{ "ticker": { "uuid": "fa911fe2-7096-444f-b2d2-b72fd0a67c71", "symbol": "RYM", "name": "RYM FPO NZX [RYM]", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/fa911fe2-7096-444f-b2d2-b72fd0a67c71/", "api_url": "https://sharemaestro.com/factors/api/tickers/fa911fe2-7096-444f-b2d2-b72fd0a67c71/" }, "ticker_metadata": { "id": 24789, "uuid": "fa911fe2-7096-444f-b2d2-b72fd0a67c71", "symbol": "RYM", "name": "RYM FPO NZX [RYM]", "asset_type": "equity", "market_cap": 1904491904, "stock_exchange_id": 9, "industry": "Medical Care Facilities", "sector": "Healthcare", "description": "Ryman Healthcare Limited develops, owns, and operates integrated retirement villages, rest homes, and hospitals for the older people in New Zealand and Australia. The company's villages provide apartments and townhouses, and assisted-living in serviced apartments, and care center, which offers rest homes, hospitals, specialist dementia care, and respite care services. Ryman Healthcare Limited was founded in 1984 and is based in Christchurch, New Zealand.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "fa911fe2-7096-444f-b2d2-b72fd0a67c71", "symbol": "RYM", "name": "RYM FPO NZX [RYM]", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/fa911fe2-7096-444f-b2d2-b72fd0a67c71/", "api_url": "https://sharemaestro.com/factors/api/tickers/fa911fe2-7096-444f-b2d2-b72fd0a67c71/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.14, "value": 0.27, "quality": 0.25, "momentum": 0.26, "coverage": 0.697, "confidence": 0.325, "delta": null }, "headline_factors": { "price": 1.84, "market_cap": 1873990485, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.5211, "roe": -0.1025, "piotroski_f_score": 2, "momentum_12_1": null, "volatility_252d": 0.3441 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:38.146228+00:00", "batch_id": "" }, "size": { "price_close": 1.845, "market_cap": 1873990485, "market_cap_usd": 1873990485, "enterprise_value": 3551596485, "shares_outstanding": 1015713000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.4398, "ptbv_ratio": 0.4398, "ps_ratio": 2.6254, "pcf_ratio": null, "pfcf_ratio": 6.187, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 4.9756, "ev_fcf": 11.7257, "earnings_yield": null, "fcf_yield": 0.0853, "price_to_sales": 2.6254, "price_to_book": 0.4398, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.201 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.5211, "shareholder_yield": -0.5211, "debt_paydown_yield": 0.4702, "total_yield": -0.0509 }, "quality": { "gross_margin": 1, "operating_margin": -0.1657, "net_margin": -0.612, "ebitda_margin": -0.038, "fcf_margin": 0.4243, "roe": -0.1025, "roa": -0.0362, "roic": -0.0149, "roc_greenblatt": null, "asset_turnover": 0.0592, "cash_conversion": -0.6934, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1538, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0592, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -61.7789, "debt_to_assets": 0.1405, "interest_coverage": -0.8461, "current_ratio": 0.2428, "quick_ratio": 0.2428, "net_debt": 1677606000, "local_beta": -0.1276, "volatility_252d": 0.3441, "volatility_60d": 0.7574, "max_drawdown_12m": -0.3769, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.0972, "revenue_growth_3y_cagr": 0.1232, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.3771, "book_value_growth_1y": -0.3063, "revenue_growth": 0.0972, "earnings_growth": null }, "momentum": { "price_return_1m": 0.025, "price_return_3m": -0.0538, "price_return_6m": -0.262, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": -0.262, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.2904, "distance_from_52w_low": 0.1389, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 713797000, "gross_profit_ttm": 713797000, "ebit_ttm": -118256000, "ebitda_ttm": -27155000, "net_income_ttm": -436831000, "eps_diluted_ttm": -0.4301, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -107090000, "fcf_ttm": 302890000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 976516000, "interest_expense_ttm": 139773000, "cash_and_equivalents": 17658000, "total_current_assets": 216023000, "total_current_liabilities": 889817000, "net_ppe": null, "total_assets": 12063362000, "total_debt": 1695264000, "total_equity": 4261123000, "net_working_capital": -691452000, "book_value_per_share": 4.1952, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.1952 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 73, "quality_composite": 75, "momentum_composite": 74, "growth_composite": 73, "yield_composite": 73, "svqf_composite": 78, "vc1_composite": 73, "vc2_composite": 73, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 86, "quality_value_composite": 0.2598, "os_score": 0.14, "value_percentile": 0.27, "quality_percentile": 0.25, "momentum_percentile": 0.26, "factor_coverage": 0.697, "signal_confidence": 0.325, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10642, "ticker_id": 24789, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:38.146228+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.845, "market_cap": 1873990485, "market_cap_usd": 1873990485, "enterprise_value": 3551596485, "shares_outstanding": 1015713000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.43978794, "ptbv_ratio": 0.43978794, "ps_ratio": 2.62538297, "pcf_ratio": null, "pfcf_ratio": 6.1870332, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 4.97563941, "ev_fcf": 11.7256974, "earnings_yield": null, "fcf_yield": 0.08528277, "dividend_yield": 0, "buyback_yield": -0.52108909, "shareholder_yield": -0.52108909, "debt_paydown_yield": 0.47015073, "total_yield": -0.05093836, "gross_margin": 1, "operating_margin": -0.16567175, "net_margin": -0.61198212, "ebitda_margin": -0.03804303, "fcf_margin": 0.42433633, "roe": -0.10251546, "roa": -0.03621138, "roic": -0.01493451, "roc_greenblatt": null, "asset_turnover": 0.05917065, "cash_conversion": -0.69338028, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -61.77889891, "debt_to_assets": 0.14052998, "interest_coverage": -0.84605754, "current_ratio": 0.24277239, "quick_ratio": 0.24277239, "net_debt": 1677606000, "revenue_growth_1y": 0.0972478, "revenue_growth_3y_cagr": 0.12318403, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.37713225, "book_value_growth_1y": -0.30633581, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.153823, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.025, "price_return_3m": -0.05384615, "price_return_6m": -0.262, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.29038462, "distance_from_52w_low": 0.13888889, "relative_strength": null, "local_beta": -0.1276, "volatility_252d": 0.344074, "volatility_60d": 0.757444, "max_drawdown_12m": -0.37692308, "revenue_ttm": 713797000, "gross_profit_ttm": 713797000, "ebit_ttm": -118256000, "ebitda_ttm": -27155000, "net_income_ttm": -436831000, "eps_diluted_ttm": -0.43007326, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -107090000, "fcf_ttm": 302890000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 976516000, "interest_expense_ttm": 139773000, "cash_and_equivalents": 17658000, "total_current_assets": 216023000, "total_current_liabilities": 889817000, "net_ppe": null, "total_assets": 12063362000, "total_debt": 1695264000, "total_equity": 4261123000, "net_working_capital": -691452000, "book_value_per_share": 4.19520376, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.19520376, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 73, "quality_composite": 75, "momentum_composite": 74, "growth_composite": 73, "yield_composite": 73, "svqf_composite": 78, "vc1_composite": 73, "vc2_composite": 73, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 0.697, "signal_confidence": 0.325, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.84, "os": 0.14, "value": 0.27, "quality": 0.25, "momentum": 0.26, "confidence": 0.325, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.5211, "roe": -0.1025, "momentum_12_1": null, "complete_fields": { "id": 10642, "ticker_id": 24789, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:38.146228+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.845, "market_cap": 1873990485, "market_cap_usd": 1873990485, "enterprise_value": 3551596485, "shares_outstanding": 1015713000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.43978794, "ptbv_ratio": 0.43978794, "ps_ratio": 2.62538297, "pcf_ratio": null, "pfcf_ratio": 6.1870332, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 4.97563941, "ev_fcf": 11.7256974, "earnings_yield": null, "fcf_yield": 0.08528277, "dividend_yield": 0, "buyback_yield": -0.52108909, "shareholder_yield": -0.52108909, "debt_paydown_yield": 0.47015073, "total_yield": -0.05093836, "gross_margin": 1, "operating_margin": -0.16567175, "net_margin": -0.61198212, "ebitda_margin": -0.03804303, "fcf_margin": 0.42433633, "roe": -0.10251546, "roa": -0.03621138, "roic": -0.01493451, "roc_greenblatt": null, "asset_turnover": 0.05917065, "cash_conversion": -0.69338028, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -61.77889891, "debt_to_assets": 0.14052998, "interest_coverage": -0.84605754, "current_ratio": 0.24277239, "quick_ratio": 0.24277239, "net_debt": 1677606000, "revenue_growth_1y": 0.0972478, "revenue_growth_3y_cagr": 0.12318403, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.37713225, "book_value_growth_1y": -0.30633581, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.153823, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.025, "price_return_3m": -0.05384615, "price_return_6m": -0.262, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.29038462, "distance_from_52w_low": 0.13888889, "relative_strength": null, "local_beta": -0.1276, "volatility_252d": 0.344074, "volatility_60d": 0.757444, "max_drawdown_12m": -0.37692308, "revenue_ttm": 713797000, "gross_profit_ttm": 713797000, "ebit_ttm": -118256000, "ebitda_ttm": -27155000, "net_income_ttm": -436831000, "eps_diluted_ttm": -0.43007326, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -107090000, "fcf_ttm": 302890000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 976516000, "interest_expense_ttm": 139773000, "cash_and_equivalents": 17658000, "total_current_assets": 216023000, "total_current_liabilities": 889817000, "net_ppe": null, "total_assets": 12063362000, "total_debt": 1695264000, "total_equity": 4261123000, "net_working_capital": -691452000, "book_value_per_share": 4.19520376, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.19520376, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 73, "quality_composite": 75, "momentum_composite": 74, "growth_composite": 73, "yield_composite": 73, "svqf_composite": 78, "vc1_composite": 73, "vc2_composite": 73, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 0.697, "signal_confidence": 0.325, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:02:43.750141+00:00", "is_restated": false, "income_statement": { "revenue": 713797000, "cost_of_revenue": null, "gross_profit": 713797000, "ebit": -118256000, "ebitda": -27155000, "pretax_income": null, "tax_provision": null, "net_income": -436831000, "net_income_to_common": -436831000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17658000, "total_current_assets": 216023000, "total_assets": 12063362000, "short_term_debt": null, "long_term_debt": 1682552000, "total_debt": 1695264000, "total_liabilities": null, "total_equity": 4261123000, "shares_outstanding": 1015713000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -107090000, "free_cash_flow": 302890000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 976516000, "net_debt_issued": -881058000 }, "complete_fields": { "id": 416186, "ticker_id": 24789, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:02:43.750141+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-27155000", "netIncome": "-436831000", "grossProfit": "713797000", "totalRevenue": "713797000", "costOfRevenue": null, "interestExpense": "139773000", "operatingIncome": "-118256000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "48461000" }, "balance": { "totalDebt": "1695264000", "totalAssets": "12063362000", "longTermDebt": "1682552000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1015713000", "totalCurrentAssets": "216023000", "totalShareholderEquity": "4261123000", "totalCurrentLiabilities": "889817000", "propertyPlantEquipmentNet": "1019595000", "cashAndShortTermInvestments": "17658000" }, "cashflow": { "freeCashFlow": "302890000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "976516000", "repaymentOfDebt": "-881058000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-107090000" } }, "revenue": 713797000, "cost_of_revenue": null, "gross_profit": 713797000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -118256000, "depreciation_amortisation": 48461000, "ebitda": -27155000, "interest_expense": 139773000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -436831000, "net_income_continuing_ops": null, "net_income_to_common": -436831000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17658000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 216023000, "net_ppe": 1019595000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12063362000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 889817000, "long_term_debt": 1682552000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1695264000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4261123000, "shares_outstanding": 1015713000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -107090000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 976516000, "net_debt_issued": -881058000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 302890000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-27155000", "netIncome": "-436831000", "grossProfit": "713797000", "totalRevenue": "713797000", "costOfRevenue": null, "interestExpense": "139773000", "operatingIncome": "-118256000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "48461000" }, "balance": { "totalDebt": "1695264000", "totalAssets": "12063362000", "longTermDebt": "1682552000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1015713000", "totalCurrentAssets": "216023000", "totalShareholderEquity": "4261123000", "totalCurrentLiabilities": "889817000", "propertyPlantEquipmentNet": "1019595000", "cashAndShortTermInvestments": "17658000" }, "cashflow": { "freeCashFlow": "302890000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "976516000", "repaymentOfDebt": "-881058000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-107090000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:02:43.750141+00:00", "is_restated": false, "income_statement": { "revenue": 650534000, "cost_of_revenue": null, "gross_profit": 650534000, "ebit": -69607000, "ebitda": -50730000, "pretax_income": null, "tax_provision": null, "net_income": 4775000, "net_income_to_common": 4775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41809000, "total_current_assets": 814276000, "total_assets": 13084082000, "short_term_debt": null, "long_term_debt": 2546947000, "total_debt": 2569064000, "total_liabilities": null, "total_equity": 4417607000, "shares_outstanding": 730437885, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -172199000, "free_cash_flow": 486283000, "dividends_paid": null, "share_repurchases": -352000, "shares_issued": null, "net_debt_issued": 201218000 }, "complete_fields": { "id": 416187, "ticker_id": 24789, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:02:43.750141+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-50730000", "netIncome": "4775000", "grossProfit": "650534000", "totalRevenue": "650534000", "costOfRevenue": null, "interestExpense": "50392000", "operatingIncome": "-69607000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "43803000" }, "balance": { "totalDebt": "2569064000", "totalAssets": "13084082000", "longTermDebt": "2546947000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "730437885", "totalCurrentAssets": "814276000", "totalShareholderEquity": "4417607000", "totalCurrentLiabilities": "373454000", "propertyPlantEquipmentNet": "1936969000", "cashAndShortTermInvestments": "41809000" }, "cashflow": { "freeCashFlow": "486283000", "dividendsPaid": null, "issuanceOfDebt": "201218000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": null, "repurchaseOfStock": "-352000", "capitalExpenditures": "-172199000" } }, "revenue": 650534000, "cost_of_revenue": null, "gross_profit": 650534000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -69607000, "depreciation_amortisation": 43803000, "ebitda": -50730000, "interest_expense": 50392000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4775000, "net_income_continuing_ops": null, "net_income_to_common": 4775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41809000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 814276000, "net_ppe": 1936969000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13084082000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 373454000, "long_term_debt": 2546947000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2569064000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4417607000, "shares_outstanding": 730437885, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -172199000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -352000, "shares_issued": null, "net_debt_issued": 201218000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 486283000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-50730000", "netIncome": "4775000", "grossProfit": "650534000", "totalRevenue": "650534000", "costOfRevenue": null, "interestExpense": "50392000", "operatingIncome": "-69607000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "43803000" }, "balance": { "totalDebt": "2569064000", "totalAssets": "13084082000", "longTermDebt": "2546947000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "730437885", "totalCurrentAssets": "814276000", "totalShareholderEquity": "4417607000", "totalCurrentLiabilities": "373454000", "propertyPlantEquipmentNet": "1936969000", "cashAndShortTermInvestments": "41809000" }, "cashflow": { "freeCashFlow": "486283000", "dividendsPaid": null, "issuanceOfDebt": "201218000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": null, "repurchaseOfStock": "-352000", "capitalExpenditures": "-172199000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:02:43.750141+00:00", "is_restated": false, "income_statement": { "revenue": 560110000, "cost_of_revenue": null, "gross_profit": 560110000, "ebit": -19766000, "ebitda": 457980000, "pretax_income": null, "tax_provision": null, "net_income": 257836000, "net_income_to_common": 257836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27879000, "total_current_assets": 807214000, "total_assets": 12510624000, "short_term_debt": 117597000, "long_term_debt": 2213353000, "total_debt": 2344737000, "total_liabilities": null, "total_equity": 4663897000, "shares_outstanding": 730437885, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -324206000, "free_cash_flow": 326623000, "dividends_paid": -68089000, "share_repurchases": 2643000, "shares_issued": 876038000, "net_debt_issued": 436723000 }, "complete_fields": { "id": 416188, "ticker_id": 24789, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:02:43.750141+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "457980000", "netIncome": "257836000", "grossProfit": "560110000", "totalRevenue": "560110000", "costOfRevenue": null, "interestExpense": "205187000", "operatingIncome": "-19766000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "46597000" }, "balance": { "totalDebt": "2344737000", "totalAssets": "12510624000", "longTermDebt": "2213353000", "shortTermDebt": "117597000", "preferredStock": null, "fiscalDateEnding": "2023-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "730437885", "totalCurrentAssets": "807214000", "totalShareholderEquity": "4663897000", "totalCurrentLiabilities": "478413000", "propertyPlantEquipmentNet": "2205428000", "cashAndShortTermInvestments": "27879000" }, "cashflow": { "freeCashFlow": "326623000", "dividendsPaid": "-68089000", "issuanceOfDebt": "436723000", "issuanceOfStock": "876038000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": null, "repurchaseOfStock": "2643000", "capitalExpenditures": "-324206000" } }, "revenue": 560110000, "cost_of_revenue": null, "gross_profit": 560110000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19766000, "depreciation_amortisation": 46597000, "ebitda": 457980000, "interest_expense": 205187000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 257836000, "net_income_continuing_ops": null, "net_income_to_common": 257836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27879000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 807214000, "net_ppe": 2205428000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12510624000, "short_term_debt": 117597000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 478413000, "long_term_debt": 2213353000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2344737000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4663897000, "shares_outstanding": 730437885, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -324206000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -68089000, "share_repurchases": 2643000, "shares_issued": 876038000, "net_debt_issued": 436723000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 326623000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "457980000", "netIncome": "257836000", "grossProfit": "560110000", "totalRevenue": "560110000", "costOfRevenue": null, "interestExpense": "205187000", "operatingIncome": "-19766000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "46597000" }, "balance": { "totalDebt": "2344737000", "totalAssets": "12510624000", "longTermDebt": "2213353000", "shortTermDebt": "117597000", "preferredStock": null, "fiscalDateEnding": "2023-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "730437885", "totalCurrentAssets": "807214000", "totalShareholderEquity": "4663897000", "totalCurrentLiabilities": "478413000", "propertyPlantEquipmentNet": "2205428000", "cashAndShortTermInvestments": "27879000" }, "cashflow": { "freeCashFlow": "326623000", "dividendsPaid": "-68089000", "issuanceOfDebt": "436723000", "issuanceOfStock": "876038000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": null, "repurchaseOfStock": "2643000", "capitalExpenditures": "-324206000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:02:43.750141+00:00", "is_restated": false, "income_statement": { "revenue": 503758000, "cost_of_revenue": null, "gross_profit": 503758000, "ebit": 1822000, "ebitda": 788444000, "pretax_income": null, "tax_provision": null, "net_income": 692873000, "net_income_to_common": 692873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28309000, "total_current_assets": 758193000, "total_assets": 12912517000, "short_term_debt": null, "long_term_debt": 3372855000, "total_debt": 3386349000, "total_liabilities": null, "total_equity": 3434520000, "shares_outstanding": 563469486, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -298634000, "free_cash_flow": 287344000, "dividends_paid": -112000000, "share_repurchases": -2785000, "shares_issued": null, "net_debt_issued": 57674000 }, "complete_fields": { "id": 416189, "ticker_id": 24789, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:02:43.750141+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "788444000", "netIncome": "692873000", "grossProfit": "503758000", "totalRevenue": "503758000", "costOfRevenue": null, "interestExpense": "30664000", "operatingIncome": "1822000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "35698000" }, "balance": { "totalDebt": "3386349000", "totalAssets": "12912517000", "longTermDebt": "3372855000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "563469486", "totalCurrentAssets": "758193000", "totalShareholderEquity": "3434520000", "totalCurrentLiabilities": "597916000", "propertyPlantEquipmentNet": "4020742000", "cashAndShortTermInvestments": "28309000" }, "cashflow": { "freeCashFlow": "287344000", "dividendsPaid": "-112000000", "issuanceOfDebt": "57674000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "-2785000", "capitalExpenditures": "-298634000" } }, "revenue": 503758000, "cost_of_revenue": null, "gross_profit": 503758000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1822000, "depreciation_amortisation": 35698000, "ebitda": 788444000, "interest_expense": 30664000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 692873000, "net_income_continuing_ops": null, "net_income_to_common": 692873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28309000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 758193000, "net_ppe": 4020742000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12912517000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 597916000, "long_term_debt": 3372855000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3386349000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3434520000, "shares_outstanding": 563469486, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -298634000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -112000000, "share_repurchases": -2785000, "shares_issued": null, "net_debt_issued": 57674000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 287344000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "788444000", "netIncome": "692873000", "grossProfit": "503758000", "totalRevenue": "503758000", "costOfRevenue": null, "interestExpense": "30664000", "operatingIncome": "1822000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "35698000" }, "balance": { "totalDebt": "3386349000", "totalAssets": "12912517000", "longTermDebt": "3372855000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "563469486", "totalCurrentAssets": "758193000", "totalShareholderEquity": "3434520000", "totalCurrentLiabilities": "597916000", "propertyPlantEquipmentNet": "4020742000", "cashAndShortTermInvestments": "28309000" }, "cashflow": { "freeCashFlow": "287344000", "dividendsPaid": "-112000000", "issuanceOfDebt": "57674000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "-2785000", "capitalExpenditures": "-298634000" } } } ], "quarterly": [ { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:02:43.750141+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17658000, "total_current_assets": 216023000, "total_assets": 12063362000, "short_term_debt": null, "long_term_debt": 1682552000, "total_debt": 1695264000, "total_liabilities": null, "total_equity": 4261123000, "shares_outstanding": 1015713000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 416185, "ticker_id": 24789, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:02:43.750141+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1695264000", "totalAssets": "12063362000", "longTermDebt": "1682552000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1015713000", "totalCurrentAssets": "216023000", "totalShareholderEquity": "4261123000", "totalCurrentLiabilities": "889817000", "propertyPlantEquipmentNet": "1019595000", "cashAndShortTermInvestments": "17658000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17658000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 216023000, "net_ppe": 1019595000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12063362000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 889817000, "long_term_debt": 1682552000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1695264000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4261123000, "shares_outstanding": 1015713000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1695264000", "totalAssets": "12063362000", "longTermDebt": "1682552000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1015713000", "totalCurrentAssets": "216023000", "totalShareholderEquity": "4261123000", "totalCurrentLiabilities": "889817000", "propertyPlantEquipmentNet": "1019595000", "cashAndShortTermInvestments": "17658000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }