{ "ticker": { "uuid": "fb02df04-65a9-4fc0-9c9e-349908699c7a", "symbol": "IX", "name": "Orix Corp Ads", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Financial Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/fb02df04-65a9-4fc0-9c9e-349908699c7a/", "api_url": "https://sharemaestro.com/factors/api/tickers/fb02df04-65a9-4fc0-9c9e-349908699c7a/" }, "ticker_metadata": { "id": 2232, "uuid": "fb02df04-65a9-4fc0-9c9e-349908699c7a", "symbol": "IX", "name": "Orix Corp Ads", "asset_type": "equity", "market_cap": 42416439000, "stock_exchange_id": 3, "industry": "Financial Conglomerates", "sector": "Financial Services", "description": "ORIX Corporation offers diversified financial services in Japan, America, Asia, Europe, Australasia, the Middle East, and internationally. The company is headquartered in Tokyo, Japan.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "fb02df04-65a9-4fc0-9c9e-349908699c7a", "symbol": "IX", "name": "Orix Corp Ads", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Financial Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/fb02df04-65a9-4fc0-9c9e-349908699c7a/", "api_url": "https://sharemaestro.com/factors/api/tickers/fb02df04-65a9-4fc0-9c9e-349908699c7a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.8, "value": 0.64, "quality": 0.64, "momentum": 0.65, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 37.88, "market_cap": 41148362160, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": 0.0996, "piotroski_f_score": 7, "momentum_12_1": 0.6115, "volatility_252d": 0.2973 }, "strategy_flags": { "market_leader": true, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T06:54:07.251233+00:00", "batch_id": "" }, "size": { "price_close": 37.88, "market_cap": 41148362160, "market_cap_usd": 41148362160, "enterprise_value": null, "shares_outstanding": 1086282000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0091, "ptbv_ratio": 0.0133, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.0267, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.0091, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": null, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 4.4012 }, "quality": { "gross_margin": 0.3491, "operating_margin": 0.2571, "net_margin": 0.1341, "ebitda_margin": 0.3784, "fcf_margin": 0.4602, "roe": 0.0996, "roa": 0.0248, "roic": 0.1574, "roc_greenblatt": null, "asset_turnover": 0.1849, "cash_conversion": 3.4322, "accruals_ratio": -0.0559, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": 0.9806, "earnings_stability_5y": 0.314, "revenue_stability_5y": 0.1591, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0646, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.9847, "net_debt_to_ebitda": -0.6976, "debt_to_assets": 0.0318, "interest_coverage": 4.4139, "current_ratio": 10.5558, "quick_ratio": 10.1031, "net_debt": -882675781000, "local_beta": 0.0004, "volatility_252d": 0.2973, "volatility_60d": 0.6966, "max_drawdown_12m": -0.1946, "risk_adjusted_momentum": 2.057 }, "growth": { "revenue_growth_1y": 0.1631, "revenue_growth_3y_cagr": 0.0986, "revenue_growth_5y_cagr": 0.0903, "eps_growth_1y": 0.275, "eps_growth_3y_cagr": 0.1784, "eps_growth_5y_cagr": 0.1982, "fcf_growth_1y": null, "book_value_growth_1y": 0.1253, "revenue_growth": 0.1631, "earnings_growth": 0.275 }, "momentum": { "price_return_1m": 0.123, "price_return_3m": 0.2083, "price_return_6m": 0.3616, "price_return_9m": 0.4778, "price_return_12m": 0.8098, "price_return_12m_ex1m": 0.6115, "momentum_6m": 0.3616, "momentum_12m": 0.8098, "momentum_12_1": 0.6115, "distance_from_52w_high": -0.0292, "distance_from_52w_low": 0.8235, "relative_strength": 0.7099 }, "raw_ttm": { "revenue_ttm": 3343676698000, "gross_profit_ttm": 1167425922000, "ebit_ttm": 859809706000, "ebitda_ttm": 1265246373000, "net_income_ttm": 448322991000, "eps_diluted_ttm": 412.7133, "operating_cash_flow_ttm": 1459122496000, "capital_expenditure_ttm": 723485612000, "fcf_ttm": 1538725108000, "dividends_paid_ttm": 181103761000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 194795981000, "cash_and_equivalents": 1457392660000, "total_current_assets": 6066590193000, "total_current_liabilities": 574716879000, "net_ppe": null, "total_assets": 18080857057000, "total_debt": 574716879000, "total_equity": 4501941354000, "net_working_capital": 4609197533000, "book_value_per_share": 4144.3579, "retained_earnings": 3517699969000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3091138354000, "tangible_book_per_share": 2845.6132 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 36, "quality_composite": 36, "momentum_composite": 35, "growth_composite": 35, "yield_composite": 36, "svqf_composite": 29, "vc1_composite": 36, "vc2_composite": 36, "vc3_composite": 36, "trending_value_composite": null, "overall_composite": 20, "quality_value_composite": 0.64, "os_score": 0.8, "value_percentile": 0.64, "quality_percentile": 0.64, "momentum_percentile": 0.65, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4695, "ticker_id": 2232, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T06:54:07.251233+00:00", "batch_id": "", "os_score_delta": null, "price_close": 37.88, "market_cap": 41148362160, "market_cap_usd": 41148362160, "enterprise_value": null, "shares_outstanding": 1086282000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.00914014, "ptbv_ratio": 0.01331172, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.02674185, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": null, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 4.40123863, "gross_margin": 0.34914438, "operating_margin": 0.25714499, "net_margin": 0.13408084, "ebitda_margin": 0.37839973, "fcf_margin": 0.46018956, "roe": 0.09958437, "roa": 0.02479545, "roic": 0.15735409, "roc_greenblatt": null, "asset_turnover": 0.1849291, "cash_conversion": 3.43217979, "accruals_ratio": -0.0559044, "sbc_to_revenue": null, "debt_to_equity": 2.98471054, "net_debt_to_ebitda": -0.69763154, "debt_to_assets": 0.03178593, "interest_coverage": 4.41389859, "current_ratio": 10.55578915, "quick_ratio": 10.1031367, "net_debt": -882675781000, "revenue_growth_1y": 0.1630904, "revenue_growth_3y_cagr": 0.09858918, "revenue_growth_5y_cagr": 0.09025269, "eps_growth_1y": 0.27498504, "eps_growth_3y_cagr": 0.17835226, "eps_growth_5y_cagr": 0.19815407, "fcf_growth_1y": null, "book_value_growth_1y": 0.12527927, "piotroski_f_score": 7, "altman_z_score": 0.9805563, "earnings_stability_5y": 0.313995, "revenue_stability_5y": 0.159104, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12303587, "price_return_3m": 0.20829346, "price_return_6m": 0.36161035, "price_return_9m": 0.47781137, "price_return_12m": 0.80981639, "price_return_12m_ex1m": 0.61153925, "distance_from_52w_high": -0.02921579, "distance_from_52w_low": 0.82345069, "relative_strength": 0.70985281, "local_beta": 0.0004, "volatility_252d": 0.297291, "volatility_60d": 0.696588, "max_drawdown_12m": -0.19455146, "revenue_ttm": 3343676698000, "gross_profit_ttm": 1167425922000, "ebit_ttm": 859809706000, "ebitda_ttm": 1265246373000, "net_income_ttm": 448322991000, "eps_diluted_ttm": 412.71326506, "operating_cash_flow_ttm": 1459122496000, "capital_expenditure_ttm": 723485612000, "fcf_ttm": 1538725108000, "dividends_paid_ttm": 181103761000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 194795981000, "cash_and_equivalents": 1457392660000, "total_current_assets": 6066590193000, "total_current_liabilities": 574716879000, "net_ppe": null, "total_assets": 18080857057000, "total_debt": 574716879000, "total_equity": 4501941354000, "net_working_capital": 4609197533000, "book_value_per_share": 4144.3578684, "retained_earnings": 3517699969000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3091138354000, "tangible_book_per_share": 2845.61315938, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 36, "quality_composite": 36, "momentum_composite": 35, "growth_composite": 35, "yield_composite": 36, "svqf_composite": 29, "vc1_composite": 36, "vc2_composite": 36, "vc3_composite": 36, "trending_value_composite": null, "overall_composite": 20, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 37.88, "os": 0.8, "value": 0.64, "quality": 0.64, "momentum": 0.65, "confidence": 1, "coverage": 1, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 0.0996, "momentum_12_1": 0.6115, "complete_fields": { "id": 4695, "ticker_id": 2232, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T06:54:07.251233+00:00", "batch_id": "", "os_score_delta": null, "price_close": 37.88, "market_cap": 41148362160, "market_cap_usd": 41148362160, "enterprise_value": null, "shares_outstanding": 1086282000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.00914014, "ptbv_ratio": 0.01331172, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.02674185, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": null, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 4.40123863, "gross_margin": 0.34914438, "operating_margin": 0.25714499, "net_margin": 0.13408084, "ebitda_margin": 0.37839973, "fcf_margin": 0.46018956, "roe": 0.09958437, "roa": 0.02479545, "roic": 0.15735409, "roc_greenblatt": null, "asset_turnover": 0.1849291, "cash_conversion": 3.43217979, "accruals_ratio": -0.0559044, "sbc_to_revenue": null, "debt_to_equity": 2.98471054, "net_debt_to_ebitda": -0.69763154, "debt_to_assets": 0.03178593, "interest_coverage": 4.41389859, "current_ratio": 10.55578915, "quick_ratio": 10.1031367, "net_debt": -882675781000, "revenue_growth_1y": 0.1630904, "revenue_growth_3y_cagr": 0.09858918, "revenue_growth_5y_cagr": 0.09025269, "eps_growth_1y": 0.27498504, "eps_growth_3y_cagr": 0.17835226, "eps_growth_5y_cagr": 0.19815407, "fcf_growth_1y": null, "book_value_growth_1y": 0.12527927, "piotroski_f_score": 7, "altman_z_score": 0.9805563, "earnings_stability_5y": 0.313995, "revenue_stability_5y": 0.159104, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12303587, "price_return_3m": 0.20829346, "price_return_6m": 0.36161035, "price_return_9m": 0.47781137, "price_return_12m": 0.80981639, "price_return_12m_ex1m": 0.61153925, "distance_from_52w_high": -0.02921579, "distance_from_52w_low": 0.82345069, "relative_strength": 0.70985281, "local_beta": 0.0004, "volatility_252d": 0.297291, "volatility_60d": 0.696588, "max_drawdown_12m": -0.19455146, "revenue_ttm": 3343676698000, "gross_profit_ttm": 1167425922000, "ebit_ttm": 859809706000, "ebitda_ttm": 1265246373000, "net_income_ttm": 448322991000, "eps_diluted_ttm": 412.71326506, "operating_cash_flow_ttm": 1459122496000, "capital_expenditure_ttm": 723485612000, "fcf_ttm": 1538725108000, "dividends_paid_ttm": 181103761000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 194795981000, "cash_and_equivalents": 1457392660000, "total_current_assets": 6066590193000, "total_current_liabilities": 574716879000, "net_ppe": null, "total_assets": 18080857057000, "total_debt": 574716879000, "total_equity": 4501941354000, "net_working_capital": 4609197533000, "book_value_per_share": 4144.3578684, "retained_earnings": 3517699969000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3091138354000, "tangible_book_per_share": 2845.61315938, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 36, "quality_composite": 36, "momentum_composite": 35, "growth_composite": 35, "yield_composite": 36, "svqf_composite": 29, "vc1_composite": 36, "vc2_composite": 36, "vc3_composite": 36, "trending_value_composite": null, "overall_composite": 20, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:00.350570+00:00", "is_restated": false, "income_statement": { "revenue": 3531706243000, "cost_of_revenue": 2399459690000, "gross_profit": 1132246553000, "ebit": 938711742000, "ebitda": 1367914815000, "pretax_income": 733129714000, "tax_provision": 247160940000, "net_income": 475042302000, "net_income_to_common": 475042302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1457392660000, "total_current_assets": 6066590193000, "total_assets": 18080857057000, "short_term_debt": 574716879000, "long_term_debt": null, "total_debt": 574716879000, "total_liabilities": 13436991814000, "total_equity": 4501941354000, "shares_outstanding": 1119852000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1459122496000, "capital_expenditure": 79602612000, "free_cash_flow": 1538725108000, "dividends_paid": 181103761000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282161, "ticker_id": 2232, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:00.350570+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "938711742000", "ebitda": "1367914815000", "netIncome": "475042302000", "grossProfit": "1132246553000", "depreciation": "None", "totalRevenue": "3531706243000", "costOfRevenue": "2399459690000", "interestIncome": "None", "incomeBeforeTax": "733129714000", "interestExpense": "205582028000", "operatingIncome": "770680517000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "247160940000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "361566036000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2399459690000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "429203073000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "222069995000", "currentDebt": "None", "investments": "None", "totalAssets": "18080857057000", "longTermDebt": "None", "shortTermDebt": "574716879000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "3517699969000", "totalLiabilities": "13436991814000", "otherCurrentAssets": "None", "totalCurrentAssets": "6066590193000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4609197533000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12014266865000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6566350376000", "totalShareholderEquity": "4501941354000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "574716879000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12862274935000", "cashAndShortTermInvestments": "1457392660000", "commonStockSharesOutstanding": "1119852000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1457392660000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "474238589000", "profitLoss": "None", "dividendPayout": "181103761000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "-42224639000", "operatingCashflow": "1459122496000", "capitalExpenditures": "79602612000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-170216520000", "cashflowFromInvestment": "-1181894407000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "181103761000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-159048297000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "429203073000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3531706243000, "cost_of_revenue": 2399459690000, "gross_profit": 1132246553000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 938711742000, "depreciation_amortisation": 429203073000, "ebitda": 1367914815000, "interest_expense": 205582028000, "interest_income": null, "other_non_operating": null, "pretax_income": 733129714000, "tax_provision": 247160940000, "effective_tax_rate": null, "net_income": 475042302000, "net_income_continuing_ops": null, "net_income_to_common": 475042302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1457392660000, "short_term_investments": null, "net_receivables": 4609197533000, "inventory": null, "other_current_assets": null, "total_current_assets": 6066590193000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12014266865000, "total_assets": 18080857057000, "short_term_debt": 574716879000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 574716879000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12862274935000, "total_liabilities": 13436991814000, "total_debt": 574716879000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3517699969000, "total_equity": 4501941354000, "shares_outstanding": 1119852000, "operating_cash_flow": 1459122496000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 79602612000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1181894407000, "dividends_paid": 181103761000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -170216520000, "free_cash_flow": 1538725108000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "938711742000", "ebitda": "1367914815000", "netIncome": "475042302000", "grossProfit": "1132246553000", "depreciation": "None", "totalRevenue": "3531706243000", "costOfRevenue": "2399459690000", "interestIncome": "None", "incomeBeforeTax": "733129714000", "interestExpense": "205582028000", "operatingIncome": "770680517000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "247160940000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "361566036000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2399459690000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "429203073000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "222069995000", "currentDebt": "None", "investments": "None", "totalAssets": "18080857057000", "longTermDebt": "None", "shortTermDebt": "574716879000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "3517699969000", "totalLiabilities": "13436991814000", "otherCurrentAssets": "None", "totalCurrentAssets": "6066590193000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4609197533000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12014266865000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6566350376000", "totalShareholderEquity": "4501941354000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "574716879000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12862274935000", "cashAndShortTermInvestments": "1457392660000", "commonStockSharesOutstanding": "1119852000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1457392660000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "474238589000", "profitLoss": "None", "dividendPayout": "181103761000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "-42224639000", "operatingCashflow": "1459122496000", "capitalExpenditures": "79602612000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-170216520000", "cashflowFromInvestment": "-1181894407000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "181103761000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-159048297000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "429203073000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:00.350570+00:00", "is_restated": false, "income_statement": { "revenue": 2874821000000, "cost_of_revenue": 1674275000000, "gross_profit": 1200546000000, "ebit": 545138000000, "ebitda": 944665000000, "pretax_income": 480463000000, "tax_provision": 128828000000, "net_income": 351630000000, "net_income_to_common": 351630000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1206573000000, "total_current_assets": 4340632000000, "total_assets": 16866251000000, "short_term_debt": 549680000000, "long_term_debt": 5733118000000, "total_debt": 6282798000000, "total_liabilities": 12694468000000, "total_equity": 4089782000000, "shares_outstanding": 1144778000, "goodwill_and_intangibles": 1223725000000 }, "cash_flow": { "operating_cash_flow": 1271706000000, "capital_expenditure": 69064000000, "free_cash_flow": 1340770000000, "dividends_paid": 135590000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282166, "ticker_id": 2232, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:00.350570+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "545138000000", "ebitda": "944665000000", "netIncome": "351630000000", "grossProfit": "1200546000000", "depreciation": "None", "totalRevenue": "2874821000000", "costOfRevenue": "1674275000000", "interestIncome": "328356000000", "incomeBeforeTax": "480463000000", "interestExpense": "169051000000", "operatingIncome": "331826000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "128828000000", "reportedCurrency": "JPY", "netInterestIncome": "159305000000", "nonInterestIncome": "None", "operatingExpenses": "868720000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1674275000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "399527000000", "sellingGeneralAndAdministrative": "1425628000000", "netIncomeFromContinuingOperations": "351635000000" }, "balance": { "goodwill": "621858000000", "inventory": "229229000000", "commonStock": "221111000000", "currentDebt": "None", "investments": "None", "totalAssets": "16866251000000", "longTermDebt": "5733118000000", "shortTermDebt": "549680000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "601867000000", "reportedCurrency": "JPY", "retainedEarnings": "3354911000000", "totalLiabilities": "12694468000000", "otherCurrentAssets": "115410000000", "totalCurrentAssets": "4340632000000", "currentLongTermDebt": "549680000000", "longTermInvestments": "4554562000000", "shortTermInvestments": "2607637000000", "currentNetReceivables": "411012000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12525619000000", "currentAccountsPayable": "339787000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2930986000000", "shortLongTermDebtTotal": "6282798000000", "totalShareholderEquity": "4089782000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2502961000000", "totalCurrentLiabilities": "3392428000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9302040000000", "cashAndShortTermInvestments": "1206573000000", "commonStockSharesOutstanding": "1144778000", "intangibleAssetsExcludingGoodwill": "601867000000", "cashAndCashEquivalentsAtCarryingValue": "1206573000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "351630000000", "profitLoss": "None", "dividendPayout": "135590000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-9839000000", "operatingCashflow": "1271706000000", "capitalExpenditures": "69064000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "146266000000", "cashflowFromInvestment": "-1306639000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "135590000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53518000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "399527000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2874821000000, "cost_of_revenue": 1674275000000, "gross_profit": 1200546000000, "research_and_development": null, "selling_general_admin": 1425628000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 545138000000, "depreciation_amortisation": 399527000000, "ebitda": 944665000000, "interest_expense": 169051000000, "interest_income": null, "other_non_operating": null, "pretax_income": 480463000000, "tax_provision": 128828000000, "effective_tax_rate": null, "net_income": 351630000000, "net_income_continuing_ops": 351635000000, "net_income_to_common": 351630000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1206573000000, "short_term_investments": 2607637000000, "net_receivables": 411012000000, "inventory": 229229000000, "other_current_assets": null, "total_current_assets": 4340632000000, "net_ppe": null, "goodwill": 621858000000, "intangible_assets": 601867000000, "goodwill_and_intangibles": 1223725000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12525619000000, "total_assets": 16866251000000, "short_term_debt": 549680000000, "accounts_payable": 339787000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3392428000000, "long_term_debt": 5733118000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9302040000000, "total_liabilities": 12694468000000, "total_debt": 6282798000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3354911000000, "total_equity": 4089782000000, "shares_outstanding": 1144778000, "operating_cash_flow": 1271706000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 69064000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1306639000000, "dividends_paid": 135590000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 146266000000, "free_cash_flow": 1340770000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "545138000000", "ebitda": "944665000000", "netIncome": "351630000000", "grossProfit": "1200546000000", "depreciation": "None", "totalRevenue": "2874821000000", "costOfRevenue": "1674275000000", "interestIncome": "328356000000", "incomeBeforeTax": "480463000000", "interestExpense": "169051000000", "operatingIncome": "331826000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "128828000000", "reportedCurrency": "JPY", "netInterestIncome": "159305000000", "nonInterestIncome": "None", "operatingExpenses": "868720000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1674275000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "399527000000", "sellingGeneralAndAdministrative": "1425628000000", "netIncomeFromContinuingOperations": "351635000000" }, "balance": { "goodwill": "621858000000", "inventory": "229229000000", "commonStock": "221111000000", "currentDebt": "None", "investments": "None", "totalAssets": "16866251000000", "longTermDebt": "5733118000000", "shortTermDebt": "549680000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "601867000000", "reportedCurrency": "JPY", "retainedEarnings": "3354911000000", "totalLiabilities": "12694468000000", "otherCurrentAssets": "115410000000", "totalCurrentAssets": "4340632000000", "currentLongTermDebt": "549680000000", "longTermInvestments": "4554562000000", "shortTermInvestments": "2607637000000", "currentNetReceivables": "411012000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12525619000000", "currentAccountsPayable": "339787000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2930986000000", "shortLongTermDebtTotal": "6282798000000", "totalShareholderEquity": "4089782000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2502961000000", "totalCurrentLiabilities": "3392428000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9302040000000", "cashAndShortTermInvestments": "1206573000000", "commonStockSharesOutstanding": "1144778000", "intangibleAssetsExcludingGoodwill": "601867000000", "cashAndCashEquivalentsAtCarryingValue": "1206573000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "351630000000", "profitLoss": "None", "dividendPayout": "135590000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-9839000000", "operatingCashflow": "1271706000000", "capitalExpenditures": "69064000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "146266000000", "cashflowFromInvestment": "-1306639000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "135590000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53518000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "399527000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:00.350570+00:00", "is_restated": false, "income_statement": { "revenue": 2814361000000, "cost_of_revenue": 1640319000000, "gross_profit": 1174042000000, "ebit": 552114000000, "ebitda": 916356000000, "pretax_income": 469975000000, "tax_provision": 131388000000, "net_income": 346132000000, "net_income_to_common": 346132000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1032810000000, "total_current_assets": 7029674000000, "total_assets": 16322100000000, "short_term_debt": 577823000000, "long_term_debt": 5629684000000, "total_debt": 6207507000000, "total_liabilities": 12297490000000, "total_equity": 3941466000000, "shares_outstanding": 1161310000, "goodwill_and_intangibles": 1244443000000 }, "cash_flow": { "operating_cash_flow": 1251443000000, "capital_expenditure": 76667000000, "free_cash_flow": 1328110000000, "dividends_paid": 99900000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282171, "ticker_id": 2232, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:00.350570+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "552114000000", "ebitda": "916356000000", "netIncome": "346132000000", "grossProfit": "1174042000000", "depreciation": "None", "totalRevenue": "2814361000000", "costOfRevenue": "1640319000000", "interestIncome": "348001000000", "incomeBeforeTax": "469975000000", "interestExpense": "188328000000", "operatingIncome": "360713000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "131388000000", "reportedCurrency": "JPY", "netInterestIncome": "159673000000", "nonInterestIncome": "None", "operatingExpenses": "813329000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.17", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1640319000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "364242000000", "sellingGeneralAndAdministrative": "1418256000000", "netIncomeFromContinuingOperations": "338587000000" }, "balance": { "goodwill": "631770000000", "inventory": "227359000000", "commonStock": "221111000000", "currentDebt": "None", "investments": "None", "totalAssets": "16322100000000", "longTermDebt": "5629684000000", "shortTermDebt": "577823000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "612673000000", "reportedCurrency": "JPY", "retainedEarnings": "3259730000000", "totalLiabilities": "12297490000000", "otherCurrentAssets": "223234000000", "totalCurrentAssets": "7029674000000", "currentLongTermDebt": "570787000000", "longTermInvestments": "4576966000000", "shortTermInvestments": "2033000000", "currentNetReceivables": "5525243000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9292426000000", "currentAccountsPayable": "362504000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2806605000000", "shortLongTermDebtTotal": "6464420000000", "totalShareholderEquity": "3941466000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "91958000000", "totalCurrentLiabilities": "1097819000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11199671000000", "cashAndShortTermInvestments": "1032810000000", "commonStockSharesOutstanding": "1161310000", "intangibleAssetsExcludingGoodwill": "612673000000", "cashAndCashEquivalentsAtCarryingValue": "1032810000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "346132000000", "profitLoss": "None", "dividendPayout": "99900000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "JPY", "changeInInventory": "-58126000000", "operatingCashflow": "1251443000000", "capitalExpenditures": "76667000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100990000000", "cashflowFromInvestment": "-1357290000000", "stockBasedCompensation": "2177000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "99900000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50001000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "364242000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2814361000000, "cost_of_revenue": 1640319000000, "gross_profit": 1174042000000, "research_and_development": 0.17, "selling_general_admin": 1418256000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 552114000000, "depreciation_amortisation": 364242000000, "ebitda": 916356000000, "interest_expense": 188328000000, "interest_income": null, "other_non_operating": null, "pretax_income": 469975000000, "tax_provision": 131388000000, "effective_tax_rate": null, "net_income": 346132000000, "net_income_continuing_ops": 338587000000, "net_income_to_common": 346132000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1032810000000, "short_term_investments": 2033000000, "net_receivables": 5525243000000, "inventory": 227359000000, "other_current_assets": null, "total_current_assets": 7029674000000, "net_ppe": null, "goodwill": 631770000000, "intangible_assets": 612673000000, "goodwill_and_intangibles": 1244443000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9292426000000, "total_assets": 16322100000000, "short_term_debt": 577823000000, "accounts_payable": 362504000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1097819000000, "long_term_debt": 5629684000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11199671000000, "total_liabilities": 12297490000000, "total_debt": 6207507000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3259730000000, "total_equity": 3941466000000, "shares_outstanding": 1161310000, "operating_cash_flow": 1251443000000, "stock_based_compensation": 2177000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 76667000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1357290000000, "dividends_paid": 99900000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -100990000000, "free_cash_flow": 1328110000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "552114000000", "ebitda": "916356000000", "netIncome": "346132000000", "grossProfit": "1174042000000", "depreciation": "None", "totalRevenue": "2814361000000", "costOfRevenue": "1640319000000", "interestIncome": "348001000000", "incomeBeforeTax": "469975000000", "interestExpense": "188328000000", "operatingIncome": "360713000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "131388000000", "reportedCurrency": "JPY", "netInterestIncome": "159673000000", "nonInterestIncome": "None", "operatingExpenses": "813329000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.17", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1640319000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "364242000000", "sellingGeneralAndAdministrative": "1418256000000", "netIncomeFromContinuingOperations": "338587000000" }, "balance": { "goodwill": "631770000000", "inventory": "227359000000", "commonStock": "221111000000", "currentDebt": "None", "investments": "None", "totalAssets": "16322100000000", "longTermDebt": "5629684000000", "shortTermDebt": "577823000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "612673000000", "reportedCurrency": "JPY", "retainedEarnings": "3259730000000", "totalLiabilities": "12297490000000", "otherCurrentAssets": "223234000000", "totalCurrentAssets": "7029674000000", "currentLongTermDebt": "570787000000", "longTermInvestments": "4576966000000", "shortTermInvestments": "2033000000", "currentNetReceivables": "5525243000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9292426000000", "currentAccountsPayable": "362504000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2806605000000", "shortLongTermDebtTotal": "6464420000000", "totalShareholderEquity": "3941466000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "91958000000", "totalCurrentLiabilities": "1097819000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11199671000000", "cashAndShortTermInvestments": "1032810000000", "commonStockSharesOutstanding": "1161310000", "intangibleAssetsExcludingGoodwill": "612673000000", "cashAndCashEquivalentsAtCarryingValue": "1032810000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "346132000000", "profitLoss": "None", "dividendPayout": "99900000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "JPY", "changeInInventory": "-58126000000", "operatingCashflow": "1251443000000", "capitalExpenditures": "76667000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100990000000", "cashflowFromInvestment": "-1357290000000", "stockBasedCompensation": "2177000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "99900000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50001000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "364242000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:00.350570+00:00", "is_restated": false, "income_statement": { "revenue": 2663659000000, "cost_of_revenue": 1623146000000, "gross_profit": 1040513000000, "ebit": 472790000000, "ebitda": 813042000000, "pretax_income": 392178000000, "tax_provision": 95245000000, "net_income": 290340000000, "net_income_to_common": 290340000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1231860000000, "total_current_assets": 7043518000000, "total_assets": 15289385000000, "short_term_debt": 512115000000, "long_term_debt": 5209723000000, "total_debt": 5721838000000, "total_liabilities": 11674118000000, "total_equity": 3543607000000, "shares_outstanding": 1181945000, "goodwill_and_intangibles": 1218090000000 }, "cash_flow": { "operating_cash_flow": 913088000000, "capital_expenditure": 1080074000000, "free_cash_flow": 1993162000000, "dividends_paid": 106290000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282176, "ticker_id": 2232, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:00.350570+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "472790000000", "ebitda": "813042000000", "netIncome": "290340000000", "grossProfit": "1040513000000", "depreciation": "None", "totalRevenue": "2663659000000", "costOfRevenue": "1623146000000", "interestIncome": "317612000000", "incomeBeforeTax": "392178000000", "interestExpense": "127618000000", "operatingIncome": "335923000000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "95245000000", "reportedCurrency": "JPY", "netInterestIncome": "189994000000", "nonInterestIncome": "None", "operatingExpenses": "704590000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.14", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1623146000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "340252000000", "sellingGeneralAndAdministrative": "1270299000000", "netIncomeFromContinuingOperations": "279668000000" }, "balance": { "goodwill": "627683000000", "inventory": "169021000000", "commonStock": "221111000000", "currentDebt": "None", "investments": "None", "totalAssets": "15289385000000", "longTermDebt": "5209723000000", "shortTermDebt": "512115000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "590407000000", "reportedCurrency": "JPY", "retainedEarnings": "3054448000000", "totalLiabilities": "11674118000000", "otherCurrentAssets": "189324000000", "totalCurrentAssets": "7043518000000", "currentLongTermDebt": "508796000000", "longTermInvestments": "3941562000000", "shortTermInvestments": "4374000000", "currentNetReceivables": "5423962000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8245867000000", "currentAccountsPayable": "366851000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2411821000000", "shortLongTermDebtTotal": "6009796000000", "totalShareholderEquity": "3543607000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-291535000000", "totalCurrentLiabilities": "972212000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10701906000000", "cashAndShortTermInvestments": "1231860000000", "commonStockSharesOutstanding": "1181945000", "intangibleAssetsExcludingGoodwill": "590407000000", "cashAndCashEquivalentsAtCarryingValue": "1231860000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "279668000000", "profitLoss": "None", "dividendPayout": "106290000000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "JPY", "changeInInventory": "-12953000000", "operatingCashflow": "913088000000", "capitalExpenditures": "1080074000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "438308000000", "cashflowFromInvestment": "-1098478000000", "stockBasedCompensation": "-29202000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "106290000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52071000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "353434000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2663659000000, "cost_of_revenue": 1623146000000, "gross_profit": 1040513000000, "research_and_development": 0.14, "selling_general_admin": 1270299000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 472790000000, "depreciation_amortisation": 340252000000, "ebitda": 813042000000, "interest_expense": 127618000000, "interest_income": null, "other_non_operating": null, "pretax_income": 392178000000, "tax_provision": 95245000000, "effective_tax_rate": null, "net_income": 290340000000, "net_income_continuing_ops": 279668000000, "net_income_to_common": 290340000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1231860000000, "short_term_investments": 4374000000, "net_receivables": 5423962000000, "inventory": 169021000000, "other_current_assets": null, "total_current_assets": 7043518000000, "net_ppe": null, "goodwill": 627683000000, "intangible_assets": 590407000000, "goodwill_and_intangibles": 1218090000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8245867000000, "total_assets": 15289385000000, "short_term_debt": 512115000000, "accounts_payable": 366851000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 972212000000, "long_term_debt": 5209723000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10701906000000, "total_liabilities": 11674118000000, "total_debt": 5721838000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3054448000000, "total_equity": 3543607000000, "shares_outstanding": 1181945000, "operating_cash_flow": 913088000000, "stock_based_compensation": -29202000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1080074000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1098478000000, "dividends_paid": 106290000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 438308000000, "free_cash_flow": 1993162000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "472790000000", "ebitda": "813042000000", "netIncome": "290340000000", "grossProfit": "1040513000000", "depreciation": "None", "totalRevenue": "2663659000000", "costOfRevenue": "1623146000000", "interestIncome": "317612000000", "incomeBeforeTax": "392178000000", "interestExpense": "127618000000", "operatingIncome": "335923000000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "95245000000", "reportedCurrency": "JPY", "netInterestIncome": "189994000000", "nonInterestIncome": "None", "operatingExpenses": "704590000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.14", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1623146000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "340252000000", "sellingGeneralAndAdministrative": "1270299000000", "netIncomeFromContinuingOperations": "279668000000" }, "balance": { "goodwill": "627683000000", "inventory": "169021000000", "commonStock": "221111000000", "currentDebt": "None", "investments": "None", "totalAssets": "15289385000000", "longTermDebt": "5209723000000", "shortTermDebt": "512115000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "590407000000", "reportedCurrency": "JPY", "retainedEarnings": "3054448000000", "totalLiabilities": "11674118000000", "otherCurrentAssets": "189324000000", "totalCurrentAssets": "7043518000000", "currentLongTermDebt": "508796000000", "longTermInvestments": "3941562000000", "shortTermInvestments": "4374000000", "currentNetReceivables": "5423962000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8245867000000", "currentAccountsPayable": "366851000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2411821000000", "shortLongTermDebtTotal": "6009796000000", "totalShareholderEquity": "3543607000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-291535000000", "totalCurrentLiabilities": "972212000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10701906000000", "cashAndShortTermInvestments": "1231860000000", "commonStockSharesOutstanding": "1181945000", "intangibleAssetsExcludingGoodwill": "590407000000", "cashAndCashEquivalentsAtCarryingValue": "1231860000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "279668000000", "profitLoss": "None", "dividendPayout": "106290000000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "JPY", "changeInInventory": "-12953000000", "operatingCashflow": "913088000000", "capitalExpenditures": "1080074000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "438308000000", "cashflowFromInvestment": "-1098478000000", "stockBasedCompensation": "-29202000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "106290000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52071000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "353434000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:00.350570+00:00", "is_restated": false, "income_statement": { "revenue": 2508043000000, "cost_of_revenue": 1567256000000, "gross_profit": 940787000000, "ebit": 423443000000, "ebitda": 743782000000, "pretax_income": 509447000000, "tax_provision": 186594000000, "net_income": 317376000000, "net_income_to_common": 317376000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 954827000000, "total_current_assets": 4578365000000, "total_assets": 14270672000000, "short_term_debt": 439639000000, "long_term_debt": 4427046000000, "total_debt": 4866685000000, "total_liabilities": 10899271000000, "total_equity": 3371401000000, "shares_outstanding": 1204852000, "goodwill_and_intangibles": 962731000000 }, "cash_flow": { "operating_cash_flow": 1103370000000, "capital_expenditure": 917296000000, "free_cash_flow": 2020666000000, "dividends_paid": 99395000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282181, "ticker_id": 2232, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:00.350570+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "423443000000", "ebitda": "743782000000", "netIncome": "317376000000", "grossProfit": "940787000000", "depreciation": "None", "totalRevenue": "2508043000000", "costOfRevenue": "1567256000000", "interestIncome": "279589000000", "incomeBeforeTax": "509447000000", "interestExpense": "68232000000", "operatingIncome": "292883000000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "186594000000", "reportedCurrency": "JPY", "netInterestIncome": "211357000000", "nonInterestIncome": "None", "operatingExpenses": "647904000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.21", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1567256000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "320339000000", "sellingGeneralAndAdministrative": "1122660000000", "netIncomeFromContinuingOperations": "317612000000" }, "balance": { "goodwill": "488856000000", "inventory": "139563000000", "commonStock": "221111000000", "currentDebt": "None", "investments": "None", "totalAssets": "14270672000000", "longTermDebt": "4427046000000", "shortTermDebt": "439639000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "473875000000", "reportedCurrency": "JPY", "retainedEarnings": "2909317000000", "totalLiabilities": "10899271000000", "otherCurrentAssets": "-5945112000000", "totalCurrentAssets": "4578365000000", "currentLongTermDebt": "439639000000", "longTermInvestments": "3830382000000", "shortTermInvestments": "2174891000000", "currentNetReceivables": "1448647000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6065126000000", "currentAccountsPayable": "291422000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "792382000000", "shortLongTermDebtTotal": "4874383000000", "totalShareholderEquity": "3371401000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-731061000000", "totalCurrentLiabilities": "731061000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4772887000000", "cashAndShortTermInvestments": "954827000000", "commonStockSharesOutstanding": "1204852000", "intangibleAssetsExcludingGoodwill": "473875000000", "cashAndCashEquivalentsAtCarryingValue": "954827000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "317612000000", "profitLoss": "None", "dividendPayout": "99395000000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "JPY", "changeInInventory": "-7053000000", "operatingCashflow": "1103370000000", "capitalExpenditures": "917296000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-306618000000", "cashflowFromInvestment": "-808846000000", "stockBasedCompensation": "-12208000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "99395000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50001000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "330351000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2508043000000, "cost_of_revenue": 1567256000000, "gross_profit": 940787000000, "research_and_development": 0.21, "selling_general_admin": 1122660000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 423443000000, "depreciation_amortisation": 320339000000, "ebitda": 743782000000, "interest_expense": 68232000000, "interest_income": null, "other_non_operating": null, "pretax_income": 509447000000, "tax_provision": 186594000000, "effective_tax_rate": null, "net_income": 317376000000, "net_income_continuing_ops": 317612000000, "net_income_to_common": 317376000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 954827000000, "short_term_investments": 2174891000000, "net_receivables": 1448647000000, "inventory": 139563000000, "other_current_assets": null, "total_current_assets": 4578365000000, "net_ppe": null, "goodwill": 488856000000, "intangible_assets": 473875000000, "goodwill_and_intangibles": 962731000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6065126000000, "total_assets": 14270672000000, "short_term_debt": 439639000000, "accounts_payable": 291422000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 731061000000, "long_term_debt": 4427046000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4772887000000, "total_liabilities": 10899271000000, "total_debt": 4866685000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2909317000000, "total_equity": 3371401000000, "shares_outstanding": 1204852000, "operating_cash_flow": 1103370000000, "stock_based_compensation": -12208000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 917296000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -808846000000, "dividends_paid": 99395000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -306618000000, "free_cash_flow": 2020666000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "423443000000", "ebitda": "743782000000", "netIncome": "317376000000", "grossProfit": "940787000000", "depreciation": "None", "totalRevenue": "2508043000000", "costOfRevenue": "1567256000000", "interestIncome": "279589000000", "incomeBeforeTax": "509447000000", "interestExpense": "68232000000", "operatingIncome": "292883000000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "186594000000", "reportedCurrency": "JPY", "netInterestIncome": "211357000000", "nonInterestIncome": "None", "operatingExpenses": "647904000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.21", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1567256000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "320339000000", "sellingGeneralAndAdministrative": "1122660000000", "netIncomeFromContinuingOperations": "317612000000" }, "balance": { "goodwill": "488856000000", "inventory": "139563000000", "commonStock": "221111000000", "currentDebt": "None", "investments": "None", "totalAssets": "14270672000000", "longTermDebt": "4427046000000", "shortTermDebt": "439639000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "473875000000", "reportedCurrency": "JPY", "retainedEarnings": "2909317000000", "totalLiabilities": "10899271000000", "otherCurrentAssets": "-5945112000000", "totalCurrentAssets": "4578365000000", "currentLongTermDebt": "439639000000", "longTermInvestments": "3830382000000", "shortTermInvestments": "2174891000000", "currentNetReceivables": "1448647000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6065126000000", "currentAccountsPayable": "291422000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "792382000000", "shortLongTermDebtTotal": "4874383000000", "totalShareholderEquity": "3371401000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-731061000000", "totalCurrentLiabilities": "731061000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4772887000000", "cashAndShortTermInvestments": "954827000000", "commonStockSharesOutstanding": "1204852000", "intangibleAssetsExcludingGoodwill": "473875000000", "cashAndCashEquivalentsAtCarryingValue": "954827000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "317612000000", "profitLoss": "None", "dividendPayout": "99395000000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "JPY", "changeInInventory": "-7053000000", "operatingCashflow": "1103370000000", "capitalExpenditures": "917296000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-306618000000", "cashflowFromInvestment": "-808846000000", "stockBasedCompensation": "-12208000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "99395000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50001000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "330351000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:00.350570+00:00", "is_restated": false, "income_statement": { "revenue": 2292708000000, "cost_of_revenue": 1480271000000, "gross_profit": 812437000000, "ebit": 339377000000, "ebitda": 655332000000, "pretax_income": 287561000000, "tax_provision": 90747000000, "net_income": 192384000000, "net_income_to_common": 192384000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 951242000000, "total_current_assets": 6267723000000, "total_assets": 13563082000000, "short_term_debt": 331087000000, "long_term_debt": 4416833000000, "total_debt": 4747920000000, "total_liabilities": 10459938000000, "total_equity": 3028456000000, "shares_outstanding": 1238094000, "goodwill_and_intangibles": 984578000000 }, "cash_flow": { "operating_cash_flow": 1095676000000, "capital_expenditure": 753953000000, "free_cash_flow": 1849629000000, "dividends_paid": 95164000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282186, "ticker_id": 2232, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:00.350570+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "339377000000", "ebitda": "655332000000", "netIncome": "192384000000", "grossProfit": "812437000000", "depreciation": "None", "totalRevenue": "2292708000000", "costOfRevenue": "1480271000000", "interestIncome": "271194000000", "incomeBeforeTax": "287561000000", "interestExpense": "78068000000", "operatingIncome": "258814000000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "90747000000", "reportedCurrency": "JPY", "netInterestIncome": "193126000000", "nonInterestIncome": "None", "operatingExpenses": "553623000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.13", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1480271000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "315955000000", "sellingGeneralAndAdministrative": "1053753000000", "netIncomeFromContinuingOperations": "196814000000" }, "balance": { "goodwill": "495276000000", "inventory": "142156000000", "commonStock": "221111000000", "currentDebt": "None", "investments": "None", "totalAssets": "13563082000000", "longTermDebt": "4416833000000", "shortTermDebt": "331087000000", "treasuryStock": "-111954000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "489302000000", "reportedCurrency": "JPY", "retainedEarnings": "2744588000000", "totalLiabilities": "10459938000000", "otherCurrentAssets": "155459000000", "totalCurrentAssets": "6267723000000", "currentLongTermDebt": "307269000000", "longTermInvestments": "3548207000000", "shortTermInvestments": "4146000000", "currentNetReceivables": "5010199000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7295359000000", "currentAccountsPayable": "260712000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "738254000000", "shortLongTermDebtTotal": "5041227000000", "totalShareholderEquity": "3028456000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-294074000000", "totalCurrentLiabilities": "661185000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9798753000000", "cashAndShortTermInvestments": "951242000000", "commonStockSharesOutstanding": "1238094000", "intangibleAssetsExcludingGoodwill": "489302000000", "cashAndCashEquivalentsAtCarryingValue": "951242000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "196814000000", "profitLoss": "None", "dividendPayout": "95164000000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "JPY", "changeInInventory": "-12061000000", "operatingCashflow": "1095676000000", "capitalExpenditures": "753953000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39884000000", "cashflowFromInvestment": "-1203252000000", "stockBasedCompensation": "-25518000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "95164000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55443000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "315955000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2292708000000, "cost_of_revenue": 1480271000000, "gross_profit": 812437000000, "research_and_development": 0.13, "selling_general_admin": 1053753000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 339377000000, "depreciation_amortisation": 315955000000, "ebitda": 655332000000, "interest_expense": 78068000000, "interest_income": null, "other_non_operating": null, "pretax_income": 287561000000, "tax_provision": 90747000000, "effective_tax_rate": null, "net_income": 192384000000, "net_income_continuing_ops": 196814000000, "net_income_to_common": 192384000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 951242000000, "short_term_investments": 4146000000, "net_receivables": 5010199000000, "inventory": 142156000000, "other_current_assets": null, "total_current_assets": 6267723000000, "net_ppe": null, "goodwill": 495276000000, "intangible_assets": 489302000000, "goodwill_and_intangibles": 984578000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7295359000000, "total_assets": 13563082000000, "short_term_debt": 331087000000, "accounts_payable": 260712000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 661185000000, "long_term_debt": 4416833000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9798753000000, "total_liabilities": 10459938000000, "total_debt": 4747920000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2744588000000, "total_equity": 3028456000000, "shares_outstanding": 1238094000, "operating_cash_flow": 1095676000000, "stock_based_compensation": -25518000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 753953000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1203252000000, "dividends_paid": 95164000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 39884000000, "free_cash_flow": 1849629000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "339377000000", "ebitda": "655332000000", "netIncome": "192384000000", "grossProfit": "812437000000", "depreciation": "None", "totalRevenue": "2292708000000", "costOfRevenue": "1480271000000", "interestIncome": "271194000000", "incomeBeforeTax": "287561000000", "interestExpense": "78068000000", "operatingIncome": "258814000000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "90747000000", "reportedCurrency": "JPY", "netInterestIncome": "193126000000", "nonInterestIncome": "None", "operatingExpenses": "553623000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.13", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1480271000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "315955000000", "sellingGeneralAndAdministrative": "1053753000000", "netIncomeFromContinuingOperations": "196814000000" }, "balance": { "goodwill": "495276000000", "inventory": "142156000000", "commonStock": "221111000000", "currentDebt": "None", "investments": "None", "totalAssets": "13563082000000", "longTermDebt": "4416833000000", "shortTermDebt": "331087000000", "treasuryStock": "-111954000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "489302000000", "reportedCurrency": "JPY", "retainedEarnings": "2744588000000", "totalLiabilities": "10459938000000", "otherCurrentAssets": "155459000000", "totalCurrentAssets": "6267723000000", "currentLongTermDebt": "307269000000", "longTermInvestments": "3548207000000", "shortTermInvestments": "4146000000", "currentNetReceivables": "5010199000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7295359000000", "currentAccountsPayable": "260712000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "738254000000", "shortLongTermDebtTotal": "5041227000000", "totalShareholderEquity": "3028456000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-294074000000", "totalCurrentLiabilities": "661185000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9798753000000", "cashAndShortTermInvestments": "951242000000", "commonStockSharesOutstanding": "1238094000", "intangibleAssetsExcludingGoodwill": "489302000000", "cashAndCashEquivalentsAtCarryingValue": "951242000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "196814000000", "profitLoss": "None", "dividendPayout": "95164000000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "JPY", "changeInInventory": "-12061000000", "operatingCashflow": "1095676000000", "capitalExpenditures": "753953000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39884000000", "cashflowFromInvestment": "-1203252000000", "stockBasedCompensation": "-25518000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "95164000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55443000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "315955000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:00.350570+00:00", "is_restated": false, "income_statement": { "revenue": 2280329000000, "cost_of_revenue": 1421374000000, "gross_profit": 858955000000, "ebit": 385351000000, "ebitda": 689555000000, "pretax_income": 412561000000, "tax_provision": 105837000000, "net_income": 302700000000, "net_income_to_common": 302700000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 982666000000, "total_current_assets": 6439095000000, "total_assets": 13067528000000, "short_term_debt": 380834000000, "long_term_debt": 4279354000000, "total_debt": 4660188000000, "total_liabilities": 9991362000000, "total_equity": 2993608000000, "shares_outstanding": 1276319000, "goodwill_and_intangibles": 906015000000 }, "cash_flow": { "operating_cash_flow": 1042466000000, "capital_expenditure": 992911000000, "free_cash_flow": 2035377000000, "dividends_paid": 103824000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282191, "ticker_id": 2232, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:00.350570+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "385351000000", "ebitda": "689555000000", "netIncome": "302700000000", "grossProfit": "858955000000", "depreciation": "None", "totalRevenue": "2280329000000", "costOfRevenue": "1421374000000", "interestIncome": "67924000000", "incomeBeforeTax": "412561000000", "interestExpense": "99138000000", "operatingIncome": "269681000000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "105837000000", "reportedCurrency": "JPY", "netInterestIncome": "177726000000", "nonInterestIncome": "None", "operatingExpenses": "589274000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.18", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1421374000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "304204000000", "sellingGeneralAndAdministrative": "935654000000", "netIncomeFromContinuingOperations": "306724000000" }, "balance": { "goodwill": "443818000000", "inventory": "126013000000", "commonStock": "221111000000", "currentDebt": "None", "investments": "None", "totalAssets": "13067528000000", "longTermDebt": "4279354000000", "shortTermDebt": "380834000000", "treasuryStock": "-121070000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "462197000000", "reportedCurrency": "JPY", "retainedEarnings": "2754461000000", "totalLiabilities": "9991362000000", "otherCurrentAssets": "210514000000", "totalCurrentAssets": "6439095000000", "currentLongTermDebt": "336832000000", "longTermInvestments": "3066985000000", "shortTermInvestments": "5918000000", "currentNetReceivables": "5106553000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6628433000000", "currentAccountsPayable": "282727000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "887968000000", "shortLongTermDebtTotal": "4929818000000", "totalShareholderEquity": "2993608000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-298500000000", "totalCurrentLiabilities": "721411000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9269951000000", "cashAndShortTermInvestments": "982666000000", "commonStockSharesOutstanding": "1276319000", "intangibleAssetsExcludingGoodwill": "462197000000", "cashAndCashEquivalentsAtCarryingValue": "982666000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "306724000000", "profitLoss": "None", "dividendPayout": "103824000000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "JPY", "changeInInventory": "11938000000", "operatingCashflow": "1042466000000", "capitalExpenditures": "992911000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "288703000000", "cashflowFromInvestment": "-1470486000000", "stockBasedCompensation": "-14890000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "103824000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45720000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "304204000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2280329000000, "cost_of_revenue": 1421374000000, "gross_profit": 858955000000, "research_and_development": 0.18, "selling_general_admin": 935654000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 385351000000, "depreciation_amortisation": 304204000000, "ebitda": 689555000000, "interest_expense": 99138000000, "interest_income": null, "other_non_operating": null, "pretax_income": 412561000000, "tax_provision": 105837000000, "effective_tax_rate": null, "net_income": 302700000000, "net_income_continuing_ops": 306724000000, "net_income_to_common": 302700000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 982666000000, "short_term_investments": 5918000000, "net_receivables": 5106553000000, "inventory": 126013000000, "other_current_assets": null, "total_current_assets": 6439095000000, "net_ppe": null, "goodwill": 443818000000, "intangible_assets": 462197000000, "goodwill_and_intangibles": 906015000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6628433000000, "total_assets": 13067528000000, "short_term_debt": 380834000000, "accounts_payable": 282727000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 721411000000, "long_term_debt": 4279354000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9269951000000, "total_liabilities": 9991362000000, "total_debt": 4660188000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2754461000000, "total_equity": 2993608000000, "shares_outstanding": 1276319000, "operating_cash_flow": 1042466000000, "stock_based_compensation": -14890000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 992911000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1470486000000, "dividends_paid": 103824000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 288703000000, "free_cash_flow": 2035377000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "385351000000", "ebitda": "689555000000", "netIncome": "302700000000", "grossProfit": "858955000000", "depreciation": "None", "totalRevenue": "2280329000000", "costOfRevenue": "1421374000000", "interestIncome": "67924000000", "incomeBeforeTax": "412561000000", "interestExpense": "99138000000", "operatingIncome": "269681000000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "105837000000", "reportedCurrency": "JPY", "netInterestIncome": "177726000000", "nonInterestIncome": "None", "operatingExpenses": "589274000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.18", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1421374000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "304204000000", "sellingGeneralAndAdministrative": "935654000000", "netIncomeFromContinuingOperations": "306724000000" }, "balance": { "goodwill": "443818000000", "inventory": "126013000000", "commonStock": "221111000000", "currentDebt": "None", "investments": "None", "totalAssets": "13067528000000", "longTermDebt": "4279354000000", "shortTermDebt": "380834000000", "treasuryStock": "-121070000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "462197000000", "reportedCurrency": "JPY", "retainedEarnings": "2754461000000", "totalLiabilities": "9991362000000", "otherCurrentAssets": "210514000000", "totalCurrentAssets": "6439095000000", "currentLongTermDebt": "336832000000", "longTermInvestments": "3066985000000", "shortTermInvestments": "5918000000", "currentNetReceivables": "5106553000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6628433000000", "currentAccountsPayable": "282727000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "887968000000", "shortLongTermDebtTotal": "4929818000000", "totalShareholderEquity": "2993608000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-298500000000", "totalCurrentLiabilities": "721411000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9269951000000", "cashAndShortTermInvestments": "982666000000", "commonStockSharesOutstanding": "1276319000", "intangibleAssetsExcludingGoodwill": "462197000000", "cashAndCashEquivalentsAtCarryingValue": "982666000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "306724000000", "profitLoss": "None", "dividendPayout": "103824000000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "JPY", "changeInInventory": "11938000000", "operatingCashflow": "1042466000000", "capitalExpenditures": "992911000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "288703000000", "cashflowFromInvestment": "-1470486000000", "stockBasedCompensation": "-14890000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "103824000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45720000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "304204000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:00.350570+00:00", "is_restated": false, "income_statement": { "revenue": 2426259000000, "cost_of_revenue": 1549310000000, "gross_profit": 876949000000, "ebit": 420964000000, "ebitda": 716553000000, "pretax_income": 395730000000, "tax_provision": 68691000000, "net_income": 323745000000, "net_income_to_common": 323745000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1161032000000, "total_current_assets": 6118863000000, "total_assets": 12174917000000, "short_term_debt": 326988000000, "long_term_debt": 4186222000000, "total_debt": 4513210000000, "total_liabilities": 9211936000000, "total_equity": 2897074000000, "shares_outstanding": 1281127000, "goodwill_and_intangibles": 889349000000 }, "cash_flow": { "operating_cash_flow": 492308000000, "capital_expenditure": 62221000000, "free_cash_flow": 554529000000, "dividends_paid": 88438000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282196, "ticker_id": 2232, "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:00.350570+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "420964000000", "ebitda": "716553000000", "netIncome": "323745000000", "grossProfit": "876949000000", "depreciation": "None", "totalRevenue": "2426259000000", "costOfRevenue": "1549310000000", "interestIncome": "32978000000", "incomeBeforeTax": "395730000000", "interestExpense": "93337000000", "operatingIncome": "329438000000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "68691000000", "reportedCurrency": "JPY", "netInterestIncome": "149556000000", "nonInterestIncome": "None", "operatingExpenses": "547511000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.16", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "1549310000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "295589000000", "sellingGeneralAndAdministrative": "437028000000", "netIncomeFromContinuingOperations": "327039000000" }, "balance": { "goodwill": "430679000000", "inventory": "115695000000", "commonStock": "221111000000", "currentDebt": "None", "investments": "None", "totalAssets": "12174917000000", "longTermDebt": "4186222000000", "shortTermDebt": "326988000000", "treasuryStock": "-75904000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "458670000000", "reportedCurrency": "JPY", "retainedEarnings": "2555585000000", "totalLiabilities": "9211936000000", "otherCurrentAssets": "150354000000", "totalCurrentAssets": "6118863000000", "currentLongTermDebt": "309549000000", "longTermInvestments": "2771676000000", "shortTermInvestments": "549047000000", "currentNetReceivables": "4690080000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6056054000000", "currentAccountsPayable": "293480000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "550022000000", "shortLongTermDebtTotal": "4513210000000", "totalShareholderEquity": "2897074000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "-305314000000", "totalCurrentLiabilities": "670997000000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "8540939000000", "cashAndShortTermInvestments": "1161032000000", "commonStockSharesOutstanding": "1281127000", "intangibleAssetsExcludingGoodwill": "458670000000", "cashAndCashEquivalentsAtCarryingValue": "1161032000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "323745000000", "profitLoss": "None", "dividendPayout": "88438000000", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "JPY", "changeInInventory": "6852000000", "operatingCashflow": "492308000000", "capitalExpenditures": "62221000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "230052000000", "cashflowFromInvestment": "-937356000000", "stockBasedCompensation": "413000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "88438000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-707000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "295589000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2426259000000, "cost_of_revenue": 1549310000000, "gross_profit": 876949000000, "research_and_development": 0.16, "selling_general_admin": 437028000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 420964000000, "depreciation_amortisation": 295589000000, "ebitda": 716553000000, "interest_expense": 93337000000, "interest_income": null, "other_non_operating": null, "pretax_income": 395730000000, "tax_provision": 68691000000, "effective_tax_rate": null, "net_income": 323745000000, "net_income_continuing_ops": 327039000000, "net_income_to_common": 323745000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1161032000000, "short_term_investments": 549047000000, "net_receivables": 4690080000000, "inventory": 115695000000, "other_current_assets": null, "total_current_assets": 6118863000000, "net_ppe": null, "goodwill": 430679000000, "intangible_assets": 458670000000, "goodwill_and_intangibles": 889349000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6056054000000, "total_assets": 12174917000000, "short_term_debt": 326988000000, "accounts_payable": 293480000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 670997000000, "long_term_debt": 4186222000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8540939000000, "total_liabilities": 9211936000000, "total_debt": 4513210000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2555585000000, "total_equity": 2897074000000, "shares_outstanding": 1281127000, "operating_cash_flow": 492308000000, "stock_based_compensation": 413000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62221000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -937356000000, "dividends_paid": 88438000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 230052000000, "free_cash_flow": 554529000000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "420964000000", "ebitda": "716553000000", "netIncome": "323745000000", "grossProfit": "876949000000", "depreciation": "None", "totalRevenue": "2426259000000", "costOfRevenue": "1549310000000", "interestIncome": "32978000000", "incomeBeforeTax": "395730000000", "interestExpense": "93337000000", "operatingIncome": "329438000000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "68691000000", "reportedCurrency": "JPY", "netInterestIncome": "149556000000", "nonInterestIncome": "None", "operatingExpenses": "547511000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.16", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "1549310000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "295589000000", "sellingGeneralAndAdministrative": "437028000000", "netIncomeFromContinuingOperations": "327039000000" }, "balance": { "goodwill": "430679000000", "inventory": "115695000000", "commonStock": "221111000000", "currentDebt": "None", "investments": "None", "totalAssets": "12174917000000", "longTermDebt": "4186222000000", "shortTermDebt": "326988000000", "treasuryStock": "-75904000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "458670000000", "reportedCurrency": "JPY", "retainedEarnings": "2555585000000", "totalLiabilities": "9211936000000", "otherCurrentAssets": "150354000000", "totalCurrentAssets": "6118863000000", "currentLongTermDebt": "309549000000", "longTermInvestments": "2771676000000", "shortTermInvestments": "549047000000", "currentNetReceivables": "4690080000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6056054000000", "currentAccountsPayable": "293480000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "550022000000", "shortLongTermDebtTotal": "4513210000000", "totalShareholderEquity": "2897074000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "-305314000000", "totalCurrentLiabilities": "670997000000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "8540939000000", "cashAndShortTermInvestments": "1161032000000", "commonStockSharesOutstanding": "1281127000", "intangibleAssetsExcludingGoodwill": "458670000000", "cashAndCashEquivalentsAtCarryingValue": "1161032000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "323745000000", "profitLoss": "None", "dividendPayout": "88438000000", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "JPY", "changeInInventory": "6852000000", "operatingCashflow": "492308000000", "capitalExpenditures": "62221000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "230052000000", "cashflowFromInvestment": "-937356000000", "stockBasedCompensation": "413000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "88438000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-707000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "295589000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:00.350570+00:00", "is_restated": false, "income_statement": { "revenue": 938857698000, "cost_of_revenue": 612248775000, "gross_profit": 326608922000, "ebit": 176261706000, "ebitda": 281857623000, "pretax_income": 125984725000, "tax_provision": 61916962000, "net_income": 58647991000, "net_income_to_common": 58647991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1457392660000, "total_current_assets": 6066590193000, "total_assets": 18080857057000, "short_term_debt": 574716879000, "long_term_debt": null, "total_debt": 574716879000, "total_liabilities": 13436991814000, "total_equity": 4501941354000, "shares_outstanding": 1086282000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1459122496000, "capital_expenditure": 79602612000, "free_cash_flow": 1538725108000, "dividends_paid": 181103761000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282160, "ticker_id": 2232, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:00.350570+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "176261706000", "ebitda": "281857623000", "netIncome": "58647991000", "grossProfit": "326608922000", "depreciation": "None", "totalRevenue": "938857698000", "costOfRevenue": "612248775000", "interestIncome": "None", "incomeBeforeTax": "125984725000", "interestExpense": "50276981000", "operatingIncome": "415017790000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "61916962000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-88408868000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "612248775000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105595917000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "222069995000", "currentDebt": "None", "investments": "None", "totalAssets": "18080857057000", "longTermDebt": "None", "shortTermDebt": "574716879000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "3517699969000", "totalLiabilities": "13436991814000", "otherCurrentAssets": "None", "totalCurrentAssets": "6066590193000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4609197533000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12014266865000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6566350376000", "totalShareholderEquity": "4501941354000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "574716879000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12862274935000", "cashAndShortTermInvestments": "1457392660000", "commonStockSharesOutstanding": "1086282000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1457392660000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84563589000", "profitLoss": "None", "dividendPayout": "181103761000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "-42224639000", "operatingCashflow": "1459122496000", "capitalExpenditures": "79602612000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-170216520000", "cashflowFromInvestment": "-1181894407000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "181103761000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-159048297000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "429203073000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 938857698000, "cost_of_revenue": 612248775000, "gross_profit": 326608922000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 176261706000, "depreciation_amortisation": 105595917000, "ebitda": 281857623000, "interest_expense": 50276981000, "interest_income": null, "other_non_operating": null, "pretax_income": 125984725000, "tax_provision": 61916962000, "effective_tax_rate": null, "net_income": 58647991000, "net_income_continuing_ops": null, "net_income_to_common": 58647991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1457392660000, "short_term_investments": null, "net_receivables": 4609197533000, "inventory": null, "other_current_assets": null, "total_current_assets": 6066590193000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12014266865000, "total_assets": 18080857057000, "short_term_debt": 574716879000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 574716879000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12862274935000, "total_liabilities": 13436991814000, "total_debt": 574716879000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3517699969000, "total_equity": 4501941354000, "shares_outstanding": 1086282000, "operating_cash_flow": 1459122496000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 79602612000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1181894407000, "dividends_paid": 181103761000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -170216520000, "free_cash_flow": 1538725108000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "176261706000", "ebitda": "281857623000", "netIncome": "58647991000", "grossProfit": "326608922000", "depreciation": "None", "totalRevenue": "938857698000", "costOfRevenue": "612248775000", "interestIncome": "None", "incomeBeforeTax": "125984725000", "interestExpense": "50276981000", "operatingIncome": "415017790000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "61916962000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-88408868000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "612248775000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105595917000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "222069995000", "currentDebt": "None", "investments": "None", "totalAssets": "18080857057000", "longTermDebt": "None", "shortTermDebt": "574716879000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "3517699969000", "totalLiabilities": "13436991814000", "otherCurrentAssets": "None", "totalCurrentAssets": "6066590193000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4609197533000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12014266865000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6566350376000", "totalShareholderEquity": "4501941354000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "574716879000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12862274935000", "cashAndShortTermInvestments": "1457392660000", "commonStockSharesOutstanding": "1086282000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1457392660000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84563589000", "profitLoss": "None", "dividendPayout": "181103761000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "-42224639000", "operatingCashflow": "1459122496000", "capitalExpenditures": "79602612000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-170216520000", "cashflowFromInvestment": "-1181894407000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "181103761000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-159048297000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "429203073000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:00.350570+00:00", "is_restated": false, "income_statement": { "revenue": 840322000000, "cost_of_revenue": 581864000000, "gross_profit": 258458000000, "ebit": 222854000000, "ebitda": 326356000000, "pretax_income": 176237000000, "tax_provision": 55681000000, "net_income": 118579000000, "net_income_to_common": 118579000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1420275000000, "total_current_assets": 3916732000000, "total_assets": 18125609000000, "short_term_debt": 691245000000, "long_term_debt": 6022139000000, "total_debt": 6713384000000, "total_liabilities": 13401785000000, "total_equity": 4584992000000, "shares_outstanding": 1113599000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282162, "ticker_id": 2232, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:00.350570+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "222854000000", "ebitda": "326356000000", "netIncome": "118579000000", "grossProfit": "258458000000", "depreciation": "None", "totalRevenue": "840322000000", "costOfRevenue": "581864000000", "interestIncome": "95274000000", "incomeBeforeTax": "176237000000", "interestExpense": "50708000000", "operatingIncome": "171096000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "55681000000", "reportedCurrency": "JPY", "netInterestIncome": "44566000000", "nonInterestIncome": "None", "operatingExpenses": "87362000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "581864000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103502000000", "sellingGeneralAndAdministrative": "194309603000", "netIncomeFromContinuingOperations": "120556000000" }, "balance": { "goodwill": "None", "inventory": "260147000000", "commonStock": "221111000000", "currentDebt": "None", "investments": "None", "totalAssets": "18125609000000", "longTermDebt": "6022139000000", "shortTermDebt": "691245000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "JPY", "retainedEarnings": "3573783000000", "totalLiabilities": "13401785000000", "otherCurrentAssets": "-3475423000000", "totalCurrentAssets": "3916732000000", "currentLongTermDebt": "691245000000", "longTermInvestments": "4685125000000", "shortTermInvestments": "None", "currentNetReceivables": "5971880000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14208877000000", "currentAccountsPayable": "333720000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3115744000000", "shortLongTermDebtTotal": "6713384000000", "totalShareholderEquity": "4584992000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-333720000000", "totalCurrentLiabilities": "691245000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12710540000000", "cashAndShortTermInvestments": "1420275000000", "commonStockSharesOutstanding": "1113599000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1420275000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118579000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "JPY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 840322000000, "cost_of_revenue": 581864000000, "gross_profit": 258458000000, "research_and_development": null, "selling_general_admin": 194309603000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 222854000000, "depreciation_amortisation": 103502000000, "ebitda": 326356000000, "interest_expense": 50708000000, "interest_income": null, "other_non_operating": null, "pretax_income": 176237000000, "tax_provision": 55681000000, "effective_tax_rate": null, "net_income": 118579000000, "net_income_continuing_ops": 120556000000, "net_income_to_common": 118579000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1420275000000, "short_term_investments": null, "net_receivables": 5971880000000, "inventory": 260147000000, "other_current_assets": null, "total_current_assets": 3916732000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14208877000000, "total_assets": 18125609000000, "short_term_debt": 691245000000, "accounts_payable": 333720000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 691245000000, "long_term_debt": 6022139000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12710540000000, "total_liabilities": 13401785000000, "total_debt": 6713384000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3573783000000, "total_equity": 4584992000000, "shares_outstanding": 1113599000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "222854000000", "ebitda": "326356000000", "netIncome": "118579000000", "grossProfit": "258458000000", "depreciation": "None", "totalRevenue": "840322000000", "costOfRevenue": "581864000000", "interestIncome": "95274000000", "incomeBeforeTax": "176237000000", "interestExpense": "50708000000", "operatingIncome": "171096000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "55681000000", "reportedCurrency": "JPY", "netInterestIncome": "44566000000", "nonInterestIncome": "None", "operatingExpenses": "87362000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "581864000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103502000000", "sellingGeneralAndAdministrative": "194309603000", "netIncomeFromContinuingOperations": "120556000000" }, "balance": { "goodwill": "None", "inventory": "260147000000", "commonStock": "221111000000", "currentDebt": "None", "investments": "None", "totalAssets": "18125609000000", "longTermDebt": "6022139000000", "shortTermDebt": "691245000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "JPY", "retainedEarnings": "3573783000000", "totalLiabilities": "13401785000000", "otherCurrentAssets": "-3475423000000", "totalCurrentAssets": "3916732000000", "currentLongTermDebt": "691245000000", "longTermInvestments": "4685125000000", "shortTermInvestments": "None", "currentNetReceivables": "5971880000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14208877000000", "currentAccountsPayable": "333720000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3115744000000", "shortLongTermDebtTotal": "6713384000000", "totalShareholderEquity": "4584992000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-333720000000", "totalCurrentLiabilities": "691245000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12710540000000", "cashAndShortTermInvestments": "1420275000000", "commonStockSharesOutstanding": "1113599000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1420275000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118579000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "JPY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:00.350570+00:00", "is_restated": false, "income_statement": { "revenue": 795856000000, "cost_of_revenue": 552782000000, "gross_profit": 243074000000, "ebit": 284451000000, "ebitda": 380908000000, "pretax_income": 236002000000, "tax_provision": 70413000000, "net_income": 163808000000, "net_income_to_common": 163808000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1275912000000, "total_current_assets": 3775461000000, "total_assets": 17604283000000, "short_term_debt": 609876000000, "long_term_debt": 5911472000000, "total_debt": 6521348000000, "total_liabilities": 13082425000000, "total_equity": 4441677000000, "shares_outstanding": 1130003000, "goodwill_and_intangibles": 1410803000000 }, "cash_flow": { "operating_cash_flow": 608013000000, "capital_expenditure": 643883000000, "free_cash_flow": 1251896000000, "dividends_paid": 65920000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282163, "ticker_id": 2232, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:00.350570+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "284451000000", "ebitda": "380908000000", "netIncome": "163808000000", "grossProfit": "243074000000", "depreciation": "None", "totalRevenue": "795856000000", "costOfRevenue": "552782000000", "interestIncome": "90112000000", "incomeBeforeTax": "236002000000", "interestExpense": "48449000000", "operatingIncome": "164003000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "70413000000", "reportedCurrency": "JPY", "netInterestIncome": "41663000000", "nonInterestIncome": "None", "operatingExpenses": "79071000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "552782000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96457000000", "sellingGeneralAndAdministrative": "397359000000", "netIncomeFromContinuingOperations": "165589000000" }, "balance": { "goodwill": "783996000000", "inventory": "240377000000", "commonStock": "221111000000", "currentDebt": "None", "investments": "None", "totalAssets": "17604283000000", "longTermDebt": "5911472000000", "shortTermDebt": "609876000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "626807000000", "reportedCurrency": "JPY", "retainedEarnings": "3560087000000", "totalLiabilities": "13082425000000", "otherCurrentAssets": "None", "totalCurrentAssets": "3775461000000", "currentLongTermDebt": "609876000000", "longTermInvestments": "4634010000000", "shortTermInvestments": "2703054000000", "currentNetReceivables": "2499549000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13828822000000", "currentAccountsPayable": "317205000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3046474000000", "shortLongTermDebtTotal": "6521348000000", "totalShareholderEquity": "4441677000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1952981000000", "totalCurrentLiabilities": "3555234000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9527191000000", "cashAndShortTermInvestments": "1275912000000", "commonStockSharesOutstanding": "1130003000", "intangibleAssetsExcludingGoodwill": "626807000000", "cashAndCashEquivalentsAtCarryingValue": "1275912000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "163808000000", "profitLoss": "None", "dividendPayout": "65920000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "JPY", "changeInInventory": "None", "operatingCashflow": "608013000000", "capitalExpenditures": "643883000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "246616000000", "cashflowFromInvestment": "-791090000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65920000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-71681000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "200486000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 795856000000, "cost_of_revenue": 552782000000, "gross_profit": 243074000000, "research_and_development": null, "selling_general_admin": 397359000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 284451000000, "depreciation_amortisation": 96457000000, "ebitda": 380908000000, "interest_expense": 48449000000, "interest_income": null, "other_non_operating": null, "pretax_income": 236002000000, "tax_provision": 70413000000, "effective_tax_rate": null, "net_income": 163808000000, "net_income_continuing_ops": 165589000000, "net_income_to_common": 163808000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1275912000000, "short_term_investments": 2703054000000, "net_receivables": 2499549000000, "inventory": 240377000000, "other_current_assets": null, "total_current_assets": 3775461000000, "net_ppe": null, "goodwill": 783996000000, "intangible_assets": 626807000000, "goodwill_and_intangibles": 1410803000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13828822000000, "total_assets": 17604283000000, "short_term_debt": 609876000000, "accounts_payable": 317205000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3555234000000, "long_term_debt": 5911472000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9527191000000, "total_liabilities": 13082425000000, "total_debt": 6521348000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3560087000000, "total_equity": 4441677000000, "shares_outstanding": 1130003000, "operating_cash_flow": 608013000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 643883000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -791090000000, "dividends_paid": 65920000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 246616000000, "free_cash_flow": 1251896000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "284451000000", "ebitda": "380908000000", "netIncome": "163808000000", "grossProfit": "243074000000", "depreciation": "None", "totalRevenue": "795856000000", "costOfRevenue": "552782000000", "interestIncome": "90112000000", "incomeBeforeTax": "236002000000", "interestExpense": "48449000000", "operatingIncome": "164003000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "70413000000", "reportedCurrency": "JPY", "netInterestIncome": "41663000000", "nonInterestIncome": "None", "operatingExpenses": "79071000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "552782000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96457000000", "sellingGeneralAndAdministrative": "397359000000", "netIncomeFromContinuingOperations": "165589000000" }, "balance": { "goodwill": "783996000000", "inventory": "240377000000", "commonStock": "221111000000", "currentDebt": "None", "investments": "None", "totalAssets": "17604283000000", "longTermDebt": "5911472000000", "shortTermDebt": "609876000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "626807000000", "reportedCurrency": "JPY", "retainedEarnings": "3560087000000", "totalLiabilities": "13082425000000", "otherCurrentAssets": "None", "totalCurrentAssets": "3775461000000", "currentLongTermDebt": "609876000000", "longTermInvestments": "4634010000000", "shortTermInvestments": "2703054000000", "currentNetReceivables": "2499549000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13828822000000", "currentAccountsPayable": "317205000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3046474000000", "shortLongTermDebtTotal": "6521348000000", "totalShareholderEquity": "4441677000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1952981000000", "totalCurrentLiabilities": "3555234000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9527191000000", "cashAndShortTermInvestments": "1275912000000", "commonStockSharesOutstanding": "1130003000", "intangibleAssetsExcludingGoodwill": "626807000000", "cashAndCashEquivalentsAtCarryingValue": "1275912000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "163808000000", "profitLoss": "None", "dividendPayout": "65920000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "JPY", "changeInInventory": "None", "operatingCashflow": "608013000000", "capitalExpenditures": "643883000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "246616000000", "cashflowFromInvestment": "-791090000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65920000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-71681000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "200486000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:00.350570+00:00", "is_restated": false, "income_statement": { "revenue": 768641000000, "cost_of_revenue": 429356000000, "gross_profit": 339285000000, "ebit": 176243000000, "ebitda": 276124750000, "pretax_income": 155480000000, "tax_provision": 46209000000, "net_income": 107288000000, "net_income_to_common": 107288000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1206661000000, "total_current_assets": 7158300000000, "total_assets": 17000280000000, "short_term_debt": 629908000000, "long_term_debt": 5751314000000, "total_debt": 6381222000000, "total_liabilities": 12773412000000, "total_equity": 4145509000000, "shares_outstanding": 1133763000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282164, "ticker_id": 2232, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:00.350570+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "176243000000", "ebitda": "276124750000", "netIncome": "107288000000", "grossProfit": "339285000000", "depreciation": "None", "totalRevenue": "768641000000", "costOfRevenue": "429356000000", "interestIncome": "87238000000", "incomeBeforeTax": "155480000000", "interestExpense": "45362000000", "operatingIncome": "129750000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "46209000000", "reportedCurrency": "JPY", "netInterestIncome": "41876000000", "nonInterestIncome": "None", "operatingExpenses": "209535000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "429356000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99881750000", "sellingGeneralAndAdministrative": "358073000000", "netIncomeFromContinuingOperations": "109271000000" }, "balance": { "goodwill": "None", "inventory": "214732000000", "commonStock": "221111000000", "currentDebt": "None", "investments": "None", "totalAssets": "17000280000000", "longTermDebt": "5751314000000", "shortTermDebt": "629908000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "JPY", "retainedEarnings": "3396279000000", "totalLiabilities": "12773412000000", "otherCurrentAssets": "115447000000", "totalCurrentAssets": "7158300000000", "currentLongTermDebt": "629908000000", "longTermInvestments": "4605843000000", "shortTermInvestments": "None", "currentNetReceivables": "5621460000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9841980000000", "currentAccountsPayable": "314926000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2963481000000", "shortLongTermDebtTotal": "6381222000000", "totalShareholderEquity": "4145509000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1958407000000", "totalCurrentLiabilities": "1548459000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11224953000000", "cashAndShortTermInvestments": "1206661000000", "commonStockSharesOutstanding": "1133763000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1206661000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "107288000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "JPY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 768641000000, "cost_of_revenue": 429356000000, "gross_profit": 339285000000, "research_and_development": null, "selling_general_admin": 358073000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 176243000000, "depreciation_amortisation": 99881750000, "ebitda": 276124750000, "interest_expense": 45362000000, "interest_income": null, "other_non_operating": null, "pretax_income": 155480000000, "tax_provision": 46209000000, "effective_tax_rate": null, "net_income": 107288000000, "net_income_continuing_ops": 109271000000, "net_income_to_common": 107288000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1206661000000, "short_term_investments": null, "net_receivables": 5621460000000, "inventory": 214732000000, "other_current_assets": null, "total_current_assets": 7158300000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9841980000000, "total_assets": 17000280000000, "short_term_debt": 629908000000, "accounts_payable": 314926000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1548459000000, "long_term_debt": 5751314000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11224953000000, "total_liabilities": 12773412000000, "total_debt": 6381222000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3396279000000, "total_equity": 4145509000000, "shares_outstanding": 1133763000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "176243000000", "ebitda": "276124750000", "netIncome": "107288000000", "grossProfit": "339285000000", "depreciation": "None", "totalRevenue": "768641000000", "costOfRevenue": "429356000000", "interestIncome": "87238000000", "incomeBeforeTax": "155480000000", "interestExpense": "45362000000", "operatingIncome": "129750000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "46209000000", "reportedCurrency": "JPY", "netInterestIncome": "41876000000", "nonInterestIncome": "None", "operatingExpenses": "209535000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "429356000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99881750000", "sellingGeneralAndAdministrative": "358073000000", "netIncomeFromContinuingOperations": "109271000000" }, "balance": { "goodwill": "None", "inventory": "214732000000", "commonStock": "221111000000", "currentDebt": "None", "investments": "None", "totalAssets": "17000280000000", "longTermDebt": "5751314000000", "shortTermDebt": "629908000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "JPY", "retainedEarnings": "3396279000000", "totalLiabilities": "12773412000000", "otherCurrentAssets": "115447000000", "totalCurrentAssets": "7158300000000", "currentLongTermDebt": "629908000000", "longTermInvestments": "4605843000000", "shortTermInvestments": "None", "currentNetReceivables": "5621460000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9841980000000", "currentAccountsPayable": "314926000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2963481000000", "shortLongTermDebtTotal": "6381222000000", "totalShareholderEquity": "4145509000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1958407000000", "totalCurrentLiabilities": "1548459000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11224953000000", "cashAndShortTermInvestments": "1206661000000", "commonStockSharesOutstanding": "1133763000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1206661000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "107288000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "JPY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:00.350570+00:00", "is_restated": false, "income_statement": { "revenue": 720337000000, "cost_of_revenue": 424154000000, "gross_profit": 296183000000, "ebit": 128932000000, "ebitda": 228813750000, "pretax_income": 97086000000, "tax_provision": 17150000000, "net_income": 79853000000, "net_income_to_common": 79853000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1206573000000, "total_current_assets": 4340632000000, "total_assets": 16866251000000, "short_term_debt": 549680000000, "long_term_debt": 5733118000000, "total_debt": 6282798000000, "total_liabilities": 12694468000000, "total_equity": 4089782000000, "shares_outstanding": 1138480000, "goodwill_and_intangibles": 1223725000000 }, "cash_flow": { "operating_cash_flow": 1300193000000, "capital_expenditure": 1357672000000, "free_cash_flow": 2657865000000, "dividends_paid": 135590000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282165, "ticker_id": 2232, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:00.350570+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "128932000000", "ebitda": "228813750000", "netIncome": "79853000000", "grossProfit": "296183000000", "depreciation": "None", "totalRevenue": "720337000000", "costOfRevenue": "424154000000", "interestIncome": "82483000000", "incomeBeforeTax": "97086000000", "interestExpense": "44794000000", "operatingIncome": "41102000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "17150000000", "reportedCurrency": "JPY", "netInterestIncome": "37689000000", "nonInterestIncome": "None", "operatingExpenses": "255081000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "424154000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99881750000", "sellingGeneralAndAdministrative": "359757000000", "netIncomeFromContinuingOperations": "79936000000" }, "balance": { "goodwill": "621858000000", "inventory": "229229000000", "commonStock": "221111000000", "currentDebt": "None", "investments": "None", "totalAssets": "16866251000000", "longTermDebt": "5733118000000", "shortTermDebt": "549680000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "601867000000", "reportedCurrency": "JPY", "retainedEarnings": "3354911000000", "totalLiabilities": "12694468000000", "otherCurrentAssets": "115410000000", "totalCurrentAssets": "4340632000000", "currentLongTermDebt": "549680000000", "longTermInvestments": "4554562000000", "shortTermInvestments": "2607637000000", "currentNetReceivables": "411012000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12525619000000", "currentAccountsPayable": "339787000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2930986000000", "shortLongTermDebtTotal": "6282798000000", "totalShareholderEquity": "4089782000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2502961000000", "totalCurrentLiabilities": "3392428000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9302040000000", "cashAndShortTermInvestments": "1206573000000", "commonStockSharesOutstanding": "1138480000", "intangibleAssetsExcludingGoodwill": "601867000000", "cashAndCashEquivalentsAtCarryingValue": "1206573000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "79853000000", "profitLoss": "None", "dividendPayout": "135590000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "JPY", "changeInInventory": "None", "operatingCashflow": "1300193000000", "capitalExpenditures": "1357672000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "149322000000", "cashflowFromInvestment": "-1309695000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "135590000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53518000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104378000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 720337000000, "cost_of_revenue": 424154000000, "gross_profit": 296183000000, "research_and_development": null, "selling_general_admin": 359757000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 128932000000, "depreciation_amortisation": 99881750000, "ebitda": 228813750000, "interest_expense": 44794000000, "interest_income": null, "other_non_operating": null, "pretax_income": 97086000000, "tax_provision": 17150000000, "effective_tax_rate": null, "net_income": 79853000000, "net_income_continuing_ops": 79936000000, "net_income_to_common": 79853000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1206573000000, "short_term_investments": 2607637000000, "net_receivables": 411012000000, "inventory": 229229000000, "other_current_assets": null, "total_current_assets": 4340632000000, "net_ppe": null, "goodwill": 621858000000, "intangible_assets": 601867000000, "goodwill_and_intangibles": 1223725000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12525619000000, "total_assets": 16866251000000, "short_term_debt": 549680000000, "accounts_payable": 339787000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3392428000000, "long_term_debt": 5733118000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9302040000000, "total_liabilities": 12694468000000, "total_debt": 6282798000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3354911000000, "total_equity": 4089782000000, "shares_outstanding": 1138480000, "operating_cash_flow": 1300193000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1357672000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1309695000000, "dividends_paid": 135590000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 149322000000, "free_cash_flow": 2657865000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "128932000000", "ebitda": "228813750000", "netIncome": "79853000000", "grossProfit": "296183000000", "depreciation": "None", "totalRevenue": "720337000000", "costOfRevenue": "424154000000", "interestIncome": "82483000000", "incomeBeforeTax": "97086000000", "interestExpense": "44794000000", "operatingIncome": "41102000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "17150000000", "reportedCurrency": "JPY", "netInterestIncome": "37689000000", "nonInterestIncome": "None", "operatingExpenses": "255081000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "424154000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99881750000", "sellingGeneralAndAdministrative": "359757000000", "netIncomeFromContinuingOperations": "79936000000" }, "balance": { "goodwill": "621858000000", "inventory": "229229000000", "commonStock": "221111000000", "currentDebt": "None", "investments": "None", "totalAssets": "16866251000000", "longTermDebt": "5733118000000", "shortTermDebt": "549680000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "601867000000", "reportedCurrency": "JPY", "retainedEarnings": "3354911000000", "totalLiabilities": "12694468000000", "otherCurrentAssets": "115410000000", "totalCurrentAssets": "4340632000000", "currentLongTermDebt": "549680000000", "longTermInvestments": "4554562000000", "shortTermInvestments": "2607637000000", "currentNetReceivables": "411012000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12525619000000", "currentAccountsPayable": "339787000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2930986000000", "shortLongTermDebtTotal": "6282798000000", "totalShareholderEquity": "4089782000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2502961000000", "totalCurrentLiabilities": "3392428000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9302040000000", "cashAndShortTermInvestments": "1206573000000", "commonStockSharesOutstanding": "1138480000", "intangibleAssetsExcludingGoodwill": "601867000000", "cashAndCashEquivalentsAtCarryingValue": "1206573000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "79853000000", "profitLoss": "None", "dividendPayout": "135590000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "JPY", "changeInInventory": "None", "operatingCashflow": "1300193000000", "capitalExpenditures": "1357672000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "149322000000", "cashflowFromInvestment": "-1309695000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "135590000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53518000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104378000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:00.350570+00:00", "is_restated": false, "income_statement": { "revenue": 750851000000, "cost_of_revenue": 453033000000, "gross_profit": 297818000000, "ebit": 191632000000, "ebitda": 282692500000, "pretax_income": 126386000000, "tax_provision": 36816000000, "net_income": 88831000000, "net_income_to_common": 88831000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1117631000000, "total_current_assets": 7057098000000, "total_assets": 16917024000000, "short_term_debt": 737905000000, "long_term_debt": 5767687000000, "total_debt": 6505592000000, "total_liabilities": 12743540000000, "total_equity": 4086346000000, "shares_outstanding": 1152165000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282167, "ticker_id": 2232, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:00.350570+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "191632000000", "ebitda": "282692500000", "netIncome": "88831000000", "grossProfit": "297818000000", "depreciation": "None", "totalRevenue": "750851000000", "costOfRevenue": "453033000000", "interestIncome": "81139000000", "incomeBeforeTax": "126386000000", "interestExpense": "40540000000", "operatingIncome": "93752000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "36816000000", "reportedCurrency": "JPY", "netInterestIncome": "40599000000", "nonInterestIncome": "None", "operatingExpenses": "204066000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "453033000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91060500000", "sellingGeneralAndAdministrative": "391984000000", "netIncomeFromContinuingOperations": "89570000000" }, "balance": { "goodwill": "None", "inventory": "227645000000", "commonStock": "221111000000", "currentDebt": "None", "investments": "None", "totalAssets": "16917024000000", "longTermDebt": "5767687000000", "shortTermDebt": "737905000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "JPY", "retainedEarnings": "3395761000000", "totalLiabilities": "12743540000000", "otherCurrentAssets": "132420000000", "totalCurrentAssets": "7057098000000", "currentLongTermDebt": "737905000000", "longTermInvestments": "4705490000000", "shortTermInvestments": "None", "currentNetReceivables": "5579402000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9859926000000", "currentAccountsPayable": "298393000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2993682000000", "shortLongTermDebtTotal": "6505592000000", "totalShareholderEquity": "4086346000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1799978000000", "totalCurrentLiabilities": "1611303000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11132237000000", "cashAndShortTermInvestments": "1117631000000", "commonStockSharesOutstanding": "1152165000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1117631000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88831000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "JPY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94355000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 750851000000, "cost_of_revenue": 453033000000, "gross_profit": 297818000000, "research_and_development": null, "selling_general_admin": 391984000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 191632000000, "depreciation_amortisation": 91060500000, "ebitda": 282692500000, "interest_expense": 40540000000, "interest_income": null, "other_non_operating": null, "pretax_income": 126386000000, "tax_provision": 36816000000, "effective_tax_rate": null, "net_income": 88831000000, "net_income_continuing_ops": 89570000000, "net_income_to_common": 88831000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1117631000000, "short_term_investments": null, "net_receivables": 5579402000000, "inventory": 227645000000, "other_current_assets": null, "total_current_assets": 7057098000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9859926000000, "total_assets": 16917024000000, "short_term_debt": 737905000000, "accounts_payable": 298393000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1611303000000, "long_term_debt": 5767687000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11132237000000, "total_liabilities": 12743540000000, "total_debt": 6505592000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3395761000000, "total_equity": 4086346000000, "shares_outstanding": 1152165000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "191632000000", "ebitda": "282692500000", "netIncome": "88831000000", "grossProfit": "297818000000", "depreciation": "None", "totalRevenue": "750851000000", "costOfRevenue": "453033000000", "interestIncome": "81139000000", "incomeBeforeTax": "126386000000", "interestExpense": "40540000000", "operatingIncome": "93752000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "36816000000", "reportedCurrency": "JPY", "netInterestIncome": "40599000000", "nonInterestIncome": "None", "operatingExpenses": "204066000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "453033000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91060500000", "sellingGeneralAndAdministrative": "391984000000", "netIncomeFromContinuingOperations": "89570000000" }, "balance": { "goodwill": "None", "inventory": "227645000000", "commonStock": "221111000000", "currentDebt": "None", "investments": "None", "totalAssets": "16917024000000", "longTermDebt": "5767687000000", "shortTermDebt": "737905000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "JPY", "retainedEarnings": "3395761000000", "totalLiabilities": "12743540000000", "otherCurrentAssets": "132420000000", "totalCurrentAssets": "7057098000000", "currentLongTermDebt": "737905000000", "longTermInvestments": "4705490000000", "shortTermInvestments": "None", "currentNetReceivables": "5579402000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9859926000000", "currentAccountsPayable": "298393000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2993682000000", "shortLongTermDebtTotal": "6505592000000", "totalShareholderEquity": "4086346000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1799978000000", "totalCurrentLiabilities": "1611303000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11132237000000", "cashAndShortTermInvestments": "1117631000000", "commonStockSharesOutstanding": "1152165000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1117631000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88831000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "JPY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94355000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:00.350570+00:00", "is_restated": false, "income_statement": { "revenue": 695494000000, "cost_of_revenue": 381469000000, "gross_profit": 314025000000, "ebit": 93214000000, "ebitda": 193611000000, "pretax_income": 136822000000, "tax_provision": 39857000000, "net_income": 96211000000, "net_income_to_common": 96211000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1168945000000, "total_current_assets": 5283919000000, "total_assets": 16339977000000, "short_term_debt": 743384000000, "long_term_debt": 5494639000000, "total_debt": 6238023000000, "total_liabilities": 12361070000000, "total_equity": 3902197000000, "shares_outstanding": 1152165000, "goodwill_and_intangibles": 1220186000000 }, "cash_flow": { "operating_cash_flow": 600040000000, "capital_expenditure": 695526000000, "free_cash_flow": 1295566000000, "dividends_paid": 64405000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282168, "ticker_id": 2232, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:00.350570+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "93214000000", "ebitda": "193611000000", "netIncome": "96211000000", "grossProfit": "314025000000", "depreciation": "None", "totalRevenue": "695494000000", "costOfRevenue": "381469000000", "interestIncome": "81727000000", "incomeBeforeTax": "136822000000", "interestExpense": "38711000000", "operatingIncome": "110706000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "39857000000", "reportedCurrency": "JPY", "netInterestIncome": "43016000000", "nonInterestIncome": "None", "operatingExpenses": "203319000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "381469000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100397000000", "sellingGeneralAndAdministrative": "314110000000", "netIncomeFromContinuingOperations": "96965000000" }, "balance": { "goodwill": "627690000000", "inventory": "216911000000", "commonStock": "221111000000", "currentDebt": "None", "investments": "None", "totalAssets": "16339977000000", "longTermDebt": "5494639000000", "shortTermDebt": "743384000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "592496000000", "reportedCurrency": "JPY", "retainedEarnings": "3378114000000", "totalLiabilities": "12361070000000", "otherCurrentAssets": "187790000000", "totalCurrentAssets": "5283919000000", "currentLongTermDebt": "744478000000", "longTermInvestments": "4547549000000", "shortTermInvestments": "2601080000000", "currentNetReceivables": "1513894000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11056058000000", "currentAccountsPayable": "297336000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2947185000000", "shortLongTermDebtTotal": "6239117000000", "totalShareholderEquity": "3902197000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1744885000000", "totalCurrentLiabilities": "3335840000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9025230000000", "cashAndShortTermInvestments": "1168945000000", "commonStockSharesOutstanding": "1152165000", "intangibleAssetsExcludingGoodwill": "592496000000", "cashAndCashEquivalentsAtCarryingValue": "1168945000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96211000000", "profitLoss": "None", "dividendPayout": "64405000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "JPY", "changeInInventory": "None", "operatingCashflow": "600040000000", "capitalExpenditures": "695526000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "130462000000", "cashflowFromInvestment": "-602448000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64405000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35417000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106887000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 695494000000, "cost_of_revenue": 381469000000, "gross_profit": 314025000000, "research_and_development": null, "selling_general_admin": 314110000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 93214000000, "depreciation_amortisation": 100397000000, "ebitda": 193611000000, "interest_expense": 38711000000, "interest_income": null, "other_non_operating": null, "pretax_income": 136822000000, "tax_provision": 39857000000, "effective_tax_rate": null, "net_income": 96211000000, "net_income_continuing_ops": 96965000000, "net_income_to_common": 96211000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1168945000000, "short_term_investments": 2601080000000, "net_receivables": 1513894000000, "inventory": 216911000000, "other_current_assets": null, "total_current_assets": 5283919000000, "net_ppe": null, "goodwill": 627690000000, "intangible_assets": 592496000000, "goodwill_and_intangibles": 1220186000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11056058000000, "total_assets": 16339977000000, "short_term_debt": 743384000000, "accounts_payable": 297336000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3335840000000, "long_term_debt": 5494639000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9025230000000, "total_liabilities": 12361070000000, "total_debt": 6238023000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3378114000000, "total_equity": 3902197000000, "shares_outstanding": 1152165000, "operating_cash_flow": 600040000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 695526000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -602448000000, "dividends_paid": 64405000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 130462000000, "free_cash_flow": 1295566000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "93214000000", "ebitda": "193611000000", "netIncome": "96211000000", "grossProfit": "314025000000", "depreciation": "None", "totalRevenue": "695494000000", "costOfRevenue": "381469000000", "interestIncome": "81727000000", "incomeBeforeTax": "136822000000", "interestExpense": "38711000000", "operatingIncome": "110706000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "39857000000", "reportedCurrency": "JPY", "netInterestIncome": "43016000000", "nonInterestIncome": "None", "operatingExpenses": "203319000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "381469000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100397000000", "sellingGeneralAndAdministrative": "314110000000", "netIncomeFromContinuingOperations": "96965000000" }, "balance": { "goodwill": "627690000000", "inventory": "216911000000", "commonStock": "221111000000", "currentDebt": "None", "investments": "None", "totalAssets": "16339977000000", "longTermDebt": "5494639000000", "shortTermDebt": "743384000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "592496000000", "reportedCurrency": "JPY", "retainedEarnings": "3378114000000", "totalLiabilities": "12361070000000", "otherCurrentAssets": "187790000000", "totalCurrentAssets": "5283919000000", "currentLongTermDebt": "744478000000", "longTermInvestments": "4547549000000", "shortTermInvestments": "2601080000000", "currentNetReceivables": "1513894000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11056058000000", "currentAccountsPayable": "297336000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2947185000000", "shortLongTermDebtTotal": "6239117000000", "totalShareholderEquity": "3902197000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1744885000000", "totalCurrentLiabilities": "3335840000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9025230000000", "cashAndShortTermInvestments": "1168945000000", "commonStockSharesOutstanding": "1152165000", "intangibleAssetsExcludingGoodwill": "592496000000", "cashAndCashEquivalentsAtCarryingValue": "1168945000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96211000000", "profitLoss": "None", "dividendPayout": "64405000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "JPY", "changeInInventory": "None", "operatingCashflow": "600040000000", "capitalExpenditures": "695526000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "130462000000", "cashflowFromInvestment": "-602448000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64405000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35417000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106887000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:00.350570+00:00", "is_restated": false, "income_statement": { "revenue": 708139000000, "cost_of_revenue": 415619000000, "gross_profit": 292520000000, "ebit": 131360000000, "ebitda": 222420500000, "pretax_income": 120169000000, "tax_provision": 35005000000, "net_income": 86735000000, "net_income_to_common": 86735000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 992751000000, "total_current_assets": 6779661000000, "total_assets": 16502363000000, "short_term_debt": 642066000000, "long_term_debt": 5743517000000, "total_debt": 6385583000000, "total_liabilities": 12343084000000, "total_equity": 4073643000000, "shares_outstanding": 1152165000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282169, "ticker_id": 2232, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:00.350570+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "131360000000", "ebitda": "222420500000", "netIncome": "86735000000", "grossProfit": "292520000000", "depreciation": "None", "totalRevenue": "708139000000", "costOfRevenue": "415619000000", "interestIncome": "83007000000", "incomeBeforeTax": "120169000000", "interestExpense": "45006000000", "operatingIncome": "86266000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "35005000000", "reportedCurrency": "USD", "netInterestIncome": "38001000000", "nonInterestIncome": "None", "operatingExpenses": "206254000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "415619000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91060500000", "sellingGeneralAndAdministrative": "359777000000", "netIncomeFromContinuingOperations": "85164000000" }, "balance": { "goodwill": "None", "inventory": "217408000000", "commonStock": "221111000000", "currentDebt": "None", "investments": "None", "totalAssets": "16502363000000", "longTermDebt": "5743517000000", "shortTermDebt": "642066000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "JPY", "retainedEarnings": "3281903000000", "totalLiabilities": "12343084000000", "otherCurrentAssets": "163934000000", "totalCurrentAssets": "6779661000000", "currentLongTermDebt": "642066000000", "longTermInvestments": "4633887000000", "shortTermInvestments": "None", "currentNetReceivables": "5405568000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9722702000000", "currentAccountsPayable": "323106000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6385583000000", "totalShareholderEquity": "4073643000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1648246000000", "totalCurrentLiabilities": "1509177000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10833907000000", "cashAndShortTermInvestments": "992751000000", "commonStockSharesOutstanding": "1152165000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "992751000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86735000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "JPY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93907000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 708139000000, "cost_of_revenue": 415619000000, "gross_profit": 292520000000, "research_and_development": null, "selling_general_admin": 359777000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 131360000000, "depreciation_amortisation": 91060500000, "ebitda": 222420500000, "interest_expense": 45006000000, "interest_income": null, "other_non_operating": null, "pretax_income": 120169000000, "tax_provision": 35005000000, "effective_tax_rate": null, "net_income": 86735000000, "net_income_continuing_ops": 85164000000, "net_income_to_common": 86735000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 992751000000, "short_term_investments": null, "net_receivables": 5405568000000, "inventory": 217408000000, "other_current_assets": null, "total_current_assets": 6779661000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9722702000000, "total_assets": 16502363000000, "short_term_debt": 642066000000, "accounts_payable": 323106000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1509177000000, "long_term_debt": 5743517000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10833907000000, "total_liabilities": 12343084000000, "total_debt": 6385583000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3281903000000, "total_equity": 4073643000000, "shares_outstanding": 1152165000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "131360000000", "ebitda": "222420500000", "netIncome": "86735000000", "grossProfit": "292520000000", "depreciation": "None", "totalRevenue": "708139000000", "costOfRevenue": "415619000000", "interestIncome": "83007000000", "incomeBeforeTax": "120169000000", "interestExpense": "45006000000", "operatingIncome": "86266000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "35005000000", "reportedCurrency": "USD", "netInterestIncome": "38001000000", "nonInterestIncome": "None", "operatingExpenses": "206254000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "415619000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91060500000", "sellingGeneralAndAdministrative": "359777000000", "netIncomeFromContinuingOperations": "85164000000" }, "balance": { "goodwill": "None", "inventory": "217408000000", "commonStock": "221111000000", "currentDebt": "None", "investments": "None", "totalAssets": "16502363000000", "longTermDebt": "5743517000000", "shortTermDebt": "642066000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "JPY", "retainedEarnings": "3281903000000", "totalLiabilities": "12343084000000", "otherCurrentAssets": "163934000000", "totalCurrentAssets": "6779661000000", "currentLongTermDebt": "642066000000", "longTermInvestments": "4633887000000", "shortTermInvestments": "None", "currentNetReceivables": "5405568000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9722702000000", "currentAccountsPayable": "323106000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6385583000000", "totalShareholderEquity": "4073643000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1648246000000", "totalCurrentLiabilities": "1509177000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10833907000000", "cashAndShortTermInvestments": "992751000000", "commonStockSharesOutstanding": "1152165000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "992751000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86735000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "JPY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93907000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:00.350570+00:00", "is_restated": false, "income_statement": { "revenue": 776501000000, "cost_of_revenue": 461279000000, "gross_profit": 315222000000, "ebit": 160838000000, "ebitda": 251545000000, "pretax_income": 159968000000, "tax_provision": 39006000000, "net_income": 126927000000, "net_income_to_common": 126927000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1032810000000, "total_current_assets": 7029674000000, "total_assets": 16322100000000, "short_term_debt": 577823000000, "long_term_debt": 5629684000000, "total_debt": 6207507000000, "total_liabilities": 12297490000000, "total_equity": 3941466000000, "shares_outstanding": 1168915000, "goodwill_and_intangibles": 1244443000000 }, "cash_flow": { "operating_cash_flow": 327439000000, "capital_expenditure": 20625000000, "free_cash_flow": 348064000000, "dividends_paid": 99900000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282170, "ticker_id": 2232, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:00.350570+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "160838000000", "ebitda": "251545000000", "netIncome": "126927000000", "grossProfit": "315222000000", "depreciation": "None", "totalRevenue": "776501000000", "costOfRevenue": "461279000000", "interestIncome": "89162000000", "incomeBeforeTax": "159968000000", "interestExpense": "49734000000", "operatingIncome": "100515000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "39006000000", "reportedCurrency": "JPY", "netInterestIncome": "39428000000", "nonInterestIncome": "None", "operatingExpenses": "214707000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "461279000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90707000000", "sellingGeneralAndAdministrative": "361340000000", "netIncomeFromContinuingOperations": "120962000000" }, "balance": { "goodwill": "631770000000", "inventory": "227359000000", "commonStock": "221111000000", "currentDebt": "None", "investments": "None", "totalAssets": "16322100000000", "longTermDebt": "5629684000000", "shortTermDebt": "577823000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "612673000000", "reportedCurrency": "JPY", "retainedEarnings": "3259730000000", "totalLiabilities": "12297490000000", "otherCurrentAssets": "223234000000", "totalCurrentAssets": "7029674000000", "currentLongTermDebt": "570787000000", "longTermInvestments": "4576966000000", "shortTermInvestments": "2033000000", "currentNetReceivables": "5525243000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9292426000000", "currentAccountsPayable": "362504000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6464420000000", "totalShareholderEquity": "3941466000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "91958000000", "totalCurrentLiabilities": "1097819000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11199671000000", "cashAndShortTermInvestments": "1032810000000", "commonStockSharesOutstanding": "1168915000", "intangibleAssetsExcludingGoodwill": "612673000000", "cashAndCashEquivalentsAtCarryingValue": "1032810000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126927000000", "profitLoss": "None", "dividendPayout": "99900000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "JPY", "changeInInventory": "2690000000", "operatingCashflow": "327439000000", "capitalExpenditures": "20625000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40513000000", "cashflowFromInvestment": "-149907000000", "stockBasedCompensation": "2177000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "99900000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50001000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90707000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 776501000000, "cost_of_revenue": 461279000000, "gross_profit": 315222000000, "research_and_development": null, "selling_general_admin": 361340000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 160838000000, "depreciation_amortisation": 90707000000, "ebitda": 251545000000, "interest_expense": 49734000000, "interest_income": null, "other_non_operating": null, "pretax_income": 159968000000, "tax_provision": 39006000000, "effective_tax_rate": null, "net_income": 126927000000, "net_income_continuing_ops": 120962000000, "net_income_to_common": 126927000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1032810000000, "short_term_investments": 2033000000, "net_receivables": 5525243000000, "inventory": 227359000000, "other_current_assets": null, "total_current_assets": 7029674000000, "net_ppe": null, "goodwill": 631770000000, "intangible_assets": 612673000000, "goodwill_and_intangibles": 1244443000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9292426000000, "total_assets": 16322100000000, "short_term_debt": 577823000000, "accounts_payable": 362504000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1097819000000, "long_term_debt": 5629684000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11199671000000, "total_liabilities": 12297490000000, "total_debt": 6207507000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3259730000000, "total_equity": 3941466000000, "shares_outstanding": 1168915000, "operating_cash_flow": 327439000000, "stock_based_compensation": 2177000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20625000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -149907000000, "dividends_paid": 99900000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40513000000, "free_cash_flow": 348064000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "160838000000", "ebitda": "251545000000", "netIncome": "126927000000", "grossProfit": "315222000000", "depreciation": "None", "totalRevenue": "776501000000", "costOfRevenue": "461279000000", "interestIncome": "89162000000", "incomeBeforeTax": "159968000000", "interestExpense": "49734000000", "operatingIncome": "100515000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "39006000000", "reportedCurrency": "JPY", "netInterestIncome": "39428000000", "nonInterestIncome": "None", "operatingExpenses": "214707000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "461279000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90707000000", "sellingGeneralAndAdministrative": "361340000000", "netIncomeFromContinuingOperations": "120962000000" }, "balance": { "goodwill": "631770000000", "inventory": "227359000000", "commonStock": "221111000000", "currentDebt": "None", "investments": "None", "totalAssets": "16322100000000", "longTermDebt": "5629684000000", "shortTermDebt": "577823000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "612673000000", "reportedCurrency": "JPY", "retainedEarnings": "3259730000000", "totalLiabilities": "12297490000000", "otherCurrentAssets": "223234000000", "totalCurrentAssets": "7029674000000", "currentLongTermDebt": "570787000000", "longTermInvestments": "4576966000000", "shortTermInvestments": "2033000000", "currentNetReceivables": "5525243000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9292426000000", "currentAccountsPayable": "362504000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6464420000000", "totalShareholderEquity": "3941466000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "91958000000", "totalCurrentLiabilities": "1097819000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11199671000000", "cashAndShortTermInvestments": "1032810000000", "commonStockSharesOutstanding": "1168915000", "intangibleAssetsExcludingGoodwill": "612673000000", "cashAndCashEquivalentsAtCarryingValue": "1032810000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126927000000", "profitLoss": "None", "dividendPayout": "99900000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "JPY", "changeInInventory": "2690000000", "operatingCashflow": "327439000000", "capitalExpenditures": "20625000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40513000000", "cashflowFromInvestment": "-149907000000", "stockBasedCompensation": "2177000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "99900000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50001000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90707000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:00.350570+00:00", "is_restated": false, "income_statement": { "revenue": 678125000000, "cost_of_revenue": 379553000000, "gross_profit": 298572000000, "ebit": 134288000000, "ebitda": 229321000000, "pretax_income": 125540000000, "tax_provision": 38555000000, "net_income": 91105000000, "net_income_to_common": 91105000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 904289000000, "total_current_assets": 6743645000000, "total_assets": 15769189000000, "short_term_debt": 650616000000, "long_term_debt": 5333716000000, "total_debt": 5984332000000, "total_liabilities": 11962328000000, "total_equity": 3727404000000, "shares_outstanding": 1168915000, "goodwill_and_intangibles": 1258415000000 }, "cash_flow": { "operating_cash_flow": 335298000000, "capital_expenditure": 18674000000, "free_cash_flow": 353972000000, "dividends_paid": 49691000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282172, "ticker_id": 2232, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:00.350570+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "134288000000", "ebitda": "229321000000", "netIncome": "91105000000", "grossProfit": "298572000000", "depreciation": "None", "totalRevenue": "678125000000", "costOfRevenue": "379553000000", "interestIncome": "87902000000", "incomeBeforeTax": "125540000000", "interestExpense": "47703000000", "operatingIncome": "96163000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "38555000000", "reportedCurrency": "JPY", "netInterestIncome": "40199000000", "nonInterestIncome": "None", "operatingExpenses": "202409000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "379553000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95033000000", "sellingGeneralAndAdministrative": "294957000000", "netIncomeFromContinuingOperations": "86985000000" }, "balance": { "goodwill": "639508000000", "inventory": "231186000000", "commonStock": "221111000000", "currentDebt": "None", "investments": "None", "totalAssets": "15769189000000", "longTermDebt": "5333716000000", "shortTermDebt": "650616000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "618907000000", "reportedCurrency": "JPY", "retainedEarnings": "3173754000000", "totalLiabilities": "11962328000000", "otherCurrentAssets": "198381000000", "totalCurrentAssets": "6743645000000", "currentLongTermDebt": "646903000000", "longTermInvestments": "4376113000000", "shortTermInvestments": "3662000000", "currentNetReceivables": "5381868000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9025544000000", "currentAccountsPayable": "330553000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5984332000000", "totalShareholderEquity": "3727404000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "66520000000", "totalCurrentLiabilities": "1556700000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10405628000000", "cashAndShortTermInvestments": "904289000000", "commonStockSharesOutstanding": "1168915000", "intangibleAssetsExcludingGoodwill": "618907000000", "cashAndCashEquivalentsAtCarryingValue": "904289000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91105000000", "profitLoss": "None", "dividendPayout": "49691000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "JPY", "changeInInventory": "-8163000000", "operatingCashflow": "335298000000", "capitalExpenditures": "18674000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11867000000", "cashflowFromInvestment": "-349191000000", "stockBasedCompensation": "2177000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49691000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18527000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95033000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 678125000000, "cost_of_revenue": 379553000000, "gross_profit": 298572000000, "research_and_development": null, "selling_general_admin": 294957000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 134288000000, "depreciation_amortisation": 95033000000, "ebitda": 229321000000, "interest_expense": 47703000000, "interest_income": null, "other_non_operating": null, "pretax_income": 125540000000, "tax_provision": 38555000000, "effective_tax_rate": null, "net_income": 91105000000, "net_income_continuing_ops": 86985000000, "net_income_to_common": 91105000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 904289000000, "short_term_investments": 3662000000, "net_receivables": 5381868000000, "inventory": 231186000000, "other_current_assets": null, "total_current_assets": 6743645000000, "net_ppe": null, "goodwill": 639508000000, "intangible_assets": 618907000000, "goodwill_and_intangibles": 1258415000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9025544000000, "total_assets": 15769189000000, "short_term_debt": 650616000000, "accounts_payable": 330553000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1556700000000, "long_term_debt": 5333716000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10405628000000, "total_liabilities": 11962328000000, "total_debt": 5984332000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3173754000000, "total_equity": 3727404000000, "shares_outstanding": 1168915000, "operating_cash_flow": 335298000000, "stock_based_compensation": 2177000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18674000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -349191000000, "dividends_paid": 49691000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11867000000, "free_cash_flow": 353972000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "134288000000", "ebitda": "229321000000", "netIncome": "91105000000", "grossProfit": "298572000000", "depreciation": "None", "totalRevenue": "678125000000", "costOfRevenue": "379553000000", "interestIncome": "87902000000", "incomeBeforeTax": "125540000000", "interestExpense": "47703000000", "operatingIncome": "96163000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "38555000000", "reportedCurrency": "JPY", "netInterestIncome": "40199000000", "nonInterestIncome": "None", "operatingExpenses": "202409000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "379553000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95033000000", "sellingGeneralAndAdministrative": "294957000000", "netIncomeFromContinuingOperations": "86985000000" }, "balance": { "goodwill": "639508000000", "inventory": "231186000000", "commonStock": "221111000000", "currentDebt": "None", "investments": "None", "totalAssets": "15769189000000", "longTermDebt": "5333716000000", "shortTermDebt": "650616000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "618907000000", "reportedCurrency": "JPY", "retainedEarnings": "3173754000000", "totalLiabilities": "11962328000000", "otherCurrentAssets": "198381000000", "totalCurrentAssets": "6743645000000", "currentLongTermDebt": "646903000000", "longTermInvestments": "4376113000000", "shortTermInvestments": "3662000000", "currentNetReceivables": "5381868000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9025544000000", "currentAccountsPayable": "330553000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5984332000000", "totalShareholderEquity": "3727404000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "66520000000", "totalCurrentLiabilities": "1556700000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10405628000000", "cashAndShortTermInvestments": "904289000000", "commonStockSharesOutstanding": "1168915000", "intangibleAssetsExcludingGoodwill": "618907000000", "cashAndCashEquivalentsAtCarryingValue": "904289000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91105000000", "profitLoss": "None", "dividendPayout": "49691000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "JPY", "changeInInventory": "-8163000000", "operatingCashflow": "335298000000", "capitalExpenditures": "18674000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11867000000", "cashflowFromInvestment": "-349191000000", "stockBasedCompensation": "2177000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49691000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18527000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95033000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:00.350570+00:00", "is_restated": false, "income_statement": { "revenue": 682982000000, "cost_of_revenue": 399360000000, "gross_profit": 283622000000, "ebit": 130654000000, "ebitda": 223760000000, "pretax_income": 95075000000, "tax_provision": 28592000000, "net_income": 65134000000, "net_income_to_common": 65134000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 915107000000, "total_current_assets": 6821949000000, "total_assets": 15795220000000, "short_term_debt": 589556000000, "long_term_debt": 5448244000000, "total_debt": 6037800000000, "total_liabilities": 11951381000000, "total_equity": 3761098000000, "shares_outstanding": 1168915000, "goodwill_and_intangibles": 1285712000000 }, "cash_flow": { "operating_cash_flow": 382951000000, "capital_expenditure": 17589000000, "free_cash_flow": 400540000000, "dividends_paid": 49691000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282173, "ticker_id": 2232, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:00.350570+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "130654000000", "ebitda": "223760000000", "netIncome": "65134000000", "grossProfit": "283622000000", "depreciation": "None", "totalRevenue": "682982000000", "costOfRevenue": "399360000000", "interestIncome": "11619000000", "incomeBeforeTax": "95075000000", "interestExpense": "47810000000", "operatingIncome": "80912000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "28592000000", "reportedCurrency": "JPY", "netInterestIncome": "38079000000", "nonInterestIncome": "None", "operatingExpenses": "202710000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "399360000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93106000000", "sellingGeneralAndAdministrative": "318575000000", "netIncomeFromContinuingOperations": "66483000000" }, "balance": { "goodwill": "659323000000", "inventory": "222906000000", "commonStock": "221111000000", "currentDebt": "None", "investments": "None", "totalAssets": "15795220000000", "longTermDebt": "5448244000000", "shortTermDebt": "589556000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "626389000000", "reportedCurrency": "JPY", "retainedEarnings": "3132339000000", "totalLiabilities": "11951381000000", "otherCurrentAssets": "216792000000", "totalCurrentAssets": "6821949000000", "currentLongTermDebt": "586379000000", "longTermInvestments": "4297216000000", "shortTermInvestments": "4600000000", "currentNetReceivables": "5433343000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8973271000000", "currentAccountsPayable": "329843000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2611067000000", "shortLongTermDebtTotal": "6037800000000", "totalShareholderEquity": "3761098000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "97367000000", "totalCurrentLiabilities": "1504711000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10446670000000", "cashAndShortTermInvestments": "915107000000", "commonStockSharesOutstanding": "1168915000", "intangibleAssetsExcludingGoodwill": "626389000000", "cashAndCashEquivalentsAtCarryingValue": "915107000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65134000000", "profitLoss": "None", "dividendPayout": "49691000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "JPY", "changeInInventory": "-53968000000", "operatingCashflow": "382951000000", "capitalExpenditures": "17589000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42265000000", "cashflowFromInvestment": "-449661000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49691000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21268000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93106000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 682982000000, "cost_of_revenue": 399360000000, "gross_profit": 283622000000, "research_and_development": null, "selling_general_admin": 318575000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 130654000000, "depreciation_amortisation": 93106000000, "ebitda": 223760000000, "interest_expense": 47810000000, "interest_income": null, "other_non_operating": null, "pretax_income": 95075000000, "tax_provision": 28592000000, "effective_tax_rate": null, "net_income": 65134000000, "net_income_continuing_ops": 66483000000, "net_income_to_common": 65134000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 915107000000, "short_term_investments": 4600000000, "net_receivables": 5433343000000, "inventory": 222906000000, "other_current_assets": null, "total_current_assets": 6821949000000, "net_ppe": null, "goodwill": 659323000000, "intangible_assets": 626389000000, "goodwill_and_intangibles": 1285712000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8973271000000, "total_assets": 15795220000000, "short_term_debt": 589556000000, "accounts_payable": 329843000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1504711000000, "long_term_debt": 5448244000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10446670000000, "total_liabilities": 11951381000000, "total_debt": 6037800000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3132339000000, "total_equity": 3761098000000, "shares_outstanding": 1168915000, "operating_cash_flow": 382951000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17589000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -449661000000, "dividends_paid": 49691000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 42265000000, "free_cash_flow": 400540000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "130654000000", "ebitda": "223760000000", "netIncome": "65134000000", "grossProfit": "283622000000", "depreciation": "None", "totalRevenue": "682982000000", "costOfRevenue": "399360000000", "interestIncome": "11619000000", "incomeBeforeTax": "95075000000", "interestExpense": "47810000000", "operatingIncome": "80912000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "28592000000", "reportedCurrency": "JPY", "netInterestIncome": "38079000000", "nonInterestIncome": "None", "operatingExpenses": "202710000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "399360000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93106000000", "sellingGeneralAndAdministrative": "318575000000", "netIncomeFromContinuingOperations": "66483000000" }, "balance": { "goodwill": "659323000000", "inventory": "222906000000", "commonStock": "221111000000", "currentDebt": "None", "investments": "None", "totalAssets": "15795220000000", "longTermDebt": "5448244000000", "shortTermDebt": "589556000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "626389000000", "reportedCurrency": "JPY", "retainedEarnings": "3132339000000", "totalLiabilities": "11951381000000", "otherCurrentAssets": "216792000000", "totalCurrentAssets": "6821949000000", "currentLongTermDebt": "586379000000", "longTermInvestments": "4297216000000", "shortTermInvestments": "4600000000", "currentNetReceivables": "5433343000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8973271000000", "currentAccountsPayable": "329843000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2611067000000", "shortLongTermDebtTotal": "6037800000000", "totalShareholderEquity": "3761098000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "97367000000", "totalCurrentLiabilities": "1504711000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10446670000000", "cashAndShortTermInvestments": "915107000000", "commonStockSharesOutstanding": "1168915000", "intangibleAssetsExcludingGoodwill": "626389000000", "cashAndCashEquivalentsAtCarryingValue": "915107000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65134000000", "profitLoss": "None", "dividendPayout": "49691000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "JPY", "changeInInventory": "-53968000000", "operatingCashflow": "382951000000", "capitalExpenditures": "17589000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42265000000", "cashflowFromInvestment": "-449661000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49691000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21268000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93106000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:00.350570+00:00", "is_restated": false, "income_statement": { "revenue": 676974000000, "cost_of_revenue": 400219000000, "gross_profit": 276755000000, "ebit": 118795000000, "ebitda": 204191000000, "pretax_income": 89392000000, "tax_provision": 25235000000, "net_income": 62966000000, "net_income_to_common": 62966000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 922227000000, "total_current_assets": 6841804000000, "total_assets": 15584145000000, "short_term_debt": 579159000000, "long_term_debt": 5275857000000, "total_debt": 5855016000000, "total_liabilities": 11860498000000, "total_equity": 3643306000000, "shares_outstanding": 1170410000, "goodwill_and_intangibles": 1273290000000 }, "cash_flow": { "operating_cash_flow": 196900000000, "capital_expenditure": 321237000000, "free_cash_flow": 518137000000, "dividends_paid": 50209000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282174, "ticker_id": 2232, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:00.350570+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "118795000000", "ebitda": "204191000000", "netIncome": "62966000000", "grossProfit": "276755000000", "depreciation": "None", "totalRevenue": "676974000000", "costOfRevenue": "400219000000", "interestIncome": "5185000000", "incomeBeforeTax": "89392000000", "interestExpense": "43081000000", "operatingIncome": "83252000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "25235000000", "reportedCurrency": "JPY", "netInterestIncome": "41967000000", "nonInterestIncome": "None", "operatingExpenses": "193503000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "400219000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85396000000", "sellingGeneralAndAdministrative": "352131000000", "netIncomeFromContinuingOperations": "64157000000" }, "balance": { "goodwill": "654375000000", "inventory": "170012000000", "commonStock": "221111000000", "currentDebt": "None", "investments": "None", "totalAssets": "15584145000000", "longTermDebt": "5275857000000", "shortTermDebt": "579159000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "618915000000", "reportedCurrency": "JPY", "retainedEarnings": "3067206000000", "totalLiabilities": "11860498000000", "otherCurrentAssets": "249384000000", "totalCurrentAssets": "6841804000000", "currentLongTermDebt": "575355000000", "longTermInvestments": "4221848000000", "shortTermInvestments": "4294000000", "currentNetReceivables": "5469385000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8742341000000", "currentAccountsPayable": "314990000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2539617000000", "shortLongTermDebtTotal": "5855016000000", "totalShareholderEquity": "3643306000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "170596000000", "totalCurrentLiabilities": "1525054000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10335444000000", "cashAndShortTermInvestments": "922227000000", "commonStockSharesOutstanding": "1170410000", "intangibleAssetsExcludingGoodwill": "618915000000", "cashAndCashEquivalentsAtCarryingValue": "922227000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64157000000", "profitLoss": "None", "dividendPayout": "50209000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "JPY", "changeInInventory": "1315000000", "operatingCashflow": "196900000000", "capitalExpenditures": "321237000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-113488000000", "cashflowFromInvestment": "-409652000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50209000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10206000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85396000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 676974000000, "cost_of_revenue": 400219000000, "gross_profit": 276755000000, "research_and_development": null, "selling_general_admin": 352131000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 118795000000, "depreciation_amortisation": 85396000000, "ebitda": 204191000000, "interest_expense": 43081000000, "interest_income": null, "other_non_operating": null, "pretax_income": 89392000000, "tax_provision": 25235000000, "effective_tax_rate": null, "net_income": 62966000000, "net_income_continuing_ops": 64157000000, "net_income_to_common": 62966000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 922227000000, "short_term_investments": 4294000000, "net_receivables": 5469385000000, "inventory": 170012000000, "other_current_assets": null, "total_current_assets": 6841804000000, "net_ppe": null, "goodwill": 654375000000, "intangible_assets": 618915000000, "goodwill_and_intangibles": 1273290000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8742341000000, "total_assets": 15584145000000, "short_term_debt": 579159000000, "accounts_payable": 314990000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1525054000000, "long_term_debt": 5275857000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10335444000000, "total_liabilities": 11860498000000, "total_debt": 5855016000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3067206000000, "total_equity": 3643306000000, "shares_outstanding": 1170410000, "operating_cash_flow": 196900000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 321237000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -409652000000, "dividends_paid": 50209000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -113488000000, "free_cash_flow": 518137000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "118795000000", "ebitda": "204191000000", "netIncome": "62966000000", "grossProfit": "276755000000", "depreciation": "None", "totalRevenue": "676974000000", "costOfRevenue": "400219000000", "interestIncome": "5185000000", "incomeBeforeTax": "89392000000", "interestExpense": "43081000000", "operatingIncome": "83252000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "25235000000", "reportedCurrency": "JPY", "netInterestIncome": "41967000000", "nonInterestIncome": "None", "operatingExpenses": "193503000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "400219000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85396000000", "sellingGeneralAndAdministrative": "352131000000", "netIncomeFromContinuingOperations": "64157000000" }, "balance": { "goodwill": "654375000000", "inventory": "170012000000", "commonStock": "221111000000", "currentDebt": "None", "investments": "None", "totalAssets": "15584145000000", "longTermDebt": "5275857000000", "shortTermDebt": "579159000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "618915000000", "reportedCurrency": "JPY", "retainedEarnings": "3067206000000", "totalLiabilities": "11860498000000", "otherCurrentAssets": "249384000000", "totalCurrentAssets": "6841804000000", "currentLongTermDebt": "575355000000", "longTermInvestments": "4221848000000", "shortTermInvestments": "4294000000", "currentNetReceivables": "5469385000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8742341000000", "currentAccountsPayable": "314990000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2539617000000", "shortLongTermDebtTotal": "5855016000000", "totalShareholderEquity": "3643306000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "170596000000", "totalCurrentLiabilities": "1525054000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10335444000000", "cashAndShortTermInvestments": "922227000000", "commonStockSharesOutstanding": "1170410000", "intangibleAssetsExcludingGoodwill": "618915000000", "cashAndCashEquivalentsAtCarryingValue": "922227000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64157000000", "profitLoss": "None", "dividendPayout": "50209000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "JPY", "changeInInventory": "1315000000", "operatingCashflow": "196900000000", "capitalExpenditures": "321237000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-113488000000", "cashflowFromInvestment": "-409652000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50209000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10206000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85396000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "market_leaders", "name": "Market Leaders", "slug": "market-leaders", "group": "universe", "page_url": "/factors/market-leaders/", "rank_field": "-os_score" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }