{ "ticker": { "uuid": "fab4c846-2c61-46db-b0fb-84df78e4b9f6", "symbol": "PURVA", "name": "Puravankara Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Real Estate", "industry": "Real Estate - Development", "page_url": "https://sharemaestro.com/factors/ticker/fab4c846-2c61-46db-b0fb-84df78e4b9f6/", "api_url": "https://sharemaestro.com/factors/api/tickers/fab4c846-2c61-46db-b0fb-84df78e4b9f6/" }, "ticker_metadata": { "id": 15871, "uuid": "fab4c846-2c61-46db-b0fb-84df78e4b9f6", "symbol": "PURVA", "name": "Puravankara Limited", "asset_type": "equity", "market_cap": 51940524032, "stock_exchange_id": 7, "industry": "Real Estate - Development", "sector": "Real Estate", "description": "Puravankara Limited, together with its subsidiaries, designs, develops, constructs, and markets residential and commercial properties in India. The company was founded in 1975 and is headquartered in Bengaluru, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "fab4c846-2c61-46db-b0fb-84df78e4b9f6", "symbol": "PURVA", "name": "Puravankara Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Real Estate", "industry": "Real Estate - Development", "page_url": "https://sharemaestro.com/factors/ticker/fab4c846-2c61-46db-b0fb-84df78e4b9f6/", "api_url": "https://sharemaestro.com/factors/api/tickers/fab4c846-2c61-46db-b0fb-84df78e4b9f6/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.49, "value": 0.6, "quality": 0.66, "momentum": 0.09, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 210.44, "market_cap": 49905780396.14, "pe_ratio": 79.2533, "earnings_yield": 0.0126, "ebitda_to_ev": 0.0857, "shareholder_yield": 0, "roe": 0.0352, "piotroski_f_score": 6, "momentum_12_1": -0.3209, "volatility_252d": 0.3872 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:23.754689+00:00", "batch_id": "" }, "size": { "price_close": 210.44, "market_cap": 49905780396.1394, "market_cap_usd": 49905780396.1394, "enterprise_value": 93025780396.1394, "shares_outstanding": 237149686, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 79.2533, "pb_ratio": 2.7918, "ptbv_ratio": 2.7918, "ps_ratio": 1.3344, "pcf_ratio": 14.4856, "pfcf_ratio": 17.7361, "ev_ebitda": 11.6648, "ev_ebit": 14.3227, "ev_sales": 2.4874, "ev_fcf": 33.0606, "earnings_yield": 0.0126, "fcf_yield": 0.0302, "price_to_sales": 1.3344, "price_to_book": 2.7918, "price_to_cashflow": 14.4856, "ebitda_to_ev": 0.0857, "sales_yield": 0.402 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.4376, "operating_margin": 0.1737, "net_margin": 0.0168, "ebitda_margin": 0.2132, "fcf_margin": 0.0752, "roe": 0.0352, "roa": 0.0036, "roic": 0.0799, "roc_greenblatt": null, "asset_turnover": 0.2167, "cash_conversion": 4.4685, "accruals_ratio": -0.0163, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 18.9832, "revenue_stability_5y": 0.4701, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0948, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 5.407, "debt_to_assets": 0.3242, "interest_coverage": 0.9571, "current_ratio": 0.9895, "quick_ratio": 0.9895, "net_debt": 43120000000, "local_beta": 1.4728, "volatility_252d": 0.3872, "volatility_60d": 0.9306, "max_drawdown_12m": -0.4198, "risk_adjusted_momentum": -0.8287 }, "growth": { "revenue_growth_1y": 0.8573, "revenue_growth_3y_cagr": 0.4662, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.0141, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0327, "revenue_growth": 0.8573, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0379, "price_return_3m": 0.1234, "price_return_6m": -0.1224, "price_return_9m": -0.2711, "price_return_12m": -0.3467, "price_return_12m_ex1m": -0.3209, "momentum_6m": -0.1224, "momentum_12m": -0.3467, "momentum_12_1": -0.3209, "distance_from_52w_high": -0.2928, "distance_from_52w_low": 0.219, "relative_strength": -0.239 }, "raw_ttm": { "revenue_ttm": 37398300000, "gross_profit_ttm": 16365000000, "ebit_ttm": 6495000000, "ebitda_ttm": 7974900000, "net_income_ttm": 629700000, "eps_diluted_ttm": 2.6553, "operating_cash_flow_ttm": 3445200000, "capital_expenditure_ttm": -631400000, "fcf_ttm": 2813800000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6786200000, "cash_and_equivalents": 12825600000, "total_current_assets": 149784200000, "total_current_liabilities": 151370500000, "net_ppe": null, "total_assets": 172576300000, "total_debt": 55945600000, "total_equity": 17875700000, "net_working_capital": 38288400000, "book_value_per_share": 75.3773, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 75.3773 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 89, "rank_pb": 52, "rank_ptbv": 52, "rank_ps": 33, "rank_pcf": 38, "rank_ev_ebitda": 36, "rank_ev_ebit": 31, "rank_earnings_yield": 89, "rank_fcf_yield": 27, "rank_dividend_yield": 55, "rank_shareholder_yield": 47, "rank_total_yield": 57, "rank_roe": 83, "rank_roc": 50, "rank_roic": 54, "rank_gross_margin": 44, "rank_fcf_margin": 29, "rank_piotroski": 25, "rank_accruals": 44, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 86 }, "composites": { "value_composite": 40, "quality_composite": 34, "momentum_composite": 91, "growth_composite": 15, "yield_composite": 60, "svqf_composite": 92, "vc1_composite": 41, "vc2_composite": 39, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 51, "quality_value_composite": 0.6293, "os_score": 0.49, "value_percentile": 0.6, "quality_percentile": 0.66, "momentum_percentile": 0.09, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6862, "ticker_id": 15871, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:23.754689+00:00", "batch_id": "", "os_score_delta": null, "price_close": 210.44, "market_cap": 49905780396.1394, "market_cap_usd": 49905780396.1394, "enterprise_value": 93025780396.1394, "shares_outstanding": 237149686, "fx_rate_to_usd": null, "pe_ratio": 79.25326409, "pb_ratio": 2.79182244, "ptbv_ratio": 2.79182244, "ps_ratio": 1.33443981, "pcf_ratio": 14.48559747, "pfcf_ratio": 17.73607946, "ev_ebitda": 11.66482093, "ev_ebit": 14.32267597, "ev_sales": 2.4874334, "ev_fcf": 33.06055171, "earnings_yield": 0.01261778, "fcf_yield": 0.03024753, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.43758674, "operating_margin": 0.173671, "net_margin": 0.01683766, "ebitda_margin": 0.21324231, "fcf_margin": 0.07523871, "roe": 0.03522659, "roa": 0.00364882, "roic": 0.07986219, "roc_greenblatt": null, "asset_turnover": 0.21670589, "cash_conversion": 4.46847705, "accruals_ratio": -0.01631452, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.40696435, "debt_to_assets": 0.32417893, "interest_coverage": 0.95708939, "current_ratio": 0.98952042, "quick_ratio": 0.98952042, "net_debt": 43120000000, "revenue_growth_1y": 0.85727624, "revenue_growth_3y_cagr": 0.46619268, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.01408638, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.03274019, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 18.983188, "revenue_stability_5y": 0.470057, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03790058, "price_return_3m": 0.12342512, "price_return_6m": -0.12243537, "price_return_9m": -0.27107727, "price_return_12m": -0.34666253, "price_return_12m_ex1m": -0.3209252, "distance_from_52w_high": -0.29275748, "distance_from_52w_low": 0.21902332, "relative_strength": -0.23898279, "local_beta": 1.4728, "volatility_252d": 0.387245, "volatility_60d": 0.930646, "max_drawdown_12m": -0.41982856, "revenue_ttm": 37398300000, "gross_profit_ttm": 16365000000, "ebit_ttm": 6495000000, "ebitda_ttm": 7974900000, "net_income_ttm": 629700000, "eps_diluted_ttm": 2.65528498, "operating_cash_flow_ttm": 3445200000, "capital_expenditure_ttm": -631400000, "fcf_ttm": 2813800000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6786200000, "cash_and_equivalents": 12825600000, "total_current_assets": 149784200000, "total_current_liabilities": 151370500000, "net_ppe": null, "total_assets": 172576300000, "total_debt": 55945600000, "total_equity": 17875700000, "net_working_capital": 38288400000, "book_value_per_share": 75.37728724, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 75.37728724, "universe_ticker_count": 1806, "sector": "Real Estate", "rank_pe": 89, "rank_pb": 52, "rank_ptbv": 52, "rank_ps": 33, "rank_pcf": 38, "rank_ev_ebitda": 36, "rank_ev_ebit": 31, "rank_earnings_yield": 89, "rank_fcf_yield": 27, "rank_dividend_yield": 55, "rank_shareholder_yield": 47, "rank_total_yield": 57, "rank_roe": 83, "rank_roc": 50, "rank_roic": 54, "rank_gross_margin": 44, "rank_fcf_margin": 29, "rank_piotroski": 25, "rank_accruals": 44, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 86, "value_composite": 40, "quality_composite": 34, "momentum_composite": 91, "growth_composite": 15, "yield_composite": 60, "svqf_composite": 92, "vc1_composite": 41, "vc2_composite": 39, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 51, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 210.44, "os": 0.49, "value": 0.6, "quality": 0.66, "momentum": 0.09, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 79.2533, "earnings_yield": 0.0126, "shareholder_yield": 0, "roe": 0.0352, "momentum_12_1": -0.3209, "complete_fields": { "id": 6862, "ticker_id": 15871, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:23.754689+00:00", "batch_id": "", "os_score_delta": null, "price_close": 210.44, "market_cap": 49905780396.1394, "market_cap_usd": 49905780396.1394, "enterprise_value": 93025780396.1394, "shares_outstanding": 237149686, "fx_rate_to_usd": null, "pe_ratio": 79.25326409, "pb_ratio": 2.79182244, "ptbv_ratio": 2.79182244, "ps_ratio": 1.33443981, "pcf_ratio": 14.48559747, "pfcf_ratio": 17.73607946, "ev_ebitda": 11.66482093, "ev_ebit": 14.32267597, "ev_sales": 2.4874334, "ev_fcf": 33.06055171, "earnings_yield": 0.01261778, "fcf_yield": 0.03024753, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.43758674, "operating_margin": 0.173671, "net_margin": 0.01683766, "ebitda_margin": 0.21324231, "fcf_margin": 0.07523871, "roe": 0.03522659, "roa": 0.00364882, "roic": 0.07986219, "roc_greenblatt": null, "asset_turnover": 0.21670589, "cash_conversion": 4.46847705, "accruals_ratio": -0.01631452, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.40696435, "debt_to_assets": 0.32417893, "interest_coverage": 0.95708939, "current_ratio": 0.98952042, "quick_ratio": 0.98952042, "net_debt": 43120000000, "revenue_growth_1y": 0.85727624, "revenue_growth_3y_cagr": 0.46619268, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.01408638, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.03274019, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 18.983188, "revenue_stability_5y": 0.470057, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03790058, "price_return_3m": 0.12342512, "price_return_6m": -0.12243537, "price_return_9m": -0.27107727, "price_return_12m": -0.34666253, "price_return_12m_ex1m": -0.3209252, "distance_from_52w_high": -0.29275748, "distance_from_52w_low": 0.21902332, "relative_strength": -0.23898279, "local_beta": 1.4728, "volatility_252d": 0.387245, "volatility_60d": 0.930646, "max_drawdown_12m": -0.41982856, "revenue_ttm": 37398300000, "gross_profit_ttm": 16365000000, "ebit_ttm": 6495000000, "ebitda_ttm": 7974900000, "net_income_ttm": 629700000, "eps_diluted_ttm": 2.65528498, "operating_cash_flow_ttm": 3445200000, "capital_expenditure_ttm": -631400000, "fcf_ttm": 2813800000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6786200000, "cash_and_equivalents": 12825600000, "total_current_assets": 149784200000, "total_current_liabilities": 151370500000, "net_ppe": null, "total_assets": 172576300000, "total_debt": 55945600000, "total_equity": 17875700000, "net_working_capital": 38288400000, "book_value_per_share": 75.37728724, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 75.37728724, "universe_ticker_count": 1806, "sector": "Real Estate", "rank_pe": 89, "rank_pb": 52, "rank_ptbv": 52, "rank_ps": 33, "rank_pcf": 38, "rank_ev_ebitda": 36, "rank_ev_ebit": 31, "rank_earnings_yield": 89, "rank_fcf_yield": 27, "rank_dividend_yield": 55, "rank_shareholder_yield": 47, "rank_total_yield": 57, "rank_roe": 83, "rank_roc": 50, "rank_roic": 54, "rank_gross_margin": 44, "rank_fcf_margin": 29, "rank_piotroski": 25, "rank_accruals": 44, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 86, "value_composite": 40, "quality_composite": 34, "momentum_composite": 91, "growth_composite": 15, "yield_composite": 60, "svqf_composite": 92, "vc1_composite": 41, "vc2_composite": 39, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 51, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:07.820432+00:00", "is_restated": false, "income_statement": { "revenue": 37398300000, "cost_of_revenue": 21033300000, "gross_profit": 16365000000, "ebit": 6495000000, "ebitda": 7974900000, "pretax_income": null, "tax_provision": null, "net_income": 637100000, "net_income_to_common": 637100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12825600000, "total_current_assets": 149784200000, "total_assets": 172576300000, "short_term_debt": 52700300000, "long_term_debt": 3018800000, "total_debt": 55945600000, "total_liabilities": null, "total_equity": 17875700000, "shares_outstanding": 237149686, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3445200000, "capital_expenditure": -631400000, "free_cash_flow": 2813800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 11168200000 }, "complete_fields": { "id": 376352, "ticker_id": 15871, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:07.820432+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7974900000", "netIncome": "637100000", "grossProfit": "16365000000", "totalRevenue": "37398300000", "costOfRevenue": "21033300000", "interestExpense": "6786200000", "operatingIncome": "6495000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "420000000" }, "balance": { "totalDebt": "55945600000", "totalAssets": "172576300000", "longTermDebt": "3018800000", "shortTermDebt": "52700300000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "237149686", "totalCurrentAssets": "149784200000", "totalShareholderEquity": "17875700000", "totalCurrentLiabilities": "151370500000", "cashAndShortTermInvestments": "12825600000" }, "cashflow": { "freeCashFlow": "2813800000", "dividendsPaid": null, "issuanceOfDebt": "47671400000", "issuanceOfStock": null, "repaymentOfDebt": "-36503200000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "3445200000", "repurchaseOfStock": null, "capitalExpenditures": "-631400000" } }, "revenue": 37398300000, "cost_of_revenue": 21033300000, "gross_profit": 16365000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6495000000, "depreciation_amortisation": 420000000, "ebitda": 7974900000, "interest_expense": 6786200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 637100000, "net_income_continuing_ops": null, "net_income_to_common": 637100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12825600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 149784200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 172576300000, "short_term_debt": 52700300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 151370500000, "long_term_debt": 3018800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 55945600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17875700000, "shares_outstanding": 237149686, "operating_cash_flow": 3445200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -631400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 11168200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2813800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7974900000", "netIncome": "637100000", "grossProfit": "16365000000", "totalRevenue": "37398300000", "costOfRevenue": "21033300000", "interestExpense": "6786200000", "operatingIncome": "6495000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "420000000" }, "balance": { "totalDebt": "55945600000", "totalAssets": "172576300000", "longTermDebt": "3018800000", "shortTermDebt": "52700300000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "237149686", "totalCurrentAssets": "149784200000", "totalShareholderEquity": "17875700000", "totalCurrentLiabilities": "151370500000", "cashAndShortTermInvestments": "12825600000" }, "cashflow": { "freeCashFlow": "2813800000", "dividendsPaid": null, "issuanceOfDebt": "47671400000", "issuanceOfStock": null, "repaymentOfDebt": "-36503200000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "3445200000", "repurchaseOfStock": null, "capitalExpenditures": "-631400000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:07.820432+00:00", "is_restated": false, "income_statement": { "revenue": 20136100000, "cost_of_revenue": 8999100000, "gross_profit": 11137000000, "ebit": 2559600000, "ebitda": 3766600000, "pretax_income": null, "tax_provision": null, "net_income": -1798800000, "net_income_to_common": -1798800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6961900000, "total_current_assets": 129203900000, "total_assets": 142451300000, "short_term_debt": 41805000000, "long_term_debt": 1161800000, "total_debt": 43315800000, "total_liabilities": null, "total_equity": 17309000000, "shares_outstanding": 237149686, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5307600000, "capital_expenditure": -431400000, "free_cash_flow": -5739000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 8726400000 }, "complete_fields": { "id": 376357, "ticker_id": 15871, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:07.820432+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3766600000", "netIncome": "-1798800000", "grossProfit": "11137000000", "totalRevenue": "20136100000", "costOfRevenue": "8999100000", "interestExpense": "5547800000", "operatingIncome": "2559600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "349600000" }, "balance": { "totalDebt": "43315800000", "totalAssets": "142451300000", "longTermDebt": "1161800000", "shortTermDebt": "41805000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "237149686", "totalCurrentAssets": "129203900000", "totalShareholderEquity": "17309000000", "totalCurrentLiabilities": "123377300000", "cashAndShortTermInvestments": "6961900000" }, "cashflow": { "freeCashFlow": "-5739000000", "dividendsPaid": null, "issuanceOfDebt": "38343500000", "issuanceOfStock": null, "repaymentOfDebt": "-29617100000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-5307600000", "repurchaseOfStock": null, "capitalExpenditures": "-431400000" } }, "revenue": 20136100000, "cost_of_revenue": 8999100000, "gross_profit": 11137000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2559600000, "depreciation_amortisation": 349600000, "ebitda": 3766600000, "interest_expense": 5547800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1798800000, "net_income_continuing_ops": null, "net_income_to_common": -1798800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6961900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 129203900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 142451300000, "short_term_debt": 41805000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 123377300000, "long_term_debt": 1161800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 43315800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17309000000, "shares_outstanding": 237149686, "operating_cash_flow": -5307600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -431400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 8726400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5739000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3766600000", "netIncome": "-1798800000", "grossProfit": "11137000000", "totalRevenue": "20136100000", "costOfRevenue": "8999100000", "interestExpense": "5547800000", "operatingIncome": "2559600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "349600000" }, "balance": { "totalDebt": "43315800000", "totalAssets": "142451300000", "longTermDebt": "1161800000", "shortTermDebt": "41805000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "237149686", "totalCurrentAssets": "129203900000", "totalShareholderEquity": "17309000000", "totalCurrentLiabilities": "123377300000", "cashAndShortTermInvestments": "6961900000" }, "cashflow": { "freeCashFlow": "-5739000000", "dividendsPaid": null, "issuanceOfDebt": "38343500000", "issuanceOfStock": null, "repaymentOfDebt": "-29617100000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-5307600000", "repurchaseOfStock": null, "capitalExpenditures": "-431400000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:07.820432+00:00", "is_restated": false, "income_statement": { "revenue": 21413000000, "cost_of_revenue": 10355900000, "gross_profit": 11057100000, "ebit": 4525300000, "ebitda": 5255900000, "pretax_income": null, "tax_provision": null, "net_income": 422600000, "net_income_to_common": 422600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9064000000, "total_current_assets": 103377900000, "total_assets": 117267100000, "short_term_debt": 27060700000, "long_term_debt": 5795200000, "total_debt": 33253200000, "total_liabilities": null, "total_equity": 18831400000, "shares_outstanding": 237149686, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8963900000, "capital_expenditure": -550100000, "free_cash_flow": 8413800000, "dividends_paid": -1494200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3042000000 }, "complete_fields": { "id": 376359, "ticker_id": 15871, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:07.820432+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5255900000", "netIncome": "422600000", "grossProfit": "11057100000", "totalRevenue": "21413000000", "costOfRevenue": "10355900000", "interestExpense": "4293000000", "operatingIncome": "4525300000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "280500000" }, "balance": { "totalDebt": "33253200000", "totalAssets": "117267100000", "longTermDebt": "5795200000", "shortTermDebt": "27060700000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "237149686", "totalCurrentAssets": "103377900000", "totalShareholderEquity": "18831400000", "totalCurrentLiabilities": "92164100000", "cashAndShortTermInvestments": "9064000000" }, "cashflow": { "freeCashFlow": "8413800000", "dividendsPaid": "-1494200000", "issuanceOfDebt": "21011200000", "issuanceOfStock": null, "repaymentOfDebt": "-17969200000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "8963900000", "repurchaseOfStock": null, "capitalExpenditures": "-550100000" } }, "revenue": 21413000000, "cost_of_revenue": 10355900000, "gross_profit": 11057100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4525300000, "depreciation_amortisation": 280500000, "ebitda": 5255900000, "interest_expense": 4293000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 422600000, "net_income_continuing_ops": null, "net_income_to_common": 422600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9064000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 103377900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 117267100000, "short_term_debt": 27060700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92164100000, "long_term_debt": 5795200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 33253200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18831400000, "shares_outstanding": 237149686, "operating_cash_flow": 8963900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -550100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1494200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3042000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 8413800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5255900000", "netIncome": "422600000", "grossProfit": "11057100000", "totalRevenue": "21413000000", "costOfRevenue": "10355900000", "interestExpense": "4293000000", "operatingIncome": "4525300000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "280500000" }, "balance": { "totalDebt": "33253200000", "totalAssets": "117267100000", "longTermDebt": "5795200000", "shortTermDebt": "27060700000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "237149686", "totalCurrentAssets": "103377900000", "totalShareholderEquity": "18831400000", "totalCurrentLiabilities": "92164100000", "cashAndShortTermInvestments": "9064000000" }, "cashflow": { "freeCashFlow": "8413800000", "dividendsPaid": "-1494200000", "issuanceOfDebt": "21011200000", "issuanceOfStock": null, "repaymentOfDebt": "-17969200000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "8963900000", "repurchaseOfStock": null, "capitalExpenditures": "-550100000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:07.820432+00:00", "is_restated": false, "income_statement": { "revenue": 11865300000, "cost_of_revenue": 4604500000, "gross_profit": 7260800000, "ebit": 2587000000, "ebitda": 4295400000, "pretax_income": null, "tax_provision": null, "net_income": 664800000, "net_income_to_common": 664800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3449900000, "total_current_assets": 90174300000, "total_assets": 100552600000, "short_term_debt": 24605400000, "long_term_debt": 4663800000, "total_debt": 29436200000, "total_liabilities": null, "total_equity": 19867700000, "shares_outstanding": 237149686, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1451900000, "capital_expenditure": -321500000, "free_cash_flow": 1130400000, "dividends_paid": -1185300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3453400000 }, "complete_fields": { "id": 376360, "ticker_id": 15871, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:07.820432+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4295400000", "netIncome": "664800000", "grossProfit": "7260800000", "totalRevenue": "11865300000", "costOfRevenue": "4604500000", "interestExpense": "3569700000", "operatingIncome": "2587000000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "171300000" }, "balance": { "totalDebt": "29436200000", "totalAssets": "100552600000", "longTermDebt": "4663800000", "shortTermDebt": "24605400000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "237149686", "totalCurrentAssets": "90174300000", "totalShareholderEquity": "19867700000", "totalCurrentLiabilities": "75701900000", "cashAndShortTermInvestments": "3449900000" }, "cashflow": { "freeCashFlow": "1130400000", "dividendsPaid": "-1185300000", "issuanceOfDebt": "18400300000", "issuanceOfStock": null, "repaymentOfDebt": "-14946900000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1451900000", "repurchaseOfStock": null, "capitalExpenditures": "-321500000" } }, "revenue": 11865300000, "cost_of_revenue": 4604500000, "gross_profit": 7260800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2587000000, "depreciation_amortisation": 171300000, "ebitda": 4295400000, "interest_expense": 3569700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 664800000, "net_income_continuing_ops": null, "net_income_to_common": 664800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3449900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 90174300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 100552600000, "short_term_debt": 24605400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75701900000, "long_term_debt": 4663800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 29436200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19867700000, "shares_outstanding": 237149686, "operating_cash_flow": 1451900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -321500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1185300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3453400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1130400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4295400000", "netIncome": "664800000", "grossProfit": "7260800000", "totalRevenue": "11865300000", "costOfRevenue": "4604500000", "interestExpense": "3569700000", "operatingIncome": "2587000000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "171300000" }, "balance": { "totalDebt": "29436200000", "totalAssets": "100552600000", "longTermDebt": "4663800000", "shortTermDebt": "24605400000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "237149686", "totalCurrentAssets": "90174300000", "totalShareholderEquity": "19867700000", "totalCurrentLiabilities": "75701900000", "cashAndShortTermInvestments": "3449900000" }, "cashflow": { "freeCashFlow": "1130400000", "dividendsPaid": "-1185300000", "issuanceOfDebt": "18400300000", "issuanceOfStock": null, "repaymentOfDebt": "-14946900000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1451900000", "repurchaseOfStock": null, "capitalExpenditures": "-321500000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:07.820432+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376361, "ticker_id": 15871, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:07.820432+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:07.820432+00:00", "is_restated": false, "income_statement": { "revenue": 15019200000, "cost_of_revenue": 8679100000, "gross_profit": 6340100000, "ebit": 2907200000, "ebitda": 3401300000, "pretax_income": null, "tax_provision": null, "net_income": 1132400000, "net_income_to_common": 1132400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12825600000, "total_current_assets": 149784200000, "total_assets": 172576300000, "short_term_debt": 52700300000, "long_term_debt": 3018800000, "total_debt": 55945600000, "total_liabilities": null, "total_equity": 17875700000, "shares_outstanding": 237149686, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376351, "ticker_id": 15871, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:07.820432+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3401300000", "netIncome": "1132400000", "grossProfit": "6340100000", "totalRevenue": "15019200000", "costOfRevenue": "8679100000", "interestExpense": "1843900000", "operatingIncome": "2907200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "107800000" }, "balance": { "totalDebt": "55945600000", "totalAssets": "172576300000", "longTermDebt": "3018800000", "shortTermDebt": "52700300000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "237149686", "totalCurrentAssets": "149784200000", "totalShareholderEquity": "17875700000", "totalCurrentLiabilities": "151370500000", "cashAndShortTermInvestments": "12825600000" } }, "revenue": 15019200000, "cost_of_revenue": 8679100000, "gross_profit": 6340100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2907200000, "depreciation_amortisation": 107800000, "ebitda": 3401300000, "interest_expense": 1843900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1132400000, "net_income_continuing_ops": null, "net_income_to_common": 1132400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12825600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 149784200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 172576300000, "short_term_debt": 52700300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 151370500000, "long_term_debt": 3018800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 55945600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17875700000, "shares_outstanding": 237149686, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3401300000", "netIncome": "1132400000", "grossProfit": "6340100000", "totalRevenue": "15019200000", "costOfRevenue": "8679100000", "interestExpense": "1843900000", "operatingIncome": "2907200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "107800000" }, "balance": { "totalDebt": "55945600000", "totalAssets": "172576300000", "longTermDebt": "3018800000", "shortTermDebt": "52700300000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "237149686", "totalCurrentAssets": "149784200000", "totalShareholderEquity": "17875700000", "totalCurrentLiabilities": "151370500000", "cashAndShortTermInvestments": "12825600000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:07.820432+00:00", "is_restated": false, "income_statement": { "revenue": 10693100000, "cost_of_revenue": 6375100000, "gross_profit": 4318000000, "ebit": 2087100000, "ebitda": 2539400000, "pretax_income": null, "tax_provision": null, "net_income": 599400000, "net_income_to_common": 599400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376353, "ticker_id": 15871, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:07.820432+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2539400000", "netIncome": "599400000", "grossProfit": "4318000000", "totalRevenue": "10693100000", "costOfRevenue": "6375100000", "interestExpense": "1647500000", "operatingIncome": "2087100000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "105500000" } }, "revenue": 10693100000, "cost_of_revenue": 6375100000, "gross_profit": 4318000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2087100000, "depreciation_amortisation": 105500000, "ebitda": 2539400000, "interest_expense": 1647500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 599400000, "net_income_continuing_ops": null, "net_income_to_common": 599400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2539400000", "netIncome": "599400000", "grossProfit": "4318000000", "totalRevenue": "10693100000", "costOfRevenue": "6375100000", "interestExpense": "1647500000", "operatingIncome": "2087100000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "105500000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:07.820432+00:00", "is_restated": false, "income_statement": { "revenue": 6442000000, "cost_of_revenue": 3409100000, "gross_profit": 3032900000, "ebit": 935300000, "ebitda": 1224500000, "pretax_income": null, "tax_provision": null, "net_income": -417900000, "net_income_to_common": -417900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6794000000, "total_current_assets": 138760500000, "total_assets": 153350700000, "short_term_debt": 43216800000, "long_term_debt": 1443700000, "total_debt": 44974700000, "total_liabilities": null, "total_equity": 16187300000, "shares_outstanding": 237149686, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376354, "ticker_id": 15871, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:07.820432+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1224500000", "netIncome": "-417900000", "grossProfit": "3032900000", "totalRevenue": "6442000000", "costOfRevenue": "3409100000", "interestExpense": "1685800000", "operatingIncome": "935300000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "105200000" }, "balance": { "totalDebt": "44974700000", "totalAssets": "153350700000", "longTermDebt": "1443700000", "shortTermDebt": "43216800000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "237149686", "totalCurrentAssets": "138760500000", "totalShareholderEquity": "16187300000", "totalCurrentLiabilities": "135069600000", "cashAndShortTermInvestments": "6794000000" } }, "revenue": 6442000000, "cost_of_revenue": 3409100000, "gross_profit": 3032900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 935300000, "depreciation_amortisation": 105200000, "ebitda": 1224500000, "interest_expense": 1685800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -417900000, "net_income_continuing_ops": null, "net_income_to_common": -417900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6794000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 138760500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 153350700000, "short_term_debt": 43216800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 135069600000, "long_term_debt": 1443700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 44974700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16187300000, "shares_outstanding": 237149686, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1224500000", "netIncome": "-417900000", "grossProfit": "3032900000", "totalRevenue": "6442000000", "costOfRevenue": "3409100000", "interestExpense": "1685800000", "operatingIncome": "935300000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "105200000" }, "balance": { "totalDebt": "44974700000", "totalAssets": "153350700000", "longTermDebt": "1443700000", "shortTermDebt": "43216800000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "237149686", "totalCurrentAssets": "138760500000", "totalShareholderEquity": "16187300000", "totalCurrentLiabilities": "135069600000", "cashAndShortTermInvestments": "6794000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:07.820432+00:00", "is_restated": false, "income_statement": { "revenue": 5244000000, "cost_of_revenue": 2570000000, "gross_profit": 2674000000, "ebit": 565400000, "ebitda": 809700000, "pretax_income": null, "tax_provision": null, "net_income": -684200000, "net_income_to_common": -684200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376355, "ticker_id": 15871, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:07.820432+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "809700000", "netIncome": "-684200000", "grossProfit": "2674000000", "totalRevenue": "5244000000", "costOfRevenue": "2570000000", "interestExpense": "1609000000", "operatingIncome": "565400000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "101500000" } }, "revenue": 5244000000, "cost_of_revenue": 2570000000, "gross_profit": 2674000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 565400000, "depreciation_amortisation": 101500000, "ebitda": 809700000, "interest_expense": 1609000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -684200000, "net_income_continuing_ops": null, "net_income_to_common": -684200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "809700000", "netIncome": "-684200000", "grossProfit": "2674000000", "totalRevenue": "5244000000", "costOfRevenue": "2570000000", "interestExpense": "1609000000", "operatingIncome": "565400000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "101500000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:07.820432+00:00", "is_restated": false, "income_statement": { "revenue": 5415700000, "cost_of_revenue": 2707800000, "gross_profit": 2707900000, "ebit": 192600000, "ebitda": 525300000, "pretax_income": null, "tax_provision": null, "net_income": -858200000, "net_income_to_common": -858200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6961900000, "total_current_assets": 129203900000, "total_assets": 142451300000, "short_term_debt": 41805000000, "long_term_debt": 1161800000, "total_debt": 43315800000, "total_liabilities": null, "total_equity": 17309000000, "shares_outstanding": 237149686, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376356, "ticker_id": 15871, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:07.820432+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "525300000", "netIncome": "-858200000", "grossProfit": "2707900000", "totalRevenue": "5415700000", "costOfRevenue": "2707800000", "interestExpense": "1521500000", "operatingIncome": "192600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "111900000" }, "balance": { "totalDebt": "43315800000", "totalAssets": "142451300000", "longTermDebt": "1161800000", "shortTermDebt": "41805000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "237149686", "totalCurrentAssets": "129203900000", "totalShareholderEquity": "17309000000", "totalCurrentLiabilities": "123377300000", "cashAndShortTermInvestments": "6961900000" } }, "revenue": 5415700000, "cost_of_revenue": 2707800000, "gross_profit": 2707900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 192600000, "depreciation_amortisation": 111900000, "ebitda": 525300000, "interest_expense": 1521500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -858200000, "net_income_continuing_ops": null, "net_income_to_common": -858200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6961900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 129203900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 142451300000, "short_term_debt": 41805000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 123377300000, "long_term_debt": 1161800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 43315800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17309000000, "shares_outstanding": 237149686, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "525300000", "netIncome": "-858200000", "grossProfit": "2707900000", "totalRevenue": "5415700000", "costOfRevenue": "2707800000", "interestExpense": "1521500000", "operatingIncome": "192600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "111900000" }, "balance": { "totalDebt": "43315800000", "totalAssets": "142451300000", "longTermDebt": "1161800000", "shortTermDebt": "41805000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "237149686", "totalCurrentAssets": "129203900000", "totalShareholderEquity": "17309000000", "totalCurrentLiabilities": "123377300000", "cashAndShortTermInvestments": "6961900000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:07.820432+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8922800000, "total_current_assets": 113962500000, "total_assets": 129161000000, "short_term_debt": 35531200000, "long_term_debt": 4268500000, "total_debt": 40194900000, "total_liabilities": null, "total_equity": 18836100000, "shares_outstanding": 237149686, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376358, "ticker_id": 15871, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:07.820432+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "40194900000", "totalAssets": "129161000000", "longTermDebt": "4268500000", "shortTermDebt": "35531200000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "237149686", "totalCurrentAssets": "113962500000", "totalShareholderEquity": "18836100000", "totalCurrentLiabilities": "105672800000", "cashAndShortTermInvestments": "8922800000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8922800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 113962500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 129161000000, "short_term_debt": 35531200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 105672800000, "long_term_debt": 4268500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 40194900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18836100000, "shares_outstanding": 237149686, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "40194900000", "totalAssets": "129161000000", "longTermDebt": "4268500000", "shortTermDebt": "35531200000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "237149686", "totalCurrentAssets": "113962500000", "totalShareholderEquity": "18836100000", "totalCurrentLiabilities": "105672800000", "cashAndShortTermInvestments": "8922800000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }