{ "ticker": { "uuid": "fa8d2842-9eb9-4a0f-98aa-05fdb78847eb", "symbol": "PUSA", "name": "Aureus Greenway Holdings Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Leisure", "page_url": "https://sharemaestro.com/factors/ticker/fa8d2842-9eb9-4a0f-98aa-05fdb78847eb/", "api_url": "https://sharemaestro.com/factors/api/tickers/fa8d2842-9eb9-4a0f-98aa-05fdb78847eb/" }, "ticker_metadata": { "id": 7829, "uuid": "fa8d2842-9eb9-4a0f-98aa-05fdb78847eb", "symbol": "PUSA", "name": "Aureus Greenway Holdings Inc.", "asset_type": "equity", "market_cap": 81234000, "stock_exchange_id": 2, "industry": "Leisure", "sector": "Consumer Cyclical", "description": "None", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "fa8d2842-9eb9-4a0f-98aa-05fdb78847eb", "symbol": "PUSA", "name": "Aureus Greenway Holdings Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Leisure", "page_url": "https://sharemaestro.com/factors/ticker/fa8d2842-9eb9-4a0f-98aa-05fdb78847eb/", "api_url": "https://sharemaestro.com/factors/api/tickers/fa8d2842-9eb9-4a0f-98aa-05fdb78847eb/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.33, "value": 0.26, "quality": 0.12, "momentum": 0.99, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 5.16, "market_cap": 104256159.12, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1252, "piotroski_f_score": 2, "momentum_12_1": 5.9866, "volatility_252d": 3.088 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:14.836729+00:00", "batch_id": "" }, "size": { "price_close": 5.16, "market_cap": 104256159.12, "market_cap_usd": 104256159.12, "enterprise_value": 86736329.12, "shares_outstanding": 20204682, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.5082, "ptbv_ratio": 2.5082, "ps_ratio": 33.5727, "pcf_ratio": null, "pfcf_ratio": -219.0384, "ev_ebitda": null, "ev_ebit": -13.8286, "ev_sales": 27.931, "ev_fcf": -182.2299, "earnings_yield": null, "fcf_yield": -0.0055, "price_to_sales": 33.5727, "price_to_book": 2.5082, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0358 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4346, "operating_margin": -2.0198, "net_margin": -1.6755, "ebitda_margin": null, "fcf_margin": -0.1533, "roe": -0.1252, "roa": -0.1207, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.072, "cash_conversion": 0.0915, "accruals_ratio": -0.0845, "sbc_to_revenue": 0.6089, "piotroski_f_score": 2, "altman_z_score": 40.978, "earnings_stability_5y": 1.0764, "revenue_stability_5y": 0.0859, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0313, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0371, "net_debt_to_ebitda": null, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 44.3424, "quick_ratio": 44.304, "net_debt": -17519830, "local_beta": -0.0012, "volatility_252d": 3.088, "volatility_60d": 3.1068, "max_drawdown_12m": -0.6139, "risk_adjusted_momentum": 1.9387 }, "growth": { "revenue_growth_1y": -0.1013, "revenue_growth_3y_cagr": -0.0049, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -5.411, "book_value_growth_1y": 26.8085, "revenue_growth": -0.1013, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1622, "price_return_3m": 0.0574, "price_return_6m": 0.0509, "price_return_9m": 0.3908, "price_return_12m": 7.1196, "price_return_12m_ex1m": 5.9866, "momentum_6m": 0.0509, "momentum_12m": 7.1196, "momentum_12_1": 5.9866, "distance_from_52w_high": -0.3246, "distance_from_52w_low": 7.9413, "relative_strength": 6.9616 }, "raw_ttm": { "revenue_ttm": 3105384, "gross_profit_ttm": 1349457, "ebit_ttm": -6272222, "ebitda_ttm": null, "net_income_ttm": -5203141, "eps_diluted_ttm": -0.2575, "operating_cash_flow_ttm": -1562070, "capital_expenditure_ttm": 1086098, "fcf_ttm": -475972, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 17519830, "total_current_assets": 37979837, "total_current_liabilities": 856512, "net_ppe": null, "total_assets": 43108317, "total_debt": null, "total_equity": 41565542, "net_working_capital": 19603495, "book_value_per_share": 2.0572, "retained_earnings": -5959169, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.0572 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 58, "rank_ptbv": 50, "rank_ps": 96, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 11, "rank_earnings_yield": 50, "rank_fcf_yield": 88, "rank_dividend_yield": 61, "rank_shareholder_yield": 62, "rank_total_yield": 62, "rank_roe": 81, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 53, "rank_fcf_margin": 91, "rank_piotroski": 95, "rank_accruals": 26, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 1, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 1 }, "composites": { "value_composite": 74, "quality_composite": 88, "momentum_composite": 1, "growth_composite": 85, "yield_composite": 74, "svqf_composite": 64, "vc1_composite": 78, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 67, "quality_value_composite": 0.1766, "os_score": 0.33, "value_percentile": 0.26, "quality_percentile": 0.12, "momentum_percentile": 0.99, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 334, "ticker_id": 7829, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:14.836729+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.16, "market_cap": 104256159.12, "market_cap_usd": 104256159.12, "enterprise_value": 86736329.12, "shares_outstanding": 20204682, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.50823529, "ptbv_ratio": 2.50823529, "ps_ratio": 33.57271085, "pcf_ratio": null, "pfcf_ratio": -219.03842898, "ev_ebitda": null, "ev_ebit": -13.82864464, "ev_sales": 27.93095125, "ev_fcf": -182.22989823, "earnings_yield": null, "fcf_yield": -0.00548757, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.43455399, "operating_margin": -2.0197895, "net_margin": -1.67552258, "ebitda_margin": null, "fcf_margin": -0.15327315, "roe": -0.12517919, "roa": -0.12069924, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.07203677, "cash_conversion": 0.09147782, "accruals_ratio": -0.08446331, "sbc_to_revenue": 0.60892888, "debt_to_equity": 0.03711668, "net_debt_to_ebitda": null, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 44.34244587, "quick_ratio": 44.30395721, "net_debt": -17519830, "revenue_growth_1y": -0.10125756, "revenue_growth_3y_cagr": -0.00492978, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -5.4109912, "book_value_growth_1y": 26.80845403, "piotroski_f_score": 2, "altman_z_score": 40.97797497, "earnings_stability_5y": 1.076432, "revenue_stability_5y": 0.085872, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.16216216, "price_return_3m": 0.05737705, "price_return_6m": 0.0509165, "price_return_9m": 0.39083558, "price_return_12m": 7.11959087, "price_return_12m_ex1m": 5.9866247, "distance_from_52w_high": -0.32460733, "distance_from_52w_low": 7.94125801, "relative_strength": 6.96164982, "local_beta": -0.0012, "volatility_252d": 3.087962, "volatility_60d": 3.106759, "max_drawdown_12m": -0.61387435, "revenue_ttm": 3105384, "gross_profit_ttm": 1349457, "ebit_ttm": -6272222, "ebitda_ttm": null, "net_income_ttm": -5203141, "eps_diluted_ttm": -0.25752155, "operating_cash_flow_ttm": -1562070, "capital_expenditure_ttm": 1086098, "fcf_ttm": -475972, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 17519830, "total_current_assets": 37979837, "total_current_liabilities": 856512, "net_ppe": null, "total_assets": 43108317, "total_debt": null, "total_equity": 41565542, "net_working_capital": 19603495, "book_value_per_share": 2.05722327, "retained_earnings": -5959169, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.05722327, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 58, "rank_ptbv": 50, "rank_ps": 96, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 11, "rank_earnings_yield": 50, "rank_fcf_yield": 88, "rank_dividend_yield": 61, "rank_shareholder_yield": 62, "rank_total_yield": 62, "rank_roe": 81, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 53, "rank_fcf_margin": 91, "rank_piotroski": 95, "rank_accruals": 26, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 1, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 1, "value_composite": 74, "quality_composite": 88, "momentum_composite": 1, "growth_composite": 85, "yield_composite": 74, "svqf_composite": 64, "vc1_composite": 78, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 67, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.16, "os": 0.33, "value": 0.26, "quality": 0.12, "momentum": 0.99, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1252, "momentum_12_1": 5.9866, "complete_fields": { "id": 334, "ticker_id": 7829, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:14.836729+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.16, "market_cap": 104256159.12, "market_cap_usd": 104256159.12, "enterprise_value": 86736329.12, "shares_outstanding": 20204682, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.50823529, "ptbv_ratio": 2.50823529, "ps_ratio": 33.57271085, "pcf_ratio": null, "pfcf_ratio": -219.03842898, "ev_ebitda": null, "ev_ebit": -13.82864464, "ev_sales": 27.93095125, "ev_fcf": -182.22989823, "earnings_yield": null, "fcf_yield": -0.00548757, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.43455399, "operating_margin": -2.0197895, "net_margin": -1.67552258, "ebitda_margin": null, "fcf_margin": -0.15327315, "roe": -0.12517919, "roa": -0.12069924, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.07203677, "cash_conversion": 0.09147782, "accruals_ratio": -0.08446331, "sbc_to_revenue": 0.60892888, "debt_to_equity": 0.03711668, "net_debt_to_ebitda": null, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 44.34244587, "quick_ratio": 44.30395721, "net_debt": -17519830, "revenue_growth_1y": -0.10125756, "revenue_growth_3y_cagr": -0.00492978, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -5.4109912, "book_value_growth_1y": 26.80845403, "piotroski_f_score": 2, "altman_z_score": 40.97797497, "earnings_stability_5y": 1.076432, "revenue_stability_5y": 0.085872, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.16216216, "price_return_3m": 0.05737705, "price_return_6m": 0.0509165, "price_return_9m": 0.39083558, "price_return_12m": 7.11959087, "price_return_12m_ex1m": 5.9866247, "distance_from_52w_high": -0.32460733, "distance_from_52w_low": 7.94125801, "relative_strength": 6.96164982, "local_beta": -0.0012, "volatility_252d": 3.087962, "volatility_60d": 3.106759, "max_drawdown_12m": -0.61387435, "revenue_ttm": 3105384, "gross_profit_ttm": 1349457, "ebit_ttm": -6272222, "ebitda_ttm": null, "net_income_ttm": -5203141, "eps_diluted_ttm": -0.25752155, "operating_cash_flow_ttm": -1562070, "capital_expenditure_ttm": 1086098, "fcf_ttm": -475972, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 17519830, "total_current_assets": 37979837, "total_current_liabilities": 856512, "net_ppe": null, "total_assets": 43108317, "total_debt": null, "total_equity": 41565542, "net_working_capital": 19603495, "book_value_per_share": 2.05722327, "retained_earnings": -5959169, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.05722327, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 58, "rank_ptbv": 50, "rank_ps": 96, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 11, "rank_earnings_yield": 50, "rank_fcf_yield": 88, "rank_dividend_yield": 61, "rank_shareholder_yield": 62, "rank_total_yield": 62, "rank_roe": 81, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 53, "rank_fcf_margin": 91, "rank_piotroski": 95, "rank_accruals": 26, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 1, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 1, "value_composite": 74, "quality_composite": 88, "momentum_composite": 1, "growth_composite": 85, "yield_composite": 74, "svqf_composite": 64, "vc1_composite": 78, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 67, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:36.413218+00:00", "is_restated": false, "income_statement": { "revenue": 2964377, "cost_of_revenue": 1675213, "gross_profit": 1289164, "ebit": -4406199, "ebitda": null, "pretax_income": -3768442, "tax_provision": null, "net_income": -3677030, "net_income_to_common": -3677030, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28668169, "total_current_assets": 29082061, "total_assets": 34751338, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2036080, "total_equity": 32715258, "shares_outstanding": 15268515, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2028348, "capital_expenditure": 1074008, "free_cash_flow": -954340, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153295, "ticker_id": 7829, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:36.413218+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-3677030", "grossProfit": "1289164", "depreciation": "None", "totalRevenue": "2964377", "costOfRevenue": "1675213", "interestIncome": "None", "incomeBeforeTax": "-3768442", "interestExpense": "4491", "operatingIncome": "-4406199", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4491", "nonInterestIncome": "None", "operatingExpenses": "7370576", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1675213", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5474863", "netIncomeFromContinuingOperations": "-3677030" }, "balance": { "goodwill": "None", "inventory": "34415", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "34751338", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4699270", "totalLiabilities": "2036080", "otherCurrentAssets": "20124", "totalCurrentAssets": "29082061", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "44751", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5669277", "currentAccountsPayable": "240396", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "32715258", "capitalLeaseObligations": "933778", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1293761", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "742319", "cashAndShortTermInvestments": "28668169", "commonStockSharesOutstanding": "15268515", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28668169", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3677030", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "21402", "operatingCashflow": "-2028348", "capitalExpenditures": "1074008", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31306605", "cashflowFromInvestment": "None", "stockBasedCompensation": "1890958", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "220500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2964377, "cost_of_revenue": 1675213, "gross_profit": 1289164, "research_and_development": null, "selling_general_admin": 5474863, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4406199, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 4491, "interest_income": null, "other_non_operating": null, "pretax_income": -3768442, "tax_provision": null, "effective_tax_rate": null, "net_income": -3677030, "net_income_continuing_ops": -3677030, "net_income_to_common": -3677030, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28668169, "short_term_investments": 0, "net_receivables": 44751, "inventory": 34415, "other_current_assets": null, "total_current_assets": 29082061, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5669277, "total_assets": 34751338, "short_term_debt": null, "accounts_payable": 240396, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1293761, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 742319, "total_liabilities": 2036080, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4699270, "total_equity": 32715258, "shares_outstanding": 15268515, "operating_cash_flow": -2028348, "stock_based_compensation": 1890958, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1074008, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31306605, "free_cash_flow": -954340, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-3677030", "grossProfit": "1289164", "depreciation": "None", "totalRevenue": "2964377", "costOfRevenue": "1675213", "interestIncome": "None", "incomeBeforeTax": "-3768442", "interestExpense": "4491", "operatingIncome": "-4406199", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4491", "nonInterestIncome": "None", "operatingExpenses": "7370576", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1675213", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5474863", "netIncomeFromContinuingOperations": "-3677030" }, "balance": { "goodwill": "None", "inventory": "34415", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "34751338", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4699270", "totalLiabilities": "2036080", "otherCurrentAssets": "20124", "totalCurrentAssets": "29082061", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "44751", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5669277", "currentAccountsPayable": "240396", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "32715258", "capitalLeaseObligations": "933778", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1293761", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "742319", "cashAndShortTermInvestments": "28668169", "commonStockSharesOutstanding": "15268515", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28668169", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3677030", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "21402", "operatingCashflow": "-2028348", "capitalExpenditures": "1074008", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31306605", "cashflowFromInvestment": "None", "stockBasedCompensation": "1890958", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "220500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:36.413218+00:00", "is_restated": false, "income_statement": { "revenue": 3298361, "cost_of_revenue": 1609436, "gross_profit": 1688925, "ebit": -182032, "ebitda": null, "pretax_income": -162764, "tax_provision": null, "net_income": -183700, "net_income_to_common": -183700, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 457142, "total_current_assets": 1125272, "total_assets": 5211893, "short_term_debt": null, "long_term_debt": 98371, "total_debt": 98371, "total_liabilities": 4142429, "total_equity": 1069464, "shares_outstanding": 13880000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 89676, "capital_expenditure": 126679, "free_cash_flow": 216355, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153299, "ticker_id": 7829, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:36.413218+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-183700", "grossProfit": "1688925", "depreciation": "None", "totalRevenue": "3298361", "costOfRevenue": "1609436", "interestIncome": "None", "incomeBeforeTax": "-162764", "interestExpense": "25550", "operatingIncome": "-182032", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-25550", "nonInterestIncome": "None", "operatingExpenses": "3480393", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1609436", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1669844", "netIncomeFromContinuingOperations": "-183700" }, "balance": { "goodwill": "None", "inventory": "55817", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5211893", "longTermDebt": "98371", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1022240", "totalLiabilities": "4142429", "otherCurrentAssets": "2078", "totalCurrentAssets": "1125272", "currentLongTermDebt": "94007", "longTermInvestments": "None", "shortTermInvestments": "6778", "currentNetReceivables": "20778", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4086621", "currentAccountsPayable": "187220", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1069464", "capitalLeaseObligations": "775546", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3403513", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "738916", "cashAndShortTermInvestments": "457142", "commonStockSharesOutstanding": "13880000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "457142", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-183700", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-113", "operatingCashflow": "89676", "capitalExpenditures": "126679", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-145371", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "201113", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3298361, "cost_of_revenue": 1609436, "gross_profit": 1688925, "research_and_development": null, "selling_general_admin": 1669844, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -182032, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 25550, "interest_income": null, "other_non_operating": null, "pretax_income": -162764, "tax_provision": null, "effective_tax_rate": null, "net_income": -183700, "net_income_continuing_ops": -183700, "net_income_to_common": -183700, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 457142, "short_term_investments": 6778, "net_receivables": 20778, "inventory": 55817, "other_current_assets": null, "total_current_assets": 1125272, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4086621, "total_assets": 5211893, "short_term_debt": null, "accounts_payable": 187220, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3403513, "long_term_debt": 98371, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 738916, "total_liabilities": 4142429, "total_debt": 98371, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1022240, "total_equity": 1069464, "shares_outstanding": 13880000, "operating_cash_flow": 89676, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 126679, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -145371, "free_cash_flow": 216355, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-183700", "grossProfit": "1688925", "depreciation": "None", "totalRevenue": "3298361", "costOfRevenue": "1609436", "interestIncome": "None", "incomeBeforeTax": "-162764", "interestExpense": "25550", "operatingIncome": "-182032", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-25550", "nonInterestIncome": "None", "operatingExpenses": "3480393", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1609436", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1669844", "netIncomeFromContinuingOperations": "-183700" }, "balance": { "goodwill": "None", "inventory": "55817", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5211893", "longTermDebt": "98371", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1022240", "totalLiabilities": "4142429", "otherCurrentAssets": "2078", "totalCurrentAssets": "1125272", "currentLongTermDebt": "94007", "longTermInvestments": "None", "shortTermInvestments": "6778", "currentNetReceivables": "20778", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4086621", "currentAccountsPayable": "187220", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1069464", "capitalLeaseObligations": "775546", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3403513", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "738916", "cashAndShortTermInvestments": "457142", "commonStockSharesOutstanding": "13880000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "457142", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-183700", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-113", "operatingCashflow": "89676", "capitalExpenditures": "126679", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-145371", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "201113", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:36.413218+00:00", "is_restated": false, "income_statement": { "revenue": 3554712, "cost_of_revenue": 1491790, "gross_profit": 2062922, "ebit": 253158, "ebitda": null, "pretax_income": 250863, "tax_provision": null, "net_income": 386128, "net_income_to_common": 386128, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 646294, "total_current_assets": 991386, "total_assets": 4749169, "short_term_debt": null, "long_term_debt": 649345, "total_debt": 649345, "total_liabilities": 3502533, "total_equity": 1246636, "shares_outstanding": 13880000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 848032, "capital_expenditure": 251389, "free_cash_flow": 1099421, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153300, "ticker_id": 7829, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:36.413218+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "386128", "grossProfit": "2062922", "depreciation": "None", "totalRevenue": "3554712", "costOfRevenue": "1491790", "interestIncome": "None", "incomeBeforeTax": "250863", "interestExpense": "30393", "operatingIncome": "253158", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-30393", "nonInterestIncome": "None", "operatingExpenses": "3301554", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1491790", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1635557", "netIncomeFromContinuingOperations": "386128" }, "balance": { "goodwill": "None", "inventory": "55704", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4749169", "longTermDebt": "649345", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-838540", "totalLiabilities": "3502533", "otherCurrentAssets": "125", "totalCurrentAssets": "991386", "currentLongTermDebt": "135970", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "36299", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3757783", "currentAccountsPayable": "329655", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1246636", "capitalLeaseObligations": "363296", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2664011", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "838522", "cashAndShortTermInvestments": "646294", "commonStockSharesOutstanding": "13880000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "646294", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "386128", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3658", "operatingCashflow": "848032", "capitalExpenditures": "251389", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-643500", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "174207", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3554712, "cost_of_revenue": 1491790, "gross_profit": 2062922, "research_and_development": null, "selling_general_admin": 1635557, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 253158, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 30393, "interest_income": null, "other_non_operating": null, "pretax_income": 250863, "tax_provision": null, "effective_tax_rate": null, "net_income": 386128, "net_income_continuing_ops": 386128, "net_income_to_common": 386128, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 646294, "short_term_investments": 0, "net_receivables": 36299, "inventory": 55704, "other_current_assets": null, "total_current_assets": 991386, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3757783, "total_assets": 4749169, "short_term_debt": null, "accounts_payable": 329655, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2664011, "long_term_debt": 649345, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 838522, "total_liabilities": 3502533, "total_debt": 649345, "preferred_stock": null, "minority_interest": null, "retained_earnings": -838540, "total_equity": 1246636, "shares_outstanding": 13880000, "operating_cash_flow": 848032, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 251389, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -643500, "free_cash_flow": 1099421, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "386128", "grossProfit": "2062922", "depreciation": "None", "totalRevenue": "3554712", "costOfRevenue": "1491790", "interestIncome": "None", "incomeBeforeTax": "250863", "interestExpense": "30393", "operatingIncome": "253158", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-30393", "nonInterestIncome": "None", "operatingExpenses": "3301554", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1491790", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1635557", "netIncomeFromContinuingOperations": "386128" }, "balance": { "goodwill": "None", "inventory": "55704", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4749169", "longTermDebt": "649345", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-838540", "totalLiabilities": "3502533", "otherCurrentAssets": "125", "totalCurrentAssets": "991386", "currentLongTermDebt": "135970", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "36299", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3757783", "currentAccountsPayable": "329655", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1246636", "capitalLeaseObligations": "363296", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2664011", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "838522", "cashAndShortTermInvestments": "646294", "commonStockSharesOutstanding": "13880000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "646294", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "386128", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3658", "operatingCashflow": "848032", "capitalExpenditures": "251389", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-643500", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "174207", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:36.413218+00:00", "is_restated": false, "income_statement": { "revenue": 3008654, "cost_of_revenue": 1239694, "gross_profit": 1768960, "ebit": 468246, "ebitda": null, "pretax_income": 440950, "tax_provision": null, "net_income": 323193, "net_income_to_common": 323193, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 693151, "total_current_assets": 781732, "total_assets": 4514993, "short_term_debt": null, "long_term_debt": 594034, "total_debt": 594034, "total_liabilities": 3654485, "total_equity": 860508, "shares_outstanding": 13880000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 576256, "capital_expenditure": 207582, "free_cash_flow": 783838, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153301, "ticker_id": 7829, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:36.413218+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "323193", "grossProfit": "1768960", "depreciation": "None", "totalRevenue": "3008654", "costOfRevenue": "1239694", "interestIncome": "None", "incomeBeforeTax": "440950", "interestExpense": "36196", "operatingIncome": "468246", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-36196", "nonInterestIncome": "None", "operatingExpenses": "2540408", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1239694", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1137343", "netIncomeFromContinuingOperations": "323193" }, "balance": { "goodwill": "None", "inventory": "59362", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4514993", "longTermDebt": "594034", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1224668", "totalLiabilities": "3654485", "otherCurrentAssets": "None", "totalCurrentAssets": "781732", "currentLongTermDebt": "67681", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29219", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3733261", "currentAccountsPayable": "168823", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "860508", "capitalLeaseObligations": "578513", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2676291", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "978194", "cashAndShortTermInvestments": "693151", "commonStockSharesOutstanding": "13880000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "693151", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "323193", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-33742", "operatingCashflow": "576256", "capitalExpenditures": "207582", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-364781", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "163371", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3008654, "cost_of_revenue": 1239694, "gross_profit": 1768960, "research_and_development": null, "selling_general_admin": 1137343, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 468246, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 36196, "interest_income": null, "other_non_operating": null, "pretax_income": 440950, "tax_provision": null, "effective_tax_rate": null, "net_income": 323193, "net_income_continuing_ops": 323193, "net_income_to_common": 323193, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 693151, "short_term_investments": null, "net_receivables": 29219, "inventory": 59362, "other_current_assets": null, "total_current_assets": 781732, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3733261, "total_assets": 4514993, "short_term_debt": null, "accounts_payable": 168823, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2676291, "long_term_debt": 594034, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 978194, "total_liabilities": 3654485, "total_debt": 594034, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1224668, "total_equity": 860508, "shares_outstanding": 13880000, "operating_cash_flow": 576256, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 207582, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -364781, "free_cash_flow": 783838, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "323193", "grossProfit": "1768960", "depreciation": "None", "totalRevenue": "3008654", "costOfRevenue": "1239694", "interestIncome": "None", "incomeBeforeTax": "440950", "interestExpense": "36196", "operatingIncome": "468246", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-36196", "nonInterestIncome": "None", "operatingExpenses": "2540408", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1239694", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1137343", "netIncomeFromContinuingOperations": "323193" }, "balance": { "goodwill": "None", "inventory": "59362", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4514993", "longTermDebt": "594034", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1224668", "totalLiabilities": "3654485", "otherCurrentAssets": "None", "totalCurrentAssets": "781732", "currentLongTermDebt": "67681", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29219", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3733261", "currentAccountsPayable": "168823", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "860508", "capitalLeaseObligations": "578513", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2676291", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "978194", "cashAndShortTermInvestments": "693151", "commonStockSharesOutstanding": "13880000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "693151", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "323193", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-33742", "operatingCashflow": "576256", "capitalExpenditures": "207582", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-364781", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "163371", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:36.413218+00:00", "is_restated": false, "income_statement": { "revenue": 1469378, "cost_of_revenue": 493153, "gross_profit": 976225, "ebit": -1458986, "ebitda": null, "pretax_income": -1168864, "tax_provision": null, "net_income": -1259899, "net_income_to_common": -1259899, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17519830, "total_current_assets": 37979837, "total_assets": 43108317, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1542775, "total_equity": 41565542, "shares_outstanding": 20204682, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 385085, "capital_expenditure": 27014, "free_cash_flow": 412099, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153293, "ticker_id": 7829, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:36.413218+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1259899", "grossProfit": "976225", "depreciation": "None", "totalRevenue": "1469378", "costOfRevenue": "493153", "interestIncome": "49315", "incomeBeforeTax": "-1168864", "interestExpense": "0", "operatingIncome": "-1458986", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "49315", "nonInterestIncome": "None", "operatingExpenses": "2928364", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "493153", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2371461", "netIncomeFromContinuingOperations": "-1259899" }, "balance": { "goodwill": "None", "inventory": "32966", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "43108317", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5959169", "totalLiabilities": "1542775", "otherCurrentAssets": "125", "totalCurrentAssets": "37979837", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20049315", "currentNetReceivables": "41935", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5128480", "currentAccountsPayable": "230097", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "41565542", "capitalLeaseObligations": "869016", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "856512", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "686263", "cashAndShortTermInvestments": "17519830", "commonStockSharesOutstanding": "20204682", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17519830", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1259899", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "1449", "operatingCashflow": "385085", "capitalExpenditures": "27014", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8493590", "cashflowFromInvestment": "None", "stockBasedCompensation": "1434750", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63750", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1469378, "cost_of_revenue": 493153, "gross_profit": 976225, "research_and_development": null, "selling_general_admin": 2371461, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1458986, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -1168864, "tax_provision": null, "effective_tax_rate": null, "net_income": -1259899, "net_income_continuing_ops": -1259899, "net_income_to_common": -1259899, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17519830, "short_term_investments": 20049315, "net_receivables": 41935, "inventory": 32966, "other_current_assets": null, "total_current_assets": 37979837, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5128480, "total_assets": 43108317, "short_term_debt": null, "accounts_payable": 230097, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 856512, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 686263, "total_liabilities": 1542775, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5959169, "total_equity": 41565542, "shares_outstanding": 20204682, "operating_cash_flow": 385085, "stock_based_compensation": 1434750, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27014, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8493590, "free_cash_flow": 412099, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1259899", "grossProfit": "976225", "depreciation": "None", "totalRevenue": "1469378", "costOfRevenue": "493153", "interestIncome": "49315", "incomeBeforeTax": "-1168864", "interestExpense": "0", "operatingIncome": "-1458986", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "49315", "nonInterestIncome": "None", "operatingExpenses": "2928364", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "493153", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2371461", "netIncomeFromContinuingOperations": "-1259899" }, "balance": { "goodwill": "None", "inventory": "32966", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "43108317", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5959169", "totalLiabilities": "1542775", "otherCurrentAssets": "125", "totalCurrentAssets": "37979837", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20049315", "currentNetReceivables": "41935", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5128480", "currentAccountsPayable": "230097", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "41565542", "capitalLeaseObligations": "869016", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "856512", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "686263", "cashAndShortTermInvestments": "17519830", "commonStockSharesOutstanding": "20204682", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17519830", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1259899", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "1449", "operatingCashflow": "385085", "capitalExpenditures": "27014", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8493590", "cashflowFromInvestment": "None", "stockBasedCompensation": "1434750", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63750", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:36.413218+00:00", "is_restated": false, "income_statement": { "revenue": 696896, "cost_of_revenue": 496568, "gross_profit": 200328, "ebit": -1458433, "ebitda": null, "pretax_income": -1190341, "tax_provision": null, "net_income": -1128560, "net_income_to_common": -1128560, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28668169, "total_current_assets": 29082061, "total_assets": 34751338, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2036080, "total_equity": 32715258, "shares_outstanding": 15268515, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -529799, "capital_expenditure": 226956, "free_cash_flow": -302843, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153294, "ticker_id": 7829, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:36.413218+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1128560", "grossProfit": "200328", "depreciation": "None", "totalRevenue": "696896", "costOfRevenue": "496568", "interestIncome": "None", "incomeBeforeTax": "-1190341", "interestExpense": "0", "operatingIncome": "-1458433", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2155329", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "496568", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1596310", "netIncomeFromContinuingOperations": "-1128560" }, "balance": { "goodwill": "None", "inventory": "34415", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "34751338", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4699270", "totalLiabilities": "2036080", "otherCurrentAssets": "20124", "totalCurrentAssets": "29082061", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "44751", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5669277", "currentAccountsPayable": "240396", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "32715258", "capitalLeaseObligations": "933778", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1293761", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "742319", "cashAndShortTermInvestments": "28668169", "commonStockSharesOutstanding": "15268515", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28668169", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1128560", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1599", "operatingCashflow": "-529799", "capitalExpenditures": "226956", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16598", "cashflowFromInvestment": "None", "stockBasedCompensation": "49326", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62451", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 696896, "cost_of_revenue": 496568, "gross_profit": 200328, "research_and_development": null, "selling_general_admin": 1596310, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1458433, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -1190341, "tax_provision": null, "effective_tax_rate": null, "net_income": -1128560, "net_income_continuing_ops": -1128560, "net_income_to_common": -1128560, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28668169, "short_term_investments": 0, "net_receivables": 44751, "inventory": 34415, "other_current_assets": null, "total_current_assets": 29082061, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5669277, "total_assets": 34751338, "short_term_debt": null, "accounts_payable": 240396, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1293761, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 742319, "total_liabilities": 2036080, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4699270, "total_equity": 32715258, "shares_outstanding": 15268515, "operating_cash_flow": -529799, "stock_based_compensation": 49326, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 226956, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16598, "free_cash_flow": -302843, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1128560", "grossProfit": "200328", "depreciation": "None", "totalRevenue": "696896", "costOfRevenue": "496568", "interestIncome": "None", "incomeBeforeTax": "-1190341", "interestExpense": "0", "operatingIncome": "-1458433", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2155329", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "496568", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1596310", "netIncomeFromContinuingOperations": "-1128560" }, "balance": { "goodwill": "None", "inventory": "34415", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "34751338", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4699270", "totalLiabilities": "2036080", "otherCurrentAssets": "20124", "totalCurrentAssets": "29082061", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "44751", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5669277", "currentAccountsPayable": "240396", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "32715258", "capitalLeaseObligations": "933778", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1293761", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "742319", "cashAndShortTermInvestments": "28668169", "commonStockSharesOutstanding": "15268515", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28668169", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1128560", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1599", "operatingCashflow": "-529799", "capitalExpenditures": "226956", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16598", "cashflowFromInvestment": "None", "stockBasedCompensation": "49326", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62451", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:36.413218+00:00", "is_restated": false, "income_statement": { "revenue": 336878, "cost_of_revenue": 368141, "gross_profit": -31263, "ebit": -2928300, "ebitda": null, "pretax_income": -2645863, "tax_provision": null, "net_income": -2525421, "net_income_to_common": -2525421, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29408326, "total_current_assets": 29967982, "total_assets": 35187036, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1392544, "total_equity": 33794492, "shares_outstanding": 14608988, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1161185, "capital_expenditure": 391534, "free_cash_flow": -769651, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153296, "ticker_id": 7829, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:36.413218+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-2525421", "grossProfit": "-31263", "depreciation": "None", "totalRevenue": "336878", "costOfRevenue": "368141", "interestIncome": "None", "incomeBeforeTax": "-2645863", "interestExpense": "0", "operatingIncome": "-2928300", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "3265178", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "368141", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2841785", "netIncomeFromContinuingOperations": "-2525421" }, "balance": { "goodwill": "None", "inventory": "36014", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "35187036", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3570710", "totalLiabilities": "1392544", "otherCurrentAssets": "75573", "totalCurrentAssets": "29967982", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "23687", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5219054", "currentAccountsPayable": "253993", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "33794492", "capitalLeaseObligations": "693810", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "844525", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "548019", "cashAndShortTermInvestments": "29408326", "commonStockSharesOutstanding": "14608988", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29408326", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2525421", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1791", "operatingCashflow": "-1161185", "capitalExpenditures": "391534", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23335632", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55252", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 336878, "cost_of_revenue": 368141, "gross_profit": -31263, "research_and_development": null, "selling_general_admin": 2841785, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2928300, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -2645863, "tax_provision": null, "effective_tax_rate": null, "net_income": -2525421, "net_income_continuing_ops": -2525421, "net_income_to_common": -2525421, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29408326, "short_term_investments": 0, "net_receivables": 23687, "inventory": 36014, "other_current_assets": null, "total_current_assets": 29967982, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5219054, "total_assets": 35187036, "short_term_debt": null, "accounts_payable": 253993, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 844525, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 548019, "total_liabilities": 1392544, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3570710, "total_equity": 33794492, "shares_outstanding": 14608988, "operating_cash_flow": -1161185, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 391534, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23335632, "free_cash_flow": -769651, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-2525421", "grossProfit": "-31263", "depreciation": "None", "totalRevenue": "336878", "costOfRevenue": "368141", "interestIncome": "None", "incomeBeforeTax": "-2645863", "interestExpense": "0", "operatingIncome": "-2928300", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "3265178", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "368141", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2841785", "netIncomeFromContinuingOperations": "-2525421" }, "balance": { "goodwill": "None", "inventory": "36014", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "35187036", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3570710", "totalLiabilities": "1392544", "otherCurrentAssets": "75573", "totalCurrentAssets": "29967982", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "23687", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5219054", "currentAccountsPayable": "253993", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "33794492", "capitalLeaseObligations": "693810", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "844525", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "548019", "cashAndShortTermInvestments": "29408326", "commonStockSharesOutstanding": "14608988", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29408326", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2525421", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1791", "operatingCashflow": "-1161185", "capitalExpenditures": "391534", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23335632", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55252", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:36.413218+00:00", "is_restated": false, "income_statement": { "revenue": 602232, "cost_of_revenue": 398065, "gross_profit": 204167, "ebit": -426503, "ebitda": null, "pretax_income": -342779, "tax_provision": null, "net_income": -289261, "net_income_to_common": -289261, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7625413, "total_current_assets": 7943073, "total_assets": 12663194, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1704913, "total_equity": 10958281, "shares_outstanding": 13880000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -256171, "capital_expenditure": 440594, "free_cash_flow": 184423, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153297, "ticker_id": 7829, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:36.413218+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-289261", "grossProfit": "204167", "depreciation": "None", "totalRevenue": "602232", "costOfRevenue": "398065", "interestIncome": "None", "incomeBeforeTax": "-342779", "interestExpense": "0", "operatingIncome": "-426503", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1028735", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "398065", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "578657", "netIncomeFromContinuingOperations": "-289261" }, "balance": { "goodwill": "None", "inventory": "37805", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12663194", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1045289", "totalLiabilities": "1704913", "otherCurrentAssets": "21564", "totalCurrentAssets": "7943073", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "23981", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4720121", "currentAccountsPayable": "238490", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10958281", "capitalLeaseObligations": "695572", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1153127", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "551786", "cashAndShortTermInvestments": "7625413", "commonStockSharesOutstanding": "13880000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7625413", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-289261", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "21334", "operatingCashflow": "-256171", "capitalExpenditures": "440594", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52013", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 602232, "cost_of_revenue": 398065, "gross_profit": 204167, "research_and_development": null, "selling_general_admin": 578657, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -426503, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -342779, "tax_provision": null, "effective_tax_rate": null, "net_income": -289261, "net_income_continuing_ops": -289261, "net_income_to_common": -289261, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7625413, "short_term_investments": 0, "net_receivables": 23981, "inventory": 37805, "other_current_assets": null, "total_current_assets": 7943073, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4720121, "total_assets": 12663194, "short_term_debt": null, "accounts_payable": 238490, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1153127, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 551786, "total_liabilities": 1704913, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1045289, "total_equity": 10958281, "shares_outstanding": 13880000, "operating_cash_flow": -256171, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 440594, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 184423, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-289261", "grossProfit": "204167", "depreciation": "None", "totalRevenue": "602232", "costOfRevenue": "398065", "interestIncome": "None", "incomeBeforeTax": "-342779", "interestExpense": "0", "operatingIncome": "-426503", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1028735", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "398065", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "578657", "netIncomeFromContinuingOperations": "-289261" }, "balance": { "goodwill": "None", "inventory": "37805", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12663194", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1045289", "totalLiabilities": "1704913", "otherCurrentAssets": "21564", "totalCurrentAssets": "7943073", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "23981", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4720121", "currentAccountsPayable": "238490", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10958281", "capitalLeaseObligations": "695572", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1153127", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "551786", "cashAndShortTermInvestments": "7625413", "commonStockSharesOutstanding": "13880000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7625413", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-289261", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "21334", "operatingCashflow": "-256171", "capitalExpenditures": "440594", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52013", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:36.413218+00:00", "is_restated": false, "income_statement": { "revenue": 1328371, "cost_of_revenue": 412439, "gross_profit": 915932, "ebit": 353037, "ebitda": null, "pretax_income": 410541, "tax_provision": null, "net_income": 266212, "net_income_to_common": 266212, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8322178, "total_current_assets": 8722161, "total_assets": 12784340, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1536798, "total_equity": 11247542, "shares_outstanding": 13880000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -81193, "capital_expenditure": 14924, "free_cash_flow": -66269, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153298, "ticker_id": 7829, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:59:36.413218+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "266212", "grossProfit": "915932", "depreciation": "None", "totalRevenue": "1328371", "costOfRevenue": "412439", "interestIncome": "0", "incomeBeforeTax": "410541", "interestExpense": "4491", "operatingIncome": "353037", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4491", "nonInterestIncome": "None", "operatingExpenses": "975334", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "412439", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "512111", "netIncomeFromContinuingOperations": "266212" }, "balance": { "goodwill": "None", "inventory": "59139", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12784340", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-756028", "totalLiabilities": "1536798", "otherCurrentAssets": "23887", "totalCurrentAssets": "8722161", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "62726", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4062179", "currentAccountsPayable": "220878", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11247542", "capitalLeaseObligations": "727072", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "933179", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "603619", "cashAndShortTermInvestments": "8322178", "commonStockSharesOutstanding": "13880000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8322178", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "266212", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-3322", "operatingCashflow": "-81193", "capitalExpenditures": "14924", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7954375", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50784", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1328371, "cost_of_revenue": 412439, "gross_profit": 915932, "research_and_development": null, "selling_general_admin": 512111, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 353037, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 4491, "interest_income": null, "other_non_operating": null, "pretax_income": 410541, "tax_provision": null, "effective_tax_rate": null, "net_income": 266212, "net_income_continuing_ops": 266212, "net_income_to_common": 266212, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8322178, "short_term_investments": 0, "net_receivables": 62726, "inventory": 59139, "other_current_assets": null, "total_current_assets": 8722161, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4062179, "total_assets": 12784340, "short_term_debt": null, "accounts_payable": 220878, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 933179, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 603619, "total_liabilities": 1536798, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -756028, "total_equity": 11247542, "shares_outstanding": 13880000, "operating_cash_flow": -81193, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14924, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7954375, "free_cash_flow": -66269, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "266212", "grossProfit": "915932", "depreciation": "None", "totalRevenue": "1328371", "costOfRevenue": "412439", "interestIncome": "0", "incomeBeforeTax": "410541", "interestExpense": "4491", "operatingIncome": "353037", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4491", "nonInterestIncome": "None", "operatingExpenses": "975334", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "412439", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "512111", "netIncomeFromContinuingOperations": "266212" }, "balance": { "goodwill": "None", "inventory": "59139", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12784340", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-756028", "totalLiabilities": "1536798", "otherCurrentAssets": "23887", "totalCurrentAssets": "8722161", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "62726", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4062179", "currentAccountsPayable": "220878", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11247542", "capitalLeaseObligations": "727072", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "933179", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "603619", "cashAndShortTermInvestments": "8322178", "commonStockSharesOutstanding": "13880000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8322178", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "266212", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-3322", "operatingCashflow": "-81193", "capitalExpenditures": "14924", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7954375", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50784", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 5, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }