{ "ticker": { "uuid": "fab1bd99-595b-493a-ba47-bfcff1c519e0", "symbol": "DTIL", "name": "Precision BioSciences Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/fab1bd99-595b-493a-ba47-bfcff1c519e0/", "api_url": "https://sharemaestro.com/factors/api/tickers/fab1bd99-595b-493a-ba47-bfcff1c519e0/" }, "ticker_metadata": { "id": 5734, "uuid": "fab1bd99-595b-493a-ba47-bfcff1c519e0", "symbol": "DTIL", "name": "Precision BioSciences Inc", "asset_type": "equity", "market_cap": 179842000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Precision BioSciences, Inc., a genome editing company, develops therapeutic products in the United States. The company is headquartered in Durham, North Carolina.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "fab1bd99-595b-493a-ba47-bfcff1c519e0", "symbol": "DTIL", "name": "Precision BioSciences Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/fab1bd99-595b-493a-ba47-bfcff1c519e0/", "api_url": "https://sharemaestro.com/factors/api/tickers/fab1bd99-595b-493a-ba47-bfcff1c519e0/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.64, "value": 0.72, "quality": 0.07, "momentum": 0.72, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 6.5, "market_cap": 83369507, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.5846, "piotroski_f_score": 2, "momentum_12_1": 0.4007, "volatility_252d": 0.6986 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:58.860397+00:00", "batch_id": "" }, "size": { "price_close": 6.5, "market_cap": 83369507, "market_cap_usd": 83369507, "enterprise_value": 83369507, "shares_outstanding": 12826078, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.0955, "ptbv_ratio": 1.112, "ps_ratio": 1.8497, "pcf_ratio": null, "pfcf_ratio": -1.4213, "ev_ebitda": null, "ev_ebit": -2.4484, "ev_sales": 1.8497, "ev_fcf": -1.4213, "earnings_yield": null, "fcf_yield": -0.7036, "price_to_sales": 1.8497, "price_to_book": 1.0955, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.5406 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.9695, "operating_margin": -0.7555, "net_margin": -0.987, "ebitda_margin": -0.6958, "fcf_margin": -1.3014, "roe": -0.5846, "roa": -0.3092, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.3132, "cash_conversion": 1.3186, "accruals_ratio": 0.099, "sbc_to_revenue": 0.1977, "piotroski_f_score": 2, "altman_z_score": -4.2065, "earnings_stability_5y": 2.5995, "revenue_stability_5y": 0.702, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3037, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8908, "net_debt_to_ebitda": 3.1187, "debt_to_assets": 0.0108, "interest_coverage": -24.6925, "current_ratio": 14.0159, "quick_ratio": 14.0159, "net_debt": -97813000, "local_beta": 0.0014, "volatility_252d": 0.6986, "volatility_60d": 1.6681, "max_drawdown_12m": -0.5355, "risk_adjusted_momentum": 0.5736 }, "growth": { "revenue_growth_1y": -0.1187, "revenue_growth_3y_cagr": 0.1093, "revenue_growth_5y_cagr": 0.0713, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.122, "revenue_growth": -0.1187, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1547, "price_return_3m": 0.41, "price_return_6m": 0.2948, "price_return_9m": 0.2821, "price_return_12m": 0.184, "price_return_12m_ex1m": 0.4007, "momentum_6m": 0.2948, "momentum_12m": 0.184, "momentum_12_1": 0.4007, "distance_from_52w_high": -0.2034, "distance_from_52w_low": 0.715, "relative_strength": 0.026 }, "raw_ttm": { "revenue_ttm": 45073000, "gross_profit_ttm": 43699000, "ebit_ttm": -34051000, "ebitda_ttm": -31363000, "net_income_ttm": -44485000, "eps_diluted_ttm": -3.4683, "operating_cash_flow_ttm": -58728000, "capital_expenditure_ttm": 69000, "fcf_ttm": -58659000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1379000, "cash_and_equivalents": 99370000, "total_current_assets": 108693000, "total_current_liabilities": 7755000, "net_ppe": null, "total_assets": 143891000, "total_debt": 1557000, "total_equity": 76101000, "net_working_capital": 3125000, "book_value_per_share": 5.9333, "retained_earnings": -546629000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 74974000, "tangible_book_per_share": 5.8454 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 25, "rank_ptbv": 20, "rank_ps": 45, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 20, "rank_earnings_yield": 50, "rank_fcf_yield": 99, "rank_dividend_yield": 76, "rank_shareholder_yield": 76, "rank_total_yield": 76, "rank_roe": 92, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 3, "rank_fcf_margin": 96, "rank_piotroski": 96, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 91, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 50 }, "composites": { "value_composite": 28, "quality_composite": 93, "momentum_composite": 28, "growth_composite": 85, "yield_composite": 84, "svqf_composite": 46, "vc1_composite": 28, "vc2_composite": 33, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 36, "quality_value_composite": 0.2245, "os_score": 0.64, "value_percentile": 0.72, "quality_percentile": 0.07, "momentum_percentile": 0.72, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 42, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2406, "ticker_id": 5734, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:58.860397+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.5, "market_cap": 83369507, "market_cap_usd": 83369507, "enterprise_value": 83369507, "shares_outstanding": 12826078, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.09551132, "ptbv_ratio": 1.11197891, "ps_ratio": 1.84965516, "pcf_ratio": null, "pfcf_ratio": -1.42125687, "ev_ebitda": null, "ev_ebit": -2.44837177, "ev_sales": 1.84965516, "ev_fcf": -1.42125687, "earnings_yield": null, "fcf_yield": -0.70360258, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.96951612, "operating_margin": -0.75546336, "net_margin": -0.9869545, "ebitda_margin": -0.69582677, "fcf_margin": -1.30142214, "roe": -0.58455211, "roa": -0.30915763, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.31324405, "cash_conversion": 1.31862426, "accruals_ratio": 0.09898465, "sbc_to_revenue": 0.19774588, "debt_to_equity": 0.89078987, "net_debt_to_ebitda": 3.11873864, "debt_to_assets": 0.01082069, "interest_coverage": -24.69253082, "current_ratio": 14.01586074, "quick_ratio": 14.01586074, "net_debt": -97813000, "revenue_growth_1y": -0.11865235, "revenue_growth_3y_cagr": 0.1093442, "revenue_growth_5y_cagr": 0.07127258, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.12204323, "piotroski_f_score": 2, "altman_z_score": -4.20647762, "earnings_stability_5y": 2.599482, "revenue_stability_5y": 0.701953, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15474642, "price_return_3m": 0.40997831, "price_return_6m": 0.29482072, "price_return_9m": 0.28205128, "price_return_12m": 0.18397086, "price_return_12m_ex1m": 0.4007286, "distance_from_52w_high": -0.20343137, "distance_from_52w_low": 0.71503958, "relative_strength": 0.02602981, "local_beta": 0.0014, "volatility_252d": 0.698622, "volatility_60d": 1.668132, "max_drawdown_12m": -0.53553922, "revenue_ttm": 45073000, "gross_profit_ttm": 43699000, "ebit_ttm": -34051000, "ebitda_ttm": -31363000, "net_income_ttm": -44485000, "eps_diluted_ttm": -3.46832446, "operating_cash_flow_ttm": -58728000, "capital_expenditure_ttm": 69000, "fcf_ttm": -58659000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1379000, "cash_and_equivalents": 99370000, "total_current_assets": 108693000, "total_current_liabilities": 7755000, "net_ppe": null, "total_assets": 143891000, "total_debt": 1557000, "total_equity": 76101000, "net_working_capital": 3125000, "book_value_per_share": 5.93330245, "retained_earnings": -546629000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 74974000, "tangible_book_per_share": 5.84543459, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 25, "rank_ptbv": 20, "rank_ps": 45, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 20, "rank_earnings_yield": 50, "rank_fcf_yield": 99, "rank_dividend_yield": 76, "rank_shareholder_yield": 76, "rank_total_yield": 76, "rank_roe": 92, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 3, "rank_fcf_margin": 96, "rank_piotroski": 96, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 91, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 50, "value_composite": 28, "quality_composite": 93, "momentum_composite": 28, "growth_composite": 85, "yield_composite": 84, "svqf_composite": 46, "vc1_composite": 28, "vc2_composite": 33, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 42, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.5, "os": 0.64, "value": 0.72, "quality": 0.07, "momentum": 0.72, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.5846, "momentum_12_1": 0.4007, "complete_fields": { "id": 2406, "ticker_id": 5734, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:58.860397+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.5, "market_cap": 83369507, "market_cap_usd": 83369507, "enterprise_value": 83369507, "shares_outstanding": 12826078, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.09551132, "ptbv_ratio": 1.11197891, "ps_ratio": 1.84965516, "pcf_ratio": null, "pfcf_ratio": -1.42125687, "ev_ebitda": null, "ev_ebit": -2.44837177, "ev_sales": 1.84965516, "ev_fcf": -1.42125687, "earnings_yield": null, "fcf_yield": -0.70360258, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.96951612, "operating_margin": -0.75546336, "net_margin": -0.9869545, "ebitda_margin": -0.69582677, "fcf_margin": -1.30142214, "roe": -0.58455211, "roa": -0.30915763, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.31324405, "cash_conversion": 1.31862426, "accruals_ratio": 0.09898465, "sbc_to_revenue": 0.19774588, "debt_to_equity": 0.89078987, "net_debt_to_ebitda": 3.11873864, "debt_to_assets": 0.01082069, "interest_coverage": -24.69253082, "current_ratio": 14.01586074, "quick_ratio": 14.01586074, "net_debt": -97813000, "revenue_growth_1y": -0.11865235, "revenue_growth_3y_cagr": 0.1093442, "revenue_growth_5y_cagr": 0.07127258, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.12204323, "piotroski_f_score": 2, "altman_z_score": -4.20647762, "earnings_stability_5y": 2.599482, "revenue_stability_5y": 0.701953, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15474642, "price_return_3m": 0.40997831, "price_return_6m": 0.29482072, "price_return_9m": 0.28205128, "price_return_12m": 0.18397086, "price_return_12m_ex1m": 0.4007286, "distance_from_52w_high": -0.20343137, "distance_from_52w_low": 0.71503958, "relative_strength": 0.02602981, "local_beta": 0.0014, "volatility_252d": 0.698622, "volatility_60d": 1.668132, "max_drawdown_12m": -0.53553922, "revenue_ttm": 45073000, "gross_profit_ttm": 43699000, "ebit_ttm": -34051000, "ebitda_ttm": -31363000, "net_income_ttm": -44485000, "eps_diluted_ttm": -3.46832446, "operating_cash_flow_ttm": -58728000, "capital_expenditure_ttm": 69000, "fcf_ttm": -58659000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1379000, "cash_and_equivalents": 99370000, "total_current_assets": 108693000, "total_current_liabilities": 7755000, "net_ppe": null, "total_assets": 143891000, "total_debt": 1557000, "total_equity": 76101000, "net_working_capital": 3125000, "book_value_per_share": 5.93330245, "retained_earnings": -546629000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 74974000, "tangible_book_per_share": 5.84543459, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 25, "rank_ptbv": 20, "rank_ps": 45, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 20, "rank_earnings_yield": 50, "rank_fcf_yield": 99, "rank_dividend_yield": 76, "rank_shareholder_yield": 76, "rank_total_yield": 76, "rank_roe": 92, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 3, "rank_fcf_margin": 96, "rank_piotroski": 96, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 91, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 50, "value_composite": 28, "quality_composite": 93, "momentum_composite": 28, "growth_composite": 85, "yield_composite": 84, "svqf_composite": 46, "vc1_composite": 28, "vc2_composite": 33, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 42, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:40.806526+00:00", "is_restated": false, "income_statement": { "revenue": 34264000, "cost_of_revenue": 2753000, "gross_profit": 31511000, "ebit": -52148000, "ebitda": -49395000, "pretax_income": -46609000, "tax_provision": null, "net_income": -46609000, "net_income_to_common": -46609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110823000, "total_current_assets": 118740000, "total_assets": 154416000, "short_term_debt": 1507000, "long_term_debt": 22404000, "total_debt": 23911000, "total_liabilities": 62168000, "total_equity": 92248000, "shares_outstanding": 12826078, "goodwill_and_intangibles": 1166000 }, "cash_flow": { "operating_cash_flow": -65843000, "capital_expenditure": 85000, "free_cash_flow": -65758000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59600, "ticker_id": 5734, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:40.806526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-52148000", "ebitda": "-49395000", "netIncome": "-46609000", "grossProfit": "31511000", "depreciation": "None", "totalRevenue": "34264000", "costOfRevenue": "2753000", "interestIncome": "4239000", "incomeBeforeTax": "-46609000", "interestExpense": "1422000", "operatingIncome": "-52148000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2817000", "nonInterestIncome": "None", "operatingExpenses": "83659000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54172000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2753000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2753000", "sellingGeneralAndAdministrative": "32240000", "netIncomeFromContinuingOperations": "-46609000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "154416000", "longTermDebt": "22404000", "shortTermDebt": "1507000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1166000", "reportedCurrency": "USD", "retainedEarnings": "-528188000", "totalLiabilities": "62168000", "otherCurrentAssets": "3155000", "totalCurrentAssets": "118740000", "currentLongTermDebt": "None", "longTermInvestments": "744000", "shortTermInvestments": "4762000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35676000", "currentAccountsPayable": "296000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28808000", "totalShareholderEquity": "92248000", "capitalLeaseObligations": "6404000", "otherCurrentLiabilities": "7110000", "totalCurrentLiabilities": "8913000", "otherNonCurrentLiabilities": "259000", "totalNonCurrentLiabilities": "53255000", "cashAndShortTermInvestments": "110823000", "commonStockSharesOutstanding": "12826078", "intangibleAssetsExcludingGoodwill": "1166000", "cashAndCashEquivalentsAtCarryingValue": "110823000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45724000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-65843000", "capitalExpenditures": "85000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "95162000", "cashflowFromInvestment": "-634000", "stockBasedCompensation": "10186000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2753000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34264000, "cost_of_revenue": 2753000, "gross_profit": 31511000, "research_and_development": 54172000, "selling_general_admin": 32240000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -52148000, "depreciation_amortisation": 2753000, "ebitda": -49395000, "interest_expense": 1422000, "interest_income": null, "other_non_operating": null, "pretax_income": -46609000, "tax_provision": null, "effective_tax_rate": null, "net_income": -46609000, "net_income_continuing_ops": -46609000, "net_income_to_common": -46609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110823000, "short_term_investments": 4762000, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 118740000, "net_ppe": null, "goodwill": null, "intangible_assets": 1166000, "goodwill_and_intangibles": 1166000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35676000, "total_assets": 154416000, "short_term_debt": 1507000, "accounts_payable": 296000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8913000, "long_term_debt": 22404000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53255000, "total_liabilities": 62168000, "total_debt": 23911000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -528188000, "total_equity": 92248000, "shares_outstanding": 12826078, "operating_cash_flow": -65843000, "stock_based_compensation": 10186000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 85000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -634000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 95162000, "free_cash_flow": -65758000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-52148000", "ebitda": "-49395000", "netIncome": "-46609000", "grossProfit": "31511000", "depreciation": "None", "totalRevenue": "34264000", "costOfRevenue": "2753000", "interestIncome": "4239000", "incomeBeforeTax": "-46609000", "interestExpense": "1422000", "operatingIncome": "-52148000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2817000", "nonInterestIncome": "None", "operatingExpenses": "83659000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54172000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2753000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2753000", "sellingGeneralAndAdministrative": "32240000", "netIncomeFromContinuingOperations": "-46609000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "154416000", "longTermDebt": "22404000", "shortTermDebt": "1507000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1166000", "reportedCurrency": "USD", "retainedEarnings": "-528188000", "totalLiabilities": "62168000", "otherCurrentAssets": "3155000", "totalCurrentAssets": "118740000", "currentLongTermDebt": "None", "longTermInvestments": "744000", "shortTermInvestments": "4762000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35676000", "currentAccountsPayable": "296000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28808000", "totalShareholderEquity": "92248000", "capitalLeaseObligations": "6404000", "otherCurrentLiabilities": "7110000", "totalCurrentLiabilities": "8913000", "otherNonCurrentLiabilities": "259000", "totalNonCurrentLiabilities": "53255000", "cashAndShortTermInvestments": "110823000", "commonStockSharesOutstanding": "12826078", "intangibleAssetsExcludingGoodwill": "1166000", "cashAndCashEquivalentsAtCarryingValue": "110823000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45724000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-65843000", "capitalExpenditures": "85000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "95162000", "cashflowFromInvestment": "-634000", "stockBasedCompensation": "10186000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2753000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:40.806526+00:00", "is_restated": false, "income_statement": { "revenue": 68696000, "cost_of_revenue": 4577000, "gross_profit": 68696000, "ebit": 8949000, "ebitda": 13526000, "pretax_income": 7167000, "tax_provision": null, "net_income": 7167000, "net_income_to_common": 7167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85899000, "total_current_assets": 94989000, "total_assets": 136388000, "short_term_debt": 1320000, "long_term_debt": 22321000, "total_debt": 23641000, "total_liabilities": 79995000, "total_equity": 56393000, "shares_outstanding": 6883911, "goodwill_and_intangibles": 622000 }, "cash_flow": { "operating_cash_flow": -58445000, "capital_expenditure": 250000, "free_cash_flow": -58195000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59605, "ticker_id": 5734, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:40.806526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8949000", "ebitda": "13526000", "netIncome": "7167000", "grossProfit": "68696000", "depreciation": "None", "totalRevenue": "68696000", "costOfRevenue": "4577000", "interestIncome": "6763000", "incomeBeforeTax": "7167000", "interestExpense": "1782000", "operatingIncome": "-26162000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4981000", "nonInterestIncome": "None", "operatingExpenses": "94858000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59559000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4577000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4577000", "sellingGeneralAndAdministrative": "35299000", "netIncomeFromContinuingOperations": "7167000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "136388000", "longTermDebt": "22321000", "shortTermDebt": "1320000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "622000", "reportedCurrency": "USD", "retainedEarnings": "-482464000", "totalLiabilities": "79995000", "otherCurrentAssets": "6979000", "totalCurrentAssets": "94989000", "currentLongTermDebt": "None", "longTermInvestments": "3206000", "shortTermInvestments": "413000", "currentNetReceivables": "1698000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41399000", "currentAccountsPayable": "1312000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30045000", "totalShareholderEquity": "56393000", "capitalLeaseObligations": "7724000", "otherCurrentLiabilities": "9391000", "totalCurrentLiabilities": "14980000", "otherNonCurrentLiabilities": "194000", "totalNonCurrentLiabilities": "65015000", "cashAndShortTermInvestments": "85899000", "commonStockSharesOutstanding": "6883911", "intangibleAssetsExcludingGoodwill": "622000", "cashAndCashEquivalentsAtCarryingValue": "85899000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7167000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-58445000", "capitalExpenditures": "250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50450000", "cashflowFromInvestment": "-215000", "stockBasedCompensation": "12604000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4577000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68696000, "cost_of_revenue": 4577000, "gross_profit": 68696000, "research_and_development": 59559000, "selling_general_admin": 35299000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8949000, "depreciation_amortisation": 4577000, "ebitda": 13526000, "interest_expense": 1782000, "interest_income": null, "other_non_operating": null, "pretax_income": 7167000, "tax_provision": null, "effective_tax_rate": null, "net_income": 7167000, "net_income_continuing_ops": 7167000, "net_income_to_common": 7167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85899000, "short_term_investments": 413000, "net_receivables": 1698000, "inventory": null, "other_current_assets": null, "total_current_assets": 94989000, "net_ppe": null, "goodwill": null, "intangible_assets": 622000, "goodwill_and_intangibles": 622000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41399000, "total_assets": 136388000, "short_term_debt": 1320000, "accounts_payable": 1312000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14980000, "long_term_debt": 22321000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65015000, "total_liabilities": 79995000, "total_debt": 23641000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -482464000, "total_equity": 56393000, "shares_outstanding": 6883911, "operating_cash_flow": -58445000, "stock_based_compensation": 12604000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 250000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -215000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 50450000, "free_cash_flow": -58195000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8949000", "ebitda": "13526000", "netIncome": "7167000", "grossProfit": "68696000", "depreciation": "None", "totalRevenue": "68696000", "costOfRevenue": "4577000", "interestIncome": "6763000", "incomeBeforeTax": "7167000", "interestExpense": "1782000", "operatingIncome": "-26162000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4981000", "nonInterestIncome": "None", "operatingExpenses": "94858000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59559000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4577000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4577000", "sellingGeneralAndAdministrative": "35299000", "netIncomeFromContinuingOperations": "7167000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "136388000", "longTermDebt": "22321000", "shortTermDebt": "1320000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "622000", "reportedCurrency": "USD", "retainedEarnings": "-482464000", "totalLiabilities": "79995000", "otherCurrentAssets": "6979000", "totalCurrentAssets": "94989000", "currentLongTermDebt": "None", "longTermInvestments": "3206000", "shortTermInvestments": "413000", "currentNetReceivables": "1698000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41399000", "currentAccountsPayable": "1312000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30045000", "totalShareholderEquity": "56393000", "capitalLeaseObligations": "7724000", "otherCurrentLiabilities": "9391000", "totalCurrentLiabilities": "14980000", "otherNonCurrentLiabilities": "194000", "totalNonCurrentLiabilities": "65015000", "cashAndShortTermInvestments": "85899000", "commonStockSharesOutstanding": "6883911", "intangibleAssetsExcludingGoodwill": "622000", "cashAndCashEquivalentsAtCarryingValue": "85899000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7167000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-58445000", "capitalExpenditures": "250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50450000", "cashflowFromInvestment": "-215000", "stockBasedCompensation": "12604000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4577000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:40.806526+00:00", "is_restated": false, "income_statement": { "revenue": 48727000, "cost_of_revenue": 8255000, "gross_profit": 48727000, "ebit": -40297000, "ebitda": -32042000, "pretax_income": -42527000, "tax_provision": 27238000, "net_income": -61319000, "net_income_to_common": -61319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116678000, "total_current_assets": 136359000, "total_assets": 159781000, "short_term_debt": 23545000, "long_term_debt": null, "total_debt": 23545000, "total_liabilities": 140920000, "total_equity": 18861000, "shares_outstanding": 3841405, "goodwill_and_intangibles": 400000 }, "cash_flow": { "operating_cash_flow": -84114000, "capital_expenditure": 2278000, "free_cash_flow": -81836000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59610, "ticker_id": 5734, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:40.806526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40297000", "ebitda": "-32042000", "netIncome": "-61319000", "grossProfit": "48727000", "depreciation": "None", "totalRevenue": "48727000", "costOfRevenue": "8255000", "interestIncome": "7796000", "incomeBeforeTax": "-42527000", "interestExpense": "2230000", "operatingIncome": "-43736000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "27238000", "reportedCurrency": "USD", "netInterestIncome": "5659000", "nonInterestIncome": "None", "operatingExpenses": "92463000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53375000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8255000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8255000", "sellingGeneralAndAdministrative": "39088000", "netIncomeFromContinuingOperations": "-87248000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "159781000", "longTermDebt": "None", "shortTermDebt": "23545000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "400000", "reportedCurrency": "USD", "retainedEarnings": "-489631000", "totalLiabilities": "140920000", "otherCurrentAssets": "6883000", "totalCurrentAssets": "136359000", "currentLongTermDebt": "22412000", "longTermInvestments": "3206000", "shortTermInvestments": "0", "currentNetReceivables": "12798000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23422000", "currentAccountsPayable": "2968000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31268000", "totalShareholderEquity": "18861000", "capitalLeaseObligations": "8856000", "otherCurrentLiabilities": "11439000", "totalCurrentLiabilities": "49987000", "otherNonCurrentLiabilities": "128000", "totalNonCurrentLiabilities": "90933000", "cashAndShortTermInvestments": "116678000", "commonStockSharesOutstanding": "3841405", "intangibleAssetsExcludingGoodwill": "400000", "cashAndCashEquivalentsAtCarryingValue": "116678000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61319000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-84114000", "capitalExpenditures": "2278000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5387000", "cashflowFromInvestment": "5829000", "stockBasedCompensation": "14040000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8255000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48727000, "cost_of_revenue": 8255000, "gross_profit": 48727000, "research_and_development": 53375000, "selling_general_admin": 39088000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40297000, "depreciation_amortisation": 8255000, "ebitda": -32042000, "interest_expense": 2230000, "interest_income": null, "other_non_operating": null, "pretax_income": -42527000, "tax_provision": 27238000, "effective_tax_rate": null, "net_income": -61319000, "net_income_continuing_ops": -87248000, "net_income_to_common": -61319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116678000, "short_term_investments": 0, "net_receivables": 12798000, "inventory": null, "other_current_assets": null, "total_current_assets": 136359000, "net_ppe": null, "goodwill": null, "intangible_assets": 400000, "goodwill_and_intangibles": 400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23422000, "total_assets": 159781000, "short_term_debt": 23545000, "accounts_payable": 2968000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49987000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 90933000, "total_liabilities": 140920000, "total_debt": 23545000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -489631000, "total_equity": 18861000, "shares_outstanding": 3841405, "operating_cash_flow": -84114000, "stock_based_compensation": 14040000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2278000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5829000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5387000, "free_cash_flow": -81836000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-40297000", "ebitda": "-32042000", "netIncome": "-61319000", "grossProfit": "48727000", "depreciation": "None", "totalRevenue": "48727000", "costOfRevenue": "8255000", "interestIncome": "7796000", "incomeBeforeTax": "-42527000", "interestExpense": "2230000", "operatingIncome": "-43736000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "27238000", "reportedCurrency": "USD", "netInterestIncome": "5659000", "nonInterestIncome": "None", "operatingExpenses": "92463000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53375000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8255000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8255000", "sellingGeneralAndAdministrative": "39088000", "netIncomeFromContinuingOperations": "-87248000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "159781000", "longTermDebt": "None", "shortTermDebt": "23545000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "400000", "reportedCurrency": "USD", "retainedEarnings": "-489631000", "totalLiabilities": "140920000", "otherCurrentAssets": "6883000", "totalCurrentAssets": "136359000", "currentLongTermDebt": "22412000", "longTermInvestments": "3206000", "shortTermInvestments": "0", "currentNetReceivables": "12798000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23422000", "currentAccountsPayable": "2968000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31268000", "totalShareholderEquity": "18861000", "capitalLeaseObligations": "8856000", "otherCurrentLiabilities": "11439000", "totalCurrentLiabilities": "49987000", "otherNonCurrentLiabilities": "128000", "totalNonCurrentLiabilities": "90933000", "cashAndShortTermInvestments": "116678000", "commonStockSharesOutstanding": "3841405", "intangibleAssetsExcludingGoodwill": "400000", "cashAndCashEquivalentsAtCarryingValue": "116678000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61319000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-84114000", "capitalExpenditures": "2278000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5387000", "cashflowFromInvestment": "5829000", "stockBasedCompensation": "14040000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8255000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:40.806526+00:00", "is_restated": false, "income_statement": { "revenue": 25098000, "cost_of_revenue": 9004000, "gross_profit": 25098000, "ebit": -71798000, "ebitda": -62794000, "pretax_income": -72909000, "tax_provision": 11271000, "net_income": -111637000, "net_income_to_common": -111637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189576000, "total_current_assets": 199105000, "total_assets": 238169000, "short_term_debt": 1678000, "long_term_debt": 22223000, "total_debt": 23901000, "total_liabilities": 177736000, "total_equity": 60433000, "shares_outstanding": 2929949, "goodwill_and_intangibles": 731000 }, "cash_flow": { "operating_cash_flow": -45753000, "capital_expenditure": 3319000, "free_cash_flow": -42434000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59615, "ticker_id": 5734, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:40.806526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-71798000", "ebitda": "-62794000", "netIncome": "-111637000", "grossProfit": "25098000", "depreciation": "None", "totalRevenue": "25098000", "costOfRevenue": "9004000", "interestIncome": "3473000", "incomeBeforeTax": "-72909000", "interestExpense": "1111000", "operatingIncome": "-62308000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "11271000", "reportedCurrency": "USD", "netInterestIncome": "2362000", "nonInterestIncome": "None", "operatingExpenses": "87406000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46122000", "otherNonOperatingIncome": "-11271000", "costofGoodsAndServicesSold": "9004000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9004000", "sellingGeneralAndAdministrative": "41284000", "netIncomeFromContinuingOperations": "-111637000" }, "balance": { "goodwill": "None", "inventory": "7552000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "238169000", "longTermDebt": "22223000", "shortTermDebt": "1678000", "treasuryStock": "-952000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "731000", "reportedCurrency": "USD", "retainedEarnings": "-428312000", "totalLiabilities": "177736000", "otherCurrentAssets": "8809000", "totalCurrentAssets": "199105000", "currentLongTermDebt": "None", "longTermInvestments": "9406000", "shortTermInvestments": "None", "currentNetReceivables": "720000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39064000", "currentAccountsPayable": "653000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20190000", "shortLongTermDebtTotal": "24960000", "totalShareholderEquity": "60433000", "capitalLeaseObligations": "4813000", "otherCurrentLiabilities": "11141000", "totalCurrentLiabilities": "59664000", "otherNonCurrentLiabilities": "95849000", "totalNonCurrentLiabilities": "118072000", "cashAndShortTermInvestments": "189576000", "commonStockSharesOutstanding": "2929949", "intangibleAssetsExcludingGoodwill": "731000", "cashAndCashEquivalentsAtCarryingValue": "189576000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-111637000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-45753000", "capitalExpenditures": "3319000", "changeInReceivables": "-232000", "changeInExchangeRate": "None", "cashflowFromFinancing": "94985000", "cashflowFromInvestment": "-3319000", "stockBasedCompensation": "19197000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "45913000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "74737000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9004000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25098000, "cost_of_revenue": 9004000, "gross_profit": 25098000, "research_and_development": 46122000, "selling_general_admin": 41284000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -71798000, "depreciation_amortisation": 9004000, "ebitda": -62794000, "interest_expense": 1111000, "interest_income": null, "other_non_operating": null, "pretax_income": -72909000, "tax_provision": 11271000, "effective_tax_rate": null, "net_income": -111637000, "net_income_continuing_ops": -111637000, "net_income_to_common": -111637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 189576000, "short_term_investments": null, "net_receivables": 720000, "inventory": 7552000, "other_current_assets": null, "total_current_assets": 199105000, "net_ppe": null, "goodwill": null, "intangible_assets": 731000, "goodwill_and_intangibles": 731000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39064000, "total_assets": 238169000, "short_term_debt": 1678000, "accounts_payable": 653000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59664000, "long_term_debt": 22223000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 118072000, "total_liabilities": 177736000, "total_debt": 23901000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -428312000, "total_equity": 60433000, "shares_outstanding": 2929949, "operating_cash_flow": -45753000, "stock_based_compensation": 19197000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3319000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3319000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 94985000, "free_cash_flow": -42434000, "net_change_in_cash": 45913000 }, "raw_data": { "income": { "ebit": "-71798000", "ebitda": "-62794000", "netIncome": "-111637000", "grossProfit": "25098000", "depreciation": "None", "totalRevenue": "25098000", "costOfRevenue": "9004000", "interestIncome": "3473000", "incomeBeforeTax": "-72909000", "interestExpense": "1111000", "operatingIncome": "-62308000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "11271000", "reportedCurrency": "USD", "netInterestIncome": "2362000", "nonInterestIncome": "None", "operatingExpenses": "87406000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46122000", "otherNonOperatingIncome": "-11271000", "costofGoodsAndServicesSold": "9004000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9004000", "sellingGeneralAndAdministrative": "41284000", "netIncomeFromContinuingOperations": "-111637000" }, "balance": { "goodwill": "None", "inventory": "7552000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "238169000", "longTermDebt": "22223000", "shortTermDebt": "1678000", "treasuryStock": "-952000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "731000", "reportedCurrency": "USD", "retainedEarnings": "-428312000", "totalLiabilities": "177736000", "otherCurrentAssets": "8809000", "totalCurrentAssets": "199105000", "currentLongTermDebt": "None", "longTermInvestments": "9406000", "shortTermInvestments": "None", "currentNetReceivables": "720000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39064000", "currentAccountsPayable": "653000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20190000", "shortLongTermDebtTotal": "24960000", "totalShareholderEquity": "60433000", "capitalLeaseObligations": "4813000", "otherCurrentLiabilities": "11141000", "totalCurrentLiabilities": "59664000", "otherNonCurrentLiabilities": "95849000", "totalNonCurrentLiabilities": "118072000", "cashAndShortTermInvestments": "189576000", "commonStockSharesOutstanding": "2929949", "intangibleAssetsExcludingGoodwill": "731000", "cashAndCashEquivalentsAtCarryingValue": "189576000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-111637000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-45753000", "capitalExpenditures": "3319000", "changeInReceivables": "-232000", "changeInExchangeRate": "None", "cashflowFromFinancing": "94985000", "cashflowFromInvestment": "-3319000", "stockBasedCompensation": "19197000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "45913000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "74737000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9004000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:40.806526+00:00", "is_restated": false, "income_statement": { "revenue": 115529000, "cost_of_revenue": null, "gross_profit": 115529000, "ebit": -30470000, "ebitda": -20273000, "pretax_income": -30602000, "tax_provision": 316000, "net_income": -30602000, "net_income_to_common": -30602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143663000, "total_current_assets": 161754000, "total_assets": 211498000, "short_term_debt": 1822000, "long_term_debt": 2478000, "total_debt": 4300000, "total_liabilities": 120330000, "total_equity": 91168000, "shares_outstanding": 1956270, "goodwill_and_intangibles": 2048000 }, "cash_flow": { "operating_cash_flow": -10853000, "capital_expenditure": 5803000, "free_cash_flow": -5050000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59620, "ticker_id": 5734, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:40.806526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30470000", "ebitda": "-20273000", "netIncome": "-30602000", "grossProfit": "115529000", "depreciation": "None", "totalRevenue": "115529000", "costOfRevenue": "None", "interestIncome": "208000", "incomeBeforeTax": "-30602000", "interestExpense": "132000", "operatingIncome": "-39376000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "316000", "reportedCurrency": "USD", "netInterestIncome": "76000", "nonInterestIncome": "None", "operatingExpenses": "154905000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "115238000", "otherNonOperatingIncome": "8800000", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10197000", "sellingGeneralAndAdministrative": "39667000", "netIncomeFromContinuingOperations": "-30602000" }, "balance": { "goodwill": "None", "inventory": "17434000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "211498000", "longTermDebt": "2478000", "shortTermDebt": "1822000", "treasuryStock": "-952000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2048000", "reportedCurrency": "USD", "retainedEarnings": "-316675000", "totalLiabilities": "120330000", "otherCurrentAssets": "17603000", "totalCurrentAssets": "161754000", "currentLongTermDebt": "None", "longTermInvestments": "10630000", "shortTermInvestments": "None", "currentNetReceivables": "488000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49744000", "currentAccountsPayable": "1144000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25154000", "shortLongTermDebtTotal": "9113000", "totalShareholderEquity": "91168000", "capitalLeaseObligations": "6635000", "otherCurrentLiabilities": "11770000", "totalCurrentLiabilities": "35980000", "otherNonCurrentLiabilities": "81872000", "totalNonCurrentLiabilities": "84350000", "cashAndShortTermInvestments": "143663000", "commonStockSharesOutstanding": "1956270", "intangibleAssetsExcludingGoodwill": "2048000", "cashAndCashEquivalentsAtCarryingValue": "143663000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30602000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "4305000", "operatingCashflow": "-10853000", "capitalExpenditures": "5803000", "changeInReceivables": "9512000", "changeInExchangeRate": "None", "cashflowFromFinancing": "70521000", "cashflowFromInvestment": "-5803000", "stockBasedCompensation": "16514000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "53865000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "67260000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10197000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 115529000, "cost_of_revenue": null, "gross_profit": 115529000, "research_and_development": 115238000, "selling_general_admin": 39667000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30470000, "depreciation_amortisation": 10197000, "ebitda": -20273000, "interest_expense": 132000, "interest_income": null, "other_non_operating": null, "pretax_income": -30602000, "tax_provision": 316000, "effective_tax_rate": null, "net_income": -30602000, "net_income_continuing_ops": -30602000, "net_income_to_common": -30602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 143663000, "short_term_investments": null, "net_receivables": 488000, "inventory": 17434000, "other_current_assets": null, "total_current_assets": 161754000, "net_ppe": null, "goodwill": null, "intangible_assets": 2048000, "goodwill_and_intangibles": 2048000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49744000, "total_assets": 211498000, "short_term_debt": 1822000, "accounts_payable": 1144000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35980000, "long_term_debt": 2478000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84350000, "total_liabilities": 120330000, "total_debt": 4300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -316675000, "total_equity": 91168000, "shares_outstanding": 1956270, "operating_cash_flow": -10853000, "stock_based_compensation": 16514000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5803000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5803000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 70521000, "free_cash_flow": -5050000, "net_change_in_cash": 53865000 }, "raw_data": { "income": { "ebit": "-30470000", "ebitda": "-20273000", "netIncome": "-30602000", "grossProfit": "115529000", "depreciation": "None", "totalRevenue": "115529000", "costOfRevenue": "None", "interestIncome": "208000", "incomeBeforeTax": "-30602000", "interestExpense": "132000", "operatingIncome": "-39376000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "316000", "reportedCurrency": "USD", "netInterestIncome": "76000", "nonInterestIncome": "None", "operatingExpenses": "154905000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "115238000", "otherNonOperatingIncome": "8800000", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10197000", "sellingGeneralAndAdministrative": "39667000", "netIncomeFromContinuingOperations": "-30602000" }, "balance": { "goodwill": "None", "inventory": "17434000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "211498000", "longTermDebt": "2478000", "shortTermDebt": "1822000", "treasuryStock": "-952000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2048000", "reportedCurrency": "USD", "retainedEarnings": "-316675000", "totalLiabilities": "120330000", "otherCurrentAssets": "17603000", "totalCurrentAssets": "161754000", "currentLongTermDebt": "None", "longTermInvestments": "10630000", "shortTermInvestments": "None", "currentNetReceivables": "488000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49744000", "currentAccountsPayable": "1144000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25154000", "shortLongTermDebtTotal": "9113000", "totalShareholderEquity": "91168000", "capitalLeaseObligations": "6635000", "otherCurrentLiabilities": "11770000", "totalCurrentLiabilities": "35980000", "otherNonCurrentLiabilities": "81872000", "totalNonCurrentLiabilities": "84350000", "cashAndShortTermInvestments": "143663000", "commonStockSharesOutstanding": "1956270", "intangibleAssetsExcludingGoodwill": "2048000", "cashAndCashEquivalentsAtCarryingValue": "143663000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30602000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "4305000", "operatingCashflow": "-10853000", "capitalExpenditures": "5803000", "changeInReceivables": "9512000", "changeInExchangeRate": "None", "cashflowFromFinancing": "70521000", "cashflowFromInvestment": "-5803000", "stockBasedCompensation": "16514000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "53865000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "67260000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10197000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:40.806526+00:00", "is_restated": false, "income_statement": { "revenue": 24285000, "cost_of_revenue": null, "gross_profit": 24285000, "ebit": -109006000, "ebitda": -99193000, "pretax_income": -109006000, "tax_provision": 10428703, "net_income": -109006000, "net_income_to_common": -109006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89798000, "total_current_assets": 105564000, "total_assets": 150158000, "short_term_debt": 1933000, "long_term_debt": null, "total_debt": 1933000, "total_liabilities": 105733000, "total_equity": 44425000, "shares_outstanding": 1734391, "goodwill_and_intangibles": 1373000 }, "cash_flow": { "operating_cash_flow": -87386000, "capital_expenditure": 5031000, "free_cash_flow": -82355000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59625, "ticker_id": 5734, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:40.806526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-109006000", "ebitda": "-99193000", "netIncome": "-109006000", "grossProfit": "24285000", "depreciation": "None", "totalRevenue": "24285000", "costOfRevenue": "None", "interestIncome": "822000", "incomeBeforeTax": "-109006000", "interestExpense": "822000", "operatingIncome": "-109828000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "10428703", "reportedCurrency": "USD", "netInterestIncome": "822000", "nonInterestIncome": "None", "operatingExpenses": "134113000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "98061000", "otherNonOperatingIncome": "822000", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9813000", "sellingGeneralAndAdministrative": "36052000", "netIncomeFromContinuingOperations": "-109006000" }, "balance": { "goodwill": "None", "inventory": "5762000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "150158000", "longTermDebt": "None", "shortTermDebt": "1933000", "treasuryStock": "-952000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1373000", "reportedCurrency": "USD", "retainedEarnings": "-286073000", "totalLiabilities": "105733000", "otherCurrentAssets": "5766000", "totalCurrentAssets": "105564000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "10000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44594000", "currentAccountsPayable": "792000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41500000", "shortLongTermDebtTotal": "10519000", "totalShareholderEquity": "44425000", "capitalLeaseObligations": "10519000", "otherCurrentLiabilities": "9868000", "totalCurrentLiabilities": "42829000", "otherNonCurrentLiabilities": "392000", "totalNonCurrentLiabilities": "62904000", "cashAndShortTermInvestments": "89798000", "commonStockSharesOutstanding": "1734391", "intangibleAssetsExcludingGoodwill": "1373000", "cashAndCashEquivalentsAtCarryingValue": "89798000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-109006000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "8013000", "operatingCashflow": "-87386000", "capitalExpenditures": "5031000", "changeInReceivables": "-9035000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1329000", "cashflowFromInvestment": "-5031000", "stockBasedCompensation": "13786000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-91088000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "689000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9813000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24285000, "cost_of_revenue": null, "gross_profit": 24285000, "research_and_development": 98061000, "selling_general_admin": 36052000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -109006000, "depreciation_amortisation": 9813000, "ebitda": -99193000, "interest_expense": 822000, "interest_income": null, "other_non_operating": null, "pretax_income": -109006000, "tax_provision": 10428703, "effective_tax_rate": null, "net_income": -109006000, "net_income_continuing_ops": -109006000, "net_income_to_common": -109006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89798000, "short_term_investments": null, "net_receivables": 10000000, "inventory": 5762000, "other_current_assets": null, "total_current_assets": 105564000, "net_ppe": null, "goodwill": null, "intangible_assets": 1373000, "goodwill_and_intangibles": 1373000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44594000, "total_assets": 150158000, "short_term_debt": 1933000, "accounts_payable": 792000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42829000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62904000, "total_liabilities": 105733000, "total_debt": 1933000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -286073000, "total_equity": 44425000, "shares_outstanding": 1734391, "operating_cash_flow": -87386000, "stock_based_compensation": 13786000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5031000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5031000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1329000, "free_cash_flow": -82355000, "net_change_in_cash": -91088000 }, "raw_data": { "income": { "ebit": "-109006000", "ebitda": "-99193000", "netIncome": "-109006000", "grossProfit": "24285000", "depreciation": "None", "totalRevenue": "24285000", "costOfRevenue": "None", "interestIncome": "822000", "incomeBeforeTax": "-109006000", "interestExpense": "822000", "operatingIncome": "-109828000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "10428703", "reportedCurrency": "USD", "netInterestIncome": "822000", "nonInterestIncome": "None", "operatingExpenses": "134113000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "98061000", "otherNonOperatingIncome": "822000", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9813000", "sellingGeneralAndAdministrative": "36052000", "netIncomeFromContinuingOperations": "-109006000" }, "balance": { "goodwill": "None", "inventory": "5762000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "150158000", "longTermDebt": "None", "shortTermDebt": "1933000", "treasuryStock": "-952000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1373000", "reportedCurrency": "USD", "retainedEarnings": "-286073000", "totalLiabilities": "105733000", "otherCurrentAssets": "5766000", "totalCurrentAssets": "105564000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "10000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44594000", "currentAccountsPayable": "792000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41500000", "shortLongTermDebtTotal": "10519000", "totalShareholderEquity": "44425000", "capitalLeaseObligations": "10519000", "otherCurrentLiabilities": "9868000", "totalCurrentLiabilities": "42829000", "otherNonCurrentLiabilities": "392000", "totalNonCurrentLiabilities": "62904000", "cashAndShortTermInvestments": "89798000", "commonStockSharesOutstanding": "1734391", "intangibleAssetsExcludingGoodwill": "1373000", "cashAndCashEquivalentsAtCarryingValue": "89798000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-109006000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "8013000", "operatingCashflow": "-87386000", "capitalExpenditures": "5031000", "changeInReceivables": "-9035000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1329000", "cashflowFromInvestment": "-5031000", "stockBasedCompensation": "13786000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-91088000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "689000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9813000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:40.806526+00:00", "is_restated": false, "income_statement": { "revenue": 22238000, "cost_of_revenue": null, "gross_profit": 22238000, "ebit": -92695000, "ebitda": -87378000, "pretax_income": -92877000, "tax_provision": -9576000, "net_income": -92877000, "net_income_to_common": -92877000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180886000, "total_current_assets": 193672000, "total_assets": 235233000, "short_term_debt": 6825000, "long_term_debt": null, "total_debt": 6825000, "total_liabilities": 96919000, "total_equity": 138314000, "shares_outstanding": 1400000, "goodwill_and_intangibles": 1432000 }, "cash_flow": { "operating_cash_flow": -73637000, "capital_expenditure": 24666000, "free_cash_flow": -48971000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59630, "ticker_id": 5734, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:40.806526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-92695000", "ebitda": "-87378000", "netIncome": "-92877000", "grossProfit": "22238000", "depreciation": "None", "totalRevenue": "22238000", "costOfRevenue": "None", "interestIncome": "4267000", "incomeBeforeTax": "-92877000", "interestExpense": "182000", "operatingIncome": "-87204000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-9576000", "reportedCurrency": "USD", "netInterestIncome": "4085000", "nonInterestIncome": "None", "operatingExpenses": "109442000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82416000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5317000", "sellingGeneralAndAdministrative": "27026000", "netIncomeFromContinuingOperations": "-92877000" }, "balance": { "goodwill": "None", "inventory": "9497000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "235233000", "longTermDebt": "None", "shortTermDebt": "6825000", "treasuryStock": "-952000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1432000", "reportedCurrency": "USD", "retainedEarnings": "-177067000", "totalLiabilities": "96919000", "otherCurrentAssets": "11821000", "totalCurrentAssets": "193672000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "965000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41561000", "currentAccountsPayable": "2037000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39571000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "138314000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8409000", "totalCurrentLiabilities": "26932000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "69987000", "cashAndShortTermInvestments": "180886000", "commonStockSharesOutstanding": "1400000", "intangibleAssetsExcludingGoodwill": "1432000", "cashAndCashEquivalentsAtCarryingValue": "180886000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-92877000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "5283000", "operatingCashflow": "-73637000", "capitalExpenditures": "24666000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "175996000", "cashflowFromInvestment": "-24666000", "stockBasedCompensation": "8940000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "136446000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5317000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22238000, "cost_of_revenue": null, "gross_profit": 22238000, "research_and_development": 82416000, "selling_general_admin": 27026000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -92695000, "depreciation_amortisation": 5317000, "ebitda": -87378000, "interest_expense": 182000, "interest_income": null, "other_non_operating": null, "pretax_income": -92877000, "tax_provision": -9576000, "effective_tax_rate": null, "net_income": -92877000, "net_income_continuing_ops": -92877000, "net_income_to_common": -92877000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 180886000, "short_term_investments": null, "net_receivables": 965000, "inventory": 9497000, "other_current_assets": null, "total_current_assets": 193672000, "net_ppe": null, "goodwill": null, "intangible_assets": 1432000, "goodwill_and_intangibles": 1432000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41561000, "total_assets": 235233000, "short_term_debt": 6825000, "accounts_payable": 2037000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26932000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69987000, "total_liabilities": 96919000, "total_debt": 6825000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -177067000, "total_equity": 138314000, "shares_outstanding": 1400000, "operating_cash_flow": -73637000, "stock_based_compensation": 8940000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24666000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24666000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 175996000, "free_cash_flow": -48971000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-92695000", "ebitda": "-87378000", "netIncome": "-92877000", "grossProfit": "22238000", "depreciation": "None", "totalRevenue": "22238000", "costOfRevenue": "None", "interestIncome": "4267000", "incomeBeforeTax": "-92877000", "interestExpense": "182000", "operatingIncome": "-87204000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-9576000", "reportedCurrency": "USD", "netInterestIncome": "4085000", "nonInterestIncome": "None", "operatingExpenses": "109442000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82416000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5317000", "sellingGeneralAndAdministrative": "27026000", "netIncomeFromContinuingOperations": "-92877000" }, "balance": { "goodwill": "None", "inventory": "9497000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "235233000", "longTermDebt": "None", "shortTermDebt": "6825000", "treasuryStock": "-952000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1432000", "reportedCurrency": "USD", "retainedEarnings": "-177067000", "totalLiabilities": "96919000", "otherCurrentAssets": "11821000", "totalCurrentAssets": "193672000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "965000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41561000", "currentAccountsPayable": "2037000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39571000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "138314000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8409000", "totalCurrentLiabilities": "26932000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "69987000", "cashAndShortTermInvestments": "180886000", "commonStockSharesOutstanding": "1400000", "intangibleAssetsExcludingGoodwill": "1432000", "cashAndCashEquivalentsAtCarryingValue": "180886000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-92877000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "5283000", "operatingCashflow": "-73637000", "capitalExpenditures": "24666000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "175996000", "cashflowFromInvestment": "-24666000", "stockBasedCompensation": "8940000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "136446000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5317000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:40.806526+00:00", "is_restated": false, "income_statement": { "revenue": 10883000, "cost_of_revenue": 0, "gross_profit": 10883000, "ebit": -46037000, "ebitda": -43683000, "pretax_income": -46037000, "tax_provision": 1875000, "net_income": -46037000, "net_income_to_common": -46037000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103193000, "total_current_assets": 115675000, "total_assets": 138600000, "short_term_debt": 3251000, "long_term_debt": null, "total_debt": 3251000, "total_liabilities": 98640000, "total_equity": 39960000, "shares_outstanding": 1634341, "goodwill_and_intangibles": 1466000 }, "cash_flow": { "operating_cash_flow": -51723000, "capital_expenditure": 15678000, "free_cash_flow": -36045000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59635, "ticker_id": 5734, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:40.806526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-46037000", "ebitda": "-43683000", "netIncome": "-46037000", "grossProfit": "10883000", "depreciation": "None", "totalRevenue": "10883000", "costOfRevenue": "0", "interestIncome": "1875000", "incomeBeforeTax": "-46037000", "interestExpense": "0", "operatingIncome": "-47912000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1875000", "reportedCurrency": "USD", "netInterestIncome": "1875000", "nonInterestIncome": "None", "operatingExpenses": "58795000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45122000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2354000", "sellingGeneralAndAdministrative": "13673000", "netIncomeFromContinuingOperations": "-46037000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "138600000", "longTermDebt": "None", "shortTermDebt": "3251000", "treasuryStock": "-952000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1466000", "reportedCurrency": "USD", "retainedEarnings": "-85187000", "totalLiabilities": "98640000", "otherCurrentAssets": "11959000", "totalCurrentAssets": "115675000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "523000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22925000", "currentAccountsPayable": "2218000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21147000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "39960000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3421000", "totalCurrentLiabilities": "14075000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "84565000", "cashAndShortTermInvestments": "103193000", "commonStockSharesOutstanding": "1634341", "intangibleAssetsExcludingGoodwill": "1466000", "cashAndCashEquivalentsAtCarryingValue": "103193000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46037000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-5946000", "operatingCashflow": "-51723000", "capitalExpenditures": "15678000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "107777000", "cashflowFromInvestment": "-15663000", "stockBasedCompensation": "2453000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2354000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10883000, "cost_of_revenue": 0, "gross_profit": 10883000, "research_and_development": 45122000, "selling_general_admin": 13673000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -46037000, "depreciation_amortisation": 2354000, "ebitda": -43683000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -46037000, "tax_provision": 1875000, "effective_tax_rate": null, "net_income": -46037000, "net_income_continuing_ops": -46037000, "net_income_to_common": -46037000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103193000, "short_term_investments": null, "net_receivables": 523000, "inventory": null, "other_current_assets": null, "total_current_assets": 115675000, "net_ppe": null, "goodwill": null, "intangible_assets": 1466000, "goodwill_and_intangibles": 1466000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22925000, "total_assets": 138600000, "short_term_debt": 3251000, "accounts_payable": 2218000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14075000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84565000, "total_liabilities": 98640000, "total_debt": 3251000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -85187000, "total_equity": 39960000, "shares_outstanding": 1634341, "operating_cash_flow": -51723000, "stock_based_compensation": 2453000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15678000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15663000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 107777000, "free_cash_flow": -36045000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-46037000", "ebitda": "-43683000", "netIncome": "-46037000", "grossProfit": "10883000", "depreciation": "None", "totalRevenue": "10883000", "costOfRevenue": "0", "interestIncome": "1875000", "incomeBeforeTax": "-46037000", "interestExpense": "0", "operatingIncome": "-47912000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1875000", "reportedCurrency": "USD", "netInterestIncome": "1875000", "nonInterestIncome": "None", "operatingExpenses": "58795000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45122000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2354000", "sellingGeneralAndAdministrative": "13673000", "netIncomeFromContinuingOperations": "-46037000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "138600000", "longTermDebt": "None", "shortTermDebt": "3251000", "treasuryStock": "-952000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1466000", "reportedCurrency": "USD", "retainedEarnings": "-85187000", "totalLiabilities": "98640000", "otherCurrentAssets": "11959000", "totalCurrentAssets": "115675000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "523000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22925000", "currentAccountsPayable": "2218000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21147000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "39960000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3421000", "totalCurrentLiabilities": "14075000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "84565000", "cashAndShortTermInvestments": "103193000", "commonStockSharesOutstanding": "1634341", "intangibleAssetsExcludingGoodwill": "1466000", "cashAndCashEquivalentsAtCarryingValue": "103193000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46037000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-5946000", "operatingCashflow": "-51723000", "capitalExpenditures": "15678000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "107777000", "cashflowFromInvestment": "-15663000", "stockBasedCompensation": "2453000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2354000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:40.806526+00:00", "is_restated": false, "income_statement": { "revenue": 10838000, "cost_of_revenue": null, "gross_profit": 10838000, "ebit": -9075000, "ebitda": -8435000, "pretax_income": -18441000, "tax_provision": null, "net_income": -18441000, "net_income_to_common": -18441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99370000, "total_current_assets": 108693000, "total_assets": 143891000, "short_term_debt": 1557000, "long_term_debt": null, "total_debt": 1557000, "total_liabilities": 67790000, "total_equity": 76101000, "shares_outstanding": 12826078, "goodwill_and_intangibles": 1127000 }, "cash_flow": { "operating_cash_flow": -11937000, "capital_expenditure": 18000, "free_cash_flow": -11919000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59598, "ticker_id": 5734, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:40.806526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9075000", "ebitda": "-8435000", "netIncome": "-18441000", "grossProfit": "10838000", "depreciation": "None", "totalRevenue": "10838000", "costOfRevenue": "None", "interestIncome": "999000", "incomeBeforeTax": "-18441000", "interestExpense": "311000", "operatingIncome": "-9075000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "688000", "nonInterestIncome": "None", "operatingExpenses": "19913000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13110000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "640000", "sellingGeneralAndAdministrative": "6803000", "netIncomeFromContinuingOperations": "-18441000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "143891000", "longTermDebt": "None", "shortTermDebt": "1557000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1127000", "reportedCurrency": "USD", "retainedEarnings": "-546629000", "totalLiabilities": "67790000", "otherCurrentAssets": "3509000", "totalCurrentAssets": "108693000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1814000", "currentNetReceivables": "4000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35197999", "currentAccountsPayable": "944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28466000", "totalShareholderEquity": "76101000", "capitalLeaseObligations": "6047000", "otherCurrentLiabilities": "5254000", "totalCurrentLiabilities": "7755000", "otherNonCurrentLiabilities": "60035000", "totalNonCurrentLiabilities": "60035000", "cashAndShortTermInvestments": "99370000", "commonStockSharesOutstanding": "12826078", "intangibleAssetsExcludingGoodwill": "1127000", "cashAndCashEquivalentsAtCarryingValue": "99370000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18441000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11937000", "capitalExpenditures": "18000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "745000", "cashflowFromInvestment": "-114000", "stockBasedCompensation": "1549000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "640000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10838000, "cost_of_revenue": null, "gross_profit": 10838000, "research_and_development": 13110000, "selling_general_admin": 6803000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9075000, "depreciation_amortisation": 640000, "ebitda": -8435000, "interest_expense": 311000, "interest_income": null, "other_non_operating": null, "pretax_income": -18441000, "tax_provision": null, "effective_tax_rate": null, "net_income": -18441000, "net_income_continuing_ops": -18441000, "net_income_to_common": -18441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99370000, "short_term_investments": 1814000, "net_receivables": 4000000, "inventory": null, "other_current_assets": null, "total_current_assets": 108693000, "net_ppe": null, "goodwill": null, "intangible_assets": 1127000, "goodwill_and_intangibles": 1127000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35197999, "total_assets": 143891000, "short_term_debt": 1557000, "accounts_payable": 944000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7755000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60035000, "total_liabilities": 67790000, "total_debt": 1557000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -546629000, "total_equity": 76101000, "shares_outstanding": 12826078, "operating_cash_flow": -11937000, "stock_based_compensation": 1549000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -114000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 745000, "free_cash_flow": -11919000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9075000", "ebitda": "-8435000", "netIncome": "-18441000", "grossProfit": "10838000", "depreciation": "None", "totalRevenue": "10838000", "costOfRevenue": "None", "interestIncome": "999000", "incomeBeforeTax": "-18441000", "interestExpense": "311000", "operatingIncome": "-9075000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "688000", "nonInterestIncome": "None", "operatingExpenses": "19913000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13110000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "640000", "sellingGeneralAndAdministrative": "6803000", "netIncomeFromContinuingOperations": "-18441000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "143891000", "longTermDebt": "None", "shortTermDebt": "1557000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1127000", "reportedCurrency": "USD", "retainedEarnings": "-546629000", "totalLiabilities": "67790000", "otherCurrentAssets": "3509000", "totalCurrentAssets": "108693000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1814000", "currentNetReceivables": "4000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35197999", "currentAccountsPayable": "944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28466000", "totalShareholderEquity": "76101000", "capitalLeaseObligations": "6047000", "otherCurrentLiabilities": "5254000", "totalCurrentLiabilities": "7755000", "otherNonCurrentLiabilities": "60035000", "totalNonCurrentLiabilities": "60035000", "cashAndShortTermInvestments": "99370000", "commonStockSharesOutstanding": "12826078", "intangibleAssetsExcludingGoodwill": "1127000", "cashAndCashEquivalentsAtCarryingValue": "99370000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18441000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11937000", "capitalExpenditures": "18000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "745000", "cashflowFromInvestment": "-114000", "stockBasedCompensation": "1549000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "640000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:40.806526+00:00", "is_restated": false, "income_statement": { "revenue": 34204000, "cost_of_revenue": 678000, "gross_profit": 33526000, "ebit": 19596000, "ebitda": 20274000, "pretax_income": 19248000, "tax_provision": null, "net_income": 19248000, "net_income_to_common": 19248000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110823000, "total_current_assets": 118740000, "total_assets": 154416000, "short_term_debt": 1507000, "long_term_debt": 22404000, "total_debt": 23911000, "total_liabilities": 62168000, "total_equity": 92248000, "shares_outstanding": 12826078, "goodwill_and_intangibles": 1166000 }, "cash_flow": { "operating_cash_flow": -11250000, "capital_expenditure": 34000, "free_cash_flow": -11216000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59599, "ticker_id": 5734, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:40.806526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19596000", "ebitda": "20274000", "netIncome": "19248000", "grossProfit": "33526000", "depreciation": "None", "totalRevenue": "34204000", "costOfRevenue": "678000", "interestIncome": "773000", "incomeBeforeTax": "19248000", "interestExpense": "348000", "operatingIncome": "12508000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "425000", "nonInterestIncome": "None", "operatingExpenses": "21018000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14464000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "678000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "678000", "sellingGeneralAndAdministrative": "7232000", "netIncomeFromContinuingOperations": "19248000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "154416000", "longTermDebt": "22404000", "shortTermDebt": "1507000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1166000", "reportedCurrency": "USD", "retainedEarnings": "-528188000", "totalLiabilities": "62168000", "otherCurrentAssets": "3155000", "totalCurrentAssets": "118740000", "currentLongTermDebt": "None", "longTermInvestments": "744000", "shortTermInvestments": "4762000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35676000", "currentAccountsPayable": "296000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28808000", "totalShareholderEquity": "92248000", "capitalLeaseObligations": "6404000", "otherCurrentLiabilities": "7110000", "totalCurrentLiabilities": "8913000", "otherNonCurrentLiabilities": "259000", "totalNonCurrentLiabilities": "53255000", "cashAndShortTermInvestments": "110823000", "commonStockSharesOutstanding": "12826078", "intangibleAssetsExcludingGoodwill": "1166000", "cashAndCashEquivalentsAtCarryingValue": "110823000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20133000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11250000", "capitalExpenditures": "34000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "77516000", "cashflowFromInvestment": "-325000", "stockBasedCompensation": "2041000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "678000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34204000, "cost_of_revenue": 678000, "gross_profit": 33526000, "research_and_development": 14464000, "selling_general_admin": 7232000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19596000, "depreciation_amortisation": 678000, "ebitda": 20274000, "interest_expense": 348000, "interest_income": null, "other_non_operating": null, "pretax_income": 19248000, "tax_provision": null, "effective_tax_rate": null, "net_income": 19248000, "net_income_continuing_ops": 19248000, "net_income_to_common": 19248000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110823000, "short_term_investments": 4762000, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 118740000, "net_ppe": null, "goodwill": null, "intangible_assets": 1166000, "goodwill_and_intangibles": 1166000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35676000, "total_assets": 154416000, "short_term_debt": 1507000, "accounts_payable": 296000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8913000, "long_term_debt": 22404000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53255000, "total_liabilities": 62168000, "total_debt": 23911000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -528188000, "total_equity": 92248000, "shares_outstanding": 12826078, "operating_cash_flow": -11250000, "stock_based_compensation": 2041000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -325000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 77516000, "free_cash_flow": -11216000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19596000", "ebitda": "20274000", "netIncome": "19248000", "grossProfit": "33526000", "depreciation": "None", "totalRevenue": "34204000", "costOfRevenue": "678000", "interestIncome": "773000", "incomeBeforeTax": "19248000", "interestExpense": "348000", "operatingIncome": "12508000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "425000", "nonInterestIncome": "None", "operatingExpenses": "21018000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14464000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "678000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "678000", "sellingGeneralAndAdministrative": "7232000", "netIncomeFromContinuingOperations": "19248000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "154416000", "longTermDebt": "22404000", "shortTermDebt": "1507000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1166000", "reportedCurrency": "USD", "retainedEarnings": "-528188000", "totalLiabilities": "62168000", "otherCurrentAssets": "3155000", "totalCurrentAssets": "118740000", "currentLongTermDebt": "None", "longTermInvestments": "744000", "shortTermInvestments": "4762000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35676000", "currentAccountsPayable": "296000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28808000", "totalShareholderEquity": "92248000", "capitalLeaseObligations": "6404000", "otherCurrentLiabilities": "7110000", "totalCurrentLiabilities": "8913000", "otherNonCurrentLiabilities": "259000", "totalNonCurrentLiabilities": "53255000", "cashAndShortTermInvestments": "110823000", "commonStockSharesOutstanding": "12826078", "intangibleAssetsExcludingGoodwill": "1166000", "cashAndCashEquivalentsAtCarryingValue": "110823000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20133000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11250000", "capitalExpenditures": "34000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "77516000", "cashflowFromInvestment": "-325000", "stockBasedCompensation": "2041000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "678000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:40.806526+00:00", "is_restated": false, "income_statement": { "revenue": 13000, "cost_of_revenue": 674000, "gross_profit": 13000, "ebit": -21410000, "ebitda": -20736000, "pretax_income": -21772000, "tax_provision": null, "net_income": -21772000, "net_income_to_common": -21772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44870000, "total_current_assets": 51705000, "total_assets": 93510000, "short_term_debt": 1458000, "long_term_debt": 22374000, "total_debt": 23832000, "total_liabilities": 76876000, "total_equity": 16634000, "shares_outstanding": 11818145, "goodwill_and_intangibles": 985000 }, "cash_flow": { "operating_cash_flow": -15270000, "capital_expenditure": 15000, "free_cash_flow": -15255000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59601, "ticker_id": 5734, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:40.806526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21410000", "ebitda": "-20736000", "netIncome": "-21772000", "grossProfit": "13000", "depreciation": "None", "totalRevenue": "13000", "costOfRevenue": "674000", "interestIncome": "1027000", "incomeBeforeTax": "-21772000", "interestExpense": "362000", "operatingIncome": "-20667000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "665000", "nonInterestIncome": "None", "operatingExpenses": "20680000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13352000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "674000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "674000", "sellingGeneralAndAdministrative": "7328000", "netIncomeFromContinuingOperations": "-21772000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "93510000", "longTermDebt": "22374000", "shortTermDebt": "1458000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "985000", "reportedCurrency": "USD", "retainedEarnings": "-548321000", "totalLiabilities": "76876000", "otherCurrentAssets": "6831000", "totalCurrentAssets": "51705000", "currentLongTermDebt": "None", "longTermInvestments": "744000", "shortTermInvestments": "0", "currentNetReceivables": "4000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41805000", "currentAccountsPayable": "1340000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29128000", "totalShareholderEquity": "16634000", "capitalLeaseObligations": "6754000", "otherCurrentLiabilities": "5950000", "totalCurrentLiabilities": "14996000", "otherNonCurrentLiabilities": "227000", "totalNonCurrentLiabilities": "61880000", "cashAndShortTermInvestments": "44870000", "commonStockSharesOutstanding": "11818145", "intangibleAssetsExcludingGoodwill": "985000", "cashAndCashEquivalentsAtCarryingValue": "44870000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21772000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15270000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1659000", "cashflowFromInvestment": "17000", "stockBasedCompensation": "2386000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "674000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13000, "cost_of_revenue": 674000, "gross_profit": 13000, "research_and_development": 13352000, "selling_general_admin": 7328000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21410000, "depreciation_amortisation": 674000, "ebitda": -20736000, "interest_expense": 362000, "interest_income": null, "other_non_operating": null, "pretax_income": -21772000, "tax_provision": null, "effective_tax_rate": null, "net_income": -21772000, "net_income_continuing_ops": -21772000, "net_income_to_common": -21772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44870000, "short_term_investments": 0, "net_receivables": 4000, "inventory": null, "other_current_assets": null, "total_current_assets": 51705000, "net_ppe": null, "goodwill": null, "intangible_assets": 985000, "goodwill_and_intangibles": 985000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41805000, "total_assets": 93510000, "short_term_debt": 1458000, "accounts_payable": 1340000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14996000, "long_term_debt": 22374000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61880000, "total_liabilities": 76876000, "total_debt": 23832000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -548321000, "total_equity": 16634000, "shares_outstanding": 11818145, "operating_cash_flow": -15270000, "stock_based_compensation": 2386000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1659000, "free_cash_flow": -15255000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21410000", "ebitda": "-20736000", "netIncome": "-21772000", "grossProfit": "13000", "depreciation": "None", "totalRevenue": "13000", "costOfRevenue": "674000", "interestIncome": "1027000", "incomeBeforeTax": "-21772000", "interestExpense": "362000", "operatingIncome": "-20667000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "665000", "nonInterestIncome": "None", "operatingExpenses": "20680000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13352000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "674000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "674000", "sellingGeneralAndAdministrative": "7328000", "netIncomeFromContinuingOperations": "-21772000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "93510000", "longTermDebt": "22374000", "shortTermDebt": "1458000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "985000", "reportedCurrency": "USD", "retainedEarnings": "-548321000", "totalLiabilities": "76876000", "otherCurrentAssets": "6831000", "totalCurrentAssets": "51705000", "currentLongTermDebt": "None", "longTermInvestments": "744000", "shortTermInvestments": "0", "currentNetReceivables": "4000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41805000", "currentAccountsPayable": "1340000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29128000", "totalShareholderEquity": "16634000", "capitalLeaseObligations": "6754000", "otherCurrentLiabilities": "5950000", "totalCurrentLiabilities": "14996000", "otherNonCurrentLiabilities": "227000", "totalNonCurrentLiabilities": "61880000", "cashAndShortTermInvestments": "44870000", "commonStockSharesOutstanding": "11818145", "intangibleAssetsExcludingGoodwill": "985000", "cashAndCashEquivalentsAtCarryingValue": "44870000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21772000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15270000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1659000", "cashflowFromInvestment": "17000", "stockBasedCompensation": "2386000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "674000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:40.806526+00:00", "is_restated": false, "income_statement": { "revenue": 18000, "cost_of_revenue": 696000, "gross_profit": -678000, "ebit": -23162000, "ebitda": -22466000, "pretax_income": -23520000, "tax_provision": null, "net_income": -23520000, "net_income_to_common": -23520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62242000, "total_current_assets": 70259000, "total_assets": 108928000, "short_term_debt": 1411000, "long_term_debt": 22354000, "total_debt": 23765000, "total_liabilities": 74874000, "total_equity": 34054000, "shares_outstanding": 11046401, "goodwill_and_intangibles": 1210000 }, "cash_flow": { "operating_cash_flow": -20271000, "capital_expenditure": 2000, "free_cash_flow": -20269000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59602, "ticker_id": 5734, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:40.806526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23162000", "ebitda": "-22466000", "netIncome": "-23520000", "grossProfit": "-678000", "depreciation": "None", "totalRevenue": "18000", "costOfRevenue": "696000", "interestIncome": "1116000", "incomeBeforeTax": "-23520000", "interestExpense": "358000", "operatingIncome": "-21877000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "758000", "nonInterestIncome": "None", "operatingExpenses": "21199000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12438000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "696000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "696000", "sellingGeneralAndAdministrative": "9127000", "netIncomeFromContinuingOperations": "-23520000" }, "balance": { "goodwill": "605000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "108928000", "longTermDebt": "22354000", "shortTermDebt": "1411000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "605000", "reportedCurrency": "USD", "retainedEarnings": "-526549000", "totalLiabilities": "74874000", "otherCurrentAssets": "8017000", "totalCurrentAssets": "70259000", "currentLongTermDebt": "None", "longTermInvestments": "744000", "shortTermInvestments": "0", "currentNetReceivables": "5730000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38669000", "currentAccountsPayable": "1121000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29445000", "totalShareholderEquity": "34054000", "capitalLeaseObligations": "7091000", "otherCurrentLiabilities": "5047000", "totalCurrentLiabilities": "13568000", "otherNonCurrentLiabilities": "200000", "totalNonCurrentLiabilities": "61306000", "cashAndShortTermInvestments": "62242000", "commonStockSharesOutstanding": "11046401", "intangibleAssetsExcludingGoodwill": "605000", "cashAndCashEquivalentsAtCarryingValue": "62242000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23520000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20271000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5300000", "cashflowFromInvestment": "-12000", "stockBasedCompensation": "2937000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "696000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18000, "cost_of_revenue": 696000, "gross_profit": -678000, "research_and_development": 12438000, "selling_general_admin": 9127000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23162000, "depreciation_amortisation": 696000, "ebitda": -22466000, "interest_expense": 358000, "interest_income": null, "other_non_operating": null, "pretax_income": -23520000, "tax_provision": null, "effective_tax_rate": null, "net_income": -23520000, "net_income_continuing_ops": -23520000, "net_income_to_common": -23520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62242000, "short_term_investments": 0, "net_receivables": 5730000, "inventory": null, "other_current_assets": null, "total_current_assets": 70259000, "net_ppe": null, "goodwill": 605000, "intangible_assets": 605000, "goodwill_and_intangibles": 1210000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38669000, "total_assets": 108928000, "short_term_debt": 1411000, "accounts_payable": 1121000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13568000, "long_term_debt": 22354000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61306000, "total_liabilities": 74874000, "total_debt": 23765000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -526549000, "total_equity": 34054000, "shares_outstanding": 11046401, "operating_cash_flow": -20271000, "stock_based_compensation": 2937000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5300000, "free_cash_flow": -20269000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23162000", "ebitda": "-22466000", "netIncome": "-23520000", "grossProfit": "-678000", "depreciation": "None", "totalRevenue": "18000", "costOfRevenue": "696000", "interestIncome": "1116000", "incomeBeforeTax": "-23520000", "interestExpense": "358000", "operatingIncome": "-21877000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "758000", "nonInterestIncome": "None", "operatingExpenses": "21199000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12438000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "696000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "696000", "sellingGeneralAndAdministrative": "9127000", "netIncomeFromContinuingOperations": "-23520000" }, "balance": { "goodwill": "605000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "108928000", "longTermDebt": "22354000", "shortTermDebt": "1411000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "605000", "reportedCurrency": "USD", "retainedEarnings": "-526549000", "totalLiabilities": "74874000", "otherCurrentAssets": "8017000", "totalCurrentAssets": "70259000", "currentLongTermDebt": "None", "longTermInvestments": "744000", "shortTermInvestments": "0", "currentNetReceivables": "5730000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38669000", "currentAccountsPayable": "1121000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29445000", "totalShareholderEquity": "34054000", "capitalLeaseObligations": "7091000", "otherCurrentLiabilities": "5047000", "totalCurrentLiabilities": "13568000", "otherNonCurrentLiabilities": "200000", "totalNonCurrentLiabilities": "61306000", "cashAndShortTermInvestments": "62242000", "commonStockSharesOutstanding": "11046401", "intangibleAssetsExcludingGoodwill": "605000", "cashAndCashEquivalentsAtCarryingValue": "62242000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23520000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20271000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5300000", "cashflowFromInvestment": "-12000", "stockBasedCompensation": "2937000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "696000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:40.806526+00:00", "is_restated": false, "income_statement": { "revenue": 29000, "cost_of_revenue": null, "gross_profit": 29000, "ebit": -20211000, "ebitda": -19506000, "pretax_income": -20565000, "tax_provision": null, "net_income": -20565000, "net_income_to_common": -20565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77223000, "total_current_assets": 82103000, "total_assets": 124411000, "short_term_debt": 1365000, "long_term_debt": 22337000, "total_debt": 23702000, "total_liabilities": 75074000, "total_equity": 49337000, "shares_outstanding": 8965156, "goodwill_and_intangibles": 611000 }, "cash_flow": { "operating_cash_flow": -19052000, "capital_expenditure": 314000, "free_cash_flow": -18738000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59603, "ticker_id": 5734, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:40.806526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20211000", "ebitda": "-19506000", "netIncome": "-20565000", "grossProfit": "29000", "depreciation": "None", "totalRevenue": "29000", "costOfRevenue": "None", "interestIncome": "1323000", "incomeBeforeTax": "-20565000", "interestExpense": "354000", "operatingIncome": "-22112000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "969000", "nonInterestIncome": "None", "operatingExpenses": "22141000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13588000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "705000", "sellingGeneralAndAdministrative": "8553000", "netIncomeFromContinuingOperations": "-20565000" }, "balance": { "goodwill": "607000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "124411000", "longTermDebt": "22337000", "shortTermDebt": "1365000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4000", "reportedCurrency": "USD", "retainedEarnings": "-503029000", "totalLiabilities": "75074000", "otherCurrentAssets": "4876000", "totalCurrentAssets": "82103000", "currentLongTermDebt": "None", "longTermInvestments": "3206000", "shortTermInvestments": "0", "currentNetReceivables": "4000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42308000", "currentAccountsPayable": "924000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29748000", "totalShareholderEquity": "49337000", "capitalLeaseObligations": "7411000", "otherCurrentLiabilities": "4373000", "totalCurrentLiabilities": "12393000", "otherNonCurrentLiabilities": "197000", "totalNonCurrentLiabilities": "62681000", "cashAndShortTermInvestments": "77223000", "commonStockSharesOutstanding": "8965156", "intangibleAssetsExcludingGoodwill": "4000", "cashAndCashEquivalentsAtCarryingValue": "77223000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20565000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19052000", "capitalExpenditures": "314000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10687000", "cashflowFromInvestment": "-314000", "stockBasedCompensation": "2822000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "705000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29000, "cost_of_revenue": null, "gross_profit": 29000, "research_and_development": 13588000, "selling_general_admin": 8553000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20211000, "depreciation_amortisation": 705000, "ebitda": -19506000, "interest_expense": 354000, "interest_income": null, "other_non_operating": null, "pretax_income": -20565000, "tax_provision": null, "effective_tax_rate": null, "net_income": -20565000, "net_income_continuing_ops": -20565000, "net_income_to_common": -20565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77223000, "short_term_investments": 0, "net_receivables": 4000, "inventory": null, "other_current_assets": null, "total_current_assets": 82103000, "net_ppe": null, "goodwill": 607000, "intangible_assets": 4000, "goodwill_and_intangibles": 611000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42308000, "total_assets": 124411000, "short_term_debt": 1365000, "accounts_payable": 924000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12393000, "long_term_debt": 22337000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62681000, "total_liabilities": 75074000, "total_debt": 23702000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -503029000, "total_equity": 49337000, "shares_outstanding": 8965156, "operating_cash_flow": -19052000, "stock_based_compensation": 2822000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 314000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -314000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10687000, "free_cash_flow": -18738000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20211000", "ebitda": "-19506000", "netIncome": "-20565000", "grossProfit": "29000", "depreciation": "None", "totalRevenue": "29000", "costOfRevenue": "None", "interestIncome": "1323000", "incomeBeforeTax": "-20565000", "interestExpense": "354000", "operatingIncome": "-22112000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "969000", "nonInterestIncome": "None", "operatingExpenses": "22141000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13588000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "705000", "sellingGeneralAndAdministrative": "8553000", "netIncomeFromContinuingOperations": "-20565000" }, "balance": { "goodwill": "607000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "124411000", "longTermDebt": "22337000", "shortTermDebt": "1365000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4000", "reportedCurrency": "USD", "retainedEarnings": "-503029000", "totalLiabilities": "75074000", "otherCurrentAssets": "4876000", "totalCurrentAssets": "82103000", "currentLongTermDebt": "None", "longTermInvestments": "3206000", "shortTermInvestments": "0", "currentNetReceivables": "4000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42308000", "currentAccountsPayable": "924000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29748000", "totalShareholderEquity": "49337000", "capitalLeaseObligations": "7411000", "otherCurrentLiabilities": "4373000", "totalCurrentLiabilities": "12393000", "otherNonCurrentLiabilities": "197000", "totalNonCurrentLiabilities": "62681000", "cashAndShortTermInvestments": "77223000", "commonStockSharesOutstanding": "8965156", "intangibleAssetsExcludingGoodwill": "4000", "cashAndCashEquivalentsAtCarryingValue": "77223000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20565000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19052000", "capitalExpenditures": "314000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10687000", "cashflowFromInvestment": "-314000", "stockBasedCompensation": "2822000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "705000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:40.806526+00:00", "is_restated": false, "income_statement": { "revenue": 638000, "cost_of_revenue": 757000, "gross_profit": 638000, "ebit": -17353000, "ebitda": -16596000, "pretax_income": -17745000, "tax_provision": -1724, "net_income": -17745000, "net_income_to_common": -17745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85899000, "total_current_assets": 94989000, "total_assets": 136388000, "short_term_debt": 1320000, "long_term_debt": 22321000, "total_debt": 23641000, "total_liabilities": 79995000, "total_equity": 56393000, "shares_outstanding": 6883911, "goodwill_and_intangibles": 622000 }, "cash_flow": { "operating_cash_flow": -18683000, "capital_expenditure": 97000, "free_cash_flow": -18586000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59604, "ticker_id": 5734, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:40.806526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17353000", "ebitda": "-16596000", "netIncome": "-17745000", "grossProfit": "638000", "depreciation": "None", "totalRevenue": "638000", "costOfRevenue": "757000", "interestIncome": "1494000", "incomeBeforeTax": "-17745000", "interestExpense": "392000", "operatingIncome": "-24846000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1724", "reportedCurrency": "USD", "netInterestIncome": "1102000", "nonInterestIncome": "None", "operatingExpenses": "25484000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15907000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "757000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "757000", "sellingGeneralAndAdministrative": "9577000", "netIncomeFromContinuingOperations": "-17745000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "136388000", "longTermDebt": "22321000", "shortTermDebt": "1320000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "622000", "reportedCurrency": "USD", "retainedEarnings": "-482464000", "totalLiabilities": "79995000", "otherCurrentAssets": "6979000", "totalCurrentAssets": "94989000", "currentLongTermDebt": "None", "longTermInvestments": "3206000", "shortTermInvestments": "413000", "currentNetReceivables": "1698000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41399000", "currentAccountsPayable": "1312000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30045000", "totalShareholderEquity": "56393000", "capitalLeaseObligations": "7724000", "otherCurrentLiabilities": "9391000", "totalCurrentLiabilities": "14980000", "otherNonCurrentLiabilities": "194000", "totalNonCurrentLiabilities": "65015000", "cashAndShortTermInvestments": "85899000", "commonStockSharesOutstanding": "6883911", "intangibleAssetsExcludingGoodwill": "622000", "cashAndCashEquivalentsAtCarryingValue": "85899000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17745000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18683000", "capitalExpenditures": "97000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5920000", "cashflowFromInvestment": "-97000", "stockBasedCompensation": "3571000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "757000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 638000, "cost_of_revenue": 757000, "gross_profit": 638000, "research_and_development": 15907000, "selling_general_admin": 9577000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17353000, "depreciation_amortisation": 757000, "ebitda": -16596000, "interest_expense": 392000, "interest_income": null, "other_non_operating": null, "pretax_income": -17745000, "tax_provision": -1724, "effective_tax_rate": null, "net_income": -17745000, "net_income_continuing_ops": -17745000, "net_income_to_common": -17745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85899000, "short_term_investments": 413000, "net_receivables": 1698000, "inventory": null, "other_current_assets": null, "total_current_assets": 94989000, "net_ppe": null, "goodwill": null, "intangible_assets": 622000, "goodwill_and_intangibles": 622000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41399000, "total_assets": 136388000, "short_term_debt": 1320000, "accounts_payable": 1312000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14980000, "long_term_debt": 22321000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65015000, "total_liabilities": 79995000, "total_debt": 23641000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -482464000, "total_equity": 56393000, "shares_outstanding": 6883911, "operating_cash_flow": -18683000, "stock_based_compensation": 3571000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 97000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -97000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5920000, "free_cash_flow": -18586000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17353000", "ebitda": "-16596000", "netIncome": "-17745000", "grossProfit": "638000", "depreciation": "None", "totalRevenue": "638000", "costOfRevenue": "757000", "interestIncome": "1494000", "incomeBeforeTax": "-17745000", "interestExpense": "392000", "operatingIncome": "-24846000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1724", "reportedCurrency": "USD", "netInterestIncome": "1102000", "nonInterestIncome": "None", "operatingExpenses": "25484000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15907000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "757000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "757000", "sellingGeneralAndAdministrative": "9577000", "netIncomeFromContinuingOperations": "-17745000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "136388000", "longTermDebt": "22321000", "shortTermDebt": "1320000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "622000", "reportedCurrency": "USD", "retainedEarnings": "-482464000", "totalLiabilities": "79995000", "otherCurrentAssets": "6979000", "totalCurrentAssets": "94989000", "currentLongTermDebt": "None", "longTermInvestments": "3206000", "shortTermInvestments": "413000", "currentNetReceivables": "1698000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41399000", "currentAccountsPayable": "1312000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30045000", "totalShareholderEquity": "56393000", "capitalLeaseObligations": "7724000", "otherCurrentLiabilities": "9391000", "totalCurrentLiabilities": "14980000", "otherNonCurrentLiabilities": "194000", "totalNonCurrentLiabilities": "65015000", "cashAndShortTermInvestments": "85899000", "commonStockSharesOutstanding": "6883911", "intangibleAssetsExcludingGoodwill": "622000", "cashAndCashEquivalentsAtCarryingValue": "85899000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17745000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18683000", "capitalExpenditures": "97000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5920000", "cashflowFromInvestment": "-97000", "stockBasedCompensation": "3571000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "757000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:40.806526+00:00", "is_restated": false, "income_statement": { "revenue": 576000, "cost_of_revenue": 1011000, "gross_profit": 576000, "ebit": -16169000, "ebitda": -15158000, "pretax_income": -16425000, "tax_provision": 3839001, "net_income": -16425000, "net_income_to_common": -16425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98752000, "total_current_assets": 110523000, "total_assets": 153258000, "short_term_debt": 1275000, "long_term_debt": 22278000, "total_debt": 23553000, "total_liabilities": 88392000, "total_equity": 64866000, "shares_outstanding": 7287173, "goodwill_and_intangibles": 388000 }, "cash_flow": { "operating_cash_flow": -5912000, "capital_expenditure": 64000, "free_cash_flow": -5848000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59606, "ticker_id": 5734, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:40.806526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16169000", "ebitda": "-15158000", "netIncome": "-16425000", "grossProfit": "576000", "depreciation": "None", "totalRevenue": "576000", "costOfRevenue": "1011000", "interestIncome": "1763000", "incomeBeforeTax": "-16425000", "interestExpense": "256000", "operatingIncome": "-21275000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3839001", "reportedCurrency": "USD", "netInterestIncome": "1507000", "nonInterestIncome": "None", "operatingExpenses": "21851000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13084000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1011000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1011000", "sellingGeneralAndAdministrative": "8767000", "netIncomeFromContinuingOperations": "-16425000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "153258000", "longTermDebt": "22278000", "shortTermDebt": "1275000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "388000", "reportedCurrency": "USD", "retainedEarnings": "-464719000", "totalLiabilities": "88392000", "otherCurrentAssets": "7774000", "totalCurrentAssets": "110523000", "currentLongTermDebt": "None", "longTermInvestments": "3206000", "shortTermInvestments": "2450000", "currentNetReceivables": "1547000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42735000", "currentAccountsPayable": "958000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30307000", "totalShareholderEquity": "64866000", "capitalLeaseObligations": "8029000", "otherCurrentLiabilities": "9574000", "totalCurrentLiabilities": "11982000", "otherNonCurrentLiabilities": "188000", "totalNonCurrentLiabilities": "76410000", "cashAndShortTermInvestments": "98752000", "commonStockSharesOutstanding": "7287173", "intangibleAssetsExcludingGoodwill": "388000", "cashAndCashEquivalentsAtCarryingValue": "98752000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16425000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5912000", "capitalExpenditures": "64000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3733000", "cashflowFromInvestment": "-64000", "stockBasedCompensation": "3199000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1011000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 576000, "cost_of_revenue": 1011000, "gross_profit": 576000, "research_and_development": 13084000, "selling_general_admin": 8767000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16169000, "depreciation_amortisation": 1011000, "ebitda": -15158000, "interest_expense": 256000, "interest_income": null, "other_non_operating": null, "pretax_income": -16425000, "tax_provision": 3839001, "effective_tax_rate": null, "net_income": -16425000, "net_income_continuing_ops": -16425000, "net_income_to_common": -16425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98752000, "short_term_investments": 2450000, "net_receivables": 1547000, "inventory": null, "other_current_assets": null, "total_current_assets": 110523000, "net_ppe": null, "goodwill": null, "intangible_assets": 388000, "goodwill_and_intangibles": 388000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42735000, "total_assets": 153258000, "short_term_debt": 1275000, "accounts_payable": 958000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11982000, "long_term_debt": 22278000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76410000, "total_liabilities": 88392000, "total_debt": 23553000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -464719000, "total_equity": 64866000, "shares_outstanding": 7287173, "operating_cash_flow": -5912000, "stock_based_compensation": 3199000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3733000, "free_cash_flow": -5848000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16169000", "ebitda": "-15158000", "netIncome": "-16425000", "grossProfit": "576000", "depreciation": "None", "totalRevenue": "576000", "costOfRevenue": "1011000", "interestIncome": "1763000", "incomeBeforeTax": "-16425000", "interestExpense": "256000", "operatingIncome": "-21275000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3839001", "reportedCurrency": "USD", "netInterestIncome": "1507000", "nonInterestIncome": "None", "operatingExpenses": "21851000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13084000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1011000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1011000", "sellingGeneralAndAdministrative": "8767000", "netIncomeFromContinuingOperations": "-16425000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "153258000", "longTermDebt": "22278000", "shortTermDebt": "1275000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "388000", "reportedCurrency": "USD", "retainedEarnings": "-464719000", "totalLiabilities": "88392000", "otherCurrentAssets": "7774000", "totalCurrentAssets": "110523000", "currentLongTermDebt": "None", "longTermInvestments": "3206000", "shortTermInvestments": "2450000", "currentNetReceivables": "1547000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42735000", "currentAccountsPayable": "958000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30307000", "totalShareholderEquity": "64866000", "capitalLeaseObligations": "8029000", "otherCurrentLiabilities": "9574000", "totalCurrentLiabilities": "11982000", "otherNonCurrentLiabilities": "188000", "totalNonCurrentLiabilities": "76410000", "cashAndShortTermInvestments": "98752000", "commonStockSharesOutstanding": "7287173", "intangibleAssetsExcludingGoodwill": "388000", "cashAndCashEquivalentsAtCarryingValue": "98752000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16425000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5912000", "capitalExpenditures": "64000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3733000", "cashflowFromInvestment": "-64000", "stockBasedCompensation": "3199000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1011000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:40.806526+00:00", "is_restated": false, "income_statement": { "revenue": 49898000, "cost_of_revenue": 1382000, "gross_profit": 49898000, "ebit": 33309000, "ebitda": 34691000, "pretax_income": 32749000, "tax_provision": -1382000, "net_income": 32749000, "net_income_to_common": 32749000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123571000, "total_current_assets": 144035000, "total_assets": 165800000, "short_term_debt": 23717000, "long_term_debt": null, "total_debt": 23717000, "total_liabilities": 91086000, "total_equity": 74714000, "shares_outstanding": 7011630, "goodwill_and_intangibles": 375000 }, "cash_flow": { "operating_cash_flow": -14869000, "capital_expenditure": 28000, "free_cash_flow": -14841000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59607, "ticker_id": 5734, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:40.806526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33309000", "ebitda": "34691000", "netIncome": "32749000", "grossProfit": "49898000", "depreciation": "None", "totalRevenue": "49898000", "costOfRevenue": "1382000", "interestIncome": "1843000", "incomeBeforeTax": "32749000", "interestExpense": "560000", "operatingIncome": "24146000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1382000", "reportedCurrency": "USD", "netInterestIncome": "1283000", "nonInterestIncome": "None", "operatingExpenses": "25752000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17225000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1382000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1382000", "sellingGeneralAndAdministrative": "8527000", "netIncomeFromContinuingOperations": "32749000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "165800000", "longTermDebt": "None", "shortTermDebt": "23717000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "375000", "reportedCurrency": "USD", "retainedEarnings": "-448294000", "totalLiabilities": "91086000", "otherCurrentAssets": "6647000", "totalCurrentAssets": "144035000", "currentLongTermDebt": "22494000", "longTermInvestments": "3206000", "shortTermInvestments": "None", "currentNetReceivables": "13817000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21765000", "currentAccountsPayable": "1144000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30808000", "totalShareholderEquity": "74714000", "capitalLeaseObligations": "8314000", "otherCurrentLiabilities": "7570000", "totalCurrentLiabilities": "32957000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58129000", "cashAndShortTermInvestments": "123571000", "commonStockSharesOutstanding": "7011630", "intangibleAssetsExcludingGoodwill": "375000", "cashAndCashEquivalentsAtCarryingValue": "123571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32749000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14869000", "capitalExpenditures": "28000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "702000", "cashflowFromInvestment": "-28000", "stockBasedCompensation": "2928000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1382000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49898000, "cost_of_revenue": 1382000, "gross_profit": 49898000, "research_and_development": 17225000, "selling_general_admin": 8527000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33309000, "depreciation_amortisation": 1382000, "ebitda": 34691000, "interest_expense": 560000, "interest_income": null, "other_non_operating": null, "pretax_income": 32749000, "tax_provision": -1382000, "effective_tax_rate": null, "net_income": 32749000, "net_income_continuing_ops": 32749000, "net_income_to_common": 32749000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123571000, "short_term_investments": null, "net_receivables": 13817000, "inventory": null, "other_current_assets": null, "total_current_assets": 144035000, "net_ppe": null, "goodwill": null, "intangible_assets": 375000, "goodwill_and_intangibles": 375000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21765000, "total_assets": 165800000, "short_term_debt": 23717000, "accounts_payable": 1144000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32957000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58129000, "total_liabilities": 91086000, "total_debt": 23717000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -448294000, "total_equity": 74714000, "shares_outstanding": 7011630, "operating_cash_flow": -14869000, "stock_based_compensation": 2928000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 702000, "free_cash_flow": -14841000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33309000", "ebitda": "34691000", "netIncome": "32749000", "grossProfit": "49898000", "depreciation": "None", "totalRevenue": "49898000", "costOfRevenue": "1382000", "interestIncome": "1843000", "incomeBeforeTax": "32749000", "interestExpense": "560000", "operatingIncome": "24146000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1382000", "reportedCurrency": "USD", "netInterestIncome": "1283000", "nonInterestIncome": "None", "operatingExpenses": "25752000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17225000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1382000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1382000", "sellingGeneralAndAdministrative": "8527000", "netIncomeFromContinuingOperations": "32749000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "165800000", "longTermDebt": "None", "shortTermDebt": "23717000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "375000", "reportedCurrency": "USD", "retainedEarnings": "-448294000", "totalLiabilities": "91086000", "otherCurrentAssets": "6647000", "totalCurrentAssets": "144035000", "currentLongTermDebt": "22494000", "longTermInvestments": "3206000", "shortTermInvestments": "None", "currentNetReceivables": "13817000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21765000", "currentAccountsPayable": "1144000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30808000", "totalShareholderEquity": "74714000", "capitalLeaseObligations": "8314000", "otherCurrentLiabilities": "7570000", "totalCurrentLiabilities": "32957000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58129000", "cashAndShortTermInvestments": "123571000", "commonStockSharesOutstanding": "7011630", "intangibleAssetsExcludingGoodwill": "375000", "cashAndCashEquivalentsAtCarryingValue": "123571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32749000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14869000", "capitalExpenditures": "28000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "702000", "cashflowFromInvestment": "-28000", "stockBasedCompensation": "2928000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1382000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:40.806526+00:00", "is_restated": false, "income_statement": { "revenue": 17584000, "cost_of_revenue": 1427000, "gross_profit": 17584000, "ebit": 9162000, "ebitda": 10589000, "pretax_income": 8588000, "tax_provision": 1383724, "net_income": 8588000, "net_income_to_common": 8588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137766000, "total_current_assets": 160828000, "total_assets": 184741000, "short_term_debt": 23642000, "long_term_debt": null, "total_debt": 23642000, "total_liabilities": 147535000, "total_equity": 37206000, "shares_outstanding": 5063406, "goodwill_and_intangibles": 386000 }, "cash_flow": { "operating_cash_flow": -18981000, "capital_expenditure": 86000, "free_cash_flow": -18895000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59608, "ticker_id": 5734, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:40.806526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9162000", "ebitda": "10589000", "netIncome": "8588000", "grossProfit": "17584000", "depreciation": "None", "totalRevenue": "17584000", "costOfRevenue": "1427000", "interestIncome": "1663000", "incomeBeforeTax": "8588000", "interestExpense": "574000", "operatingIncome": "-4187000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1383724", "reportedCurrency": "USD", "netInterestIncome": "1089000", "nonInterestIncome": "None", "operatingExpenses": "21771000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13343000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1427000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1427000", "sellingGeneralAndAdministrative": "8428000", "netIncomeFromContinuingOperations": "8588000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "184741000", "longTermDebt": "None", "shortTermDebt": "23642000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "386000", "reportedCurrency": "USD", "retainedEarnings": "-481043000", "totalLiabilities": "147535000", "otherCurrentAssets": "9760000", "totalCurrentAssets": "160828000", "currentLongTermDebt": "22460000", "longTermInvestments": "3206000", "shortTermInvestments": "None", "currentNetReceivables": "13302000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23913000", "currentAccountsPayable": "1136000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31053000", "totalShareholderEquity": "37206000", "capitalLeaseObligations": "8593000", "otherCurrentLiabilities": "6154000", "totalCurrentLiabilities": "33338000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "114197000", "cashAndShortTermInvestments": "137766000", "commonStockSharesOutstanding": "5063406", "intangibleAssetsExcludingGoodwill": "386000", "cashAndCashEquivalentsAtCarryingValue": "137766000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8588000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18981000", "capitalExpenditures": "86000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40095000", "cashflowFromInvestment": "-26000", "stockBasedCompensation": "2906000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1427000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17584000, "cost_of_revenue": 1427000, "gross_profit": 17584000, "research_and_development": 13343000, "selling_general_admin": 8428000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9162000, "depreciation_amortisation": 1427000, "ebitda": 10589000, "interest_expense": 574000, "interest_income": null, "other_non_operating": null, "pretax_income": 8588000, "tax_provision": 1383724, "effective_tax_rate": null, "net_income": 8588000, "net_income_continuing_ops": 8588000, "net_income_to_common": 8588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 137766000, "short_term_investments": null, "net_receivables": 13302000, "inventory": null, "other_current_assets": null, "total_current_assets": 160828000, "net_ppe": null, "goodwill": null, "intangible_assets": 386000, "goodwill_and_intangibles": 386000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23913000, "total_assets": 184741000, "short_term_debt": 23642000, "accounts_payable": 1136000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33338000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 114197000, "total_liabilities": 147535000, "total_debt": 23642000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -481043000, "total_equity": 37206000, "shares_outstanding": 5063406, "operating_cash_flow": -18981000, "stock_based_compensation": 2906000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 86000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40095000, "free_cash_flow": -18895000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9162000", "ebitda": "10589000", "netIncome": "8588000", "grossProfit": "17584000", "depreciation": "None", "totalRevenue": "17584000", "costOfRevenue": "1427000", "interestIncome": "1663000", "incomeBeforeTax": "8588000", "interestExpense": "574000", "operatingIncome": "-4187000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1383724", "reportedCurrency": "USD", "netInterestIncome": "1089000", "nonInterestIncome": "None", "operatingExpenses": "21771000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13343000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1427000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1427000", "sellingGeneralAndAdministrative": "8428000", "netIncomeFromContinuingOperations": "8588000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "184741000", "longTermDebt": "None", "shortTermDebt": "23642000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "386000", "reportedCurrency": "USD", "retainedEarnings": "-481043000", "totalLiabilities": "147535000", "otherCurrentAssets": "9760000", "totalCurrentAssets": "160828000", "currentLongTermDebt": "22460000", "longTermInvestments": "3206000", "shortTermInvestments": "None", "currentNetReceivables": "13302000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23913000", "currentAccountsPayable": "1136000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31053000", "totalShareholderEquity": "37206000", "capitalLeaseObligations": "8593000", "otherCurrentLiabilities": "6154000", "totalCurrentLiabilities": "33338000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "114197000", "cashAndShortTermInvestments": "137766000", "commonStockSharesOutstanding": "5063406", "intangibleAssetsExcludingGoodwill": "386000", "cashAndCashEquivalentsAtCarryingValue": "137766000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8588000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18981000", "capitalExpenditures": "86000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40095000", "cashflowFromInvestment": "-26000", "stockBasedCompensation": "2906000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1427000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:40.806526+00:00", "is_restated": false, "income_statement": { "revenue": 7038000, "cost_of_revenue": 1556000, "gross_profit": 7038000, "ebit": -12855000, "ebitda": -11299000, "pretax_income": -13434000, "tax_provision": 2855000, "net_income": -16289000, "net_income_to_common": -16289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116678000, "total_current_assets": 136359000, "total_assets": 159781000, "short_term_debt": 23545000, "long_term_debt": null, "total_debt": 23545000, "total_liabilities": 140920000, "total_equity": 18861000, "shares_outstanding": 4452406, "goodwill_and_intangibles": 400000 }, "cash_flow": { "operating_cash_flow": -8423000, "capital_expenditure": 26000, "free_cash_flow": -8397000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59609, "ticker_id": 5734, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:40.806526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12855000", "ebitda": "-11299000", "netIncome": "-16289000", "grossProfit": "7038000", "depreciation": "None", "totalRevenue": "7038000", "costOfRevenue": "1556000", "interestIncome": "1827000", "incomeBeforeTax": "-13434000", "interestExpense": "579000", "operatingIncome": "-14890000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2855000", "reportedCurrency": "USD", "netInterestIncome": "1248000", "nonInterestIncome": "None", "operatingExpenses": "21928000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13389000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1556000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1556000", "sellingGeneralAndAdministrative": "8539000", "netIncomeFromContinuingOperations": "-13434000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "159781000", "longTermDebt": "None", "shortTermDebt": "23545000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "400000", "reportedCurrency": "USD", "retainedEarnings": "-489631000", "totalLiabilities": "140920000", "otherCurrentAssets": "6883000", "totalCurrentAssets": "136359000", "currentLongTermDebt": "22412000", "longTermInvestments": "3206000", "shortTermInvestments": "0", "currentNetReceivables": "12798000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23422000", "currentAccountsPayable": "2968000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31268000", "totalShareholderEquity": "18861000", "capitalLeaseObligations": "8856000", "otherCurrentLiabilities": "11439000", "totalCurrentLiabilities": "49987000", "otherNonCurrentLiabilities": "128000", "totalNonCurrentLiabilities": "90933000", "cashAndShortTermInvestments": "116678000", "commonStockSharesOutstanding": "4452406", "intangibleAssetsExcludingGoodwill": "400000", "cashAndCashEquivalentsAtCarryingValue": "116678000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13434000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3836000", "operatingCashflow": "-8423000", "capitalExpenditures": "26000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2828000", "cashflowFromInvestment": "42000", "stockBasedCompensation": "2969000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1556000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7038000, "cost_of_revenue": 1556000, "gross_profit": 7038000, "research_and_development": 13389000, "selling_general_admin": 8539000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12855000, "depreciation_amortisation": 1556000, "ebitda": -11299000, "interest_expense": 579000, "interest_income": null, "other_non_operating": null, "pretax_income": -13434000, "tax_provision": 2855000, "effective_tax_rate": null, "net_income": -16289000, "net_income_continuing_ops": -13434000, "net_income_to_common": -16289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116678000, "short_term_investments": 0, "net_receivables": 12798000, "inventory": null, "other_current_assets": null, "total_current_assets": 136359000, "net_ppe": null, "goodwill": null, "intangible_assets": 400000, "goodwill_and_intangibles": 400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23422000, "total_assets": 159781000, "short_term_debt": 23545000, "accounts_payable": 2968000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49987000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 90933000, "total_liabilities": 140920000, "total_debt": 23545000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -489631000, "total_equity": 18861000, "shares_outstanding": 4452406, "operating_cash_flow": -8423000, "stock_based_compensation": 2969000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 42000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2828000, "free_cash_flow": -8397000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12855000", "ebitda": "-11299000", "netIncome": "-16289000", "grossProfit": "7038000", "depreciation": "None", "totalRevenue": "7038000", "costOfRevenue": "1556000", "interestIncome": "1827000", "incomeBeforeTax": "-13434000", "interestExpense": "579000", "operatingIncome": "-14890000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2855000", "reportedCurrency": "USD", "netInterestIncome": "1248000", "nonInterestIncome": "None", "operatingExpenses": "21928000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13389000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1556000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1556000", "sellingGeneralAndAdministrative": "8539000", "netIncomeFromContinuingOperations": "-13434000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "159781000", "longTermDebt": "None", "shortTermDebt": "23545000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "400000", "reportedCurrency": "USD", "retainedEarnings": "-489631000", "totalLiabilities": "140920000", "otherCurrentAssets": "6883000", "totalCurrentAssets": "136359000", "currentLongTermDebt": "22412000", "longTermInvestments": "3206000", "shortTermInvestments": "0", "currentNetReceivables": "12798000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23422000", "currentAccountsPayable": "2968000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31268000", "totalShareholderEquity": "18861000", "capitalLeaseObligations": "8856000", "otherCurrentLiabilities": "11439000", "totalCurrentLiabilities": "49987000", "otherNonCurrentLiabilities": "128000", "totalNonCurrentLiabilities": "90933000", "cashAndShortTermInvestments": "116678000", "commonStockSharesOutstanding": "4452406", "intangibleAssetsExcludingGoodwill": "400000", "cashAndCashEquivalentsAtCarryingValue": "116678000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13434000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3836000", "operatingCashflow": "-8423000", "capitalExpenditures": "26000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2828000", "cashflowFromInvestment": "42000", "stockBasedCompensation": "2969000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1556000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:40.806526+00:00", "is_restated": false, "income_statement": { "revenue": 13120000, "cost_of_revenue": 2036000, "gross_profit": 11084000, "ebit": -11534000, "ebitda": -9498000, "pretax_income": -12110000, "tax_provision": -5325000, "net_income": -16524999, "net_income_to_common": -16524999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122231000, "total_current_assets": 145852000, "total_assets": 164344000, "short_term_debt": 23859000, "long_term_debt": null, "total_debt": 23859000, "total_liabilities": 135281000, "total_equity": 29063000, "shares_outstanding": 3839158, "goodwill_and_intangibles": 977000 }, "cash_flow": { "operating_cash_flow": -23093000, "capital_expenditure": 436000, "free_cash_flow": -22657000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59611, "ticker_id": 5734, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:40.806526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11534000", "ebitda": "-9498000", "netIncome": "-16524999", "grossProfit": "11084000", "depreciation": "None", "totalRevenue": "13120000", "costOfRevenue": "2036000", "interestIncome": "1870000", "incomeBeforeTax": "-12110000", "interestExpense": "576000", "operatingIncome": "-12363000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-5325000", "reportedCurrency": "USD", "netInterestIncome": "1294000", "nonInterestIncome": "None", "operatingExpenses": "23447000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14846000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2036000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2036000", "sellingGeneralAndAdministrative": "9633000", "netIncomeFromContinuingOperations": "-12110000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "164344000", "longTermDebt": "None", "shortTermDebt": "23859000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "977000", "reportedCurrency": "USD", "retainedEarnings": "-473342000", "totalLiabilities": "135281000", "otherCurrentAssets": "8424000", "totalCurrentAssets": "145852000", "currentLongTermDebt": "22365000", "longTermInvestments": "1807000", "shortTermInvestments": "None", "currentNetReceivables": "15197000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18492000", "currentAccountsPayable": "531000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23859000", "totalShareholderEquity": "29063000", "capitalLeaseObligations": "1494000", "otherCurrentLiabilities": "8782000", "totalCurrentLiabilities": "50617000", "otherNonCurrentLiabilities": "766000", "totalNonCurrentLiabilities": "84664000", "cashAndShortTermInvestments": "122231000", "commonStockSharesOutstanding": "3839158", "intangibleAssetsExcludingGoodwill": "977000", "cashAndCashEquivalentsAtCarryingValue": "122231000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8079000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1290000", "operatingCashflow": "-23093000", "capitalExpenditures": "436000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34000", "cashflowFromInvestment": "7564000", "stockBasedCompensation": "3105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2036000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13120000, "cost_of_revenue": 2036000, "gross_profit": 11084000, "research_and_development": 14846000, "selling_general_admin": 9633000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11534000, "depreciation_amortisation": 2036000, "ebitda": -9498000, "interest_expense": 576000, "interest_income": null, "other_non_operating": null, "pretax_income": -12110000, "tax_provision": -5325000, "effective_tax_rate": null, "net_income": -16524999, "net_income_continuing_ops": -12110000, "net_income_to_common": -16524999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122231000, "short_term_investments": null, "net_receivables": 15197000, "inventory": null, "other_current_assets": null, "total_current_assets": 145852000, "net_ppe": null, "goodwill": null, "intangible_assets": 977000, "goodwill_and_intangibles": 977000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18492000, "total_assets": 164344000, "short_term_debt": 23859000, "accounts_payable": 531000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50617000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84664000, "total_liabilities": 135281000, "total_debt": 23859000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -473342000, "total_equity": 29063000, "shares_outstanding": 3839158, "operating_cash_flow": -23093000, "stock_based_compensation": 3105000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 436000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7564000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34000, "free_cash_flow": -22657000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11534000", "ebitda": "-9498000", "netIncome": "-16524999", "grossProfit": "11084000", "depreciation": "None", "totalRevenue": "13120000", "costOfRevenue": "2036000", "interestIncome": "1870000", "incomeBeforeTax": "-12110000", "interestExpense": "576000", "operatingIncome": "-12363000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-5325000", "reportedCurrency": "USD", "netInterestIncome": "1294000", "nonInterestIncome": "None", "operatingExpenses": "23447000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14846000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2036000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2036000", "sellingGeneralAndAdministrative": "9633000", "netIncomeFromContinuingOperations": "-12110000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "164344000", "longTermDebt": "None", "shortTermDebt": "23859000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "977000", "reportedCurrency": "USD", "retainedEarnings": "-473342000", "totalLiabilities": "135281000", "otherCurrentAssets": "8424000", "totalCurrentAssets": "145852000", "currentLongTermDebt": "22365000", "longTermInvestments": "1807000", "shortTermInvestments": "None", "currentNetReceivables": "15197000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18492000", "currentAccountsPayable": "531000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23859000", "totalShareholderEquity": "29063000", "capitalLeaseObligations": "1494000", "otherCurrentLiabilities": "8782000", "totalCurrentLiabilities": "50617000", "otherNonCurrentLiabilities": "766000", "totalNonCurrentLiabilities": "84664000", "cashAndShortTermInvestments": "122231000", "commonStockSharesOutstanding": "3839158", "intangibleAssetsExcludingGoodwill": "977000", "cashAndCashEquivalentsAtCarryingValue": "122231000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8079000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1290000", "operatingCashflow": "-23093000", "capitalExpenditures": "436000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34000", "cashflowFromInvestment": "7564000", "stockBasedCompensation": "3105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2036000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:40.806526+00:00", "is_restated": false, "income_statement": { "revenue": 19789000, "cost_of_revenue": 2385000, "gross_profit": 17404000, "ebit": -2480000, "ebitda": -95000, "pretax_income": -3033000, "tax_provision": -3201000, "net_income": -11963000, "net_income_to_common": -11963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137794000, "total_current_assets": 147864000, "total_assets": 181697000, "short_term_debt": 24816000, "long_term_debt": null, "total_debt": 24816000, "total_liabilities": 147656000, "total_equity": 34041000, "shares_outstanding": 3803319, "goodwill_and_intangibles": 652000 }, "cash_flow": { "operating_cash_flow": -21134000, "capital_expenditure": 1126000, "free_cash_flow": -20008000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59612, "ticker_id": 5734, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:32:40.806526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2480000", "ebitda": "-95000", "netIncome": "-11963000", "grossProfit": "17404000", "depreciation": "None", "totalRevenue": "19789000", "costOfRevenue": "2385000", "interestIncome": "1946000", "incomeBeforeTax": "-3033000", "interestExpense": "553000", "operatingIncome": "-3129000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-3201000", "reportedCurrency": "USD", "netInterestIncome": "1393000", "nonInterestIncome": "None", "operatingExpenses": "20533000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12096000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2385000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2385000", "sellingGeneralAndAdministrative": "9830000", "netIncomeFromContinuingOperations": "-11891000" }, "balance": { "goodwill": "None", "inventory": "8915000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "181697000", "longTermDebt": "None", "shortTermDebt": "24816000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "652000", "reportedCurrency": "USD", "retainedEarnings": "-465263000", "totalLiabilities": "147656000", "otherCurrentAssets": "9418000", "totalCurrentAssets": "147864000", "currentLongTermDebt": "22317000", "longTermInvestments": "1807000", "shortTermInvestments": "None", "currentNetReceivables": "652000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33833000", "currentAccountsPayable": "781000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22970000", "shortLongTermDebtTotal": "27989000", "totalShareholderEquity": "34041000", "capitalLeaseObligations": "5672000", "otherCurrentLiabilities": "6991000", "totalCurrentLiabilities": "56399000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "91257000", "cashAndShortTermInvestments": "137794000", "commonStockSharesOutstanding": "3803319", "intangibleAssetsExcludingGoodwill": "652000", "cashAndCashEquivalentsAtCarryingValue": "137794000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11891000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "2546000", "operatingCashflow": "-21134000", "capitalExpenditures": "1126000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1852000", "cashflowFromInvestment": "-1056000", "stockBasedCompensation": "3874000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2385000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19789000, "cost_of_revenue": 2385000, "gross_profit": 17404000, "research_and_development": 12096000, "selling_general_admin": 9830000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2480000, "depreciation_amortisation": 2385000, "ebitda": -95000, "interest_expense": 553000, "interest_income": null, "other_non_operating": null, "pretax_income": -3033000, "tax_provision": -3201000, "effective_tax_rate": null, "net_income": -11963000, "net_income_continuing_ops": -11891000, "net_income_to_common": -11963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 137794000, "short_term_investments": null, "net_receivables": 652000, "inventory": 8915000, "other_current_assets": null, "total_current_assets": 147864000, "net_ppe": null, "goodwill": null, "intangible_assets": 652000, "goodwill_and_intangibles": 652000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33833000, "total_assets": 181697000, "short_term_debt": 24816000, "accounts_payable": 781000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56399000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 91257000, "total_liabilities": 147656000, "total_debt": 24816000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -465263000, "total_equity": 34041000, "shares_outstanding": 3803319, "operating_cash_flow": -21134000, "stock_based_compensation": 3874000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1126000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1056000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1852000, "free_cash_flow": -20008000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2480000", "ebitda": "-95000", "netIncome": "-11963000", "grossProfit": "17404000", "depreciation": "None", "totalRevenue": "19789000", "costOfRevenue": "2385000", "interestIncome": "1946000", "incomeBeforeTax": "-3033000", "interestExpense": "553000", "operatingIncome": "-3129000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-3201000", "reportedCurrency": "USD", "netInterestIncome": "1393000", "nonInterestIncome": "None", "operatingExpenses": "20533000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12096000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2385000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2385000", "sellingGeneralAndAdministrative": "9830000", "netIncomeFromContinuingOperations": "-11891000" }, "balance": { "goodwill": "None", "inventory": "8915000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "181697000", "longTermDebt": "None", "shortTermDebt": "24816000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "652000", "reportedCurrency": "USD", "retainedEarnings": "-465263000", "totalLiabilities": "147656000", "otherCurrentAssets": "9418000", "totalCurrentAssets": "147864000", "currentLongTermDebt": "22317000", "longTermInvestments": "1807000", "shortTermInvestments": "None", "currentNetReceivables": "652000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33833000", "currentAccountsPayable": "781000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22970000", "shortLongTermDebtTotal": "27989000", "totalShareholderEquity": "34041000", "capitalLeaseObligations": "5672000", "otherCurrentLiabilities": "6991000", "totalCurrentLiabilities": "56399000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "91257000", "cashAndShortTermInvestments": "137794000", "commonStockSharesOutstanding": "3803319", "intangibleAssetsExcludingGoodwill": "652000", "cashAndCashEquivalentsAtCarryingValue": "137794000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11891000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "2546000", "operatingCashflow": "-21134000", "capitalExpenditures": "1126000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1852000", "cashflowFromInvestment": "-1056000", "stockBasedCompensation": "3874000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2385000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }