{ "ticker": { "uuid": "faf43de1-aad0-4aa0-98eb-93c011d3d249", "symbol": "JNJ", "name": "Johnson & Johnson", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - General", "page_url": "https://sharemaestro.com/factors/ticker/faf43de1-aad0-4aa0-98eb-93c011d3d249/", "api_url": "https://sharemaestro.com/factors/api/tickers/faf43de1-aad0-4aa0-98eb-93c011d3d249/" }, "ticker_metadata": { "id": 2314, "uuid": "faf43de1-aad0-4aa0-98eb-93c011d3d249", "symbol": "JNJ", "name": "Johnson & Johnson", "asset_type": "equity", "market_cap": 556765151000, "stock_exchange_id": 3, "industry": "Drug Manufacturers - General", "sector": "Healthcare", "description": "Johnson & Johnson (J&J) is an American multinational corporation founded in 1886 that develops medical devices, pharmaceuticals, and consumer packaged goods. Its common stock is a component of the Dow Jones Industrial Average and the company is ranked No. 36 on the 2021 Fortune 500 list of the largest United States corporations by total revenue. Johnson & Johnson is one of the world's most valuable companies, and is one of only two U.S.-based companies that has a prime credit rating of AAA, higher than that of the United States government.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "faf43de1-aad0-4aa0-98eb-93c011d3d249", "symbol": "JNJ", "name": "Johnson & Johnson", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - General", "page_url": "https://sharemaestro.com/factors/ticker/faf43de1-aad0-4aa0-98eb-93c011d3d249/", "api_url": "https://sharemaestro.com/factors/api/tickers/faf43de1-aad0-4aa0-98eb-93c011d3d249/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.47, "value": 0.08, "quality": 0.86, "momentum": 0.85, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 232.77, "market_cap": 569169204000, "pe_ratio": 27.0518, "earnings_yield": 0.037, "ebitda_to_ev": 0.0525, "shareholder_yield": 0.022, "roe": 0.2592, "piotroski_f_score": 5, "momentum_12_1": 0.4548, "volatility_252d": 0.1897 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:31.864492+00:00", "batch_id": "" }, "size": { "price_close": 232.77, "market_cap": 569169204000, "market_cap_usd": 569169204000, "enterprise_value": 602468204000, "shares_outstanding": 2445200000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 27.0518, "pb_ratio": 7.0107, "ptbv_ratio": null, "ps_ratio": 5.9066, "pcf_ratio": 24.8872, "pfcf_ratio": 20.3697, "ev_ebitda": 19.0558, "ev_ebit": 23.2748, "ev_sales": 6.2521, "ev_fcf": 21.5614, "earnings_yield": 0.037, "fcf_yield": 0.0464, "price_to_sales": 5.9066, "price_to_book": 7.0107, "price_to_cashflow": 24.8872, "ebitda_to_ev": 0.0525, "sales_yield": 0.1599 }, "yield": { "dividend_yield": 0.022, "buyback_yield": 0, "shareholder_yield": 0.022, "debt_paydown_yield": null, "total_yield": 0.022 }, "quality": { "gross_margin": 0.6912, "operating_margin": 0.2686, "net_margin": 0.2183, "ebitda_margin": 0.3281, "fcf_margin": 0.29, "roe": 0.2592, "roa": 0.1047, "roic": 0.1907, "roc_greenblatt": null, "asset_turnover": 0.4797, "cash_conversion": 1.328, "accruals_ratio": -0.0091, "sbc_to_revenue": 0.0142, "piotroski_f_score": 5, "altman_z_score": 4.9452, "earnings_stability_5y": 0.464, "revenue_stability_5y": 0.0641, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3315, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.4745, "net_debt_to_ebitda": 1.0532, "debt_to_assets": 0.2737, "interest_coverage": 31.9568, "current_ratio": 1.0252, "quick_ratio": 0.7726, "net_debt": 33299000000, "local_beta": -0.0001, "volatility_252d": 0.1897, "volatility_60d": 0.4385, "max_drawdown_12m": -0.1091, "risk_adjusted_momentum": 2.3981 }, "growth": { "revenue_growth_1y": 0.0787, "revenue_growth_3y_cagr": 0.056, "revenue_growth_5y_cagr": 0.0267, "eps_growth_1y": -0.0353, "eps_growth_3y_cagr": 0.1432, "eps_growth_5y_cagr": 0.1274, "fcf_growth_1y": -0.0984, "book_value_growth_1y": 0.1406, "revenue_growth": 0.0787, "earnings_growth": -0.0353 }, "momentum": { "price_return_1m": 0.0579, "price_return_3m": -0.0261, "price_return_6m": 0.1656, "price_return_9m": 0.3274, "price_return_12m": 0.539, "price_return_12m_ex1m": 0.4548, "momentum_6m": 0.1656, "momentum_12m": 0.539, "momentum_12_1": 0.4548, "distance_from_52w_high": -0.0576, "distance_from_52w_low": 0.5928, "relative_strength": 0.439 }, "raw_ttm": { "revenue_ttm": 96362000000, "gross_profit_ttm": 66604000000, "ebit_ttm": 25885000000, "ebitda_ttm": 31616000000, "net_income_ttm": 21040000000, "eps_diluted_ttm": 8.6046, "operating_cash_flow_ttm": 22870000000, "capital_expenditure_ttm": 5072000000, "fcf_ttm": 27942000000, "dividends_paid_ttm": 12523000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 810000000, "cash_and_equivalents": 21688000000, "total_current_assets": 59173000000, "total_current_liabilities": 57716000000, "net_ppe": null, "total_assets": 200894000000, "total_debt": 54987000000, "total_equity": 81186000000, "net_working_capital": -2771000000, "book_value_per_share": 33.2022, "retained_earnings": 169161000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -16433000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 66, "rank_pb": 85, "rank_ptbv": 50, "rank_ps": 82, "rank_pcf": 83, "rank_ev_ebitda": 75, "rank_ev_ebit": 75, "rank_earnings_yield": 66, "rank_fcf_yield": 69, "rank_dividend_yield": 33, "rank_shareholder_yield": 34, "rank_total_yield": 34, "rank_roe": 13, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 23, "rank_fcf_margin": 31, "rank_piotroski": 61, "rank_accruals": 72, "rank_sue": 50, "rank_eps_growth_1y": 68, "rank_eps_growth_5y": 43, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 21 }, "composites": { "value_composite": 92, "quality_composite": 14, "momentum_composite": 15, "growth_composite": 70, "yield_composite": 23, "svqf_composite": 83, "vc1_composite": 94, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 53, "quality_value_composite": 0.2623, "os_score": 0.47, "value_percentile": 0.08, "quality_percentile": 0.86, "momentum_percentile": 0.85, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4373, "ticker_id": 2314, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:31.864492+00:00", "batch_id": "", "os_score_delta": null, "price_close": 232.77, "market_cap": 569169204000, "market_cap_usd": 569169204000, "enterprise_value": 602468204000, "shares_outstanding": 2445200000, "fx_rate_to_usd": null, "pe_ratio": 27.05176825, "pb_ratio": 7.01068169, "ptbv_ratio": null, "ps_ratio": 5.90657317, "pcf_ratio": 24.88715365, "pfcf_ratio": 20.36966588, "ev_ebitda": 19.05580099, "ev_ebit": 23.27480023, "ev_sales": 6.2521347, "ev_fcf": 21.56138444, "earnings_yield": 0.03696616, "fcf_yield": 0.04637921, "dividend_yield": 0.02200224, "buyback_yield": 0, "shareholder_yield": 0.02200224, "debt_paydown_yield": null, "total_yield": 0.02200224, "gross_margin": 0.69118532, "operating_margin": 0.26862249, "net_margin": 0.21834333, "ebitda_margin": 0.32809614, "fcf_margin": 0.28996907, "roe": 0.25915798, "roa": 0.10473185, "roic": 0.19074311, "roc_greenblatt": null, "asset_turnover": 0.47966589, "cash_conversion": 1.32804183, "accruals_ratio": -0.00910928, "sbc_to_revenue": 0.01417571, "debt_to_equity": 1.47449068, "net_debt_to_ebitda": 1.05323254, "debt_to_assets": 0.27371151, "interest_coverage": 31.95679012, "current_ratio": 1.0252443, "quick_ratio": 0.77257606, "net_debt": 33299000000, "revenue_growth_1y": 0.07870728, "revenue_growth_3y_cagr": 0.05599285, "revenue_growth_5y_cagr": 0.02665504, "eps_growth_1y": -0.03530491, "eps_growth_3y_cagr": 0.14318799, "eps_growth_5y_cagr": 0.12744086, "fcf_growth_1y": -0.09841249, "book_value_growth_1y": 0.14063505, "piotroski_f_score": 5, "altman_z_score": 4.94521615, "earnings_stability_5y": 0.463967, "revenue_stability_5y": 0.064128, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05785793, "price_return_3m": -0.02610199, "price_return_6m": 0.16555696, "price_return_9m": 0.32736323, "price_return_12m": 0.53896605, "price_return_12m_ex1m": 0.45479465, "distance_from_52w_high": -0.05758119, "distance_from_52w_low": 0.592803, "relative_strength": 0.43900247, "local_beta": -0.0001, "volatility_252d": 0.189651, "volatility_60d": 0.438538, "max_drawdown_12m": -0.10912535, "revenue_ttm": 96362000000, "gross_profit_ttm": 66604000000, "ebit_ttm": 25885000000, "ebitda_ttm": 31616000000, "net_income_ttm": 21040000000, "eps_diluted_ttm": 8.60461312, "operating_cash_flow_ttm": 22870000000, "capital_expenditure_ttm": 5072000000, "fcf_ttm": 27942000000, "dividends_paid_ttm": 12523000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 810000000, "cash_and_equivalents": 21688000000, "total_current_assets": 59173000000, "total_current_liabilities": 57716000000, "net_ppe": null, "total_assets": 200894000000, "total_debt": 54987000000, "total_equity": 81186000000, "net_working_capital": -2771000000, "book_value_per_share": 33.20219205, "retained_earnings": 169161000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -16433000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 66, "rank_pb": 85, "rank_ptbv": 50, "rank_ps": 82, "rank_pcf": 83, "rank_ev_ebitda": 75, "rank_ev_ebit": 75, "rank_earnings_yield": 66, "rank_fcf_yield": 69, "rank_dividend_yield": 33, "rank_shareholder_yield": 34, "rank_total_yield": 34, "rank_roe": 13, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 23, "rank_fcf_margin": 31, "rank_piotroski": 61, "rank_accruals": 72, "rank_sue": 50, "rank_eps_growth_1y": 68, "rank_eps_growth_5y": 43, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 21, "value_composite": 92, "quality_composite": 14, "momentum_composite": 15, "growth_composite": 70, "yield_composite": 23, "svqf_composite": 83, "vc1_composite": 94, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 53, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 232.77, "os": 0.47, "value": 0.08, "quality": 0.86, "momentum": 0.85, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 27.0518, "earnings_yield": 0.037, "shareholder_yield": 0.022, "roe": 0.2592, "momentum_12_1": 0.4548, "complete_fields": { "id": 4373, "ticker_id": 2314, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:31.864492+00:00", "batch_id": "", "os_score_delta": null, "price_close": 232.77, "market_cap": 569169204000, "market_cap_usd": 569169204000, "enterprise_value": 602468204000, "shares_outstanding": 2445200000, "fx_rate_to_usd": null, "pe_ratio": 27.05176825, "pb_ratio": 7.01068169, "ptbv_ratio": null, "ps_ratio": 5.90657317, "pcf_ratio": 24.88715365, "pfcf_ratio": 20.36966588, "ev_ebitda": 19.05580099, "ev_ebit": 23.27480023, "ev_sales": 6.2521347, "ev_fcf": 21.56138444, "earnings_yield": 0.03696616, "fcf_yield": 0.04637921, "dividend_yield": 0.02200224, "buyback_yield": 0, "shareholder_yield": 0.02200224, "debt_paydown_yield": null, "total_yield": 0.02200224, "gross_margin": 0.69118532, "operating_margin": 0.26862249, "net_margin": 0.21834333, "ebitda_margin": 0.32809614, "fcf_margin": 0.28996907, "roe": 0.25915798, "roa": 0.10473185, "roic": 0.19074311, "roc_greenblatt": null, "asset_turnover": 0.47966589, "cash_conversion": 1.32804183, "accruals_ratio": -0.00910928, "sbc_to_revenue": 0.01417571, "debt_to_equity": 1.47449068, "net_debt_to_ebitda": 1.05323254, "debt_to_assets": 0.27371151, "interest_coverage": 31.95679012, "current_ratio": 1.0252443, "quick_ratio": 0.77257606, "net_debt": 33299000000, "revenue_growth_1y": 0.07870728, "revenue_growth_3y_cagr": 0.05599285, "revenue_growth_5y_cagr": 0.02665504, "eps_growth_1y": -0.03530491, "eps_growth_3y_cagr": 0.14318799, "eps_growth_5y_cagr": 0.12744086, "fcf_growth_1y": -0.09841249, "book_value_growth_1y": 0.14063505, "piotroski_f_score": 5, "altman_z_score": 4.94521615, "earnings_stability_5y": 0.463967, "revenue_stability_5y": 0.064128, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05785793, "price_return_3m": -0.02610199, "price_return_6m": 0.16555696, "price_return_9m": 0.32736323, "price_return_12m": 0.53896605, "price_return_12m_ex1m": 0.45479465, "distance_from_52w_high": -0.05758119, "distance_from_52w_low": 0.592803, "relative_strength": 0.43900247, "local_beta": -0.0001, "volatility_252d": 0.189651, "volatility_60d": 0.438538, "max_drawdown_12m": -0.10912535, "revenue_ttm": 96362000000, "gross_profit_ttm": 66604000000, "ebit_ttm": 25885000000, "ebitda_ttm": 31616000000, "net_income_ttm": 21040000000, "eps_diluted_ttm": 8.60461312, "operating_cash_flow_ttm": 22870000000, "capital_expenditure_ttm": 5072000000, "fcf_ttm": 27942000000, "dividends_paid_ttm": 12523000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 810000000, "cash_and_equivalents": 21688000000, "total_current_assets": 59173000000, "total_current_liabilities": 57716000000, "net_ppe": null, "total_assets": 200894000000, "total_debt": 54987000000, "total_equity": 81186000000, "net_working_capital": -2771000000, "book_value_per_share": 33.20219205, "retained_earnings": 169161000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -16433000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 66, "rank_pb": 85, "rank_ptbv": 50, "rank_ps": 82, "rank_pcf": 83, "rank_ev_ebitda": 75, "rank_ev_ebit": 75, "rank_earnings_yield": 66, "rank_fcf_yield": 69, "rank_dividend_yield": 33, "rank_shareholder_yield": 34, "rank_total_yield": 34, "rank_roe": 13, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 23, "rank_fcf_margin": 31, "rank_piotroski": 61, "rank_accruals": 72, "rank_sue": 50, "rank_eps_growth_1y": 68, "rank_eps_growth_5y": 43, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 21, "value_composite": 92, "quality_composite": 14, "momentum_composite": 15, "growth_composite": 70, "yield_composite": 23, "svqf_composite": 83, "vc1_composite": 94, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 53, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:48.242806+00:00", "is_restated": false, "income_statement": { "revenue": 94193000000, "cost_of_revenue": 25635000000, "gross_profit": 68558000000, "ebit": 33552000000, "ebitda": 41055000000, "pretax_income": 32581000000, "tax_provision": 5777000000, "net_income": 26804000000, "net_income_to_common": 26804000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19709000000, "total_current_assets": 55624000000, "total_assets": 199210000000, "short_term_debt": 8495000000, "long_term_debt": 39438000000, "total_debt": 47933000000, "total_liabilities": 117666000000, "total_equity": 81544000000, "shares_outstanding": 2429400000, "goodwill_and_intangibles": 99175000000 }, "cash_flow": { "operating_cash_flow": 24530000000, "capital_expenditure": 4832000000, "free_cash_flow": 29362000000, "dividends_paid": 12381000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283498, "ticker_id": 2314, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:48.242806+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33552000000", "ebitda": "41055000000", "netIncome": "26804000000", "grossProfit": "68558000000", "depreciation": "None", "totalRevenue": "94193000000", "costOfRevenue": "25635000000", "interestIncome": "1056000000", "incomeBeforeTax": "32581000000", "interestExpense": "971000000", "operatingIncome": "25596000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5777000000", "reportedCurrency": "USD", "netInterestIncome": "85000000", "nonInterestIncome": "None", "operatingExpenses": "42962000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14665000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25635000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7503000000", "sellingGeneralAndAdministrative": "23676000000", "netIncomeFromContinuingOperations": "26804000000" }, "balance": { "goodwill": "48772000000", "inventory": "14191000000", "commonStock": "3120000000", "currentDebt": "None", "investments": "None", "totalAssets": "199210000000", "longTermDebt": "39438000000", "shortTermDebt": "8495000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "50403000000", "reportedCurrency": "USD", "retainedEarnings": "168978000000", "totalLiabilities": "117666000000", "otherCurrentAssets": "4153000000", "totalCurrentAssets": "55624000000", "currentLongTermDebt": "8495000000", "longTermInvestments": "None", "shortTermInvestments": "393000000", "currentNetReceivables": "17178000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "143586000000", "currentAccountsPayable": "11991000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24469000000", "shortLongTermDebtTotal": "47933000000", "totalShareholderEquity": "81544000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33640000000", "totalCurrentLiabilities": "54126000000", "otherNonCurrentLiabilities": "9868000000", "totalNonCurrentLiabilities": "63540000000", "cashAndShortTermInvestments": "19709000000", "commonStockSharesOutstanding": "2429400000", "intangibleAssetsExcludingGoodwill": "50403000000", "cashAndCashEquivalentsAtCarryingValue": "19709000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26804000000", "profitLoss": "None", "dividendPayout": "12381000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1450000000", "operatingCashflow": "24530000000", "capitalExpenditures": "4832000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5539000000", "cashflowFromInvestment": "-23588000000", "stockBasedCompensation": "1354000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12381000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5953000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7503000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 94193000000, "cost_of_revenue": 25635000000, "gross_profit": 68558000000, "research_and_development": 14665000000, "selling_general_admin": 23676000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33552000000, "depreciation_amortisation": 7503000000, "ebitda": 41055000000, "interest_expense": 971000000, "interest_income": null, "other_non_operating": null, "pretax_income": 32581000000, "tax_provision": 5777000000, "effective_tax_rate": null, "net_income": 26804000000, "net_income_continuing_ops": 26804000000, "net_income_to_common": 26804000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19709000000, "short_term_investments": 393000000, "net_receivables": 17178000000, "inventory": 14191000000, "other_current_assets": null, "total_current_assets": 55624000000, "net_ppe": null, "goodwill": 48772000000, "intangible_assets": 50403000000, "goodwill_and_intangibles": 99175000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 143586000000, "total_assets": 199210000000, "short_term_debt": 8495000000, "accounts_payable": 11991000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54126000000, "long_term_debt": 39438000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63540000000, "total_liabilities": 117666000000, "total_debt": 47933000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 168978000000, "total_equity": 81544000000, "shares_outstanding": 2429400000, "operating_cash_flow": 24530000000, "stock_based_compensation": 1354000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4832000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23588000000, "dividends_paid": 12381000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5539000000, "free_cash_flow": 29362000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33552000000", "ebitda": "41055000000", "netIncome": "26804000000", "grossProfit": "68558000000", "depreciation": "None", "totalRevenue": "94193000000", "costOfRevenue": "25635000000", "interestIncome": "1056000000", "incomeBeforeTax": "32581000000", "interestExpense": "971000000", "operatingIncome": "25596000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5777000000", "reportedCurrency": "USD", "netInterestIncome": "85000000", "nonInterestIncome": "None", "operatingExpenses": "42962000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14665000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25635000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7503000000", "sellingGeneralAndAdministrative": "23676000000", "netIncomeFromContinuingOperations": "26804000000" }, "balance": { "goodwill": "48772000000", "inventory": "14191000000", "commonStock": "3120000000", "currentDebt": "None", "investments": "None", "totalAssets": "199210000000", "longTermDebt": "39438000000", "shortTermDebt": "8495000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "50403000000", "reportedCurrency": "USD", "retainedEarnings": "168978000000", "totalLiabilities": "117666000000", "otherCurrentAssets": "4153000000", "totalCurrentAssets": "55624000000", "currentLongTermDebt": "8495000000", "longTermInvestments": "None", "shortTermInvestments": "393000000", "currentNetReceivables": "17178000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "143586000000", "currentAccountsPayable": "11991000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24469000000", "shortLongTermDebtTotal": "47933000000", "totalShareholderEquity": "81544000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33640000000", "totalCurrentLiabilities": "54126000000", "otherNonCurrentLiabilities": "9868000000", "totalNonCurrentLiabilities": "63540000000", "cashAndShortTermInvestments": "19709000000", "commonStockSharesOutstanding": "2429400000", "intangibleAssetsExcludingGoodwill": "50403000000", "cashAndCashEquivalentsAtCarryingValue": "19709000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26804000000", "profitLoss": "None", "dividendPayout": "12381000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1450000000", "operatingCashflow": "24530000000", "capitalExpenditures": "4832000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5539000000", "cashflowFromInvestment": "-23588000000", "stockBasedCompensation": "1354000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12381000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5953000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7503000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:48.242806+00:00", "is_restated": false, "income_statement": { "revenue": 88821000000, "cost_of_revenue": 27471000000, "gross_profit": 61350000000, "ebit": 17442000000, "ebitda": 24781000000, "pretax_income": 16687000000, "tax_provision": 2621000000, "net_income": 14066000000, "net_income_to_common": 14066000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24105000000, "total_current_assets": 55893000000, "total_assets": 180104000000, "short_term_debt": 5983000000, "long_term_debt": 30651000000, "total_debt": 36634000000, "total_liabilities": 108614000000, "total_equity": 71490000000, "shares_outstanding": 2429400000, "goodwill_and_intangibles": 81818000000 }, "cash_flow": { "operating_cash_flow": 24266000000, "capital_expenditure": 4424000000, "free_cash_flow": 28690000000, "dividends_paid": 11823000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283503, "ticker_id": 2314, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:48.242806+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17442000000", "ebitda": "24781000000", "netIncome": "14066000000", "grossProfit": "61350000000", "depreciation": "None", "totalRevenue": "88821000000", "costOfRevenue": "27471000000", "interestIncome": "1332000000", "incomeBeforeTax": "16687000000", "interestExpense": "755000000", "operatingIncome": "22149000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2621000000", "reportedCurrency": "USD", "netInterestIncome": "577000000", "nonInterestIncome": "None", "operatingExpenses": "66672000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17232000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27471000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7339000000", "sellingGeneralAndAdministrative": "21969000000", "netIncomeFromContinuingOperations": "14066000000" }, "balance": { "goodwill": "44200000000", "inventory": "12444000000", "commonStock": "3120000000", "currentDebt": "None", "investments": "None", "totalAssets": "180104000000", "longTermDebt": "30651000000", "shortTermDebt": "5983000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "37618000000", "reportedCurrency": "USD", "retainedEarnings": "155791000000", "totalLiabilities": "108614000000", "otherCurrentAssets": "None", "totalCurrentAssets": "55893000000", "currentLongTermDebt": "5983000000", "longTermInvestments": "None", "shortTermInvestments": "417000000", "currentNetReceivables": "18927000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124211000000", "currentAccountsPayable": "10311000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21618000000", "shortLongTermDebtTotal": "36634000000", "totalShareholderEquity": "71490000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30255000000", "totalCurrentLiabilities": "50321000000", "otherNonCurrentLiabilities": "17549000000", "totalNonCurrentLiabilities": "58293000000", "cashAndShortTermInvestments": "24105000000", "commonStockSharesOutstanding": "2429400000", "intangibleAssetsExcludingGoodwill": "37618000000", "cashAndCashEquivalentsAtCarryingValue": "24105000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14066000000", "profitLoss": "None", "dividendPayout": "11823000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1128000000", "operatingCashflow": "24266000000", "capitalExpenditures": "4424000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3132000000", "cashflowFromInvestment": "-18599000000", "stockBasedCompensation": "1176000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11823000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2432000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7339000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 88821000000, "cost_of_revenue": 27471000000, "gross_profit": 61350000000, "research_and_development": 17232000000, "selling_general_admin": 21969000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17442000000, "depreciation_amortisation": 7339000000, "ebitda": 24781000000, "interest_expense": 755000000, "interest_income": null, "other_non_operating": null, "pretax_income": 16687000000, "tax_provision": 2621000000, "effective_tax_rate": null, "net_income": 14066000000, "net_income_continuing_ops": 14066000000, "net_income_to_common": 14066000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24105000000, "short_term_investments": 417000000, "net_receivables": 18927000000, "inventory": 12444000000, "other_current_assets": null, "total_current_assets": 55893000000, "net_ppe": null, "goodwill": 44200000000, "intangible_assets": 37618000000, "goodwill_and_intangibles": 81818000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 124211000000, "total_assets": 180104000000, "short_term_debt": 5983000000, "accounts_payable": 10311000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50321000000, "long_term_debt": 30651000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58293000000, "total_liabilities": 108614000000, "total_debt": 36634000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 155791000000, "total_equity": 71490000000, "shares_outstanding": 2429400000, "operating_cash_flow": 24266000000, "stock_based_compensation": 1176000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4424000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18599000000, "dividends_paid": 11823000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3132000000, "free_cash_flow": 28690000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17442000000", "ebitda": "24781000000", "netIncome": "14066000000", "grossProfit": "61350000000", "depreciation": "None", "totalRevenue": "88821000000", "costOfRevenue": "27471000000", "interestIncome": "1332000000", "incomeBeforeTax": "16687000000", "interestExpense": "755000000", "operatingIncome": "22149000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2621000000", "reportedCurrency": "USD", "netInterestIncome": "577000000", "nonInterestIncome": "None", "operatingExpenses": "66672000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17232000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27471000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7339000000", "sellingGeneralAndAdministrative": "21969000000", "netIncomeFromContinuingOperations": "14066000000" }, "balance": { "goodwill": "44200000000", "inventory": "12444000000", "commonStock": "3120000000", "currentDebt": "None", "investments": "None", "totalAssets": "180104000000", "longTermDebt": "30651000000", "shortTermDebt": "5983000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "37618000000", "reportedCurrency": "USD", "retainedEarnings": "155791000000", "totalLiabilities": "108614000000", "otherCurrentAssets": "None", "totalCurrentAssets": "55893000000", "currentLongTermDebt": "5983000000", "longTermInvestments": "None", "shortTermInvestments": "417000000", "currentNetReceivables": "18927000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124211000000", "currentAccountsPayable": "10311000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21618000000", "shortLongTermDebtTotal": "36634000000", "totalShareholderEquity": "71490000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30255000000", "totalCurrentLiabilities": "50321000000", "otherNonCurrentLiabilities": "17549000000", "totalNonCurrentLiabilities": "58293000000", "cashAndShortTermInvestments": "24105000000", "commonStockSharesOutstanding": "2429400000", "intangibleAssetsExcludingGoodwill": "37618000000", "cashAndCashEquivalentsAtCarryingValue": "24105000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14066000000", "profitLoss": "None", "dividendPayout": "11823000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1128000000", "operatingCashflow": "24266000000", "capitalExpenditures": "4424000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3132000000", "cashflowFromInvestment": "-18599000000", "stockBasedCompensation": "1176000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11823000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2432000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7339000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:48.242806+00:00", "is_restated": false, "income_statement": { "revenue": 85159000000, "cost_of_revenue": 26739000000, "gross_profit": 58413000000, "ebit": 21853000000, "ebitda": 29339000000, "pretax_income": 15062000000, "tax_provision": 1736000000, "net_income": 35153000000, "net_income_to_common": 35153000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21859000000, "total_current_assets": 53495000000, "total_assets": 167558000000, "short_term_debt": 3451000000, "long_term_debt": 25881000000, "total_debt": 29332000000, "total_liabilities": 98784000000, "total_equity": 68774000000, "shares_outstanding": 2560400000, "goodwill_and_intangibles": 70733000000 }, "cash_flow": { "operating_cash_flow": 22791000000, "capital_expenditure": 4543000000, "free_cash_flow": 27334000000, "dividends_paid": 11770000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283508, "ticker_id": 2314, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:48.242806+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21853000000", "ebitda": "29339000000", "netIncome": "35153000000", "grossProfit": "58413000000", "depreciation": "None", "totalRevenue": "85159000000", "costOfRevenue": "26739000000", "interestIncome": "1261000000", "incomeBeforeTax": "15062000000", "interestExpense": "1247000000", "operatingIncome": "21853000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1736000000", "reportedCurrency": "USD", "netInterestIncome": "489000000", "nonInterestIncome": "None", "operatingExpenses": "36560000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15048000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26739000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7486000000", "sellingGeneralAndAdministrative": "21012000000", "netIncomeFromContinuingOperations": "13326000000" }, "balance": { "goodwill": "36558000000", "inventory": "11181000000", "commonStock": "3120000000", "currentDebt": "None", "investments": "None", "totalAssets": "167558000000", "longTermDebt": "25881000000", "shortTermDebt": "3451000000", "treasuryStock": "-75662000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "34175000000", "reportedCurrency": "USD", "retainedEarnings": "153843000000", "totalLiabilities": "98784000000", "otherCurrentAssets": "4514000000", "totalCurrentAssets": "53495000000", "currentLongTermDebt": "3451000000", "longTermInvestments": "None", "shortTermInvestments": "1068000000", "currentNetReceivables": "14873000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114063000000", "currentAccountsPayable": "9632000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20898000000", "shortLongTermDebtTotal": "29332000000", "totalShareholderEquity": "68774000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30206000000", "totalCurrentLiabilities": "46282000000", "otherNonCurrentLiabilities": "13398000000", "totalNonCurrentLiabilities": "52502000000", "cashAndShortTermInvestments": "21859000000", "commonStockSharesOutstanding": "2560400000", "intangibleAssetsExcludingGoodwill": "34175000000", "cashAndCashEquivalentsAtCarryingValue": "21859000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35153000000", "profitLoss": "None", "dividendPayout": "11770000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1323000000", "operatingCashflow": "22791000000", "capitalExpenditures": "4543000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15825000000", "cashflowFromInvestment": "878000000", "stockBasedCompensation": "1162000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11770000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5054000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7486000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85159000000, "cost_of_revenue": 26739000000, "gross_profit": 58413000000, "research_and_development": 15048000000, "selling_general_admin": 21012000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21853000000, "depreciation_amortisation": 7486000000, "ebitda": 29339000000, "interest_expense": 1247000000, "interest_income": null, "other_non_operating": null, "pretax_income": 15062000000, "tax_provision": 1736000000, "effective_tax_rate": null, "net_income": 35153000000, "net_income_continuing_ops": 13326000000, "net_income_to_common": 35153000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21859000000, "short_term_investments": 1068000000, "net_receivables": 14873000000, "inventory": 11181000000, "other_current_assets": null, "total_current_assets": 53495000000, "net_ppe": null, "goodwill": 36558000000, "intangible_assets": 34175000000, "goodwill_and_intangibles": 70733000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 114063000000, "total_assets": 167558000000, "short_term_debt": 3451000000, "accounts_payable": 9632000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46282000000, "long_term_debt": 25881000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52502000000, "total_liabilities": 98784000000, "total_debt": 29332000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 153843000000, "total_equity": 68774000000, "shares_outstanding": 2560400000, "operating_cash_flow": 22791000000, "stock_based_compensation": 1162000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4543000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 878000000, "dividends_paid": 11770000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15825000000, "free_cash_flow": 27334000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21853000000", "ebitda": "29339000000", "netIncome": "35153000000", "grossProfit": "58413000000", "depreciation": "None", "totalRevenue": "85159000000", "costOfRevenue": "26739000000", "interestIncome": "1261000000", "incomeBeforeTax": "15062000000", "interestExpense": "1247000000", "operatingIncome": "21853000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1736000000", "reportedCurrency": "USD", "netInterestIncome": "489000000", "nonInterestIncome": "None", "operatingExpenses": "36560000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15048000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26739000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7486000000", "sellingGeneralAndAdministrative": "21012000000", "netIncomeFromContinuingOperations": "13326000000" }, "balance": { "goodwill": "36558000000", "inventory": "11181000000", "commonStock": "3120000000", "currentDebt": "None", "investments": "None", "totalAssets": "167558000000", "longTermDebt": "25881000000", "shortTermDebt": "3451000000", "treasuryStock": "-75662000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "34175000000", "reportedCurrency": "USD", "retainedEarnings": "153843000000", "totalLiabilities": "98784000000", "otherCurrentAssets": "4514000000", "totalCurrentAssets": "53495000000", "currentLongTermDebt": "3451000000", "longTermInvestments": "None", "shortTermInvestments": "1068000000", "currentNetReceivables": "14873000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114063000000", "currentAccountsPayable": "9632000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20898000000", "shortLongTermDebtTotal": "29332000000", "totalShareholderEquity": "68774000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30206000000", "totalCurrentLiabilities": "46282000000", "otherNonCurrentLiabilities": "13398000000", "totalNonCurrentLiabilities": "52502000000", "cashAndShortTermInvestments": "21859000000", "commonStockSharesOutstanding": "2560400000", "intangibleAssetsExcludingGoodwill": "34175000000", "cashAndCashEquivalentsAtCarryingValue": "21859000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35153000000", "profitLoss": "None", "dividendPayout": "11770000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1323000000", "operatingCashflow": "22791000000", "capitalExpenditures": "4543000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15825000000", "cashflowFromInvestment": "878000000", "stockBasedCompensation": "1162000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11770000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5054000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7486000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:48.242806+00:00", "is_restated": false, "income_statement": { "revenue": 79990000000, "cost_of_revenue": 24596000000, "gross_profit": 55394000000, "ebit": 19635000000, "ebitda": 26605000000, "pretax_income": 19359000000, "tax_provision": 2989000000, "net_income": 17941000000, "net_income_to_common": 17941000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12889000000, "total_current_assets": 55294000000, "total_assets": 187378000000, "short_term_debt": 12756000000, "long_term_debt": 26888000000, "total_debt": 39644000000, "total_liabilities": 110574000000, "total_equity": 76804000000, "shares_outstanding": 2663900000, "goodwill_and_intangibles": 74536000000 }, "cash_flow": { "operating_cash_flow": 21194000000, "capital_expenditure": 4009000000, "free_cash_flow": 25203000000, "dividends_paid": 11682000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283513, "ticker_id": 2314, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:48.242806+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19635000000", "ebitda": "26605000000", "netIncome": "17941000000", "grossProfit": "55394000000", "depreciation": "None", "totalRevenue": "79990000000", "costOfRevenue": "24596000000", "interestIncome": "490000000", "incomeBeforeTax": "19359000000", "interestExpense": "276000000", "operatingIncome": "21013000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2989000000", "reportedCurrency": "USD", "netInterestIncome": "214000000", "nonInterestIncome": "None", "operatingExpenses": "34381000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14135000000", "otherNonOperatingIncome": "-1381000000", "costofGoodsAndServicesSold": "24596000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6970000000", "sellingGeneralAndAdministrative": "20246000000", "netIncomeFromContinuingOperations": "16370000000" }, "balance": { "goodwill": "36047000000", "inventory": "10268000000", "commonStock": "3120000000", "currentDebt": "None", "investments": "None", "totalAssets": "187378000000", "longTermDebt": "26888000000", "shortTermDebt": "12756000000", "treasuryStock": "-41694000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "38489000000", "reportedCurrency": "USD", "retainedEarnings": "128345000000", "totalLiabilities": "110574000000", "otherCurrentAssets": "5830000000", "totalCurrentAssets": "55294000000", "currentLongTermDebt": "12771000000", "longTermInvestments": "None", "shortTermInvestments": "9392000000", "currentNetReceivables": "16915000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "132084000000", "currentAccountsPayable": "9889000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19803000000", "shortLongTermDebtTotal": "39642000000", "totalShareholderEquity": "76804000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30937000000", "totalCurrentLiabilities": "55802000000", "otherNonCurrentLiabilities": "21510000000", "totalNonCurrentLiabilities": "54772000000", "cashAndShortTermInvestments": "12889000000", "commonStockSharesOutstanding": "2663900000", "intangibleAssetsExcludingGoodwill": "38489000000", "cashAndCashEquivalentsAtCarryingValue": "12889000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17941000000", "profitLoss": "None", "dividendPayout": "11682000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2527000000", "operatingCashflow": "21194000000", "capitalExpenditures": "4009000000", "changeInReceivables": "-1290000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8871000000", "cashflowFromInvestment": "-12371000000", "stockBasedCompensation": "1138000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11682000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-48000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6035000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6970000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79990000000, "cost_of_revenue": 24596000000, "gross_profit": 55394000000, "research_and_development": 14135000000, "selling_general_admin": 20246000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19635000000, "depreciation_amortisation": 6970000000, "ebitda": 26605000000, "interest_expense": 276000000, "interest_income": null, "other_non_operating": null, "pretax_income": 19359000000, "tax_provision": 2989000000, "effective_tax_rate": null, "net_income": 17941000000, "net_income_continuing_ops": 16370000000, "net_income_to_common": 17941000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12889000000, "short_term_investments": 9392000000, "net_receivables": 16915000000, "inventory": 10268000000, "other_current_assets": null, "total_current_assets": 55294000000, "net_ppe": null, "goodwill": 36047000000, "intangible_assets": 38489000000, "goodwill_and_intangibles": 74536000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 132084000000, "total_assets": 187378000000, "short_term_debt": 12756000000, "accounts_payable": 9889000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55802000000, "long_term_debt": 26888000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54772000000, "total_liabilities": 110574000000, "total_debt": 39644000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 128345000000, "total_equity": 76804000000, "shares_outstanding": 2663900000, "operating_cash_flow": 21194000000, "stock_based_compensation": 1138000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4009000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12371000000, "dividends_paid": 11682000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8871000000, "free_cash_flow": 25203000000, "net_change_in_cash": -48000000 }, "raw_data": { "income": { "ebit": "19635000000", "ebitda": "26605000000", "netIncome": "17941000000", "grossProfit": "55394000000", "depreciation": "None", "totalRevenue": "79990000000", "costOfRevenue": "24596000000", "interestIncome": "490000000", "incomeBeforeTax": "19359000000", "interestExpense": "276000000", "operatingIncome": "21013000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2989000000", "reportedCurrency": "USD", "netInterestIncome": "214000000", "nonInterestIncome": "None", "operatingExpenses": "34381000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14135000000", "otherNonOperatingIncome": "-1381000000", "costofGoodsAndServicesSold": "24596000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6970000000", "sellingGeneralAndAdministrative": "20246000000", "netIncomeFromContinuingOperations": "16370000000" }, "balance": { "goodwill": "36047000000", "inventory": "10268000000", "commonStock": "3120000000", "currentDebt": "None", "investments": "None", "totalAssets": "187378000000", "longTermDebt": "26888000000", "shortTermDebt": "12756000000", "treasuryStock": "-41694000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "38489000000", "reportedCurrency": "USD", "retainedEarnings": "128345000000", "totalLiabilities": "110574000000", "otherCurrentAssets": "5830000000", "totalCurrentAssets": "55294000000", "currentLongTermDebt": "12771000000", "longTermInvestments": "None", "shortTermInvestments": "9392000000", "currentNetReceivables": "16915000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "132084000000", "currentAccountsPayable": "9889000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19803000000", "shortLongTermDebtTotal": "39642000000", "totalShareholderEquity": "76804000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30937000000", "totalCurrentLiabilities": "55802000000", "otherNonCurrentLiabilities": "21510000000", "totalNonCurrentLiabilities": "54772000000", "cashAndShortTermInvestments": "12889000000", "commonStockSharesOutstanding": "2663900000", "intangibleAssetsExcludingGoodwill": "38489000000", "cashAndCashEquivalentsAtCarryingValue": "12889000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17941000000", "profitLoss": "None", "dividendPayout": "11682000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2527000000", "operatingCashflow": "21194000000", "capitalExpenditures": "4009000000", "changeInReceivables": "-1290000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8871000000", "cashflowFromInvestment": "-12371000000", "stockBasedCompensation": "1138000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11682000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-48000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6035000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6970000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:48.242806+00:00", "is_restated": false, "income_statement": { "revenue": 78740000000, "cost_of_revenue": 23402000000, "gross_profit": 55338000000, "ebit": 19361000000, "ebitda": 26751000000, "pretax_income": 19178000000, "tax_provision": 1377000000, "net_income": 20878000000, "net_income_to_common": 20878000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14487000000, "total_current_assets": 60979000000, "total_assets": 182018000000, "short_term_debt": 3766000000, "long_term_debt": 29985000000, "total_debt": 33751000000, "total_liabilities": 107995000000, "total_equity": 74023000000, "shares_outstanding": 2674000000, "goodwill_and_intangibles": 81638000000 }, "cash_flow": { "operating_cash_flow": 23410000000, "capital_expenditure": 3652000000, "free_cash_flow": 27062000000, "dividends_paid": 11032000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283518, "ticker_id": 2314, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:48.242806+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19361000000", "ebitda": "26751000000", "netIncome": "20878000000", "grossProfit": "55338000000", "depreciation": "None", "totalRevenue": "78740000000", "costOfRevenue": "23402000000", "interestIncome": "53000000", "incomeBeforeTax": "19178000000", "interestExpense": "183000000", "operatingIncome": "20943000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1377000000", "reportedCurrency": "USD", "netInterestIncome": "-130000000", "nonInterestIncome": "None", "operatingExpenses": "34395000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14277000000", "otherNonOperatingIncome": "-436000000", "costofGoodsAndServicesSold": "23402000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7390000000", "sellingGeneralAndAdministrative": "20118000000", "netIncomeFromContinuingOperations": "17801000000" }, "balance": { "goodwill": "35246000000", "inventory": "10387000000", "commonStock": "3120000000", "currentDebt": "None", "investments": "None", "totalAssets": "182018000000", "longTermDebt": "29985000000", "shortTermDebt": "3766000000", "treasuryStock": "-39099000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "46392000000", "reportedCurrency": "USD", "retainedEarnings": "123060000000", "totalLiabilities": "107995000000", "otherCurrentAssets": "3701000000", "totalCurrentAssets": "60979000000", "currentLongTermDebt": "3766000000", "longTermInvestments": "None", "shortTermInvestments": "17121000000", "currentNetReceivables": "18984000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121039000000", "currentAccountsPayable": "11055000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18962000000", "shortLongTermDebtTotal": "33751000000", "totalShareholderEquity": "74023000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29293000000", "totalCurrentLiabilities": "45226000000", "otherNonCurrentLiabilities": "25297000000", "totalNonCurrentLiabilities": "62769000000", "cashAndShortTermInvestments": "14487000000", "commonStockSharesOutstanding": "2674000000", "intangibleAssetsExcludingGoodwill": "46392000000", "cashAndCashEquivalentsAtCarryingValue": "14487000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20878000000", "profitLoss": "None", "dividendPayout": "11032000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1248000000", "operatingCashflow": "23410000000", "capitalExpenditures": "3652000000", "changeInReceivables": "-2402000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14047000000", "cashflowFromInvestment": "-8683000000", "stockBasedCompensation": "1135000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11032000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "680000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3456000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7390000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78740000000, "cost_of_revenue": 23402000000, "gross_profit": 55338000000, "research_and_development": 14277000000, "selling_general_admin": 20118000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19361000000, "depreciation_amortisation": 7390000000, "ebitda": 26751000000, "interest_expense": 183000000, "interest_income": null, "other_non_operating": null, "pretax_income": 19178000000, "tax_provision": 1377000000, "effective_tax_rate": null, "net_income": 20878000000, "net_income_continuing_ops": 17801000000, "net_income_to_common": 20878000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14487000000, "short_term_investments": 17121000000, "net_receivables": 18984000000, "inventory": 10387000000, "other_current_assets": null, "total_current_assets": 60979000000, "net_ppe": null, "goodwill": 35246000000, "intangible_assets": 46392000000, "goodwill_and_intangibles": 81638000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 121039000000, "total_assets": 182018000000, "short_term_debt": 3766000000, "accounts_payable": 11055000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45226000000, "long_term_debt": 29985000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62769000000, "total_liabilities": 107995000000, "total_debt": 33751000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 123060000000, "total_equity": 74023000000, "shares_outstanding": 2674000000, "operating_cash_flow": 23410000000, "stock_based_compensation": 1135000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3652000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8683000000, "dividends_paid": 11032000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14047000000, "free_cash_flow": 27062000000, "net_change_in_cash": 680000000 }, "raw_data": { "income": { "ebit": "19361000000", "ebitda": "26751000000", "netIncome": "20878000000", "grossProfit": "55338000000", "depreciation": "None", "totalRevenue": "78740000000", "costOfRevenue": "23402000000", "interestIncome": "53000000", "incomeBeforeTax": "19178000000", "interestExpense": "183000000", "operatingIncome": "20943000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1377000000", "reportedCurrency": "USD", "netInterestIncome": "-130000000", "nonInterestIncome": "None", "operatingExpenses": "34395000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14277000000", "otherNonOperatingIncome": "-436000000", "costofGoodsAndServicesSold": "23402000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7390000000", "sellingGeneralAndAdministrative": "20118000000", "netIncomeFromContinuingOperations": "17801000000" }, "balance": { "goodwill": "35246000000", "inventory": "10387000000", "commonStock": "3120000000", "currentDebt": "None", "investments": "None", "totalAssets": "182018000000", "longTermDebt": "29985000000", "shortTermDebt": "3766000000", "treasuryStock": "-39099000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "46392000000", "reportedCurrency": "USD", "retainedEarnings": "123060000000", "totalLiabilities": "107995000000", "otherCurrentAssets": "3701000000", "totalCurrentAssets": "60979000000", "currentLongTermDebt": "3766000000", "longTermInvestments": "None", "shortTermInvestments": "17121000000", "currentNetReceivables": "18984000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121039000000", "currentAccountsPayable": "11055000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18962000000", "shortLongTermDebtTotal": "33751000000", "totalShareholderEquity": "74023000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29293000000", "totalCurrentLiabilities": "45226000000", "otherNonCurrentLiabilities": "25297000000", "totalNonCurrentLiabilities": "62769000000", "cashAndShortTermInvestments": "14487000000", "commonStockSharesOutstanding": "2674000000", "intangibleAssetsExcludingGoodwill": "46392000000", "cashAndCashEquivalentsAtCarryingValue": "14487000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20878000000", "profitLoss": "None", "dividendPayout": "11032000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1248000000", "operatingCashflow": "23410000000", "capitalExpenditures": "3652000000", "changeInReceivables": "-2402000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14047000000", "cashflowFromInvestment": "-8683000000", "stockBasedCompensation": "1135000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11032000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "680000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3456000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7390000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:48.242806+00:00", "is_restated": false, "income_statement": { "revenue": 82584000000, "cost_of_revenue": 28427000000, "gross_profit": 54157000000, "ebit": 16698000000, "ebitda": 23929000000, "pretax_income": 16497000000, "tax_provision": 1783000000, "net_income": 14714000000, "net_income_to_common": 14714000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13985000000, "total_current_assets": 51237000000, "total_assets": 174894000000, "short_term_debt": 2631000000, "long_term_debt": 32635000000, "total_debt": 35266000000, "total_liabilities": 111616000000, "total_equity": 63278000000, "shares_outstanding": 2670700000, "goodwill_and_intangibles": 89795000000 }, "cash_flow": { "operating_cash_flow": 23536000000, "capital_expenditure": 3347000000, "free_cash_flow": 26883000000, "dividends_paid": 10481000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283523, "ticker_id": 2314, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:48.242806+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16698000000", "ebitda": "23929000000", "netIncome": "14714000000", "grossProfit": "54157000000", "depreciation": "None", "totalRevenue": "82584000000", "costOfRevenue": "28427000000", "interestIncome": "111000000", "incomeBeforeTax": "16497000000", "interestExpense": "201000000", "operatingIncome": "19733000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1783000000", "reportedCurrency": "USD", "netInterestIncome": "-90000000", "nonInterestIncome": "None", "operatingExpenses": "34424000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12340000000", "otherNonOperatingIncome": "-2788000000", "costofGoodsAndServicesSold": "28427000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7231000000", "sellingGeneralAndAdministrative": "22084000000", "netIncomeFromContinuingOperations": "14714000000" }, "balance": { "goodwill": "36393000000", "inventory": "9344000000", "commonStock": "3120000000", "currentDebt": "None", "investments": "None", "totalAssets": "174894000000", "longTermDebt": "32635000000", "shortTermDebt": "2631000000", "treasuryStock": "-38490000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "53402000000", "reportedCurrency": "USD", "retainedEarnings": "113890000000", "totalLiabilities": "111616000000", "otherCurrentAssets": "3132000000", "totalCurrentAssets": "51237000000", "currentLongTermDebt": "2631000000", "longTermInvestments": "None", "shortTermInvestments": "11200000000", "currentNetReceivables": "13576000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123657000000", "currentAccountsPayable": "9505000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18766000000", "shortLongTermDebtTotal": "35266000000", "totalShareholderEquity": "63278000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28965000000", "totalCurrentLiabilities": "42493000000", "otherNonCurrentLiabilities": "29274000000", "totalNonCurrentLiabilities": "69123000000", "cashAndShortTermInvestments": "13985000000", "commonStockSharesOutstanding": "2670700000", "intangibleAssetsExcludingGoodwill": "53402000000", "cashAndCashEquivalentsAtCarryingValue": "13985000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14714000000", "profitLoss": "None", "dividendPayout": "10481000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-265000000", "operatingCashflow": "23536000000", "capitalExpenditures": "3347000000", "changeInReceivables": "774000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6120000000", "cashflowFromInvestment": "-20825000000", "stockBasedCompensation": "1005000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10481000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3409000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3221000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7231000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82584000000, "cost_of_revenue": 28427000000, "gross_profit": 54157000000, "research_and_development": 12340000000, "selling_general_admin": 22084000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16698000000, "depreciation_amortisation": 7231000000, "ebitda": 23929000000, "interest_expense": 201000000, "interest_income": null, "other_non_operating": null, "pretax_income": 16497000000, "tax_provision": 1783000000, "effective_tax_rate": null, "net_income": 14714000000, "net_income_continuing_ops": 14714000000, "net_income_to_common": 14714000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13985000000, "short_term_investments": 11200000000, "net_receivables": 13576000000, "inventory": 9344000000, "other_current_assets": null, "total_current_assets": 51237000000, "net_ppe": null, "goodwill": 36393000000, "intangible_assets": 53402000000, "goodwill_and_intangibles": 89795000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 123657000000, "total_assets": 174894000000, "short_term_debt": 2631000000, "accounts_payable": 9505000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42493000000, "long_term_debt": 32635000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69123000000, "total_liabilities": 111616000000, "total_debt": 35266000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 113890000000, "total_equity": 63278000000, "shares_outstanding": 2670700000, "operating_cash_flow": 23536000000, "stock_based_compensation": 1005000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3347000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20825000000, "dividends_paid": 10481000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6120000000, "free_cash_flow": 26883000000, "net_change_in_cash": -3409000000 }, "raw_data": { "income": { "ebit": "16698000000", "ebitda": "23929000000", "netIncome": "14714000000", "grossProfit": "54157000000", "depreciation": "None", "totalRevenue": "82584000000", "costOfRevenue": "28427000000", "interestIncome": "111000000", "incomeBeforeTax": "16497000000", "interestExpense": "201000000", "operatingIncome": "19733000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1783000000", "reportedCurrency": "USD", "netInterestIncome": "-90000000", "nonInterestIncome": "None", "operatingExpenses": "34424000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12340000000", "otherNonOperatingIncome": "-2788000000", "costofGoodsAndServicesSold": "28427000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7231000000", "sellingGeneralAndAdministrative": "22084000000", "netIncomeFromContinuingOperations": "14714000000" }, "balance": { "goodwill": "36393000000", "inventory": "9344000000", "commonStock": "3120000000", "currentDebt": "None", "investments": "None", "totalAssets": "174894000000", "longTermDebt": "32635000000", "shortTermDebt": "2631000000", "treasuryStock": "-38490000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "53402000000", "reportedCurrency": "USD", "retainedEarnings": "113890000000", "totalLiabilities": "111616000000", "otherCurrentAssets": "3132000000", "totalCurrentAssets": "51237000000", "currentLongTermDebt": "2631000000", "longTermInvestments": "None", "shortTermInvestments": "11200000000", "currentNetReceivables": "13576000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123657000000", "currentAccountsPayable": "9505000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18766000000", "shortLongTermDebtTotal": "35266000000", "totalShareholderEquity": "63278000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28965000000", "totalCurrentLiabilities": "42493000000", "otherNonCurrentLiabilities": "29274000000", "totalNonCurrentLiabilities": "69123000000", "cashAndShortTermInvestments": "13985000000", "commonStockSharesOutstanding": "2670700000", "intangibleAssetsExcludingGoodwill": "53402000000", "cashAndCashEquivalentsAtCarryingValue": "13985000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14714000000", "profitLoss": "None", "dividendPayout": "10481000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-265000000", "operatingCashflow": "23536000000", "capitalExpenditures": "3347000000", "changeInReceivables": "774000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6120000000", "cashflowFromInvestment": "-20825000000", "stockBasedCompensation": "1005000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10481000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3409000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3221000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7231000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:48.242806+00:00", "is_restated": false, "income_statement": { "revenue": 82059000000, "cost_of_revenue": 27556000000, "gross_profit": 54503000000, "ebit": 17646000000, "ebitda": 24655000000, "pretax_income": 17328000000, "tax_provision": 2209000000, "net_income": 15119000000, "net_income_to_common": 15119000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17305000000, "total_current_assets": 45274000000, "total_assets": 157728000000, "short_term_debt": 1202000000, "long_term_debt": 26494000000, "total_debt": 27696000000, "total_liabilities": 98257000000, "total_equity": 59471000000, "shares_outstanding": 2684300000, "goodwill_and_intangibles": 81282000000 }, "cash_flow": { "operating_cash_flow": 23416000000, "capital_expenditure": 3498000000, "free_cash_flow": 26914000000, "dividends_paid": 9917000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283528, "ticker_id": 2314, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:48.242806+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17646000000", "ebitda": "24655000000", "netIncome": "15119000000", "grossProfit": "54503000000", "depreciation": "None", "totalRevenue": "82059000000", "costOfRevenue": "27556000000", "interestIncome": "357000000", "incomeBeforeTax": "17328000000", "interestExpense": "318000000", "operatingIncome": "20970000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2209000000", "reportedCurrency": "USD", "netInterestIncome": "39000000", "nonInterestIncome": "None", "operatingExpenses": "33533000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11355000000", "otherNonOperatingIncome": "-2168000000", "costofGoodsAndServicesSold": "27556000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7009000000", "sellingGeneralAndAdministrative": "22178000000", "netIncomeFromContinuingOperations": "15119000000" }, "balance": { "goodwill": "33639000000", "inventory": "9020000000", "commonStock": "3120000000", "currentDebt": "None", "investments": "None", "totalAssets": "157728000000", "longTermDebt": "26494000000", "shortTermDebt": "1202000000", "treasuryStock": "-38417000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "47643000000", "reportedCurrency": "USD", "retainedEarnings": "110659000000", "totalLiabilities": "98257000000", "otherCurrentAssets": "2486000000", "totalCurrentAssets": "45274000000", "currentLongTermDebt": "1202000000", "longTermInvestments": "1149000000", "shortTermInvestments": "1982000000", "currentNetReceivables": "14481000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112454000000", "currentAccountsPayable": "8544000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17658000000", "shortLongTermDebtTotal": "27696000000", "totalShareholderEquity": "59471000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23952000000", "totalCurrentLiabilities": "35964000000", "otherNonCurrentLiabilities": "29841000000", "totalNonCurrentLiabilities": "62293000000", "cashAndShortTermInvestments": "17305000000", "commonStockSharesOutstanding": "2684300000", "intangibleAssetsExcludingGoodwill": "47643000000", "cashAndCashEquivalentsAtCarryingValue": "17305000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15119000000", "profitLoss": "None", "dividendPayout": "9917000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-277000000", "operatingCashflow": "23416000000", "capitalExpenditures": "3498000000", "changeInReceivables": "-289000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18015000000", "cashflowFromInvestment": "-6194000000", "stockBasedCompensation": "977000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9917000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-793000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6746000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7009000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82059000000, "cost_of_revenue": 27556000000, "gross_profit": 54503000000, "research_and_development": 11355000000, "selling_general_admin": 22178000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17646000000, "depreciation_amortisation": 7009000000, "ebitda": 24655000000, "interest_expense": 318000000, "interest_income": null, "other_non_operating": null, "pretax_income": 17328000000, "tax_provision": 2209000000, "effective_tax_rate": null, "net_income": 15119000000, "net_income_continuing_ops": 15119000000, "net_income_to_common": 15119000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17305000000, "short_term_investments": 1982000000, "net_receivables": 14481000000, "inventory": 9020000000, "other_current_assets": null, "total_current_assets": 45274000000, "net_ppe": null, "goodwill": 33639000000, "intangible_assets": 47643000000, "goodwill_and_intangibles": 81282000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 112454000000, "total_assets": 157728000000, "short_term_debt": 1202000000, "accounts_payable": 8544000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35964000000, "long_term_debt": 26494000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62293000000, "total_liabilities": 98257000000, "total_debt": 27696000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 110659000000, "total_equity": 59471000000, "shares_outstanding": 2684300000, "operating_cash_flow": 23416000000, "stock_based_compensation": 977000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3498000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6194000000, "dividends_paid": 9917000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18015000000, "free_cash_flow": 26914000000, "net_change_in_cash": -793000000 }, "raw_data": { "income": { "ebit": "17646000000", "ebitda": "24655000000", "netIncome": "15119000000", "grossProfit": "54503000000", "depreciation": "None", "totalRevenue": "82059000000", "costOfRevenue": "27556000000", "interestIncome": "357000000", "incomeBeforeTax": "17328000000", "interestExpense": "318000000", "operatingIncome": "20970000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2209000000", "reportedCurrency": "USD", "netInterestIncome": "39000000", "nonInterestIncome": "None", "operatingExpenses": "33533000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11355000000", "otherNonOperatingIncome": "-2168000000", "costofGoodsAndServicesSold": "27556000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7009000000", "sellingGeneralAndAdministrative": "22178000000", "netIncomeFromContinuingOperations": "15119000000" }, "balance": { "goodwill": "33639000000", "inventory": "9020000000", "commonStock": "3120000000", "currentDebt": "None", "investments": "None", "totalAssets": "157728000000", "longTermDebt": "26494000000", "shortTermDebt": "1202000000", "treasuryStock": "-38417000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "47643000000", "reportedCurrency": "USD", "retainedEarnings": "110659000000", "totalLiabilities": "98257000000", "otherCurrentAssets": "2486000000", "totalCurrentAssets": "45274000000", "currentLongTermDebt": "1202000000", "longTermInvestments": "1149000000", "shortTermInvestments": "1982000000", "currentNetReceivables": "14481000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112454000000", "currentAccountsPayable": "8544000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17658000000", "shortLongTermDebtTotal": "27696000000", "totalShareholderEquity": "59471000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23952000000", "totalCurrentLiabilities": "35964000000", "otherNonCurrentLiabilities": "29841000000", "totalNonCurrentLiabilities": "62293000000", "cashAndShortTermInvestments": "17305000000", "commonStockSharesOutstanding": "2684300000", "intangibleAssetsExcludingGoodwill": "47643000000", "cashAndCashEquivalentsAtCarryingValue": "17305000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15119000000", "profitLoss": "None", "dividendPayout": "9917000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-277000000", "operatingCashflow": "23416000000", "capitalExpenditures": "3498000000", "changeInReceivables": "-289000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18015000000", "cashflowFromInvestment": "-6194000000", "stockBasedCompensation": "977000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9917000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-793000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6746000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7009000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:48.242806+00:00", "is_restated": false, "income_statement": { "revenue": 81581000000, "cost_of_revenue": 27091000000, "gross_profit": 54490000000, "ebit": 19004000000, "ebitda": 25933000000, "pretax_income": 17999000000, "tax_provision": 2702000000, "net_income": 15297000000, "net_income_to_common": 15297000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18107000000, "total_current_assets": 46033000000, "total_assets": 152954000000, "short_term_debt": 2796000000, "long_term_debt": 27684000000, "total_debt": 30480000000, "total_liabilities": 93202000000, "total_equity": 59752000000, "shares_outstanding": 2728700000, "goodwill_and_intangibles": 78064000000 }, "cash_flow": { "operating_cash_flow": 22201000000, "capital_expenditure": 3670000000, "free_cash_flow": 25871000000, "dividends_paid": 9494000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283533, "ticker_id": 2314, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:48.242806+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19004000000", "ebitda": "25933000000", "netIncome": "15297000000", "grossProfit": "54490000000", "depreciation": "None", "totalRevenue": "81581000000", "costOfRevenue": "27091000000", "interestIncome": "611000000", "incomeBeforeTax": "17999000000", "interestExpense": "1005000000", "operatingIncome": "21175000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2702000000", "reportedCurrency": "USD", "netInterestIncome": "-394000000", "nonInterestIncome": "None", "operatingExpenses": "33315000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10775000000", "otherNonOperatingIncome": "-794000000", "costofGoodsAndServicesSold": "27091000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6929000000", "sellingGeneralAndAdministrative": "22540000000", "netIncomeFromContinuingOperations": "15297000000" }, "balance": { "goodwill": "30453000000", "inventory": "8599000000", "commonStock": "3120000000", "currentDebt": "None", "investments": "None", "totalAssets": "152954000000", "longTermDebt": "27684000000", "shortTermDebt": "2796000000", "treasuryStock": "-34362000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "47611000000", "reportedCurrency": "USD", "retainedEarnings": "106216000000", "totalLiabilities": "93202000000", "otherCurrentAssets": "3649000000", "totalCurrentAssets": "46033000000", "currentLongTermDebt": "2796000000", "longTermInvestments": "517000000", "shortTermInvestments": "1580000000", "currentNetReceivables": "14098000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106921000000", "currentAccountsPayable": "7537000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17035000000", "shortLongTermDebtTotal": "30480000000", "totalShareholderEquity": "59752000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20079000000", "totalCurrentLiabilities": "31230000000", "otherNonCurrentLiabilities": "8589000000", "totalNonCurrentLiabilities": "61972000000", "cashAndShortTermInvestments": "18107000000", "commonStockSharesOutstanding": "2728700000", "intangibleAssetsExcludingGoodwill": "47611000000", "cashAndCashEquivalentsAtCarryingValue": "18107000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15297000000", "profitLoss": "None", "dividendPayout": "9494000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-644000000", "operatingCashflow": "22201000000", "capitalExpenditures": "3670000000", "changeInReceivables": "-1185000000", "changeInExchangeRate": "-241000000", "cashflowFromFinancing": "-18510000000", "cashflowFromInvestment": "-3167000000", "stockBasedCompensation": "978000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9494000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "283000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5868000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6929000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 81581000000, "cost_of_revenue": 27091000000, "gross_profit": 54490000000, "research_and_development": 10775000000, "selling_general_admin": 22540000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19004000000, "depreciation_amortisation": 6929000000, "ebitda": 25933000000, "interest_expense": 1005000000, "interest_income": null, "other_non_operating": null, "pretax_income": 17999000000, "tax_provision": 2702000000, "effective_tax_rate": null, "net_income": 15297000000, "net_income_continuing_ops": 15297000000, "net_income_to_common": 15297000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18107000000, "short_term_investments": 1580000000, "net_receivables": 14098000000, "inventory": 8599000000, "other_current_assets": null, "total_current_assets": 46033000000, "net_ppe": null, "goodwill": 30453000000, "intangible_assets": 47611000000, "goodwill_and_intangibles": 78064000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 106921000000, "total_assets": 152954000000, "short_term_debt": 2796000000, "accounts_payable": 7537000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31230000000, "long_term_debt": 27684000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61972000000, "total_liabilities": 93202000000, "total_debt": 30480000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 106216000000, "total_equity": 59752000000, "shares_outstanding": 2728700000, "operating_cash_flow": 22201000000, "stock_based_compensation": 978000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3670000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3167000000, "dividends_paid": 9494000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18510000000, "free_cash_flow": 25871000000, "net_change_in_cash": 283000000 }, "raw_data": { "income": { "ebit": "19004000000", "ebitda": "25933000000", "netIncome": "15297000000", "grossProfit": "54490000000", "depreciation": "None", "totalRevenue": "81581000000", "costOfRevenue": "27091000000", "interestIncome": "611000000", "incomeBeforeTax": "17999000000", "interestExpense": "1005000000", "operatingIncome": "21175000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2702000000", "reportedCurrency": "USD", "netInterestIncome": "-394000000", "nonInterestIncome": "None", "operatingExpenses": "33315000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10775000000", "otherNonOperatingIncome": "-794000000", "costofGoodsAndServicesSold": "27091000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6929000000", "sellingGeneralAndAdministrative": "22540000000", "netIncomeFromContinuingOperations": "15297000000" }, "balance": { "goodwill": "30453000000", "inventory": "8599000000", "commonStock": "3120000000", "currentDebt": "None", "investments": "None", "totalAssets": "152954000000", "longTermDebt": "27684000000", "shortTermDebt": "2796000000", "treasuryStock": "-34362000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "47611000000", "reportedCurrency": "USD", "retainedEarnings": "106216000000", "totalLiabilities": "93202000000", "otherCurrentAssets": "3649000000", "totalCurrentAssets": "46033000000", "currentLongTermDebt": "2796000000", "longTermInvestments": "517000000", "shortTermInvestments": "1580000000", "currentNetReceivables": "14098000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106921000000", "currentAccountsPayable": "7537000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17035000000", "shortLongTermDebtTotal": "30480000000", "totalShareholderEquity": "59752000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20079000000", "totalCurrentLiabilities": "31230000000", "otherNonCurrentLiabilities": "8589000000", "totalNonCurrentLiabilities": "61972000000", "cashAndShortTermInvestments": "18107000000", "commonStockSharesOutstanding": "2728700000", "intangibleAssetsExcludingGoodwill": "47611000000", "cashAndCashEquivalentsAtCarryingValue": "18107000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15297000000", "profitLoss": "None", "dividendPayout": "9494000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-644000000", "operatingCashflow": "22201000000", "capitalExpenditures": "3670000000", "changeInReceivables": "-1185000000", "changeInExchangeRate": "-241000000", "cashflowFromFinancing": "-18510000000", "cashflowFromInvestment": "-3167000000", "stockBasedCompensation": "978000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9494000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "283000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5868000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6929000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:48.242806+00:00", "is_restated": false, "income_statement": { "revenue": 24062000000, "cost_of_revenue": 6859000000, "gross_profit": 17203000000, "ebit": 6395000000, "ebitda": 6395000000, "pretax_income": 5990000000, "tax_provision": 755000000, "net_income": 5235000000, "net_income_to_common": 5235000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21688000000, "total_current_assets": 59173000000, "total_assets": 200894000000, "short_term_debt": 17460000000, "long_term_debt": 37527000000, "total_debt": 54987000000, "total_liabilities": 119708000000, "total_equity": 81186000000, "shares_outstanding": 2445200000, "goodwill_and_intangibles": 97619000000 }, "cash_flow": { "operating_cash_flow": 2514000000, "capital_expenditure": 1049000000, "free_cash_flow": 3563000000, "dividends_paid": 3131000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283496, "ticker_id": 2314, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:48.242806+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "6395000000", "netIncome": "5235000000", "grossProfit": "17203000000", "depreciation": "None", "totalRevenue": "24062000000", "costOfRevenue": "6859000000", "interestIncome": "229000000", "incomeBeforeTax": "5990000000", "interestExpense": "43000000", "operatingIncome": "6395000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "755000000", "reportedCurrency": "USD", "netInterestIncome": "-43000000", "nonInterestIncome": "None", "operatingExpenses": "10808000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3527000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6859000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6034000000", "netIncomeFromContinuingOperations": "5235000000" }, "balance": { "goodwill": "48558000000", "inventory": "14583000000", "commonStock": "3120000000", "currentDebt": "None", "investments": "None", "totalAssets": "200894000000", "longTermDebt": "37527000000", "shortTermDebt": "17460000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "49061000000", "reportedCurrency": "USD", "retainedEarnings": "169161000000", "totalLiabilities": "119708000000", "otherCurrentAssets": "4818000000", "totalCurrentAssets": "59173000000", "currentLongTermDebt": "17460000000", "longTermInvestments": "None", "shortTermInvestments": "363000000", "currentNetReceivables": "17721000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141721000000", "currentAccountsPayable": "10460000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54987000000", "totalShareholderEquity": "81186000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28709000000", "totalCurrentLiabilities": "57716000000", "otherNonCurrentLiabilities": "10208000000", "totalNonCurrentLiabilities": "61992000000", "cashAndShortTermInvestments": "21688000000", "commonStockSharesOutstanding": "2445200000", "intangibleAssetsExcludingGoodwill": "49061000000", "cashAndCashEquivalentsAtCarryingValue": "21688000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5235000000", "profitLoss": "None", "dividendPayout": "3131000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-431000000", "operatingCashflow": "2514000000", "capitalExpenditures": "1049000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "530000000", "cashflowFromInvestment": "-1040000000", "stockBasedCompensation": "300000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3131000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4028000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2004000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24062000000, "cost_of_revenue": 6859000000, "gross_profit": 17203000000, "research_and_development": 3527000000, "selling_general_admin": 6034000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6395000000, "depreciation_amortisation": null, "ebitda": 6395000000, "interest_expense": 43000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5990000000, "tax_provision": 755000000, "effective_tax_rate": null, "net_income": 5235000000, "net_income_continuing_ops": 5235000000, "net_income_to_common": 5235000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21688000000, "short_term_investments": 363000000, "net_receivables": 17721000000, "inventory": 14583000000, "other_current_assets": null, "total_current_assets": 59173000000, "net_ppe": null, "goodwill": 48558000000, "intangible_assets": 49061000000, "goodwill_and_intangibles": 97619000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 141721000000, "total_assets": 200894000000, "short_term_debt": 17460000000, "accounts_payable": 10460000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57716000000, "long_term_debt": 37527000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61992000000, "total_liabilities": 119708000000, "total_debt": 54987000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 169161000000, "total_equity": 81186000000, "shares_outstanding": 2445200000, "operating_cash_flow": 2514000000, "stock_based_compensation": 300000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1049000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1040000000, "dividends_paid": 3131000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 530000000, "free_cash_flow": 3563000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "6395000000", "netIncome": "5235000000", "grossProfit": "17203000000", "depreciation": "None", "totalRevenue": "24062000000", "costOfRevenue": "6859000000", "interestIncome": "229000000", "incomeBeforeTax": "5990000000", "interestExpense": "43000000", "operatingIncome": "6395000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "755000000", "reportedCurrency": "USD", "netInterestIncome": "-43000000", "nonInterestIncome": "None", "operatingExpenses": "10808000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3527000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6859000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6034000000", "netIncomeFromContinuingOperations": "5235000000" }, "balance": { "goodwill": "48558000000", "inventory": "14583000000", "commonStock": "3120000000", "currentDebt": "None", "investments": "None", "totalAssets": "200894000000", "longTermDebt": "37527000000", "shortTermDebt": "17460000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "49061000000", "reportedCurrency": "USD", "retainedEarnings": "169161000000", "totalLiabilities": "119708000000", "otherCurrentAssets": "4818000000", "totalCurrentAssets": "59173000000", "currentLongTermDebt": "17460000000", "longTermInvestments": "None", "shortTermInvestments": "363000000", "currentNetReceivables": "17721000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141721000000", "currentAccountsPayable": "10460000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54987000000", "totalShareholderEquity": "81186000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28709000000", "totalCurrentLiabilities": "57716000000", "otherNonCurrentLiabilities": "10208000000", "totalNonCurrentLiabilities": "61992000000", "cashAndShortTermInvestments": "21688000000", "commonStockSharesOutstanding": "2445200000", "intangibleAssetsExcludingGoodwill": "49061000000", "cashAndCashEquivalentsAtCarryingValue": "21688000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5235000000", "profitLoss": "None", "dividendPayout": "3131000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-431000000", "operatingCashflow": "2514000000", "capitalExpenditures": "1049000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "530000000", "cashflowFromInvestment": "-1040000000", "stockBasedCompensation": "300000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3131000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4028000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2004000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:48.242806+00:00", "is_restated": false, "income_statement": { "revenue": 24564000000, "cost_of_revenue": 7968000000, "gross_profit": 16596000000, "ebit": 5180000000, "ebitda": 7191000000, "pretax_income": 4966000000, "tax_provision": -150000000, "net_income": 5116000000, "net_income_to_common": 5116000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19709000000, "total_current_assets": 55624000000, "total_assets": 199210000000, "short_term_debt": 8495000000, "long_term_debt": 39438000000, "total_debt": 47933000000, "total_liabilities": 117666000000, "total_equity": 81544000000, "shares_outstanding": 2439000000, "goodwill_and_intangibles": 99175000000 }, "cash_flow": { "operating_cash_flow": 7309000000, "capital_expenditure": 1837000000, "free_cash_flow": 9146000000, "dividends_paid": 3131000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283497, "ticker_id": 2314, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:48.242806+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5180000000", "ebitda": "7191000000", "netIncome": "5116000000", "grossProfit": "16596000000", "depreciation": "None", "totalRevenue": "24564000000", "costOfRevenue": "7968000000", "interestIncome": "237000000", "incomeBeforeTax": "4966000000", "interestExpense": "214000000", "operatingIncome": "5591000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-150000000", "reportedCurrency": "USD", "netInterestIncome": "23000000", "nonInterestIncome": "None", "operatingExpenses": "11005000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4252000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7968000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2011000000", "sellingGeneralAndAdministrative": "6953000000", "netIncomeFromContinuingOperations": "5116000000" }, "balance": { "goodwill": "48772000000", "inventory": "14191000000", "commonStock": "3120000000", "currentDebt": "None", "investments": "None", "totalAssets": "199210000000", "longTermDebt": "39438000000", "shortTermDebt": "8495000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "50403000000", "reportedCurrency": "USD", "retainedEarnings": "168978000000", "totalLiabilities": "117666000000", "otherCurrentAssets": "4153000000", "totalCurrentAssets": "55624000000", "currentLongTermDebt": "8495000000", "longTermInvestments": "None", "shortTermInvestments": "393000000", "currentNetReceivables": "17178000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "143586000000", "currentAccountsPayable": "11991000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24469000000", "shortLongTermDebtTotal": "47933000000", "totalShareholderEquity": "81544000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33640000000", "totalCurrentLiabilities": "54126000000", "otherNonCurrentLiabilities": "9868000000", "totalNonCurrentLiabilities": "63540000000", "cashAndShortTermInvestments": "19709000000", "commonStockSharesOutstanding": "2439000000", "intangibleAssetsExcludingGoodwill": "50403000000", "cashAndCashEquivalentsAtCarryingValue": "19709000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5116000000", "profitLoss": "None", "dividendPayout": "3131000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-46000000", "operatingCashflow": "7309000000", "capitalExpenditures": "1837000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1369000000", "cashflowFromInvestment": "-4485000000", "stockBasedCompensation": "309000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3131000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1924000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2011000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24564000000, "cost_of_revenue": 7968000000, "gross_profit": 16596000000, "research_and_development": 4252000000, "selling_general_admin": 6953000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5180000000, "depreciation_amortisation": 2011000000, "ebitda": 7191000000, "interest_expense": 214000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4966000000, "tax_provision": -150000000, "effective_tax_rate": null, "net_income": 5116000000, "net_income_continuing_ops": 5116000000, "net_income_to_common": 5116000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19709000000, "short_term_investments": 393000000, "net_receivables": 17178000000, "inventory": 14191000000, "other_current_assets": null, "total_current_assets": 55624000000, "net_ppe": null, "goodwill": 48772000000, "intangible_assets": 50403000000, "goodwill_and_intangibles": 99175000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 143586000000, "total_assets": 199210000000, "short_term_debt": 8495000000, "accounts_payable": 11991000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54126000000, "long_term_debt": 39438000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63540000000, "total_liabilities": 117666000000, "total_debt": 47933000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 168978000000, "total_equity": 81544000000, "shares_outstanding": 2439000000, "operating_cash_flow": 7309000000, "stock_based_compensation": 309000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1837000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4485000000, "dividends_paid": 3131000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1369000000, "free_cash_flow": 9146000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5180000000", "ebitda": "7191000000", "netIncome": "5116000000", "grossProfit": "16596000000", "depreciation": "None", "totalRevenue": "24564000000", "costOfRevenue": "7968000000", "interestIncome": "237000000", "incomeBeforeTax": "4966000000", "interestExpense": "214000000", "operatingIncome": "5591000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-150000000", "reportedCurrency": "USD", "netInterestIncome": "23000000", "nonInterestIncome": "None", "operatingExpenses": "11005000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4252000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7968000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2011000000", "sellingGeneralAndAdministrative": "6953000000", "netIncomeFromContinuingOperations": "5116000000" }, "balance": { "goodwill": "48772000000", "inventory": "14191000000", "commonStock": "3120000000", "currentDebt": "None", "investments": "None", "totalAssets": "199210000000", "longTermDebt": "39438000000", "shortTermDebt": "8495000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "50403000000", "reportedCurrency": "USD", "retainedEarnings": "168978000000", "totalLiabilities": "117666000000", "otherCurrentAssets": "4153000000", "totalCurrentAssets": "55624000000", "currentLongTermDebt": "8495000000", "longTermInvestments": "None", "shortTermInvestments": "393000000", "currentNetReceivables": "17178000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "143586000000", "currentAccountsPayable": "11991000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24469000000", "shortLongTermDebtTotal": "47933000000", "totalShareholderEquity": "81544000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33640000000", "totalCurrentLiabilities": "54126000000", "otherNonCurrentLiabilities": "9868000000", "totalNonCurrentLiabilities": "63540000000", "cashAndShortTermInvestments": "19709000000", "commonStockSharesOutstanding": "2439000000", "intangibleAssetsExcludingGoodwill": "50403000000", "cashAndCashEquivalentsAtCarryingValue": "19709000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5116000000", "profitLoss": "None", "dividendPayout": "3131000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-46000000", "operatingCashflow": "7309000000", "capitalExpenditures": "1837000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1369000000", "cashflowFromInvestment": "-4485000000", "stockBasedCompensation": "309000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3131000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1924000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2011000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:48.242806+00:00", "is_restated": false, "income_statement": { "revenue": 23993000000, "cost_of_revenue": 7303000000, "gross_profit": 16690000000, "ebit": 7511000000, "ebitda": 9288000000, "pretax_income": 7493000000, "tax_provision": 2341000000, "net_income": 5152000000, "net_income_to_common": 5152000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18231000000, "total_current_assets": 54611000000, "total_assets": 192816000000, "short_term_debt": 6387000000, "long_term_debt": 39408000000, "total_debt": 45795000000, "total_liabilities": 113539000000, "total_equity": 79277000000, "shares_outstanding": 2428600000, "goodwill_and_intangibles": 96785000000 }, "cash_flow": { "operating_cash_flow": 9169000000, "capital_expenditure": 788000000, "free_cash_flow": 9957000000, "dividends_paid": 3132000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283499, "ticker_id": 2314, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:48.242806+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7511000000", "ebitda": "9288000000", "netIncome": "5152000000", "grossProfit": "16690000000", "depreciation": "None", "totalRevenue": "23993000000", "costOfRevenue": "7303000000", "interestIncome": "227000000", "incomeBeforeTax": "7493000000", "interestExpense": "245000000", "operatingIncome": "7096000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2341000000", "reportedCurrency": "USD", "netInterestIncome": "-18000000", "nonInterestIncome": "None", "operatingExpenses": "9594000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3672000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7303000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1777000000", "sellingGeneralAndAdministrative": "5922000000", "netIncomeFromContinuingOperations": "5152000000" }, "balance": { "goodwill": "48048000000", "inventory": "14146000000", "commonStock": "3120000000", "currentDebt": "None", "investments": "None", "totalAssets": "192816000000", "longTermDebt": "39408000000", "shortTermDebt": "6387000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "48737000000", "reportedCurrency": "USD", "retainedEarnings": "167281000000", "totalLiabilities": "113539000000", "otherCurrentAssets": "4292000000", "totalCurrentAssets": "54611000000", "currentLongTermDebt": "6387000000", "longTermInvestments": "None", "shortTermInvestments": "331000000", "currentNetReceivables": "17611000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138205000000", "currentAccountsPayable": "9625000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22338000000", "shortLongTermDebtTotal": "45795000000", "totalShareholderEquity": "79277000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "32929000000", "totalCurrentLiabilities": "50869000000", "otherNonCurrentLiabilities": "9926000000", "totalNonCurrentLiabilities": "62670000000", "cashAndShortTermInvestments": "18231000000", "commonStockSharesOutstanding": "2428600000", "intangibleAssetsExcludingGoodwill": "48737000000", "cashAndCashEquivalentsAtCarryingValue": "18231000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5152000000", "profitLoss": "None", "dividendPayout": "3132000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-748000000", "operatingCashflow": "9169000000", "capitalExpenditures": "788000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8927000000", "cashflowFromInvestment": "-542000000", "stockBasedCompensation": "347000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3132000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1902000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1777000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23993000000, "cost_of_revenue": 7303000000, "gross_profit": 16690000000, "research_and_development": 3672000000, "selling_general_admin": 5922000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7511000000, "depreciation_amortisation": 1777000000, "ebitda": 9288000000, "interest_expense": 245000000, "interest_income": null, "other_non_operating": null, "pretax_income": 7493000000, "tax_provision": 2341000000, "effective_tax_rate": null, "net_income": 5152000000, "net_income_continuing_ops": 5152000000, "net_income_to_common": 5152000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18231000000, "short_term_investments": 331000000, "net_receivables": 17611000000, "inventory": 14146000000, "other_current_assets": null, "total_current_assets": 54611000000, "net_ppe": null, "goodwill": 48048000000, "intangible_assets": 48737000000, "goodwill_and_intangibles": 96785000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 138205000000, "total_assets": 192816000000, "short_term_debt": 6387000000, "accounts_payable": 9625000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50869000000, "long_term_debt": 39408000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62670000000, "total_liabilities": 113539000000, "total_debt": 45795000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 167281000000, "total_equity": 79277000000, "shares_outstanding": 2428600000, "operating_cash_flow": 9169000000, "stock_based_compensation": 347000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 788000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -542000000, "dividends_paid": 3132000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8927000000, "free_cash_flow": 9957000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7511000000", "ebitda": "9288000000", "netIncome": "5152000000", "grossProfit": "16690000000", "depreciation": "None", "totalRevenue": "23993000000", "costOfRevenue": "7303000000", "interestIncome": "227000000", "incomeBeforeTax": "7493000000", "interestExpense": "245000000", "operatingIncome": "7096000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2341000000", "reportedCurrency": "USD", "netInterestIncome": "-18000000", "nonInterestIncome": "None", "operatingExpenses": "9594000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3672000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7303000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1777000000", "sellingGeneralAndAdministrative": "5922000000", "netIncomeFromContinuingOperations": "5152000000" }, "balance": { "goodwill": "48048000000", "inventory": "14146000000", "commonStock": "3120000000", "currentDebt": "None", "investments": "None", "totalAssets": "192816000000", "longTermDebt": "39408000000", "shortTermDebt": "6387000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "48737000000", "reportedCurrency": "USD", "retainedEarnings": "167281000000", "totalLiabilities": "113539000000", "otherCurrentAssets": "4292000000", "totalCurrentAssets": "54611000000", "currentLongTermDebt": "6387000000", "longTermInvestments": "None", "shortTermInvestments": "331000000", "currentNetReceivables": "17611000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138205000000", "currentAccountsPayable": "9625000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22338000000", "shortLongTermDebtTotal": "45795000000", "totalShareholderEquity": "79277000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "32929000000", "totalCurrentLiabilities": "50869000000", "otherNonCurrentLiabilities": "9926000000", "totalNonCurrentLiabilities": "62670000000", "cashAndShortTermInvestments": "18231000000", "commonStockSharesOutstanding": "2428600000", "intangibleAssetsExcludingGoodwill": "48737000000", "cashAndCashEquivalentsAtCarryingValue": "18231000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5152000000", "profitLoss": "None", "dividendPayout": "3132000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-748000000", "operatingCashflow": "9169000000", "capitalExpenditures": "788000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8927000000", "cashflowFromInvestment": "-542000000", "stockBasedCompensation": "347000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3132000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1902000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1777000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:48.242806+00:00", "is_restated": false, "income_statement": { "revenue": 23743000000, "cost_of_revenue": 7628000000, "gross_profit": 16115000000, "ebit": 6799000000, "ebitda": 8742000000, "pretax_income": 6491000000, "tax_provision": 954000000, "net_income": 5537000000, "net_income_to_common": 5537000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18577000000, "total_current_assets": 54498000000, "total_assets": 193389000000, "short_term_debt": 11526000000, "long_term_debt": 39235000000, "total_debt": 50761000000, "total_liabilities": 114916000000, "total_equity": 78473000000, "shares_outstanding": 2419100000, "goodwill_and_intangibles": 97952000000 }, "cash_flow": { "operating_cash_flow": 3878000000, "capital_expenditure": 1398000000, "free_cash_flow": 5276000000, "dividends_paid": 3129000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283500, "ticker_id": 2314, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:48.242806+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6799000000", "ebitda": "8742000000", "netIncome": "5537000000", "grossProfit": "16115000000", "depreciation": "None", "totalRevenue": "23743000000", "costOfRevenue": "7628000000", "interestIncome": "260000000", "incomeBeforeTax": "6491000000", "interestExpense": "308000000", "operatingIncome": "6810000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "954000000", "reportedCurrency": "USD", "netInterestIncome": "-48000000", "nonInterestIncome": "None", "operatingExpenses": "9305000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3516000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7628000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1943000000", "sellingGeneralAndAdministrative": "5789000000", "netIncomeFromContinuingOperations": "5537000000" }, "balance": { "goodwill": "48117000000", "inventory": "13412000000", "commonStock": "3120000000", "currentDebt": "None", "investments": "None", "totalAssets": "193389000000", "longTermDebt": "39235000000", "shortTermDebt": "11526000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "49835000000", "reportedCurrency": "USD", "retainedEarnings": "165371000000", "totalLiabilities": "114916000000", "otherCurrentAssets": "4360000000", "totalCurrentAssets": "54498000000", "currentLongTermDebt": "11526000000", "longTermInvestments": "None", "shortTermInvestments": "303000000", "currentNetReceivables": "17846000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138891000000", "currentAccountsPayable": "9464000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21949000000", "shortLongTermDebtTotal": "50761000000", "totalShareholderEquity": "78473000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31525000000", "totalCurrentLiabilities": "54180000000", "otherNonCurrentLiabilities": "10263000000", "totalNonCurrentLiabilities": "60736000000", "cashAndShortTermInvestments": "18577000000", "commonStockSharesOutstanding": "2419100000", "intangibleAssetsExcludingGoodwill": "49835000000", "cashAndCashEquivalentsAtCarryingValue": "18577000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5537000000", "profitLoss": "None", "dividendPayout": "3129000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-510000000", "operatingCashflow": "3878000000", "capitalExpenditures": "1398000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5665000000", "cashflowFromInvestment": "-18264000000", "stockBasedCompensation": "410000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3129000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1570000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1943000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23743000000, "cost_of_revenue": 7628000000, "gross_profit": 16115000000, "research_and_development": 3516000000, "selling_general_admin": 5789000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6799000000, "depreciation_amortisation": 1943000000, "ebitda": 8742000000, "interest_expense": 308000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6491000000, "tax_provision": 954000000, "effective_tax_rate": null, "net_income": 5537000000, "net_income_continuing_ops": 5537000000, "net_income_to_common": 5537000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18577000000, "short_term_investments": 303000000, "net_receivables": 17846000000, "inventory": 13412000000, "other_current_assets": null, "total_current_assets": 54498000000, "net_ppe": null, "goodwill": 48117000000, "intangible_assets": 49835000000, "goodwill_and_intangibles": 97952000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 138891000000, "total_assets": 193389000000, "short_term_debt": 11526000000, "accounts_payable": 9464000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54180000000, "long_term_debt": 39235000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60736000000, "total_liabilities": 114916000000, "total_debt": 50761000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 165371000000, "total_equity": 78473000000, "shares_outstanding": 2419100000, "operating_cash_flow": 3878000000, "stock_based_compensation": 410000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1398000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18264000000, "dividends_paid": 3129000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5665000000, "free_cash_flow": 5276000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6799000000", "ebitda": "8742000000", "netIncome": "5537000000", "grossProfit": "16115000000", "depreciation": "None", "totalRevenue": "23743000000", "costOfRevenue": "7628000000", "interestIncome": "260000000", "incomeBeforeTax": "6491000000", "interestExpense": "308000000", "operatingIncome": "6810000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "954000000", "reportedCurrency": "USD", "netInterestIncome": "-48000000", "nonInterestIncome": "None", "operatingExpenses": "9305000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3516000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7628000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1943000000", "sellingGeneralAndAdministrative": "5789000000", "netIncomeFromContinuingOperations": "5537000000" }, "balance": { "goodwill": "48117000000", "inventory": "13412000000", "commonStock": "3120000000", "currentDebt": "None", "investments": "None", "totalAssets": "193389000000", "longTermDebt": "39235000000", "shortTermDebt": "11526000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "49835000000", "reportedCurrency": "USD", "retainedEarnings": "165371000000", "totalLiabilities": "114916000000", "otherCurrentAssets": "4360000000", "totalCurrentAssets": "54498000000", "currentLongTermDebt": "11526000000", "longTermInvestments": "None", "shortTermInvestments": "303000000", "currentNetReceivables": "17846000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138891000000", "currentAccountsPayable": "9464000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21949000000", "shortLongTermDebtTotal": "50761000000", "totalShareholderEquity": "78473000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31525000000", "totalCurrentLiabilities": "54180000000", "otherNonCurrentLiabilities": "10263000000", "totalNonCurrentLiabilities": "60736000000", "cashAndShortTermInvestments": "18577000000", "commonStockSharesOutstanding": "2419100000", "intangibleAssetsExcludingGoodwill": "49835000000", "cashAndCashEquivalentsAtCarryingValue": "18577000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5537000000", "profitLoss": "None", "dividendPayout": "3129000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-510000000", "operatingCashflow": "3878000000", "capitalExpenditures": "1398000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5665000000", "cashflowFromInvestment": "-18264000000", "stockBasedCompensation": "410000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3129000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1570000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1943000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:48.242806+00:00", "is_restated": false, "income_statement": { "revenue": 21893000000, "cost_of_revenue": 7357000000, "gross_profit": 14536000000, "ebit": 13835000000, "ebitda": 15607000000, "pretax_income": 13631000000, "tax_provision": 2632000000, "net_income": 10999000000, "net_income_to_common": 10999000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38474000000, "total_current_assets": 71551000000, "total_assets": 193671000000, "short_term_debt": 13897000000, "long_term_debt": 38355000000, "total_debt": 52252000000, "total_liabilities": 115562000000, "total_equity": 78109000000, "shares_outstanding": 2423800000, "goodwill_and_intangibles": 81223000000 }, "cash_flow": { "operating_cash_flow": 4174000000, "capital_expenditure": 809000000, "free_cash_flow": 4983000000, "dividends_paid": 2989000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283501, "ticker_id": 2314, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:48.242806+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13835000000", "ebitda": "15607000000", "netIncome": "10999000000", "grossProfit": "14536000000", "depreciation": "None", "totalRevenue": "21893000000", "costOfRevenue": "7357000000", "interestIncome": "332000000", "incomeBeforeTax": "13631000000", "interestExpense": "204000000", "operatingIncome": "6299000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2632000000", "reportedCurrency": "USD", "netInterestIncome": "128000000", "nonInterestIncome": "None", "operatingExpenses": "8237000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3225000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7357000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1772000000", "sellingGeneralAndAdministrative": "5012000000", "netIncomeFromContinuingOperations": "10999000000" }, "balance": { "goodwill": "44468000000", "inventory": "12659000000", "commonStock": "3120000000", "currentDebt": "None", "investments": "None", "totalAssets": "193671000000", "longTermDebt": "38355000000", "shortTermDebt": "13897000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "36755000000", "reportedCurrency": "USD", "retainedEarnings": "162635000000", "totalLiabilities": "115562000000", "otherCurrentAssets": "4091000000", "totalCurrentAssets": "71551000000", "currentLongTermDebt": "13897000000", "longTermInvestments": "None", "shortTermInvestments": "307000000", "currentNetReceivables": "16020000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122120000000", "currentAccountsPayable": "9545000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20871000000", "shortLongTermDebtTotal": "52252000000", "totalShareholderEquity": "78109000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29244000000", "totalCurrentLiabilities": "56903000000", "otherNonCurrentLiabilities": "10435000000", "totalNonCurrentLiabilities": "58659000000", "cashAndShortTermInvestments": "38474000000", "commonStockSharesOutstanding": "2423800000", "intangibleAssetsExcludingGoodwill": "36755000000", "cashAndCashEquivalentsAtCarryingValue": "38474000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10999000000", "profitLoss": "None", "dividendPayout": "2989000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-146000000", "operatingCashflow": "4174000000", "capitalExpenditures": "809000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10422000000", "cashflowFromInvestment": "-297000000", "stockBasedCompensation": "288000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2989000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2127000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1772000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21893000000, "cost_of_revenue": 7357000000, "gross_profit": 14536000000, "research_and_development": 3225000000, "selling_general_admin": 5012000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13835000000, "depreciation_amortisation": 1772000000, "ebitda": 15607000000, "interest_expense": 204000000, "interest_income": null, "other_non_operating": null, "pretax_income": 13631000000, "tax_provision": 2632000000, "effective_tax_rate": null, "net_income": 10999000000, "net_income_continuing_ops": 10999000000, "net_income_to_common": 10999000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38474000000, "short_term_investments": 307000000, "net_receivables": 16020000000, "inventory": 12659000000, "other_current_assets": null, "total_current_assets": 71551000000, "net_ppe": null, "goodwill": 44468000000, "intangible_assets": 36755000000, "goodwill_and_intangibles": 81223000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 122120000000, "total_assets": 193671000000, "short_term_debt": 13897000000, "accounts_payable": 9545000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56903000000, "long_term_debt": 38355000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58659000000, "total_liabilities": 115562000000, "total_debt": 52252000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 162635000000, "total_equity": 78109000000, "shares_outstanding": 2423800000, "operating_cash_flow": 4174000000, "stock_based_compensation": 288000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 809000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -297000000, "dividends_paid": 2989000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10422000000, "free_cash_flow": 4983000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13835000000", "ebitda": "15607000000", "netIncome": "10999000000", "grossProfit": "14536000000", "depreciation": "None", "totalRevenue": "21893000000", "costOfRevenue": "7357000000", "interestIncome": "332000000", "incomeBeforeTax": "13631000000", "interestExpense": "204000000", "operatingIncome": "6299000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2632000000", "reportedCurrency": "USD", "netInterestIncome": "128000000", "nonInterestIncome": "None", "operatingExpenses": "8237000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3225000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7357000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1772000000", "sellingGeneralAndAdministrative": "5012000000", "netIncomeFromContinuingOperations": "10999000000" }, "balance": { "goodwill": "44468000000", "inventory": "12659000000", "commonStock": "3120000000", "currentDebt": "None", "investments": "None", "totalAssets": "193671000000", "longTermDebt": "38355000000", "shortTermDebt": "13897000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "36755000000", "reportedCurrency": "USD", "retainedEarnings": "162635000000", "totalLiabilities": "115562000000", "otherCurrentAssets": "4091000000", "totalCurrentAssets": "71551000000", "currentLongTermDebt": "13897000000", "longTermInvestments": "None", "shortTermInvestments": "307000000", "currentNetReceivables": "16020000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122120000000", "currentAccountsPayable": "9545000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20871000000", "shortLongTermDebtTotal": "52252000000", "totalShareholderEquity": "78109000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29244000000", "totalCurrentLiabilities": "56903000000", "otherNonCurrentLiabilities": "10435000000", "totalNonCurrentLiabilities": "58659000000", "cashAndShortTermInvestments": "38474000000", "commonStockSharesOutstanding": "2423800000", "intangibleAssetsExcludingGoodwill": "36755000000", "cashAndCashEquivalentsAtCarryingValue": "38474000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10999000000", "profitLoss": "None", "dividendPayout": "2989000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-146000000", "operatingCashflow": "4174000000", "capitalExpenditures": "809000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10422000000", "cashflowFromInvestment": "-297000000", "stockBasedCompensation": "288000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2989000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2127000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1772000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:48.242806+00:00", "is_restated": false, "income_statement": { "revenue": 22520000000, "cost_of_revenue": 7128000000, "gross_profit": 15392000000, "ebit": 4024000000, "ebitda": 5920000000, "pretax_income": 3887000000, "tax_provision": 456000000, "net_income": 3431000000, "net_income_to_common": 3431000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24105000000, "total_current_assets": 55893000000, "total_assets": 180104000000, "short_term_debt": 5983000000, "long_term_debt": 30651000000, "total_debt": 36634000000, "total_liabilities": 108614000000, "total_equity": 71490000000, "shares_outstanding": 2427100000, "goodwill_and_intangibles": 81818000000 }, "cash_flow": { "operating_cash_flow": 6983000000, "capital_expenditure": 2145000000, "free_cash_flow": 9128000000, "dividends_paid": 2984000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283502, "ticker_id": 2314, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:48.242806+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4024000000", "ebitda": "5920000000", "netIncome": "3431000000", "grossProfit": "15392000000", "depreciation": "None", "totalRevenue": "22520000000", "costOfRevenue": "7128000000", "interestIncome": "281000000", "incomeBeforeTax": "3887000000", "interestExpense": "137000000", "operatingIncome": "3841000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "456000000", "reportedCurrency": "USD", "netInterestIncome": "144000000", "nonInterestIncome": "None", "operatingExpenses": "11551000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5298000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7128000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1896000000", "sellingGeneralAndAdministrative": "6253000000", "netIncomeFromContinuingOperations": "3431000000" }, "balance": { "goodwill": "44200000000", "inventory": "12444000000", "commonStock": "3120000000", "currentDebt": "None", "investments": "None", "totalAssets": "180104000000", "longTermDebt": "30651000000", "shortTermDebt": "5983000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "37618000000", "reportedCurrency": "USD", "retainedEarnings": "155791000000", "totalLiabilities": "108614000000", "otherCurrentAssets": "None", "totalCurrentAssets": "55893000000", "currentLongTermDebt": "5983000000", "longTermInvestments": "None", "shortTermInvestments": "417000000", "currentNetReceivables": "18927000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124211000000", "currentAccountsPayable": "10311000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21618000000", "shortLongTermDebtTotal": "36634000000", "totalShareholderEquity": "71490000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30255000000", "totalCurrentLiabilities": "50321000000", "otherNonCurrentLiabilities": "17549000000", "totalNonCurrentLiabilities": "58293000000", "cashAndShortTermInvestments": "24105000000", "commonStockSharesOutstanding": "2427100000", "intangibleAssetsExcludingGoodwill": "37618000000", "cashAndCashEquivalentsAtCarryingValue": "24105000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3431000000", "profitLoss": "None", "dividendPayout": "2984000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-90000000", "operatingCashflow": "6983000000", "capitalExpenditures": "2145000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1340000000", "cashflowFromInvestment": "-1320000000", "stockBasedCompensation": "238000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2984000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-282000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1896000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22520000000, "cost_of_revenue": 7128000000, "gross_profit": 15392000000, "research_and_development": 5298000000, "selling_general_admin": 6253000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4024000000, "depreciation_amortisation": 1896000000, "ebitda": 5920000000, "interest_expense": 137000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3887000000, "tax_provision": 456000000, "effective_tax_rate": null, "net_income": 3431000000, "net_income_continuing_ops": 3431000000, "net_income_to_common": 3431000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24105000000, "short_term_investments": 417000000, "net_receivables": 18927000000, "inventory": 12444000000, "other_current_assets": null, "total_current_assets": 55893000000, "net_ppe": null, "goodwill": 44200000000, "intangible_assets": 37618000000, "goodwill_and_intangibles": 81818000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 124211000000, "total_assets": 180104000000, "short_term_debt": 5983000000, "accounts_payable": 10311000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50321000000, "long_term_debt": 30651000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58293000000, "total_liabilities": 108614000000, "total_debt": 36634000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 155791000000, "total_equity": 71490000000, "shares_outstanding": 2427100000, "operating_cash_flow": 6983000000, "stock_based_compensation": 238000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2145000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1320000000, "dividends_paid": 2984000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1340000000, "free_cash_flow": 9128000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4024000000", "ebitda": "5920000000", "netIncome": "3431000000", "grossProfit": "15392000000", "depreciation": "None", "totalRevenue": "22520000000", "costOfRevenue": "7128000000", "interestIncome": "281000000", "incomeBeforeTax": "3887000000", "interestExpense": "137000000", "operatingIncome": "3841000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "456000000", "reportedCurrency": "USD", "netInterestIncome": "144000000", "nonInterestIncome": "None", "operatingExpenses": "11551000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5298000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7128000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1896000000", "sellingGeneralAndAdministrative": "6253000000", "netIncomeFromContinuingOperations": "3431000000" }, "balance": { "goodwill": "44200000000", "inventory": "12444000000", "commonStock": "3120000000", "currentDebt": "None", "investments": "None", "totalAssets": "180104000000", "longTermDebt": "30651000000", "shortTermDebt": "5983000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "37618000000", "reportedCurrency": "USD", "retainedEarnings": "155791000000", "totalLiabilities": "108614000000", "otherCurrentAssets": "None", "totalCurrentAssets": "55893000000", "currentLongTermDebt": "5983000000", "longTermInvestments": "None", "shortTermInvestments": "417000000", "currentNetReceivables": "18927000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124211000000", "currentAccountsPayable": "10311000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21618000000", "shortLongTermDebtTotal": "36634000000", "totalShareholderEquity": "71490000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30255000000", "totalCurrentLiabilities": "50321000000", "otherNonCurrentLiabilities": "17549000000", "totalNonCurrentLiabilities": "58293000000", "cashAndShortTermInvestments": "24105000000", "commonStockSharesOutstanding": "2427100000", "intangibleAssetsExcludingGoodwill": "37618000000", "cashAndCashEquivalentsAtCarryingValue": "24105000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3431000000", "profitLoss": "None", "dividendPayout": "2984000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-90000000", "operatingCashflow": "6983000000", "capitalExpenditures": "2145000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1340000000", "cashflowFromInvestment": "-1320000000", "stockBasedCompensation": "238000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2984000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-282000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1896000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:48.242806+00:00", "is_restated": false, "income_statement": { "revenue": 22471000000, "cost_of_revenue": 6963000000, "gross_profit": 15508000000, "ebit": 3531000000, "ebitda": 5377000000, "pretax_income": 3338000000, "tax_provision": 644000000, "net_income": 2694000000, "net_income_to_common": 2694000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19980000000, "total_current_assets": 53249000000, "total_assets": 178287000000, "short_term_debt": 4462000000, "long_term_debt": 31289000000, "total_debt": 35751000000, "total_liabilities": 108129000000, "total_equity": 70158000000, "shares_outstanding": 2427900000, "goodwill_and_intangibles": 84289000000 }, "cash_flow": { "operating_cash_flow": 7993000000, "capital_expenditure": 2279000000, "free_cash_flow": 10272000000, "dividends_paid": 2985000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283504, "ticker_id": 2314, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:48.242806+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3531000000", "ebitda": "5377000000", "netIncome": "2694000000", "grossProfit": "15508000000", "depreciation": "None", "totalRevenue": "22471000000", "costOfRevenue": "6963000000", "interestIncome": "292000000", "incomeBeforeTax": "3338000000", "interestExpense": "193000000", "operatingIncome": "5278000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "644000000", "reportedCurrency": "USD", "netInterestIncome": "99000000", "nonInterestIncome": "None", "operatingExpenses": "10230000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4952000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6963000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1846000000", "sellingGeneralAndAdministrative": "5278000000", "netIncomeFromContinuingOperations": "2694000000" }, "balance": { "goodwill": "44799000000", "inventory": "12603000000", "commonStock": "3120000000", "currentDebt": "None", "investments": "None", "totalAssets": "178287000000", "longTermDebt": "31289000000", "shortTermDebt": "4462000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "39490000000", "reportedCurrency": "USD", "retainedEarnings": "155179000000", "totalLiabilities": "108129000000", "otherCurrentAssets": "4175000000", "totalCurrentAssets": "53249000000", "currentLongTermDebt": "4462000000", "longTermInvestments": "None", "shortTermInvestments": "317000000", "currentNetReceivables": "16174000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125038000000", "currentAccountsPayable": "8954000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20479000000", "shortLongTermDebtTotal": "35751000000", "totalShareholderEquity": "70158000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33509000000", "totalCurrentLiabilities": "51759000000", "otherNonCurrentLiabilities": "14923000000", "totalNonCurrentLiabilities": "56370000000", "cashAndShortTermInvestments": "19980000000", "commonStockSharesOutstanding": "2427900000", "intangibleAssetsExcludingGoodwill": "39490000000", "cashAndCashEquivalentsAtCarryingValue": "19980000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2694000000", "profitLoss": "None", "dividendPayout": "2985000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-299000000", "operatingCashflow": "7993000000", "capitalExpenditures": "2279000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9882000000", "cashflowFromInvestment": "-3128000000", "stockBasedCompensation": "295000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2985000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-539000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1846000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22471000000, "cost_of_revenue": 6963000000, "gross_profit": 15508000000, "research_and_development": 4952000000, "selling_general_admin": 5278000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3531000000, "depreciation_amortisation": 1846000000, "ebitda": 5377000000, "interest_expense": 193000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3338000000, "tax_provision": 644000000, "effective_tax_rate": null, "net_income": 2694000000, "net_income_continuing_ops": 2694000000, "net_income_to_common": 2694000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19980000000, "short_term_investments": 317000000, "net_receivables": 16174000000, "inventory": 12603000000, "other_current_assets": null, "total_current_assets": 53249000000, "net_ppe": null, "goodwill": 44799000000, "intangible_assets": 39490000000, "goodwill_and_intangibles": 84289000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 125038000000, "total_assets": 178287000000, "short_term_debt": 4462000000, "accounts_payable": 8954000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51759000000, "long_term_debt": 31289000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56370000000, "total_liabilities": 108129000000, "total_debt": 35751000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 155179000000, "total_equity": 70158000000, "shares_outstanding": 2427900000, "operating_cash_flow": 7993000000, "stock_based_compensation": 295000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2279000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3128000000, "dividends_paid": 2985000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9882000000, "free_cash_flow": 10272000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3531000000", "ebitda": "5377000000", "netIncome": "2694000000", "grossProfit": "15508000000", "depreciation": "None", "totalRevenue": "22471000000", "costOfRevenue": "6963000000", "interestIncome": "292000000", "incomeBeforeTax": "3338000000", "interestExpense": "193000000", "operatingIncome": "5278000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "644000000", "reportedCurrency": "USD", "netInterestIncome": "99000000", "nonInterestIncome": "None", "operatingExpenses": "10230000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4952000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6963000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1846000000", "sellingGeneralAndAdministrative": "5278000000", "netIncomeFromContinuingOperations": "2694000000" }, "balance": { "goodwill": "44799000000", "inventory": "12603000000", "commonStock": "3120000000", "currentDebt": "None", "investments": "None", "totalAssets": "178287000000", "longTermDebt": "31289000000", "shortTermDebt": "4462000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "39490000000", "reportedCurrency": "USD", "retainedEarnings": "155179000000", "totalLiabilities": "108129000000", "otherCurrentAssets": "4175000000", "totalCurrentAssets": "53249000000", "currentLongTermDebt": "4462000000", "longTermInvestments": "None", "shortTermInvestments": "317000000", "currentNetReceivables": "16174000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125038000000", "currentAccountsPayable": "8954000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20479000000", "shortLongTermDebtTotal": "35751000000", "totalShareholderEquity": "70158000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33509000000", "totalCurrentLiabilities": "51759000000", "otherNonCurrentLiabilities": "14923000000", "totalNonCurrentLiabilities": "56370000000", "cashAndShortTermInvestments": "19980000000", "commonStockSharesOutstanding": "2427900000", "intangibleAssetsExcludingGoodwill": "39490000000", "cashAndCashEquivalentsAtCarryingValue": "19980000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2694000000", "profitLoss": "None", "dividendPayout": "2985000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-299000000", "operatingCashflow": "7993000000", "capitalExpenditures": "2279000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9882000000", "cashflowFromInvestment": "-3128000000", "stockBasedCompensation": "295000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2985000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-539000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1846000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:48.242806+00:00", "is_restated": false, "income_statement": { "revenue": 22447000000, "cost_of_revenue": 6869000000, "gross_profit": 15578000000, "ebit": 6018000000, "ebitda": 7800000000, "pretax_income": 5748000000, "tax_provision": 1062000000, "net_income": 4686000000, "net_income_to_common": 4686000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24878000000, "total_current_assets": 57817000000, "total_assets": 181088000000, "short_term_debt": 9855000000, "long_term_debt": 31636000000, "total_debt": 41491000000, "total_liabilities": 109550000000, "total_equity": 71538000000, "shares_outstanding": 2422000000, "goodwill_and_intangibles": 83975000000 }, "cash_flow": { "operating_cash_flow": 5633000000, "capital_expenditure": 976000000, "free_cash_flow": 6609000000, "dividends_paid": 2985000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283505, "ticker_id": 2314, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:48.242806+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6018000000", "ebitda": "7800000000", "netIncome": "4686000000", "grossProfit": "15578000000", "depreciation": "None", "totalRevenue": "22447000000", "costOfRevenue": "6869000000", "interestIncome": "395000000", "incomeBeforeTax": "5748000000", "interestExpense": "270000000", "operatingIncome": "6657000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1062000000", "reportedCurrency": "USD", "netInterestIncome": "125000000", "nonInterestIncome": "None", "operatingExpenses": "8921000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3440000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6869000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1782000000", "sellingGeneralAndAdministrative": "5481000000", "netIncomeFromContinuingOperations": "4686000000" }, "balance": { "goodwill": "44250000000", "inventory": "12169000000", "commonStock": "3120000000", "currentDebt": "None", "investments": "None", "totalAssets": "181088000000", "longTermDebt": "31636000000", "shortTermDebt": "9855000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "39725000000", "reportedCurrency": "USD", "retainedEarnings": "155360000000", "totalLiabilities": "109550000000", "otherCurrentAssets": "4379000000", "totalCurrentAssets": "57817000000", "currentLongTermDebt": "9855000000", "longTermInvestments": "None", "shortTermInvestments": "597000000", "currentNetReceivables": "15794000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123271000000", "currentAccountsPayable": "8848000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41491000000", "totalShareholderEquity": "71538000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30921000000", "totalCurrentLiabilities": "53933000000", "otherNonCurrentLiabilities": "14086000000", "totalNonCurrentLiabilities": "55617000000", "cashAndShortTermInvestments": "24878000000", "commonStockSharesOutstanding": "2422000000", "intangibleAssetsExcludingGoodwill": "39725000000", "cashAndCashEquivalentsAtCarryingValue": "24878000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4686000000", "profitLoss": "None", "dividendPayout": "2985000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-391000000", "operatingCashflow": "5633000000", "capitalExpenditures": "976000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7544000000", "cashflowFromInvestment": "-13687000000", "stockBasedCompensation": "341000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2985000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-136000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1782000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22447000000, "cost_of_revenue": 6869000000, "gross_profit": 15578000000, "research_and_development": 3440000000, "selling_general_admin": 5481000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6018000000, "depreciation_amortisation": 1782000000, "ebitda": 7800000000, "interest_expense": 270000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5748000000, "tax_provision": 1062000000, "effective_tax_rate": null, "net_income": 4686000000, "net_income_continuing_ops": 4686000000, "net_income_to_common": 4686000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24878000000, "short_term_investments": 597000000, "net_receivables": 15794000000, "inventory": 12169000000, "other_current_assets": null, "total_current_assets": 57817000000, "net_ppe": null, "goodwill": 44250000000, "intangible_assets": 39725000000, "goodwill_and_intangibles": 83975000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 123271000000, "total_assets": 181088000000, "short_term_debt": 9855000000, "accounts_payable": 8848000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53933000000, "long_term_debt": 31636000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55617000000, "total_liabilities": 109550000000, "total_debt": 41491000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 155360000000, "total_equity": 71538000000, "shares_outstanding": 2422000000, "operating_cash_flow": 5633000000, "stock_based_compensation": 341000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 976000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13687000000, "dividends_paid": 2985000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7544000000, "free_cash_flow": 6609000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6018000000", "ebitda": "7800000000", "netIncome": "4686000000", "grossProfit": "15578000000", "depreciation": "None", "totalRevenue": "22447000000", "costOfRevenue": "6869000000", "interestIncome": "395000000", "incomeBeforeTax": "5748000000", "interestExpense": "270000000", "operatingIncome": "6657000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1062000000", "reportedCurrency": "USD", "netInterestIncome": "125000000", "nonInterestIncome": "None", "operatingExpenses": "8921000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3440000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6869000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1782000000", "sellingGeneralAndAdministrative": "5481000000", "netIncomeFromContinuingOperations": "4686000000" }, "balance": { "goodwill": "44250000000", "inventory": "12169000000", "commonStock": "3120000000", "currentDebt": "None", "investments": "None", "totalAssets": "181088000000", "longTermDebt": "31636000000", "shortTermDebt": "9855000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "39725000000", "reportedCurrency": "USD", "retainedEarnings": "155360000000", "totalLiabilities": "109550000000", "otherCurrentAssets": "4379000000", "totalCurrentAssets": "57817000000", "currentLongTermDebt": "9855000000", "longTermInvestments": "None", "shortTermInvestments": "597000000", "currentNetReceivables": "15794000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123271000000", "currentAccountsPayable": "8848000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41491000000", "totalShareholderEquity": "71538000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30921000000", "totalCurrentLiabilities": "53933000000", "otherNonCurrentLiabilities": "14086000000", "totalNonCurrentLiabilities": "55617000000", "cashAndShortTermInvestments": "24878000000", "commonStockSharesOutstanding": "2422000000", "intangibleAssetsExcludingGoodwill": "39725000000", "cashAndCashEquivalentsAtCarryingValue": "24878000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4686000000", "profitLoss": "None", "dividendPayout": "2985000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-391000000", "operatingCashflow": "5633000000", "capitalExpenditures": "976000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7544000000", "cashflowFromInvestment": "-13687000000", "stockBasedCompensation": "341000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2985000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-136000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1782000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:48.242806+00:00", "is_restated": false, "income_statement": { "revenue": 21383000000, "cost_of_revenue": 6511000000, "gross_profit": 14872000000, "ebit": 3869000000, "ebitda": 5684000000, "pretax_income": 3714000000, "tax_provision": 459000000, "net_income": 3255000000, "net_income_to_common": 3255000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25473000000, "total_current_assets": 57002000000, "total_assets": 171966000000, "short_term_debt": 8550000000, "long_term_debt": 25082000000, "total_debt": 33632000000, "total_liabilities": 101946000000, "total_equity": 70020000000, "shares_outstanding": 2430100000, "goodwill_and_intangibles": 70902000000 }, "cash_flow": { "operating_cash_flow": 3657000000, "capital_expenditure": 807000000, "free_cash_flow": 4464000000, "dividends_paid": 2869000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283506, "ticker_id": 2314, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:48.242806+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3869000000", "ebitda": "5684000000", "netIncome": "3255000000", "grossProfit": "14872000000", "depreciation": "None", "totalRevenue": "21383000000", "costOfRevenue": "6511000000", "interestIncome": "364000000", "incomeBeforeTax": "3714000000", "interestExpense": "155000000", "operatingIncome": "6273000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "459000000", "reportedCurrency": "USD", "netInterestIncome": "209000000", "nonInterestIncome": "None", "operatingExpenses": "8599000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3542000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6511000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1815000000", "sellingGeneralAndAdministrative": "5057000000", "netIncomeFromContinuingOperations": "3255000000" }, "balance": { "goodwill": "36616000000", "inventory": "11383000000", "commonStock": "3120000000", "currentDebt": "None", "investments": "None", "totalAssets": "171966000000", "longTermDebt": "25082000000", "shortTermDebt": "8550000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "34286000000", "reportedCurrency": "USD", "retainedEarnings": "153378000000", "totalLiabilities": "101946000000", "otherCurrentAssets": "4455000000", "totalCurrentAssets": "57002000000", "currentLongTermDebt": "8550000000", "longTermInvestments": "None", "shortTermInvestments": "745000000", "currentNetReceivables": "14946000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114964000000", "currentAccountsPayable": "8174000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33632000000", "totalShareholderEquity": "70020000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28683000000", "totalCurrentLiabilities": "48725000000", "otherNonCurrentLiabilities": "15067000000", "totalNonCurrentLiabilities": "53221000000", "cashAndShortTermInvestments": "25473000000", "commonStockSharesOutstanding": "2430100000", "intangibleAssetsExcludingGoodwill": "34286000000", "cashAndCashEquivalentsAtCarryingValue": "25473000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3255000000", "profitLoss": "None", "dividendPayout": "2869000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-348000000", "operatingCashflow": "3657000000", "capitalExpenditures": "807000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "546000000", "cashflowFromInvestment": "-464000000", "stockBasedCompensation": "302000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2869000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1475000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1815000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21383000000, "cost_of_revenue": 6511000000, "gross_profit": 14872000000, "research_and_development": 3542000000, "selling_general_admin": 5057000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3869000000, "depreciation_amortisation": 1815000000, "ebitda": 5684000000, "interest_expense": 155000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3714000000, "tax_provision": 459000000, "effective_tax_rate": null, "net_income": 3255000000, "net_income_continuing_ops": 3255000000, "net_income_to_common": 3255000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25473000000, "short_term_investments": 745000000, "net_receivables": 14946000000, "inventory": 11383000000, "other_current_assets": null, "total_current_assets": 57002000000, "net_ppe": null, "goodwill": 36616000000, "intangible_assets": 34286000000, "goodwill_and_intangibles": 70902000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 114964000000, "total_assets": 171966000000, "short_term_debt": 8550000000, "accounts_payable": 8174000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48725000000, "long_term_debt": 25082000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53221000000, "total_liabilities": 101946000000, "total_debt": 33632000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 153378000000, "total_equity": 70020000000, "shares_outstanding": 2430100000, "operating_cash_flow": 3657000000, "stock_based_compensation": 302000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 807000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -464000000, "dividends_paid": 2869000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 546000000, "free_cash_flow": 4464000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3869000000", "ebitda": "5684000000", "netIncome": "3255000000", "grossProfit": "14872000000", "depreciation": "None", "totalRevenue": "21383000000", "costOfRevenue": "6511000000", "interestIncome": "364000000", "incomeBeforeTax": "3714000000", "interestExpense": "155000000", "operatingIncome": "6273000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "459000000", "reportedCurrency": "USD", "netInterestIncome": "209000000", "nonInterestIncome": "None", "operatingExpenses": "8599000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3542000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6511000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1815000000", "sellingGeneralAndAdministrative": "5057000000", "netIncomeFromContinuingOperations": "3255000000" }, "balance": { "goodwill": "36616000000", "inventory": "11383000000", "commonStock": "3120000000", "currentDebt": "None", "investments": "None", "totalAssets": "171966000000", "longTermDebt": "25082000000", "shortTermDebt": "8550000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "34286000000", "reportedCurrency": "USD", "retainedEarnings": "153378000000", "totalLiabilities": "101946000000", "otherCurrentAssets": "4455000000", "totalCurrentAssets": "57002000000", "currentLongTermDebt": "8550000000", "longTermInvestments": "None", "shortTermInvestments": "745000000", "currentNetReceivables": "14946000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114964000000", "currentAccountsPayable": "8174000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33632000000", "totalShareholderEquity": "70020000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28683000000", "totalCurrentLiabilities": "48725000000", "otherNonCurrentLiabilities": "15067000000", "totalNonCurrentLiabilities": "53221000000", "cashAndShortTermInvestments": "25473000000", "commonStockSharesOutstanding": "2430100000", "intangibleAssetsExcludingGoodwill": "34286000000", "cashAndCashEquivalentsAtCarryingValue": "25473000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3255000000", "profitLoss": "None", "dividendPayout": "2869000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-348000000", "operatingCashflow": "3657000000", "capitalExpenditures": "807000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "546000000", "cashflowFromInvestment": "-464000000", "stockBasedCompensation": "302000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2869000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1475000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1815000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:48.242806+00:00", "is_restated": false, "income_statement": { "revenue": 21395000000, "cost_of_revenue": 6798000000, "gross_profit": 14597000000, "ebit": 4977000000, "ebitda": 6820000000, "pretax_income": 4826000000, "tax_provision": 694000000, "net_income": 4049000000, "net_income_to_common": 4049000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21859000000, "total_current_assets": 53495000000, "total_assets": 167558000000, "short_term_debt": 3451000000, "long_term_debt": 25881000000, "total_debt": 29332000000, "total_liabilities": 98784000000, "total_equity": 68774000000, "shares_outstanding": 2430700000, "goodwill_and_intangibles": 70733000000 }, "cash_flow": { "operating_cash_flow": 7863000000, "capital_expenditure": 1589000000, "free_cash_flow": 9452000000, "dividends_paid": 2865000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283507, "ticker_id": 2314, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:48.242806+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4977000000", "ebitda": "6820000000", "netIncome": "4049000000", "grossProfit": "14597000000", "depreciation": "None", "totalRevenue": "21395000000", "costOfRevenue": "6798000000", "interestIncome": "363000000", "incomeBeforeTax": "4826000000", "interestExpense": "151000000", "operatingIncome": "4607000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "694000000", "reportedCurrency": "USD", "netInterestIncome": "212000000", "nonInterestIncome": "None", "operatingExpenses": "9990000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4480000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6798000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1843000000", "sellingGeneralAndAdministrative": "5510000000", "netIncomeFromContinuingOperations": "4132000000" }, "balance": { "goodwill": "36558000000", "inventory": "11181000000", "commonStock": "3120000000", "currentDebt": "None", "investments": "None", "totalAssets": "167558000000", "longTermDebt": "25881000000", "shortTermDebt": "3451000000", "treasuryStock": "-75662000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "34175000000", "reportedCurrency": "USD", "retainedEarnings": "153843000000", "totalLiabilities": "98784000000", "otherCurrentAssets": "4514000000", "totalCurrentAssets": "53495000000", "currentLongTermDebt": "3451000000", "longTermInvestments": "None", "shortTermInvestments": "1068000000", "currentNetReceivables": "19387000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114063000000", "currentAccountsPayable": "9632000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29332000000", "totalShareholderEquity": "68774000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30206000000", "totalCurrentLiabilities": "46282000000", "otherNonCurrentLiabilities": "13398000000", "totalNonCurrentLiabilities": "52502000000", "cashAndShortTermInvestments": "21859000000", "commonStockSharesOutstanding": "2430700000", "intangibleAssetsExcludingGoodwill": "34175000000", "cashAndCashEquivalentsAtCarryingValue": "21859000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4132000000", "profitLoss": "None", "dividendPayout": "2865000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "124000000", "operatingCashflow": "7863000000", "capitalExpenditures": "1589000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4655000000", "cashflowFromInvestment": "-1202000000", "stockBasedCompensation": "178000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2865000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-216000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1843000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21395000000, "cost_of_revenue": 6798000000, "gross_profit": 14597000000, "research_and_development": 4480000000, "selling_general_admin": 5510000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4977000000, "depreciation_amortisation": 1843000000, "ebitda": 6820000000, "interest_expense": 151000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4826000000, "tax_provision": 694000000, "effective_tax_rate": null, "net_income": 4049000000, "net_income_continuing_ops": 4132000000, "net_income_to_common": 4049000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21859000000, "short_term_investments": 1068000000, "net_receivables": 19387000000, "inventory": 11181000000, "other_current_assets": null, "total_current_assets": 53495000000, "net_ppe": null, "goodwill": 36558000000, "intangible_assets": 34175000000, "goodwill_and_intangibles": 70733000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 114063000000, "total_assets": 167558000000, "short_term_debt": 3451000000, "accounts_payable": 9632000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46282000000, "long_term_debt": 25881000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52502000000, "total_liabilities": 98784000000, "total_debt": 29332000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 153843000000, "total_equity": 68774000000, "shares_outstanding": 2430700000, "operating_cash_flow": 7863000000, "stock_based_compensation": 178000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1589000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1202000000, "dividends_paid": 2865000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4655000000, "free_cash_flow": 9452000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4977000000", "ebitda": "6820000000", "netIncome": "4049000000", "grossProfit": "14597000000", "depreciation": "None", "totalRevenue": "21395000000", "costOfRevenue": "6798000000", "interestIncome": "363000000", "incomeBeforeTax": "4826000000", "interestExpense": "151000000", "operatingIncome": "4607000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "694000000", "reportedCurrency": "USD", "netInterestIncome": "212000000", "nonInterestIncome": "None", "operatingExpenses": "9990000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4480000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6798000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1843000000", "sellingGeneralAndAdministrative": "5510000000", "netIncomeFromContinuingOperations": "4132000000" }, "balance": { "goodwill": "36558000000", "inventory": "11181000000", "commonStock": "3120000000", "currentDebt": "None", "investments": "None", "totalAssets": "167558000000", "longTermDebt": "25881000000", "shortTermDebt": "3451000000", "treasuryStock": "-75662000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "34175000000", "reportedCurrency": "USD", "retainedEarnings": "153843000000", "totalLiabilities": "98784000000", "otherCurrentAssets": "4514000000", "totalCurrentAssets": "53495000000", "currentLongTermDebt": "3451000000", "longTermInvestments": "None", "shortTermInvestments": "1068000000", "currentNetReceivables": "19387000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114063000000", "currentAccountsPayable": "9632000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29332000000", "totalShareholderEquity": "68774000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30206000000", "totalCurrentLiabilities": "46282000000", "otherNonCurrentLiabilities": "13398000000", "totalNonCurrentLiabilities": "52502000000", "cashAndShortTermInvestments": "21859000000", "commonStockSharesOutstanding": "2430700000", "intangibleAssetsExcludingGoodwill": "34175000000", "cashAndCashEquivalentsAtCarryingValue": "21859000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4132000000", "profitLoss": "None", "dividendPayout": "2865000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "124000000", "operatingCashflow": "7863000000", "capitalExpenditures": "1589000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4655000000", "cashflowFromInvestment": "-1202000000", "stockBasedCompensation": "178000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2865000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-216000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1843000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:48.242806+00:00", "is_restated": false, "income_statement": { "revenue": 21351000000, "cost_of_revenue": 6606000000, "gross_profit": 14745000000, "ebit": 5409000000, "ebitda": 7238000000, "pretax_income": 5217000000, "tax_provision": 908000000, "net_income": 26028000000, "net_income_to_common": 26028000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19728000000, "total_current_assets": 53703000000, "total_assets": 166061000000, "short_term_debt": 3870000000, "long_term_debt": 26051000000, "total_debt": 29921000000, "total_liabilities": 94833000000, "total_equity": 71228000000, "shares_outstanding": 2549700000, "goodwill_and_intangibles": 71145000000 }, "cash_flow": { "operating_cash_flow": 7489000000, "capital_expenditure": 967000000, "free_cash_flow": 8456000000, "dividends_paid": 2871000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283509, "ticker_id": 2314, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:48.242806+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5409000000", "ebitda": "7238000000", "netIncome": "26028000000", "grossProfit": "14745000000", "depreciation": "None", "totalRevenue": "21351000000", "costOfRevenue": "6606000000", "interestIncome": "374000000", "incomeBeforeTax": "5217000000", "interestExpense": "192000000", "operatingIncome": "6198000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "908000000", "reportedCurrency": "USD", "netInterestIncome": "182000000", "nonInterestIncome": "None", "operatingExpenses": "8547000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3447000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6606000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1829000000", "sellingGeneralAndAdministrative": "5100000000", "netIncomeFromContinuingOperations": "4309000000" }, "balance": { "goodwill": "36124000000", "inventory": "11198000000", "commonStock": "3120000000", "currentDebt": "None", "investments": "None", "totalAssets": "166061000000", "longTermDebt": "26051000000", "shortTermDebt": "3870000000", "treasuryStock": "-75648000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "35021000000", "reportedCurrency": "USD", "retainedEarnings": "152536000000", "totalLiabilities": "94833000000", "otherCurrentAssets": "4196000000", "totalCurrentAssets": "53703000000", "currentLongTermDebt": "3870000000", "longTermInvestments": "None", "shortTermInvestments": "3783000000", "currentNetReceivables": "14798000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112358000000", "currentAccountsPayable": "8355000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18821000000", "shortLongTermDebtTotal": "29921000000", "totalShareholderEquity": "71228000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29246000000", "totalCurrentLiabilities": "44370000000", "otherNonCurrentLiabilities": "13562000000", "totalNonCurrentLiabilities": "50463000000", "cashAndShortTermInvestments": "19728000000", "commonStockSharesOutstanding": "2549700000", "intangibleAssetsExcludingGoodwill": "35021000000", "cashAndCashEquivalentsAtCarryingValue": "19728000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26028000000", "profitLoss": "None", "dividendPayout": "2871000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-706000000", "operatingCashflow": "7489000000", "capitalExpenditures": "967000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11317000000", "cashflowFromInvestment": "2541000000", "stockBasedCompensation": "296000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2871000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-920000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1829000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21351000000, "cost_of_revenue": 6606000000, "gross_profit": 14745000000, "research_and_development": 3447000000, "selling_general_admin": 5100000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5409000000, "depreciation_amortisation": 1829000000, "ebitda": 7238000000, "interest_expense": 192000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5217000000, "tax_provision": 908000000, "effective_tax_rate": null, "net_income": 26028000000, "net_income_continuing_ops": 4309000000, "net_income_to_common": 26028000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19728000000, "short_term_investments": 3783000000, "net_receivables": 14798000000, "inventory": 11198000000, "other_current_assets": null, "total_current_assets": 53703000000, "net_ppe": null, "goodwill": 36124000000, "intangible_assets": 35021000000, "goodwill_and_intangibles": 71145000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 112358000000, "total_assets": 166061000000, "short_term_debt": 3870000000, "accounts_payable": 8355000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44370000000, "long_term_debt": 26051000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50463000000, "total_liabilities": 94833000000, "total_debt": 29921000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 152536000000, "total_equity": 71228000000, "shares_outstanding": 2549700000, "operating_cash_flow": 7489000000, "stock_based_compensation": 296000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 967000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2541000000, "dividends_paid": 2871000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11317000000, "free_cash_flow": 8456000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5409000000", "ebitda": "7238000000", "netIncome": "26028000000", "grossProfit": "14745000000", "depreciation": "None", "totalRevenue": "21351000000", "costOfRevenue": "6606000000", "interestIncome": "374000000", "incomeBeforeTax": "5217000000", "interestExpense": "192000000", "operatingIncome": "6198000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "908000000", "reportedCurrency": "USD", "netInterestIncome": "182000000", "nonInterestIncome": "None", "operatingExpenses": "8547000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3447000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6606000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1829000000", "sellingGeneralAndAdministrative": "5100000000", "netIncomeFromContinuingOperations": "4309000000" }, "balance": { "goodwill": "36124000000", "inventory": "11198000000", "commonStock": "3120000000", "currentDebt": "None", "investments": "None", "totalAssets": "166061000000", "longTermDebt": "26051000000", "shortTermDebt": "3870000000", "treasuryStock": "-75648000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "35021000000", "reportedCurrency": "USD", "retainedEarnings": "152536000000", "totalLiabilities": "94833000000", "otherCurrentAssets": "4196000000", "totalCurrentAssets": "53703000000", "currentLongTermDebt": "3870000000", "longTermInvestments": "None", "shortTermInvestments": "3783000000", "currentNetReceivables": "14798000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112358000000", "currentAccountsPayable": "8355000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18821000000", "shortLongTermDebtTotal": "29921000000", "totalShareholderEquity": "71228000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29246000000", "totalCurrentLiabilities": "44370000000", "otherNonCurrentLiabilities": "13562000000", "totalNonCurrentLiabilities": "50463000000", "cashAndShortTermInvestments": "19728000000", "commonStockSharesOutstanding": "2549700000", "intangibleAssetsExcludingGoodwill": "35021000000", "cashAndCashEquivalentsAtCarryingValue": "19728000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26028000000", "profitLoss": "None", "dividendPayout": "2871000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-706000000", "operatingCashflow": "7489000000", "capitalExpenditures": "967000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11317000000", "cashflowFromInvestment": "2541000000", "stockBasedCompensation": "296000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2871000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-920000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1829000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:48.242806+00:00", "is_restated": false, "income_statement": { "revenue": 21519000000, "cost_of_revenue": 6462000000, "gross_profit": 15057000000, "ebit": 6523000000, "ebitda": 8457000000, "pretax_income": 6306000000, "tax_provision": 930000000, "net_income": 5144000000, "net_income_to_common": 5144000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21183000000, "total_current_assets": 60567000000, "total_assets": 191686000000, "short_term_debt": 11701000000, "long_term_debt": 33901000000, "total_debt": 45602000000, "total_liabilities": 115277000000, "total_equity": 75149000000, "shares_outstanding": 2625700000, "goodwill_and_intangibles": 91686000000 }, "cash_flow": { "operating_cash_flow": 4182000000, "capital_expenditure": 1124000000, "free_cash_flow": 5306000000, "dividends_paid": 3092000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283510, "ticker_id": 2314, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:48.242806+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6523000000", "ebitda": "8457000000", "netIncome": "5144000000", "grossProfit": "15057000000", "depreciation": "None", "totalRevenue": "21519000000", "costOfRevenue": "6462000000", "interestIncome": "369000000", "incomeBeforeTax": "6306000000", "interestExpense": "217000000", "operatingIncome": "6358000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "930000000", "reportedCurrency": "USD", "netInterestIncome": "23000000", "nonInterestIncome": "None", "operatingExpenses": "8699000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3703000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6462000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1934000000", "sellingGeneralAndAdministrative": "4996000000", "netIncomeFromContinuingOperations": "5144000000" }, "balance": { "goodwill": "45440000000", "inventory": "12888000000", "commonStock": "3120000000", "currentDebt": "None", "investments": "None", "totalAssets": "191686000000", "longTermDebt": "33901000000", "shortTermDebt": "11701000000", "treasuryStock": "-44217000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "46246000000", "reportedCurrency": "USD", "retainedEarnings": "129381000000", "totalLiabilities": "115277000000", "otherCurrentAssets": "2397000000", "totalCurrentAssets": "60567000000", "currentLongTermDebt": "11701000000", "longTermInvestments": "None", "shortTermInvestments": "7322000000", "currentNetReceivables": "16777000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "131119000000", "currentAccountsPayable": "10443000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20576000000", "shortLongTermDebtTotal": "45602000000", "totalShareholderEquity": "75149000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29339000000", "totalCurrentLiabilities": "54170000000", "otherNonCurrentLiabilities": "14582000000", "totalNonCurrentLiabilities": "61107000000", "cashAndShortTermInvestments": "21183000000", "commonStockSharesOutstanding": "2625700000", "intangibleAssetsExcludingGoodwill": "46246000000", "cashAndCashEquivalentsAtCarryingValue": "21183000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5144000000", "profitLoss": "None", "dividendPayout": "3092000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-217000000", "operatingCashflow": "4182000000", "capitalExpenditures": "1124000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5991000000", "cashflowFromInvestment": "-3776000000", "stockBasedCompensation": "382000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3092000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-381000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1934000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21519000000, "cost_of_revenue": 6462000000, "gross_profit": 15057000000, "research_and_development": 3703000000, "selling_general_admin": 4996000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6523000000, "depreciation_amortisation": 1934000000, "ebitda": 8457000000, "interest_expense": 217000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6306000000, "tax_provision": 930000000, "effective_tax_rate": null, "net_income": 5144000000, "net_income_continuing_ops": 5144000000, "net_income_to_common": 5144000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21183000000, "short_term_investments": 7322000000, "net_receivables": 16777000000, "inventory": 12888000000, "other_current_assets": null, "total_current_assets": 60567000000, "net_ppe": null, "goodwill": 45440000000, "intangible_assets": 46246000000, "goodwill_and_intangibles": 91686000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 131119000000, "total_assets": 191686000000, "short_term_debt": 11701000000, "accounts_payable": 10443000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54170000000, "long_term_debt": 33901000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61107000000, "total_liabilities": 115277000000, "total_debt": 45602000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 129381000000, "total_equity": 75149000000, "shares_outstanding": 2625700000, "operating_cash_flow": 4182000000, "stock_based_compensation": 382000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1124000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3776000000, "dividends_paid": 3092000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5991000000, "free_cash_flow": 5306000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6523000000", "ebitda": "8457000000", "netIncome": "5144000000", "grossProfit": "15057000000", "depreciation": "None", "totalRevenue": "21519000000", "costOfRevenue": "6462000000", "interestIncome": "369000000", "incomeBeforeTax": "6306000000", "interestExpense": "217000000", "operatingIncome": "6358000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "930000000", "reportedCurrency": "USD", "netInterestIncome": "23000000", "nonInterestIncome": "None", "operatingExpenses": "8699000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3703000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6462000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1934000000", "sellingGeneralAndAdministrative": "4996000000", "netIncomeFromContinuingOperations": "5144000000" }, "balance": { "goodwill": "45440000000", "inventory": "12888000000", "commonStock": "3120000000", "currentDebt": "None", "investments": "None", "totalAssets": "191686000000", "longTermDebt": "33901000000", "shortTermDebt": "11701000000", "treasuryStock": "-44217000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "46246000000", "reportedCurrency": "USD", "retainedEarnings": "129381000000", "totalLiabilities": "115277000000", "otherCurrentAssets": "2397000000", "totalCurrentAssets": "60567000000", "currentLongTermDebt": "11701000000", "longTermInvestments": "None", "shortTermInvestments": "7322000000", "currentNetReceivables": "16777000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "131119000000", "currentAccountsPayable": "10443000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20576000000", "shortLongTermDebtTotal": "45602000000", "totalShareholderEquity": "75149000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29339000000", "totalCurrentLiabilities": "54170000000", "otherNonCurrentLiabilities": "14582000000", "totalNonCurrentLiabilities": "61107000000", "cashAndShortTermInvestments": "21183000000", "commonStockSharesOutstanding": "2625700000", "intangibleAssetsExcludingGoodwill": "46246000000", "cashAndCashEquivalentsAtCarryingValue": "21183000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5144000000", "profitLoss": "None", "dividendPayout": "3092000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-217000000", "operatingCashflow": "4182000000", "capitalExpenditures": "1124000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5991000000", "cashflowFromInvestment": "-3776000000", "stockBasedCompensation": "382000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3092000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-381000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1934000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }