{ "ticker": { "uuid": "faf43de1-aad0-4aa0-98eb-93c011d3d249", "symbol": "JNJ", "name": "Johnson & Johnson", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - General", "page_url": "https://sharemaestro.com/factors/ticker/faf43de1-aad0-4aa0-98eb-93c011d3d249/", "api_url": "https://sharemaestro.com/factors/api/tickers/faf43de1-aad0-4aa0-98eb-93c011d3d249/" }, "latest_snapshot": { "ticker": { "uuid": "faf43de1-aad0-4aa0-98eb-93c011d3d249", "symbol": "JNJ", "name": "Johnson & Johnson", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - General", "page_url": "https://sharemaestro.com/factors/ticker/faf43de1-aad0-4aa0-98eb-93c011d3d249/", "api_url": "https://sharemaestro.com/factors/api/tickers/faf43de1-aad0-4aa0-98eb-93c011d3d249/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.5, "value": 0.08, "quality": 0.9, "momentum": 0.88, "coverage": 0.97, "confidence": 0.97, "delta": 1 }, "headline_factors": { "price": 263.4, "market_cap": 634767290449.8, "pe_ratio": 30.1739, "earnings_yield": 0.0394, "ebitda_to_ev": 0.0481, "shareholder_yield": 0.0326, "roe": 0.2476, "piotroski_f_score": 5, "momentum_12_1": 0.5509, "volatility_252d": 0.224 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 30.1739, "ev_ebitda": 20.7833, "earnings_yield": 0.0394, "fcf_yield": 0.0433, "shareholder_yield": 0.0326 }, "quality": { "roe": 0.2476, "roic": 0.1921, "gross_margin": 0.7045, "fcf_margin": 0.293, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.0806, "eps_growth_1y": -0.0717, "fcf_growth_1y": -0.0319 }, "momentum": { "price_return_12m": 0.6042, "momentum_12_1": 0.5509, "relative_strength": 0.4359 }, "scores": { "value_percentile": 0.08, "quality_percentile": 0.9, "momentum_percentile": 0.88, "growth_composite": 70, "yield_composite": 33, "overall_composite": 50, "os_score": 0.5, "factor_coverage": 0.97, "signal_confidence": 0.97 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 232.77, "os": 0.51, "value": 0.1, "quality": 0.91, "momentum": 0.84, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 26.6316, "earnings_yield": 0.0434, "shareholder_yield": 0.0365, "roe": 0.2592, "momentum_12_1": 0.4548 }, { "week_end_date": "2026-06-14", "price": 240.87, "os": 0.54, "value": 0.1, "quality": 0.91, "momentum": 0.88, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 27.5583, "earnings_yield": 0.042, "shareholder_yield": 0.0353, "roe": 0.2592, "momentum_12_1": 0.4706 }, { "week_end_date": "2026-06-21", "price": 228.39, "os": 0.53, "value": 0.11, "quality": 0.92, "momentum": 0.85, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 26.1304, "earnings_yield": 0.0442, "shareholder_yield": 0.0372, "roe": 0.2592, "momentum_12_1": 0.5943 }, { "week_end_date": "2026-06-28", "price": 254.66, "os": 0.54, "value": 0.09, "quality": 0.9, "momentum": 0.94, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 29.136, "earnings_yield": 0.0398, "shareholder_yield": 0.0334, "roe": 0.2592, "momentum_12_1": 0.5154 }, { "week_end_date": "2026-07-05", "price": 263.04, "os": 0.51, "value": 0.08, "quality": 0.9, "momentum": 0.89, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 30.0948, "earnings_yield": 0.0386, "shareholder_yield": 0.0323, "roe": 0.2592, "momentum_12_1": 0.5293 }, { "week_end_date": "2026-07-12", "price": 256.98, "os": 0.48, "value": 0.09, "quality": 0.89, "momentum": 0.82, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 29.4015, "earnings_yield": 0.0395, "shareholder_yield": 0.0331, "roe": 0.2592, "momentum_12_1": 0.5735 }, { "week_end_date": "2026-07-19", "price": 253.04, "os": 0.51, "value": 0.09, "quality": 0.91, "momentum": 0.86, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 28.9548, "earnings_yield": 0.0407, "shareholder_yield": 0.0305, "roe": 0.2591, "momentum_12_1": 0.43 }, { "week_end_date": "2026-07-26", "price": 263.4, "os": 0.5, "value": 0.08, "quality": 0.9, "momentum": 0.88, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 30.1739, "earnings_yield": 0.0394, "shareholder_yield": 0.0326, "roe": 0.2476, "momentum_12_1": 0.5509 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 94193000000, "cost_of_revenue": 25635000000, "gross_profit": 68558000000, "ebit": 33552000000, "ebitda": 41055000000, "pretax_income": 32581000000, "tax_provision": 5777000000, "net_income": 26804000000, "net_income_to_common": 26804000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19709000000, "total_current_assets": 55624000000, "total_assets": 199210000000, "short_term_debt": 8495000000, "long_term_debt": 39438000000, "total_debt": 47933000000, "total_liabilities": 117666000000, "total_equity": 81544000000, "shares_outstanding": 2429400000, "goodwill_and_intangibles": 99175000000 }, "cash_flow": { "operating_cash_flow": 24530000000, "capital_expenditure": 4832000000, "free_cash_flow": 29362000000, "dividends_paid": 12381000000, "share_repurchases": -5953000000, "shares_issued": 0, "net_debt_issued": 9637000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 94193000000, "cost_of_revenue": 25635000000, "gross_profit": 68558000000, "ebit": 33552000000, "ebitda": 41055000000, "pretax_income": 32581000000, "tax_provision": 5777000000, "net_income": 26804000000, "net_income_to_common": 26804000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19709000000, "total_current_assets": 55624000000, "total_assets": 199210000000, "short_term_debt": 8495000000, "long_term_debt": 39438000000, "total_debt": 47933000000, "total_liabilities": 117666000000, "total_equity": 81544000000, "shares_outstanding": 2429400000, "goodwill_and_intangibles": 99175000000 }, "cash_flow": { "operating_cash_flow": 24530000000, "capital_expenditure": 4832000000, "free_cash_flow": 29362000000, "dividends_paid": 12381000000, "share_repurchases": -5953000000, "shares_issued": 0, "net_debt_issued": 9637000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 94193000000, "cost_of_revenue": 25635000000, "gross_profit": 68558000000, "ebit": 33552000000, "ebitda": 41055000000, "pretax_income": 32581000000, "tax_provision": 5777000000, "net_income": 26804000000, "net_income_to_common": 26804000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19709000000, "total_current_assets": 55624000000, "total_assets": 199210000000, "short_term_debt": 8495000000, "long_term_debt": 39438000000, "total_debt": 47933000000, "total_liabilities": 117666000000, "total_equity": 81544000000, "shares_outstanding": 2429400000, "goodwill_and_intangibles": 99175000000 }, "cash_flow": { "operating_cash_flow": 24530000000, "capital_expenditure": 4832000000, "free_cash_flow": 29362000000, "dividends_paid": 12381000000, "share_repurchases": -5953000000, "shares_issued": 0, "net_debt_issued": 9637000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 94193000000, "cost_of_revenue": 25635000000, "gross_profit": 68558000000, "ebit": 33552000000, "ebitda": 41055000000, "pretax_income": 32581000000, "tax_provision": 5777000000, "net_income": 26804000000, "net_income_to_common": 26804000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19709000000, "total_current_assets": 55624000000, "total_assets": 199210000000, "short_term_debt": 8495000000, "long_term_debt": 39438000000, "total_debt": 47933000000, "total_liabilities": 117666000000, "total_equity": 81544000000, "shares_outstanding": 2429400000, "goodwill_and_intangibles": 99175000000 }, "cash_flow": { "operating_cash_flow": 24530000000, "capital_expenditure": 4832000000, "free_cash_flow": 29362000000, "dividends_paid": 12381000000, "share_repurchases": -5953000000, "shares_issued": 0, "net_debt_issued": 9637000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 94193000000, "cost_of_revenue": 25635000000, "gross_profit": 68558000000, "ebit": 33552000000, "ebitda": 41055000000, "pretax_income": 32581000000, "tax_provision": 5777000000, "net_income": 26804000000, "net_income_to_common": 26804000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19709000000, "total_current_assets": 55624000000, "total_assets": 199210000000, "short_term_debt": 8495000000, "long_term_debt": 39438000000, "total_debt": 47933000000, "total_liabilities": 117666000000, "total_equity": 81544000000, "shares_outstanding": 2429400000, "goodwill_and_intangibles": 99175000000 }, "cash_flow": { "operating_cash_flow": 24530000000, "capital_expenditure": 4832000000, "free_cash_flow": 29362000000, "dividends_paid": 12381000000, "share_repurchases": -5953000000, "shares_issued": 0, "net_debt_issued": 9637000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 94193000000, "cost_of_revenue": 25635000000, "gross_profit": 68558000000, "ebit": 33552000000, "ebitda": 41055000000, "pretax_income": 32581000000, "tax_provision": 5777000000, "net_income": 26804000000, "net_income_to_common": 26804000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19709000000, "total_current_assets": 55624000000, "total_assets": 199210000000, "short_term_debt": 8495000000, "long_term_debt": 39438000000, "total_debt": 47933000000, "total_liabilities": 117666000000, "total_equity": 81544000000, "shares_outstanding": 2429400000, "goodwill_and_intangibles": 99175000000 }, "cash_flow": { "operating_cash_flow": 24530000000, "capital_expenditure": 4832000000, "free_cash_flow": 29362000000, "dividends_paid": 12381000000, "share_repurchases": -5953000000, "shares_issued": 0, "net_debt_issued": 9637000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 94193000000, "cost_of_revenue": 25635000000, "gross_profit": 68558000000, "ebit": 33552000000, "ebitda": 41055000000, "pretax_income": 32581000000, "tax_provision": 5777000000, "net_income": 26804000000, "net_income_to_common": 26804000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19709000000, "total_current_assets": 55624000000, "total_assets": 199210000000, "short_term_debt": 8495000000, "long_term_debt": 39438000000, "total_debt": 47933000000, "total_liabilities": 117666000000, "total_equity": 81544000000, "shares_outstanding": 2429400000, "goodwill_and_intangibles": 99175000000 }, "cash_flow": { "operating_cash_flow": 24530000000, "capital_expenditure": 4832000000, "free_cash_flow": 29362000000, "dividends_paid": 12381000000, "share_repurchases": -5953000000, "shares_issued": 0, "net_debt_issued": 9637000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 88821000000, "cost_of_revenue": 27471000000, "gross_profit": 61350000000, "ebit": 17442000000, "ebitda": 24781000000, "pretax_income": 16687000000, "tax_provision": 2621000000, "net_income": 14066000000, "net_income_to_common": 14066000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24105000000, "total_current_assets": 55893000000, "total_assets": 180104000000, "short_term_debt": 5983000000, "long_term_debt": 30651000000, "total_debt": 36634000000, "total_liabilities": 108614000000, "total_equity": 71490000000, "shares_outstanding": 2429400000, "goodwill_and_intangibles": 81818000000 }, "cash_flow": { "operating_cash_flow": 24266000000, "capital_expenditure": 4424000000, "free_cash_flow": 28690000000, "dividends_paid": 11823000000, "share_repurchases": -2432000000, "shares_issued": 0, "net_debt_issued": 10051000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25310000000, "cost_of_revenue": 6806000000, "gross_profit": 18504000000, "ebit": 7174000000, "ebitda": 7174000000, "pretax_income": 6747000000, "tax_provision": 1213000000, "net_income": 5534000000, "net_income_to_common": 5534000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20422000000, "total_current_assets": 59774000000, "total_assets": 201060000000, "short_term_debt": 11692000000, "long_term_debt": 37344000000, "total_debt": 49036000000, "total_liabilities": 116090000000, "total_equity": 84971000000, "shares_outstanding": 2440100000, "goodwill_and_intangibles": 96708000000 }, "cash_flow": { "operating_cash_flow": 4711000000, "capital_expenditure": 1321000000, "free_cash_flow": 6032000000, "dividends_paid": 3227000000, "share_repurchases": -221000000, "shares_issued": null, "net_debt_issued": -5748000000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25310000000, "cost_of_revenue": 6806000000, "gross_profit": 18504000000, "ebit": 7174000000, "ebitda": 7174000000, "pretax_income": 6747000000, "tax_provision": 1213000000, "net_income": 5534000000, "net_income_to_common": 5534000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 2440100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24062000000, "cost_of_revenue": 6859000000, "gross_profit": 17203000000, "ebit": 6262000000, "ebitda": 8266000000, "pretax_income": 5990000000, "tax_provision": 755000000, "net_income": 5235000000, "net_income_to_common": 5235000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21688000000, "total_current_assets": 59173000000, "total_assets": 200894000000, "short_term_debt": 17460000000, "long_term_debt": 37527000000, "total_debt": 54987000000, "total_liabilities": 119708000000, "total_equity": 81186000000, "shares_outstanding": 2445200000, "goodwill_and_intangibles": 97619000000 }, "cash_flow": { "operating_cash_flow": 2514000000, "capital_expenditure": 1049000000, "free_cash_flow": 3563000000, "dividends_paid": 3131000000, "share_repurchases": -4028000000, "shares_issued": null, "net_debt_issued": 7214000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24062000000, "cost_of_revenue": 6859000000, "gross_profit": 17203000000, "ebit": 6262000000, "ebitda": 8266000000, "pretax_income": 5990000000, "tax_provision": 755000000, "net_income": 5235000000, "net_income_to_common": 5235000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21688000000, "total_current_assets": 59173000000, "total_assets": 200894000000, "short_term_debt": 17460000000, "long_term_debt": 37527000000, "total_debt": 54987000000, "total_liabilities": 119708000000, "total_equity": 81186000000, "shares_outstanding": 2445200000, "goodwill_and_intangibles": 97619000000 }, "cash_flow": { "operating_cash_flow": 2514000000, "capital_expenditure": 1049000000, "free_cash_flow": 3563000000, "dividends_paid": 3131000000, "share_repurchases": -4028000000, "shares_issued": null, "net_debt_issued": 7214000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24062000000, "cost_of_revenue": 6859000000, "gross_profit": 17203000000, "ebit": 6262000000, "ebitda": 8266000000, "pretax_income": 5990000000, "tax_provision": 755000000, "net_income": 5235000000, "net_income_to_common": 5235000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21688000000, "total_current_assets": 59173000000, "total_assets": 200894000000, "short_term_debt": 17460000000, "long_term_debt": 37527000000, "total_debt": 54987000000, "total_liabilities": 119708000000, "total_equity": 81186000000, "shares_outstanding": 2445200000, "goodwill_and_intangibles": 97619000000 }, "cash_flow": { "operating_cash_flow": 2514000000, "capital_expenditure": 1049000000, "free_cash_flow": 3563000000, "dividends_paid": 3131000000, "share_repurchases": -4028000000, "shares_issued": null, "net_debt_issued": 7214000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24062000000, "cost_of_revenue": 6859000000, "gross_profit": 17203000000, "ebit": 6262000000, "ebitda": 8266000000, "pretax_income": 5990000000, "tax_provision": 755000000, "net_income": 5235000000, "net_income_to_common": 5235000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21688000000, "total_current_assets": 59173000000, "total_assets": 200894000000, "short_term_debt": 17460000000, "long_term_debt": 37527000000, "total_debt": 54987000000, "total_liabilities": 119708000000, "total_equity": 81186000000, "shares_outstanding": 2445200000, "goodwill_and_intangibles": 97619000000 }, "cash_flow": { "operating_cash_flow": 2514000000, "capital_expenditure": 1049000000, "free_cash_flow": 3563000000, "dividends_paid": 3131000000, "share_repurchases": -4028000000, "shares_issued": null, "net_debt_issued": 7214000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24062000000, "cost_of_revenue": 6859000000, "gross_profit": 17203000000, "ebit": 6262000000, "ebitda": 8266000000, "pretax_income": 5990000000, "tax_provision": 755000000, "net_income": 5235000000, "net_income_to_common": 5235000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21688000000, "total_current_assets": 59173000000, "total_assets": 200894000000, "short_term_debt": 17460000000, "long_term_debt": 37527000000, "total_debt": 54987000000, "total_liabilities": 119708000000, "total_equity": 81186000000, "shares_outstanding": 2445200000, "goodwill_and_intangibles": 97619000000 }, "cash_flow": { "operating_cash_flow": 2514000000, "capital_expenditure": 1049000000, "free_cash_flow": 3563000000, "dividends_paid": 3131000000, "share_repurchases": -4028000000, "shares_issued": null, "net_debt_issued": 7214000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24062000000, "cost_of_revenue": 6859000000, "gross_profit": 17203000000, "ebit": 6262000000, "ebitda": 8266000000, "pretax_income": 5990000000, "tax_provision": 755000000, "net_income": 5235000000, "net_income_to_common": 5235000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21688000000, "total_current_assets": 59173000000, "total_assets": 200894000000, "short_term_debt": 17460000000, "long_term_debt": 37527000000, "total_debt": 54987000000, "total_liabilities": 119708000000, "total_equity": 81186000000, "shares_outstanding": 2445200000, "goodwill_and_intangibles": 97619000000 }, "cash_flow": { "operating_cash_flow": 2514000000, "capital_expenditure": 1049000000, "free_cash_flow": 3563000000, "dividends_paid": 3131000000, "share_repurchases": -4028000000, "shares_issued": null, "net_debt_issued": 7214000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24062000000, "cost_of_revenue": 6859000000, "gross_profit": 17203000000, "ebit": 6395000000, "ebitda": 6395000000, "pretax_income": 5990000000, "tax_provision": 755000000, "net_income": 5235000000, "net_income_to_common": 5235000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21688000000, "total_current_assets": 59173000000, "total_assets": 200894000000, "short_term_debt": 17460000000, "long_term_debt": 37527000000, "total_debt": 54987000000, "total_liabilities": 119708000000, "total_equity": 81186000000, "shares_outstanding": 2445200000, "goodwill_and_intangibles": 97619000000 }, "cash_flow": { "operating_cash_flow": 2514000000, "capital_expenditure": 1049000000, "free_cash_flow": 3563000000, "dividends_paid": 3131000000, "share_repurchases": -4028000000, "shares_issued": null, "net_debt_issued": 7214000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24564000000, "cost_of_revenue": 7968000000, "gross_profit": 16596000000, "ebit": 5180000000, "ebitda": 7191000000, "pretax_income": 4966000000, "tax_provision": -150000000, "net_income": 5116000000, "net_income_to_common": 5116000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19709000000, "total_current_assets": 55624000000, "total_assets": 199210000000, "short_term_debt": 8495000000, "long_term_debt": 39438000000, "total_debt": 47933000000, "total_liabilities": 117666000000, "total_equity": 81544000000, "shares_outstanding": 2439000000, "goodwill_and_intangibles": 99175000000 }, "cash_flow": { "operating_cash_flow": 7309000000, "capital_expenditure": 1837000000, "free_cash_flow": 9146000000, "dividends_paid": 3131000000, "share_repurchases": -1924000000, "shares_issued": null, "net_debt_issued": 2105000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24564000000, "cost_of_revenue": 7968000000, "gross_profit": 16596000000, "ebit": 5180000000, "ebitda": 7191000000, "pretax_income": 4966000000, "tax_provision": -150000000, "net_income": 5116000000, "net_income_to_common": 5116000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19709000000, "total_current_assets": 55624000000, "total_assets": 199210000000, "short_term_debt": 8495000000, "long_term_debt": 39438000000, "total_debt": 47933000000, "total_liabilities": 117666000000, "total_equity": 81544000000, "shares_outstanding": 2439000000, "goodwill_and_intangibles": 99175000000 }, "cash_flow": { "operating_cash_flow": 7309000000, "capital_expenditure": 1837000000, "free_cash_flow": 9146000000, "dividends_paid": 3131000000, "share_repurchases": -1924000000, "shares_issued": null, "net_debt_issued": 2105000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24564000000, "cost_of_revenue": 7968000000, "gross_profit": 16596000000, "ebit": 5180000000, "ebitda": 7191000000, "pretax_income": 4966000000, "tax_provision": -150000000, "net_income": 5116000000, "net_income_to_common": 5116000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19709000000, "total_current_assets": 55624000000, "total_assets": 199210000000, "short_term_debt": 8495000000, "long_term_debt": 39438000000, "total_debt": 47933000000, "total_liabilities": 117666000000, "total_equity": 81544000000, "shares_outstanding": 2439000000, "goodwill_and_intangibles": 99175000000 }, "cash_flow": { "operating_cash_flow": 7309000000, "capital_expenditure": 1837000000, "free_cash_flow": 9146000000, "dividends_paid": 3131000000, "share_repurchases": -1924000000, "shares_issued": null, "net_debt_issued": 2105000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }