{ "ticker": { "uuid": "fb075520-667b-4682-8423-88722001a5cb", "symbol": "MEDP", "name": "Medpace Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/fb075520-667b-4682-8423-88722001a5cb/", "api_url": "https://sharemaestro.com/factors/api/tickers/fb075520-667b-4682-8423-88722001a5cb/" }, "latest_snapshot": { "ticker": { "uuid": "fb075520-667b-4682-8423-88722001a5cb", "symbol": "MEDP", "name": "Medpace Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/fb075520-667b-4682-8423-88722001a5cb/", "api_url": "https://sharemaestro.com/factors/api/tickers/fb075520-667b-4682-8423-88722001a5cb/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.4, "value": 0.06, "quality": 0.9, "momentum": 0.74, "coverage": 0.939, "confidence": 0.939, "delta": 11 }, "headline_factors": { "price": 601.38, "market_cap": 16785511083.9, "pe_ratio": 34.1516, "earnings_yield": 0.0358, "ebitda_to_ev": 0.0367, "shareholder_yield": 0.0149, "roe": 1.1329, "piotroski_f_score": 7, "momentum_12_1": 0.1778, "volatility_252d": 0.4621 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 34.1516, "ev_ebitda": 27.2394, "earnings_yield": 0.0358, "fcf_yield": 0.048, "shareholder_yield": 0.0149 }, "quality": { "roe": 1.1329, "roic": 9.4111, "gross_margin": 0.2876, "fcf_margin": 0.2828, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.2467, "eps_growth_1y": 0.175, "fcf_growth_1y": 0.2137 }, "momentum": { "price_return_12m": 0.3439, "momentum_12_1": 0.1778, "relative_strength": 0.1277 }, "scores": { "value_percentile": 0.06, "quality_percentile": 0.9, "momentum_percentile": 0.74, "growth_composite": 7, "yield_composite": 71, "overall_composite": 60, "os_score": 0.4, "factor_coverage": 0.939, "signal_confidence": 0.939 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 454.25, "os": 0.51, "value": 0.11, "quality": 0.9, "momentum": 0.83, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 28.1783, "earnings_yield": 0.046, "shareholder_yield": 0.0387, "roe": 0.7695, "momentum_12_1": 0.43 }, { "week_end_date": "2026-06-14", "price": 467.34, "os": 0.47, "value": 0.11, "quality": 0.9, "momentum": 0.76, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 28.9903, "earnings_yield": 0.0446, "shareholder_yield": 0.0376, "roe": 0.7695, "momentum_12_1": 0.3924 }, { "week_end_date": "2026-06-21", "price": 460.2, "os": 0.5, "value": 0.11, "quality": 0.9, "momentum": 0.81, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 28.5474, "earnings_yield": 0.0453, "shareholder_yield": 0.0382, "roe": 0.7695, "momentum_12_1": 0.399 }, { "week_end_date": "2026-06-28", "price": 527.07, "os": 0.43, "value": 0.08, "quality": 0.89, "momentum": 0.77, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 32.6955, "earnings_yield": 0.0394, "shareholder_yield": 0.0333, "roe": 0.7695, "momentum_12_1": 0.4391 }, { "week_end_date": "2026-07-05", "price": 557.6, "os": 0.5, "value": 0.07, "quality": 0.91, "momentum": 0.87, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 34.5894, "earnings_yield": 0.0371, "shareholder_yield": 0.0315, "roe": 0.7695, "momentum_12_1": 0.4129 }, { "week_end_date": "2026-07-12", "price": 538.23, "os": 0.5, "value": 0.08, "quality": 0.89, "momentum": 0.89, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 33.3878, "earnings_yield": 0.0385, "shareholder_yield": 0.0326, "roe": 0.7695, "momentum_12_1": 0.4446 }, { "week_end_date": "2026-07-19", "price": 537.73, "os": 0.51, "value": 0.08, "quality": 0.9, "momentum": 0.88, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 33.3568, "earnings_yield": 0.0386, "shareholder_yield": 0.0327, "roe": 0.7695, "momentum_12_1": 0.4756 }, { "week_end_date": "2026-07-26", "price": 601.38, "os": 0.4, "value": 0.06, "quality": 0.9, "momentum": 0.74, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 34.1516, "earnings_yield": 0.0358, "shareholder_yield": 0.0149, "roe": 1.1329, "momentum_12_1": 0.1778 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2530234000, "cost_of_revenue": 1769616000, "gross_profit": 760618000, "ebit": 542377000, "ebitda": 570501000, "pretax_income": 542377000, "tax_provision": 91254000, "net_income": 451123000, "net_income_to_common": 451123000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 497049000, "total_current_assets": 989624000, "total_assets": 1975472000, "short_term_debt": 23209000, "long_term_debt": 113643000, "total_debt": 250495000, "total_liabilities": 1516401000, "total_equity": 459071000, "shares_outstanding": 29527000, "goodwill_and_intangibles": 695816000 }, "cash_flow": { "operating_cash_flow": 713223000, "capital_expenditure": 31356000, "free_cash_flow": 744579000, "dividends_paid": null, "share_repurchases": -917389000, "shares_issued": 57001000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2530234000, "cost_of_revenue": 1769616000, "gross_profit": 760618000, "ebit": 542377000, "ebitda": 570501000, "pretax_income": 542377000, "tax_provision": 91254000, "net_income": 451123000, "net_income_to_common": 451123000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 497049000, "total_current_assets": 989624000, "total_assets": 1975472000, "short_term_debt": 23209000, "long_term_debt": 113643000, "total_debt": 250495000, "total_liabilities": 1516401000, "total_equity": 459071000, "shares_outstanding": 29527000, "goodwill_and_intangibles": 695816000 }, "cash_flow": { "operating_cash_flow": 713223000, "capital_expenditure": 31356000, "free_cash_flow": 744579000, "dividends_paid": null, "share_repurchases": -917389000, "shares_issued": 57001000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2530234000, "cost_of_revenue": 1769616000, "gross_profit": 760618000, "ebit": 542377000, "ebitda": 570501000, "pretax_income": 542377000, "tax_provision": 91254000, "net_income": 451123000, "net_income_to_common": 451123000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 497049000, "total_current_assets": 989624000, "total_assets": 1975472000, "short_term_debt": 23209000, "long_term_debt": 113643000, "total_debt": 250495000, "total_liabilities": 1516401000, "total_equity": 459071000, "shares_outstanding": 29527000, "goodwill_and_intangibles": 695816000 }, "cash_flow": { "operating_cash_flow": 713223000, "capital_expenditure": 31356000, "free_cash_flow": 744579000, "dividends_paid": null, "share_repurchases": -917389000, "shares_issued": 57001000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2530234000, "cost_of_revenue": 1769616000, "gross_profit": 760618000, "ebit": 542377000, "ebitda": 570501000, "pretax_income": 542377000, "tax_provision": 91254000, "net_income": 451123000, "net_income_to_common": 451123000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 497049000, "total_current_assets": 989624000, "total_assets": 1975472000, "short_term_debt": 23209000, "long_term_debt": 113643000, "total_debt": 250495000, "total_liabilities": 1516401000, "total_equity": 459071000, "shares_outstanding": 29527000, "goodwill_and_intangibles": 695816000 }, "cash_flow": { "operating_cash_flow": 713223000, "capital_expenditure": 31356000, "free_cash_flow": 744579000, "dividends_paid": null, "share_repurchases": -917389000, "shares_issued": 57001000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2530234000, "cost_of_revenue": 1769616000, "gross_profit": 760618000, "ebit": 542377000, "ebitda": 570501000, "pretax_income": 542377000, "tax_provision": 91254000, "net_income": 451123000, "net_income_to_common": 451123000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 497049000, "total_current_assets": 989624000, "total_assets": 1975472000, "short_term_debt": 23209000, "long_term_debt": 113643000, "total_debt": 250495000, "total_liabilities": 1516401000, "total_equity": 459071000, "shares_outstanding": 29527000, "goodwill_and_intangibles": 695816000 }, "cash_flow": { "operating_cash_flow": 713223000, "capital_expenditure": 31356000, "free_cash_flow": 744579000, "dividends_paid": null, "share_repurchases": -917389000, "shares_issued": 57001000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2530234000, "cost_of_revenue": 1769616000, "gross_profit": 760618000, "ebit": 542377000, "ebitda": 570501000, "pretax_income": 542377000, "tax_provision": 91254000, "net_income": 451123000, "net_income_to_common": 451123000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 497049000, "total_current_assets": 989624000, "total_assets": 1975472000, "short_term_debt": 23209000, "long_term_debt": 113643000, "total_debt": 250495000, "total_liabilities": 1516401000, "total_equity": 459071000, "shares_outstanding": 29527000, "goodwill_and_intangibles": 695816000 }, "cash_flow": { "operating_cash_flow": 713223000, "capital_expenditure": 31356000, "free_cash_flow": 744579000, "dividends_paid": null, "share_repurchases": -917389000, "shares_issued": 57001000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2530234000, "cost_of_revenue": 1769616000, "gross_profit": 760618000, "ebit": 542377000, "ebitda": 570501000, "pretax_income": 542377000, "tax_provision": 91254000, "net_income": 451123000, "net_income_to_common": 451123000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 497049000, "total_current_assets": 989624000, "total_assets": 1975472000, "short_term_debt": 23209000, "long_term_debt": 113643000, "total_debt": 250495000, "total_liabilities": 1516401000, "total_equity": 459071000, "shares_outstanding": 29527000, "goodwill_and_intangibles": 695816000 }, "cash_flow": { "operating_cash_flow": 713223000, "capital_expenditure": 31356000, "free_cash_flow": 744579000, "dividends_paid": null, "share_repurchases": -917389000, "shares_issued": 57001000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2109054000, "cost_of_revenue": 1452749000, "gross_profit": 656305000, "ebit": 475922000, "ebitda": 505173000, "pretax_income": 475922000, "tax_provision": 71536000, "net_income": 404386000, "net_income_to_common": 404386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 669436000, "total_current_assets": 1029229000, "total_assets": 2100866000, "short_term_debt": 23289000, "long_term_debt": 126234000, "total_debt": 149523000, "total_liabilities": 1275321000, "total_equity": 825545000, "shares_outstanding": 32014000, "goodwill_and_intangibles": 696762000 }, "cash_flow": { "operating_cash_flow": 608815000, "capital_expenditure": 36548000, "free_cash_flow": 645363000, "dividends_paid": null, "share_repurchases": -169867000, "shares_issued": 15858000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 707331000, "cost_of_revenue": 505694000, "gross_profit": 201637000, "ebit": 140736000, "ebitda": 133830000, "pretax_income": 151663000, "tax_provision": 30301000, "net_income": 121362000, "net_income_to_common": 121362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 502688000, "total_current_assets": 1050285000, "total_assets": 2057181000, "short_term_debt": null, "long_term_debt": 120100000, "total_debt": 120100000, "total_liabilities": 1623320000, "total_equity": 433861000, "shares_outstanding": 28761000, "goodwill_and_intangibles": 695506000 }, "cash_flow": { "operating_cash_flow": 162011000, "capital_expenditure": 6814000, "free_cash_flow": 168825000, "dividends_paid": null, "share_repurchases": -294764000, "shares_issued": 6424000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 706604000, "cost_of_revenue": 510278000, "gross_profit": 196326000, "ebit": 147591000, "ebitda": 154497000, "pretax_income": 147591000, "tax_provision": 23721000, "net_income": 123870000, "net_income_to_common": 123870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 652681000, "total_current_assets": 1139055000, "total_assets": 2129613000, "short_term_debt": 23838000, "long_term_debt": 122256000, "total_debt": 122256000, "total_liabilities": 1531299000, "total_equity": 598314000, "shares_outstanding": 28962000, "goodwill_and_intangibles": 695661000 }, "cash_flow": { "operating_cash_flow": 151788000, "capital_expenditure": 6814000, "free_cash_flow": 158602000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 12670000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 706604000, "cost_of_revenue": 510278000, "gross_profit": 196326000, "ebit": 147591000, "ebitda": 154497000, "pretax_income": 147591000, "tax_provision": 23721000, "net_income": 123870000, "net_income_to_common": 123870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 652681000, "total_current_assets": 1139055000, "total_assets": 2129613000, "short_term_debt": 23838000, "long_term_debt": 122256000, "total_debt": 122256000, "total_liabilities": 1531299000, "total_equity": 598314000, "shares_outstanding": 28962000, "goodwill_and_intangibles": 695661000 }, "cash_flow": { "operating_cash_flow": 151788000, "capital_expenditure": 6814000, "free_cash_flow": 158602000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 12670000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 706604000, "cost_of_revenue": 510278000, "gross_profit": 196326000, "ebit": 147591000, "ebitda": 154497000, "pretax_income": 147591000, "tax_provision": 23721000, "net_income": 123870000, "net_income_to_common": 123870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 652681000, "total_current_assets": 1139055000, "total_assets": 2129613000, "short_term_debt": 23838000, "long_term_debt": 122256000, "total_debt": 122256000, "total_liabilities": 1531299000, "total_equity": 598314000, "shares_outstanding": 28962000, "goodwill_and_intangibles": 695661000 }, "cash_flow": { "operating_cash_flow": 151788000, "capital_expenditure": 6814000, "free_cash_flow": 158602000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 12670000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 706604000, "cost_of_revenue": 510278000, "gross_profit": 196326000, "ebit": 147591000, "ebitda": 154497000, "pretax_income": 147591000, "tax_provision": 23721000, "net_income": 123870000, "net_income_to_common": 123870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 652681000, "total_current_assets": 1139055000, "total_assets": 2129613000, "short_term_debt": 23838000, "long_term_debt": 122256000, "total_debt": 122256000, "total_liabilities": 1531299000, "total_equity": 598314000, "shares_outstanding": 28962000, "goodwill_and_intangibles": 695661000 }, "cash_flow": { "operating_cash_flow": 151788000, "capital_expenditure": 6814000, "free_cash_flow": 158602000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 12670000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 706604000, "cost_of_revenue": 510278000, "gross_profit": 196326000, "ebit": 147591000, "ebitda": 154497000, "pretax_income": 147591000, "tax_provision": 23721000, "net_income": 123870000, "net_income_to_common": 123870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 652681000, "total_current_assets": 1139055000, "total_assets": 2129613000, "short_term_debt": 23838000, "long_term_debt": 122256000, "total_debt": 122256000, "total_liabilities": 1531299000, "total_equity": 598314000, "shares_outstanding": 28962000, "goodwill_and_intangibles": 695661000 }, "cash_flow": { "operating_cash_flow": 151788000, "capital_expenditure": 6814000, "free_cash_flow": 158602000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 12670000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 706604000, "cost_of_revenue": 510278000, "gross_profit": 196326000, "ebit": 147591000, "ebitda": 154497000, "pretax_income": 147591000, "tax_provision": 23721000, "net_income": 123870000, "net_income_to_common": 123870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 652681000, "total_current_assets": 1139055000, "total_assets": 2129613000, "short_term_debt": 23838000, "long_term_debt": 122256000, "total_debt": 122256000, "total_liabilities": 1531299000, "total_equity": 598314000, "shares_outstanding": 28962000, "goodwill_and_intangibles": 695661000 }, "cash_flow": { "operating_cash_flow": 151788000, "capital_expenditure": 6814000, "free_cash_flow": 158602000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 12670000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 706604000, "cost_of_revenue": 510278000, "gross_profit": 196326000, "ebit": 141503000, "ebitda": 148409000, "pretax_income": 147591000, "tax_provision": 23721000, "net_income": 123870000, "net_income_to_common": 123870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 652681000, "total_current_assets": 1139055000, "total_assets": 2129613000, "short_term_debt": 23838000, "long_term_debt": 122256000, "total_debt": 146094000, "total_liabilities": 1531299000, "total_equity": 598314000, "shares_outstanding": 28962000, "goodwill_and_intangibles": 695661000 }, "cash_flow": { "operating_cash_flow": 151788000, "capital_expenditure": 6814000, "free_cash_flow": 158602000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 12670000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 708450000, "cost_of_revenue": 503134000, "gross_profit": 205316000, "ebit": 156833000, "ebitda": 163964000, "pretax_income": 156833000, "tax_provision": 21700000, "net_income": 135133000, "net_income_to_common": 135133000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 497049000, "total_current_assets": 989624000, "total_assets": 1975472000, "short_term_debt": 23209000, "long_term_debt": 113643000, "total_debt": 250495000, "total_liabilities": 1516401000, "total_equity": 459071000, "shares_outstanding": 28964000, "goodwill_and_intangibles": 695816000 }, "cash_flow": { "operating_cash_flow": 192652000, "capital_expenditure": 4536000, "free_cash_flow": 197188000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 22729000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 708450000, "cost_of_revenue": 503134000, "gross_profit": 205316000, "ebit": 156833000, "ebitda": 163964000, "pretax_income": 156833000, "tax_provision": 21700000, "net_income": 135133000, "net_income_to_common": 135133000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 497049000, "total_current_assets": 989624000, "total_assets": 1975472000, "short_term_debt": 23209000, "long_term_debt": 113643000, "total_debt": 250495000, "total_liabilities": 1516401000, "total_equity": 459071000, "shares_outstanding": 28964000, "goodwill_and_intangibles": 695816000 }, "cash_flow": { "operating_cash_flow": 192652000, "capital_expenditure": 4536000, "free_cash_flow": 197188000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 22729000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 708450000, "cost_of_revenue": 503134000, "gross_profit": 205316000, "ebit": 156833000, "ebitda": 163964000, "pretax_income": 156833000, "tax_provision": 21700000, "net_income": 135133000, "net_income_to_common": 135133000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 497049000, "total_current_assets": 989624000, "total_assets": 1975472000, "short_term_debt": 23209000, "long_term_debt": 113643000, "total_debt": 250495000, "total_liabilities": 1516401000, "total_equity": 459071000, "shares_outstanding": 28964000, "goodwill_and_intangibles": 695816000 }, "cash_flow": { "operating_cash_flow": 192652000, "capital_expenditure": 4536000, "free_cash_flow": 197188000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 22729000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 708450000, "cost_of_revenue": 503134000, "gross_profit": 205316000, "ebit": 156833000, "ebitda": 163964000, "pretax_income": 156833000, "tax_provision": 21700000, "net_income": 135133000, "net_income_to_common": 135133000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 497049000, "total_current_assets": 989624000, "total_assets": 1975472000, "short_term_debt": 23209000, "long_term_debt": 113643000, "total_debt": 250495000, "total_liabilities": 1516401000, "total_equity": 459071000, "shares_outstanding": 28964000, "goodwill_and_intangibles": 695816000 }, "cash_flow": { "operating_cash_flow": 192652000, "capital_expenditure": 4536000, "free_cash_flow": 197188000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 22729000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }