{ "ticker": { "uuid": "faab8d4e-a7f0-4650-9aa7-706e271c1f00", "symbol": "WMG", "name": "Warner Music Group", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/faab8d4e-a7f0-4650-9aa7-706e271c1f00/", "api_url": "https://sharemaestro.com/factors/api/tickers/faab8d4e-a7f0-4650-9aa7-706e271c1f00/" }, "ticker_metadata": { "id": 8949, "uuid": "faab8d4e-a7f0-4650-9aa7-706e271c1f00", "symbol": "WMG", "name": "Warner Music Group", "asset_type": "equity", "market_cap": 16451754000, "stock_exchange_id": 2, "industry": "Entertainment", "sector": "Communication Services", "description": "Warner Music Group Corp.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "faab8d4e-a7f0-4650-9aa7-706e271c1f00", "symbol": "WMG", "name": "Warner Music Group", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/faab8d4e-a7f0-4650-9aa7-706e271c1f00/", "api_url": "https://sharemaestro.com/factors/api/tickers/faab8d4e-a7f0-4650-9aa7-706e271c1f00/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.29, "value": 0.1, "quality": 0.67, "momentum": 0.69, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 29.93, "market_cap": 15535095236.67, "pe_ratio": 34.3697, "earnings_yield": 0.0291, "ebitda_to_ev": 0.0642, "shareholder_yield": 0.0254, "roe": 0.6125, "piotroski_f_score": 3, "momentum_12_1": 0.2887, "volatility_252d": 0.3876 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:28.112065+00:00", "batch_id": "" }, "size": { "price_close": 29.93, "market_cap": 15535095236.67, "market_cap_usd": 15535095236.67, "enterprise_value": 19561095236.67, "shares_outstanding": 519047619, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 34.3697, "pb_ratio": 21.0503, "ptbv_ratio": null, "ps_ratio": 2.1791, "pcf_ratio": 18.2551, "pfcf_ratio": 15.1267, "ev_ebitda": 15.5865, "ev_ebit": 25.5034, "ev_sales": 2.7439, "ev_fcf": 19.0468, "earnings_yield": 0.0291, "fcf_yield": 0.0525, "price_to_sales": 2.1791, "price_to_book": 21.0503, "price_to_cashflow": 18.2551, "ebitda_to_ev": 0.0642, "sales_yield": 0.3644 }, "yield": { "dividend_yield": 0.0254, "buyback_yield": 0, "shareholder_yield": 0.0254, "debt_paydown_yield": null, "total_yield": 0.0254 }, "quality": { "gross_margin": 0.458, "operating_margin": 0.1076, "net_margin": 0.0634, "ebitda_margin": 0.176, "fcf_margin": 0.1441, "roe": 0.6125, "roa": 0.0426, "roic": 0.1215, "roc_greenblatt": null, "asset_turnover": 0.6718, "cash_conversion": 2.2721, "accruals_ratio": -0.0376, "sbc_to_revenue": 0.0087, "piotroski_f_score": 3, "altman_z_score": 1.5868, "earnings_stability_5y": 0.766, "revenue_stability_5y": 0.16, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3077, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 13.0623, "net_debt_to_ebitda": 3.208, "debt_to_assets": 0.4492, "interest_coverage": 4.5385, "current_ratio": 0.7283, "quick_ratio": 0.7136, "net_debt": 4026000000, "local_beta": -0.0017, "volatility_252d": 0.3876, "volatility_60d": 0.879, "max_drawdown_12m": -0.2889, "risk_adjusted_momentum": 0.745 }, "growth": { "revenue_growth_1y": 0.1255, "revenue_growth_3y_cagr": 0.0425, "revenue_growth_5y_cagr": 0.0849, "eps_growth_1y": 0, "eps_growth_3y_cagr": -0.1283, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1215, "book_value_growth_1y": -0.0443, "revenue_growth": 0.1255, "earnings_growth": 0 }, "momentum": { "price_return_1m": -0.0979, "price_return_3m": 0.081, "price_return_6m": 0.0589, "price_return_9m": -0.0676, "price_return_12m": 0.1626, "price_return_12m_ex1m": 0.2887, "momentum_6m": 0.0589, "momentum_12m": 0.1626, "momentum_12_1": 0.2887, "distance_from_52w_high": -0.1332, "distance_from_52w_low": 0.2661, "relative_strength": 0.0046 }, "raw_ttm": { "revenue_ttm": 7129000000, "gross_profit_ttm": 3265000000, "ebit_ttm": 767000000, "ebitda_ttm": 1255000000, "net_income_ttm": 452000000, "eps_diluted_ttm": 0.8708, "operating_cash_flow_ttm": 851000000, "capital_expenditure_ttm": 176000000, "fcf_ttm": 1027000000, "dividends_paid_ttm": 394000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 169000000, "cash_and_equivalents": 741000000, "total_current_assets": 3220000000, "total_current_liabilities": 4421000000, "net_ppe": null, "total_assets": 10612000000, "total_debt": 4767000000, "total_equity": 738000000, "net_working_capital": -1894000000, "book_value_per_share": 1.4218, "retained_earnings": -1172000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -4570000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 75, "rank_pb": 96, "rank_ptbv": 50, "rank_ps": 51, "rank_pcf": 73, "rank_ev_ebitda": 65, "rank_ev_ebit": 78, "rank_earnings_yield": 74, "rank_fcf_yield": 66, "rank_dividend_yield": 30, "rank_shareholder_yield": 31, "rank_total_yield": 31, "rank_roe": 4, "rank_roc": 50, "rank_roic": 31, "rank_gross_margin": 50, "rank_fcf_margin": 60, "rank_piotroski": 94, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 64, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 52 }, "composites": { "value_composite": 90, "quality_composite": 33, "momentum_composite": 31, "growth_composite": 33, "yield_composite": 21, "svqf_composite": 87, "vc1_composite": 90, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 71, "quality_value_composite": 0.2588, "os_score": 0.29, "value_percentile": 0.1, "quality_percentile": 0.67, "momentum_percentile": 0.69, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3229, "ticker_id": 8949, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:28.112065+00:00", "batch_id": "", "os_score_delta": null, "price_close": 29.93, "market_cap": 15535095236.67, "market_cap_usd": 15535095236.67, "enterprise_value": 19561095236.67, "shares_outstanding": 519047619, "fx_rate_to_usd": null, "pe_ratio": 34.36967973, "pb_ratio": 21.05026455, "ptbv_ratio": null, "ps_ratio": 2.17914087, "pcf_ratio": 18.25510604, "pfcf_ratio": 15.12667501, "ev_ebitda": 15.58653007, "ev_ebit": 25.50338362, "ev_sales": 2.74387645, "ev_fcf": 19.0468308, "earnings_yield": 0.02909541, "fcf_yield": 0.05250217, "dividend_yield": 0.02536193, "buyback_yield": 0, "shareholder_yield": 0.02536193, "debt_paydown_yield": null, "total_yield": 0.02536193, "gross_margin": 0.4579885, "operating_margin": 0.10758872, "net_margin": 0.063403, "ebitda_margin": 0.17604152, "fcf_margin": 0.14405948, "roe": 0.61246612, "roa": 0.04259329, "roic": 0.12149348, "roc_greenblatt": null, "asset_turnover": 0.67178666, "cash_conversion": 2.27212389, "accruals_ratio": -0.03759894, "sbc_to_revenue": 0.00869687, "debt_to_equity": 13.06233062, "net_debt_to_ebitda": 3.20796813, "debt_to_assets": 0.44920844, "interest_coverage": 4.53846154, "current_ratio": 0.728342, "quick_ratio": 0.71363945, "net_debt": 4026000000, "revenue_growth_1y": 0.1255131, "revenue_growth_3y_cagr": 0.04254143, "revenue_growth_5y_cagr": 0.08487646, "eps_growth_1y": 0, "eps_growth_3y_cagr": -0.12827315, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.12147134, "book_value_growth_1y": -0.04429698, "piotroski_f_score": 3, "altman_z_score": 1.58678837, "earnings_stability_5y": 0.765985, "revenue_stability_5y": 0.159959, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09788532, "price_return_3m": 0.08098152, "price_return_6m": 0.05890678, "price_return_9m": -0.06764481, "price_return_12m": 0.16257841, "price_return_12m_ex1m": 0.28872575, "distance_from_52w_high": -0.13322251, "distance_from_52w_low": 0.26607445, "relative_strength": 0.00463736, "local_beta": -0.0017, "volatility_252d": 0.387563, "volatility_60d": 0.879007, "max_drawdown_12m": -0.28892632, "revenue_ttm": 7129000000, "gross_profit_ttm": 3265000000, "ebit_ttm": 767000000, "ebitda_ttm": 1255000000, "net_income_ttm": 452000000, "eps_diluted_ttm": 0.87082569, "operating_cash_flow_ttm": 851000000, "capital_expenditure_ttm": 176000000, "fcf_ttm": 1027000000, "dividends_paid_ttm": 394000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 169000000, "cash_and_equivalents": 741000000, "total_current_assets": 3220000000, "total_current_liabilities": 4421000000, "net_ppe": null, "total_assets": 10612000000, "total_debt": 4767000000, "total_equity": 738000000, "net_working_capital": -1894000000, "book_value_per_share": 1.42183486, "retained_earnings": -1172000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -4570000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 75, "rank_pb": 96, "rank_ptbv": 50, "rank_ps": 51, "rank_pcf": 73, "rank_ev_ebitda": 65, "rank_ev_ebit": 78, "rank_earnings_yield": 74, "rank_fcf_yield": 66, "rank_dividend_yield": 30, "rank_shareholder_yield": 31, "rank_total_yield": 31, "rank_roe": 4, "rank_roc": 50, "rank_roic": 31, "rank_gross_margin": 50, "rank_fcf_margin": 60, "rank_piotroski": 94, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 64, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 52, "value_composite": 90, "quality_composite": 33, "momentum_composite": 31, "growth_composite": 33, "yield_composite": 21, "svqf_composite": 87, "vc1_composite": 90, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 29.93, "os": 0.29, "value": 0.1, "quality": 0.67, "momentum": 0.69, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 34.3697, "earnings_yield": 0.0291, "shareholder_yield": 0.0254, "roe": 0.6125, "momentum_12_1": 0.2887, "complete_fields": { "id": 3229, "ticker_id": 8949, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:28.112065+00:00", "batch_id": "", "os_score_delta": null, "price_close": 29.93, "market_cap": 15535095236.67, "market_cap_usd": 15535095236.67, "enterprise_value": 19561095236.67, "shares_outstanding": 519047619, "fx_rate_to_usd": null, "pe_ratio": 34.36967973, "pb_ratio": 21.05026455, "ptbv_ratio": null, "ps_ratio": 2.17914087, "pcf_ratio": 18.25510604, "pfcf_ratio": 15.12667501, "ev_ebitda": 15.58653007, "ev_ebit": 25.50338362, "ev_sales": 2.74387645, "ev_fcf": 19.0468308, "earnings_yield": 0.02909541, "fcf_yield": 0.05250217, "dividend_yield": 0.02536193, "buyback_yield": 0, "shareholder_yield": 0.02536193, "debt_paydown_yield": null, "total_yield": 0.02536193, "gross_margin": 0.4579885, "operating_margin": 0.10758872, "net_margin": 0.063403, "ebitda_margin": 0.17604152, "fcf_margin": 0.14405948, "roe": 0.61246612, "roa": 0.04259329, "roic": 0.12149348, "roc_greenblatt": null, "asset_turnover": 0.67178666, "cash_conversion": 2.27212389, "accruals_ratio": -0.03759894, "sbc_to_revenue": 0.00869687, "debt_to_equity": 13.06233062, "net_debt_to_ebitda": 3.20796813, "debt_to_assets": 0.44920844, "interest_coverage": 4.53846154, "current_ratio": 0.728342, "quick_ratio": 0.71363945, "net_debt": 4026000000, "revenue_growth_1y": 0.1255131, "revenue_growth_3y_cagr": 0.04254143, "revenue_growth_5y_cagr": 0.08487646, "eps_growth_1y": 0, "eps_growth_3y_cagr": -0.12827315, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.12147134, "book_value_growth_1y": -0.04429698, "piotroski_f_score": 3, "altman_z_score": 1.58678837, "earnings_stability_5y": 0.765985, "revenue_stability_5y": 0.159959, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09788532, "price_return_3m": 0.08098152, "price_return_6m": 0.05890678, "price_return_9m": -0.06764481, "price_return_12m": 0.16257841, "price_return_12m_ex1m": 0.28872575, "distance_from_52w_high": -0.13322251, "distance_from_52w_low": 0.26607445, "relative_strength": 0.00463736, "local_beta": -0.0017, "volatility_252d": 0.387563, "volatility_60d": 0.879007, "max_drawdown_12m": -0.28892632, "revenue_ttm": 7129000000, "gross_profit_ttm": 3265000000, "ebit_ttm": 767000000, "ebitda_ttm": 1255000000, "net_income_ttm": 452000000, "eps_diluted_ttm": 0.87082569, "operating_cash_flow_ttm": 851000000, "capital_expenditure_ttm": 176000000, "fcf_ttm": 1027000000, "dividends_paid_ttm": 394000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 169000000, "cash_and_equivalents": 741000000, "total_current_assets": 3220000000, "total_current_liabilities": 4421000000, "net_ppe": null, "total_assets": 10612000000, "total_debt": 4767000000, "total_equity": 738000000, "net_working_capital": -1894000000, "book_value_per_share": 1.42183486, "retained_earnings": -1172000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -4570000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 75, "rank_pb": 96, "rank_ptbv": 50, "rank_ps": 51, "rank_pcf": 73, "rank_ev_ebitda": 65, "rank_ev_ebit": 78, "rank_earnings_yield": 74, "rank_fcf_yield": 66, "rank_dividend_yield": 30, "rank_shareholder_yield": 31, "rank_total_yield": 31, "rank_roe": 4, "rank_roc": 50, "rank_roic": 31, "rank_gross_margin": 50, "rank_fcf_margin": 60, "rank_piotroski": 94, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 64, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 52, "value_composite": 90, "quality_composite": 33, "momentum_composite": 31, "growth_composite": 33, "yield_composite": 21, "svqf_composite": 87, "vc1_composite": 90, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:25.536455+00:00", "is_restated": false, "income_statement": { "revenue": 6707000000, "cost_of_revenue": 3632000000, "gross_profit": 3075000000, "ebit": 652000000, "ebitda": 1114000000, "pretax_income": 490000000, "tax_provision": 120000000, "net_income": 365000000, "net_income_to_common": 365000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 532000000, "total_current_assets": 2770000000, "total_assets": 9829000000, "short_term_debt": 43000000, "long_term_debt": 4365000000, "total_debt": 4408000000, "total_liabilities": 9072000000, "total_equity": 647000000, "shares_outstanding": 519047619, "goodwill_and_intangibles": 4786000000 }, "cash_flow": { "operating_cash_flow": 678000000, "capital_expenditure": 139000000, "free_cash_flow": 817000000, "dividends_paid": 383000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202025, "ticker_id": 8949, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:25.536455+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "652000000", "ebitda": "1114000000", "netIncome": "365000000", "grossProfit": "3075000000", "depreciation": "None", "totalRevenue": "6707000000", "costOfRevenue": "3632000000", "interestIncome": "None", "incomeBeforeTax": "490000000", "interestExpense": "159000000", "operatingIncome": "694000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "120000000", "reportedCurrency": "USD", "netInterestIncome": "-162000000", "nonInterestIncome": "None", "operatingExpenses": "2381000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3632000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "462000000", "sellingGeneralAndAdministrative": "960000000", "netIncomeFromContinuingOperations": "370000000" }, "balance": { "goodwill": "2061000000", "inventory": "62000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "9829000000", "longTermDebt": "4365000000", "shortTermDebt": "43000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2725000000", "reportedCurrency": "USD", "retainedEarnings": "-1331000000", "totalLiabilities": "9072000000", "otherCurrentAssets": "836000000", "totalCurrentAssets": "2770000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1340000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7059000000", "currentAccountsPayable": "257000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4608000000", "totalShareholderEquity": "647000000", "capitalLeaseObligations": "243000000", "otherCurrentLiabilities": "3615000000", "totalCurrentLiabilities": "4201000000", "otherNonCurrentLiabilities": "142000000", "totalNonCurrentLiabilities": "4871000000", "cashAndShortTermInvestments": "532000000", "commonStockSharesOutstanding": "519047619", "intangibleAssetsExcludingGoodwill": "2725000000", "cashAndCashEquivalentsAtCarryingValue": "532000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "370000000", "profitLoss": "None", "dividendPayout": "383000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-11000000", "operatingCashflow": "678000000", "capitalExpenditures": "139000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-497000000", "cashflowFromInvestment": "-340000000", "stockBasedCompensation": "54000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "383000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "376000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6707000000, "cost_of_revenue": 3632000000, "gross_profit": 3075000000, "research_and_development": null, "selling_general_admin": 960000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 652000000, "depreciation_amortisation": 462000000, "ebitda": 1114000000, "interest_expense": 159000000, "interest_income": null, "other_non_operating": null, "pretax_income": 490000000, "tax_provision": 120000000, "effective_tax_rate": null, "net_income": 365000000, "net_income_continuing_ops": 370000000, "net_income_to_common": 365000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 532000000, "short_term_investments": null, "net_receivables": 1340000000, "inventory": 62000000, "other_current_assets": null, "total_current_assets": 2770000000, "net_ppe": null, "goodwill": 2061000000, "intangible_assets": 2725000000, "goodwill_and_intangibles": 4786000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7059000000, "total_assets": 9829000000, "short_term_debt": 43000000, "accounts_payable": 257000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4201000000, "long_term_debt": 4365000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4871000000, "total_liabilities": 9072000000, "total_debt": 4408000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1331000000, "total_equity": 647000000, "shares_outstanding": 519047619, "operating_cash_flow": 678000000, "stock_based_compensation": 54000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 139000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -340000000, "dividends_paid": 383000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -497000000, "free_cash_flow": 817000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "652000000", "ebitda": "1114000000", "netIncome": "365000000", "grossProfit": "3075000000", "depreciation": "None", "totalRevenue": "6707000000", "costOfRevenue": "3632000000", "interestIncome": "None", "incomeBeforeTax": "490000000", "interestExpense": "159000000", "operatingIncome": "694000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "120000000", "reportedCurrency": "USD", "netInterestIncome": "-162000000", "nonInterestIncome": "None", "operatingExpenses": "2381000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3632000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "462000000", "sellingGeneralAndAdministrative": "960000000", "netIncomeFromContinuingOperations": "370000000" }, "balance": { "goodwill": "2061000000", "inventory": "62000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "9829000000", "longTermDebt": "4365000000", "shortTermDebt": "43000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2725000000", "reportedCurrency": "USD", "retainedEarnings": "-1331000000", "totalLiabilities": "9072000000", "otherCurrentAssets": "836000000", "totalCurrentAssets": "2770000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1340000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7059000000", "currentAccountsPayable": "257000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4608000000", "totalShareholderEquity": "647000000", "capitalLeaseObligations": "243000000", "otherCurrentLiabilities": "3615000000", "totalCurrentLiabilities": "4201000000", "otherNonCurrentLiabilities": "142000000", "totalNonCurrentLiabilities": "4871000000", "cashAndShortTermInvestments": "532000000", "commonStockSharesOutstanding": "519047619", "intangibleAssetsExcludingGoodwill": "2725000000", "cashAndCashEquivalentsAtCarryingValue": "532000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "370000000", "profitLoss": "None", "dividendPayout": "383000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-11000000", "operatingCashflow": "678000000", "capitalExpenditures": "139000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-497000000", "cashflowFromInvestment": "-340000000", "stockBasedCompensation": "54000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "383000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "376000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:25.536455+00:00", "is_restated": false, "income_statement": { "revenue": 6426000000, "cost_of_revenue": 3355000000, "gross_profit": 3071000000, "ebit": 762000000, "ebitda": 1089000000, "pretax_income": 601000000, "tax_provision": 123000000, "net_income": 435000000, "net_income_to_common": 435000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 694000000, "total_current_assets": 2643000000, "total_assets": 9155000000, "short_term_debt": 45000000, "long_term_debt": 4014000000, "total_debt": 4059000000, "total_liabilities": 8480000000, "total_equity": 675000000, "shares_outstanding": 517523000, "goodwill_and_intangibles": 4380000000 }, "cash_flow": { "operating_cash_flow": 754000000, "capital_expenditure": 116000000, "free_cash_flow": 870000000, "dividends_paid": 361000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202030, "ticker_id": 8949, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:25.536455+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "762000000", "ebitda": "1089000000", "netIncome": "435000000", "grossProfit": "3071000000", "depreciation": "None", "totalRevenue": "6426000000", "costOfRevenue": "3355000000", "interestIncome": "None", "incomeBeforeTax": "601000000", "interestExpense": "161000000", "operatingIncome": "823000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "123000000", "reportedCurrency": "USD", "netInterestIncome": "-161000000", "nonInterestIncome": "None", "operatingExpenses": "2248000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3355000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "327000000", "sellingGeneralAndAdministrative": "986000000", "netIncomeFromContinuingOperations": "478000000" }, "balance": { "goodwill": "2021000000", "inventory": "99000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "9155000000", "longTermDebt": "4014000000", "shortTermDebt": "45000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2359000000", "reportedCurrency": "USD", "retainedEarnings": "-1313000000", "totalLiabilities": "8480000000", "otherCurrentAssets": "595000000", "totalCurrentAssets": "2643000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1255000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6512000000", "currentAccountsPayable": "289000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4287000000", "totalShareholderEquity": "675000000", "capitalLeaseObligations": "273000000", "otherCurrentLiabilities": "3317000000", "totalCurrentLiabilities": "3897000000", "otherNonCurrentLiabilities": "146000000", "totalNonCurrentLiabilities": "4583000000", "cashAndShortTermInvestments": "694000000", "commonStockSharesOutstanding": "517523000", "intangibleAssetsExcludingGoodwill": "2359000000", "cashAndCashEquivalentsAtCarryingValue": "694000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "478000000", "profitLoss": "None", "dividendPayout": "361000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "30000000", "operatingCashflow": "754000000", "capitalExpenditures": "116000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-396000000", "cashflowFromInvestment": "-311000000", "stockBasedCompensation": "52000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "361000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "327000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6426000000, "cost_of_revenue": 3355000000, "gross_profit": 3071000000, "research_and_development": null, "selling_general_admin": 986000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 762000000, "depreciation_amortisation": 327000000, "ebitda": 1089000000, "interest_expense": 161000000, "interest_income": null, "other_non_operating": null, "pretax_income": 601000000, "tax_provision": 123000000, "effective_tax_rate": null, "net_income": 435000000, "net_income_continuing_ops": 478000000, "net_income_to_common": 435000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 694000000, "short_term_investments": null, "net_receivables": 1255000000, "inventory": 99000000, "other_current_assets": null, "total_current_assets": 2643000000, "net_ppe": null, "goodwill": 2021000000, "intangible_assets": 2359000000, "goodwill_and_intangibles": 4380000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6512000000, "total_assets": 9155000000, "short_term_debt": 45000000, "accounts_payable": 289000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3897000000, "long_term_debt": 4014000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4583000000, "total_liabilities": 8480000000, "total_debt": 4059000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1313000000, "total_equity": 675000000, "shares_outstanding": 517523000, "operating_cash_flow": 754000000, "stock_based_compensation": 52000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 116000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -311000000, "dividends_paid": 361000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -396000000, "free_cash_flow": 870000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "762000000", "ebitda": "1089000000", "netIncome": "435000000", "grossProfit": "3071000000", "depreciation": "None", "totalRevenue": "6426000000", "costOfRevenue": "3355000000", "interestIncome": "None", "incomeBeforeTax": "601000000", "interestExpense": "161000000", "operatingIncome": "823000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "123000000", "reportedCurrency": "USD", "netInterestIncome": "-161000000", "nonInterestIncome": "None", "operatingExpenses": "2248000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3355000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "327000000", "sellingGeneralAndAdministrative": "986000000", "netIncomeFromContinuingOperations": "478000000" }, "balance": { "goodwill": "2021000000", "inventory": "99000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "9155000000", "longTermDebt": "4014000000", "shortTermDebt": "45000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2359000000", "reportedCurrency": "USD", "retainedEarnings": "-1313000000", "totalLiabilities": "8480000000", "otherCurrentAssets": "595000000", "totalCurrentAssets": "2643000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1255000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6512000000", "currentAccountsPayable": "289000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4287000000", "totalShareholderEquity": "675000000", "capitalLeaseObligations": "273000000", "otherCurrentLiabilities": "3317000000", "totalCurrentLiabilities": "3897000000", "otherNonCurrentLiabilities": "146000000", "totalNonCurrentLiabilities": "4583000000", "cashAndShortTermInvestments": "694000000", "commonStockSharesOutstanding": "517523000", "intangibleAssetsExcludingGoodwill": "2359000000", "cashAndCashEquivalentsAtCarryingValue": "694000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "478000000", "profitLoss": "None", "dividendPayout": "361000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "30000000", "operatingCashflow": "754000000", "capitalExpenditures": "116000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-396000000", "cashflowFromInvestment": "-311000000", "stockBasedCompensation": "52000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "361000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "327000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:25.536455+00:00", "is_restated": false, "income_statement": { "revenue": 6037000000, "cost_of_revenue": 3177000000, "gross_profit": 2860000000, "ebit": 750000000, "ebitda": 1082000000, "pretax_income": 609000000, "tax_provision": 170000000, "net_income": 430000000, "net_income_to_common": 430000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 641000000, "total_current_assets": 2402000000, "total_assets": 8545000000, "short_term_debt": 41000000, "long_term_debt": 3964000000, "total_debt": 4005000000, "total_liabilities": 8115000000, "total_equity": 430000000, "shares_outstanding": 515620000, "goodwill_and_intangibles": 4495000000 }, "cash_flow": { "operating_cash_flow": 687000000, "capital_expenditure": 241000000, "free_cash_flow": 928000000, "dividends_paid": 340000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202035, "ticker_id": 8949, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:25.536455+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "750000000", "ebitda": "1082000000", "netIncome": "430000000", "grossProfit": "2860000000", "depreciation": "None", "totalRevenue": "6037000000", "costOfRevenue": "3177000000", "interestIncome": "None", "incomeBeforeTax": "609000000", "interestExpense": "141000000", "operatingIncome": "790000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "170000000", "reportedCurrency": "USD", "netInterestIncome": "-141000000", "nonInterestIncome": "None", "operatingExpenses": "2070000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3177000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "332000000", "sellingGeneralAndAdministrative": "904000000", "netIncomeFromContinuingOperations": "439000000" }, "balance": { "goodwill": "1993000000", "inventory": "126000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "8545000000", "longTermDebt": "3964000000", "shortTermDebt": "41000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2502000000", "reportedCurrency": "USD", "retainedEarnings": "-1387000000", "totalLiabilities": "8115000000", "otherCurrentAssets": "515000000", "totalCurrentAssets": "2402000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2000000", "currentNetReceivables": "1120000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6143000000", "currentAccountsPayable": "300000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4260000000", "totalShareholderEquity": "430000000", "capitalLeaseObligations": "296000000", "otherCurrentLiabilities": "2827000000", "totalCurrentLiabilities": "3539000000", "otherNonCurrentLiabilities": "141000000", "totalNonCurrentLiabilities": "4576000000", "cashAndShortTermInvestments": "641000000", "commonStockSharesOutstanding": "515620000", "intangibleAssetsExcludingGoodwill": "2502000000", "cashAndCashEquivalentsAtCarryingValue": "641000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "430000000", "profitLoss": "None", "dividendPayout": "340000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-12000000", "operatingCashflow": "687000000", "capitalExpenditures": "241000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-325000000", "cashflowFromInvestment": "-300000000", "stockBasedCompensation": "49000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "340000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "332000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6037000000, "cost_of_revenue": 3177000000, "gross_profit": 2860000000, "research_and_development": null, "selling_general_admin": 904000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 750000000, "depreciation_amortisation": 332000000, "ebitda": 1082000000, "interest_expense": 141000000, "interest_income": null, "other_non_operating": null, "pretax_income": 609000000, "tax_provision": 170000000, "effective_tax_rate": null, "net_income": 430000000, "net_income_continuing_ops": 439000000, "net_income_to_common": 430000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 641000000, "short_term_investments": 2000000, "net_receivables": 1120000000, "inventory": 126000000, "other_current_assets": null, "total_current_assets": 2402000000, "net_ppe": null, "goodwill": 1993000000, "intangible_assets": 2502000000, "goodwill_and_intangibles": 4495000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6143000000, "total_assets": 8545000000, "short_term_debt": 41000000, "accounts_payable": 300000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3539000000, "long_term_debt": 3964000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4576000000, "total_liabilities": 8115000000, "total_debt": 4005000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1387000000, "total_equity": 430000000, "shares_outstanding": 515620000, "operating_cash_flow": 687000000, "stock_based_compensation": 49000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 241000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -300000000, "dividends_paid": 340000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -325000000, "free_cash_flow": 928000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "750000000", "ebitda": "1082000000", "netIncome": "430000000", "grossProfit": "2860000000", "depreciation": "None", "totalRevenue": "6037000000", "costOfRevenue": "3177000000", "interestIncome": "None", "incomeBeforeTax": "609000000", "interestExpense": "141000000", "operatingIncome": "790000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "170000000", "reportedCurrency": "USD", "netInterestIncome": "-141000000", "nonInterestIncome": "None", "operatingExpenses": "2070000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3177000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "332000000", "sellingGeneralAndAdministrative": "904000000", "netIncomeFromContinuingOperations": "439000000" }, "balance": { "goodwill": "1993000000", "inventory": "126000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "8545000000", "longTermDebt": "3964000000", "shortTermDebt": "41000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2502000000", "reportedCurrency": "USD", "retainedEarnings": "-1387000000", "totalLiabilities": "8115000000", "otherCurrentAssets": "515000000", "totalCurrentAssets": "2402000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2000000", "currentNetReceivables": "1120000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6143000000", "currentAccountsPayable": "300000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4260000000", "totalShareholderEquity": "430000000", "capitalLeaseObligations": "296000000", "otherCurrentLiabilities": "2827000000", "totalCurrentLiabilities": "3539000000", "otherNonCurrentLiabilities": "141000000", "totalNonCurrentLiabilities": "4576000000", "cashAndShortTermInvestments": "641000000", "commonStockSharesOutstanding": "515620000", "intangibleAssetsExcludingGoodwill": "2502000000", "cashAndCashEquivalentsAtCarryingValue": "641000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "430000000", "profitLoss": "None", "dividendPayout": "340000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-12000000", "operatingCashflow": "687000000", "capitalExpenditures": "241000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-325000000", "cashflowFromInvestment": "-300000000", "stockBasedCompensation": "49000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "340000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "332000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:25.536455+00:00", "is_restated": false, "income_statement": { "revenue": 5919000000, "cost_of_revenue": 3080000000, "gross_profit": 2839000000, "ebit": 865000000, "ebitda": 1204000000, "pretax_income": 740000000, "tax_provision": 185000000, "net_income": 551000000, "net_income_to_common": 551000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 584000000, "total_current_assets": 2139000000, "total_assets": 7828000000, "short_term_debt": 80000000, "long_term_debt": 3732000000, "total_debt": 3812000000, "total_liabilities": 7660000000, "total_equity": 168000000, "shares_outstanding": 514708000, "goodwill_and_intangibles": 4304000000 }, "cash_flow": { "operating_cash_flow": 742000000, "capital_expenditure": 326000000, "free_cash_flow": 1068000000, "dividends_paid": 318000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202040, "ticker_id": 8949, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:25.536455+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "865000000", "ebitda": "1204000000", "netIncome": "551000000", "grossProfit": "2839000000", "depreciation": "None", "totalRevenue": "5919000000", "costOfRevenue": "3080000000", "interestIncome": "None", "incomeBeforeTax": "740000000", "interestExpense": "125000000", "operatingIncome": "714000000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "185000000", "reportedCurrency": "USD", "netInterestIncome": "-125000000", "nonInterestIncome": "None", "operatingExpenses": "2125000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "151000000", "costofGoodsAndServicesSold": "3080000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "339000000", "sellingGeneralAndAdministrative": "863000000", "netIncomeFromContinuingOperations": "555000000" }, "balance": { "goodwill": "1920000000", "inventory": "108000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7828000000", "longTermDebt": "3732000000", "shortTermDebt": "80000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "2384000000", "reportedCurrency": "USD", "retainedEarnings": "-1477000000", "totalLiabilities": "7660000000", "otherCurrentAssets": "463000000", "totalCurrentAssets": "2139000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2000000", "currentNetReceivables": "984000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5689000000", "currentAccountsPayable": "268000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "641000000", "shortLongTermDebtTotal": "4013000000", "totalShareholderEquity": "168000000", "capitalLeaseObligations": "281000000", "otherCurrentLiabilities": "2597000000", "totalCurrentLiabilities": "3368000000", "otherNonCurrentLiabilities": "99000000", "totalNonCurrentLiabilities": "4292000000", "cashAndShortTermInvestments": "584000000", "commonStockSharesOutstanding": "514708000", "intangibleAssetsExcludingGoodwill": "2384000000", "cashAndCashEquivalentsAtCarryingValue": "584000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "555000000", "profitLoss": "None", "dividendPayout": "318000000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-22000000", "operatingCashflow": "742000000", "capitalExpenditures": "326000000", "changeInReceivables": "-195000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "188000000", "cashflowFromInvestment": "-824000000", "stockBasedCompensation": "39000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "318000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "106000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "339000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5919000000, "cost_of_revenue": 3080000000, "gross_profit": 2839000000, "research_and_development": null, "selling_general_admin": 863000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 865000000, "depreciation_amortisation": 339000000, "ebitda": 1204000000, "interest_expense": 125000000, "interest_income": null, "other_non_operating": null, "pretax_income": 740000000, "tax_provision": 185000000, "effective_tax_rate": null, "net_income": 551000000, "net_income_continuing_ops": 555000000, "net_income_to_common": 551000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 584000000, "short_term_investments": 2000000, "net_receivables": 984000000, "inventory": 108000000, "other_current_assets": null, "total_current_assets": 2139000000, "net_ppe": null, "goodwill": 1920000000, "intangible_assets": 2384000000, "goodwill_and_intangibles": 4304000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5689000000, "total_assets": 7828000000, "short_term_debt": 80000000, "accounts_payable": 268000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3368000000, "long_term_debt": 3732000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4292000000, "total_liabilities": 7660000000, "total_debt": 3812000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1477000000, "total_equity": 168000000, "shares_outstanding": 514708000, "operating_cash_flow": 742000000, "stock_based_compensation": 39000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 326000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -824000000, "dividends_paid": 318000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 188000000, "free_cash_flow": 1068000000, "net_change_in_cash": 106000000 }, "raw_data": { "income": { "ebit": "865000000", "ebitda": "1204000000", "netIncome": "551000000", "grossProfit": "2839000000", "depreciation": "None", "totalRevenue": "5919000000", "costOfRevenue": "3080000000", "interestIncome": "None", "incomeBeforeTax": "740000000", "interestExpense": "125000000", "operatingIncome": "714000000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "185000000", "reportedCurrency": "USD", "netInterestIncome": "-125000000", "nonInterestIncome": "None", "operatingExpenses": "2125000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "151000000", "costofGoodsAndServicesSold": "3080000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "339000000", "sellingGeneralAndAdministrative": "863000000", "netIncomeFromContinuingOperations": "555000000" }, "balance": { "goodwill": "1920000000", "inventory": "108000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7828000000", "longTermDebt": "3732000000", "shortTermDebt": "80000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "2384000000", "reportedCurrency": "USD", "retainedEarnings": "-1477000000", "totalLiabilities": "7660000000", "otherCurrentAssets": "463000000", "totalCurrentAssets": "2139000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2000000", "currentNetReceivables": "984000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5689000000", "currentAccountsPayable": "268000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "641000000", "shortLongTermDebtTotal": "4013000000", "totalShareholderEquity": "168000000", "capitalLeaseObligations": "281000000", "otherCurrentLiabilities": "2597000000", "totalCurrentLiabilities": "3368000000", "otherNonCurrentLiabilities": "99000000", "totalNonCurrentLiabilities": "4292000000", "cashAndShortTermInvestments": "584000000", "commonStockSharesOutstanding": "514708000", "intangibleAssetsExcludingGoodwill": "2384000000", "cashAndCashEquivalentsAtCarryingValue": "584000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "555000000", "profitLoss": "None", "dividendPayout": "318000000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-22000000", "operatingCashflow": "742000000", "capitalExpenditures": "326000000", "changeInReceivables": "-195000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "188000000", "cashflowFromInvestment": "-824000000", "stockBasedCompensation": "39000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "318000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "106000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "339000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:25.536455+00:00", "is_restated": false, "income_statement": { "revenue": 5301000000, "cost_of_revenue": 2742000000, "gross_profit": 2559000000, "ebit": 578000000, "ebitda": 884000000, "pretax_income": 456000000, "tax_provision": 149000000, "net_income": 304000000, "net_income_to_common": 304000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 499000000, "total_current_assets": 1896000000, "total_assets": 7211000000, "short_term_debt": 86000000, "long_term_debt": 3346000000, "total_debt": 3432000000, "total_liabilities": 7165000000, "total_equity": 46000000, "shares_outstanding": 517472260, "goodwill_and_intangibles": 4001000000 }, "cash_flow": { "operating_cash_flow": 638000000, "capital_expenditure": 574000000, "free_cash_flow": 1212000000, "dividends_paid": 265000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202045, "ticker_id": 8949, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:25.536455+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "578000000", "ebitda": "884000000", "netIncome": "304000000", "grossProfit": "2559000000", "depreciation": "None", "totalRevenue": "5301000000", "costOfRevenue": "2742000000", "interestIncome": "None", "incomeBeforeTax": "456000000", "interestExpense": "122000000", "operatingIncome": "609000000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "149000000", "reportedCurrency": "USD", "netInterestIncome": "-122000000", "nonInterestIncome": "None", "operatingExpenses": "1950000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-31000000", "costofGoodsAndServicesSold": "2742000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "306000000", "sellingGeneralAndAdministrative": "870000000", "netIncomeFromContinuingOperations": "307000000" }, "balance": { "goodwill": "1830000000", "inventory": "99000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7211000000", "longTermDebt": "3346000000", "shortTermDebt": "86000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "2171000000", "reportedCurrency": "USD", "retainedEarnings": "-1710000000", "totalLiabilities": "7165000000", "otherCurrentAssets": "459000000", "totalCurrentAssets": "1896000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "-394000000", "currentNetReceivables": "839000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5315000000", "currentAccountsPayable": "302000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "632000000", "shortLongTermDebtTotal": "3676000000", "totalShareholderEquity": "46000000", "capitalLeaseObligations": "330000000", "otherCurrentLiabilities": "2414000000", "totalCurrentLiabilities": "3150000000", "otherNonCurrentLiabilities": "175000000", "totalNonCurrentLiabilities": "4015000000", "cashAndShortTermInvestments": "499000000", "commonStockSharesOutstanding": "517472260", "intangibleAssetsExcludingGoodwill": "2171000000", "cashAndCashEquivalentsAtCarryingValue": "499000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "307000000", "profitLoss": "None", "dividendPayout": "265000000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-19000000", "operatingCashflow": "638000000", "capitalExpenditures": "574000000", "changeInReceivables": "-58000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61000000", "cashflowFromInvestment": "-638000000", "stockBasedCompensation": "45000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "265000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-61000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "306000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5301000000, "cost_of_revenue": 2742000000, "gross_profit": 2559000000, "research_and_development": null, "selling_general_admin": 870000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 578000000, "depreciation_amortisation": 306000000, "ebitda": 884000000, "interest_expense": 122000000, "interest_income": null, "other_non_operating": null, "pretax_income": 456000000, "tax_provision": 149000000, "effective_tax_rate": null, "net_income": 304000000, "net_income_continuing_ops": 307000000, "net_income_to_common": 304000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 499000000, "short_term_investments": -394000000, "net_receivables": 839000000, "inventory": 99000000, "other_current_assets": null, "total_current_assets": 1896000000, "net_ppe": null, "goodwill": 1830000000, "intangible_assets": 2171000000, "goodwill_and_intangibles": 4001000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5315000000, "total_assets": 7211000000, "short_term_debt": 86000000, "accounts_payable": 302000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3150000000, "long_term_debt": 3346000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4015000000, "total_liabilities": 7165000000, "total_debt": 3432000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1710000000, "total_equity": 46000000, "shares_outstanding": 517472260, "operating_cash_flow": 638000000, "stock_based_compensation": 45000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 574000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -638000000, "dividends_paid": 265000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -61000000, "free_cash_flow": 1212000000, "net_change_in_cash": -61000000 }, "raw_data": { "income": { "ebit": "578000000", "ebitda": "884000000", "netIncome": "304000000", "grossProfit": "2559000000", "depreciation": "None", "totalRevenue": "5301000000", "costOfRevenue": "2742000000", "interestIncome": "None", "incomeBeforeTax": "456000000", "interestExpense": "122000000", "operatingIncome": "609000000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "149000000", "reportedCurrency": "USD", "netInterestIncome": "-122000000", "nonInterestIncome": "None", "operatingExpenses": "1950000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-31000000", "costofGoodsAndServicesSold": "2742000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "306000000", "sellingGeneralAndAdministrative": "870000000", "netIncomeFromContinuingOperations": "307000000" }, "balance": { "goodwill": "1830000000", "inventory": "99000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7211000000", "longTermDebt": "3346000000", "shortTermDebt": "86000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "2171000000", "reportedCurrency": "USD", "retainedEarnings": "-1710000000", "totalLiabilities": "7165000000", "otherCurrentAssets": "459000000", "totalCurrentAssets": "1896000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "-394000000", "currentNetReceivables": "839000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5315000000", "currentAccountsPayable": "302000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "632000000", "shortLongTermDebtTotal": "3676000000", "totalShareholderEquity": "46000000", "capitalLeaseObligations": "330000000", "otherCurrentLiabilities": "2414000000", "totalCurrentLiabilities": "3150000000", "otherNonCurrentLiabilities": "175000000", "totalNonCurrentLiabilities": "4015000000", "cashAndShortTermInvestments": "499000000", "commonStockSharesOutstanding": "517472260", "intangibleAssetsExcludingGoodwill": "2171000000", "cashAndCashEquivalentsAtCarryingValue": "499000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "307000000", "profitLoss": "None", "dividendPayout": "265000000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-19000000", "operatingCashflow": "638000000", "capitalExpenditures": "574000000", "changeInReceivables": "-58000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61000000", "cashflowFromInvestment": "-638000000", "stockBasedCompensation": "45000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "265000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-61000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "306000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:25.536455+00:00", "is_restated": false, "income_statement": { "revenue": 4463000000, "cost_of_revenue": 2333000000, "gross_profit": 2130000000, "ebit": -320000000, "ebitda": -59000000, "pretax_income": -447000000, "tax_provision": 23000000, "net_income": -475000000, "net_income_to_common": -475000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 553000000, "total_current_assets": 1678000000, "total_assets": 6410000000, "short_term_debt": 78000000, "long_term_debt": 3104000000, "total_debt": 3182000000, "total_liabilities": 6455000000, "total_equity": -45000000, "shares_outstanding": 504521961, "goodwill_and_intangibles": 3638000000 }, "cash_flow": { "operating_cash_flow": 463000000, "capital_expenditure": 125000000, "free_cash_flow": 588000000, "dividends_paid": 344000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202050, "ticker_id": 8949, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:25.536455+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-320000000", "ebitda": "-59000000", "netIncome": "-475000000", "grossProfit": "2130000000", "depreciation": "None", "totalRevenue": "4463000000", "costOfRevenue": "2333000000", "interestIncome": "None", "incomeBeforeTax": "-447000000", "interestExpense": "127000000", "operatingIncome": "-229000000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "23000000", "reportedCurrency": "USD", "netInterestIncome": "-127000000", "nonInterestIncome": "None", "operatingExpenses": "2359000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2333000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "261000000", "sellingGeneralAndAdministrative": "1434000000", "netIncomeFromContinuingOperations": "-470000000" }, "balance": { "goodwill": "1831000000", "inventory": "79000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "6410000000", "longTermDebt": "3104000000", "shortTermDebt": "78000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "1807000000", "reportedCurrency": "USD", "retainedEarnings": "-1749000000", "totalLiabilities": "6455000000", "otherCurrentAssets": "275000000", "totalCurrentAssets": "1678000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "771000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4732000000", "currentAccountsPayable": "264000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "604000000", "shortLongTermDebtTotal": "3442000000", "totalShareholderEquity": "-45000000", "capitalLeaseObligations": "338000000", "otherCurrentLiabilities": "2081000000", "totalCurrentLiabilities": "2720000000", "otherNonCurrentLiabilities": "169000000", "totalNonCurrentLiabilities": "3735000000", "cashAndShortTermInvestments": "553000000", "commonStockSharesOutstanding": "504521961", "intangibleAssetsExcludingGoodwill": "1807000000", "cashAndCashEquivalentsAtCarryingValue": "553000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-470000000", "profitLoss": "None", "dividendPayout": "344000000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "-2000000", "operatingCashflow": "463000000", "capitalExpenditures": "125000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-316000000", "cashflowFromInvestment": "-219000000", "stockBasedCompensation": "608000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "344000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "261000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4463000000, "cost_of_revenue": 2333000000, "gross_profit": 2130000000, "research_and_development": null, "selling_general_admin": 1434000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -320000000, "depreciation_amortisation": 261000000, "ebitda": -59000000, "interest_expense": 127000000, "interest_income": null, "other_non_operating": null, "pretax_income": -447000000, "tax_provision": 23000000, "effective_tax_rate": null, "net_income": -475000000, "net_income_continuing_ops": -470000000, "net_income_to_common": -475000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 553000000, "short_term_investments": null, "net_receivables": 771000000, "inventory": 79000000, "other_current_assets": null, "total_current_assets": 1678000000, "net_ppe": null, "goodwill": 1831000000, "intangible_assets": 1807000000, "goodwill_and_intangibles": 3638000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4732000000, "total_assets": 6410000000, "short_term_debt": 78000000, "accounts_payable": 264000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2720000000, "long_term_debt": 3104000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3735000000, "total_liabilities": 6455000000, "total_debt": 3182000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1749000000, "total_equity": -45000000, "shares_outstanding": 504521961, "operating_cash_flow": 463000000, "stock_based_compensation": 608000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 125000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -219000000, "dividends_paid": 344000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -316000000, "free_cash_flow": 588000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-320000000", "ebitda": "-59000000", "netIncome": "-475000000", "grossProfit": "2130000000", "depreciation": "None", "totalRevenue": "4463000000", "costOfRevenue": "2333000000", "interestIncome": "None", "incomeBeforeTax": "-447000000", "interestExpense": "127000000", "operatingIncome": "-229000000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "23000000", "reportedCurrency": "USD", "netInterestIncome": "-127000000", "nonInterestIncome": "None", "operatingExpenses": "2359000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2333000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "261000000", "sellingGeneralAndAdministrative": "1434000000", "netIncomeFromContinuingOperations": "-470000000" }, "balance": { "goodwill": "1831000000", "inventory": "79000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "6410000000", "longTermDebt": "3104000000", "shortTermDebt": "78000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "1807000000", "reportedCurrency": "USD", "retainedEarnings": "-1749000000", "totalLiabilities": "6455000000", "otherCurrentAssets": "275000000", "totalCurrentAssets": "1678000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "771000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4732000000", "currentAccountsPayable": "264000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "604000000", "shortLongTermDebtTotal": "3442000000", "totalShareholderEquity": "-45000000", "capitalLeaseObligations": "338000000", "otherCurrentLiabilities": "2081000000", "totalCurrentLiabilities": "2720000000", "otherNonCurrentLiabilities": "169000000", "totalNonCurrentLiabilities": "3735000000", "cashAndShortTermInvestments": "553000000", "commonStockSharesOutstanding": "504521961", "intangibleAssetsExcludingGoodwill": "1807000000", "cashAndCashEquivalentsAtCarryingValue": "553000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-470000000", "profitLoss": "None", "dividendPayout": "344000000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "-2000000", "operatingCashflow": "463000000", "capitalExpenditures": "125000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-316000000", "cashflowFromInvestment": "-219000000", "stockBasedCompensation": "608000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "344000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "261000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:25.536455+00:00", "is_restated": false, "income_statement": { "revenue": 4475000000, "cost_of_revenue": 2401000000, "gross_profit": 2074000000, "ebit": 409000000, "ebitda": 678000000, "pretax_income": 267000000, "tax_provision": 9000000, "net_income": 256000000, "net_income_to_common": 256000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 619000000, "total_current_assets": 1691000000, "total_assets": 6017000000, "short_term_debt": 2093000000, "long_term_debt": 2974000000, "total_debt": 5067000000, "total_liabilities": 6286000000, "total_equity": -269000000, "shares_outstanding": 501991944, "goodwill_and_intangibles": 3635000000 }, "cash_flow": { "operating_cash_flow": 400000000, "capital_expenditure": 145000000, "free_cash_flow": 545000000, "dividends_paid": 94000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202055, "ticker_id": 8949, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:25.536455+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "409000000", "ebitda": "678000000", "netIncome": "256000000", "grossProfit": "2074000000", "depreciation": "None", "totalRevenue": "4475000000", "costOfRevenue": "2401000000", "interestIncome": "142000000", "incomeBeforeTax": "267000000", "interestExpense": "142000000", "operatingIncome": "356000000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "9000000", "reportedCurrency": "USD", "netInterestIncome": "-142000000", "nonInterestIncome": "None", "operatingExpenses": "1718000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2401000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "269000000", "sellingGeneralAndAdministrative": "764000000", "netIncomeFromContinuingOperations": "258000000" }, "balance": { "goodwill": "1761000000", "inventory": "74000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "6017000000", "longTermDebt": "2974000000", "shortTermDebt": "2093000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "1874000000", "reportedCurrency": "USD", "retainedEarnings": "-1177000000", "totalLiabilities": "6286000000", "otherCurrentAssets": "53000000", "totalCurrentAssets": "1691000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "-206000000", "currentNetReceivables": "775000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4326000000", "currentAccountsPayable": "260000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "300000000", "shortLongTermDebtTotal": "5067000000", "totalShareholderEquity": "-269000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "286000000", "totalCurrentLiabilities": "2819000000", "otherNonCurrentLiabilities": "321000000", "totalNonCurrentLiabilities": "3467000000", "cashAndShortTermInvestments": "619000000", "commonStockSharesOutstanding": "501991944", "intangibleAssetsExcludingGoodwill": "1874000000", "cashAndCashEquivalentsAtCarryingValue": "619000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "258000000", "profitLoss": "None", "dividendPayout": "94000000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "3000000", "operatingCashflow": "400000000", "capitalExpenditures": "145000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88000000", "cashflowFromInvestment": "-376000000", "stockBasedCompensation": "50000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "94000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "269000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4475000000, "cost_of_revenue": 2401000000, "gross_profit": 2074000000, "research_and_development": null, "selling_general_admin": 764000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 409000000, "depreciation_amortisation": 269000000, "ebitda": 678000000, "interest_expense": 142000000, "interest_income": null, "other_non_operating": null, "pretax_income": 267000000, "tax_provision": 9000000, "effective_tax_rate": null, "net_income": 256000000, "net_income_continuing_ops": 258000000, "net_income_to_common": 256000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 619000000, "short_term_investments": -206000000, "net_receivables": 775000000, "inventory": 74000000, "other_current_assets": null, "total_current_assets": 1691000000, "net_ppe": null, "goodwill": 1761000000, "intangible_assets": 1874000000, "goodwill_and_intangibles": 3635000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4326000000, "total_assets": 6017000000, "short_term_debt": 2093000000, "accounts_payable": 260000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2819000000, "long_term_debt": 2974000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3467000000, "total_liabilities": 6286000000, "total_debt": 5067000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1177000000, "total_equity": -269000000, "shares_outstanding": 501991944, "operating_cash_flow": 400000000, "stock_based_compensation": 50000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 145000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -376000000, "dividends_paid": 94000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 88000000, "free_cash_flow": 545000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "409000000", "ebitda": "678000000", "netIncome": "256000000", "grossProfit": "2074000000", "depreciation": "None", "totalRevenue": "4475000000", "costOfRevenue": "2401000000", "interestIncome": "142000000", "incomeBeforeTax": "267000000", "interestExpense": "142000000", "operatingIncome": "356000000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "9000000", "reportedCurrency": "USD", "netInterestIncome": "-142000000", "nonInterestIncome": "None", "operatingExpenses": "1718000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2401000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "269000000", "sellingGeneralAndAdministrative": "764000000", "netIncomeFromContinuingOperations": "258000000" }, "balance": { "goodwill": "1761000000", "inventory": "74000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "6017000000", "longTermDebt": "2974000000", "shortTermDebt": "2093000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "1874000000", "reportedCurrency": "USD", "retainedEarnings": "-1177000000", "totalLiabilities": "6286000000", "otherCurrentAssets": "53000000", "totalCurrentAssets": "1691000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "-206000000", "currentNetReceivables": "775000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4326000000", "currentAccountsPayable": "260000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "300000000", "shortLongTermDebtTotal": "5067000000", "totalShareholderEquity": "-269000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "286000000", "totalCurrentLiabilities": "2819000000", "otherNonCurrentLiabilities": "321000000", "totalNonCurrentLiabilities": "3467000000", "cashAndShortTermInvestments": "619000000", "commonStockSharesOutstanding": "501991944", "intangibleAssetsExcludingGoodwill": "1874000000", "cashAndCashEquivalentsAtCarryingValue": "619000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "258000000", "profitLoss": "None", "dividendPayout": "94000000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "3000000", "operatingCashflow": "400000000", "capitalExpenditures": "145000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88000000", "cashflowFromInvestment": "-376000000", "stockBasedCompensation": "50000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "94000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "269000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:25.536455+00:00", "is_restated": false, "income_statement": { "revenue": 4005000000, "cost_of_revenue": 2171000000, "gross_profit": 1834000000, "ebit": 580000000, "ebitda": 841000000, "pretax_income": 442000000, "tax_provision": 130000000, "net_income": 307000000, "net_income_to_common": 307000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 514000000, "total_current_assets": 1176000000, "total_assets": 5344000000, "short_term_debt": 1850000000, "long_term_debt": 2819000000, "total_debt": 4669000000, "total_liabilities": 5664000000, "total_equity": -320000000, "shares_outstanding": 501991944, "goodwill_and_intangibles": 3697000000 }, "cash_flow": { "operating_cash_flow": 425000000, "capital_expenditure": 88000000, "free_cash_flow": 513000000, "dividends_paid": 925000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202060, "ticker_id": 8949, "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:25.536455+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "580000000", "ebitda": "841000000", "netIncome": "307000000", "grossProfit": "1834000000", "depreciation": "None", "totalRevenue": "4005000000", "costOfRevenue": "2171000000", "interestIncome": "138000000", "incomeBeforeTax": "442000000", "interestExpense": "138000000", "operatingIncome": "217000000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "130000000", "reportedCurrency": "USD", "netInterestIncome": "-138000000", "nonInterestIncome": "None", "operatingExpenses": "1617000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2171000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "261000000", "sellingGeneralAndAdministrative": "814000000", "netIncomeFromContinuingOperations": "312000000" }, "balance": { "goodwill": "1692000000", "inventory": "42000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5344000000", "longTermDebt": "2819000000", "shortTermDebt": "1850000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "2005000000", "reportedCurrency": "USD", "retainedEarnings": "-1272000000", "totalLiabilities": "5664000000", "otherCurrentAssets": "50000000", "totalCurrentAssets": "1176000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "447000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4168000000", "currentAccountsPayable": "281000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "229000000", "shortLongTermDebtTotal": "4669000000", "totalShareholderEquity": "-320000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "34000000", "totalCurrentLiabilities": "2373000000", "otherNonCurrentLiabilities": "307000000", "totalNonCurrentLiabilities": "3291000000", "cashAndShortTermInvestments": "514000000", "commonStockSharesOutstanding": "501991944", "intangibleAssetsExcludingGoodwill": "2005000000", "cashAndCashEquivalentsAtCarryingValue": "514000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "312000000", "profitLoss": "None", "dividendPayout": "925000000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-3000000", "operatingCashflow": "425000000", "capitalExpenditures": "88000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-955000000", "cashflowFromInvestment": "405000000", "stockBasedCompensation": "62000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "925000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "261000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4005000000, "cost_of_revenue": 2171000000, "gross_profit": 1834000000, "research_and_development": null, "selling_general_admin": 814000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 580000000, "depreciation_amortisation": 261000000, "ebitda": 841000000, "interest_expense": 138000000, "interest_income": null, "other_non_operating": null, "pretax_income": 442000000, "tax_provision": 130000000, "effective_tax_rate": null, "net_income": 307000000, "net_income_continuing_ops": 312000000, "net_income_to_common": 307000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 514000000, "short_term_investments": null, "net_receivables": 447000000, "inventory": 42000000, "other_current_assets": null, "total_current_assets": 1176000000, "net_ppe": null, "goodwill": 1692000000, "intangible_assets": 2005000000, "goodwill_and_intangibles": 3697000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4168000000, "total_assets": 5344000000, "short_term_debt": 1850000000, "accounts_payable": 281000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2373000000, "long_term_debt": 2819000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3291000000, "total_liabilities": 5664000000, "total_debt": 4669000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1272000000, "total_equity": -320000000, "shares_outstanding": 501991944, "operating_cash_flow": 425000000, "stock_based_compensation": 62000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 88000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 405000000, "dividends_paid": 925000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -955000000, "free_cash_flow": 513000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "580000000", "ebitda": "841000000", "netIncome": "307000000", "grossProfit": "1834000000", "depreciation": "None", "totalRevenue": "4005000000", "costOfRevenue": "2171000000", "interestIncome": "138000000", "incomeBeforeTax": "442000000", "interestExpense": "138000000", "operatingIncome": "217000000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "130000000", "reportedCurrency": "USD", "netInterestIncome": "-138000000", "nonInterestIncome": "None", "operatingExpenses": "1617000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2171000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "261000000", "sellingGeneralAndAdministrative": "814000000", "netIncomeFromContinuingOperations": "312000000" }, "balance": { "goodwill": "1692000000", "inventory": "42000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5344000000", "longTermDebt": "2819000000", "shortTermDebt": "1850000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "2005000000", "reportedCurrency": "USD", "retainedEarnings": "-1272000000", "totalLiabilities": "5664000000", "otherCurrentAssets": "50000000", "totalCurrentAssets": "1176000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "447000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4168000000", "currentAccountsPayable": "281000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "229000000", "shortLongTermDebtTotal": "4669000000", "totalShareholderEquity": "-320000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "34000000", "totalCurrentLiabilities": "2373000000", "otherNonCurrentLiabilities": "307000000", "totalNonCurrentLiabilities": "3291000000", "cashAndShortTermInvestments": "514000000", "commonStockSharesOutstanding": "501991944", "intangibleAssetsExcludingGoodwill": "2005000000", "cashAndCashEquivalentsAtCarryingValue": "514000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "312000000", "profitLoss": "None", "dividendPayout": "925000000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-3000000", "operatingCashflow": "425000000", "capitalExpenditures": "88000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-955000000", "cashflowFromInvestment": "405000000", "stockBasedCompensation": "62000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "925000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "261000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:25.536455+00:00", "is_restated": false, "income_statement": { "revenue": 1732000000, "cost_of_revenue": 930000000, "gross_profit": 802000000, "ebit": 295000000, "ebitda": 398000000, "pretax_income": 254000000, "tax_provision": 73000000, "net_income": 183000000, "net_income_to_common": 183000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 741000000, "total_current_assets": 3220000000, "total_assets": 10612000000, "short_term_debt": 48000000, "long_term_debt": 4719000000, "total_debt": 4767000000, "total_liabilities": 9640000000, "total_equity": 738000000, "shares_outstanding": 519047619, "goodwill_and_intangibles": 5308000000 }, "cash_flow": { "operating_cash_flow": 134000000, "capital_expenditure": 27000000, "free_cash_flow": 161000000, "dividends_paid": 100000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202022, "ticker_id": 8949, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:25.536455+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "295000000", "ebitda": "398000000", "netIncome": "183000000", "grossProfit": "802000000", "depreciation": "None", "totalRevenue": "1732000000", "costOfRevenue": "930000000", "interestIncome": "None", "incomeBeforeTax": "254000000", "interestExpense": "41000000", "operatingIncome": "270000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "73000000", "reportedCurrency": "USD", "netInterestIncome": "-41000000", "nonInterestIncome": "None", "operatingExpenses": "532000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "930000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103000000", "sellingGeneralAndAdministrative": "232000000", "netIncomeFromContinuingOperations": "181000000" }, "balance": { "goodwill": "2054000000", "inventory": "65000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "10612000000", "longTermDebt": "4719000000", "shortTermDebt": "48000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3254000000", "reportedCurrency": "USD", "retainedEarnings": "-1172000000", "totalLiabilities": "9640000000", "otherCurrentAssets": "909000000", "totalCurrentAssets": "3220000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1505000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7392000000", "currentAccountsPayable": "452000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4941000000", "totalShareholderEquity": "738000000", "capitalLeaseObligations": "222000000", "otherCurrentLiabilities": "3470000000", "totalCurrentLiabilities": "4421000000", "otherNonCurrentLiabilities": "146000000", "totalNonCurrentLiabilities": "5219000000", "cashAndShortTermInvestments": "741000000", "commonStockSharesOutstanding": "519047619", "intangibleAssetsExcludingGoodwill": "3254000000", "cashAndCashEquivalentsAtCarryingValue": "741000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "181000000", "profitLoss": "None", "dividendPayout": "100000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-7000000", "operatingCashflow": "134000000", "capitalExpenditures": "27000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "325000000", "cashflowFromInvestment": "-476000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1732000000, "cost_of_revenue": 930000000, "gross_profit": 802000000, "research_and_development": null, "selling_general_admin": 232000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 295000000, "depreciation_amortisation": 103000000, "ebitda": 398000000, "interest_expense": 41000000, "interest_income": null, "other_non_operating": null, "pretax_income": 254000000, "tax_provision": 73000000, "effective_tax_rate": null, "net_income": 183000000, "net_income_continuing_ops": 181000000, "net_income_to_common": 183000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 741000000, "short_term_investments": null, "net_receivables": 1505000000, "inventory": 65000000, "other_current_assets": null, "total_current_assets": 3220000000, "net_ppe": null, "goodwill": 2054000000, "intangible_assets": 3254000000, "goodwill_and_intangibles": 5308000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7392000000, "total_assets": 10612000000, "short_term_debt": 48000000, "accounts_payable": 452000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4421000000, "long_term_debt": 4719000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5219000000, "total_liabilities": 9640000000, "total_debt": 4767000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1172000000, "total_equity": 738000000, "shares_outstanding": 519047619, "operating_cash_flow": 134000000, "stock_based_compensation": 16000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -476000000, "dividends_paid": 100000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 325000000, "free_cash_flow": 161000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "295000000", "ebitda": "398000000", "netIncome": "183000000", "grossProfit": "802000000", "depreciation": "None", "totalRevenue": "1732000000", "costOfRevenue": "930000000", "interestIncome": "None", "incomeBeforeTax": "254000000", "interestExpense": "41000000", "operatingIncome": "270000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "73000000", "reportedCurrency": "USD", "netInterestIncome": "-41000000", "nonInterestIncome": "None", "operatingExpenses": "532000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "930000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103000000", "sellingGeneralAndAdministrative": "232000000", "netIncomeFromContinuingOperations": "181000000" }, "balance": { "goodwill": "2054000000", "inventory": "65000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "10612000000", "longTermDebt": "4719000000", "shortTermDebt": "48000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3254000000", "reportedCurrency": "USD", "retainedEarnings": "-1172000000", "totalLiabilities": "9640000000", "otherCurrentAssets": "909000000", "totalCurrentAssets": "3220000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1505000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7392000000", "currentAccountsPayable": "452000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4941000000", "totalShareholderEquity": "738000000", "capitalLeaseObligations": "222000000", "otherCurrentLiabilities": "3470000000", "totalCurrentLiabilities": "4421000000", "otherNonCurrentLiabilities": "146000000", "totalNonCurrentLiabilities": "5219000000", "cashAndShortTermInvestments": "741000000", "commonStockSharesOutstanding": "519047619", "intangibleAssetsExcludingGoodwill": "3254000000", "cashAndCashEquivalentsAtCarryingValue": "741000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "181000000", "profitLoss": "None", "dividendPayout": "100000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-7000000", "operatingCashflow": "134000000", "capitalExpenditures": "27000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "325000000", "cashflowFromInvestment": "-476000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:25.536455+00:00", "is_restated": false, "income_statement": { "revenue": 1840000000, "cost_of_revenue": 987000000, "gross_profit": 853000000, "ebit": 291000000, "ebitda": 390000000, "pretax_income": 246000000, "tax_provision": 71000000, "net_income": 176000000, "net_income_to_common": 176000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 751000000, "total_current_assets": 3018000000, "total_assets": 10011000000, "short_term_debt": 47000000, "long_term_debt": 4371000000, "total_debt": 4418000000, "total_liabilities": 9182000000, "total_equity": 720000000, "shares_outstanding": 519047619, "goodwill_and_intangibles": 4907000000 }, "cash_flow": { "operating_cash_flow": 440000000, "capital_expenditure": 50000000, "free_cash_flow": 490000000, "dividends_paid": 100000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202023, "ticker_id": 8949, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:25.536455+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "291000000", "ebitda": "390000000", "netIncome": "176000000", "grossProfit": "853000000", "depreciation": "None", "totalRevenue": "1840000000", "costOfRevenue": "987000000", "interestIncome": "None", "incomeBeforeTax": "246000000", "interestExpense": "45000000", "operatingIncome": "327000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "71000000", "reportedCurrency": "USD", "netInterestIncome": "-45000000", "nonInterestIncome": "None", "operatingExpenses": "526000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "987000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99000000", "sellingGeneralAndAdministrative": "241000000", "netIncomeFromContinuingOperations": "175000000" }, "balance": { "goodwill": "2063000000", "inventory": "60000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "10011000000", "longTermDebt": "4371000000", "shortTermDebt": "47000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2844000000", "reportedCurrency": "USD", "retainedEarnings": "-1255000000", "totalLiabilities": "9182000000", "otherCurrentAssets": "833000000", "totalCurrentAssets": "3018000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1374000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6993000000", "currentAccountsPayable": "201000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4794000000", "totalShareholderEquity": "720000000", "capitalLeaseObligations": "235000000", "otherCurrentLiabilities": "3816000000", "totalCurrentLiabilities": "4310000000", "otherNonCurrentLiabilities": "144000000", "totalNonCurrentLiabilities": "4872000000", "cashAndShortTermInvestments": "751000000", "commonStockSharesOutstanding": "519047619", "intangibleAssetsExcludingGoodwill": "2844000000", "cashAndCashEquivalentsAtCarryingValue": "751000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "175000000", "profitLoss": "None", "dividendPayout": "100000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "12000000", "operatingCashflow": "440000000", "capitalExpenditures": "50000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-159000000", "cashflowFromInvestment": "-52000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1840000000, "cost_of_revenue": 987000000, "gross_profit": 853000000, "research_and_development": null, "selling_general_admin": 241000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 291000000, "depreciation_amortisation": 99000000, "ebitda": 390000000, "interest_expense": 45000000, "interest_income": null, "other_non_operating": null, "pretax_income": 246000000, "tax_provision": 71000000, "effective_tax_rate": null, "net_income": 176000000, "net_income_continuing_ops": 175000000, "net_income_to_common": 176000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 751000000, "short_term_investments": null, "net_receivables": 1374000000, "inventory": 60000000, "other_current_assets": null, "total_current_assets": 3018000000, "net_ppe": null, "goodwill": 2063000000, "intangible_assets": 2844000000, "goodwill_and_intangibles": 4907000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6993000000, "total_assets": 10011000000, "short_term_debt": 47000000, "accounts_payable": 201000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4310000000, "long_term_debt": 4371000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4872000000, "total_liabilities": 9182000000, "total_debt": 4418000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1255000000, "total_equity": 720000000, "shares_outstanding": 519047619, "operating_cash_flow": 440000000, "stock_based_compensation": 19000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52000000, "dividends_paid": 100000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -159000000, "free_cash_flow": 490000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "291000000", "ebitda": "390000000", "netIncome": "176000000", "grossProfit": "853000000", "depreciation": "None", "totalRevenue": "1840000000", "costOfRevenue": "987000000", "interestIncome": "None", "incomeBeforeTax": "246000000", "interestExpense": "45000000", "operatingIncome": "327000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "71000000", "reportedCurrency": "USD", "netInterestIncome": "-45000000", "nonInterestIncome": "None", "operatingExpenses": "526000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "987000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99000000", "sellingGeneralAndAdministrative": "241000000", "netIncomeFromContinuingOperations": "175000000" }, "balance": { "goodwill": "2063000000", "inventory": "60000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "10011000000", "longTermDebt": "4371000000", "shortTermDebt": "47000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2844000000", "reportedCurrency": "USD", "retainedEarnings": "-1255000000", "totalLiabilities": "9182000000", "otherCurrentAssets": "833000000", "totalCurrentAssets": "3018000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1374000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6993000000", "currentAccountsPayable": "201000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4794000000", "totalShareholderEquity": "720000000", "capitalLeaseObligations": "235000000", "otherCurrentLiabilities": "3816000000", "totalCurrentLiabilities": "4310000000", "otherNonCurrentLiabilities": "144000000", "totalNonCurrentLiabilities": "4872000000", "cashAndShortTermInvestments": "751000000", "commonStockSharesOutstanding": "519047619", "intangibleAssetsExcludingGoodwill": "2844000000", "cashAndCashEquivalentsAtCarryingValue": "751000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "175000000", "profitLoss": "None", "dividendPayout": "100000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "12000000", "operatingCashflow": "440000000", "capitalExpenditures": "50000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-159000000", "cashflowFromInvestment": "-52000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:25.536455+00:00", "is_restated": false, "income_statement": { "revenue": 1868000000, "cost_of_revenue": 1034000000, "gross_profit": 834000000, "ebit": 149000000, "ebitda": 339000000, "pretax_income": 106000000, "tax_provision": -3000000, "net_income": 109000000, "net_income_to_common": 109000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 532000000, "total_current_assets": 2770000000, "total_assets": 9829000000, "short_term_debt": 43000000, "long_term_debt": 4365000000, "total_debt": 4408000000, "total_liabilities": 9072000000, "total_equity": 647000000, "shares_outstanding": 519047619, "goodwill_and_intangibles": 4786000000 }, "cash_flow": { "operating_cash_flow": 231000000, "capital_expenditure": 28000000, "free_cash_flow": 259000000, "dividends_paid": 100000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202024, "ticker_id": 8949, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:25.536455+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "149000000", "ebitda": "339000000", "netIncome": "109000000", "grossProfit": "834000000", "depreciation": "None", "totalRevenue": "1868000000", "costOfRevenue": "1034000000", "interestIncome": "None", "incomeBeforeTax": "106000000", "interestExpense": "40000000", "operatingIncome": "143000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-3000000", "reportedCurrency": "USD", "netInterestIncome": "-43000000", "nonInterestIncome": "None", "operatingExpenses": "691000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1034000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "190000000", "sellingGeneralAndAdministrative": "175000000", "netIncomeFromContinuingOperations": "109000000" }, "balance": { "goodwill": "2061000000", "inventory": "62000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "9829000000", "longTermDebt": "4365000000", "shortTermDebt": "43000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2725000000", "reportedCurrency": "USD", "retainedEarnings": "-1331000000", "totalLiabilities": "9072000000", "otherCurrentAssets": "836000000", "totalCurrentAssets": "2770000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1340000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7059000000", "currentAccountsPayable": "257000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4608000000", "totalShareholderEquity": "647000000", "capitalLeaseObligations": "243000000", "otherCurrentLiabilities": "3566000000", "totalCurrentLiabilities": "4201000000", "otherNonCurrentLiabilities": "142000000", "totalNonCurrentLiabilities": "4871000000", "cashAndShortTermInvestments": "532000000", "commonStockSharesOutstanding": "519047619", "intangibleAssetsExcludingGoodwill": "2725000000", "cashAndCashEquivalentsAtCarryingValue": "532000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "109000000", "profitLoss": "None", "dividendPayout": "100000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-11000000", "operatingCashflow": "231000000", "capitalExpenditures": "28000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-153000000", "cashflowFromInvestment": "-67000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1868000000, "cost_of_revenue": 1034000000, "gross_profit": 834000000, "research_and_development": null, "selling_general_admin": 175000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 149000000, "depreciation_amortisation": 190000000, "ebitda": 339000000, "interest_expense": 40000000, "interest_income": null, "other_non_operating": null, "pretax_income": 106000000, "tax_provision": -3000000, "effective_tax_rate": null, "net_income": 109000000, "net_income_continuing_ops": 109000000, "net_income_to_common": 109000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 532000000, "short_term_investments": null, "net_receivables": 1340000000, "inventory": 62000000, "other_current_assets": null, "total_current_assets": 2770000000, "net_ppe": null, "goodwill": 2061000000, "intangible_assets": 2725000000, "goodwill_and_intangibles": 4786000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7059000000, "total_assets": 9829000000, "short_term_debt": 43000000, "accounts_payable": 257000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4201000000, "long_term_debt": 4365000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4871000000, "total_liabilities": 9072000000, "total_debt": 4408000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1331000000, "total_equity": 647000000, "shares_outstanding": 519047619, "operating_cash_flow": 231000000, "stock_based_compensation": 11000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67000000, "dividends_paid": 100000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -153000000, "free_cash_flow": 259000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "149000000", "ebitda": "339000000", "netIncome": "109000000", "grossProfit": "834000000", "depreciation": "None", "totalRevenue": "1868000000", "costOfRevenue": "1034000000", "interestIncome": "None", "incomeBeforeTax": "106000000", "interestExpense": "40000000", "operatingIncome": "143000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-3000000", "reportedCurrency": "USD", "netInterestIncome": "-43000000", "nonInterestIncome": "None", "operatingExpenses": "691000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1034000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "190000000", "sellingGeneralAndAdministrative": "175000000", "netIncomeFromContinuingOperations": "109000000" }, "balance": { "goodwill": "2061000000", "inventory": "62000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "9829000000", "longTermDebt": "4365000000", "shortTermDebt": "43000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2725000000", "reportedCurrency": "USD", "retainedEarnings": "-1331000000", "totalLiabilities": "9072000000", "otherCurrentAssets": "836000000", "totalCurrentAssets": "2770000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1340000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7059000000", "currentAccountsPayable": "257000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4608000000", "totalShareholderEquity": "647000000", "capitalLeaseObligations": "243000000", "otherCurrentLiabilities": "3566000000", "totalCurrentLiabilities": "4201000000", "otherNonCurrentLiabilities": "142000000", "totalNonCurrentLiabilities": "4871000000", "cashAndShortTermInvestments": "532000000", "commonStockSharesOutstanding": "519047619", "intangibleAssetsExcludingGoodwill": "2725000000", "cashAndCashEquivalentsAtCarryingValue": "532000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "109000000", "profitLoss": "None", "dividendPayout": "100000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-11000000", "operatingCashflow": "231000000", "capitalExpenditures": "28000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-153000000", "cashflowFromInvestment": "-67000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:25.536455+00:00", "is_restated": false, "income_statement": { "revenue": 1689000000, "cost_of_revenue": 913000000, "gross_profit": 776000000, "ebit": 32000000, "ebitda": 128000000, "pretax_income": -11000000, "tax_provision": 5000000, "net_income": -16000000, "net_income_to_common": -16000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 527000000, "total_current_assets": 2678000000, "total_assets": 9777000000, "short_term_debt": 43000000, "long_term_debt": 4363000000, "total_debt": 4406000000, "total_liabilities": 8965000000, "total_equity": 589000000, "shares_outstanding": 521258000, "goodwill_and_intangibles": 4982000000 }, "cash_flow": { "operating_cash_flow": 46000000, "capital_expenditure": 71000000, "free_cash_flow": 117000000, "dividends_paid": 94000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202026, "ticker_id": 8949, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:25.536455+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32000000", "ebitda": "128000000", "netIncome": "-16000000", "grossProfit": "776000000", "depreciation": "None", "totalRevenue": "1689000000", "costOfRevenue": "913000000", "interestIncome": "None", "incomeBeforeTax": "-11000000", "interestExpense": "43000000", "operatingIncome": "169000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5000000", "reportedCurrency": "USD", "netInterestIncome": "-43000000", "nonInterestIncome": "None", "operatingExpenses": "607000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "913000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96000000", "sellingGeneralAndAdministrative": "282000000", "netIncomeFromContinuingOperations": "-16000000" }, "balance": { "goodwill": "2064000000", "inventory": "101000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "9777000000", "longTermDebt": "4363000000", "shortTermDebt": "43000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2918000000", "reportedCurrency": "USD", "retainedEarnings": "-1340000000", "totalLiabilities": "8965000000", "otherCurrentAssets": "745000000", "totalCurrentAssets": "2678000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1305000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7099000000", "currentAccountsPayable": "241000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4618000000", "totalShareholderEquity": "589000000", "capitalLeaseObligations": "255000000", "otherCurrentLiabilities": "3488000000", "totalCurrentLiabilities": "4050000000", "otherNonCurrentLiabilities": "136000000", "totalNonCurrentLiabilities": "4915000000", "cashAndShortTermInvestments": "527000000", "commonStockSharesOutstanding": "521258000", "intangibleAssetsExcludingGoodwill": "2918000000", "cashAndCashEquivalentsAtCarryingValue": "527000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16000000", "profitLoss": "None", "dividendPayout": "94000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-9000000", "operatingCashflow": "46000000", "capitalExpenditures": "71000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-96000000", "cashflowFromInvestment": "-71000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "94000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1689000000, "cost_of_revenue": 913000000, "gross_profit": 776000000, "research_and_development": null, "selling_general_admin": 282000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32000000, "depreciation_amortisation": 96000000, "ebitda": 128000000, "interest_expense": 43000000, "interest_income": null, "other_non_operating": null, "pretax_income": -11000000, "tax_provision": 5000000, "effective_tax_rate": null, "net_income": -16000000, "net_income_continuing_ops": -16000000, "net_income_to_common": -16000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 527000000, "short_term_investments": null, "net_receivables": 1305000000, "inventory": 101000000, "other_current_assets": null, "total_current_assets": 2678000000, "net_ppe": null, "goodwill": 2064000000, "intangible_assets": 2918000000, "goodwill_and_intangibles": 4982000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7099000000, "total_assets": 9777000000, "short_term_debt": 43000000, "accounts_payable": 241000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4050000000, "long_term_debt": 4363000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4915000000, "total_liabilities": 8965000000, "total_debt": 4406000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1340000000, "total_equity": 589000000, "shares_outstanding": 521258000, "operating_cash_flow": 46000000, "stock_based_compensation": 16000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71000000, "dividends_paid": 94000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -96000000, "free_cash_flow": 117000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32000000", "ebitda": "128000000", "netIncome": "-16000000", "grossProfit": "776000000", "depreciation": "None", "totalRevenue": "1689000000", "costOfRevenue": "913000000", "interestIncome": "None", "incomeBeforeTax": "-11000000", "interestExpense": "43000000", "operatingIncome": "169000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5000000", "reportedCurrency": "USD", "netInterestIncome": "-43000000", "nonInterestIncome": "None", "operatingExpenses": "607000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "913000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96000000", "sellingGeneralAndAdministrative": "282000000", "netIncomeFromContinuingOperations": "-16000000" }, "balance": { "goodwill": "2064000000", "inventory": "101000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "9777000000", "longTermDebt": "4363000000", "shortTermDebt": "43000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2918000000", "reportedCurrency": "USD", "retainedEarnings": "-1340000000", "totalLiabilities": "8965000000", "otherCurrentAssets": "745000000", "totalCurrentAssets": "2678000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1305000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7099000000", "currentAccountsPayable": "241000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4618000000", "totalShareholderEquity": "589000000", "capitalLeaseObligations": "255000000", "otherCurrentLiabilities": "3488000000", "totalCurrentLiabilities": "4050000000", "otherNonCurrentLiabilities": "136000000", "totalNonCurrentLiabilities": "4915000000", "cashAndShortTermInvestments": "527000000", "commonStockSharesOutstanding": "521258000", "intangibleAssetsExcludingGoodwill": "2918000000", "cashAndCashEquivalentsAtCarryingValue": "527000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16000000", "profitLoss": "None", "dividendPayout": "94000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-9000000", "operatingCashflow": "46000000", "capitalExpenditures": "71000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-96000000", "cashflowFromInvestment": "-71000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "94000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:25.536455+00:00", "is_restated": false, "income_statement": { "revenue": 1484000000, "cost_of_revenue": 791000000, "gross_profit": 693000000, "ebit": 104000000, "ebitda": 194000000, "pretax_income": 65000000, "tax_provision": 29000000, "net_income": 36000000, "net_income_to_common": 36000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 637000000, "total_current_assets": 2599000000, "total_assets": 9568000000, "short_term_debt": 47000000, "long_term_debt": 4292000000, "total_debt": 4339000000, "total_liabilities": 8778000000, "total_equity": 567000000, "shares_outstanding": 520318000, "goodwill_and_intangibles": 4946000000 }, "cash_flow": { "operating_cash_flow": 69000000, "capital_expenditure": 115000000, "free_cash_flow": 184000000, "dividends_paid": 95000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202027, "ticker_id": 8949, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:25.536455+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "104000000", "ebitda": "194000000", "netIncome": "36000000", "grossProfit": "693000000", "depreciation": "None", "totalRevenue": "1484000000", "costOfRevenue": "791000000", "interestIncome": "None", "incomeBeforeTax": "65000000", "interestExpense": "39000000", "operatingIncome": "168000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "29000000", "reportedCurrency": "USD", "netInterestIncome": "-39000000", "nonInterestIncome": "None", "operatingExpenses": "525000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "791000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90000000", "sellingGeneralAndAdministrative": "248000000", "netIncomeFromContinuingOperations": "36000000" }, "balance": { "goodwill": "2031000000", "inventory": "88000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "9568000000", "longTermDebt": "4292000000", "shortTermDebt": "47000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2915000000", "reportedCurrency": "USD", "retainedEarnings": "-1230000000", "totalLiabilities": "8778000000", "otherCurrentAssets": "656000000", "totalCurrentAssets": "2599000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1218000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6969000000", "currentAccountsPayable": "347000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4555000000", "totalShareholderEquity": "567000000", "capitalLeaseObligations": "263000000", "otherCurrentLiabilities": "3203000000", "totalCurrentLiabilities": "3916000000", "otherNonCurrentLiabilities": "140000000", "totalNonCurrentLiabilities": "4862000000", "cashAndShortTermInvestments": "637000000", "commonStockSharesOutstanding": "520318000", "intangibleAssetsExcludingGoodwill": "2915000000", "cashAndCashEquivalentsAtCarryingValue": "637000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36000000", "profitLoss": "None", "dividendPayout": "95000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1000000", "operatingCashflow": "69000000", "capitalExpenditures": "115000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-121000000", "cashflowFromInvestment": "-121000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "95000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1484000000, "cost_of_revenue": 791000000, "gross_profit": 693000000, "research_and_development": null, "selling_general_admin": 248000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 104000000, "depreciation_amortisation": 90000000, "ebitda": 194000000, "interest_expense": 39000000, "interest_income": null, "other_non_operating": null, "pretax_income": 65000000, "tax_provision": 29000000, "effective_tax_rate": null, "net_income": 36000000, "net_income_continuing_ops": 36000000, "net_income_to_common": 36000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 637000000, "short_term_investments": null, "net_receivables": 1218000000, "inventory": 88000000, "other_current_assets": null, "total_current_assets": 2599000000, "net_ppe": null, "goodwill": 2031000000, "intangible_assets": 2915000000, "goodwill_and_intangibles": 4946000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6969000000, "total_assets": 9568000000, "short_term_debt": 47000000, "accounts_payable": 347000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3916000000, "long_term_debt": 4292000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4862000000, "total_liabilities": 8778000000, "total_debt": 4339000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1230000000, "total_equity": 567000000, "shares_outstanding": 520318000, "operating_cash_flow": 69000000, "stock_based_compensation": 14000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 115000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -121000000, "dividends_paid": 95000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -121000000, "free_cash_flow": 184000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "104000000", "ebitda": "194000000", "netIncome": "36000000", "grossProfit": "693000000", "depreciation": "None", "totalRevenue": "1484000000", "costOfRevenue": "791000000", "interestIncome": "None", "incomeBeforeTax": "65000000", "interestExpense": "39000000", "operatingIncome": "168000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "29000000", "reportedCurrency": "USD", "netInterestIncome": "-39000000", "nonInterestIncome": "None", "operatingExpenses": "525000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "791000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90000000", "sellingGeneralAndAdministrative": "248000000", "netIncomeFromContinuingOperations": "36000000" }, "balance": { "goodwill": "2031000000", "inventory": "88000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "9568000000", "longTermDebt": "4292000000", "shortTermDebt": "47000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2915000000", "reportedCurrency": "USD", "retainedEarnings": "-1230000000", "totalLiabilities": "8778000000", "otherCurrentAssets": "656000000", "totalCurrentAssets": "2599000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1218000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6969000000", "currentAccountsPayable": "347000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4555000000", "totalShareholderEquity": "567000000", "capitalLeaseObligations": "263000000", "otherCurrentLiabilities": "3203000000", "totalCurrentLiabilities": "3916000000", "otherNonCurrentLiabilities": "140000000", "totalNonCurrentLiabilities": "4862000000", "cashAndShortTermInvestments": "637000000", "commonStockSharesOutstanding": "520318000", "intangibleAssetsExcludingGoodwill": "2915000000", "cashAndCashEquivalentsAtCarryingValue": "637000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36000000", "profitLoss": "None", "dividendPayout": "95000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1000000", "operatingCashflow": "69000000", "capitalExpenditures": "115000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-121000000", "cashflowFromInvestment": "-121000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "95000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:25.536455+00:00", "is_restated": false, "income_statement": { "revenue": 1666000000, "cost_of_revenue": 894000000, "gross_profit": 772000000, "ebit": 367000000, "ebitda": 453000000, "pretax_income": 330000000, "tax_provision": 89000000, "net_income": 236000000, "net_income_to_common": 236000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 802000000, "total_current_assets": 2716000000, "total_assets": 9146000000, "short_term_debt": 94000000, "long_term_debt": 3955000000, "total_debt": 4049000000, "total_liabilities": 8449000000, "total_equity": 545000000, "shares_outstanding": 518433000, "goodwill_and_intangibles": 4342000000 }, "cash_flow": { "operating_cash_flow": 332000000, "capital_expenditure": 36000000, "free_cash_flow": 368000000, "dividends_paid": 94000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202028, "ticker_id": 8949, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:25.536455+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "367000000", "ebitda": "453000000", "netIncome": "236000000", "grossProfit": "772000000", "depreciation": "None", "totalRevenue": "1666000000", "costOfRevenue": "894000000", "interestIncome": "None", "incomeBeforeTax": "330000000", "interestExpense": "37000000", "operatingIncome": "214000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "89000000", "reportedCurrency": "USD", "netInterestIncome": "-37000000", "nonInterestIncome": "None", "operatingExpenses": "558000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "894000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86000000", "sellingGeneralAndAdministrative": "255000000", "netIncomeFromContinuingOperations": "241000000" }, "balance": { "goodwill": "2013000000", "inventory": "84000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "9146000000", "longTermDebt": "3955000000", "shortTermDebt": "94000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2329000000", "reportedCurrency": "USD", "retainedEarnings": "-1171000000", "totalLiabilities": "8449000000", "otherCurrentAssets": "629000000", "totalCurrentAssets": "2716000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "141000000", "currentNetReceivables": "1201000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6430000000", "currentAccountsPayable": "189000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4224000000", "totalShareholderEquity": "545000000", "capitalLeaseObligations": "269000000", "otherCurrentLiabilities": "3234000000", "totalCurrentLiabilities": "3923000000", "otherNonCurrentLiabilities": "140000000", "totalNonCurrentLiabilities": "4526000000", "cashAndShortTermInvestments": "802000000", "commonStockSharesOutstanding": "518433000", "intangibleAssetsExcludingGoodwill": "2329000000", "cashAndCashEquivalentsAtCarryingValue": "802000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "241000000", "profitLoss": "None", "dividendPayout": "94000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "10000000", "operatingCashflow": "332000000", "capitalExpenditures": "36000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-127000000", "cashflowFromInvestment": "-81000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "94000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1666000000, "cost_of_revenue": 894000000, "gross_profit": 772000000, "research_and_development": null, "selling_general_admin": 255000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 367000000, "depreciation_amortisation": 86000000, "ebitda": 453000000, "interest_expense": 37000000, "interest_income": null, "other_non_operating": null, "pretax_income": 330000000, "tax_provision": 89000000, "effective_tax_rate": null, "net_income": 236000000, "net_income_continuing_ops": 241000000, "net_income_to_common": 236000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 802000000, "short_term_investments": 141000000, "net_receivables": 1201000000, "inventory": 84000000, "other_current_assets": null, "total_current_assets": 2716000000, "net_ppe": null, "goodwill": 2013000000, "intangible_assets": 2329000000, "goodwill_and_intangibles": 4342000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6430000000, "total_assets": 9146000000, "short_term_debt": 94000000, "accounts_payable": 189000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3923000000, "long_term_debt": 3955000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4526000000, "total_liabilities": 8449000000, "total_debt": 4049000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1171000000, "total_equity": 545000000, "shares_outstanding": 518433000, "operating_cash_flow": 332000000, "stock_based_compensation": 13000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -81000000, "dividends_paid": 94000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -127000000, "free_cash_flow": 368000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "367000000", "ebitda": "453000000", "netIncome": "236000000", "grossProfit": "772000000", "depreciation": "None", "totalRevenue": "1666000000", "costOfRevenue": "894000000", "interestIncome": "None", "incomeBeforeTax": "330000000", "interestExpense": "37000000", "operatingIncome": "214000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "89000000", "reportedCurrency": "USD", "netInterestIncome": "-37000000", "nonInterestIncome": "None", "operatingExpenses": "558000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "894000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86000000", "sellingGeneralAndAdministrative": "255000000", "netIncomeFromContinuingOperations": "241000000" }, "balance": { "goodwill": "2013000000", "inventory": "84000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "9146000000", "longTermDebt": "3955000000", "shortTermDebt": "94000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2329000000", "reportedCurrency": "USD", "retainedEarnings": "-1171000000", "totalLiabilities": "8449000000", "otherCurrentAssets": "629000000", "totalCurrentAssets": "2716000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "141000000", "currentNetReceivables": "1201000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6430000000", "currentAccountsPayable": "189000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4224000000", "totalShareholderEquity": "545000000", "capitalLeaseObligations": "269000000", "otherCurrentLiabilities": "3234000000", "totalCurrentLiabilities": "3923000000", "otherNonCurrentLiabilities": "140000000", "totalNonCurrentLiabilities": "4526000000", "cashAndShortTermInvestments": "802000000", "commonStockSharesOutstanding": "518433000", "intangibleAssetsExcludingGoodwill": "2329000000", "cashAndCashEquivalentsAtCarryingValue": "802000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "241000000", "profitLoss": "None", "dividendPayout": "94000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "10000000", "operatingCashflow": "332000000", "capitalExpenditures": "36000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-127000000", "cashflowFromInvestment": "-81000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "94000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:25.536455+00:00", "is_restated": false, "income_statement": { "revenue": 1630000000, "cost_of_revenue": 854000000, "gross_profit": 776000000, "ebit": 91000000, "ebitda": 174000000, "pretax_income": 51000000, "tax_provision": 3000000, "net_income": 41000000, "net_income_to_common": 41000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 694000000, "total_current_assets": 2643000000, "total_assets": 9155000000, "short_term_debt": 45000000, "long_term_debt": 4014000000, "total_debt": 4059000000, "total_liabilities": 8480000000, "total_equity": 518000000, "shares_outstanding": 517523000, "goodwill_and_intangibles": 4380000000 }, "cash_flow": { "operating_cash_flow": 304000000, "capital_expenditure": 97000000, "free_cash_flow": 401000000, "dividends_paid": 94000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202029, "ticker_id": 8949, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:25.536455+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "91000000", "ebitda": "174000000", "netIncome": "41000000", "grossProfit": "776000000", "depreciation": "None", "totalRevenue": "1630000000", "costOfRevenue": "854000000", "interestIncome": "None", "incomeBeforeTax": "51000000", "interestExpense": "40000000", "operatingIncome": "143000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3000000", "reportedCurrency": "USD", "netInterestIncome": "-40000000", "nonInterestIncome": "None", "operatingExpenses": "633000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "854000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83000000", "sellingGeneralAndAdministrative": "272000000", "netIncomeFromContinuingOperations": "48000000" }, "balance": { "goodwill": "2021000000", "inventory": "99000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "9155000000", "longTermDebt": "4014000000", "shortTermDebt": "45000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2359000000", "reportedCurrency": "USD", "retainedEarnings": "-1313000000", "totalLiabilities": "8480000000", "otherCurrentAssets": "595000000", "totalCurrentAssets": "2643000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1255000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6512000000", "currentAccountsPayable": "289000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4287000000", "totalShareholderEquity": "518000000", "capitalLeaseObligations": "273000000", "otherCurrentLiabilities": "3317000000", "totalCurrentLiabilities": "3897000000", "otherNonCurrentLiabilities": "146000000", "totalNonCurrentLiabilities": "4583000000", "cashAndShortTermInvestments": "694000000", "commonStockSharesOutstanding": "517523000", "intangibleAssetsExcludingGoodwill": "2359000000", "cashAndCashEquivalentsAtCarryingValue": "694000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48000000", "profitLoss": "None", "dividendPayout": "94000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-4000000", "operatingCashflow": "304000000", "capitalExpenditures": "97000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-116000000", "cashflowFromInvestment": "-110000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "94000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1630000000, "cost_of_revenue": 854000000, "gross_profit": 776000000, "research_and_development": null, "selling_general_admin": 272000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 91000000, "depreciation_amortisation": 83000000, "ebitda": 174000000, "interest_expense": 40000000, "interest_income": null, "other_non_operating": null, "pretax_income": 51000000, "tax_provision": 3000000, "effective_tax_rate": null, "net_income": 41000000, "net_income_continuing_ops": 48000000, "net_income_to_common": 41000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 694000000, "short_term_investments": null, "net_receivables": 1255000000, "inventory": 99000000, "other_current_assets": null, "total_current_assets": 2643000000, "net_ppe": null, "goodwill": 2021000000, "intangible_assets": 2359000000, "goodwill_and_intangibles": 4380000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6512000000, "total_assets": 9155000000, "short_term_debt": 45000000, "accounts_payable": 289000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3897000000, "long_term_debt": 4014000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4583000000, "total_liabilities": 8480000000, "total_debt": 4059000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1313000000, "total_equity": 518000000, "shares_outstanding": 517523000, "operating_cash_flow": 304000000, "stock_based_compensation": 24000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 97000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -110000000, "dividends_paid": 94000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -116000000, "free_cash_flow": 401000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "91000000", "ebitda": "174000000", "netIncome": "41000000", "grossProfit": "776000000", "depreciation": "None", "totalRevenue": "1630000000", "costOfRevenue": "854000000", "interestIncome": "None", "incomeBeforeTax": "51000000", "interestExpense": "40000000", "operatingIncome": "143000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3000000", "reportedCurrency": "USD", "netInterestIncome": "-40000000", "nonInterestIncome": "None", "operatingExpenses": "633000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "854000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83000000", "sellingGeneralAndAdministrative": "272000000", "netIncomeFromContinuingOperations": "48000000" }, "balance": { "goodwill": "2021000000", "inventory": "99000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "9155000000", "longTermDebt": "4014000000", "shortTermDebt": "45000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2359000000", "reportedCurrency": "USD", "retainedEarnings": "-1313000000", "totalLiabilities": "8480000000", "otherCurrentAssets": "595000000", "totalCurrentAssets": "2643000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1255000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6512000000", "currentAccountsPayable": "289000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4287000000", "totalShareholderEquity": "518000000", "capitalLeaseObligations": "273000000", "otherCurrentLiabilities": "3317000000", "totalCurrentLiabilities": "3897000000", "otherNonCurrentLiabilities": "146000000", "totalNonCurrentLiabilities": "4583000000", "cashAndShortTermInvestments": "694000000", "commonStockSharesOutstanding": "517523000", "intangibleAssetsExcludingGoodwill": "2359000000", "cashAndCashEquivalentsAtCarryingValue": "694000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48000000", "profitLoss": "None", "dividendPayout": "94000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-4000000", "operatingCashflow": "304000000", "capitalExpenditures": "97000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-116000000", "cashflowFromInvestment": "-110000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "94000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:25.536455+00:00", "is_restated": false, "income_statement": { "revenue": 1554000000, "cost_of_revenue": 830000000, "gross_profit": 724000000, "ebit": 211000000, "ebitda": 291000000, "pretax_income": 171000000, "tax_provision": 30000000, "net_income": 139000000, "net_income_to_common": 139000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 607000000, "total_current_assets": 2483000000, "total_assets": 8830000000, "short_term_debt": 86000000, "long_term_debt": 3978000000, "total_debt": 4064000000, "total_liabilities": 8195000000, "total_equity": 483000000, "shares_outstanding": 517883000, "goodwill_and_intangibles": 4462000000 }, "cash_flow": { "operating_cash_flow": 188000000, "capital_expenditure": 28000000, "free_cash_flow": 216000000, "dividends_paid": 89000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202031, "ticker_id": 8949, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:25.536455+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "211000000", "ebitda": "291000000", "netIncome": "139000000", "grossProfit": "724000000", "depreciation": "None", "totalRevenue": "1554000000", "costOfRevenue": "830000000", "interestIncome": "None", "incomeBeforeTax": "171000000", "interestExpense": "40000000", "operatingIncome": "207000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "30000000", "reportedCurrency": "USD", "netInterestIncome": "-40000000", "nonInterestIncome": "None", "operatingExpenses": "517000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "830000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80000000", "sellingGeneralAndAdministrative": "264000000", "netIncomeFromContinuingOperations": "141000000" }, "balance": { "goodwill": "2003000000", "inventory": "92000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "8830000000", "longTermDebt": "3978000000", "shortTermDebt": "86000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2459000000", "reportedCurrency": "USD", "retainedEarnings": "-1260000000", "totalLiabilities": "8195000000", "otherCurrentAssets": "562000000", "totalCurrentAssets": "2483000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1222000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6347000000", "currentAccountsPayable": "200000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4253000000", "totalShareholderEquity": "483000000", "capitalLeaseObligations": "275000000", "otherCurrentLiabilities": "3119000000", "totalCurrentLiabilities": "3573000000", "otherNonCurrentLiabilities": "161000000", "totalNonCurrentLiabilities": "4622000000", "cashAndShortTermInvestments": "607000000", "commonStockSharesOutstanding": "517883000", "intangibleAssetsExcludingGoodwill": "2459000000", "cashAndCashEquivalentsAtCarryingValue": "607000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "141000000", "profitLoss": "None", "dividendPayout": "89000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "4000000", "operatingCashflow": "188000000", "capitalExpenditures": "28000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-90000000", "cashflowFromInvestment": "-76000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "89000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1554000000, "cost_of_revenue": 830000000, "gross_profit": 724000000, "research_and_development": null, "selling_general_admin": 264000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 211000000, "depreciation_amortisation": 80000000, "ebitda": 291000000, "interest_expense": 40000000, "interest_income": null, "other_non_operating": null, "pretax_income": 171000000, "tax_provision": 30000000, "effective_tax_rate": null, "net_income": 139000000, "net_income_continuing_ops": 141000000, "net_income_to_common": 139000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 607000000, "short_term_investments": null, "net_receivables": 1222000000, "inventory": 92000000, "other_current_assets": null, "total_current_assets": 2483000000, "net_ppe": null, "goodwill": 2003000000, "intangible_assets": 2459000000, "goodwill_and_intangibles": 4462000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6347000000, "total_assets": 8830000000, "short_term_debt": 86000000, "accounts_payable": 200000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3573000000, "long_term_debt": 3978000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4622000000, "total_liabilities": 8195000000, "total_debt": 4064000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1260000000, "total_equity": 483000000, "shares_outstanding": 517883000, "operating_cash_flow": 188000000, "stock_based_compensation": 10000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -76000000, "dividends_paid": 89000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -90000000, "free_cash_flow": 216000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "211000000", "ebitda": "291000000", "netIncome": "139000000", "grossProfit": "724000000", "depreciation": "None", "totalRevenue": "1554000000", "costOfRevenue": "830000000", "interestIncome": "None", "incomeBeforeTax": "171000000", "interestExpense": "40000000", "operatingIncome": "207000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "30000000", "reportedCurrency": "USD", "netInterestIncome": "-40000000", "nonInterestIncome": "None", "operatingExpenses": "517000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "830000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80000000", "sellingGeneralAndAdministrative": "264000000", "netIncomeFromContinuingOperations": "141000000" }, "balance": { "goodwill": "2003000000", "inventory": "92000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "8830000000", "longTermDebt": "3978000000", "shortTermDebt": "86000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2459000000", "reportedCurrency": "USD", "retainedEarnings": "-1260000000", "totalLiabilities": "8195000000", "otherCurrentAssets": "562000000", "totalCurrentAssets": "2483000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1222000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6347000000", "currentAccountsPayable": "200000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4253000000", "totalShareholderEquity": "483000000", "capitalLeaseObligations": "275000000", "otherCurrentLiabilities": "3119000000", "totalCurrentLiabilities": "3573000000", "otherNonCurrentLiabilities": "161000000", "totalNonCurrentLiabilities": "4622000000", "cashAndShortTermInvestments": "607000000", "commonStockSharesOutstanding": "517883000", "intangibleAssetsExcludingGoodwill": "2459000000", "cashAndCashEquivalentsAtCarryingValue": "607000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "141000000", "profitLoss": "None", "dividendPayout": "89000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "4000000", "operatingCashflow": "188000000", "capitalExpenditures": "28000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-90000000", "cashflowFromInvestment": "-76000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "89000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:25.536455+00:00", "is_restated": false, "income_statement": { "revenue": 1494000000, "cost_of_revenue": 791000000, "gross_profit": 703000000, "ebit": 156000000, "ebitda": 239000000, "pretax_income": 114000000, "tax_provision": 18000000, "net_income": 96000000, "net_income_to_common": 96000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 587000000, "total_current_assets": 2450000000, "total_assets": 8731000000, "short_term_debt": 43000000, "long_term_debt": 3984000000, "total_debt": 4027000000, "total_liabilities": 8146000000, "total_equity": 433000000, "shares_outstanding": 517844000, "goodwill_and_intangibles": 4475000000 }, "cash_flow": { "operating_cash_flow": -31000000, "capital_expenditure": 49000000, "free_cash_flow": 18000000, "dividends_paid": 89000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202032, "ticker_id": 8949, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:25.536455+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "156000000", "ebitda": "239000000", "netIncome": "96000000", "grossProfit": "703000000", "depreciation": "None", "totalRevenue": "1494000000", "costOfRevenue": "791000000", "interestIncome": "None", "incomeBeforeTax": "114000000", "interestExpense": "42000000", "operatingIncome": "119000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "18000000", "reportedCurrency": "USD", "netInterestIncome": "-42000000", "nonInterestIncome": "None", "operatingExpenses": "584000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "791000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83000000", "sellingGeneralAndAdministrative": "232000000", "netIncomeFromContinuingOperations": "96000000" }, "balance": { "goodwill": "2007000000", "inventory": "97000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "8731000000", "longTermDebt": "3984000000", "shortTermDebt": "43000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2468000000", "reportedCurrency": "USD", "retainedEarnings": "-1310000000", "totalLiabilities": "8146000000", "otherCurrentAssets": "569000000", "totalCurrentAssets": "2450000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1197000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6281000000", "currentAccountsPayable": "306000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4266000000", "totalShareholderEquity": "433000000", "capitalLeaseObligations": "282000000", "otherCurrentLiabilities": "2950000000", "totalCurrentLiabilities": "3533000000", "otherNonCurrentLiabilities": "154000000", "totalNonCurrentLiabilities": "4613000000", "cashAndShortTermInvestments": "587000000", "commonStockSharesOutstanding": "517844000", "intangibleAssetsExcludingGoodwill": "2468000000", "cashAndCashEquivalentsAtCarryingValue": "587000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96000000", "profitLoss": "None", "dividendPayout": "89000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "6000000", "operatingCashflow": "-31000000", "capitalExpenditures": "49000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97000000", "cashflowFromInvestment": "-33000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "89000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1494000000, "cost_of_revenue": 791000000, "gross_profit": 703000000, "research_and_development": null, "selling_general_admin": 232000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 156000000, "depreciation_amortisation": 83000000, "ebitda": 239000000, "interest_expense": 42000000, "interest_income": null, "other_non_operating": null, "pretax_income": 114000000, "tax_provision": 18000000, "effective_tax_rate": null, "net_income": 96000000, "net_income_continuing_ops": 96000000, "net_income_to_common": 96000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 587000000, "short_term_investments": null, "net_receivables": 1197000000, "inventory": 97000000, "other_current_assets": null, "total_current_assets": 2450000000, "net_ppe": null, "goodwill": 2007000000, "intangible_assets": 2468000000, "goodwill_and_intangibles": 4475000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6281000000, "total_assets": 8731000000, "short_term_debt": 43000000, "accounts_payable": 306000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3533000000, "long_term_debt": 3984000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4613000000, "total_liabilities": 8146000000, "total_debt": 4027000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1310000000, "total_equity": 433000000, "shares_outstanding": 517844000, "operating_cash_flow": -31000000, "stock_based_compensation": 9000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33000000, "dividends_paid": 89000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -97000000, "free_cash_flow": 18000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "156000000", "ebitda": "239000000", "netIncome": "96000000", "grossProfit": "703000000", "depreciation": "None", "totalRevenue": "1494000000", "costOfRevenue": "791000000", "interestIncome": "None", "incomeBeforeTax": "114000000", "interestExpense": "42000000", "operatingIncome": "119000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "18000000", "reportedCurrency": "USD", "netInterestIncome": "-42000000", "nonInterestIncome": "None", "operatingExpenses": "584000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "791000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83000000", "sellingGeneralAndAdministrative": "232000000", "netIncomeFromContinuingOperations": "96000000" }, "balance": { "goodwill": "2007000000", "inventory": "97000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "8731000000", "longTermDebt": "3984000000", "shortTermDebt": "43000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2468000000", "reportedCurrency": "USD", "retainedEarnings": "-1310000000", "totalLiabilities": "8146000000", "otherCurrentAssets": "569000000", "totalCurrentAssets": "2450000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1197000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6281000000", "currentAccountsPayable": "306000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4266000000", "totalShareholderEquity": "433000000", "capitalLeaseObligations": "282000000", "otherCurrentLiabilities": "2950000000", "totalCurrentLiabilities": "3533000000", "otherNonCurrentLiabilities": "154000000", "totalNonCurrentLiabilities": "4613000000", "cashAndShortTermInvestments": "587000000", "commonStockSharesOutstanding": "517844000", "intangibleAssetsExcludingGoodwill": "2468000000", "cashAndCashEquivalentsAtCarryingValue": "587000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96000000", "profitLoss": "None", "dividendPayout": "89000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "6000000", "operatingCashflow": "-31000000", "capitalExpenditures": "49000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97000000", "cashflowFromInvestment": "-33000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "89000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:25.536455+00:00", "is_restated": false, "income_statement": { "revenue": 1748000000, "cost_of_revenue": 880000000, "gross_profit": 868000000, "ebit": 304000000, "ebitda": 385000000, "pretax_income": 265000000, "tax_provision": 72000000, "net_income": 159000000, "net_income_to_common": 159000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 754000000, "total_current_assets": 2616000000, "total_assets": 8991000000, "short_term_debt": 43000000, "long_term_debt": 4004000000, "total_debt": 4047000000, "total_liabilities": 8375000000, "total_equity": 463000000, "shares_outstanding": 516462000, "goodwill_and_intangibles": 4556000000 }, "cash_flow": { "operating_cash_flow": 293000000, "capital_expenditure": 88000000, "free_cash_flow": 381000000, "dividends_paid": 89000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202033, "ticker_id": 8949, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:25.536455+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "304000000", "ebitda": "385000000", "netIncome": "159000000", "grossProfit": "868000000", "depreciation": "None", "totalRevenue": "1748000000", "costOfRevenue": "880000000", "interestIncome": "None", "incomeBeforeTax": "265000000", "interestExpense": "39000000", "operatingIncome": "354000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "72000000", "reportedCurrency": "USD", "netInterestIncome": "-39000000", "nonInterestIncome": "None", "operatingExpenses": "514000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "880000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81000000", "sellingGeneralAndAdministrative": "243000000", "netIncomeFromContinuingOperations": "193000000" }, "balance": { "goodwill": "2015000000", "inventory": "106000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "8991000000", "longTermDebt": "4004000000", "shortTermDebt": "43000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2541000000", "reportedCurrency": "USD", "retainedEarnings": "-1317000000", "totalLiabilities": "8375000000", "otherCurrentAssets": "561000000", "totalCurrentAssets": "2616000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1195000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6375000000", "currentAccountsPayable": "246000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4296000000", "totalShareholderEquity": "463000000", "capitalLeaseObligations": "292000000", "otherCurrentLiabilities": "3151000000", "totalCurrentLiabilities": "3745000000", "otherNonCurrentLiabilities": "154000000", "totalNonCurrentLiabilities": "4630000000", "cashAndShortTermInvestments": "754000000", "commonStockSharesOutstanding": "516462000", "intangibleAssetsExcludingGoodwill": "2541000000", "cashAndCashEquivalentsAtCarryingValue": "754000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "193000000", "profitLoss": "None", "dividendPayout": "89000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "24000000", "operatingCashflow": "293000000", "capitalExpenditures": "88000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93000000", "cashflowFromInvestment": "-92000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "89000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1748000000, "cost_of_revenue": 880000000, "gross_profit": 868000000, "research_and_development": null, "selling_general_admin": 243000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 304000000, "depreciation_amortisation": 81000000, "ebitda": 385000000, "interest_expense": 39000000, "interest_income": null, "other_non_operating": null, "pretax_income": 265000000, "tax_provision": 72000000, "effective_tax_rate": null, "net_income": 159000000, "net_income_continuing_ops": 193000000, "net_income_to_common": 159000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 754000000, "short_term_investments": null, "net_receivables": 1195000000, "inventory": 106000000, "other_current_assets": null, "total_current_assets": 2616000000, "net_ppe": null, "goodwill": 2015000000, "intangible_assets": 2541000000, "goodwill_and_intangibles": 4556000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6375000000, "total_assets": 8991000000, "short_term_debt": 43000000, "accounts_payable": 246000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3745000000, "long_term_debt": 4004000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4630000000, "total_liabilities": 8375000000, "total_debt": 4047000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1317000000, "total_equity": 463000000, "shares_outstanding": 516462000, "operating_cash_flow": 293000000, "stock_based_compensation": 9000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 88000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -92000000, "dividends_paid": 89000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -93000000, "free_cash_flow": 381000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "304000000", "ebitda": "385000000", "netIncome": "159000000", "grossProfit": "868000000", "depreciation": "None", "totalRevenue": "1748000000", "costOfRevenue": "880000000", "interestIncome": "None", "incomeBeforeTax": "265000000", "interestExpense": "39000000", "operatingIncome": "354000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "72000000", "reportedCurrency": "USD", "netInterestIncome": "-39000000", "nonInterestIncome": "None", "operatingExpenses": "514000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "880000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81000000", "sellingGeneralAndAdministrative": "243000000", "netIncomeFromContinuingOperations": "193000000" }, "balance": { "goodwill": "2015000000", "inventory": "106000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "8991000000", "longTermDebt": "4004000000", "shortTermDebt": "43000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2541000000", "reportedCurrency": "USD", "retainedEarnings": "-1317000000", "totalLiabilities": "8375000000", "otherCurrentAssets": "561000000", "totalCurrentAssets": "2616000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1195000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6375000000", "currentAccountsPayable": "246000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4296000000", "totalShareholderEquity": "463000000", "capitalLeaseObligations": "292000000", "otherCurrentLiabilities": "3151000000", "totalCurrentLiabilities": "3745000000", "otherNonCurrentLiabilities": "154000000", "totalNonCurrentLiabilities": "4630000000", "cashAndShortTermInvestments": "754000000", "commonStockSharesOutstanding": "516462000", "intangibleAssetsExcludingGoodwill": "2541000000", "cashAndCashEquivalentsAtCarryingValue": "754000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "193000000", "profitLoss": "None", "dividendPayout": "89000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "24000000", "operatingCashflow": "293000000", "capitalExpenditures": "88000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93000000", "cashflowFromInvestment": "-92000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "89000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:25.536455+00:00", "is_restated": false, "income_statement": { "revenue": 1586000000, "cost_of_revenue": 845000000, "gross_profit": 741000000, "ebit": 248000000, "ebitda": 327000000, "pretax_income": 212000000, "tax_provision": 58000000, "net_income": 152000000, "net_income_to_common": 152000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 641000000, "total_current_assets": 2402000000, "total_assets": 8545000000, "short_term_debt": 41000000, "long_term_debt": 3964000000, "total_debt": 4005000000, "total_liabilities": 8115000000, "total_equity": 307000000, "shares_outstanding": 515995000, "goodwill_and_intangibles": 4495000000 }, "cash_flow": { "operating_cash_flow": 338000000, "capital_expenditure": 38000000, "free_cash_flow": 376000000, "dividends_paid": 89000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202034, "ticker_id": 8949, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:25.536455+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "248000000", "ebitda": "327000000", "netIncome": "152000000", "grossProfit": "741000000", "depreciation": "None", "totalRevenue": "1586000000", "costOfRevenue": "845000000", "interestIncome": "None", "incomeBeforeTax": "212000000", "interestExpense": "36000000", "operatingIncome": "212000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "58000000", "reportedCurrency": "USD", "netInterestIncome": "-36000000", "nonInterestIncome": "None", "operatingExpenses": "529000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "845000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79000000", "sellingGeneralAndAdministrative": "273000000", "netIncomeFromContinuingOperations": "154000000" }, "balance": { "goodwill": "1993000000", "inventory": "126000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "8545000000", "longTermDebt": "3964000000", "shortTermDebt": "41000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2502000000", "reportedCurrency": "USD", "retainedEarnings": "-1387000000", "totalLiabilities": "8115000000", "otherCurrentAssets": "515000000", "totalCurrentAssets": "2402000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2000000", "currentNetReceivables": "1120000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6143000000", "currentAccountsPayable": "300000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4260000000", "totalShareholderEquity": "307000000", "capitalLeaseObligations": "296000000", "otherCurrentLiabilities": "2827000000", "totalCurrentLiabilities": "3539000000", "otherNonCurrentLiabilities": "141000000", "totalNonCurrentLiabilities": "4576000000", "cashAndShortTermInvestments": "641000000", "commonStockSharesOutstanding": "515995000", "intangibleAssetsExcludingGoodwill": "2502000000", "cashAndCashEquivalentsAtCarryingValue": "641000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "152000000", "profitLoss": "None", "dividendPayout": "89000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-12000000", "operatingCashflow": "338000000", "capitalExpenditures": "38000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92000000", "cashflowFromInvestment": "-196000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "89000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1586000000, "cost_of_revenue": 845000000, "gross_profit": 741000000, "research_and_development": null, "selling_general_admin": 273000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 248000000, "depreciation_amortisation": 79000000, "ebitda": 327000000, "interest_expense": 36000000, "interest_income": null, "other_non_operating": null, "pretax_income": 212000000, "tax_provision": 58000000, "effective_tax_rate": null, "net_income": 152000000, "net_income_continuing_ops": 154000000, "net_income_to_common": 152000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 641000000, "short_term_investments": 2000000, "net_receivables": 1120000000, "inventory": 126000000, "other_current_assets": null, "total_current_assets": 2402000000, "net_ppe": null, "goodwill": 1993000000, "intangible_assets": 2502000000, "goodwill_and_intangibles": 4495000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6143000000, "total_assets": 8545000000, "short_term_debt": 41000000, "accounts_payable": 300000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3539000000, "long_term_debt": 3964000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4576000000, "total_liabilities": 8115000000, "total_debt": 4005000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1387000000, "total_equity": 307000000, "shares_outstanding": 515995000, "operating_cash_flow": 338000000, "stock_based_compensation": 7000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -196000000, "dividends_paid": 89000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -92000000, "free_cash_flow": 376000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "248000000", "ebitda": "327000000", "netIncome": "152000000", "grossProfit": "741000000", "depreciation": "None", "totalRevenue": "1586000000", "costOfRevenue": "845000000", "interestIncome": "None", "incomeBeforeTax": "212000000", "interestExpense": "36000000", "operatingIncome": "212000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "58000000", "reportedCurrency": "USD", "netInterestIncome": "-36000000", "nonInterestIncome": "None", "operatingExpenses": "529000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "845000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79000000", "sellingGeneralAndAdministrative": "273000000", "netIncomeFromContinuingOperations": "154000000" }, "balance": { "goodwill": "1993000000", "inventory": "126000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "8545000000", "longTermDebt": "3964000000", "shortTermDebt": "41000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2502000000", "reportedCurrency": "USD", "retainedEarnings": "-1387000000", "totalLiabilities": "8115000000", "otherCurrentAssets": "515000000", "totalCurrentAssets": "2402000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2000000", "currentNetReceivables": "1120000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6143000000", "currentAccountsPayable": "300000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4260000000", "totalShareholderEquity": "307000000", "capitalLeaseObligations": "296000000", "otherCurrentLiabilities": "2827000000", "totalCurrentLiabilities": "3539000000", "otherNonCurrentLiabilities": "141000000", "totalNonCurrentLiabilities": "4576000000", "cashAndShortTermInvestments": "641000000", "commonStockSharesOutstanding": "515995000", "intangibleAssetsExcludingGoodwill": "2502000000", "cashAndCashEquivalentsAtCarryingValue": "641000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "152000000", "profitLoss": "None", "dividendPayout": "89000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-12000000", "operatingCashflow": "338000000", "capitalExpenditures": "38000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92000000", "cashflowFromInvestment": "-196000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "89000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:25.536455+00:00", "is_restated": false, "income_statement": { "revenue": 1564000000, "cost_of_revenue": 850000000, "gross_profit": 714000000, "ebit": 205000000, "ebitda": 291000000, "pretax_income": 167000000, "tax_provision": 43000000, "net_income": 122000000, "net_income_to_common": 122000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 600000000, "total_current_assets": 2317000000, "total_assets": 8150000000, "short_term_debt": 41000000, "long_term_debt": 3988000000, "total_debt": 4029000000, "total_liabilities": 7851000000, "total_equity": 281000000, "shares_outstanding": 515940000, "goodwill_and_intangibles": 4307000000 }, "cash_flow": { "operating_cash_flow": 146000000, "capital_expenditure": 44000000, "free_cash_flow": 190000000, "dividends_paid": 84000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202036, "ticker_id": 8949, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:25.536455+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "205000000", "ebitda": "291000000", "netIncome": "122000000", "grossProfit": "714000000", "depreciation": "None", "totalRevenue": "1564000000", "costOfRevenue": "850000000", "interestIncome": "None", "incomeBeforeTax": "167000000", "interestExpense": "38000000", "operatingIncome": "189000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "43000000", "reportedCurrency": "USD", "netInterestIncome": "-38000000", "nonInterestIncome": "None", "operatingExpenses": "525000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "16000000", "costofGoodsAndServicesSold": "850000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86000000", "sellingGeneralAndAdministrative": "222000000", "netIncomeFromContinuingOperations": "124000000" }, "balance": { "goodwill": "1962000000", "inventory": "116000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "8150000000", "longTermDebt": "3988000000", "shortTermDebt": "41000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2345000000", "reportedCurrency": "USD", "retainedEarnings": "-1450000000", "totalLiabilities": "7851000000", "otherCurrentAssets": "488000000", "totalCurrentAssets": "2317000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7000000", "currentNetReceivables": "1113000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5833000000", "currentAccountsPayable": "249000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "454000000", "shortLongTermDebtTotal": "4293000000", "totalShareholderEquity": "281000000", "capitalLeaseObligations": "305000000", "otherCurrentLiabilities": "2774000000", "totalCurrentLiabilities": "3290000000", "otherNonCurrentLiabilities": "368000000", "totalNonCurrentLiabilities": "4561000000", "cashAndShortTermInvestments": "600000000", "commonStockSharesOutstanding": "515940000", "intangibleAssetsExcludingGoodwill": "2345000000", "cashAndCashEquivalentsAtCarryingValue": "600000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "124000000", "profitLoss": "None", "dividendPayout": "84000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2000000", "operatingCashflow": "146000000", "capitalExpenditures": "44000000", "changeInReceivables": "-101000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-90000000", "cashflowFromInvestment": "-53000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "84000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1564000000, "cost_of_revenue": 850000000, "gross_profit": 714000000, "research_and_development": null, "selling_general_admin": 222000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 205000000, "depreciation_amortisation": 86000000, "ebitda": 291000000, "interest_expense": 38000000, "interest_income": null, "other_non_operating": null, "pretax_income": 167000000, "tax_provision": 43000000, "effective_tax_rate": null, "net_income": 122000000, "net_income_continuing_ops": 124000000, "net_income_to_common": 122000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 600000000, "short_term_investments": 7000000, "net_receivables": 1113000000, "inventory": 116000000, "other_current_assets": null, "total_current_assets": 2317000000, "net_ppe": null, "goodwill": 1962000000, "intangible_assets": 2345000000, "goodwill_and_intangibles": 4307000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5833000000, "total_assets": 8150000000, "short_term_debt": 41000000, "accounts_payable": 249000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3290000000, "long_term_debt": 3988000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4561000000, "total_liabilities": 7851000000, "total_debt": 4029000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1450000000, "total_equity": 281000000, "shares_outstanding": 515940000, "operating_cash_flow": 146000000, "stock_based_compensation": 7000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53000000, "dividends_paid": 84000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -90000000, "free_cash_flow": 190000000, "net_change_in_cash": 3000000 }, "raw_data": { "income": { "ebit": "205000000", "ebitda": "291000000", "netIncome": "122000000", "grossProfit": "714000000", "depreciation": "None", "totalRevenue": "1564000000", "costOfRevenue": "850000000", "interestIncome": "None", "incomeBeforeTax": "167000000", "interestExpense": "38000000", "operatingIncome": "189000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "43000000", "reportedCurrency": "USD", "netInterestIncome": "-38000000", "nonInterestIncome": "None", "operatingExpenses": "525000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "16000000", "costofGoodsAndServicesSold": "850000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86000000", "sellingGeneralAndAdministrative": "222000000", "netIncomeFromContinuingOperations": "124000000" }, "balance": { "goodwill": "1962000000", "inventory": "116000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "8150000000", "longTermDebt": "3988000000", "shortTermDebt": "41000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2345000000", "reportedCurrency": "USD", "retainedEarnings": "-1450000000", "totalLiabilities": "7851000000", "otherCurrentAssets": "488000000", "totalCurrentAssets": "2317000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7000000", "currentNetReceivables": "1113000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5833000000", "currentAccountsPayable": "249000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "454000000", "shortLongTermDebtTotal": "4293000000", "totalShareholderEquity": "281000000", "capitalLeaseObligations": "305000000", "otherCurrentLiabilities": "2774000000", "totalCurrentLiabilities": "3290000000", "otherNonCurrentLiabilities": "368000000", "totalNonCurrentLiabilities": "4561000000", "cashAndShortTermInvestments": "600000000", "commonStockSharesOutstanding": "515940000", "intangibleAssetsExcludingGoodwill": "2345000000", "cashAndCashEquivalentsAtCarryingValue": "600000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "124000000", "profitLoss": "None", "dividendPayout": "84000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2000000", "operatingCashflow": "146000000", "capitalExpenditures": "44000000", "changeInReceivables": "-101000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-90000000", "cashflowFromInvestment": "-53000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "84000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }