{ "ticker": { "uuid": "fac32450-637a-402c-bd8c-e2f06a6e78f5", "symbol": "CTRM", "name": "Castor Maritime Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Marine Shipping", "page_url": "https://sharemaestro.com/factors/ticker/fac32450-637a-402c-bd8c-e2f06a6e78f5/", "api_url": "https://sharemaestro.com/factors/api/tickers/fac32450-637a-402c-bd8c-e2f06a6e78f5/" }, "ticker_metadata": { "id": 5579, "uuid": "fac32450-637a-402c-bd8c-e2f06a6e78f5", "symbol": "CTRM", "name": "Castor Maritime Inc", "asset_type": "equity", "market_cap": 18358500, "stock_exchange_id": 2, "industry": "Marine Shipping", "sector": "Industrials", "description": "Castor Maritime Inc., is dedicated to shipping dry bulk cargo worldwide. The company is headquartered in Limassol, Cyprus.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "fac32450-637a-402c-bd8c-e2f06a6e78f5", "symbol": "CTRM", "name": "Castor Maritime Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Marine Shipping", "page_url": "https://sharemaestro.com/factors/ticker/fac32450-637a-402c-bd8c-e2f06a6e78f5/", "api_url": "https://sharemaestro.com/factors/api/tickers/fac32450-637a-402c-bd8c-e2f06a6e78f5/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.64, "value": 0.95, "quality": 0.15, "momentum": 0.18, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 2.13, "market_cap": 120469340.88, "pe_ratio": 6.252, "earnings_yield": 0.1599, "ebitda_to_ev": 0.3338, "shareholder_yield": 0.0408, "roe": 0.0298, "piotroski_f_score": 6, "momentum_12_1": -0.1106, "volatility_252d": 0.4232 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:47.675497+00:00", "batch_id": "" }, "size": { "price_close": 2.13, "market_cap": 120469340.88, "market_cap_usd": 120469340.88, "enterprise_value": 120469340.88, "shares_outstanding": 56558376, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 6.252, "pb_ratio": 0.1862, "ptbv_ratio": 0.1997, "ps_ratio": 1.4725, "pcf_ratio": 11.9914, "pfcf_ratio": 11.0162, "ev_ebitda": 2.996, "ev_ebit": 4.7337, "ev_sales": 1.4725, "ev_fcf": 11.0162, "earnings_yield": 0.1599, "fcf_yield": 0.0908, "price_to_sales": 1.4725, "price_to_book": 0.1862, "price_to_cashflow": 11.9914, "ebitda_to_ev": 0.3338, "sales_yield": 0.6791 }, "yield": { "dividend_yield": 0.0408, "buyback_yield": 0, "shareholder_yield": 0.0408, "debt_paydown_yield": null, "total_yield": 0.0408 }, "quality": { "gross_margin": 0.2655, "operating_margin": 0.3111, "net_margin": 0.2355, "ebitda_margin": 0.4915, "fcf_margin": 0.1337, "roe": 0.0298, "roa": 0.0216, "roic": 0.0467, "roc_greenblatt": null, "asset_turnover": 0.0916, "cash_conversion": 0.5675, "accruals_ratio": 0.0103, "sbc_to_revenue": 0.0063, "piotroski_f_score": 6, "altman_z_score": 1.4306, "earnings_stability_5y": 3.5466, "revenue_stability_5y": 0.7048, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0243, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2187, "net_debt_to_ebitda": -3.0612, "debt_to_assets": 0.0769, "interest_coverage": 11.3708, "current_ratio": 6.8768, "quick_ratio": 6.8551, "net_debt": -123090195, "local_beta": -0.0005, "volatility_252d": 0.4232, "volatility_60d": 0.9808, "max_drawdown_12m": -0.3012, "risk_adjusted_momentum": -0.2614 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.1833, "revenue_growth_5y_cagr": 0.4564, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.4543, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2322, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0597, "price_return_3m": -0.0274, "price_return_6m": -0.0318, "price_return_9m": 0.0812, "price_return_12m": -0.0575, "price_return_12m_ex1m": -0.1106, "momentum_6m": -0.0318, "momentum_12m": -0.0575, "momentum_12_1": -0.1106, "distance_from_52w_high": -0.1446, "distance_from_52w_low": 0.2241, "relative_strength": -0.2155 }, "raw_ttm": { "revenue_ttm": 81814405, "gross_profit_ttm": 21718294, "ebit_ttm": 25449446, "ebitda_ttm": 40209533, "net_income_ttm": 19268823, "eps_diluted_ttm": 0.3407, "operating_cash_flow_ttm": 10046351, "capital_expenditure_ttm": 889260, "fcf_ttm": 10935611, "dividends_paid_ttm": 4910934, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2238133, "cash_and_equivalents": 191809759, "total_current_assets": 250900265, "total_current_liabilities": 36484936, "net_ppe": null, "total_assets": 893043733, "total_debt": 68719564, "total_equity": 646894130, "net_working_capital": 29084902, "book_value_per_share": 11.4376, "retained_earnings": 284398681, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 603230616, "tangible_book_per_share": 10.6656 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 10, "rank_pb": 3, "rank_ptbv": 3, "rank_ps": 38, "rank_pcf": 53, "rank_ev_ebitda": 6, "rank_ev_ebit": 28, "rank_earnings_yield": 10, "rank_fcf_yield": 44, "rank_dividend_yield": 18, "rank_shareholder_yield": 19, "rank_total_yield": 19, "rank_roe": 65, "rank_roc": 50, "rank_roic": 63, "rank_gross_margin": 75, "rank_fcf_margin": 62, "rank_piotroski": 26, "rank_accruals": 88, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 72 }, "composites": { "value_composite": 5, "quality_composite": 85, "momentum_composite": 82, "growth_composite": 44, "yield_composite": 13, "svqf_composite": 6, "vc1_composite": 6, "vc2_composite": 5, "vc3_composite": 5, "trending_value_composite": 56, "overall_composite": 36, "quality_value_composite": 0.3775, "os_score": 0.64, "value_percentile": 0.95, "quality_percentile": 0.15, "momentum_percentile": 0.18, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 56, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 636, "ticker_id": 5579, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:47.675497+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.13, "market_cap": 120469340.88, "market_cap_usd": 120469340.88, "enterprise_value": 120469340.88, "shares_outstanding": 56558376, "fx_rate_to_usd": null, "pe_ratio": 6.25203423, "pb_ratio": 0.18622729, "ptbv_ratio": 0.19970694, "ps_ratio": 1.47247103, "pcf_ratio": 11.99135297, "pfcf_ratio": 11.01624234, "ev_ebitda": 2.99603929, "ev_ebit": 4.73367243, "ev_sales": 1.47247103, "ev_fcf": 11.01624234, "earnings_yield": 0.15994794, "fcf_yield": 0.09077505, "dividend_yield": 0.04076501, "buyback_yield": 0, "shareholder_yield": 0.04076501, "debt_paydown_yield": null, "total_yield": 0.04076501, "gross_margin": 0.26545807, "operating_margin": 0.31106314, "net_margin": 0.23551871, "ebitda_margin": 0.49147253, "fcf_margin": 0.13366364, "roe": 0.02978667, "roa": 0.02157657, "roic": 0.04670842, "roc_greenblatt": null, "asset_turnover": 0.09161299, "cash_conversion": 0.56752875, "accruals_ratio": 0.01032701, "sbc_to_revenue": 0.00629903, "debt_to_equity": 0.21868885, "net_debt_to_ebitda": -3.06121921, "debt_to_assets": 0.07694983, "interest_coverage": 11.37083721, "current_ratio": 6.87681801, "quick_ratio": 6.85511623, "net_debt": -123090195, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.18334667, "revenue_growth_5y_cagr": 0.45636261, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.45427797, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.23222973, "piotroski_f_score": 6, "altman_z_score": 1.43055013, "earnings_stability_5y": 3.546574, "revenue_stability_5y": 0.704761, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05970149, "price_return_3m": -0.02739726, "price_return_6m": -0.03181818, "price_return_9m": 0.08121827, "price_return_12m": -0.05752212, "price_return_12m_ex1m": -0.11061947, "distance_from_52w_high": -0.14457831, "distance_from_52w_low": 0.22413793, "relative_strength": -0.21546317, "local_beta": -0.0005, "volatility_252d": 0.423174, "volatility_60d": 0.9808, "max_drawdown_12m": -0.30120482, "revenue_ttm": 81814405, "gross_profit_ttm": 21718294, "ebit_ttm": 25449446, "ebitda_ttm": 40209533, "net_income_ttm": 19268823, "eps_diluted_ttm": 0.34068911, "operating_cash_flow_ttm": 10046351, "capital_expenditure_ttm": 889260, "fcf_ttm": 10935611, "dividends_paid_ttm": 4910934, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2238133, "cash_and_equivalents": 191809759, "total_current_assets": 250900265, "total_current_liabilities": 36484936, "net_ppe": null, "total_assets": 893043733, "total_debt": 68719564, "total_equity": 646894130, "net_working_capital": 29084902, "book_value_per_share": 11.43763622, "retained_earnings": 284398681, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 603230616, "tangible_book_per_share": 10.66562831, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 10, "rank_pb": 3, "rank_ptbv": 3, "rank_ps": 38, "rank_pcf": 53, "rank_ev_ebitda": 6, "rank_ev_ebit": 28, "rank_earnings_yield": 10, "rank_fcf_yield": 44, "rank_dividend_yield": 18, "rank_shareholder_yield": 19, "rank_total_yield": 19, "rank_roe": 65, "rank_roc": 50, "rank_roic": 63, "rank_gross_margin": 75, "rank_fcf_margin": 62, "rank_piotroski": 26, "rank_accruals": 88, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 72, "value_composite": 5, "quality_composite": 85, "momentum_composite": 82, "growth_composite": 44, "yield_composite": 13, "svqf_composite": 6, "vc1_composite": 6, "vc2_composite": 5, "vc3_composite": 5, "trending_value_composite": 56, "overall_composite": 36, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.13, "os": 0.64, "value": 0.95, "quality": 0.15, "momentum": 0.18, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 6.252, "earnings_yield": 0.1599, "shareholder_yield": 0.0408, "roe": 0.0298, "momentum_12_1": -0.1106, "complete_fields": { "id": 636, "ticker_id": 5579, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:47.675497+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.13, "market_cap": 120469340.88, "market_cap_usd": 120469340.88, "enterprise_value": 120469340.88, "shares_outstanding": 56558376, "fx_rate_to_usd": null, "pe_ratio": 6.25203423, "pb_ratio": 0.18622729, "ptbv_ratio": 0.19970694, "ps_ratio": 1.47247103, "pcf_ratio": 11.99135297, "pfcf_ratio": 11.01624234, "ev_ebitda": 2.99603929, "ev_ebit": 4.73367243, "ev_sales": 1.47247103, "ev_fcf": 11.01624234, "earnings_yield": 0.15994794, "fcf_yield": 0.09077505, "dividend_yield": 0.04076501, "buyback_yield": 0, "shareholder_yield": 0.04076501, "debt_paydown_yield": null, "total_yield": 0.04076501, "gross_margin": 0.26545807, "operating_margin": 0.31106314, "net_margin": 0.23551871, "ebitda_margin": 0.49147253, "fcf_margin": 0.13366364, "roe": 0.02978667, "roa": 0.02157657, "roic": 0.04670842, "roc_greenblatt": null, "asset_turnover": 0.09161299, "cash_conversion": 0.56752875, "accruals_ratio": 0.01032701, "sbc_to_revenue": 0.00629903, "debt_to_equity": 0.21868885, "net_debt_to_ebitda": -3.06121921, "debt_to_assets": 0.07694983, "interest_coverage": 11.37083721, "current_ratio": 6.87681801, "quick_ratio": 6.85511623, "net_debt": -123090195, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.18334667, "revenue_growth_5y_cagr": 0.45636261, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.45427797, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.23222973, "piotroski_f_score": 6, "altman_z_score": 1.43055013, "earnings_stability_5y": 3.546574, "revenue_stability_5y": 0.704761, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05970149, "price_return_3m": -0.02739726, "price_return_6m": -0.03181818, "price_return_9m": 0.08121827, "price_return_12m": -0.05752212, "price_return_12m_ex1m": -0.11061947, "distance_from_52w_high": -0.14457831, "distance_from_52w_low": 0.22413793, "relative_strength": -0.21546317, "local_beta": -0.0005, "volatility_252d": 0.423174, "volatility_60d": 0.9808, "max_drawdown_12m": -0.30120482, "revenue_ttm": 81814405, "gross_profit_ttm": 21718294, "ebit_ttm": 25449446, "ebitda_ttm": 40209533, "net_income_ttm": 19268823, "eps_diluted_ttm": 0.34068911, "operating_cash_flow_ttm": 10046351, "capital_expenditure_ttm": 889260, "fcf_ttm": 10935611, "dividends_paid_ttm": 4910934, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2238133, "cash_and_equivalents": 191809759, "total_current_assets": 250900265, "total_current_liabilities": 36484936, "net_ppe": null, "total_assets": 893043733, "total_debt": 68719564, "total_equity": 646894130, "net_working_capital": 29084902, "book_value_per_share": 11.43763622, "retained_earnings": 284398681, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 603230616, "tangible_book_per_share": 10.66562831, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 10, "rank_pb": 3, "rank_ptbv": 3, "rank_ps": 38, "rank_pcf": 53, "rank_ev_ebitda": 6, "rank_ev_ebit": 28, "rank_earnings_yield": 10, "rank_fcf_yield": 44, "rank_dividend_yield": 18, "rank_shareholder_yield": 19, "rank_total_yield": 19, "rank_roe": 65, "rank_roc": 50, "rank_roic": 63, "rank_gross_margin": 75, "rank_fcf_margin": 62, "rank_piotroski": 26, "rank_accruals": 88, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 72, "value_composite": 5, "quality_composite": 85, "momentum_composite": 82, "growth_composite": 44, "yield_composite": 13, "svqf_composite": 6, "vc1_composite": 6, "vc2_composite": 5, "vc3_composite": 5, "trending_value_composite": 56, "overall_composite": 36, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:40.627943+00:00", "is_restated": false, "income_statement": { "revenue": 81814405, "cost_of_revenue": 60096111, "gross_profit": 21718294, "ebit": 25449446, "ebitda": 40209533, "pretax_income": 22408032, "tax_provision": 865869, "net_income": 19268823, "net_income_to_common": 19268823, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151775129, "total_current_assets": 221414874, "total_assets": 797358441, "short_term_debt": 6841389, "long_term_debt": 64992597, "total_debt": 71833986, "total_liabilities": 128400963, "total_equity": 606144782, "shares_outstanding": 53652910, "goodwill_and_intangibles": 45300227 }, "cash_flow": { "operating_cash_flow": 10046351, "capital_expenditure": 889260, "free_cash_flow": 10935611, "dividends_paid": 4910934, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52395, "ticker_id": 5579, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:40.627943+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25449446", "ebitda": "40209533", "netIncome": "19268823", "grossProfit": "21718294", "depreciation": "None", "totalRevenue": "81814405", "costOfRevenue": "60096111", "interestIncome": "1912530", "incomeBeforeTax": "22408032", "interestExpense": "3041414", "operatingIncome": "-92883", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "865869", "reportedCurrency": "USD", "netInterestIncome": "-3059198", "nonInterestIncome": "None", "operatingExpenses": "21811177", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60096111", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14760087", "sellingGeneralAndAdministrative": "19429796", "netIncomeFromContinuingOperations": "21542163" }, "balance": { "goodwill": "24126824", "inventory": "791788", "commonStock": "9662", "currentDebt": "None", "investments": "None", "totalAssets": "797358441", "longTermDebt": "64992597", "shortTermDebt": "6841389", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "21173403", "reportedCurrency": "USD", "retainedEarnings": "239452780", "totalLiabilities": "128400963", "otherCurrentAssets": "3953618", "totalCurrentAssets": "221414874", "currentLongTermDebt": "5637620", "longTermInvestments": "317995558", "shortTermInvestments": "28314699", "currentNetReceivables": "36579640", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "575943567", "currentAccountsPayable": "3714698", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78047843", "totalShareholderEquity": "606144782", "capitalLeaseObligations": "7417626", "otherCurrentLiabilities": "19540923", "totalCurrentLiabilities": "34406904", "otherNonCurrentLiabilities": "12046770", "totalNonCurrentLiabilities": "93994059", "cashAndShortTermInvestments": "151775129", "commonStockSharesOutstanding": "53652910", "intangibleAssetsExcludingGoodwill": "21173403", "cashAndCashEquivalentsAtCarryingValue": "151775129", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21542163", "profitLoss": "None", "dividendPayout": "4910934", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "868044", "operatingCashflow": "10046351", "capitalExpenditures": "889260", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46316381", "cashflowFromInvestment": "97066285", "stockBasedCompensation": "515351", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4910934", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14760087", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 81814405, "cost_of_revenue": 60096111, "gross_profit": 21718294, "research_and_development": null, "selling_general_admin": 19429796, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25449446, "depreciation_amortisation": 14760087, "ebitda": 40209533, "interest_expense": 3041414, "interest_income": null, "other_non_operating": null, "pretax_income": 22408032, "tax_provision": 865869, "effective_tax_rate": null, "net_income": 19268823, "net_income_continuing_ops": 21542163, "net_income_to_common": 19268823, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 151775129, "short_term_investments": 28314699, "net_receivables": 36579640, "inventory": 791788, "other_current_assets": null, "total_current_assets": 221414874, "net_ppe": null, "goodwill": 24126824, "intangible_assets": 21173403, "goodwill_and_intangibles": 45300227, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 575943567, "total_assets": 797358441, "short_term_debt": 6841389, "accounts_payable": 3714698, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34406904, "long_term_debt": 64992597, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93994059, "total_liabilities": 128400963, "total_debt": 71833986, "preferred_stock": null, "minority_interest": null, "retained_earnings": 239452780, "total_equity": 606144782, "shares_outstanding": 53652910, "operating_cash_flow": 10046351, "stock_based_compensation": 515351, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 889260, "acquisitions": null, "other_investing": null, "investing_cash_flow": 97066285, "dividends_paid": 4910934, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -46316381, "free_cash_flow": 10935611, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25449446", "ebitda": "40209533", "netIncome": "19268823", "grossProfit": "21718294", "depreciation": "None", "totalRevenue": "81814405", "costOfRevenue": "60096111", "interestIncome": "1912530", "incomeBeforeTax": "22408032", "interestExpense": "3041414", "operatingIncome": "-92883", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "865869", "reportedCurrency": "USD", "netInterestIncome": "-3059198", "nonInterestIncome": "None", "operatingExpenses": "21811177", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60096111", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14760087", "sellingGeneralAndAdministrative": "19429796", "netIncomeFromContinuingOperations": "21542163" }, "balance": { "goodwill": "24126824", "inventory": "791788", "commonStock": "9662", "currentDebt": "None", "investments": "None", "totalAssets": "797358441", "longTermDebt": "64992597", "shortTermDebt": "6841389", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "21173403", "reportedCurrency": "USD", "retainedEarnings": "239452780", "totalLiabilities": "128400963", "otherCurrentAssets": "3953618", "totalCurrentAssets": "221414874", "currentLongTermDebt": "5637620", "longTermInvestments": "317995558", "shortTermInvestments": "28314699", "currentNetReceivables": "36579640", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "575943567", "currentAccountsPayable": "3714698", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78047843", "totalShareholderEquity": "606144782", "capitalLeaseObligations": "7417626", "otherCurrentLiabilities": "19540923", "totalCurrentLiabilities": "34406904", "otherNonCurrentLiabilities": "12046770", "totalNonCurrentLiabilities": "93994059", "cashAndShortTermInvestments": "151775129", "commonStockSharesOutstanding": "53652910", "intangibleAssetsExcludingGoodwill": "21173403", "cashAndCashEquivalentsAtCarryingValue": "151775129", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21542163", "profitLoss": "None", "dividendPayout": "4910934", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "868044", "operatingCashflow": "10046351", "capitalExpenditures": "889260", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46316381", "cashflowFromInvestment": "97066285", "stockBasedCompensation": "515351", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4910934", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14760087", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:40.627943+00:00", "is_restated": false, "income_statement": { "revenue": 66243379, "cost_of_revenue": 46592111, "gross_profit": 19651268, "ebit": 21525274, "ebitda": 37372280, "pretax_income": 15438922, "tax_provision": 133988, "net_income": 14618996, "net_income_to_common": 14618996, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87896786, "total_current_assets": 253858224, "total_assets": 797376921, "short_term_debt": 12072946, "long_term_debt": 92525062, "total_debt": 104598008, "total_liabilities": 171911199, "total_equity": 570125236, "shares_outstanding": 38745250, "goodwill_and_intangibles": 37255846 }, "cash_flow": { "operating_cash_flow": 41911000, "capital_expenditure": 72171000, "free_cash_flow": 114082000, "dividends_paid": 2500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52400, "ticker_id": 5579, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:40.627943+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21525274", "ebitda": "37372280", "netIncome": "14618996", "grossProfit": "19651268", "depreciation": "None", "totalRevenue": "66243379", "costOfRevenue": "46592111", "interestIncome": "6882719", "incomeBeforeTax": "15438922", "interestExpense": "6086355", "operatingIncome": "1493965", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "133988", "reportedCurrency": "USD", "netInterestIncome": "796364", "nonInterestIncome": "None", "operatingExpenses": "18157303", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46592111", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15847006", "sellingGeneralAndAdministrative": "18152480", "netIncomeFromContinuingOperations": "15304934" }, "balance": { "goodwill": "17932243", "inventory": "1552262", "commonStock": "9662", "currentDebt": "None", "investments": "None", "totalAssets": "797376921", "longTermDebt": "92525062", "shortTermDebt": "12072946", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "19323603", "reportedCurrency": "USD", "retainedEarnings": "228527153", "totalLiabilities": "171911199", "otherCurrentAssets": "74311838", "totalCurrentAssets": "253858224", "currentLongTermDebt": "11023779", "longTermInvestments": "288180895", "shortTermInvestments": "69119010", "currentNetReceivables": "20978328", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "543518697", "currentAccountsPayable": "2127051", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "111319821", "totalShareholderEquity": "570125236", "capitalLeaseObligations": "7770980", "otherCurrentLiabilities": "42980448", "totalCurrentLiabilities": "64401785", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "107509414", "cashAndShortTermInvestments": "87896786", "commonStockSharesOutstanding": "38745250", "intangibleAssetsExcludingGoodwill": "19323603", "cashAndCashEquivalentsAtCarryingValue": "87896786", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15305000", "profitLoss": "None", "dividendPayout": "2500000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-260000", "operatingCashflow": "41911000", "capitalExpenditures": "72171000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59565000", "cashflowFromInvestment": "-133476000", "stockBasedCompensation": "9494", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15037000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66243379, "cost_of_revenue": 46592111, "gross_profit": 19651268, "research_and_development": null, "selling_general_admin": 18152480, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21525274, "depreciation_amortisation": 15847006, "ebitda": 37372280, "interest_expense": 6086355, "interest_income": null, "other_non_operating": null, "pretax_income": 15438922, "tax_provision": 133988, "effective_tax_rate": null, "net_income": 14618996, "net_income_continuing_ops": 15304934, "net_income_to_common": 14618996, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87896786, "short_term_investments": 69119010, "net_receivables": 20978328, "inventory": 1552262, "other_current_assets": null, "total_current_assets": 253858224, "net_ppe": null, "goodwill": 17932243, "intangible_assets": 19323603, "goodwill_and_intangibles": 37255846, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 543518697, "total_assets": 797376921, "short_term_debt": 12072946, "accounts_payable": 2127051, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64401785, "long_term_debt": 92525062, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 107509414, "total_liabilities": 171911199, "total_debt": 104598008, "preferred_stock": null, "minority_interest": null, "retained_earnings": 228527153, "total_equity": 570125236, "shares_outstanding": 38745250, "operating_cash_flow": 41911000, "stock_based_compensation": 9494, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 72171000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -133476000, "dividends_paid": 2500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 59565000, "free_cash_flow": 114082000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21525274", "ebitda": "37372280", "netIncome": "14618996", "grossProfit": "19651268", "depreciation": "None", "totalRevenue": "66243379", "costOfRevenue": "46592111", "interestIncome": "6882719", "incomeBeforeTax": "15438922", "interestExpense": "6086355", "operatingIncome": "1493965", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "133988", "reportedCurrency": "USD", "netInterestIncome": "796364", "nonInterestIncome": "None", "operatingExpenses": "18157303", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46592111", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15847006", "sellingGeneralAndAdministrative": "18152480", "netIncomeFromContinuingOperations": "15304934" }, "balance": { "goodwill": "17932243", "inventory": "1552262", "commonStock": "9662", "currentDebt": "None", "investments": "None", "totalAssets": "797376921", "longTermDebt": "92525062", "shortTermDebt": "12072946", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "19323603", "reportedCurrency": "USD", "retainedEarnings": "228527153", "totalLiabilities": "171911199", "otherCurrentAssets": "74311838", "totalCurrentAssets": "253858224", "currentLongTermDebt": "11023779", "longTermInvestments": "288180895", "shortTermInvestments": "69119010", "currentNetReceivables": "20978328", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "543518697", "currentAccountsPayable": "2127051", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "111319821", "totalShareholderEquity": "570125236", "capitalLeaseObligations": "7770980", "otherCurrentLiabilities": "42980448", "totalCurrentLiabilities": "64401785", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "107509414", "cashAndShortTermInvestments": "87896786", "commonStockSharesOutstanding": "38745250", "intangibleAssetsExcludingGoodwill": "19323603", "cashAndCashEquivalentsAtCarryingValue": "87896786", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15305000", "profitLoss": "None", "dividendPayout": "2500000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-260000", "operatingCashflow": "41911000", "capitalExpenditures": "72171000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59565000", "cashflowFromInvestment": "-133476000", "stockBasedCompensation": "9494", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15037000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:40.627943+00:00", "is_restated": false, "income_statement": { "revenue": 97515511, "cost_of_revenue": 69042687, "gross_profit": 28472824, "ebit": 32740593, "ebitda": 55705947, "pretax_income": 21480950, "tax_provision": 177794, "net_income": 38642488, "net_income_to_common": 38642488, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111383645, "total_current_assets": 242276874, "total_assets": 605041979, "short_term_debt": 17679295, "long_term_debt": 65709842, "total_debt": 83389137, "total_liabilities": 94312238, "total_equity": 510729741, "shares_outstanding": 21953024, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 42592406, "capital_expenditure": 623283, "free_cash_flow": 43215689, "dividends_paid": 479167, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52405, "ticker_id": 5579, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:40.627943+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32740593", "ebitda": "55705947", "netIncome": "38642488", "grossProfit": "28472824", "depreciation": "None", "totalRevenue": "97515511", "costOfRevenue": "69042687", "interestIncome": "3209886", "incomeBeforeTax": "21480950", "interestExpense": "11259643", "operatingIncome": "22007914", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "177794", "reportedCurrency": "USD", "netInterestIncome": "-8049757", "nonInterestIncome": "None", "operatingExpenses": "6464910", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69042687", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22965354", "sellingGeneralAndAdministrative": "12848768", "netIncomeFromContinuingOperations": "21303156" }, "balance": { "goodwill": "0", "inventory": "977639", "commonStock": "9662", "currentDebt": "None", "investments": "None", "totalAssets": "605041979", "longTermDebt": "65709842", "shortTermDebt": "17679295", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "194722759", "totalLiabilities": "94312238", "otherCurrentAssets": "44261423", "totalCurrentAssets": "242276874", "currentLongTermDebt": "17679295", "longTermInvestments": "117537135", "shortTermInvestments": "77089100", "currentNetReceivables": "8565067", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "362765105", "currentAccountsPayable": "2833167", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "83389137", "totalShareholderEquity": "510729741", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "6541042", "totalCurrentLiabilities": "28602396", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "65709842", "cashAndShortTermInvestments": "111383645", "commonStockSharesOutstanding": "21953024", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "111383645", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21303156", "profitLoss": "None", "dividendPayout": "479167", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "539742", "operatingCashflow": "42592406", "capitalExpenditures": "623283", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2141740", "cashflowFromInvestment": "-9122165", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "479167", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22965354", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 97515511, "cost_of_revenue": 69042687, "gross_profit": 28472824, "research_and_development": null, "selling_general_admin": 12848768, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32740593, "depreciation_amortisation": 22965354, "ebitda": 55705947, "interest_expense": 11259643, "interest_income": null, "other_non_operating": null, "pretax_income": 21480950, "tax_provision": 177794, "effective_tax_rate": null, "net_income": 38642488, "net_income_continuing_ops": 21303156, "net_income_to_common": 38642488, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111383645, "short_term_investments": 77089100, "net_receivables": 8565067, "inventory": 977639, "other_current_assets": null, "total_current_assets": 242276874, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 362765105, "total_assets": 605041979, "short_term_debt": 17679295, "accounts_payable": 2833167, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28602396, "long_term_debt": 65709842, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65709842, "total_liabilities": 94312238, "total_debt": 83389137, "preferred_stock": null, "minority_interest": null, "retained_earnings": 194722759, "total_equity": 510729741, "shares_outstanding": 21953024, "operating_cash_flow": 42592406, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 623283, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9122165, "dividends_paid": 479167, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2141740, "free_cash_flow": 43215689, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32740593", "ebitda": "55705947", "netIncome": "38642488", "grossProfit": "28472824", "depreciation": "None", "totalRevenue": "97515511", "costOfRevenue": "69042687", "interestIncome": "3209886", "incomeBeforeTax": "21480950", "interestExpense": "11259643", "operatingIncome": "22007914", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "177794", "reportedCurrency": "USD", "netInterestIncome": "-8049757", "nonInterestIncome": "None", "operatingExpenses": "6464910", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69042687", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22965354", "sellingGeneralAndAdministrative": "12848768", "netIncomeFromContinuingOperations": "21303156" }, "balance": { "goodwill": "0", "inventory": "977639", "commonStock": "9662", "currentDebt": "None", "investments": "None", "totalAssets": "605041979", "longTermDebt": "65709842", "shortTermDebt": "17679295", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "194722759", "totalLiabilities": "94312238", "otherCurrentAssets": "44261423", "totalCurrentAssets": "242276874", "currentLongTermDebt": "17679295", "longTermInvestments": "117537135", "shortTermInvestments": "77089100", "currentNetReceivables": "8565067", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "362765105", "currentAccountsPayable": "2833167", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "83389137", "totalShareholderEquity": "510729741", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "6541042", "totalCurrentLiabilities": "28602396", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "65709842", "cashAndShortTermInvestments": "111383645", "commonStockSharesOutstanding": "21953024", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "111383645", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21303156", "profitLoss": "None", "dividendPayout": "479167", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "539742", "operatingCashflow": "42592406", "capitalExpenditures": "623283", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2141740", "cashflowFromInvestment": "-9122165", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "479167", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22965354", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:40.627943+00:00", "is_restated": false, "income_statement": { "revenue": 150216130, "cost_of_revenue": 63516068, "gross_profit": 86700062, "ebit": 73745747, "ebitda": 92280984, "pretax_income": 66929594, "tax_provision": 388669, "net_income": 118560690, "net_income_to_common": 118560690, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100593557, "total_current_assets": 166241266, "total_assets": 632920948, "short_term_debt": 29170815, "long_term_debt": 120064119, "total_debt": 149234934, "total_liabilities": 171425888, "total_equity": 461495060, "shares_outstanding": 9461008, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 123753052, "capital_expenditure": 76405829, "free_cash_flow": 200158881, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52410, "ticker_id": 5579, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:40.627943+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "73745747", "ebitda": "92280984", "netIncome": "118560690", "grossProfit": "86700062", "depreciation": "None", "totalRevenue": "150216130", "costOfRevenue": "63516068", "interestIncome": "1558103", "incomeBeforeTax": "66929594", "interestExpense": "7681482", "operatingIncome": "73093725", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "388669", "reportedCurrency": "USD", "netInterestIncome": "-7025951", "nonInterestIncome": "None", "operatingExpenses": "13606337", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63516068", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18535237", "sellingGeneralAndAdministrative": "16439837", "netIncomeFromContinuingOperations": "118560690" }, "balance": { "goodwill": "None", "inventory": "1939689", "commonStock": "94610", "currentDebt": "None", "investments": "None", "totalAssets": "632920948", "longTermDebt": "120064119", "shortTermDebt": "29170815", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "157742285", "totalLiabilities": "171425888", "otherCurrentAssets": "58336632", "totalCurrentAssets": "166241266", "currentLongTermDebt": "31777117", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "5371388", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "466679682", "currentAccountsPayable": "7821603", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "435894644", "shortLongTermDebtTotal": "138771762", "totalShareholderEquity": "461495060", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11785471", "totalCurrentLiabilities": "51361769", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "120064119", "cashAndShortTermInvestments": "100593557", "commonStockSharesOutstanding": "9461008", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "100593557", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118560690", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "1603621", "operatingCashflow": "123753052", "capitalExpenditures": "76405829", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48904995", "cashflowFromInvestment": "-63737095", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25829713", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 150216130, "cost_of_revenue": 63516068, "gross_profit": 86700062, "research_and_development": null, "selling_general_admin": 16439837, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73745747, "depreciation_amortisation": 18535237, "ebitda": 92280984, "interest_expense": 7681482, "interest_income": null, "other_non_operating": null, "pretax_income": 66929594, "tax_provision": 388669, "effective_tax_rate": null, "net_income": 118560690, "net_income_continuing_ops": 118560690, "net_income_to_common": 118560690, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100593557, "short_term_investments": 0, "net_receivables": 5371388, "inventory": 1939689, "other_current_assets": null, "total_current_assets": 166241266, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 466679682, "total_assets": 632920948, "short_term_debt": 29170815, "accounts_payable": 7821603, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51361769, "long_term_debt": 120064119, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 120064119, "total_liabilities": 171425888, "total_debt": 149234934, "preferred_stock": null, "minority_interest": null, "retained_earnings": 157742285, "total_equity": 461495060, "shares_outstanding": 9461008, "operating_cash_flow": 123753052, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 76405829, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63737095, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 48904995, "free_cash_flow": 200158881, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "73745747", "ebitda": "92280984", "netIncome": "118560690", "grossProfit": "86700062", "depreciation": "None", "totalRevenue": "150216130", "costOfRevenue": "63516068", "interestIncome": "1558103", "incomeBeforeTax": "66929594", "interestExpense": "7681482", "operatingIncome": "73093725", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "388669", "reportedCurrency": "USD", "netInterestIncome": "-7025951", "nonInterestIncome": "None", "operatingExpenses": "13606337", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63516068", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18535237", "sellingGeneralAndAdministrative": "16439837", "netIncomeFromContinuingOperations": "118560690" }, "balance": { "goodwill": "None", "inventory": "1939689", "commonStock": "94610", "currentDebt": "None", "investments": "None", "totalAssets": "632920948", "longTermDebt": "120064119", "shortTermDebt": "29170815", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "157742285", "totalLiabilities": "171425888", "otherCurrentAssets": "58336632", "totalCurrentAssets": "166241266", "currentLongTermDebt": "31777117", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "5371388", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "466679682", "currentAccountsPayable": "7821603", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "435894644", "shortLongTermDebtTotal": "138771762", "totalShareholderEquity": "461495060", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11785471", "totalCurrentLiabilities": "51361769", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "120064119", "cashAndShortTermInvestments": "100593557", "commonStockSharesOutstanding": "9461008", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "100593557", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118560690", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "1603621", "operatingCashflow": "123753052", "capitalExpenditures": "76405829", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48904995", "cashflowFromInvestment": "-63737095", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25829713", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:40.627943+00:00", "is_restated": false, "income_statement": { "revenue": 132049710, "cost_of_revenue": 66517082, "gross_profit": 65532628, "ebit": 55622828, "ebitda": 69985656, "pretax_income": 52767826, "tax_provision": 497339, "net_income": 52270487, "net_income_to_common": 52270487, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37173736, "total_current_assets": 55000088, "total_assets": 462913442, "short_term_debt": 16091723, "long_term_debt": 85949676, "total_debt": 102041399, "total_liabilities": 119979072, "total_equity": 342934370, "shares_outstanding": 8533272, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 60775327, "capital_expenditure": 348640707, "free_cash_flow": 409416034, "dividends_paid": 97190000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52415, "ticker_id": 5579, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:40.627943+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "55622828", "ebitda": "69985656", "netIncome": "52270487", "grossProfit": "65532628", "depreciation": "None", "totalRevenue": "132049710", "costOfRevenue": "66517082", "interestIncome": "75123", "incomeBeforeTax": "52767826", "interestExpense": "2854998", "operatingIncome": "55519085", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "497339", "reportedCurrency": "USD", "netInterestIncome": "-2779875", "nonInterestIncome": "None", "operatingExpenses": "10013543", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66517082", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14362828", "sellingGeneralAndAdministrative": "10011060", "netIncomeFromContinuingOperations": "52270487" }, "balance": { "goodwill": "None", "inventory": "4436879", "commonStock": "94610", "currentDebt": "None", "investments": "None", "totalAssets": "462913442", "longTermDebt": "85949676", "shortTermDebt": "16091723", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "39181595", "totalLiabilities": "119979072", "otherCurrentAssets": "5165117", "totalCurrentAssets": "55000088", "currentLongTermDebt": "16091723", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8224356", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "407913354", "currentAccountsPayable": "5042575", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "393965929", "shortLongTermDebtTotal": "102041399", "totalShareholderEquity": "342934370", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8967265", "totalCurrentLiabilities": "34029396", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "85949676", "cashAndShortTermInvestments": "37173736", "commonStockSharesOutstanding": "8533272", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37173736", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52270487", "profitLoss": "None", "dividendPayout": "97190000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-3722061", "operatingCashflow": "60775327", "capitalExpenditures": "348640707", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "321824945", "cashflowFromInvestment": "-348640707", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "97190000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14362828", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 132049710, "cost_of_revenue": 66517082, "gross_profit": 65532628, "research_and_development": null, "selling_general_admin": 10011060, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55622828, "depreciation_amortisation": 14362828, "ebitda": 69985656, "interest_expense": 2854998, "interest_income": null, "other_non_operating": null, "pretax_income": 52767826, "tax_provision": 497339, "effective_tax_rate": null, "net_income": 52270487, "net_income_continuing_ops": 52270487, "net_income_to_common": 52270487, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37173736, "short_term_investments": null, "net_receivables": 8224356, "inventory": 4436879, "other_current_assets": null, "total_current_assets": 55000088, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 407913354, "total_assets": 462913442, "short_term_debt": 16091723, "accounts_payable": 5042575, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34029396, "long_term_debt": 85949676, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85949676, "total_liabilities": 119979072, "total_debt": 102041399, "preferred_stock": null, "minority_interest": null, "retained_earnings": 39181595, "total_equity": 342934370, "shares_outstanding": 8533272, "operating_cash_flow": 60775327, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 348640707, "acquisitions": null, "other_investing": null, "investing_cash_flow": -348640707, "dividends_paid": 97190000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 321824945, "free_cash_flow": 409416034, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "55622828", "ebitda": "69985656", "netIncome": "52270487", "grossProfit": "65532628", "depreciation": "None", "totalRevenue": "132049710", "costOfRevenue": "66517082", "interestIncome": "75123", "incomeBeforeTax": "52767826", "interestExpense": "2854998", "operatingIncome": "55519085", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "497339", "reportedCurrency": "USD", "netInterestIncome": "-2779875", "nonInterestIncome": "None", "operatingExpenses": "10013543", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66517082", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14362828", "sellingGeneralAndAdministrative": "10011060", "netIncomeFromContinuingOperations": "52270487" }, "balance": { "goodwill": "None", "inventory": "4436879", "commonStock": "94610", "currentDebt": "None", "investments": "None", "totalAssets": "462913442", "longTermDebt": "85949676", "shortTermDebt": "16091723", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "39181595", "totalLiabilities": "119979072", "otherCurrentAssets": "5165117", "totalCurrentAssets": "55000088", "currentLongTermDebt": "16091723", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8224356", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "407913354", "currentAccountsPayable": "5042575", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "393965929", "shortLongTermDebtTotal": "102041399", "totalShareholderEquity": "342934370", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8967265", "totalCurrentLiabilities": "34029396", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "85949676", "cashAndShortTermInvestments": "37173736", "commonStockSharesOutstanding": "8533272", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37173736", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52270487", "profitLoss": "None", "dividendPayout": "97190000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-3722061", "operatingCashflow": "60775327", "capitalExpenditures": "348640707", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "321824945", "cashflowFromInvestment": "-348640707", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "97190000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14362828", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:40.627943+00:00", "is_restated": false, "income_statement": { "revenue": 12487692, "cost_of_revenue": 9937107, "gross_profit": 2550585, "ebit": 457685, "ebitda": 2362648, "pretax_income": -1731893, "tax_provision": 21640, "net_income": -1753533, "net_income_to_common": -1753533, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8926903, "total_current_assets": 13564154, "total_assets": 74371355, "short_term_debt": 7102037, "long_term_debt": 11083829, "total_debt": 18185866, "total_liabilities": 21987736, "total_equity": 52383619, "shares_outstanding": 677351, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2343809, "capital_expenditure": 35472173, "free_cash_flow": 33128364, "dividends_paid": 3379589000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52420, "ticker_id": 5579, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:40.627943+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "457685", "ebitda": "2362648", "netIncome": "-1753533", "grossProfit": "2550585", "depreciation": "None", "totalRevenue": "12487692", "costOfRevenue": "9937107", "interestIncome": "34976", "incomeBeforeTax": "-1731893", "interestExpense": "2189577", "operatingIncome": "452029", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "21640", "reportedCurrency": "USD", "netInterestIncome": "-2154601", "nonInterestIncome": "None", "operatingExpenses": "2098556", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9937107", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1904963", "sellingGeneralAndAdministrative": "2061453", "netIncomeFromContinuingOperations": "-1753533" }, "balance": { "goodwill": "None", "inventory": "714818", "commonStock": "131212", "currentDebt": "None", "investments": "None", "totalAssets": "74371355", "longTermDebt": "11083829", "shortTermDebt": "7102037", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1316735", "totalLiabilities": "21987736", "otherCurrentAssets": "1061083", "totalCurrentAssets": "13564154", "currentLongTermDebt": "7102037", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2861350", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60807201", "currentAccountsPayable": "2078695", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58045628", "shortLongTermDebtTotal": "18185866", "totalShareholderEquity": "52383619", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1615050", "totalCurrentLiabilities": "10903907", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11083829", "cashAndShortTermInvestments": "8926903", "commonStockSharesOutstanding": "677351", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8926903", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1753533", "profitLoss": "None", "dividendPayout": "3379589000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-571284", "operatingCashflow": "-2343809", "capitalExpenditures": "35472173", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42183946", "cashflowFromInvestment": "-35472173", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3379589000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3379589000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1904963", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12487692, "cost_of_revenue": 9937107, "gross_profit": 2550585, "research_and_development": null, "selling_general_admin": 2061453, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 457685, "depreciation_amortisation": 1904963, "ebitda": 2362648, "interest_expense": 2189577, "interest_income": null, "other_non_operating": null, "pretax_income": -1731893, "tax_provision": 21640, "effective_tax_rate": null, "net_income": -1753533, "net_income_continuing_ops": -1753533, "net_income_to_common": -1753533, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8926903, "short_term_investments": null, "net_receivables": 2861350, "inventory": 714818, "other_current_assets": null, "total_current_assets": 13564154, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60807201, "total_assets": 74371355, "short_term_debt": 7102037, "accounts_payable": 2078695, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10903907, "long_term_debt": 11083829, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11083829, "total_liabilities": 21987736, "total_debt": 18185866, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1316735, "total_equity": 52383619, "shares_outstanding": 677351, "operating_cash_flow": -2343809, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35472173, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35472173, "dividends_paid": 3379589000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 42183946, "free_cash_flow": 33128364, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "457685", "ebitda": "2362648", "netIncome": "-1753533", "grossProfit": "2550585", "depreciation": "None", "totalRevenue": "12487692", "costOfRevenue": "9937107", "interestIncome": "34976", "incomeBeforeTax": "-1731893", "interestExpense": "2189577", "operatingIncome": "452029", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "21640", "reportedCurrency": "USD", "netInterestIncome": "-2154601", "nonInterestIncome": "None", "operatingExpenses": "2098556", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9937107", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1904963", "sellingGeneralAndAdministrative": "2061453", "netIncomeFromContinuingOperations": "-1753533" }, "balance": { "goodwill": "None", "inventory": "714818", "commonStock": "131212", "currentDebt": "None", "investments": "None", "totalAssets": "74371355", "longTermDebt": "11083829", "shortTermDebt": "7102037", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1316735", "totalLiabilities": "21987736", "otherCurrentAssets": "1061083", "totalCurrentAssets": "13564154", "currentLongTermDebt": "7102037", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2861350", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60807201", "currentAccountsPayable": "2078695", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58045628", "shortLongTermDebtTotal": "18185866", "totalShareholderEquity": "52383619", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1615050", "totalCurrentLiabilities": "10903907", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11083829", "cashAndShortTermInvestments": "8926903", "commonStockSharesOutstanding": "677351", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8926903", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1753533", "profitLoss": "None", "dividendPayout": "3379589000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-571284", "operatingCashflow": "-2343809", "capitalExpenditures": "35472173", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42183946", "cashflowFromInvestment": "-35472173", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3379589000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3379589000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1904963", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:40.627943+00:00", "is_restated": false, "income_statement": { "revenue": 5967772, "cost_of_revenue": 3961341, "gross_profit": 2006431, "ebit": 1310312, "ebitda": 2207483, "pretax_income": 1088149, "tax_provision": -711137, "net_income": 1088149, "net_income_to_common": 1088149, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4558939, "total_current_assets": 6220897, "total_assets": 30420926, "short_term_debt": 1522895, "long_term_debt": 14234165, "total_debt": 15757060, "total_liabilities": 17216915, "total_equity": 13204011, "shares_outstanding": 26623, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2311962, "capital_expenditure": 17227436, "free_cash_flow": 19539398, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52425, "ticker_id": 5579, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:40.627943+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1310312", "ebitda": "2207483", "netIncome": "1088149", "grossProfit": "2006431", "depreciation": "None", "totalRevenue": "5967772", "costOfRevenue": "3961341", "interestIncome": "31589", "incomeBeforeTax": "1088149", "interestExpense": "222163", "operatingIncome": "1415354", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-711137", "reportedCurrency": "USD", "netInterestIncome": "-190574", "nonInterestIncome": "None", "operatingExpenses": "591077", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3961341", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "897171", "sellingGeneralAndAdministrative": "723168", "netIncomeFromContinuingOperations": "1088149" }, "balance": { "goodwill": "None", "inventory": "143534", "commonStock": "3318", "currentDebt": "None", "investments": "None", "totalAssets": "30420926", "longTermDebt": "14234165", "shortTermDebt": "1522895", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "436798", "totalLiabilities": "17216915", "otherCurrentAssets": "902572", "totalCurrentAssets": "6220897", "currentLongTermDebt": "1522895", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "759386", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24200029", "currentAccountsPayable": "410592", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23700029", "shortLongTermDebtTotal": "15757065", "totalShareholderEquity": "13204011", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "556248", "totalCurrentLiabilities": "2982750", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14234165", "cashAndShortTermInvestments": "4558939", "commonStockSharesOutstanding": "26623", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4558939", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1088149", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-86004", "operatingCashflow": "2311962", "capitalExpenditures": "17227436", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18087133", "cashflowFromInvestment": "-17227436", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "897171", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5967772, "cost_of_revenue": 3961341, "gross_profit": 2006431, "research_and_development": null, "selling_general_admin": 723168, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1310312, "depreciation_amortisation": 897171, "ebitda": 2207483, "interest_expense": 222163, "interest_income": null, "other_non_operating": null, "pretax_income": 1088149, "tax_provision": -711137, "effective_tax_rate": null, "net_income": 1088149, "net_income_continuing_ops": 1088149, "net_income_to_common": 1088149, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4558939, "short_term_investments": null, "net_receivables": 759386, "inventory": 143534, "other_current_assets": null, "total_current_assets": 6220897, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24200029, "total_assets": 30420926, "short_term_debt": 1522895, "accounts_payable": 410592, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2982750, "long_term_debt": 14234165, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14234165, "total_liabilities": 17216915, "total_debt": 15757060, "preferred_stock": null, "minority_interest": null, "retained_earnings": 436798, "total_equity": 13204011, "shares_outstanding": 26623, "operating_cash_flow": 2311962, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17227436, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17227436, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18087133, "free_cash_flow": 19539398, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1310312", "ebitda": "2207483", "netIncome": "1088149", "grossProfit": "2006431", "depreciation": "None", "totalRevenue": "5967772", "costOfRevenue": "3961341", "interestIncome": "31589", "incomeBeforeTax": "1088149", "interestExpense": "222163", "operatingIncome": "1415354", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-711137", "reportedCurrency": "USD", "netInterestIncome": "-190574", "nonInterestIncome": "None", "operatingExpenses": "591077", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3961341", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "897171", "sellingGeneralAndAdministrative": "723168", "netIncomeFromContinuingOperations": "1088149" }, "balance": { "goodwill": "None", "inventory": "143534", "commonStock": "3318", "currentDebt": "None", "investments": "None", "totalAssets": "30420926", "longTermDebt": "14234165", "shortTermDebt": "1522895", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "436798", "totalLiabilities": "17216915", "otherCurrentAssets": "902572", "totalCurrentAssets": "6220897", "currentLongTermDebt": "1522895", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "759386", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24200029", "currentAccountsPayable": "410592", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23700029", "shortLongTermDebtTotal": "15757065", "totalShareholderEquity": "13204011", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "556248", "totalCurrentLiabilities": "2982750", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14234165", "cashAndShortTermInvestments": "4558939", "commonStockSharesOutstanding": "26623", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4558939", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1088149", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-86004", "operatingCashflow": "2311962", "capitalExpenditures": "17227436", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18087133", "cashflowFromInvestment": "-17227436", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "897171", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:40.627943+00:00", "is_restated": false, "income_statement": { "revenue": 3960822, "cost_of_revenue": 2402754, "gross_profit": 1558068, "ebit": 1107848, "ebitda": 1817360, "pretax_income": 980938, "tax_provision": 14789, "net_income": 980938, "net_income_to_common": 980938, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1739174, "total_current_assets": 2110000, "total_assets": 9623798, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 0, "total_liabilities": 149216, "total_equity": 9474582, "shares_outstanding": 24000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 902706, "capital_expenditure": 4, "free_cash_flow": 902710, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52430, "ticker_id": 5579, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:40.627943+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1107848", "ebitda": "1817360", "netIncome": "980938", "grossProfit": "1558068", "depreciation": "None", "totalRevenue": "3960822", "costOfRevenue": "2402754", "interestIncome": "4243", "incomeBeforeTax": "980938", "interestExpense": "2076", "operatingIncome": "987188", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "14789", "reportedCurrency": "USD", "netInterestIncome": "850", "nonInterestIncome": "None", "operatingExpenses": "570880", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "2402754", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "709512", "sellingGeneralAndAdministrative": "570880", "netIncomeFromContinuingOperations": "980938" }, "balance": { "goodwill": "0", "inventory": "60697", "commonStock": "2400", "currentDebt": "None", "investments": "None", "totalAssets": "9623798", "longTermDebt": "0", "shortTermDebt": "0", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "1859582", "totalLiabilities": "149216", "otherCurrentAssets": "307676", "totalCurrentAssets": "2110000", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "2453", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7513798", "currentAccountsPayable": "33483", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7070404", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9474582", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "351622", "totalCurrentLiabilities": "432813", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "292079", "cashAndShortTermInvestments": "1739174", "commonStockSharesOutstanding": "24000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "1739174", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "980938", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-14111", "operatingCashflow": "902706", "capitalExpenditures": "4", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "7615000", "cashflowFromInvestment": "-7549281", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "637611", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3960822, "cost_of_revenue": 2402754, "gross_profit": 1558068, "research_and_development": 0, "selling_general_admin": 570880, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1107848, "depreciation_amortisation": 709512, "ebitda": 1817360, "interest_expense": 2076, "interest_income": null, "other_non_operating": null, "pretax_income": 980938, "tax_provision": 14789, "effective_tax_rate": null, "net_income": 980938, "net_income_continuing_ops": 980938, "net_income_to_common": 980938, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1739174, "short_term_investments": 0, "net_receivables": 2453, "inventory": 60697, "other_current_assets": null, "total_current_assets": 2110000, "net_ppe": null, "goodwill": 0, "intangible_assets": 0, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7513798, "total_assets": 9623798, "short_term_debt": 0, "accounts_payable": 33483, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 432813, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 292079, "total_liabilities": 149216, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1859582, "total_equity": 9474582, "shares_outstanding": 24000, "operating_cash_flow": 902706, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7549281, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7615000, "free_cash_flow": 902710, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "1107848", "ebitda": "1817360", "netIncome": "980938", "grossProfit": "1558068", "depreciation": "None", "totalRevenue": "3960822", "costOfRevenue": "2402754", "interestIncome": "4243", "incomeBeforeTax": "980938", "interestExpense": "2076", "operatingIncome": "987188", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "14789", "reportedCurrency": "USD", "netInterestIncome": "850", "nonInterestIncome": "None", "operatingExpenses": "570880", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "2402754", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "709512", "sellingGeneralAndAdministrative": "570880", "netIncomeFromContinuingOperations": "980938" }, "balance": { "goodwill": "0", "inventory": "60697", "commonStock": "2400", "currentDebt": "None", "investments": "None", "totalAssets": "9623798", "longTermDebt": "0", "shortTermDebt": "0", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "1859582", "totalLiabilities": "149216", "otherCurrentAssets": "307676", "totalCurrentAssets": "2110000", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "2453", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7513798", "currentAccountsPayable": "33483", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7070404", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9474582", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "351622", "totalCurrentLiabilities": "432813", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "292079", "cashAndShortTermInvestments": "1739174", "commonStockSharesOutstanding": "24000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "1739174", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "980938", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-14111", "operatingCashflow": "902706", "capitalExpenditures": "4", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "7615000", "cashflowFromInvestment": "-7549281", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "637611", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:40.627943+00:00", "is_restated": false, "income_statement": { "revenue": 21257942, "cost_of_revenue": 14338090, "gross_profit": 6919852, "ebit": 2248978, "ebitda": 5945857, "pretax_income": 70796942, "tax_provision": 1579121, "net_income": 46995717, "net_income_to_common": 46995717, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 191809759, "total_current_assets": 250900265, "total_assets": 893043733, "short_term_debt": 6479332, "long_term_debt": 62240232, "total_debt": 68719564, "total_liabilities": 141468532, "total_equity": 646894130, "shares_outstanding": 56558376, "goodwill_and_intangibles": 43663514 }, "cash_flow": { "operating_cash_flow": 8609260, "capital_expenditure": 115986, "free_cash_flow": 8725246, "dividends_paid": 1250000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52393, "ticker_id": 5579, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:40.627943+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2248978", "ebitda": "5945857", "netIncome": "46995717", "grossProfit": "6919852", "depreciation": "None", "totalRevenue": "21257942", "costOfRevenue": "14338090", "interestIncome": "None", "incomeBeforeTax": "70796942", "interestExpense": "484133", "operatingIncome": "2248978", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1579121", "reportedCurrency": "USD", "netInterestIncome": "-337528", "nonInterestIncome": "None", "operatingExpenses": "4670874", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14338090", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3696879", "sellingGeneralAndAdministrative": "3899356", "netIncomeFromContinuingOperations": "69217821" }, "balance": { "goodwill": "23551297", "inventory": "791788", "commonStock": "9662", "currentDebt": "None", "investments": "None", "totalAssets": "893043733", "longTermDebt": "62240232", "shortTermDebt": "6479332", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "20112217", "reportedCurrency": "USD", "retainedEarnings": "284398681", "totalLiabilities": "141468532", "otherCurrentAssets": "28368579", "totalCurrentAssets": "250900265", "currentLongTermDebt": "6479332", "longTermInvestments": "376306557", "shortTermInvestments": "19893017", "currentNetReceivables": "10828910", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "642143468", "currentAccountsPayable": "3714698", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68719564", "totalShareholderEquity": "646894130", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30005604", "totalCurrentLiabilities": "36484936", "otherNonCurrentLiabilities": "31119027", "totalNonCurrentLiabilities": "104983596", "cashAndShortTermInvestments": "191809759", "commonStockSharesOutstanding": "56558376", "intangibleAssetsExcludingGoodwill": "20112217", "cashAndCashEquivalentsAtCarryingValue": "191809759", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69217821", "profitLoss": "None", "dividendPayout": "1250000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-19705", "operatingCashflow": "8609260", "capitalExpenditures": "115986", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11600614", "cashflowFromInvestment": "20934456", "stockBasedCompensation": "62575", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1250000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3696879", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21257942, "cost_of_revenue": 14338090, "gross_profit": 6919852, "research_and_development": null, "selling_general_admin": 3899356, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2248978, "depreciation_amortisation": 3696879, "ebitda": 5945857, "interest_expense": 484133, "interest_income": null, "other_non_operating": null, "pretax_income": 70796942, "tax_provision": 1579121, "effective_tax_rate": null, "net_income": 46995717, "net_income_continuing_ops": 69217821, "net_income_to_common": 46995717, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 191809759, "short_term_investments": 19893017, "net_receivables": 10828910, "inventory": 791788, "other_current_assets": null, "total_current_assets": 250900265, "net_ppe": null, "goodwill": 23551297, "intangible_assets": 20112217, "goodwill_and_intangibles": 43663514, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 642143468, "total_assets": 893043733, "short_term_debt": 6479332, "accounts_payable": 3714698, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36484936, "long_term_debt": 62240232, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 104983596, "total_liabilities": 141468532, "total_debt": 68719564, "preferred_stock": null, "minority_interest": null, "retained_earnings": 284398681, "total_equity": 646894130, "shares_outstanding": 56558376, "operating_cash_flow": 8609260, "stock_based_compensation": 62575, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 115986, "acquisitions": null, "other_investing": null, "investing_cash_flow": 20934456, "dividends_paid": 1250000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11600614, "free_cash_flow": 8725246, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2248978", "ebitda": "5945857", "netIncome": "46995717", "grossProfit": "6919852", "depreciation": "None", "totalRevenue": "21257942", "costOfRevenue": "14338090", "interestIncome": "None", "incomeBeforeTax": "70796942", "interestExpense": "484133", "operatingIncome": "2248978", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1579121", "reportedCurrency": "USD", "netInterestIncome": "-337528", "nonInterestIncome": "None", "operatingExpenses": "4670874", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14338090", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3696879", "sellingGeneralAndAdministrative": "3899356", "netIncomeFromContinuingOperations": "69217821" }, "balance": { "goodwill": "23551297", "inventory": "791788", "commonStock": "9662", "currentDebt": "None", "investments": "None", "totalAssets": "893043733", "longTermDebt": "62240232", "shortTermDebt": "6479332", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "20112217", "reportedCurrency": "USD", "retainedEarnings": "284398681", "totalLiabilities": "141468532", "otherCurrentAssets": "28368579", "totalCurrentAssets": "250900265", "currentLongTermDebt": "6479332", "longTermInvestments": "376306557", "shortTermInvestments": "19893017", "currentNetReceivables": "10828910", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "642143468", "currentAccountsPayable": "3714698", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68719564", "totalShareholderEquity": "646894130", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30005604", "totalCurrentLiabilities": "36484936", "otherNonCurrentLiabilities": "31119027", "totalNonCurrentLiabilities": "104983596", "cashAndShortTermInvestments": "191809759", "commonStockSharesOutstanding": "56558376", "intangibleAssetsExcludingGoodwill": "20112217", "cashAndCashEquivalentsAtCarryingValue": "191809759", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69217821", "profitLoss": "None", "dividendPayout": "1250000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-19705", "operatingCashflow": "8609260", "capitalExpenditures": "115986", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11600614", "cashflowFromInvestment": "20934456", "stockBasedCompensation": "62575", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1250000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3696879", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:40.627943+00:00", "is_restated": false, "income_statement": { "revenue": 22565392, "cost_of_revenue": 16706777, "gross_profit": 5858615, "ebit": 1350965, "ebitda": null, "pretax_income": 18275823, "tax_provision": null, "net_income": 14084788, "net_income_to_common": 14084788, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151775129, "total_current_assets": 221414874, "total_assets": 797358441, "short_term_debt": null, "long_term_debt": 64992597, "total_debt": 64992597, "total_liabilities": 128400963, "total_equity": 606144782, "shares_outstanding": 9662354, "goodwill_and_intangibles": 45300227 }, "cash_flow": { "operating_cash_flow": 12464037, "capital_expenditure": 172998, "free_cash_flow": 12637035, "dividends_paid": 1563712, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52394, "ticker_id": 5579, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:40.627943+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "14084788", "grossProfit": "5858615", "depreciation": "None", "totalRevenue": "22565392", "costOfRevenue": "16706777", "interestIncome": "None", "incomeBeforeTax": "18275823", "interestExpense": "484133", "operatingIncome": "1350965", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-501917", "nonInterestIncome": "None", "operatingExpenses": "21214427", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16706777", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5302740", "netIncomeFromContinuingOperations": "17554867" }, "balance": { "goodwill": "24126824", "inventory": "791788", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "797358441", "longTermDebt": "64992597", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "21173403", "reportedCurrency": "USD", "retainedEarnings": "239452780", "totalLiabilities": "128400963", "otherCurrentAssets": "3407988", "totalCurrentAssets": "221414874", "currentLongTermDebt": "5637620", "longTermInvestments": "317995558", "shortTermInvestments": "28314699", "currentNetReceivables": "7909514", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "575943567", "currentAccountsPayable": "3714698", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "606144782", "capitalLeaseObligations": "7417626", "otherCurrentLiabilities": "1734317", "totalCurrentLiabilities": "34406904", "otherNonCurrentLiabilities": "12046770", "totalNonCurrentLiabilities": "93994059", "cashAndShortTermInvestments": "151775129", "commonStockSharesOutstanding": "9662354", "intangibleAssetsExcludingGoodwill": "21173403", "cashAndCashEquivalentsAtCarryingValue": "151775129", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14084788", "profitLoss": "None", "dividendPayout": "1563712", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-32675", "operatingCashflow": "12464037", "capitalExpenditures": "172998", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13748637", "cashflowFromInvestment": "None", "stockBasedCompensation": "61723", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1563712", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4740862", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22565392, "cost_of_revenue": 16706777, "gross_profit": 5858615, "research_and_development": null, "selling_general_admin": 5302740, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1350965, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 484133, "interest_income": null, "other_non_operating": null, "pretax_income": 18275823, "tax_provision": null, "effective_tax_rate": null, "net_income": 14084788, "net_income_continuing_ops": 17554867, "net_income_to_common": 14084788, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 151775129, "short_term_investments": 28314699, "net_receivables": 7909514, "inventory": 791788, "other_current_assets": null, "total_current_assets": 221414874, "net_ppe": null, "goodwill": 24126824, "intangible_assets": 21173403, "goodwill_and_intangibles": 45300227, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 575943567, "total_assets": 797358441, "short_term_debt": null, "accounts_payable": 3714698, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34406904, "long_term_debt": 64992597, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93994059, "total_liabilities": 128400963, "total_debt": 64992597, "preferred_stock": null, "minority_interest": null, "retained_earnings": 239452780, "total_equity": 606144782, "shares_outstanding": 9662354, "operating_cash_flow": 12464037, "stock_based_compensation": 61723, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 172998, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 1563712, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13748637, "free_cash_flow": 12637035, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "14084788", "grossProfit": "5858615", "depreciation": "None", "totalRevenue": "22565392", "costOfRevenue": "16706777", "interestIncome": "None", "incomeBeforeTax": "18275823", "interestExpense": "484133", "operatingIncome": "1350965", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-501917", "nonInterestIncome": "None", "operatingExpenses": "21214427", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16706777", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5302740", "netIncomeFromContinuingOperations": "17554867" }, "balance": { "goodwill": "24126824", "inventory": "791788", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "797358441", "longTermDebt": "64992597", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "21173403", "reportedCurrency": "USD", "retainedEarnings": "239452780", "totalLiabilities": "128400963", "otherCurrentAssets": "3407988", "totalCurrentAssets": "221414874", "currentLongTermDebt": "5637620", "longTermInvestments": "317995558", "shortTermInvestments": "28314699", "currentNetReceivables": "7909514", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "575943567", "currentAccountsPayable": "3714698", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "606144782", "capitalLeaseObligations": "7417626", "otherCurrentLiabilities": "1734317", "totalCurrentLiabilities": "34406904", "otherNonCurrentLiabilities": "12046770", "totalNonCurrentLiabilities": "93994059", "cashAndShortTermInvestments": "151775129", "commonStockSharesOutstanding": "9662354", "intangibleAssetsExcludingGoodwill": "21173403", "cashAndCashEquivalentsAtCarryingValue": "151775129", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14084788", "profitLoss": "None", "dividendPayout": "1563712", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-32675", "operatingCashflow": "12464037", "capitalExpenditures": "172998", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13748637", "cashflowFromInvestment": "None", "stockBasedCompensation": "61723", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1563712", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4740862", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:40.627943+00:00", "is_restated": false, "income_statement": { "revenue": 20963201, "cost_of_revenue": 14210057, "gross_profit": 6753144, "ebit": 20911270, "ebitda": 24277340, "pretax_income": 20538663, "tax_provision": -457220, "net_income": 19001560, "net_income_to_common": 19001560, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123830828, "total_current_assets": 258255563, "total_assets": 792447105, "short_term_debt": 1172540, "long_term_debt": 3810755, "total_debt": 4983295, "total_liabilities": 80397411, "total_equity": 652981595, "shares_outstanding": 84318733, "goodwill_and_intangibles": 43989004 }, "cash_flow": { "operating_cash_flow": 1558600, "capital_expenditure": 343530, "free_cash_flow": 1902130, "dividends_paid": 1250000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52396, "ticker_id": 5579, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:40.627943+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20911270", "ebitda": "24277340", "netIncome": "19001560", "grossProfit": "6753144", "depreciation": "None", "totalRevenue": "20963201", "costOfRevenue": "14210057", "interestIncome": "None", "incomeBeforeTax": "20538663", "interestExpense": "372607", "operatingIncome": "4273279", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-457220", "reportedCurrency": "USD", "netInterestIncome": "-372607", "nonInterestIncome": "None", "operatingExpenses": "2479865", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14210057", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3366070", "sellingGeneralAndAdministrative": "4579321", "netIncomeFromContinuingOperations": "20995883" }, "balance": { "goodwill": "23833120", "inventory": "875672", "commonStock": "9662", "currentDebt": "None", "investments": "None", "totalAssets": "792447105", "longTermDebt": "3810755", "shortTermDebt": "1172540", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "20155884", "reportedCurrency": "USD", "retainedEarnings": "227768661", "totalLiabilities": "80397411", "otherCurrentAssets": "60936457", "totalCurrentAssets": "258255563", "currentLongTermDebt": "1172540", "longTermInvestments": "297135105", "shortTermInvestments": "57287454", "currentNetReceivables": "16200824", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "534191542", "currentAccountsPayable": "2509450", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4983295", "totalShareholderEquity": "652981595", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "44897361", "totalCurrentLiabilities": "46069901", "otherNonCurrentLiabilities": "19093619", "totalNonCurrentLiabilities": "34327510", "cashAndShortTermInvestments": "123830828", "commonStockSharesOutstanding": "84318733", "intangibleAssetsExcludingGoodwill": "20155884", "cashAndCashEquivalentsAtCarryingValue": "123830828", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20995883", "profitLoss": "None", "dividendPayout": "1250000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "116559", "operatingCashflow": "1558600", "capitalExpenditures": "343530", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71968319", "cashflowFromInvestment": "5381984", "stockBasedCompensation": "65804", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1250000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3366070", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20963201, "cost_of_revenue": 14210057, "gross_profit": 6753144, "research_and_development": null, "selling_general_admin": 4579321, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20911270, "depreciation_amortisation": 3366070, "ebitda": 24277340, "interest_expense": 372607, "interest_income": null, "other_non_operating": null, "pretax_income": 20538663, "tax_provision": -457220, "effective_tax_rate": null, "net_income": 19001560, "net_income_continuing_ops": 20995883, "net_income_to_common": 19001560, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123830828, "short_term_investments": 57287454, "net_receivables": 16200824, "inventory": 875672, "other_current_assets": null, "total_current_assets": 258255563, "net_ppe": null, "goodwill": 23833120, "intangible_assets": 20155884, "goodwill_and_intangibles": 43989004, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 534191542, "total_assets": 792447105, "short_term_debt": 1172540, "accounts_payable": 2509450, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46069901, "long_term_debt": 3810755, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34327510, "total_liabilities": 80397411, "total_debt": 4983295, "preferred_stock": null, "minority_interest": null, "retained_earnings": 227768661, "total_equity": 652981595, "shares_outstanding": 84318733, "operating_cash_flow": 1558600, "stock_based_compensation": 65804, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 343530, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5381984, "dividends_paid": 1250000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 71968319, "free_cash_flow": 1902130, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20911270", "ebitda": "24277340", "netIncome": "19001560", "grossProfit": "6753144", "depreciation": "None", "totalRevenue": "20963201", "costOfRevenue": "14210057", "interestIncome": "None", "incomeBeforeTax": "20538663", "interestExpense": "372607", "operatingIncome": "4273279", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-457220", "reportedCurrency": "USD", "netInterestIncome": "-372607", "nonInterestIncome": "None", "operatingExpenses": "2479865", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14210057", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3366070", "sellingGeneralAndAdministrative": "4579321", "netIncomeFromContinuingOperations": "20995883" }, "balance": { "goodwill": "23833120", "inventory": "875672", "commonStock": "9662", "currentDebt": "None", "investments": "None", "totalAssets": "792447105", "longTermDebt": "3810755", "shortTermDebt": "1172540", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "20155884", "reportedCurrency": "USD", "retainedEarnings": "227768661", "totalLiabilities": "80397411", "otherCurrentAssets": "60936457", "totalCurrentAssets": "258255563", "currentLongTermDebt": "1172540", "longTermInvestments": "297135105", "shortTermInvestments": "57287454", "currentNetReceivables": "16200824", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "534191542", "currentAccountsPayable": "2509450", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4983295", "totalShareholderEquity": "652981595", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "44897361", "totalCurrentLiabilities": "46069901", "otherNonCurrentLiabilities": "19093619", "totalNonCurrentLiabilities": "34327510", "cashAndShortTermInvestments": "123830828", "commonStockSharesOutstanding": "84318733", "intangibleAssetsExcludingGoodwill": "20155884", "cashAndCashEquivalentsAtCarryingValue": "123830828", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20995883", "profitLoss": "None", "dividendPayout": "1250000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "116559", "operatingCashflow": "1558600", "capitalExpenditures": "343530", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71968319", "cashflowFromInvestment": "5381984", "stockBasedCompensation": "65804", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1250000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3366070", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:40.627943+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52397, "ticker_id": 5579, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:40.627943+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "897260", "operatingIncome": "None", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 897260, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "897260", "operatingIncome": "None", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:40.627943+00:00", "is_restated": false, "income_statement": { "revenue": 20344159, "cost_of_revenue": 14957770, "gross_profit": 5386389, "ebit": -30843, "ebitda": 3418570, "pretax_income": -23052453, "tax_provision": 294409, "net_income": -19085783, "net_income_to_common": -19085783, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78345000, "total_current_assets": 234309000, "total_assets": 732979000, "short_term_debt": 50995000, "long_term_debt": 4047958, "total_debt": 55042958, "total_liabilities": 122339000, "total_equity": 556727000, "shares_outstanding": 9662354, "goodwill_and_intangibles": 41604000 }, "cash_flow": { "operating_cash_flow": -1735287, "capital_expenditure": 218938, "free_cash_flow": -1516349, "dividends_paid": 847222, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52398, "ticker_id": 5579, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:40.627943+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30843", "ebitda": "3418570", "netIncome": "-19085783", "grossProfit": "5386389", "depreciation": "None", "totalRevenue": "20344159", "costOfRevenue": "14957770", "interestIncome": "None", "incomeBeforeTax": "-23052453", "interestExpense": "1287414", "operatingIncome": "-33448226", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "294409", "reportedCurrency": "USD", "netInterestIncome": "-1287414", "nonInterestIncome": "None", "operatingExpenses": "38834615", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14957770", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3449413", "sellingGeneralAndAdministrative": "4133036", "netIncomeFromContinuingOperations": "-23346862" }, "balance": { "goodwill": "22006000", "inventory": "1552262", "commonStock": "9662", "currentDebt": "None", "investments": "None", "totalAssets": "732979000", "longTermDebt": "4047958", "shortTermDebt": "50995000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "19598000", "reportedCurrency": "USD", "retainedEarnings": "207479000", "totalLiabilities": "122339000", "otherCurrentAssets": "89611000", "totalCurrentAssets": "234309000", "currentLongTermDebt": "50995096", "longTermInvestments": "268632879", "shortTermInvestments": "58330000", "currentNetReceivables": "8023000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "498670000", "currentAccountsPayable": "2127051", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55043000", "totalShareholderEquity": "556727000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "50062000", "totalCurrentLiabilities": "101057000", "otherNonCurrentLiabilities": "6714322", "totalNonCurrentLiabilities": "21282000", "cashAndShortTermInvestments": "78345000", "commonStockSharesOutstanding": "9662354", "intangibleAssetsExcludingGoodwill": "19598000", "cashAndCashEquivalentsAtCarryingValue": "78345000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23346862", "profitLoss": "None", "dividendPayout": "847222", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "818493", "operatingCashflow": "-1735287", "capitalExpenditures": "218938", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49907627", "cashflowFromInvestment": "40882968", "stockBasedCompensation": "53753", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "847222", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3449413", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20344159, "cost_of_revenue": 14957770, "gross_profit": 5386389, "research_and_development": null, "selling_general_admin": 4133036, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30843, "depreciation_amortisation": 3449413, "ebitda": 3418570, "interest_expense": 1287414, "interest_income": null, "other_non_operating": null, "pretax_income": -23052453, "tax_provision": 294409, "effective_tax_rate": null, "net_income": -19085783, "net_income_continuing_ops": -23346862, "net_income_to_common": -19085783, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78345000, "short_term_investments": 58330000, "net_receivables": 8023000, "inventory": 1552262, "other_current_assets": null, "total_current_assets": 234309000, "net_ppe": null, "goodwill": 22006000, "intangible_assets": 19598000, "goodwill_and_intangibles": 41604000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 498670000, "total_assets": 732979000, "short_term_debt": 50995000, "accounts_payable": 2127051, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 101057000, "long_term_debt": 4047958, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21282000, "total_liabilities": 122339000, "total_debt": 55042958, "preferred_stock": null, "minority_interest": null, "retained_earnings": 207479000, "total_equity": 556727000, "shares_outstanding": 9662354, "operating_cash_flow": -1735287, "stock_based_compensation": 53753, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 218938, "acquisitions": null, "other_investing": null, "investing_cash_flow": 40882968, "dividends_paid": 847222, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -49907627, "free_cash_flow": -1516349, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30843", "ebitda": "3418570", "netIncome": "-19085783", "grossProfit": "5386389", "depreciation": "None", "totalRevenue": "20344159", "costOfRevenue": "14957770", "interestIncome": "None", "incomeBeforeTax": "-23052453", "interestExpense": "1287414", "operatingIncome": "-33448226", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "294409", "reportedCurrency": "USD", "netInterestIncome": "-1287414", "nonInterestIncome": "None", "operatingExpenses": "38834615", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14957770", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3449413", "sellingGeneralAndAdministrative": "4133036", "netIncomeFromContinuingOperations": "-23346862" }, "balance": { "goodwill": "22006000", "inventory": "1552262", "commonStock": "9662", "currentDebt": "None", "investments": "None", "totalAssets": "732979000", "longTermDebt": "4047958", "shortTermDebt": "50995000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "19598000", "reportedCurrency": "USD", "retainedEarnings": "207479000", "totalLiabilities": "122339000", "otherCurrentAssets": "89611000", "totalCurrentAssets": "234309000", "currentLongTermDebt": "50995096", "longTermInvestments": "268632879", "shortTermInvestments": "58330000", "currentNetReceivables": "8023000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "498670000", "currentAccountsPayable": "2127051", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55043000", "totalShareholderEquity": "556727000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "50062000", "totalCurrentLiabilities": "101057000", "otherNonCurrentLiabilities": "6714322", "totalNonCurrentLiabilities": "21282000", "cashAndShortTermInvestments": "78345000", "commonStockSharesOutstanding": "9662354", "intangibleAssetsExcludingGoodwill": "19598000", "cashAndCashEquivalentsAtCarryingValue": "78345000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23346862", "profitLoss": "None", "dividendPayout": "847222", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "818493", "operatingCashflow": "-1735287", "capitalExpenditures": "218938", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49907627", "cashflowFromInvestment": "40882968", "stockBasedCompensation": "53753", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "847222", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3449413", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:40.627943+00:00", "is_restated": false, "income_statement": { "revenue": 16163566, "cost_of_revenue": 12674655, "gross_profit": 3488911, "ebit": 777403, "ebitda": null, "pretax_income": -32682577, "tax_provision": null, "net_income": -33402816, "net_income_to_common": -33402816, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87896786, "total_current_assets": 253858224, "total_assets": 797376921, "short_term_debt": null, "long_term_debt": 92525062, "total_debt": 92525062, "total_liabilities": 171911199, "total_equity": 570125236, "shares_outstanding": 9662354, "goodwill_and_intangibles": 37255846 }, "cash_flow": { "operating_cash_flow": 10354489, "capital_expenditure": 41914521, "free_cash_flow": 52269010, "dividends_paid": 625000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52399, "ticker_id": 5579, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:40.627943+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-33402816", "grossProfit": "3488911", "depreciation": "None", "totalRevenue": "16163566", "costOfRevenue": "12674655", "interestIncome": "1017746", "incomeBeforeTax": "-32682577", "interestExpense": "388065", "operatingIncome": "777403", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-26448", "nonInterestIncome": "None", "operatingExpenses": "15386163", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12674655", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1436353", "netIncomeFromContinuingOperations": "-32716878" }, "balance": { "goodwill": "17932243", "inventory": "1552262", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "797376921", "longTermDebt": "92525062", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "19323603", "reportedCurrency": "USD", "retainedEarnings": "228527153", "totalLiabilities": "171911199", "otherCurrentAssets": "3773218", "totalCurrentAssets": "253858224", "currentLongTermDebt": "11023779", "longTermInvestments": "288180895", "shortTermInvestments": "69119010", "currentNetReceivables": "2688116", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "543518697", "currentAccountsPayable": "2127051", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "570125236", "capitalLeaseObligations": "7770980", "otherCurrentLiabilities": "19045913", "totalCurrentLiabilities": "64401785", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "107509414", "cashAndShortTermInvestments": "87896786", "commonStockSharesOutstanding": "9662354", "intangibleAssetsExcludingGoodwill": "19323603", "cashAndCashEquivalentsAtCarryingValue": "87896786", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33402816", "profitLoss": "None", "dividendPayout": "625000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-640021", "operatingCashflow": "10354489", "capitalExpenditures": "41914521", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "147484035", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "625000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3988177", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16163566, "cost_of_revenue": 12674655, "gross_profit": 3488911, "research_and_development": null, "selling_general_admin": 1436353, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 777403, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 388065, "interest_income": null, "other_non_operating": null, "pretax_income": -32682577, "tax_provision": null, "effective_tax_rate": null, "net_income": -33402816, "net_income_continuing_ops": -32716878, "net_income_to_common": -33402816, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87896786, "short_term_investments": 69119010, "net_receivables": 2688116, "inventory": 1552262, "other_current_assets": null, "total_current_assets": 253858224, "net_ppe": null, "goodwill": 17932243, "intangible_assets": 19323603, "goodwill_and_intangibles": 37255846, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 543518697, "total_assets": 797376921, "short_term_debt": null, "accounts_payable": 2127051, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64401785, "long_term_debt": 92525062, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 107509414, "total_liabilities": 171911199, "total_debt": 92525062, "preferred_stock": null, "minority_interest": null, "retained_earnings": 228527153, "total_equity": 570125236, "shares_outstanding": 9662354, "operating_cash_flow": 10354489, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41914521, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 625000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 147484035, "free_cash_flow": 52269010, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-33402816", "grossProfit": "3488911", "depreciation": "None", "totalRevenue": "16163566", "costOfRevenue": "12674655", "interestIncome": "1017746", "incomeBeforeTax": "-32682577", "interestExpense": "388065", "operatingIncome": "777403", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-26448", "nonInterestIncome": "None", "operatingExpenses": "15386163", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12674655", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1436353", "netIncomeFromContinuingOperations": "-32716878" }, "balance": { "goodwill": "17932243", "inventory": "1552262", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "797376921", "longTermDebt": "92525062", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "19323603", "reportedCurrency": "USD", "retainedEarnings": "228527153", "totalLiabilities": "171911199", "otherCurrentAssets": "3773218", "totalCurrentAssets": "253858224", "currentLongTermDebt": "11023779", "longTermInvestments": "288180895", "shortTermInvestments": "69119010", "currentNetReceivables": "2688116", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "543518697", "currentAccountsPayable": "2127051", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "570125236", "capitalLeaseObligations": "7770980", "otherCurrentLiabilities": "19045913", "totalCurrentLiabilities": "64401785", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "107509414", "cashAndShortTermInvestments": "87896786", "commonStockSharesOutstanding": "9662354", "intangibleAssetsExcludingGoodwill": "19323603", "cashAndCashEquivalentsAtCarryingValue": "87896786", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33402816", "profitLoss": "None", "dividendPayout": "625000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-640021", "operatingCashflow": "10354489", "capitalExpenditures": "41914521", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "147484035", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "625000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3988177", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:40.627943+00:00", "is_restated": false, "income_statement": { "revenue": 13410037, "cost_of_revenue": 9859176, "gross_profit": 3550861, "ebit": 996364, "ebitda": 5417208, "pretax_income": 2841533, "tax_provision": 5078, "net_income": 2836455, "net_income_to_common": 2836455, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171277315, "total_current_assets": 238999573, "total_assets": 563213185, "short_term_debt": 1616624, "long_term_debt": null, "total_debt": 1616624, "total_liabilities": 7422891, "total_equity": 555790294, "shares_outstanding": 20483690, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7708688, "capital_expenditure": 30230450, "free_cash_flow": 37939138, "dividends_paid": 625000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52401, "ticker_id": 5579, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:40.627943+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "996364", "ebitda": "5417208", "netIncome": "2836455", "grossProfit": "3550861", "depreciation": "None", "totalRevenue": "13410037", "costOfRevenue": "9859176", "interestIncome": "2538119", "incomeBeforeTax": "2841533", "interestExpense": "1037467", "operatingIncome": "981382", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "5078", "reportedCurrency": "USD", "netInterestIncome": "1500652", "nonInterestIncome": "None", "operatingExpenses": "2569479", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9859176", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4420844", "sellingGeneralAndAdministrative": "2554497", "netIncomeFromContinuingOperations": "2836455" }, "balance": { "goodwill": "None", "inventory": "1019811", "commonStock": "9662", "currentDebt": "None", "investments": "None", "totalAssets": "563213185", "longTermDebt": "None", "shortTermDebt": "1616624", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "240463257", "totalLiabilities": "7422891", "otherCurrentAssets": "2657191", "totalCurrentAssets": "238999573", "currentLongTermDebt": "1616624", "longTermInvestments": "117552691", "shortTermInvestments": "62162615", "currentNetReceivables": "1882641", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "324213612", "currentAccountsPayable": "1147421", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1616624", "totalShareholderEquity": "555790294", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4056788", "totalCurrentLiabilities": "7422891", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49928025", "cashAndShortTermInvestments": "171277315", "commonStockSharesOutstanding": "20483690", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "171277315", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2836455", "profitLoss": "None", "dividendPayout": "625000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-234965", "operatingCashflow": "7708688", "capitalExpenditures": "30230450", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42227047", "cashflowFromInvestment": "-30247537", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "625000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3660974", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13410037, "cost_of_revenue": 9859176, "gross_profit": 3550861, "research_and_development": null, "selling_general_admin": 2554497, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 996364, "depreciation_amortisation": 4420844, "ebitda": 5417208, "interest_expense": 1037467, "interest_income": null, "other_non_operating": null, "pretax_income": 2841533, "tax_provision": 5078, "effective_tax_rate": null, "net_income": 2836455, "net_income_continuing_ops": 2836455, "net_income_to_common": 2836455, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 171277315, "short_term_investments": 62162615, "net_receivables": 1882641, "inventory": 1019811, "other_current_assets": null, "total_current_assets": 238999573, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 324213612, "total_assets": 563213185, "short_term_debt": 1616624, "accounts_payable": 1147421, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7422891, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49928025, "total_liabilities": 7422891, "total_debt": 1616624, "preferred_stock": null, "minority_interest": null, "retained_earnings": 240463257, "total_equity": 555790294, "shares_outstanding": 20483690, "operating_cash_flow": 7708688, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30230450, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30247537, "dividends_paid": 625000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42227047, "free_cash_flow": 37939138, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "996364", "ebitda": "5417208", "netIncome": "2836455", "grossProfit": "3550861", "depreciation": "None", "totalRevenue": "13410037", "costOfRevenue": "9859176", "interestIncome": "2538119", "incomeBeforeTax": "2841533", "interestExpense": "1037467", "operatingIncome": "981382", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "5078", "reportedCurrency": "USD", "netInterestIncome": "1500652", "nonInterestIncome": "None", "operatingExpenses": "2569479", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9859176", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4420844", "sellingGeneralAndAdministrative": "2554497", "netIncomeFromContinuingOperations": "2836455" }, "balance": { "goodwill": "None", "inventory": "1019811", "commonStock": "9662", "currentDebt": "None", "investments": "None", "totalAssets": "563213185", "longTermDebt": "None", "shortTermDebt": "1616624", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "240463257", "totalLiabilities": "7422891", "otherCurrentAssets": "2657191", "totalCurrentAssets": "238999573", "currentLongTermDebt": "1616624", "longTermInvestments": "117552691", "shortTermInvestments": "62162615", "currentNetReceivables": "1882641", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "324213612", "currentAccountsPayable": "1147421", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1616624", "totalShareholderEquity": "555790294", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4056788", "totalCurrentLiabilities": "7422891", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49928025", "cashAndShortTermInvestments": "171277315", "commonStockSharesOutstanding": "20483690", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "171277315", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2836455", "profitLoss": "None", "dividendPayout": "625000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-234965", "operatingCashflow": "7708688", "capitalExpenditures": "30230450", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42227047", "cashflowFromInvestment": "-30247537", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "625000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3660974", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:40.627943+00:00", "is_restated": false, "income_statement": { "revenue": 16279529, "cost_of_revenue": 11014517, "gross_profit": 5265012, "ebit": 23005103, "ebitda": 26842260, "pretax_income": 22884931, "tax_provision": 31320, "net_income": 22853611, "net_income_to_common": 22853611, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 230137481, "total_current_assets": 302066753, "total_assets": 602265911, "short_term_debt": 24309666, "long_term_debt": 18554089, "total_debt": 42863755, "total_liabilities": 48673183, "total_equity": 553592728, "shares_outstanding": 22335320, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12517270, "capital_expenditure": 7571, "free_cash_flow": 12524841, "dividends_paid": 625000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52402, "ticker_id": 5579, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:40.627943+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23005103", "ebitda": "26842260", "netIncome": "22853611", "grossProfit": "5265012", "depreciation": "None", "totalRevenue": "16279529", "costOfRevenue": "11014517", "interestIncome": "1851265", "incomeBeforeTax": "22884931", "interestExpense": "1283275", "operatingIncome": "15569018", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "31320", "reportedCurrency": "USD", "netInterestIncome": "-120172", "nonInterestIncome": "None", "operatingExpenses": "-10304006", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11014517", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3837157", "sellingGeneralAndAdministrative": "2521415", "netIncomeFromContinuingOperations": "22853611" }, "balance": { "goodwill": "None", "inventory": "784846", "commonStock": "9662", "currentDebt": "None", "investments": "None", "totalAssets": "602265911", "longTermDebt": "18554089", "shortTermDebt": "24309666", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "238394712", "totalLiabilities": "48673183", "otherCurrentAssets": "5611867", "totalCurrentAssets": "302066753", "currentLongTermDebt": "24309666", "longTermInvestments": "117544913", "shortTermInvestments": "63970337", "currentNetReceivables": "1562222", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "300199157", "currentAccountsPayable": "1865180", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42863755", "totalShareholderEquity": "553592728", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3432045", "totalCurrentLiabilities": "30119094", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18554089", "cashAndShortTermInvestments": "230137481", "commonStockSharesOutstanding": "22335320", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "230137481", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22853611", "profitLoss": "None", "dividendPayout": "625000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "360114", "operatingCashflow": "12517270", "capitalExpenditures": "7571", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33628148", "cashflowFromInvestment": "92219609", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "625000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3837157", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16279529, "cost_of_revenue": 11014517, "gross_profit": 5265012, "research_and_development": null, "selling_general_admin": 2521415, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23005103, "depreciation_amortisation": 3837157, "ebitda": 26842260, "interest_expense": 1283275, "interest_income": null, "other_non_operating": null, "pretax_income": 22884931, "tax_provision": 31320, "effective_tax_rate": null, "net_income": 22853611, "net_income_continuing_ops": 22853611, "net_income_to_common": 22853611, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 230137481, "short_term_investments": 63970337, "net_receivables": 1562222, "inventory": 784846, "other_current_assets": null, "total_current_assets": 302066753, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 300199157, "total_assets": 602265911, "short_term_debt": 24309666, "accounts_payable": 1865180, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30119094, "long_term_debt": 18554089, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18554089, "total_liabilities": 48673183, "total_debt": 42863755, "preferred_stock": null, "minority_interest": null, "retained_earnings": 238394712, "total_equity": 553592728, "shares_outstanding": 22335320, "operating_cash_flow": 12517270, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7571, "acquisitions": null, "other_investing": null, "investing_cash_flow": 92219609, "dividends_paid": 625000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33628148, "free_cash_flow": 12524841, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23005103", "ebitda": "26842260", "netIncome": "22853611", "grossProfit": "5265012", "depreciation": "None", "totalRevenue": "16279529", "costOfRevenue": "11014517", "interestIncome": "1851265", "incomeBeforeTax": "22884931", "interestExpense": "1283275", "operatingIncome": "15569018", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "31320", "reportedCurrency": "USD", "netInterestIncome": "-120172", "nonInterestIncome": "None", "operatingExpenses": "-10304006", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11014517", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3837157", "sellingGeneralAndAdministrative": "2521415", "netIncomeFromContinuingOperations": "22853611" }, "balance": { "goodwill": "None", "inventory": "784846", "commonStock": "9662", "currentDebt": "None", "investments": "None", "totalAssets": "602265911", "longTermDebt": "18554089", "shortTermDebt": "24309666", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "238394712", "totalLiabilities": "48673183", "otherCurrentAssets": "5611867", "totalCurrentAssets": "302066753", "currentLongTermDebt": "24309666", "longTermInvestments": "117544913", "shortTermInvestments": "63970337", "currentNetReceivables": "1562222", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "300199157", "currentAccountsPayable": "1865180", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42863755", "totalShareholderEquity": "553592728", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3432045", "totalCurrentLiabilities": "30119094", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18554089", "cashAndShortTermInvestments": "230137481", "commonStockSharesOutstanding": "22335320", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "230137481", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22853611", "profitLoss": "None", "dividendPayout": "625000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "360114", "operatingCashflow": "12517270", "capitalExpenditures": "7571", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33628148", "cashflowFromInvestment": "92219609", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "625000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3837157", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:40.627943+00:00", "is_restated": false, "income_statement": { "revenue": 20390247, "cost_of_revenue": 13043763, "gross_profit": 7346484, "ebit": 3994136, "ebitda": 7709357, "pretax_income": 22395035, "tax_provision": 63289, "net_income": 22331746, "net_income_to_common": 22331746, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157203721, "total_current_assets": 300506354, "total_assets": 619534065, "short_term_debt": 14541683, "long_term_debt": 48272320, "total_debt": 62814003, "total_liabilities": 87104522, "total_equity": 532429543, "shares_outstanding": 20564123, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11330851, "capital_expenditure": 18923, "free_cash_flow": 11349774, "dividends_paid": 625000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52403, "ticker_id": 5579, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:40.627943+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3994136", "ebitda": "7709357", "netIncome": "22331746", "grossProfit": "7346484", "depreciation": "None", "totalRevenue": "20390247", "costOfRevenue": "13043763", "interestIncome": "1475589", "incomeBeforeTax": "22395035", "interestExpense": "2033256", "operatingIncome": "11887666", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "63289", "reportedCurrency": "USD", "netInterestIncome": "-557668", "nonInterestIncome": "None", "operatingExpenses": "-4541182", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13043763", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3715221", "sellingGeneralAndAdministrative": "1929550", "netIncomeFromContinuingOperations": "22331746" }, "balance": { "goodwill": "None", "inventory": "997527", "commonStock": "9662", "currentDebt": "None", "investments": "None", "totalAssets": "619534065", "longTermDebt": "48272320", "shortTermDebt": "14541683", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "216298748", "totalLiabilities": "87104522", "otherCurrentAssets": "44711554", "totalCurrentAssets": "300506354", "currentLongTermDebt": "14541683", "longTermInvestments": "117541024", "shortTermInvestments": "90634259", "currentNetReceivables": "6959293", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "319027711", "currentAccountsPayable": "1767403", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62814003", "totalShareholderEquity": "532429543", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21070165", "totalCurrentLiabilities": "38832202", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48272320", "cashAndShortTermInvestments": "157203721", "commonStockSharesOutstanding": "20564123", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "157203721", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22331746", "profitLoss": "None", "dividendPayout": "625000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "254987", "operatingCashflow": "11330851", "capitalExpenditures": "18923", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12063590", "cashflowFromInvestment": "45016072", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "625000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3855832", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20390247, "cost_of_revenue": 13043763, "gross_profit": 7346484, "research_and_development": null, "selling_general_admin": 1929550, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3994136, "depreciation_amortisation": 3715221, "ebitda": 7709357, "interest_expense": 2033256, "interest_income": null, "other_non_operating": null, "pretax_income": 22395035, "tax_provision": 63289, "effective_tax_rate": null, "net_income": 22331746, "net_income_continuing_ops": 22331746, "net_income_to_common": 22331746, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 157203721, "short_term_investments": 90634259, "net_receivables": 6959293, "inventory": 997527, "other_current_assets": null, "total_current_assets": 300506354, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 319027711, "total_assets": 619534065, "short_term_debt": 14541683, "accounts_payable": 1767403, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38832202, "long_term_debt": 48272320, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48272320, "total_liabilities": 87104522, "total_debt": 62814003, "preferred_stock": null, "minority_interest": null, "retained_earnings": 216298748, "total_equity": 532429543, "shares_outstanding": 20564123, "operating_cash_flow": 11330851, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18923, "acquisitions": null, "other_investing": null, "investing_cash_flow": 45016072, "dividends_paid": 625000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12063590, "free_cash_flow": 11349774, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3994136", "ebitda": "7709357", "netIncome": "22331746", "grossProfit": "7346484", "depreciation": "None", "totalRevenue": "20390247", "costOfRevenue": "13043763", "interestIncome": "1475589", "incomeBeforeTax": "22395035", "interestExpense": "2033256", "operatingIncome": "11887666", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "63289", "reportedCurrency": "USD", "netInterestIncome": "-557668", "nonInterestIncome": "None", "operatingExpenses": "-4541182", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13043763", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3715221", "sellingGeneralAndAdministrative": "1929550", "netIncomeFromContinuingOperations": "22331746" }, "balance": { "goodwill": "None", "inventory": "997527", "commonStock": "9662", "currentDebt": "None", "investments": "None", "totalAssets": "619534065", "longTermDebt": "48272320", "shortTermDebt": "14541683", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "216298748", "totalLiabilities": "87104522", "otherCurrentAssets": "44711554", "totalCurrentAssets": "300506354", "currentLongTermDebt": "14541683", "longTermInvestments": "117541024", "shortTermInvestments": "90634259", "currentNetReceivables": "6959293", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "319027711", "currentAccountsPayable": "1767403", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62814003", "totalShareholderEquity": "532429543", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21070165", "totalCurrentLiabilities": "38832202", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48272320", "cashAndShortTermInvestments": "157203721", "commonStockSharesOutstanding": "20564123", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "157203721", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22331746", "profitLoss": "None", "dividendPayout": "625000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "254987", "operatingCashflow": "11330851", "capitalExpenditures": "18923", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12063590", "cashflowFromInvestment": "45016072", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "625000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3855832", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:40.627943+00:00", "is_restated": false, "income_statement": { "revenue": 26363527, "cost_of_revenue": 16028856, "gross_profit": 10334671, "ebit": 26523669, "ebitda": 31591190, "pretax_income": 25092612, "tax_provision": 78888, "net_income": 25013724, "net_income_to_common": 25013724, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111383645, "total_current_assets": 242276874, "total_assets": 605041979, "short_term_debt": 17679295, "long_term_debt": 65709842, "total_debt": 83389137, "total_liabilities": 94312238, "total_equity": 510729741, "shares_outstanding": 22695612, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 11012674, "capital_expenditure": 418520, "free_cash_flow": 11431194, "dividends_paid": 479167, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52404, "ticker_id": 5579, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:40.627943+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26523669", "ebitda": "31591190", "netIncome": "25013724", "grossProfit": "10334671", "depreciation": "None", "totalRevenue": "26363527", "costOfRevenue": "16028856", "interestIncome": "1003287", "incomeBeforeTax": "25092612", "interestExpense": "1431062", "operatingIncome": "7442258", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "78888", "reportedCurrency": "USD", "netInterestIncome": "-1431062", "nonInterestIncome": "None", "operatingExpenses": "2892412", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16028856", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5067521", "sellingGeneralAndAdministrative": "1279218", "netIncomeFromContinuingOperations": "25013724" }, "balance": { "goodwill": "0", "inventory": "977639", "commonStock": "9662", "currentDebt": "None", "investments": "None", "totalAssets": "605041979", "longTermDebt": "65709842", "shortTermDebt": "17679295", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "194722759", "totalLiabilities": "94312238", "otherCurrentAssets": "44261423", "totalCurrentAssets": "242276874", "currentLongTermDebt": "17679295", "longTermInvestments": "117537135", "shortTermInvestments": "77089100", "currentNetReceivables": "8565067", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "362765105", "currentAccountsPayable": "2833167", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "83389137", "totalShareholderEquity": "510729741", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "6541042", "totalCurrentLiabilities": "28602396", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "65709842", "cashAndShortTermInvestments": "111383645", "commonStockSharesOutstanding": "22695612", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "111383645", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25013724", "profitLoss": "None", "dividendPayout": "479167", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "92201", "operatingCashflow": "11012674", "capitalExpenditures": "418520", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17119036", "cashflowFromInvestment": "32007807", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "479167", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5067521", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26363527, "cost_of_revenue": 16028856, "gross_profit": 10334671, "research_and_development": null, "selling_general_admin": 1279218, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26523669, "depreciation_amortisation": 5067521, "ebitda": 31591190, "interest_expense": 1431062, "interest_income": null, "other_non_operating": null, "pretax_income": 25092612, "tax_provision": 78888, "effective_tax_rate": null, "net_income": 25013724, "net_income_continuing_ops": 25013724, "net_income_to_common": 25013724, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111383645, "short_term_investments": 77089100, "net_receivables": 8565067, "inventory": 977639, "other_current_assets": null, "total_current_assets": 242276874, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 362765105, "total_assets": 605041979, "short_term_debt": 17679295, "accounts_payable": 2833167, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28602396, "long_term_debt": 65709842, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65709842, "total_liabilities": 94312238, "total_debt": 83389137, "preferred_stock": null, "minority_interest": null, "retained_earnings": 194722759, "total_equity": 510729741, "shares_outstanding": 22695612, "operating_cash_flow": 11012674, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 418520, "acquisitions": null, "other_investing": null, "investing_cash_flow": 32007807, "dividends_paid": 479167, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17119036, "free_cash_flow": 11431194, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26523669", "ebitda": "31591190", "netIncome": "25013724", "grossProfit": "10334671", "depreciation": "None", "totalRevenue": "26363527", "costOfRevenue": "16028856", "interestIncome": "1003287", "incomeBeforeTax": "25092612", "interestExpense": "1431062", "operatingIncome": "7442258", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "78888", "reportedCurrency": "USD", "netInterestIncome": "-1431062", "nonInterestIncome": "None", "operatingExpenses": "2892412", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16028856", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5067521", "sellingGeneralAndAdministrative": "1279218", "netIncomeFromContinuingOperations": "25013724" }, "balance": { "goodwill": "0", "inventory": "977639", "commonStock": "9662", "currentDebt": "None", "investments": "None", "totalAssets": "605041979", "longTermDebt": "65709842", "shortTermDebt": "17679295", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "194722759", "totalLiabilities": "94312238", "otherCurrentAssets": "44261423", "totalCurrentAssets": "242276874", "currentLongTermDebt": "17679295", "longTermInvestments": "117537135", "shortTermInvestments": "77089100", "currentNetReceivables": "8565067", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "362765105", "currentAccountsPayable": "2833167", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "83389137", "totalShareholderEquity": "510729741", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "6541042", "totalCurrentLiabilities": "28602396", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "65709842", "cashAndShortTermInvestments": "111383645", "commonStockSharesOutstanding": "22695612", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "111383645", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25013724", "profitLoss": "None", "dividendPayout": "479167", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "92201", "operatingCashflow": "11012674", "capitalExpenditures": "418520", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17119036", "cashflowFromInvestment": "32007807", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "479167", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5067521", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:40.627943+00:00", "is_restated": false, "income_statement": { "revenue": 21404903, "cost_of_revenue": 17337216, "gross_profit": 4067687, "ebit": -3412634, "ebitda": 2759797, "pretax_income": -5353594, "tax_provision": 33727, "net_income": -5387321, "net_income_to_common": -5387321, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85810135, "total_current_assets": 171245963, "total_assets": 601967551, "short_term_debt": 18982140, "long_term_debt": 82276763, "total_debt": 101258903, "total_liabilities": 114651976, "total_equity": 487315575, "shares_outstanding": 9661964, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 23033935, "capital_expenditure": 418520, "free_cash_flow": 23452455, "dividends_paid": 479167, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52406, "ticker_id": 5579, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:40.627943+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3412634", "ebitda": "2759797", "netIncome": "-5387321", "grossProfit": "4067687", "depreciation": "None", "totalRevenue": "21404903", "costOfRevenue": "17337216", "interestIncome": "766690", "incomeBeforeTax": "-5353594", "interestExpense": "1940963", "operatingIncome": "3787522", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "33727", "reportedCurrency": "USD", "netInterestIncome": "-1940963", "nonInterestIncome": "None", "operatingExpenses": "280165", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17337216", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6172431", "sellingGeneralAndAdministrative": "3430051", "netIncomeFromContinuingOperations": "-5387321" }, "balance": { "goodwill": "None", "inventory": "1437845", "commonStock": "96624", "currentDebt": "None", "investments": "None", "totalAssets": "601967551", "longTermDebt": "82276763", "shortTermDebt": "18982140", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "170916082", "totalLiabilities": "114651976", "otherCurrentAssets": "17693241", "totalCurrentAssets": "171245963", "currentLongTermDebt": "18982140", "longTermInvestments": "117529357", "shortTermInvestments": "58484745", "currentNetReceivables": "7819997", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "430721588", "currentAccountsPayable": "4106248", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "101258903", "totalShareholderEquity": "487315575", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7415200", "totalCurrentLiabilities": "32375213", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "82276763", "cashAndShortTermInvestments": "85810135", "commonStockSharesOutstanding": "9661964", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "85810135", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5387321", "profitLoss": "None", "dividendPayout": "479167", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "596810", "operatingCashflow": "23033935", "capitalExpenditures": "418520", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27988232", "cashflowFromInvestment": "19159867", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "479167", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5923845", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21404903, "cost_of_revenue": 17337216, "gross_profit": 4067687, "research_and_development": null, "selling_general_admin": 3430051, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3412634, "depreciation_amortisation": 6172431, "ebitda": 2759797, "interest_expense": 1940963, "interest_income": null, "other_non_operating": null, "pretax_income": -5353594, "tax_provision": 33727, "effective_tax_rate": null, "net_income": -5387321, "net_income_continuing_ops": -5387321, "net_income_to_common": -5387321, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85810135, "short_term_investments": 58484745, "net_receivables": 7819997, "inventory": 1437845, "other_current_assets": null, "total_current_assets": 171245963, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 430721588, "total_assets": 601967551, "short_term_debt": 18982140, "accounts_payable": 4106248, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32375213, "long_term_debt": 82276763, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 82276763, "total_liabilities": 114651976, "total_debt": 101258903, "preferred_stock": null, "minority_interest": null, "retained_earnings": 170916082, "total_equity": 487315575, "shares_outstanding": 9661964, "operating_cash_flow": 23033935, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 418520, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19159867, "dividends_paid": 479167, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27988232, "free_cash_flow": 23452455, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3412634", "ebitda": "2759797", "netIncome": "-5387321", "grossProfit": "4067687", "depreciation": "None", "totalRevenue": "21404903", "costOfRevenue": "17337216", "interestIncome": "766690", "incomeBeforeTax": "-5353594", "interestExpense": "1940963", "operatingIncome": "3787522", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "33727", "reportedCurrency": "USD", "netInterestIncome": "-1940963", "nonInterestIncome": "None", "operatingExpenses": "280165", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17337216", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6172431", "sellingGeneralAndAdministrative": "3430051", "netIncomeFromContinuingOperations": "-5387321" }, "balance": { "goodwill": "None", "inventory": "1437845", "commonStock": "96624", "currentDebt": "None", "investments": "None", "totalAssets": "601967551", "longTermDebt": "82276763", "shortTermDebt": "18982140", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "170916082", "totalLiabilities": "114651976", "otherCurrentAssets": "17693241", "totalCurrentAssets": "171245963", "currentLongTermDebt": "18982140", "longTermInvestments": "117529357", "shortTermInvestments": "58484745", "currentNetReceivables": "7819997", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "430721588", "currentAccountsPayable": "4106248", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "101258903", "totalShareholderEquity": "487315575", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7415200", "totalCurrentLiabilities": "32375213", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "82276763", "cashAndShortTermInvestments": "85810135", "commonStockSharesOutstanding": "9661964", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "85810135", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5387321", "profitLoss": "None", "dividendPayout": "479167", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "596810", "operatingCashflow": "23033935", "capitalExpenditures": "418520", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27988232", "cashflowFromInvestment": "19159867", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "479167", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5923845", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:40.627943+00:00", "is_restated": false, "income_statement": { "revenue": 25278111, "cost_of_revenue": 17319383, "gross_profit": 7958728, "ebit": 10617681, "ebitda": 16344469, "pretax_income": 8229064, "tax_provision": 42273, "net_income": 8186791, "net_income_to_common": 8186791, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28574177, "total_current_assets": 131333964, "total_assets": 568314008, "short_term_debt": 20428579, "long_term_debt": 85013187, "total_debt": 105441766, "total_liabilities": 125062207, "total_equity": 443251801, "shares_outstanding": 9495740, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11636349, "capital_expenditure": 0, "free_cash_flow": -11636349, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52407, "ticker_id": 5579, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:40.627943+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10617681", "ebitda": "16344469", "netIncome": "8186791", "grossProfit": "7958728", "depreciation": "None", "totalRevenue": "25278111", "costOfRevenue": "17319383", "interestIncome": "None", "incomeBeforeTax": "8229064", "interestExpense": "2388617", "operatingIncome": "7632559", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "42273", "reportedCurrency": "USD", "netInterestIncome": "-2388617", "nonInterestIncome": "None", "operatingExpenses": "326169", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17319383", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5726788", "sellingGeneralAndAdministrative": "3454737", "netIncomeFromContinuingOperations": "8186791" }, "balance": { "goodwill": "None", "inventory": "1962110", "commonStock": "96490", "currentDebt": "None", "investments": "None", "totalAssets": "568314008", "longTermDebt": "85013187", "shortTermDebt": "20428579", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "176758370", "totalLiabilities": "125062207", "otherCurrentAssets": "32394942", "totalCurrentAssets": "131333964", "currentLongTermDebt": "20428579", "longTermInvestments": "117521579", "shortTermInvestments": "66847660", "currentNetReceivables": "1555075", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "436980044", "currentAccountsPayable": "2754118", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "302550388", "shortLongTermDebtTotal": "105441766", "totalShareholderEquity": "443251801", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15376442", "totalCurrentLiabilities": "40049020", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "85013187", "cashAndShortTermInvestments": "28574177", "commonStockSharesOutstanding": "9495740", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28574177", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8186791", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-329714", "operatingCashflow": "-11636349", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48864703", "cashflowFromInvestment": "-28965803", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5489084", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25278111, "cost_of_revenue": 17319383, "gross_profit": 7958728, "research_and_development": null, "selling_general_admin": 3454737, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10617681, "depreciation_amortisation": 5726788, "ebitda": 16344469, "interest_expense": 2388617, "interest_income": null, "other_non_operating": null, "pretax_income": 8229064, "tax_provision": 42273, "effective_tax_rate": null, "net_income": 8186791, "net_income_continuing_ops": 8186791, "net_income_to_common": 8186791, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28574177, "short_term_investments": 66847660, "net_receivables": 1555075, "inventory": 1962110, "other_current_assets": null, "total_current_assets": 131333964, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 436980044, "total_assets": 568314008, "short_term_debt": 20428579, "accounts_payable": 2754118, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40049020, "long_term_debt": 85013187, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85013187, "total_liabilities": 125062207, "total_debt": 105441766, "preferred_stock": null, "minority_interest": null, "retained_earnings": 176758370, "total_equity": 443251801, "shares_outstanding": 9495740, "operating_cash_flow": -11636349, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28965803, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 48864703, "free_cash_flow": -11636349, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10617681", "ebitda": "16344469", "netIncome": "8186791", "grossProfit": "7958728", "depreciation": "None", "totalRevenue": "25278111", "costOfRevenue": "17319383", "interestIncome": "None", "incomeBeforeTax": "8229064", "interestExpense": "2388617", "operatingIncome": "7632559", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "42273", "reportedCurrency": "USD", "netInterestIncome": "-2388617", "nonInterestIncome": "None", "operatingExpenses": "326169", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17319383", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5726788", "sellingGeneralAndAdministrative": "3454737", "netIncomeFromContinuingOperations": "8186791" }, "balance": { "goodwill": "None", "inventory": "1962110", "commonStock": "96490", "currentDebt": "None", "investments": "None", "totalAssets": "568314008", "longTermDebt": "85013187", "shortTermDebt": "20428579", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "176758370", "totalLiabilities": "125062207", "otherCurrentAssets": "32394942", "totalCurrentAssets": "131333964", "currentLongTermDebt": "20428579", "longTermInvestments": "117521579", "shortTermInvestments": "66847660", "currentNetReceivables": "1555075", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "436980044", "currentAccountsPayable": "2754118", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "302550388", "shortLongTermDebtTotal": "105441766", "totalShareholderEquity": "443251801", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15376442", "totalCurrentLiabilities": "40049020", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "85013187", "cashAndShortTermInvestments": "28574177", "commonStockSharesOutstanding": "9495740", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28574177", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8186791", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-329714", "operatingCashflow": "-11636349", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48864703", "cashflowFromInvestment": "-28965803", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5489084", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }