{ "ticker": { "uuid": "fafd0a43-0c38-47c7-bd05-cdc37c44f6c1", "symbol": "IVC", "name": "IL&FS Investment Managers Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Financial Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/fafd0a43-0c38-47c7-bd05-cdc37c44f6c1/", "api_url": "https://sharemaestro.com/factors/api/tickers/fafd0a43-0c38-47c7-bd05-cdc37c44f6c1/" }, "ticker_metadata": { "id": 13799, "uuid": "fafd0a43-0c38-47c7-bd05-cdc37c44f6c1", "symbol": "IVC", "name": "IL&FS Investment Managers Limited", "asset_type": "equity", "market_cap": 2440034304, "stock_exchange_id": 7, "industry": "Financial Conglomerates", "sector": "Financial Services", "description": "IL&FS Investment Managers Limited is a private equity, venture capital, infrastructure and real estate investment firm specializing in seed capital, late venture, growth capital, expansions, middle market, restructuring, stressed assets, recapitalizations, buyouts investments, and real estate investments in high-growth real estate assets including office, residential, retail, integrated townships, special economic zones, hospitality, and mixed-use properties. It also makes debt investments as well as investment banking led private equity transactions focused on opportunities arising from stressed assets. The firm seeks to invest in agriculture, education, fintech, renewable energy, energy, materials, logistics, agricultural services, auto components, textiles, healthcare, power, waste management, toll roads and cable infrastructure, biotechnology, niche manufacturing, media, consumer services, consumer brands, pharmaceuticals, manufacturing, airport services, highways and rail tracks, marine ports and services, infrastructure and related services, telecom, city gas distribution, shipyards, life sciences, real estate, waste water treatment, information technology, and information technology enabled services sectors. It seeks to invest in Middle East, Asian markets with a focus on India, Tamil Nadu, and Delhi; and China. It seeks to equity investment between $1 million and $50 million in companies with market capitalization of $50 million and $150 million. The firm prefers to make seed capital funding in infrastructure projects in the range of $2 million and $10 million. In the real estate sector, it seeks to invest between $20 million and $50 million. The firm seeks to hold its investments for a period between three years and five years. It seeks to make private equity investments in post revenue companies. The firm prefers to take a seat on the board of directors of its portfolio companies. IL&FS Investment Managers Limited was founded in 1989 and is based in Mumbai, India. It operates as a subsidiary of Infrastructure Leasing & Financial Services Limited", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "fafd0a43-0c38-47c7-bd05-cdc37c44f6c1", "symbol": "IVC", "name": "IL&FS Investment Managers Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Financial Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/fafd0a43-0c38-47c7-bd05-cdc37c44f6c1/", "api_url": "https://sharemaestro.com/factors/api/tickers/fafd0a43-0c38-47c7-bd05-cdc37c44f6c1/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.22, "value": 0.34, "quality": 0.19, "momentum": 0.65, "coverage": 0.848, "confidence": 0.637, "delta": null }, "headline_factors": { "price": 8.2, "market_cap": 2575068468, "pe_ratio": 13.3843, "earnings_yield": 0.0747, "ebitda_to_ev": 0.0127, "shareholder_yield": 0, "roe": 0.0938, "piotroski_f_score": 4, "momentum_12_1": -0.0771, "volatility_252d": 0.3285 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:14.721099+00:00", "batch_id": "" }, "size": { "price_close": 8.2, "market_cap": 2575068468, "market_cap_usd": 2575068468, "enterprise_value": 2484867468, "shares_outstanding": 314032740, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.3843, "pb_ratio": 1.2554, "ptbv_ratio": 1.2554, "ps_ratio": 9.0454, "pcf_ratio": null, "pfcf_ratio": -28.3798, "ev_ebitda": 78.7622, "ev_ebit": 84.5855, "ev_sales": 8.7285, "ev_fcf": -27.3857, "earnings_yield": 0.0747, "fcf_yield": -0.0365, "price_to_sales": 9.0454, "price_to_book": 1.2554, "price_to_cashflow": null, "ebitda_to_ev": 0.0127, "sales_yield": 0.1146 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.689, "operating_margin": 0.1032, "net_margin": 0.6758, "ebitda_margin": 0.1108, "fcf_margin": -0.3187, "roe": 0.0938, "roa": 0.0804, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.1189, "cash_conversion": -0.4716, "accruals_ratio": 0.1176, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.3215, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.082, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -2.8591, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 19.0948, "quick_ratio": 19.0948, "net_debt": -90201000, "local_beta": 0.9064, "volatility_252d": 0.3285, "volatility_60d": 0.7857, "max_drawdown_12m": -0.2613, "risk_adjusted_momentum": -0.2346 }, "growth": { "revenue_growth_1y": -0.44, "revenue_growth_3y_cagr": -0.1129, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.3004, "eps_growth_3y_cagr": 0.1906, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0135, "revenue_growth": -0.44, "earnings_growth": 0.3004 }, "momentum": { "price_return_1m": 0.0367, "price_return_3m": 0.1485, "price_return_6m": 0.0186, "price_return_9m": 0.0364, "price_return_12m": -0.0432, "price_return_12m_ex1m": -0.0771, "momentum_6m": 0.0186, "momentum_12m": -0.0432, "momentum_12_1": -0.0771, "distance_from_52w_high": -0.0476, "distance_from_52w_low": 0.2893, "relative_strength": 0.0645 }, "raw_ttm": { "revenue_ttm": 284684000, "gross_profit_ttm": 196150000, "ebit_ttm": 29377000, "ebitda_ttm": 31549000, "net_income_ttm": 192394000, "eps_diluted_ttm": 0.6127, "operating_cash_flow_ttm": -88968000, "capital_expenditure_ttm": -1768000, "fcf_ttm": -90736000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 90201000, "total_current_assets": 1815920000, "total_current_liabilities": 95100000, "net_ppe": null, "total_assets": 2393485000, "total_debt": null, "total_equity": 2051220000, "net_working_capital": 1630619000, "book_value_per_share": 6.5319, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.5319 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 19, "rank_pb": 21, "rank_ptbv": 21, "rank_ps": 89, "rank_pcf": 50, "rank_ev_ebitda": 97, "rank_ev_ebit": 94, "rank_earnings_yield": 19, "rank_fcf_yield": 78, "rank_dividend_yield": 86, "rank_shareholder_yield": 64, "rank_total_yield": 69, "rank_roe": 59, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 14, "rank_fcf_margin": 91, "rank_piotroski": 78, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 32, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 44 }, "composites": { "value_composite": 66, "quality_composite": 81, "momentum_composite": 35, "growth_composite": 77, "yield_composite": 80, "svqf_composite": 14, "vc1_composite": 67, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 78, "quality_value_composite": 0.2542, "os_score": 0.22, "value_percentile": 0.34, "quality_percentile": 0.19, "momentum_percentile": 0.65, "factor_coverage": 0.848, "signal_confidence": 0.637, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": 68, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6188, "ticker_id": 13799, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:14.721099+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.2, "market_cap": 2575068468, "market_cap_usd": 2575068468, "enterprise_value": 2484867468, "shares_outstanding": 314032740, "fx_rate_to_usd": null, "pe_ratio": 13.38434914, "pb_ratio": 1.25538385, "ptbv_ratio": 1.25538385, "ps_ratio": 9.0453572, "pcf_ratio": null, "pfcf_ratio": -28.37978826, "ev_ebitda": 78.7621626, "ev_ebit": 84.58547394, "ev_sales": 8.72851115, "ev_fcf": -27.38568449, "earnings_yield": 0.07471413, "fcf_yield": -0.03651543, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.68900957, "operating_margin": 0.10319161, "net_margin": 0.67581599, "ebitda_margin": 0.11082112, "fcf_margin": -0.31872532, "roe": 0.09379491, "roa": 0.08038237, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.11894121, "cash_conversion": -0.47161554, "accruals_ratio": 0.11755327, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -2.85907636, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 19.09484753, "quick_ratio": 19.09484753, "net_debt": -90201000, "revenue_growth_1y": -0.44003243, "revenue_growth_3y_cagr": -0.11293156, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.30040061, "eps_growth_3y_cagr": 0.19058437, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.01349018, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.321457, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03666245, "price_return_3m": 0.14845938, "price_return_6m": 0.01863354, "price_return_9m": 0.03640931, "price_return_12m": -0.04322946, "price_return_12m_ex1m": -0.07706647, "distance_from_52w_high": -0.04755821, "distance_from_52w_low": 0.28930818, "relative_strength": 0.06445028, "local_beta": 0.9064, "volatility_252d": 0.328491, "volatility_60d": 0.785737, "max_drawdown_12m": -0.26127685, "revenue_ttm": 284684000, "gross_profit_ttm": 196150000, "ebit_ttm": 29377000, "ebitda_ttm": 31549000, "net_income_ttm": 192394000, "eps_diluted_ttm": 0.61265587, "operating_cash_flow_ttm": -88968000, "capital_expenditure_ttm": -1768000, "fcf_ttm": -90736000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 90201000, "total_current_assets": 1815920000, "total_current_liabilities": 95100000, "net_ppe": null, "total_assets": 2393485000, "total_debt": null, "total_equity": 2051220000, "net_working_capital": 1630619000, "book_value_per_share": 6.53186671, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.53186671, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 19, "rank_pb": 21, "rank_ptbv": 21, "rank_ps": 89, "rank_pcf": 50, "rank_ev_ebitda": 97, "rank_ev_ebit": 94, "rank_earnings_yield": 19, "rank_fcf_yield": 78, "rank_dividend_yield": 86, "rank_shareholder_yield": 64, "rank_total_yield": 69, "rank_roe": 59, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 14, "rank_fcf_margin": 91, "rank_piotroski": 78, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 32, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 44, "value_composite": 66, "quality_composite": 81, "momentum_composite": 35, "growth_composite": 77, "yield_composite": 80, "svqf_composite": 14, "vc1_composite": 67, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 78, "factor_coverage": 0.848, "signal_confidence": 0.637, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": 68, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.2, "os": 0.22, "value": 0.34, "quality": 0.19, "momentum": 0.65, "confidence": 0.637, "coverage": 0.848, "pe_ratio": 13.3843, "earnings_yield": 0.0747, "shareholder_yield": 0, "roe": 0.0938, "momentum_12_1": -0.0771, "complete_fields": { "id": 6188, "ticker_id": 13799, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:14.721099+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.2, "market_cap": 2575068468, "market_cap_usd": 2575068468, "enterprise_value": 2484867468, "shares_outstanding": 314032740, "fx_rate_to_usd": null, "pe_ratio": 13.38434914, "pb_ratio": 1.25538385, "ptbv_ratio": 1.25538385, "ps_ratio": 9.0453572, "pcf_ratio": null, "pfcf_ratio": -28.37978826, "ev_ebitda": 78.7621626, "ev_ebit": 84.58547394, "ev_sales": 8.72851115, "ev_fcf": -27.38568449, "earnings_yield": 0.07471413, "fcf_yield": -0.03651543, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.68900957, "operating_margin": 0.10319161, "net_margin": 0.67581599, "ebitda_margin": 0.11082112, "fcf_margin": -0.31872532, "roe": 0.09379491, "roa": 0.08038237, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.11894121, "cash_conversion": -0.47161554, "accruals_ratio": 0.11755327, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -2.85907636, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 19.09484753, "quick_ratio": 19.09484753, "net_debt": -90201000, "revenue_growth_1y": -0.44003243, "revenue_growth_3y_cagr": -0.11293156, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.30040061, "eps_growth_3y_cagr": 0.19058437, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.01349018, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.321457, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03666245, "price_return_3m": 0.14845938, "price_return_6m": 0.01863354, "price_return_9m": 0.03640931, "price_return_12m": -0.04322946, "price_return_12m_ex1m": -0.07706647, "distance_from_52w_high": -0.04755821, "distance_from_52w_low": 0.28930818, "relative_strength": 0.06445028, "local_beta": 0.9064, "volatility_252d": 0.328491, "volatility_60d": 0.785737, "max_drawdown_12m": -0.26127685, "revenue_ttm": 284684000, "gross_profit_ttm": 196150000, "ebit_ttm": 29377000, "ebitda_ttm": 31549000, "net_income_ttm": 192394000, "eps_diluted_ttm": 0.61265587, "operating_cash_flow_ttm": -88968000, "capital_expenditure_ttm": -1768000, "fcf_ttm": -90736000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 90201000, "total_current_assets": 1815920000, "total_current_liabilities": 95100000, "net_ppe": null, "total_assets": 2393485000, "total_debt": null, "total_equity": 2051220000, "net_working_capital": 1630619000, "book_value_per_share": 6.53186671, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.53186671, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 19, "rank_pb": 21, "rank_ptbv": 21, "rank_ps": 89, "rank_pcf": 50, "rank_ev_ebitda": 97, "rank_ev_ebit": 94, "rank_earnings_yield": 19, "rank_fcf_yield": 78, "rank_dividend_yield": 86, "rank_shareholder_yield": 64, "rank_total_yield": 69, "rank_roe": 59, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 14, "rank_fcf_margin": 91, "rank_piotroski": 78, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 32, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 44, "value_composite": 66, "quality_composite": 81, "momentum_composite": 35, "growth_composite": 77, "yield_composite": 80, "svqf_composite": 14, "vc1_composite": 67, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 78, "factor_coverage": 0.848, "signal_confidence": 0.637, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": 68, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:38.749600+00:00", "is_restated": false, "income_statement": { "revenue": 290757000, "cost_of_revenue": 98309000, "gross_profit": 192448000, "ebit": -10596000, "ebitda": -8121000, "pretax_income": null, "tax_provision": null, "net_income": 131464000, "net_income_to_common": 131464000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90201000, "total_current_assets": 1815920000, "total_assets": 2393485000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 2051220000, "shares_outstanding": 314032740, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -88968000, "capital_expenditure": -1768000, "free_cash_flow": -90736000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369908, "ticker_id": 13799, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:38.749600+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-8121000", "netIncome": "131464000", "grossProfit": "192448000", "totalRevenue": "290757000", "costOfRevenue": "98309000", "interestExpense": null, "operatingIncome": "-10596000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2473000" }, "balance": { "totalDebt": null, "totalAssets": "2393485000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "314032740", "totalCurrentAssets": "1815920000", "totalShareholderEquity": "2051220000", "totalCurrentLiabilities": "95100000", "cashAndShortTermInvestments": "90201000" }, "cashflow": { "freeCashFlow": "-90736000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-88968000", "repurchaseOfStock": null, "capitalExpenditures": "-1768000" } }, "revenue": 290757000, "cost_of_revenue": 98309000, "gross_profit": 192448000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10596000, "depreciation_amortisation": 2473000, "ebitda": -8121000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 131464000, "net_income_continuing_ops": null, "net_income_to_common": 131464000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90201000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1815920000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2393485000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 95100000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2051220000, "shares_outstanding": 314032740, "operating_cash_flow": -88968000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1768000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -90736000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-8121000", "netIncome": "131464000", "grossProfit": "192448000", "totalRevenue": "290757000", "costOfRevenue": "98309000", "interestExpense": null, "operatingIncome": "-10596000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2473000" }, "balance": { "totalDebt": null, "totalAssets": "2393485000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "314032740", "totalCurrentAssets": "1815920000", "totalShareholderEquity": "2051220000", "totalCurrentLiabilities": "95100000", "cashAndShortTermInvestments": "90201000" }, "cashflow": { "freeCashFlow": "-90736000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-88968000", "repurchaseOfStock": null, "capitalExpenditures": "-1768000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:38.749600+00:00", "is_restated": false, "income_statement": { "revenue": 519239000, "cost_of_revenue": 117376000, "gross_profit": 401863000, "ebit": 24573000, "ebitda": 27050000, "pretax_income": null, "tax_provision": null, "net_income": 101095000, "net_income_to_common": 101095000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192506000, "total_current_assets": 1856399000, "total_assets": 2493821000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 2023917000, "shares_outstanding": 314032740, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -61034000, "capital_expenditure": -3272000, "free_cash_flow": -64306000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369911, "ticker_id": 13799, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:38.749600+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "27050000", "netIncome": "101095000", "grossProfit": "401863000", "totalRevenue": "519239000", "costOfRevenue": "117376000", "interestExpense": null, "operatingIncome": "24573000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2476000" }, "balance": { "totalDebt": null, "totalAssets": "2493821000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "314032740", "totalCurrentAssets": "1856399000", "totalShareholderEquity": "2023917000", "totalCurrentLiabilities": "152559000", "cashAndShortTermInvestments": "192506000" }, "cashflow": { "freeCashFlow": "-64306000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-61034000", "repurchaseOfStock": null, "capitalExpenditures": "-3272000" } }, "revenue": 519239000, "cost_of_revenue": 117376000, "gross_profit": 401863000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24573000, "depreciation_amortisation": 2476000, "ebitda": 27050000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 101095000, "net_income_continuing_ops": null, "net_income_to_common": 101095000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 192506000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1856399000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2493821000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 152559000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2023917000, "shares_outstanding": 314032740, "operating_cash_flow": -61034000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3272000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -64306000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "27050000", "netIncome": "101095000", "grossProfit": "401863000", "totalRevenue": "519239000", "costOfRevenue": "117376000", "interestExpense": null, "operatingIncome": "24573000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2476000" }, "balance": { "totalDebt": null, "totalAssets": "2493821000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "314032740", "totalCurrentAssets": "1856399000", "totalShareholderEquity": "2023917000", "totalCurrentLiabilities": "152559000", "cashAndShortTermInvestments": "192506000" }, "cashflow": { "freeCashFlow": "-64306000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-61034000", "repurchaseOfStock": null, "capitalExpenditures": "-3272000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:38.749600+00:00", "is_restated": false, "income_statement": { "revenue": 644457000, "cost_of_revenue": 137305000, "gross_profit": 507152000, "ebit": 129130000, "ebitda": 131043000, "pretax_income": null, "tax_provision": null, "net_income": 119780000, "net_income_to_common": 119780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 235228000, "total_current_assets": 1953540000, "total_assets": 2669966000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 2164176000, "shares_outstanding": 314032740, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4773000, "capital_expenditure": -2989000, "free_cash_flow": -7762000, "dividends_paid": -160946000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369912, "ticker_id": 13799, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:38.749600+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "131043000", "netIncome": "119780000", "grossProfit": "507152000", "totalRevenue": "644457000", "costOfRevenue": "137305000", "interestExpense": null, "operatingIncome": "129130000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1913000" }, "balance": { "totalDebt": null, "totalAssets": "2669966000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "314032740", "totalCurrentAssets": "1953540000", "totalShareholderEquity": "2164176000", "totalCurrentLiabilities": "161234000", "cashAndShortTermInvestments": "235228000" }, "cashflow": { "freeCashFlow": "-7762000", "dividendsPaid": "-160946000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-4773000", "repurchaseOfStock": null, "capitalExpenditures": "-2989000" } }, "revenue": 644457000, "cost_of_revenue": 137305000, "gross_profit": 507152000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 129130000, "depreciation_amortisation": 1913000, "ebitda": 131043000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 119780000, "net_income_continuing_ops": null, "net_income_to_common": 119780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 235228000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1953540000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2669966000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 161234000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2164176000, "shares_outstanding": 314032740, "operating_cash_flow": -4773000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2989000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -160946000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -7762000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "131043000", "netIncome": "119780000", "grossProfit": "507152000", "totalRevenue": "644457000", "costOfRevenue": "137305000", "interestExpense": null, "operatingIncome": "129130000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1913000" }, "balance": { "totalDebt": null, "totalAssets": "2669966000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "314032740", "totalCurrentAssets": "1953540000", "totalShareholderEquity": "2164176000", "totalCurrentLiabilities": "161234000", "cashAndShortTermInvestments": "235228000" }, "cashflow": { "freeCashFlow": "-7762000", "dividendsPaid": "-160946000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-4773000", "repurchaseOfStock": null, "capitalExpenditures": "-2989000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:38.749600+00:00", "is_restated": false, "income_statement": { "revenue": 416542000, "cost_of_revenue": 151262000, "gross_profit": 265280000, "ebit": 19769000, "ebitda": 21877000, "pretax_income": null, "tax_provision": null, "net_income": 77898000, "net_income_to_common": 77898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 693334000, "total_current_assets": 2226910000, "total_assets": 2548520000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 2107248000, "shares_outstanding": 314032740, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 64336000, "capital_expenditure": -664000, "free_cash_flow": 63672000, "dividends_paid": -94210000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369913, "ticker_id": 13799, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:38.749600+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "21877000", "netIncome": "77898000", "grossProfit": "265280000", "totalRevenue": "416542000", "costOfRevenue": "151262000", "interestExpense": null, "operatingIncome": "19769000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2108000" }, "balance": { "totalDebt": null, "totalAssets": "2548520000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "314032740", "totalCurrentAssets": "2226910000", "totalShareholderEquity": "2107248000", "totalCurrentLiabilities": "112690000", "cashAndShortTermInvestments": "693334000" }, "cashflow": { "freeCashFlow": "63672000", "dividendsPaid": "-94210000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "64336000", "repurchaseOfStock": null, "capitalExpenditures": "-664000" } }, "revenue": 416542000, "cost_of_revenue": 151262000, "gross_profit": 265280000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19769000, "depreciation_amortisation": 2108000, "ebitda": 21877000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 77898000, "net_income_continuing_ops": null, "net_income_to_common": 77898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 693334000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2226910000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2548520000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 112690000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2107248000, "shares_outstanding": 314032740, "operating_cash_flow": 64336000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -664000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -94210000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 63672000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "21877000", "netIncome": "77898000", "grossProfit": "265280000", "totalRevenue": "416542000", "costOfRevenue": "151262000", "interestExpense": null, "operatingIncome": "19769000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2108000" }, "balance": { "totalDebt": null, "totalAssets": "2548520000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "314032740", "totalCurrentAssets": "2226910000", "totalShareholderEquity": "2107248000", "totalCurrentLiabilities": "112690000", "cashAndShortTermInvestments": "693334000" }, "cashflow": { "freeCashFlow": "63672000", "dividendsPaid": "-94210000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "64336000", "repurchaseOfStock": null, "capitalExpenditures": "-664000" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:38.749600+00:00", "is_restated": false, "income_statement": { "revenue": 71661000, "cost_of_revenue": 21919000, "gross_profit": 49742000, "ebit": 18909000, "ebitda": 19341000, "pretax_income": null, "tax_provision": null, "net_income": 26832000, "net_income_to_common": 26832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369906, "ticker_id": 13799, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:38.749600+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "19341000", "netIncome": "26832000", "grossProfit": "49742000", "totalRevenue": "71661000", "costOfRevenue": "21919000", "interestExpense": null, "operatingIncome": "18909000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "432000" } }, "revenue": 71661000, "cost_of_revenue": 21919000, "gross_profit": 49742000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18909000, "depreciation_amortisation": 432000, "ebitda": 19341000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 26832000, "net_income_continuing_ops": null, "net_income_to_common": 26832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "19341000", "netIncome": "26832000", "grossProfit": "49742000", "totalRevenue": "71661000", "costOfRevenue": "21919000", "interestExpense": null, "operatingIncome": "18909000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "432000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:38.749600+00:00", "is_restated": false, "income_statement": { "revenue": 75759000, "cost_of_revenue": 23581000, "gross_profit": 63351000, "ebit": 11875000, "ebitda": 12422000, "pretax_income": null, "tax_provision": null, "net_income": 122782000, "net_income_to_common": 122782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90201000, "total_current_assets": 1815920000, "total_assets": 2393485000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 2051220000, "shares_outstanding": 314032740, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369907, "ticker_id": 13799, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:38.749600+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "12422000", "netIncome": "122782000", "grossProfit": "63351000", "totalRevenue": "75759000", "costOfRevenue": "23581000", "interestExpense": null, "operatingIncome": "11875000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "547000" }, "balance": { "totalDebt": null, "totalAssets": "2393485000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "314032740", "totalCurrentAssets": "1815920000", "totalShareholderEquity": "2051220000", "totalCurrentLiabilities": "95100000", "cashAndShortTermInvestments": "90201000" } }, "revenue": 75759000, "cost_of_revenue": 23581000, "gross_profit": 63351000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11875000, "depreciation_amortisation": 547000, "ebitda": 12422000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 122782000, "net_income_continuing_ops": null, "net_income_to_common": 122782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90201000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1815920000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2393485000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 95100000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2051220000, "shares_outstanding": 314032740, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "12422000", "netIncome": "122782000", "grossProfit": "63351000", "totalRevenue": "75759000", "costOfRevenue": "23581000", "interestExpense": null, "operatingIncome": "11875000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "547000" }, "balance": { "totalDebt": null, "totalAssets": "2393485000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "314032740", "totalCurrentAssets": "1815920000", "totalShareholderEquity": "2051220000", "totalCurrentLiabilities": "95100000", "cashAndShortTermInvestments": "90201000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:38.749600+00:00", "is_restated": false, "income_statement": { "revenue": 85226000, "cost_of_revenue": 25575000, "gross_profit": 59651000, "ebit": -6192000, "ebitda": -5622000, "pretax_income": null, "tax_provision": null, "net_income": 32322000, "net_income_to_common": 32322000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369909, "ticker_id": 13799, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:38.749600+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5622000", "netIncome": "32322000", "grossProfit": "59651000", "totalRevenue": "85226000", "costOfRevenue": "25575000", "interestExpense": null, "operatingIncome": "-6192000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "570000" } }, "revenue": 85226000, "cost_of_revenue": 25575000, "gross_profit": 59651000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6192000, "depreciation_amortisation": 570000, "ebitda": -5622000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 32322000, "net_income_continuing_ops": null, "net_income_to_common": 32322000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5622000", "netIncome": "32322000", "grossProfit": "59651000", "totalRevenue": "85226000", "costOfRevenue": "25575000", "interestExpense": null, "operatingIncome": "-6192000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "570000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:38.749600+00:00", "is_restated": false, "income_statement": { "revenue": 52038000, "cost_of_revenue": 28632000, "gross_profit": 23406000, "ebit": 4785000, "ebitda": 5408000, "pretax_income": null, "tax_provision": null, "net_income": 10458000, "net_income_to_common": 10458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146345000, "total_current_assets": 1588117000, "total_assets": 2238329000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 1796387000, "shares_outstanding": 314032740, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369910, "ticker_id": 13799, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:38.749600+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5408000", "netIncome": "10458000", "grossProfit": "23406000", "totalRevenue": "52038000", "costOfRevenue": "28632000", "interestExpense": null, "operatingIncome": "4785000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "623000" }, "balance": { "totalDebt": null, "totalAssets": "2238329000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "314032740", "totalCurrentAssets": "1588117000", "totalShareholderEquity": "1796387000", "totalCurrentLiabilities": "62550000", "cashAndShortTermInvestments": "146345000" } }, "revenue": 52038000, "cost_of_revenue": 28632000, "gross_profit": 23406000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4785000, "depreciation_amortisation": 623000, "ebitda": 5408000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10458000, "net_income_continuing_ops": null, "net_income_to_common": 10458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 146345000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1588117000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2238329000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62550000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1796387000, "shares_outstanding": 314032740, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5408000", "netIncome": "10458000", "grossProfit": "23406000", "totalRevenue": "52038000", "costOfRevenue": "28632000", "interestExpense": null, "operatingIncome": "4785000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "623000" }, "balance": { "totalDebt": null, "totalAssets": "2238329000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "314032740", "totalCurrentAssets": "1588117000", "totalShareholderEquity": "1796387000", "totalCurrentLiabilities": "62550000", "cashAndShortTermInvestments": "146345000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 4, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }