{ "ticker": { "uuid": "fb02df04-65a9-4fc0-9c9e-349908699c7a", "symbol": "IX", "name": "Orix Corp Ads", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Financial Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/fb02df04-65a9-4fc0-9c9e-349908699c7a/", "api_url": "https://sharemaestro.com/factors/api/tickers/fb02df04-65a9-4fc0-9c9e-349908699c7a/" }, "latest_snapshot": { "ticker": { "uuid": "fb02df04-65a9-4fc0-9c9e-349908699c7a", "symbol": "IX", "name": "Orix Corp Ads", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Financial Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/fb02df04-65a9-4fc0-9c9e-349908699c7a/", "api_url": "https://sharemaestro.com/factors/api/tickers/fb02df04-65a9-4fc0-9c9e-349908699c7a/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.99, "value": 0.98, "quality": 0.82, "momentum": 0.9, "coverage": 0.909, "confidence": 0.881, "delta": -1 }, "headline_factors": { "price": 38.4, "market_cap": 41941734873.6, "pe_ratio": null, "earnings_yield": 0.164, "ebitda_to_ev": 0.2414, "shareholder_yield": null, "roe": 0.0996, "piotroski_f_score": 8, "momentum_12_1": 0.8376, "volatility_252d": 0.3047 }, "strategy_flags": { "market_leader": true, "cornerstone_value": false, "cornerstone_growth": true, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 4.1426, "earnings_yield": 0.164, "fcf_yield": 0.5155, "shareholder_yield": null }, "quality": { "roe": 0.0996, "roic": 0.0593, "gross_margin": 0.3491, "fcf_margin": 0.8081, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.1631, "eps_growth_1y": 0.275, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.7575, "momentum_12_1": 0.8376, "relative_strength": 0.6085 }, "scores": { "value_percentile": 0.98, "quality_percentile": 0.82, "momentum_percentile": 0.9, "growth_composite": 8, "yield_composite": 37, "overall_composite": 1, "os_score": 0.99, "factor_coverage": 0.909, "signal_confidence": 0.881 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 37.88, "os": 0.98, "value": 0.97, "quality": 0.82, "momentum": 0.88, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.1641, "shareholder_yield": null, "roe": 0.0996, "momentum_12_1": 0.6115 }, { "week_end_date": "2026-06-14", "price": 38.67, "os": 0.99, "value": 0.98, "quality": 0.83, "momentum": 0.91, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.1641, "shareholder_yield": null, "roe": 0.0996, "momentum_12_1": 0.7332 }, { "week_end_date": "2026-06-21", "price": 40.15, "os": 0.99, "value": 0.98, "quality": 0.83, "momentum": 0.9, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.164, "shareholder_yield": null, "roe": 0.0996, "momentum_12_1": 0.8701 }, { "week_end_date": "2026-06-28", "price": 38.28, "os": 0.99, "value": 0.98, "quality": 0.83, "momentum": 0.95, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.164, "shareholder_yield": null, "roe": 0.0996, "momentum_12_1": 0.7988 }, { "week_end_date": "2026-07-05", "price": 39.06, "os": 0.99, "value": 0.98, "quality": 0.82, "momentum": 0.9, "confidence": 0.901, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.164, "shareholder_yield": null, "roe": 0.0996, "momentum_12_1": 0.6928 }, { "week_end_date": "2026-07-12", "price": 40.3, "os": 0.98, "value": 0.98, "quality": 0.82, "momentum": 0.85, "confidence": 0.891, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.164, "shareholder_yield": null, "roe": 0.0996, "momentum_12_1": 0.7487 }, { "week_end_date": "2026-07-19", "price": 38.4, "os": 0.99, "value": 0.98, "quality": 0.82, "momentum": 0.9, "confidence": 0.881, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.164, "shareholder_yield": null, "roe": 0.0996, "momentum_12_1": 0.8376 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3531706243000, "cost_of_revenue": 2399459690000, "gross_profit": 1132246553000, "ebit": 938711742000, "ebitda": 1367914815000, "pretax_income": 733129714000, "tax_provision": 247160940000, "net_income": 475042302000, "net_income_to_common": 475042302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1457392660000, "total_current_assets": 6066590193000, "total_assets": 18080857057000, "short_term_debt": 574716879000, "long_term_debt": 5965759000000, "total_debt": 6566350376000, "total_liabilities": 13436991814000, "total_equity": 4501941354000, "shares_outstanding": 1119852000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1369567000000, "capital_expenditure": 1332435000000, "free_cash_flow": 2702002000000, "dividends_paid": 170803000000, "share_repurchases": -150002000000, "shares_issued": null, "net_debt_issued": -6813000000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3531706243000, "cost_of_revenue": 2399459690000, "gross_profit": 1132246553000, "ebit": 938711742000, "ebitda": 1367914815000, "pretax_income": 733129714000, "tax_provision": 247160940000, "net_income": 475042302000, "net_income_to_common": 475042302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1457392660000, "total_current_assets": 6066590193000, "total_assets": 18080857057000, "short_term_debt": 574716879000, "long_term_debt": 5965759000000, "total_debt": 6566350376000, "total_liabilities": 13436991814000, "total_equity": 4501941354000, "shares_outstanding": 1119852000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1369567000000, "capital_expenditure": 1332435000000, "free_cash_flow": 2702002000000, "dividends_paid": 170803000000, "share_repurchases": -150002000000, "shares_issued": null, "net_debt_issued": -6813000000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3531706243000, "cost_of_revenue": 2399459690000, "gross_profit": 1132246553000, "ebit": 938711742000, "ebitda": 1367914815000, "pretax_income": 733129714000, "tax_provision": 247160940000, "net_income": 475042302000, "net_income_to_common": 475042302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1457392660000, "total_current_assets": 6066590193000, "total_assets": 18080857057000, "short_term_debt": 574716879000, "long_term_debt": 5965759000000, "total_debt": 6566350376000, "total_liabilities": 13436991814000, "total_equity": 4501941354000, "shares_outstanding": 1119852000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1369567000000, "capital_expenditure": 1332435000000, "free_cash_flow": 2702002000000, "dividends_paid": 170803000000, "share_repurchases": -150002000000, "shares_issued": null, "net_debt_issued": -6813000000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3531706243000, "cost_of_revenue": 2399459690000, "gross_profit": 1132246553000, "ebit": 938711742000, "ebitda": 1367914815000, "pretax_income": 733129714000, "tax_provision": 247160940000, "net_income": 475042302000, "net_income_to_common": 475042302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1457392660000, "total_current_assets": 6066590193000, "total_assets": 18080857057000, "short_term_debt": 574716879000, "long_term_debt": 5965759000000, "total_debt": 6566350376000, "total_liabilities": 13436991814000, "total_equity": 4501941354000, "shares_outstanding": 1119852000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1369567000000, "capital_expenditure": 1332435000000, "free_cash_flow": 2702002000000, "dividends_paid": 170803000000, "share_repurchases": -150002000000, "shares_issued": null, "net_debt_issued": -6813000000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3531706243000, "cost_of_revenue": 2399459690000, "gross_profit": 1132246553000, "ebit": 938711742000, "ebitda": 1367914815000, "pretax_income": 733129714000, "tax_provision": 247160940000, "net_income": 475042302000, "net_income_to_common": 475042302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1457392660000, "total_current_assets": 6066590193000, "total_assets": 18080857057000, "short_term_debt": 574716879000, "long_term_debt": null, "total_debt": 6566350376000, "total_liabilities": 13436991814000, "total_equity": 4501941354000, "shares_outstanding": 1119852000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1459122496000, "capital_expenditure": 79602612000, "free_cash_flow": 1538725108000, "dividends_paid": 181103761000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3531706243000, "cost_of_revenue": 2399459690000, "gross_profit": 1132246553000, "ebit": 938711742000, "ebitda": 1367914815000, "pretax_income": 733129714000, "tax_provision": 247160940000, "net_income": 475042302000, "net_income_to_common": 475042302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1457392660000, "total_current_assets": 6066590193000, "total_assets": 18080857057000, "short_term_debt": 574716879000, "long_term_debt": null, "total_debt": 6566350376000, "total_liabilities": 13436991814000, "total_equity": 4501941354000, "shares_outstanding": 1119852000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1459122496000, "capital_expenditure": 79602612000, "free_cash_flow": 1538725108000, "dividends_paid": 181103761000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2874821000000, "cost_of_revenue": 1674275000000, "gross_profit": 1200546000000, "ebit": 545138000000, "ebitda": 944665000000, "pretax_income": 480463000000, "tax_provision": 128828000000, "net_income": 351630000000, "net_income_to_common": 351630000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1206573000000, "total_current_assets": 4340632000000, "total_assets": 16866251000000, "short_term_debt": 549680000000, "long_term_debt": 5733118000000, "total_debt": 6282798000000, "total_liabilities": 12694468000000, "total_equity": 4089782000000, "shares_outstanding": 1144778000, "goodwill_and_intangibles": 629529987428 }, "cash_flow": { "operating_cash_flow": 1271706000000, "capital_expenditure": 69064000000, "free_cash_flow": 1340770000000, "dividends_paid": 135590000000, "share_repurchases": -53518000000, "shares_issued": null, "net_debt_issued": 181271000000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2874821000000, "cost_of_revenue": 1674275000000, "gross_profit": 1200546000000, "ebit": 545138000000, "ebitda": 944665000000, "pretax_income": 480463000000, "tax_provision": 128828000000, "net_income": 351630000000, "net_income_to_common": 351630000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1206573000000, "total_current_assets": 4340632000000, "total_assets": 16866251000000, "short_term_debt": 549680000000, "long_term_debt": 5733118000000, "total_debt": 6282798000000, "total_liabilities": 12694468000000, "total_equity": 4089782000000, "shares_outstanding": 1144778000, "goodwill_and_intangibles": 629529987428 }, "cash_flow": { "operating_cash_flow": 1271706000000, "capital_expenditure": 69064000000, "free_cash_flow": 1340770000000, "dividends_paid": 135590000000, "share_repurchases": -53518000000, "shares_issued": null, "net_debt_issued": 181271000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 938857698000, "cost_of_revenue": 612248775000, "gross_profit": 326608922000, "ebit": 176261706000, "ebitda": 281857623000, "pretax_income": 125984725000, "tax_provision": 61916962000, "net_income": 58647991000, "net_income_to_common": 58647991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1457392660000, "total_current_assets": 6066590193000, "total_assets": 18080857057000, "short_term_debt": 574716879000, "long_term_debt": 5965759000000, "total_debt": 6566350376000, "total_liabilities": 13436991814000, "total_equity": 4501941354000, "shares_outstanding": 1086282000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1459122496000, "capital_expenditure": 79602612000, "free_cash_flow": 1538725108000, "dividends_paid": 181103761000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 938857698000, "cost_of_revenue": 612248775000, "gross_profit": 326608922000, "ebit": 176261706000, "ebitda": 281857623000, "pretax_income": 125984725000, "tax_provision": 61916962000, "net_income": 58647991000, "net_income_to_common": 58647991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1457392660000, "total_current_assets": 6066590193000, "total_assets": 18080857057000, "short_term_debt": 574716879000, "long_term_debt": 5965759000000, "total_debt": 6566350376000, "total_liabilities": 13436991814000, "total_equity": 4501941354000, "shares_outstanding": 1086282000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1459122496000, "capital_expenditure": 79602612000, "free_cash_flow": 1538725108000, "dividends_paid": 181103761000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 938857698000, "cost_of_revenue": 612248775000, "gross_profit": 326608922000, "ebit": 176261706000, "ebitda": 281857623000, "pretax_income": 125984725000, "tax_provision": 61916962000, "net_income": 58647991000, "net_income_to_common": 58647991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1457392660000, "total_current_assets": 6066590193000, "total_assets": 18080857057000, "short_term_debt": 574716879000, "long_term_debt": 5965759000000, "total_debt": 6566350376000, "total_liabilities": 13436991814000, "total_equity": 4501941354000, "shares_outstanding": 1086282000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1459122496000, "capital_expenditure": 79602612000, "free_cash_flow": 1538725108000, "dividends_paid": 181103761000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 938857698000, "cost_of_revenue": 612248775000, "gross_profit": 326608922000, "ebit": 176261706000, "ebitda": 281857623000, "pretax_income": 125984725000, "tax_provision": 61916962000, "net_income": 58647991000, "net_income_to_common": 58647991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1457392660000, "total_current_assets": 6066590193000, "total_assets": 18080857057000, "short_term_debt": 574716879000, "long_term_debt": 5965759000000, "total_debt": 6566350376000, "total_liabilities": 13436991814000, "total_equity": 4501941354000, "shares_outstanding": 1086282000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1459122496000, "capital_expenditure": 79602612000, "free_cash_flow": 1538725108000, "dividends_paid": 181103761000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 938857698000, "cost_of_revenue": 612248775000, "gross_profit": 326608922000, "ebit": 176261706000, "ebitda": 281857623000, "pretax_income": 125984725000, "tax_provision": 61916962000, "net_income": 58647991000, "net_income_to_common": 58647991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1457392660000, "total_current_assets": 6066590193000, "total_assets": 18080857057000, "short_term_debt": 574716879000, "long_term_debt": null, "total_debt": 6566350376000, "total_liabilities": 13436991814000, "total_equity": 4501941354000, "shares_outstanding": 1086282000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1459122496000, "capital_expenditure": 79602612000, "free_cash_flow": 1538725108000, "dividends_paid": 181103761000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 938857698000, "cost_of_revenue": 612248775000, "gross_profit": 326608922000, "ebit": 176261706000, "ebitda": 281857623000, "pretax_income": 125984725000, "tax_provision": 61916962000, "net_income": 58647991000, "net_income_to_common": 58647991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1457392660000, "total_current_assets": 6066590193000, "total_assets": 18080857057000, "short_term_debt": 574716879000, "long_term_debt": null, "total_debt": 6566350376000, "total_liabilities": 13436991814000, "total_equity": 4501941354000, "shares_outstanding": 1086282000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1459122496000, "capital_expenditure": 79602612000, "free_cash_flow": 1538725108000, "dividends_paid": 181103761000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 840322000000, "cost_of_revenue": 581864000000, "gross_profit": 258458000000, "ebit": 222854000000, "ebitda": 326356000000, "pretax_income": 176237000000, "tax_provision": 55681000000, "net_income": 118579000000, "net_income_to_common": 118579000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1307029000000, "total_current_assets": 1894214000000, "total_assets": 18125609000000, "short_term_debt": 691245000000, "long_term_debt": 6022139000000, "total_debt": 6713384000000, "total_liabilities": 13452330000000, "total_equity": 4584992000000, "shares_outstanding": 1113599000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 840322000000, "cost_of_revenue": 581864000000, "gross_profit": 258458000000, "ebit": 222854000000, "ebitda": 326356000000, "pretax_income": 176237000000, "tax_provision": 55681000000, "net_income": 118579000000, "net_income_to_common": 118579000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1307029000000, "total_current_assets": 1894214000000, "total_assets": 18125609000000, "short_term_debt": 691245000000, "long_term_debt": 6022139000000, "total_debt": 6713384000000, "total_liabilities": 13452330000000, "total_equity": 4584992000000, "shares_outstanding": 1113599000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 840322000000, "cost_of_revenue": 581864000000, "gross_profit": 258458000000, "ebit": 222854000000, "ebitda": 326356000000, "pretax_income": 176237000000, "tax_provision": 55681000000, "net_income": 118579000000, "net_income_to_common": 118579000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1307029000000, "total_current_assets": 1894214000000, "total_assets": 18125609000000, "short_term_debt": 691245000000, "long_term_debt": 6022139000000, "total_debt": 6713384000000, "total_liabilities": 13452330000000, "total_equity": 4584992000000, "shares_outstanding": 1113599000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 840322000000, "cost_of_revenue": 581864000000, "gross_profit": 258458000000, "ebit": 222854000000, "ebitda": 326356000000, "pretax_income": 176237000000, "tax_provision": 55681000000, "net_income": 118579000000, "net_income_to_common": 118579000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1307029000000, "total_current_assets": 1894214000000, "total_assets": 18125609000000, "short_term_debt": 691245000000, "long_term_debt": 6022139000000, "total_debt": 6713384000000, "total_liabilities": 13452330000000, "total_equity": 4584992000000, "shares_outstanding": 1113599000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 840322000000, "cost_of_revenue": 581864000000, "gross_profit": 258458000000, "ebit": 222854000000, "ebitda": 326356000000, "pretax_income": 176237000000, "tax_provision": 55681000000, "net_income": 118579000000, "net_income_to_common": 118579000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1420275000000, "total_current_assets": 3916732000000, "total_assets": 18125609000000, "short_term_debt": 691245000000, "long_term_debt": 6022139000000, "total_debt": 6713384000000, "total_liabilities": 13401785000000, "total_equity": 4584992000000, "shares_outstanding": 1113599000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 840322000000, "cost_of_revenue": 581864000000, "gross_profit": 258458000000, "ebit": 222854000000, "ebitda": 326356000000, "pretax_income": 176237000000, "tax_provision": 55681000000, "net_income": 118579000000, "net_income_to_common": 118579000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1420275000000, "total_current_assets": 3916732000000, "total_assets": 18125609000000, "short_term_debt": 691245000000, "long_term_debt": 6022139000000, "total_debt": 6713384000000, "total_liabilities": 13401785000000, "total_equity": 4584992000000, "shares_outstanding": 1113599000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "market_leaders", "name": "Market Leaders", "slug": "market-leaders", "group": "universe", "page_url": "/factors/market-leaders/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }