{ "ticker": { "uuid": "faf0e219-3359-4778-b1db-c15e18558f40", "symbol": "WDC", "name": "Western Digital Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Computer Hardware", "page_url": "https://sharemaestro.com/factors/ticker/faf0e219-3359-4778-b1db-c15e18558f40/", "api_url": "https://sharemaestro.com/factors/api/tickers/faf0e219-3359-4778-b1db-c15e18558f40/" }, "latest_snapshot": { "ticker": { "uuid": "faf0e219-3359-4778-b1db-c15e18558f40", "symbol": "WDC", "name": "Western Digital Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Computer Hardware", "page_url": "https://sharemaestro.com/factors/ticker/faf0e219-3359-4778-b1db-c15e18558f40/", "api_url": "https://sharemaestro.com/factors/api/tickers/faf0e219-3359-4778-b1db-c15e18558f40/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.53, "value": 0.04, "quality": 0.91, "momentum": 0.99, "coverage": 1, "confidence": 0.969, "delta": -2 }, "headline_factors": { "price": 477.22, "market_cap": 164489206555.82, "pe_ratio": 25.3607, "earnings_yield": 0.0437, "ebitda_to_ev": 0.0459, "shareholder_yield": 0.002, "roe": 0.67, "piotroski_f_score": 6, "momentum_12_1": 10.0032, "volatility_252d": 0.7012 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 25.3607, "ev_ebitda": 21.7781, "earnings_yield": 0.0437, "fcf_yield": 0.0223, "shareholder_yield": 0.002 }, "quality": { "roe": 0.67, "roic": 0.7098, "gross_margin": 0.4543, "fcf_margin": 0.3114, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.091, "eps_growth_1y": 2.9309, "fcf_growth_1y": 1.0741 }, "momentum": { "price_return_12m": 6.0366, "momentum_12_1": 10.0032, "relative_strength": 5.8405 }, "scores": { "value_percentile": 0.04, "quality_percentile": 0.91, "momentum_percentile": 0.99, "growth_composite": 10, "yield_composite": 91, "overall_composite": 47, "os_score": 0.53, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 511.72, "os": 0.52, "value": 0.04, "quality": 0.9, "momentum": 0.99, "confidence": 1, "coverage": 1, "pe_ratio": 27.1941, "earnings_yield": 0.0408, "shareholder_yield": 0.0018, "roe": 0.67, "momentum_12_1": 7.6769 }, { "week_end_date": "2026-06-14", "price": 562.92, "os": 0.5, "value": 0.03, "quality": 0.89, "momentum": 0.99, "confidence": 1, "coverage": 1, "pe_ratio": 29.9152, "earnings_yield": 0.037, "shareholder_yield": 0.0017, "roe": 0.67, "momentum_12_1": 7.6743 }, { "week_end_date": "2026-06-21", "price": 746.23, "os": 0.49, "value": 0.01, "quality": 0.9, "momentum": 0.99, "confidence": 1, "coverage": 1, "pe_ratio": 39.6565, "earnings_yield": 0.0279, "shareholder_yield": 0.0012, "roe": 0.67, "momentum_12_1": 7.1873 }, { "week_end_date": "2026-06-28", "price": 586.45, "os": 0.46, "value": 0.03, "quality": 0.89, "momentum": 0.93, "confidence": 1, "coverage": 1, "pe_ratio": 31.1654, "earnings_yield": 0.0356, "shareholder_yield": 0.0016, "roe": 0.67, "momentum_12_1": 7.4131 }, { "week_end_date": "2026-07-05", "price": 539, "os": 0.53, "value": 0.04, "quality": 0.92, "momentum": 0.99, "confidence": 0.991, "coverage": 1, "pe_ratio": 28.6438, "earnings_yield": 0.0387, "shareholder_yield": 0.0017, "roe": 0.67, "momentum_12_1": 6.7645 }, { "week_end_date": "2026-07-12", "price": 582.59, "os": 0.51, "value": 0.03, "quality": 0.91, "momentum": 0.99, "confidence": 0.98, "coverage": 1, "pe_ratio": 30.96, "earnings_yield": 0.0358, "shareholder_yield": 0.0016, "roe": 0.67, "momentum_12_1": 7.5337 }, { "week_end_date": "2026-07-19", "price": 477.22, "os": 0.53, "value": 0.04, "quality": 0.91, "momentum": 0.99, "confidence": 0.969, "coverage": 1, "pe_ratio": 25.3607, "earnings_yield": 0.0437, "shareholder_yield": 0.002, "roe": 0.67, "momentum_12_1": 10.0032 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9520000000, "cost_of_revenue": 5828000000, "gross_profit": 3692000000, "ebit": 1487000000, "ebitda": 1938000000, "pretax_income": 1130000000, "tax_provision": -513000000, "net_income": 1861000000, "net_income_to_common": 1861000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2114000000, "total_current_assets": 5856000000, "total_assets": 14002000000, "short_term_debt": 2257000000, "long_term_debt": 2485000000, "total_debt": 5081000000, "total_liabilities": 8691000000, "total_equity": 5311000000, "shares_outstanding": 359000000, "goodwill_and_intangibles": 4391000000 }, "cash_flow": { "operating_cash_flow": 1691000000, "capital_expenditure": 407000000, "free_cash_flow": 2098000000, "dividends_paid": 44000000, "share_repurchases": -149000000, "shares_issued": 0, "net_debt_issued": 56000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9520000000, "cost_of_revenue": 5828000000, "gross_profit": 3692000000, "ebit": 1487000000, "ebitda": 1938000000, "pretax_income": 1130000000, "tax_provision": -513000000, "net_income": 1861000000, "net_income_to_common": 1861000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2114000000, "total_current_assets": 5856000000, "total_assets": 14002000000, "short_term_debt": 2257000000, "long_term_debt": 2485000000, "total_debt": 5081000000, "total_liabilities": 8691000000, "total_equity": 5311000000, "shares_outstanding": 359000000, "goodwill_and_intangibles": 4391000000 }, "cash_flow": { "operating_cash_flow": 1691000000, "capital_expenditure": 407000000, "free_cash_flow": 2098000000, "dividends_paid": 44000000, "share_repurchases": -149000000, "shares_issued": 0, "net_debt_issued": 56000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9520000000, "cost_of_revenue": 5828000000, "gross_profit": 3692000000, "ebit": 1487000000, "ebitda": 1938000000, "pretax_income": 1130000000, "tax_provision": -513000000, "net_income": 1861000000, "net_income_to_common": 1861000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2114000000, "total_current_assets": 5856000000, "total_assets": 14002000000, "short_term_debt": 2257000000, "long_term_debt": 2485000000, "total_debt": 5081000000, "total_liabilities": 8691000000, "total_equity": 5311000000, "shares_outstanding": 359000000, "goodwill_and_intangibles": 4391000000 }, "cash_flow": { "operating_cash_flow": 1691000000, "capital_expenditure": 407000000, "free_cash_flow": 2098000000, "dividends_paid": 44000000, "share_repurchases": -149000000, "shares_issued": 0, "net_debt_issued": 56000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9520000000, "cost_of_revenue": 5828000000, "gross_profit": 3692000000, "ebit": 1487000000, "ebitda": 1938000000, "pretax_income": 1130000000, "tax_provision": -513000000, "net_income": 1861000000, "net_income_to_common": 1861000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2114000000, "total_current_assets": 5856000000, "total_assets": 14002000000, "short_term_debt": 2257000000, "long_term_debt": 2485000000, "total_debt": 5081000000, "total_liabilities": 8691000000, "total_equity": 5311000000, "shares_outstanding": 359000000, "goodwill_and_intangibles": 4391000000 }, "cash_flow": { "operating_cash_flow": 1691000000, "capital_expenditure": 407000000, "free_cash_flow": 2098000000, "dividends_paid": 44000000, "share_repurchases": -149000000, "shares_issued": 0, "net_debt_issued": 56000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9520000000, "cost_of_revenue": 5828000000, "gross_profit": 3692000000, "ebit": 1487000000, "ebitda": 1938000000, "pretax_income": 1130000000, "tax_provision": -513000000, "net_income": 1861000000, "net_income_to_common": 1861000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2114000000, "total_current_assets": 5856000000, "total_assets": 14002000000, "short_term_debt": 2257000000, "long_term_debt": 2485000000, "total_debt": 5081000000, "total_liabilities": 8691000000, "total_equity": 5311000000, "shares_outstanding": 359000000, "goodwill_and_intangibles": 4391000000 }, "cash_flow": { "operating_cash_flow": 1691000000, "capital_expenditure": 407000000, "free_cash_flow": 2098000000, "dividends_paid": 44000000, "share_repurchases": -149000000, "shares_issued": 0, "net_debt_issued": 56000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9520000000, "cost_of_revenue": 5828000000, "gross_profit": 3692000000, "ebit": 1487000000, "ebitda": 1938000000, "pretax_income": 1130000000, "tax_provision": -513000000, "net_income": 1861000000, "net_income_to_common": 1861000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2114000000, "total_current_assets": 5856000000, "total_assets": 14002000000, "short_term_debt": 2257000000, "long_term_debt": 2485000000, "total_debt": 5081000000, "total_liabilities": 8691000000, "total_equity": 5311000000, "shares_outstanding": 359000000, "goodwill_and_intangibles": 4319000000 }, "cash_flow": { "operating_cash_flow": 1691000000, "capital_expenditure": 407000000, "free_cash_flow": 2098000000, "dividends_paid": 44000000, "share_repurchases": -149000000, "shares_issued": 0, "net_debt_issued": 56000000 } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6317000000, "cost_of_revenue": 4544000000, "gross_profit": 1773000000, "ebit": -325000000, "ebitda": 243000000, "pretax_income": -739000000, "tax_provision": 26000000, "net_income": -798000000, "net_income_to_common": -798000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1551000000, "total_current_assets": 8060000000, "total_assets": 24188000000, "short_term_debt": 1778000000, "long_term_debt": 5684000000, "total_debt": 7824000000, "total_liabilities": 13370000000, "total_equity": 10818000000, "shares_outstanding": 326000000, "goodwill_and_intangibles": 4391000000 }, "cash_flow": { "operating_cash_flow": -294000000, "capital_expenditure": 487000000, "free_cash_flow": 193000000, "dividends_paid": 0, "share_repurchases": -5000000, "shares_issued": null, "net_debt_issued": 391000000 } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6317000000, "cost_of_revenue": 4544000000, "gross_profit": 1773000000, "ebit": -325000000, "ebitda": 243000000, "pretax_income": -739000000, "tax_provision": 26000000, "net_income": -798000000, "net_income_to_common": -798000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1551000000, "total_current_assets": 8060000000, "total_assets": 24188000000, "short_term_debt": 1778000000, "long_term_debt": 5684000000, "total_debt": 7824000000, "total_liabilities": 13370000000, "total_equity": 10818000000, "shares_outstanding": 326000000, "goodwill_and_intangibles": 4391000000 }, "cash_flow": { "operating_cash_flow": -294000000, "capital_expenditure": 487000000, "free_cash_flow": 193000000, "dividends_paid": 0, "share_repurchases": -5000000, "shares_issued": null, "net_debt_issued": 391000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3337000000, "cost_of_revenue": 1661000000, "gross_profit": 1676000000, "ebit": 3397000000, "ebitda": 3493000000, "pretax_income": 3359000000, "tax_provision": 154000000, "net_income": 3205000000, "net_income_to_common": 3205000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2050000000, "total_current_assets": 6911000000, "total_assets": 15045000000, "short_term_debt": 1613000000, "long_term_debt": null, "total_debt": 1724000000, "total_liabilities": 5365000000, "total_equity": 9680000000, "shares_outstanding": 376000000, "goodwill_and_intangibles": 4321000000 }, "cash_flow": { "operating_cash_flow": 1123000000, "capital_expenditure": 145000000, "free_cash_flow": 1268000000, "dividends_paid": 43000000, "share_repurchases": -752000000, "shares_issued": 0, "net_debt_issued": -5000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3337000000, "cost_of_revenue": 1661000000, "gross_profit": 1676000000, "ebit": 3397000000, "ebitda": 3493000000, "pretax_income": 3359000000, "tax_provision": 154000000, "net_income": 3205000000, "net_income_to_common": 3205000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2050000000, "total_current_assets": 6911000000, "total_assets": 15045000000, "short_term_debt": 1613000000, "long_term_debt": null, "total_debt": 1724000000, "total_liabilities": 5365000000, "total_equity": 9680000000, "shares_outstanding": 376000000, "goodwill_and_intangibles": 4321000000 }, "cash_flow": { "operating_cash_flow": 1123000000, "capital_expenditure": 145000000, "free_cash_flow": 1268000000, "dividends_paid": 43000000, "share_repurchases": -752000000, "shares_issued": 0, "net_debt_issued": -5000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3337000000, "cost_of_revenue": 1661000000, "gross_profit": 1676000000, "ebit": 3397000000, "ebitda": 3493000000, "pretax_income": 3359000000, "tax_provision": 154000000, "net_income": 3205000000, "net_income_to_common": 3205000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2050000000, "total_current_assets": 6911000000, "total_assets": 15045000000, "short_term_debt": 1613000000, "long_term_debt": null, "total_debt": 1724000000, "total_liabilities": 5365000000, "total_equity": 9680000000, "shares_outstanding": 376000000, "goodwill_and_intangibles": 4321000000 }, "cash_flow": { "operating_cash_flow": 1123000000, "capital_expenditure": 145000000, "free_cash_flow": 1268000000, "dividends_paid": 43000000, "share_repurchases": -752000000, "shares_issued": 0, "net_debt_issued": -5000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3337000000, "cost_of_revenue": 1661000000, "gross_profit": 1676000000, "ebit": 3397000000, "ebitda": 3493000000, "pretax_income": 3359000000, "tax_provision": 154000000, "net_income": 3205000000, "net_income_to_common": 3205000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2050000000, "total_current_assets": 6911000000, "total_assets": 15045000000, "short_term_debt": 1613000000, "long_term_debt": null, "total_debt": 1724000000, "total_liabilities": 5365000000, "total_equity": 9680000000, "shares_outstanding": 376000000, "goodwill_and_intangibles": 4321000000 }, "cash_flow": { "operating_cash_flow": 1123000000, "capital_expenditure": 145000000, "free_cash_flow": 1268000000, "dividends_paid": 43000000, "share_repurchases": -752000000, "shares_issued": 0, "net_debt_issued": -5000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3337000000, "cost_of_revenue": 1661000000, "gross_profit": 1676000000, "ebit": 3397000000, "ebitda": 3493000000, "pretax_income": 3359000000, "tax_provision": 154000000, "net_income": 3205000000, "net_income_to_common": 3205000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2050000000, "total_current_assets": 6911000000, "total_assets": 15045000000, "short_term_debt": 1613000000, "long_term_debt": null, "total_debt": 1724000000, "total_liabilities": 5365000000, "total_equity": 9680000000, "shares_outstanding": 376000000, "goodwill_and_intangibles": 4321000000 }, "cash_flow": { "operating_cash_flow": 1123000000, "capital_expenditure": 145000000, "free_cash_flow": 1268000000, "dividends_paid": 43000000, "share_repurchases": -752000000, "shares_issued": 0, "net_debt_issued": -5000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3337000000, "cost_of_revenue": 1661000000, "gross_profit": 1676000000, "ebit": 1190000000, "ebitda": 1286000000, "pretax_income": 3359000000, "tax_provision": 154000000, "net_income": 3205000000, "net_income_to_common": 3205000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2050000000, "total_current_assets": 6911000000, "total_assets": 15045000000, "short_term_debt": 1613000000, "long_term_debt": null, "total_debt": 1724000000, "total_liabilities": 5365000000, "total_equity": 9680000000, "shares_outstanding": 376000000, "goodwill_and_intangibles": 4321000000 }, "cash_flow": { "operating_cash_flow": 1123000000, "capital_expenditure": 145000000, "free_cash_flow": 1268000000, "dividends_paid": 43000000, "share_repurchases": -752000000, "shares_issued": 0, "net_debt_issued": -5000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3017000000, "cost_of_revenue": 1637000000, "gross_profit": 1380000000, "ebit": 1962000000, "ebitda": 2054000000, "pretax_income": 1962000000, "tax_provision": 120000000, "net_income": 1842000000, "net_income_to_common": 1842000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1975000000, "total_current_assets": 7531000000, "total_assets": 15611000000, "short_term_debt": 2226000000, "long_term_debt": 2429000000, "total_debt": 4655000000, "total_liabilities": 8271000000, "total_equity": 7340000000, "shares_outstanding": 376000000, "goodwill_and_intangibles": 4319000000 }, "cash_flow": { "operating_cash_flow": 745000000, "capital_expenditure": 92000000, "free_cash_flow": 837000000, "dividends_paid": 48000000, "share_repurchases": -615000000, "shares_issued": null, "net_debt_issued": -32000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3017000000, "cost_of_revenue": 1637000000, "gross_profit": 1380000000, "ebit": 1962000000, "ebitda": 2054000000, "pretax_income": 1962000000, "tax_provision": 120000000, "net_income": 1842000000, "net_income_to_common": 1842000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1975000000, "total_current_assets": 7531000000, "total_assets": 15611000000, "short_term_debt": 2226000000, "long_term_debt": 2429000000, "total_debt": 4655000000, "total_liabilities": 8271000000, "total_equity": 7340000000, "shares_outstanding": 376000000, "goodwill_and_intangibles": 4319000000 }, "cash_flow": { "operating_cash_flow": 745000000, "capital_expenditure": 92000000, "free_cash_flow": 837000000, "dividends_paid": 48000000, "share_repurchases": -615000000, "shares_issued": null, "net_debt_issued": -32000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3017000000, "cost_of_revenue": 1637000000, "gross_profit": 1380000000, "ebit": 1962000000, "ebitda": 2054000000, "pretax_income": 1962000000, "tax_provision": 120000000, "net_income": 1842000000, "net_income_to_common": 1842000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1975000000, "total_current_assets": 7531000000, "total_assets": 15611000000, "short_term_debt": 2226000000, "long_term_debt": 2429000000, "total_debt": 4655000000, "total_liabilities": 8271000000, "total_equity": 7340000000, "shares_outstanding": 376000000, "goodwill_and_intangibles": 4319000000 }, "cash_flow": { "operating_cash_flow": 745000000, "capital_expenditure": 92000000, "free_cash_flow": 837000000, "dividends_paid": 48000000, "share_repurchases": -615000000, "shares_issued": null, "net_debt_issued": -32000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3017000000, "cost_of_revenue": 1637000000, "gross_profit": 1380000000, "ebit": 1962000000, "ebitda": 2054000000, "pretax_income": 1962000000, "tax_provision": 120000000, "net_income": 1842000000, "net_income_to_common": 1842000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1975000000, "total_current_assets": 7531000000, "total_assets": 15611000000, "short_term_debt": 2226000000, "long_term_debt": 2429000000, "total_debt": 4655000000, "total_liabilities": 8271000000, "total_equity": 7340000000, "shares_outstanding": 376000000, "goodwill_and_intangibles": 4319000000 }, "cash_flow": { "operating_cash_flow": 745000000, "capital_expenditure": 92000000, "free_cash_flow": 837000000, "dividends_paid": 48000000, "share_repurchases": -615000000, "shares_issued": null, "net_debt_issued": -32000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3017000000, "cost_of_revenue": 1637000000, "gross_profit": 1380000000, "ebit": 1962000000, "ebitda": 2054000000, "pretax_income": 1962000000, "tax_provision": 120000000, "net_income": 1842000000, "net_income_to_common": 1842000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1975000000, "total_current_assets": 7531000000, "total_assets": 15611000000, "short_term_debt": 2226000000, "long_term_debt": 2429000000, "total_debt": 4655000000, "total_liabilities": 8271000000, "total_equity": 7340000000, "shares_outstanding": 376000000, "goodwill_and_intangibles": 4319000000 }, "cash_flow": { "operating_cash_flow": 745000000, "capital_expenditure": 92000000, "free_cash_flow": 837000000, "dividends_paid": 48000000, "share_repurchases": -615000000, "shares_issued": null, "net_debt_issued": -32000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3017000000, "cost_of_revenue": 1637000000, "gross_profit": 1380000000, "ebit": 1962000000, "ebitda": 2054000000, "pretax_income": 1962000000, "tax_provision": 120000000, "net_income": 1842000000, "net_income_to_common": 1842000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1975000000, "total_current_assets": 7531000000, "total_assets": 15611000000, "short_term_debt": 2226000000, "long_term_debt": 2429000000, "total_debt": 4655000000, "total_liabilities": 8271000000, "total_equity": 7340000000, "shares_outstanding": 376000000, "goodwill_and_intangibles": 4319000000 }, "cash_flow": { "operating_cash_flow": 745000000, "capital_expenditure": 92000000, "free_cash_flow": 837000000, "dividends_paid": 48000000, "share_repurchases": -615000000, "shares_issued": null, "net_debt_issued": -32000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-06-30" }, "schema": { "public_fields_only": true } }