{ "ticker": { "uuid": "fb075520-667b-4682-8423-88722001a5cb", "symbol": "MEDP", "name": "Medpace Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/fb075520-667b-4682-8423-88722001a5cb/", "api_url": "https://sharemaestro.com/factors/api/tickers/fb075520-667b-4682-8423-88722001a5cb/" }, "ticker_metadata": { "id": 7098, "uuid": "fb075520-667b-4682-8423-88722001a5cb", "symbol": "MEDP", "name": "Medpace Holdings Inc", "asset_type": "equity", "market_cap": 12642517000, "stock_exchange_id": 2, "industry": "Diagnostics & Research", "sector": "Healthcare", "description": "Medpace Holdings, Inc. provides clinical research-based drug and medical device development services in North America, Europe, and Asia. The company is headquartered in Cincinnati, Ohio.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "fb075520-667b-4682-8423-88722001a5cb", "symbol": "MEDP", "name": "Medpace Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/fb075520-667b-4682-8423-88722001a5cb/", "api_url": "https://sharemaestro.com/factors/api/tickers/fb075520-667b-4682-8423-88722001a5cb/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.49, "value": 0.09, "quality": 0.9, "momentum": 0.84, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 454.25, "market_cap": 13155988500, "pe_ratio": 28.5753, "earnings_yield": 0.035, "ebitda_to_ev": 0.0463, "shareholder_yield": 0, "roe": 0.7695, "piotroski_f_score": 6, "momentum_12_1": 0.43, "volatility_252d": 0.6102 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:06.710362+00:00", "batch_id": "" }, "size": { "price_close": 454.25, "market_cap": 13155988500, "market_cap_usd": 13155988500, "enterprise_value": 12527145500, "shares_outstanding": 28962000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 28.5753, "pb_ratio": 21.9884, "ptbv_ratio": null, "ps_ratio": 4.9121, "pcf_ratio": 17.7982, "pfcf_ratio": 17.025, "ev_ebitda": 21.6035, "ev_ebit": 22.1441, "ev_sales": 4.6773, "ev_fcf": 16.2112, "earnings_yield": 0.035, "fcf_yield": 0.0617, "price_to_sales": 4.9121, "price_to_book": 21.9884, "price_to_cashflow": 17.7982, "ebitda_to_ev": 0.0463, "sales_yield": 0.2138 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2907, "operating_margin": 0.2112, "net_margin": 0.1719, "ebitda_margin": 0.2165, "fcf_margin": 0.2885, "roe": 0.7695, "roa": 0.2162, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.2576, "cash_conversion": 1.6784, "accruals_ratio": -0.1309, "sbc_to_revenue": 0.0085, "piotroski_f_score": 6, "altman_z_score": 6.9521, "earnings_stability_5y": 0.1518, "revenue_stability_5y": 0.4077, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3656, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.5594, "net_debt_to_ebitda": -1.0845, "debt_to_assets": 0.0112, "interest_coverage": null, "current_ratio": 0.8469, "quick_ratio": 0.8469, "net_debt": -628843000, "local_beta": -0.0006, "volatility_252d": 0.6102, "volatility_60d": 1.0558, "max_drawdown_12m": -0.328, "risk_adjusted_momentum": 0.7048 }, "growth": { "revenue_growth_1y": 0.2419, "revenue_growth_3y_cagr": 0.2012, "revenue_growth_5y_cagr": 0.2227, "eps_growth_1y": 0.1057, "eps_growth_3y_cagr": 0.2251, "eps_growth_5y_cagr": 0.2542, "fcf_growth_1y": 0.2403, "book_value_growth_1y": -0.3971, "revenue_growth": 0.2419, "earnings_growth": 0.1057 }, "momentum": { "price_return_1m": 0.0713, "price_return_3m": -0.0347, "price_return_6m": -0.1713, "price_return_9m": -0.0672, "price_return_12m": 0.532, "price_return_12m_ex1m": 0.43, "momentum_6m": -0.1713, "momentum_12m": 0.532, "momentum_12_1": 0.43, "distance_from_52w_high": -0.2564, "distance_from_52w_low": 0.5231, "relative_strength": 0.3741 }, "raw_ttm": { "revenue_ttm": 2678268000, "gross_profit_ttm": 778594000, "ebit_ttm": 565710000, "ebitda_ttm": 579866000, "net_income_ttm": 460398000, "eps_diluted_ttm": 15.8966, "operating_cash_flow_ttm": 739175000, "capital_expenditure_ttm": 33570000, "fcf_ttm": 772745000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 652681000, "total_current_assets": 1139055000, "total_current_liabilities": 1345014000, "net_ppe": null, "total_assets": 2129613000, "total_debt": 23838000, "total_equity": 598314000, "net_working_capital": -834802000, "book_value_per_share": 20.6586, "retained_earnings": -336111000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -97347000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 68, "rank_pb": 96, "rank_ptbv": 50, "rank_ps": 78, "rank_pcf": 73, "rank_ev_ebitda": 79, "rank_ev_ebit": 73, "rank_earnings_yield": 68, "rank_fcf_yield": 61, "rank_dividend_yield": 73, "rank_shareholder_yield": 73, "rank_total_yield": 73, "rank_roe": 3, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 72, "rank_fcf_margin": 31, "rank_piotroski": 29, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 52, "rank_eps_growth_5y": 21, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 24 }, "composites": { "value_composite": 91, "quality_composite": 10, "momentum_composite": 16, "growth_composite": 8, "yield_composite": 82, "svqf_composite": 84, "vc1_composite": 94, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 51, "quality_value_composite": 0.2846, "os_score": 0.49, "value_percentile": 0.09, "quality_percentile": 0.9, "momentum_percentile": 0.84, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1925, "ticker_id": 7098, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:06.710362+00:00", "batch_id": "", "os_score_delta": null, "price_close": 454.25, "market_cap": 13155988500, "market_cap_usd": 13155988500, "enterprise_value": 12527145500, "shares_outstanding": 28962000, "fx_rate_to_usd": null, "pe_ratio": 28.5752512, "pb_ratio": 21.988435, "ptbv_ratio": null, "ps_ratio": 4.91212549, "pcf_ratio": 17.79820543, "pfcf_ratio": 17.02500631, "ev_ebitda": 21.60351788, "ev_ebit": 22.14411182, "ev_sales": 4.67733083, "ev_fcf": 16.21122815, "earnings_yield": 0.03499532, "fcf_yield": 0.06168564, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.29070802, "operating_margin": 0.21122233, "net_margin": 0.17190139, "ebitda_margin": 0.21650783, "fcf_margin": 0.28852415, "roe": 0.76949227, "roa": 0.21618858, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.25763132, "cash_conversion": 1.67842823, "accruals_ratio": -0.130905, "sbc_to_revenue": 0.00851744, "debt_to_equity": 2.55935679, "net_debt_to_ebitda": -1.08446262, "debt_to_assets": 0.01119358, "interest_coverage": null, "current_ratio": 0.84687223, "quick_ratio": 0.84687223, "net_debt": -628843000, "revenue_growth_1y": 0.24190524, "revenue_growth_3y_cagr": 0.20116593, "revenue_growth_5y_cagr": 0.22269173, "eps_growth_1y": 0.10568938, "eps_growth_3y_cagr": 0.22506467, "eps_growth_5y_cagr": 0.25416787, "fcf_growth_1y": 0.24032333, "book_value_growth_1y": -0.39707995, "piotroski_f_score": 6, "altman_z_score": 6.95206482, "earnings_stability_5y": 0.151779, "revenue_stability_5y": 0.407659, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07134434, "price_return_3m": -0.03472237, "price_return_6m": -0.17125812, "price_return_9m": -0.06721015, "price_return_12m": 0.53204047, "price_return_12m_ex1m": 0.43001686, "distance_from_52w_high": -0.25642495, "distance_from_52w_low": 0.52305113, "relative_strength": 0.37409942, "local_beta": -0.0006, "volatility_252d": 0.610163, "volatility_60d": 1.055752, "max_drawdown_12m": -0.32797512, "revenue_ttm": 2678268000, "gross_profit_ttm": 778594000, "ebit_ttm": 565710000, "ebitda_ttm": 579866000, "net_income_ttm": 460398000, "eps_diluted_ttm": 15.89662316, "operating_cash_flow_ttm": 739175000, "capital_expenditure_ttm": 33570000, "fcf_ttm": 772745000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 652681000, "total_current_assets": 1139055000, "total_current_liabilities": 1345014000, "net_ppe": null, "total_assets": 2129613000, "total_debt": 23838000, "total_equity": 598314000, "net_working_capital": -834802000, "book_value_per_share": 20.65858711, "retained_earnings": -336111000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -97347000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 68, "rank_pb": 96, "rank_ptbv": 50, "rank_ps": 78, "rank_pcf": 73, "rank_ev_ebitda": 79, "rank_ev_ebit": 73, "rank_earnings_yield": 68, "rank_fcf_yield": 61, "rank_dividend_yield": 73, "rank_shareholder_yield": 73, "rank_total_yield": 73, "rank_roe": 3, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 72, "rank_fcf_margin": 31, "rank_piotroski": 29, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 52, "rank_eps_growth_5y": 21, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 24, "value_composite": 91, "quality_composite": 10, "momentum_composite": 16, "growth_composite": 8, "yield_composite": 82, "svqf_composite": 84, "vc1_composite": 94, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 51, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 454.25, "os": 0.49, "value": 0.09, "quality": 0.9, "momentum": 0.84, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 28.5753, "earnings_yield": 0.035, "shareholder_yield": 0, "roe": 0.7695, "momentum_12_1": 0.43, "complete_fields": { "id": 1925, "ticker_id": 7098, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:06.710362+00:00", "batch_id": "", "os_score_delta": null, "price_close": 454.25, "market_cap": 13155988500, "market_cap_usd": 13155988500, "enterprise_value": 12527145500, "shares_outstanding": 28962000, "fx_rate_to_usd": null, "pe_ratio": 28.5752512, "pb_ratio": 21.988435, "ptbv_ratio": null, "ps_ratio": 4.91212549, "pcf_ratio": 17.79820543, "pfcf_ratio": 17.02500631, "ev_ebitda": 21.60351788, "ev_ebit": 22.14411182, "ev_sales": 4.67733083, "ev_fcf": 16.21122815, "earnings_yield": 0.03499532, "fcf_yield": 0.06168564, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.29070802, "operating_margin": 0.21122233, "net_margin": 0.17190139, "ebitda_margin": 0.21650783, "fcf_margin": 0.28852415, "roe": 0.76949227, "roa": 0.21618858, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.25763132, "cash_conversion": 1.67842823, "accruals_ratio": -0.130905, "sbc_to_revenue": 0.00851744, "debt_to_equity": 2.55935679, "net_debt_to_ebitda": -1.08446262, "debt_to_assets": 0.01119358, "interest_coverage": null, "current_ratio": 0.84687223, "quick_ratio": 0.84687223, "net_debt": -628843000, "revenue_growth_1y": 0.24190524, "revenue_growth_3y_cagr": 0.20116593, "revenue_growth_5y_cagr": 0.22269173, "eps_growth_1y": 0.10568938, "eps_growth_3y_cagr": 0.22506467, "eps_growth_5y_cagr": 0.25416787, "fcf_growth_1y": 0.24032333, "book_value_growth_1y": -0.39707995, "piotroski_f_score": 6, "altman_z_score": 6.95206482, "earnings_stability_5y": 0.151779, "revenue_stability_5y": 0.407659, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07134434, "price_return_3m": -0.03472237, "price_return_6m": -0.17125812, "price_return_9m": -0.06721015, "price_return_12m": 0.53204047, "price_return_12m_ex1m": 0.43001686, "distance_from_52w_high": -0.25642495, "distance_from_52w_low": 0.52305113, "relative_strength": 0.37409942, "local_beta": -0.0006, "volatility_252d": 0.610163, "volatility_60d": 1.055752, "max_drawdown_12m": -0.32797512, "revenue_ttm": 2678268000, "gross_profit_ttm": 778594000, "ebit_ttm": 565710000, "ebitda_ttm": 579866000, "net_income_ttm": 460398000, "eps_diluted_ttm": 15.89662316, "operating_cash_flow_ttm": 739175000, "capital_expenditure_ttm": 33570000, "fcf_ttm": 772745000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 652681000, "total_current_assets": 1139055000, "total_current_liabilities": 1345014000, "net_ppe": null, "total_assets": 2129613000, "total_debt": 23838000, "total_equity": 598314000, "net_working_capital": -834802000, "book_value_per_share": 20.65858711, "retained_earnings": -336111000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -97347000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 68, "rank_pb": 96, "rank_ptbv": 50, "rank_ps": 78, "rank_pcf": 73, "rank_ev_ebitda": 79, "rank_ev_ebit": 73, "rank_earnings_yield": 68, "rank_fcf_yield": 61, "rank_dividend_yield": 73, "rank_shareholder_yield": 73, "rank_total_yield": 73, "rank_roe": 3, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 72, "rank_fcf_margin": 31, "rank_piotroski": 29, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 52, "rank_eps_growth_5y": 21, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 24, "value_composite": 91, "quality_composite": 10, "momentum_composite": 16, "growth_composite": 8, "yield_composite": 82, "svqf_composite": 84, "vc1_composite": 94, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 51, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:56.696457+00:00", "is_restated": false, "income_statement": { "revenue": 2530234000, "cost_of_revenue": 1769616000, "gross_profit": 760618000, "ebit": 542377000, "ebitda": 570501000, "pretax_income": 542377000, "tax_provision": 91254000, "net_income": 451123000, "net_income_to_common": 451123000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 497049000, "total_current_assets": 989624000, "total_assets": 1975472000, "short_term_debt": 23209000, "long_term_debt": null, "total_debt": 23209000, "total_liabilities": 1516401000, "total_equity": 459071000, "shares_outstanding": 29527000, "goodwill_and_intangibles": 695816000 }, "cash_flow": { "operating_cash_flow": 713223000, "capital_expenditure": 31356000, "free_cash_flow": 744579000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118935, "ticker_id": 7098, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:56.696457+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "542377000", "ebitda": "570501000", "netIncome": "451123000", "grossProfit": "760618000", "depreciation": "None", "totalRevenue": "2530234000", "costOfRevenue": "1769616000", "interestIncome": "None", "incomeBeforeTax": "542377000", "interestExpense": "None", "operatingIncome": "534935000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "91254000", "reportedCurrency": "USD", "netInterestIncome": "12780000", "nonInterestIncome": "None", "operatingExpenses": "225683000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1769616000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28124000", "sellingGeneralAndAdministrative": "197559000", "netIncomeFromContinuingOperations": "451123000" }, "balance": { "goodwill": "662396000", "inventory": "None", "commonStock": "284000", "currentDebt": "None", "investments": "None", "totalAssets": "1975472000", "longTermDebt": "None", "shortTermDebt": "23209000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "33420000", "reportedCurrency": "USD", "retainedEarnings": "-459981000", "totalLiabilities": "1516401000", "otherCurrentAssets": "90497000", "totalCurrentAssets": "989624000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "402078000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "985848000", "currentAccountsPayable": "28142000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "250495000", "totalShareholderEquity": "459071000", "capitalLeaseObligations": "113643000", "otherCurrentLiabilities": "438007000", "totalCurrentLiabilities": "1343748000", "otherNonCurrentLiabilities": "57655000", "totalNonCurrentLiabilities": "172653000", "cashAndShortTermInvestments": "497049000", "commonStockSharesOutstanding": "29527000", "intangibleAssetsExcludingGoodwill": "33420000", "cashAndCashEquivalentsAtCarryingValue": "497049000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "451123000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "713223000", "capitalExpenditures": "31356000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-860388000", "cashflowFromInvestment": "-31140000", "stockBasedCompensation": "34786000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-917389000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27178000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2530234000, "cost_of_revenue": 1769616000, "gross_profit": 760618000, "research_and_development": null, "selling_general_admin": 197559000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 542377000, "depreciation_amortisation": 28124000, "ebitda": 570501000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 542377000, "tax_provision": 91254000, "effective_tax_rate": null, "net_income": 451123000, "net_income_continuing_ops": 451123000, "net_income_to_common": 451123000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 497049000, "short_term_investments": null, "net_receivables": 402078000, "inventory": null, "other_current_assets": null, "total_current_assets": 989624000, "net_ppe": null, "goodwill": 662396000, "intangible_assets": 33420000, "goodwill_and_intangibles": 695816000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 985848000, "total_assets": 1975472000, "short_term_debt": 23209000, "accounts_payable": 28142000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1343748000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 172653000, "total_liabilities": 1516401000, "total_debt": 23209000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -459981000, "total_equity": 459071000, "shares_outstanding": 29527000, "operating_cash_flow": 713223000, "stock_based_compensation": 34786000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31356000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31140000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -860388000, "free_cash_flow": 744579000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "542377000", "ebitda": "570501000", "netIncome": "451123000", "grossProfit": "760618000", "depreciation": "None", "totalRevenue": "2530234000", "costOfRevenue": "1769616000", "interestIncome": "None", "incomeBeforeTax": "542377000", "interestExpense": "None", "operatingIncome": "534935000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "91254000", "reportedCurrency": "USD", "netInterestIncome": "12780000", "nonInterestIncome": "None", "operatingExpenses": "225683000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1769616000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28124000", "sellingGeneralAndAdministrative": "197559000", "netIncomeFromContinuingOperations": "451123000" }, "balance": { "goodwill": "662396000", "inventory": "None", "commonStock": "284000", "currentDebt": "None", "investments": "None", "totalAssets": "1975472000", "longTermDebt": "None", "shortTermDebt": "23209000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "33420000", "reportedCurrency": "USD", "retainedEarnings": "-459981000", "totalLiabilities": "1516401000", "otherCurrentAssets": "90497000", "totalCurrentAssets": "989624000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "402078000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "985848000", "currentAccountsPayable": "28142000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "250495000", "totalShareholderEquity": "459071000", "capitalLeaseObligations": "113643000", "otherCurrentLiabilities": "438007000", "totalCurrentLiabilities": "1343748000", "otherNonCurrentLiabilities": "57655000", "totalNonCurrentLiabilities": "172653000", "cashAndShortTermInvestments": "497049000", "commonStockSharesOutstanding": "29527000", "intangibleAssetsExcludingGoodwill": "33420000", "cashAndCashEquivalentsAtCarryingValue": "497049000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "451123000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "713223000", "capitalExpenditures": "31356000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-860388000", "cashflowFromInvestment": "-31140000", "stockBasedCompensation": "34786000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-917389000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27178000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:56.696457+00:00", "is_restated": false, "income_statement": { "revenue": 2109054000, "cost_of_revenue": 1452749000, "gross_profit": 656305000, "ebit": 446870000, "ebitda": 476121000, "pretax_income": 475922000, "tax_provision": 71536000, "net_income": 404386000, "net_income_to_common": 404386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 669436000, "total_current_assets": 1029229000, "total_assets": 2100866000, "short_term_debt": 23289000, "long_term_debt": null, "total_debt": 23289000, "total_liabilities": 1275321000, "total_equity": 825545000, "shares_outstanding": 32014000, "goodwill_and_intangibles": 696762000 }, "cash_flow": { "operating_cash_flow": 608815000, "capital_expenditure": 36548000, "free_cash_flow": 645363000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118940, "ticker_id": 7098, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:56.696457+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "446870000", "ebitda": "476121000", "netIncome": "404386000", "grossProfit": "656305000", "depreciation": "None", "totalRevenue": "2109054000", "costOfRevenue": "1452749000", "interestIncome": "None", "incomeBeforeTax": "475922000", "interestExpense": "24996000", "operatingIncome": "446870000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "71536000", "reportedCurrency": "USD", "netInterestIncome": "24996000", "nonInterestIncome": "None", "operatingExpenses": "209435000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1452749000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29251000", "sellingGeneralAndAdministrative": "178684000", "netIncomeFromContinuingOperations": "404386000" }, "balance": { "goodwill": "662396000", "inventory": "None", "commonStock": "306000", "currentDebt": "None", "investments": "None", "totalAssets": "2100866000", "longTermDebt": "None", "shortTermDebt": "23289000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "34366000", "reportedCurrency": "USD", "retainedEarnings": "8167000", "totalLiabilities": "1275321000", "otherCurrentAssets": "63350000", "totalCurrentAssets": "1029229000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "296443000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1071637000", "currentAccountsPayable": "32528000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "149523000", "totalShareholderEquity": "825545000", "capitalLeaseObligations": "126234000", "otherCurrentLiabilities": "338151000", "totalCurrentLiabilities": "1104553000", "otherNonCurrentLiabilities": "42734000", "totalNonCurrentLiabilities": "170768000", "cashAndShortTermInvestments": "669436000", "commonStockSharesOutstanding": "32014000", "intangibleAssetsExcludingGoodwill": "34366000", "cashAndCashEquivalentsAtCarryingValue": "669436000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "404386000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "608815000", "capitalExpenditures": "36548000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-154009000", "cashflowFromInvestment": "-28308000", "stockBasedCompensation": "25514000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-169867000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29251000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2109054000, "cost_of_revenue": 1452749000, "gross_profit": 656305000, "research_and_development": null, "selling_general_admin": 178684000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 446870000, "depreciation_amortisation": 29251000, "ebitda": 476121000, "interest_expense": 24996000, "interest_income": null, "other_non_operating": null, "pretax_income": 475922000, "tax_provision": 71536000, "effective_tax_rate": null, "net_income": 404386000, "net_income_continuing_ops": 404386000, "net_income_to_common": 404386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 669436000, "short_term_investments": null, "net_receivables": 296443000, "inventory": null, "other_current_assets": null, "total_current_assets": 1029229000, "net_ppe": null, "goodwill": 662396000, "intangible_assets": 34366000, "goodwill_and_intangibles": 696762000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1071637000, "total_assets": 2100866000, "short_term_debt": 23289000, "accounts_payable": 32528000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1104553000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 170768000, "total_liabilities": 1275321000, "total_debt": 23289000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8167000, "total_equity": 825545000, "shares_outstanding": 32014000, "operating_cash_flow": 608815000, "stock_based_compensation": 25514000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36548000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28308000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -154009000, "free_cash_flow": 645363000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "446870000", "ebitda": "476121000", "netIncome": "404386000", "grossProfit": "656305000", "depreciation": "None", "totalRevenue": "2109054000", "costOfRevenue": "1452749000", "interestIncome": "None", "incomeBeforeTax": "475922000", "interestExpense": "24996000", "operatingIncome": "446870000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "71536000", "reportedCurrency": "USD", "netInterestIncome": "24996000", "nonInterestIncome": "None", "operatingExpenses": "209435000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1452749000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29251000", "sellingGeneralAndAdministrative": "178684000", "netIncomeFromContinuingOperations": "404386000" }, "balance": { "goodwill": "662396000", "inventory": "None", "commonStock": "306000", "currentDebt": "None", "investments": "None", "totalAssets": "2100866000", "longTermDebt": "None", "shortTermDebt": "23289000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "34366000", "reportedCurrency": "USD", "retainedEarnings": "8167000", "totalLiabilities": "1275321000", "otherCurrentAssets": "63350000", "totalCurrentAssets": "1029229000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "296443000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1071637000", "currentAccountsPayable": "32528000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "149523000", "totalShareholderEquity": "825545000", "capitalLeaseObligations": "126234000", "otherCurrentLiabilities": "338151000", "totalCurrentLiabilities": "1104553000", "otherNonCurrentLiabilities": "42734000", "totalNonCurrentLiabilities": "170768000", "cashAndShortTermInvestments": "669436000", "commonStockSharesOutstanding": "32014000", "intangibleAssetsExcludingGoodwill": "34366000", "cashAndCashEquivalentsAtCarryingValue": "669436000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "404386000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "608815000", "capitalExpenditures": "36548000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-154009000", "cashflowFromInvestment": "-28308000", "stockBasedCompensation": "25514000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-169867000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29251000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:56.696457+00:00", "is_restated": false, "income_statement": { "revenue": 1885842000, "cost_of_revenue": 1361337000, "gross_profit": 524505000, "ebit": 336825000, "ebitda": 363153000, "pretax_income": 335682000, "tax_provision": 52872000, "net_income": 282810000, "net_income_to_common": 282810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 245449000, "total_current_assets": 593828000, "total_assets": 1656828000, "short_term_debt": 292961000, "long_term_debt": null, "total_debt": 292961000, "total_liabilities": 1097878000, "total_equity": 558950000, "shares_outstanding": 31841000, "goodwill_and_intangibles": 698205000 }, "cash_flow": { "operating_cash_flow": 433374000, "capital_expenditure": 36648000, "free_cash_flow": 470022000, "dividends_paid": 11378000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118945, "ticker_id": 7098, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:56.696457+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "336825000", "ebitda": "363153000", "netIncome": "282810000", "grossProfit": "524505000", "depreciation": "None", "totalRevenue": "1885842000", "costOfRevenue": "1361337000", "interestIncome": "None", "incomeBeforeTax": "335682000", "interestExpense": "488000", "operatingIncome": "336825000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "52872000", "reportedCurrency": "USD", "netInterestIncome": "-3159000", "nonInterestIncome": "None", "operatingExpenses": "187680000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1361337000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26328000", "sellingGeneralAndAdministrative": "159852000", "netIncomeFromContinuingOperations": "273182000" }, "balance": { "goodwill": "662396000", "inventory": "1", "commonStock": "308000", "currentDebt": "None", "investments": "None", "totalAssets": "1656828000", "longTermDebt": "None", "shortTermDebt": "292961000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "35809000", "reportedCurrency": "USD", "retainedEarnings": "-221645000", "totalLiabilities": "1097878000", "otherCurrentAssets": "49979000", "totalCurrentAssets": "593828000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "298400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1063000000", "currentAccountsPayable": "31869000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "142122000", "totalShareholderEquity": "558950000", "capitalLeaseObligations": "142122000", "otherCurrentLiabilities": "333402000", "totalCurrentLiabilities": "925131000", "otherNonCurrentLiabilities": "28221000", "totalNonCurrentLiabilities": "172747000", "cashAndShortTermInvestments": "245449000", "commonStockSharesOutstanding": "31841000", "intangibleAssetsExcludingGoodwill": "35809000", "cashAndCashEquivalentsAtCarryingValue": "245449000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "282810000", "profitLoss": "None", "dividendPayout": "11378000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "66193000", "operatingCashflow": "433374000", "capitalExpenditures": "36648000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-182642000", "cashflowFromInvestment": "-34629000", "stockBasedCompensation": "20516000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11378000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-144020000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26328000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1885842000, "cost_of_revenue": 1361337000, "gross_profit": 524505000, "research_and_development": null, "selling_general_admin": 159852000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 336825000, "depreciation_amortisation": 26328000, "ebitda": 363153000, "interest_expense": 488000, "interest_income": null, "other_non_operating": null, "pretax_income": 335682000, "tax_provision": 52872000, "effective_tax_rate": null, "net_income": 282810000, "net_income_continuing_ops": 273182000, "net_income_to_common": 282810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 245449000, "short_term_investments": null, "net_receivables": 298400000, "inventory": 1, "other_current_assets": null, "total_current_assets": 593828000, "net_ppe": null, "goodwill": 662396000, "intangible_assets": 35809000, "goodwill_and_intangibles": 698205000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1063000000, "total_assets": 1656828000, "short_term_debt": 292961000, "accounts_payable": 31869000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 925131000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 172747000, "total_liabilities": 1097878000, "total_debt": 292961000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -221645000, "total_equity": 558950000, "shares_outstanding": 31841000, "operating_cash_flow": 433374000, "stock_based_compensation": 20516000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36648000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34629000, "dividends_paid": 11378000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -182642000, "free_cash_flow": 470022000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "336825000", "ebitda": "363153000", "netIncome": "282810000", "grossProfit": "524505000", "depreciation": "None", "totalRevenue": "1885842000", "costOfRevenue": "1361337000", "interestIncome": "None", "incomeBeforeTax": "335682000", "interestExpense": "488000", "operatingIncome": "336825000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "52872000", "reportedCurrency": "USD", "netInterestIncome": "-3159000", "nonInterestIncome": "None", "operatingExpenses": "187680000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1361337000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26328000", "sellingGeneralAndAdministrative": "159852000", "netIncomeFromContinuingOperations": "273182000" }, "balance": { "goodwill": "662396000", "inventory": "1", "commonStock": "308000", "currentDebt": "None", "investments": "None", "totalAssets": "1656828000", "longTermDebt": "None", "shortTermDebt": "292961000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "35809000", "reportedCurrency": "USD", "retainedEarnings": "-221645000", "totalLiabilities": "1097878000", "otherCurrentAssets": "49979000", "totalCurrentAssets": "593828000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "298400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1063000000", "currentAccountsPayable": "31869000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "142122000", "totalShareholderEquity": "558950000", "capitalLeaseObligations": "142122000", "otherCurrentLiabilities": "333402000", "totalCurrentLiabilities": "925131000", "otherNonCurrentLiabilities": "28221000", "totalNonCurrentLiabilities": "172747000", "cashAndShortTermInvestments": "245449000", "commonStockSharesOutstanding": "31841000", "intangibleAssetsExcludingGoodwill": "35809000", "cashAndCashEquivalentsAtCarryingValue": "245449000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "282810000", "profitLoss": "None", "dividendPayout": "11378000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "66193000", "operatingCashflow": "433374000", "capitalExpenditures": "36648000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-182642000", "cashflowFromInvestment": "-34629000", "stockBasedCompensation": "20516000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11378000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-144020000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26328000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:56.696457+00:00", "is_restated": false, "income_statement": { "revenue": 1459996000, "cost_of_revenue": 1027558000, "gross_profit": 432438000, "ebit": 278697000, "ebitda": 301038000, "pretax_income": 282860000, "tax_provision": 37492000, "net_income": 245368000, "net_income_to_common": 245368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28265000, "total_current_assets": 333962000, "total_assets": 1352495000, "short_term_debt": 50000000, "long_term_debt": null, "total_debt": 50000000, "total_liabilities": 966108000, "total_equity": 386387000, "shares_outstanding": 33671000, "goodwill_and_intangibles": 700404000 }, "cash_flow": { "operating_cash_flow": 388050000, "capital_expenditure": 36879000, "free_cash_flow": 424929000, "dividends_paid": 22074000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118950, "ticker_id": 7098, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:56.696457+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "278697000", "ebitda": "301038000", "netIncome": "245368000", "grossProfit": "432438000", "depreciation": "None", "totalRevenue": "1459996000", "costOfRevenue": "1027558000", "interestIncome": "None", "incomeBeforeTax": "282860000", "interestExpense": "2905000", "operatingIncome": "278697000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "37492000", "reportedCurrency": "USD", "netInterestIncome": "-2905000", "nonInterestIncome": "None", "operatingExpenses": "153741000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "7068000", "costofGoodsAndServicesSold": "1027558000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22341000", "sellingGeneralAndAdministrative": "130100000", "netIncomeFromContinuingOperations": "245368000" }, "balance": { "goodwill": "662396000", "inventory": "None", "commonStock": "309000", "currentDebt": "None", "investments": "None", "totalAssets": "1352495000", "longTermDebt": "None", "shortTermDebt": "50000000", "treasuryStock": "-12497000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "38008000", "reportedCurrency": "USD", "retainedEarnings": "-359827000", "totalLiabilities": "966108000", "otherCurrentAssets": "52293000", "totalCurrentAssets": "333962000", "currentLongTermDebt": "50000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "253404000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1018533000", "currentAccountsPayable": "33069000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "109849000", "shortLongTermDebtTotal": "188867000", "totalShareholderEquity": "386387000", "capitalLeaseObligations": "138867000", "otherCurrentLiabilities": "257672000", "totalCurrentLiabilities": "803470000", "otherNonCurrentLiabilities": "22701000", "totalNonCurrentLiabilities": "162638000", "cashAndShortTermInvestments": "28265000", "commonStockSharesOutstanding": "33671000", "intangibleAssetsExcludingGoodwill": "38008000", "cashAndCashEquivalentsAtCarryingValue": "28265000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "245368000", "profitLoss": "None", "dividendPayout": "22074000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "388050000", "capitalExpenditures": "36879000", "changeInReceivables": "-66920000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-775775000", "cashflowFromInvestment": "-38742000", "stockBasedCompensation": "21412000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22074000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-426467000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-847849000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22341000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1459996000, "cost_of_revenue": 1027558000, "gross_profit": 432438000, "research_and_development": null, "selling_general_admin": 130100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 278697000, "depreciation_amortisation": 22341000, "ebitda": 301038000, "interest_expense": 2905000, "interest_income": null, "other_non_operating": null, "pretax_income": 282860000, "tax_provision": 37492000, "effective_tax_rate": null, "net_income": 245368000, "net_income_continuing_ops": 245368000, "net_income_to_common": 245368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28265000, "short_term_investments": null, "net_receivables": 253404000, "inventory": null, "other_current_assets": null, "total_current_assets": 333962000, "net_ppe": null, "goodwill": 662396000, "intangible_assets": 38008000, "goodwill_and_intangibles": 700404000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1018533000, "total_assets": 1352495000, "short_term_debt": 50000000, "accounts_payable": 33069000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 803470000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 162638000, "total_liabilities": 966108000, "total_debt": 50000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -359827000, "total_equity": 386387000, "shares_outstanding": 33671000, "operating_cash_flow": 388050000, "stock_based_compensation": 21412000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36879000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38742000, "dividends_paid": 22074000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -775775000, "free_cash_flow": 424929000, "net_change_in_cash": -426467000 }, "raw_data": { "income": { "ebit": "278697000", "ebitda": "301038000", "netIncome": "245368000", "grossProfit": "432438000", "depreciation": "None", "totalRevenue": "1459996000", "costOfRevenue": "1027558000", "interestIncome": "None", "incomeBeforeTax": "282860000", "interestExpense": "2905000", "operatingIncome": "278697000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "37492000", "reportedCurrency": "USD", "netInterestIncome": "-2905000", "nonInterestIncome": "None", "operatingExpenses": "153741000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "7068000", "costofGoodsAndServicesSold": "1027558000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22341000", "sellingGeneralAndAdministrative": "130100000", "netIncomeFromContinuingOperations": "245368000" }, "balance": { "goodwill": "662396000", "inventory": "None", "commonStock": "309000", "currentDebt": "None", "investments": "None", "totalAssets": "1352495000", "longTermDebt": "None", "shortTermDebt": "50000000", "treasuryStock": "-12497000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "38008000", "reportedCurrency": "USD", "retainedEarnings": "-359827000", "totalLiabilities": "966108000", "otherCurrentAssets": "52293000", "totalCurrentAssets": "333962000", "currentLongTermDebt": "50000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "253404000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1018533000", "currentAccountsPayable": "33069000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "109849000", "shortLongTermDebtTotal": "188867000", "totalShareholderEquity": "386387000", "capitalLeaseObligations": "138867000", "otherCurrentLiabilities": "257672000", "totalCurrentLiabilities": "803470000", "otherNonCurrentLiabilities": "22701000", "totalNonCurrentLiabilities": "162638000", "cashAndShortTermInvestments": "28265000", "commonStockSharesOutstanding": "33671000", "intangibleAssetsExcludingGoodwill": "38008000", "cashAndCashEquivalentsAtCarryingValue": "28265000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "245368000", "profitLoss": "None", "dividendPayout": "22074000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "388050000", "capitalExpenditures": "36879000", "changeInReceivables": "-66920000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-775775000", "cashflowFromInvestment": "-38742000", "stockBasedCompensation": "21412000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22074000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-426467000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-847849000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22341000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:56.696457+00:00", "is_restated": false, "income_statement": { "revenue": 1142377000, "cost_of_revenue": 814222000, "gross_profit": 328155000, "ebit": 198615000, "ebitda": 219734000, "pretax_income": 201852000, "tax_provision": 20004000, "net_income": 181848000, "net_income_to_common": 181848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 461304000, "total_current_assets": 690912000, "total_assets": 1659935000, "short_term_debt": 159286000, "long_term_debt": null, "total_debt": 159286000, "total_liabilities": 707007000, "total_equity": 952928000, "shares_outstanding": 37697000, "goodwill_and_intangibles": 703756000 }, "cash_flow": { "operating_cash_flow": 263327000, "capital_expenditure": 28271000, "free_cash_flow": 291598000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118955, "ticker_id": 7098, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:56.696457+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "198615000", "ebitda": "219734000", "netIncome": "181848000", "grossProfit": "328155000", "depreciation": "None", "totalRevenue": "1142377000", "costOfRevenue": "814222000", "interestIncome": "None", "incomeBeforeTax": "201852000", "interestExpense": "105000", "operatingIncome": "198615000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "20004000", "reportedCurrency": "USD", "netInterestIncome": "-105000", "nonInterestIncome": "None", "operatingExpenses": "129540000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3342000", "costofGoodsAndServicesSold": "814222000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21119000", "sellingGeneralAndAdministrative": "107221000", "netIncomeFromContinuingOperations": "181848000" }, "balance": { "goodwill": "662396000", "inventory": "None", "commonStock": "360000", "currentDebt": "None", "investments": "None", "totalAssets": "1659935000", "longTermDebt": "None", "shortTermDebt": "159286000", "treasuryStock": "-5427000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "41360000", "reportedCurrency": "USD", "retainedEarnings": "234984000", "totalLiabilities": "707007000", "otherCurrentAssets": "43176000", "totalCurrentAssets": "690912000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "186432000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "969023000", "currentAccountsPayable": "25678000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "93153000", "shortLongTermDebtTotal": "130965000", "totalShareholderEquity": "952928000", "capitalLeaseObligations": "130965000", "otherCurrentLiabilities": "186898000", "totalCurrentLiabilities": "557217000", "otherNonCurrentLiabilities": "148710000", "totalNonCurrentLiabilities": "149790000", "cashAndShortTermInvestments": "461304000", "commonStockSharesOutstanding": "37697000", "intangibleAssetsExcludingGoodwill": "41360000", "cashAndCashEquivalentsAtCarryingValue": "461304000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "181848000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "24982000", "operatingCashflow": "263327000", "capitalExpenditures": "28271000", "changeInReceivables": "-24982000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44453000", "cashflowFromInvestment": "-31364000", "stockBasedCompensation": "14469000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "187510000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62096000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21119000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1142377000, "cost_of_revenue": 814222000, "gross_profit": 328155000, "research_and_development": null, "selling_general_admin": 107221000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 198615000, "depreciation_amortisation": 21119000, "ebitda": 219734000, "interest_expense": 105000, "interest_income": null, "other_non_operating": null, "pretax_income": 201852000, "tax_provision": 20004000, "effective_tax_rate": null, "net_income": 181848000, "net_income_continuing_ops": 181848000, "net_income_to_common": 181848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 461304000, "short_term_investments": null, "net_receivables": 186432000, "inventory": null, "other_current_assets": null, "total_current_assets": 690912000, "net_ppe": null, "goodwill": 662396000, "intangible_assets": 41360000, "goodwill_and_intangibles": 703756000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 969023000, "total_assets": 1659935000, "short_term_debt": 159286000, "accounts_payable": 25678000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 557217000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 149790000, "total_liabilities": 707007000, "total_debt": 159286000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 234984000, "total_equity": 952928000, "shares_outstanding": 37697000, "operating_cash_flow": 263327000, "stock_based_compensation": 14469000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28271000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31364000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44453000, "free_cash_flow": 291598000, "net_change_in_cash": 187510000 }, "raw_data": { "income": { "ebit": "198615000", "ebitda": "219734000", "netIncome": "181848000", "grossProfit": "328155000", "depreciation": "None", "totalRevenue": "1142377000", "costOfRevenue": "814222000", "interestIncome": "None", "incomeBeforeTax": "201852000", "interestExpense": "105000", "operatingIncome": "198615000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "20004000", "reportedCurrency": "USD", "netInterestIncome": "-105000", "nonInterestIncome": "None", "operatingExpenses": "129540000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3342000", "costofGoodsAndServicesSold": "814222000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21119000", "sellingGeneralAndAdministrative": "107221000", "netIncomeFromContinuingOperations": "181848000" }, "balance": { "goodwill": "662396000", "inventory": "None", "commonStock": "360000", "currentDebt": "None", "investments": "None", "totalAssets": "1659935000", "longTermDebt": "None", "shortTermDebt": "159286000", "treasuryStock": "-5427000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "41360000", "reportedCurrency": "USD", "retainedEarnings": "234984000", "totalLiabilities": "707007000", "otherCurrentAssets": "43176000", "totalCurrentAssets": "690912000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "186432000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "969023000", "currentAccountsPayable": "25678000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "93153000", "shortLongTermDebtTotal": "130965000", "totalShareholderEquity": "952928000", "capitalLeaseObligations": "130965000", "otherCurrentLiabilities": "186898000", "totalCurrentLiabilities": "557217000", "otherNonCurrentLiabilities": "148710000", "totalNonCurrentLiabilities": "149790000", "cashAndShortTermInvestments": "461304000", "commonStockSharesOutstanding": "37697000", "intangibleAssetsExcludingGoodwill": "41360000", "cashAndCashEquivalentsAtCarryingValue": "461304000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "181848000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "24982000", "operatingCashflow": "263327000", "capitalExpenditures": "28271000", "changeInReceivables": "-24982000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44453000", "cashflowFromInvestment": "-31364000", "stockBasedCompensation": "14469000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "187510000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62096000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21119000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:56.696457+00:00", "is_restated": false, "income_statement": { "revenue": 925925000, "cost_of_revenue": 647199000, "gross_profit": 278726000, "ebit": 167042000, "ebitda": 186570000, "pretax_income": 168532000, "tax_provision": 23148000, "net_income": 145384000, "net_income_to_common": 145384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 277766000, "total_current_assets": 473651000, "total_assets": 1390677000, "short_term_debt": 134367000, "long_term_debt": null, "total_debt": 134367000, "total_liabilities": 584898000, "total_equity": 805779000, "shares_outstanding": 37708000, "goodwill_and_intangibles": 708870000 }, "cash_flow": { "operating_cash_flow": 258676000, "capital_expenditure": 31340000, "free_cash_flow": 290016000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118960, "ticker_id": 7098, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:56.696457+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "167042000", "ebitda": "186570000", "netIncome": "145384000", "grossProfit": "278726000", "depreciation": "None", "totalRevenue": "925925000", "costOfRevenue": "647199000", "interestIncome": "None", "incomeBeforeTax": "168532000", "interestExpense": "307000", "operatingIncome": "167042000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "23148000", "reportedCurrency": "USD", "netInterestIncome": "307000", "nonInterestIncome": "None", "operatingExpenses": "111684000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1183000", "costofGoodsAndServicesSold": "647199000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19528000", "sellingGeneralAndAdministrative": "91456000", "netIncomeFromContinuingOperations": "145384000" }, "balance": { "goodwill": "662396000", "inventory": "None", "commonStock": "355000", "currentDebt": "None", "investments": "None", "totalAssets": "1390677000", "longTermDebt": "None", "shortTermDebt": "134367000", "treasuryStock": "-5578000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "46474000", "reportedCurrency": "USD", "retainedEarnings": "115229000", "totalLiabilities": "584898000", "otherCurrentAssets": "34923000", "totalCurrentAssets": "473651000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "160962000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "917026000", "currentAccountsPayable": "26552000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "85017000", "shortLongTermDebtTotal": "115143000", "totalShareholderEquity": "805779000", "capitalLeaseObligations": "115143000", "otherCurrentLiabilities": "157894000", "totalCurrentLiabilities": "440110000", "otherNonCurrentLiabilities": "131237000", "totalNonCurrentLiabilities": "144788000", "cashAndShortTermInvestments": "277766000", "commonStockSharesOutstanding": "37708000", "intangibleAssetsExcludingGoodwill": "46474000", "cashAndCashEquivalentsAtCarryingValue": "277766000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "145384000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "5530000", "operatingCashflow": "258676000", "capitalExpenditures": "31340000", "changeInReceivables": "-5530000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82282000", "cashflowFromInvestment": "-31214000", "stockBasedCompensation": "13784000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "145180000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-98274000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19528000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 925925000, "cost_of_revenue": 647199000, "gross_profit": 278726000, "research_and_development": null, "selling_general_admin": 91456000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 167042000, "depreciation_amortisation": 19528000, "ebitda": 186570000, "interest_expense": 307000, "interest_income": null, "other_non_operating": null, "pretax_income": 168532000, "tax_provision": 23148000, "effective_tax_rate": null, "net_income": 145384000, "net_income_continuing_ops": 145384000, "net_income_to_common": 145384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 277766000, "short_term_investments": null, "net_receivables": 160962000, "inventory": null, "other_current_assets": null, "total_current_assets": 473651000, "net_ppe": null, "goodwill": 662396000, "intangible_assets": 46474000, "goodwill_and_intangibles": 708870000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 917026000, "total_assets": 1390677000, "short_term_debt": 134367000, "accounts_payable": 26552000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 440110000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 144788000, "total_liabilities": 584898000, "total_debt": 134367000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 115229000, "total_equity": 805779000, "shares_outstanding": 37708000, "operating_cash_flow": 258676000, "stock_based_compensation": 13784000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31340000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31214000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -82282000, "free_cash_flow": 290016000, "net_change_in_cash": 145180000 }, "raw_data": { "income": { "ebit": "167042000", "ebitda": "186570000", "netIncome": "145384000", "grossProfit": "278726000", "depreciation": "None", "totalRevenue": "925925000", "costOfRevenue": "647199000", "interestIncome": "None", "incomeBeforeTax": "168532000", "interestExpense": "307000", "operatingIncome": "167042000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "23148000", "reportedCurrency": "USD", "netInterestIncome": "307000", "nonInterestIncome": "None", "operatingExpenses": "111684000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1183000", "costofGoodsAndServicesSold": "647199000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19528000", "sellingGeneralAndAdministrative": "91456000", "netIncomeFromContinuingOperations": "145384000" }, "balance": { "goodwill": "662396000", "inventory": "None", "commonStock": "355000", "currentDebt": "None", "investments": "None", "totalAssets": "1390677000", "longTermDebt": "None", "shortTermDebt": "134367000", "treasuryStock": "-5578000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "46474000", "reportedCurrency": "USD", "retainedEarnings": "115229000", "totalLiabilities": "584898000", "otherCurrentAssets": "34923000", "totalCurrentAssets": "473651000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "160962000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "917026000", "currentAccountsPayable": "26552000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "85017000", "shortLongTermDebtTotal": "115143000", "totalShareholderEquity": "805779000", "capitalLeaseObligations": "115143000", "otherCurrentLiabilities": "157894000", "totalCurrentLiabilities": "440110000", "otherNonCurrentLiabilities": "131237000", "totalNonCurrentLiabilities": "144788000", "cashAndShortTermInvestments": "277766000", "commonStockSharesOutstanding": "37708000", "intangibleAssetsExcludingGoodwill": "46474000", "cashAndCashEquivalentsAtCarryingValue": "277766000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "145384000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "5530000", "operatingCashflow": "258676000", "capitalExpenditures": "31340000", "changeInReceivables": "-5530000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82282000", "cashflowFromInvestment": "-31214000", "stockBasedCompensation": "13784000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "145180000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-98274000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19528000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:56.696457+00:00", "is_restated": false, "income_statement": { "revenue": 860969000, "cost_of_revenue": 615272000, "gross_profit": 245697000, "ebit": 127263000, "ebitda": 150452000, "pretax_income": 124832000, "tax_provision": 24389000, "net_income": 100443000, "net_income_to_common": 100443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131920000, "total_current_assets": 317028000, "total_assets": 1143071000, "short_term_debt": 109252000, "long_term_debt": null, "total_debt": 109252000, "total_liabilities": 416788000, "total_equity": 726283000, "shares_outstanding": 37576000, "goodwill_and_intangibles": 716746000 }, "cash_flow": { "operating_cash_flow": 201867000, "capital_expenditure": 17912000, "free_cash_flow": 219779000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118965, "ticker_id": 7098, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:56.696457+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "127263000", "ebitda": "150452000", "netIncome": "100443000", "grossProfit": "245697000", "depreciation": "None", "totalRevenue": "860969000", "costOfRevenue": "615272000", "interestIncome": "1568000", "incomeBeforeTax": "124832000", "interestExpense": "1568000", "operatingIncome": "127263000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "24389000", "reportedCurrency": "USD", "netInterestIncome": "-1568000", "nonInterestIncome": "None", "operatingExpenses": "118434000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-863000", "costofGoodsAndServicesSold": "615272000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23189000", "sellingGeneralAndAdministrative": "94545000", "netIncomeFromContinuingOperations": "100443000" }, "balance": { "goodwill": "662396000", "inventory": "1", "commonStock": "360000", "currentDebt": "None", "investments": "None", "totalAssets": "1143071000", "longTermDebt": "None", "shortTermDebt": "109252000", "treasuryStock": "-6030000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "54350000", "reportedCurrency": "USD", "retainedEarnings": "68109000", "totalLiabilities": "416788000", "otherCurrentAssets": "29446000", "totalCurrentAssets": "317028000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "155662000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "826043000", "currentAccountsPayable": "22404000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "99444000", "shortLongTermDebtTotal": "45212000", "totalShareholderEquity": "726283000", "capitalLeaseObligations": "45212000", "otherCurrentLiabilities": "128239000", "totalCurrentLiabilities": "343002000", "otherNonCurrentLiabilities": "15725000", "totalNonCurrentLiabilities": "73786000", "cashAndShortTermInvestments": "131920000", "commonStockSharesOutstanding": "37576000", "intangibleAssetsExcludingGoodwill": "54350000", "cashAndCashEquivalentsAtCarryingValue": "131920000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100443000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "21256000", "operatingCashflow": "201867000", "capitalExpenditures": "17912000", "changeInReceivables": "-21256000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73918000", "cashflowFromInvestment": "-19144000", "stockBasedCompensation": "20741000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "108805000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6520000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23189000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 860969000, "cost_of_revenue": 615272000, "gross_profit": 245697000, "research_and_development": null, "selling_general_admin": 94545000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 127263000, "depreciation_amortisation": 23189000, "ebitda": 150452000, "interest_expense": 1568000, "interest_income": null, "other_non_operating": null, "pretax_income": 124832000, "tax_provision": 24389000, "effective_tax_rate": null, "net_income": 100443000, "net_income_continuing_ops": 100443000, "net_income_to_common": 100443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 131920000, "short_term_investments": null, "net_receivables": 155662000, "inventory": 1, "other_current_assets": null, "total_current_assets": 317028000, "net_ppe": null, "goodwill": 662396000, "intangible_assets": 54350000, "goodwill_and_intangibles": 716746000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 826043000, "total_assets": 1143071000, "short_term_debt": 109252000, "accounts_payable": 22404000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 343002000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73786000, "total_liabilities": 416788000, "total_debt": 109252000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 68109000, "total_equity": 726283000, "shares_outstanding": 37576000, "operating_cash_flow": 201867000, "stock_based_compensation": 20741000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17912000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19144000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -73918000, "free_cash_flow": 219779000, "net_change_in_cash": 108805000 }, "raw_data": { "income": { "ebit": "127263000", "ebitda": "150452000", "netIncome": "100443000", "grossProfit": "245697000", "depreciation": "None", "totalRevenue": "860969000", "costOfRevenue": "615272000", "interestIncome": "1568000", "incomeBeforeTax": "124832000", "interestExpense": "1568000", "operatingIncome": "127263000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "24389000", "reportedCurrency": "USD", "netInterestIncome": "-1568000", "nonInterestIncome": "None", "operatingExpenses": "118434000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-863000", "costofGoodsAndServicesSold": "615272000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23189000", "sellingGeneralAndAdministrative": "94545000", "netIncomeFromContinuingOperations": "100443000" }, "balance": { "goodwill": "662396000", "inventory": "1", "commonStock": "360000", "currentDebt": "None", "investments": "None", "totalAssets": "1143071000", "longTermDebt": "None", "shortTermDebt": "109252000", "treasuryStock": "-6030000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "54350000", "reportedCurrency": "USD", "retainedEarnings": "68109000", "totalLiabilities": "416788000", "otherCurrentAssets": "29446000", "totalCurrentAssets": "317028000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "155662000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "826043000", "currentAccountsPayable": "22404000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "99444000", "shortLongTermDebtTotal": "45212000", "totalShareholderEquity": "726283000", "capitalLeaseObligations": "45212000", "otherCurrentLiabilities": "128239000", "totalCurrentLiabilities": "343002000", "otherNonCurrentLiabilities": "15725000", "totalNonCurrentLiabilities": "73786000", "cashAndShortTermInvestments": "131920000", "commonStockSharesOutstanding": "37576000", "intangibleAssetsExcludingGoodwill": "54350000", "cashAndCashEquivalentsAtCarryingValue": "131920000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100443000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "21256000", "operatingCashflow": "201867000", "capitalExpenditures": "17912000", "changeInReceivables": "-21256000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73918000", "cashflowFromInvestment": "-19144000", "stockBasedCompensation": "20741000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "108805000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6520000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23189000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:56.696457+00:00", "is_restated": false, "income_statement": { "revenue": 704589000, "cost_of_revenue": 489059000, "gross_profit": 215530000, "ebit": 101048000, "ebitda": 139849000, "pretax_income": 93951000, "tax_provision": 20766000, "net_income": 73185000, "net_income_to_common": 73185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23275000, "total_current_assets": 178114000, "total_assets": 967933000, "short_term_debt": 87493000, "long_term_debt": 79721000, "total_debt": 167214000, "total_liabilities": 378230000, "total_equity": 589703000, "shares_outstanding": 36912000, "goodwill_and_intangibles": 730160000 }, "cash_flow": { "operating_cash_flow": 156584000, "capital_expenditure": 16024000, "free_cash_flow": 172608000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118970, "ticker_id": 7098, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:56.696457+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "101048000", "ebitda": "139849000", "netIncome": "73185000", "grossProfit": "215530000", "depreciation": "None", "totalRevenue": "704589000", "costOfRevenue": "489059000", "interestIncome": "8157000", "incomeBeforeTax": "93951000", "interestExpense": "8157000", "operatingIncome": "101048000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "20766000", "reportedCurrency": "USD", "netInterestIncome": "-8157000", "nonInterestIncome": "None", "operatingExpenses": "114482000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1060000", "costofGoodsAndServicesSold": "489059000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38801000", "sellingGeneralAndAdministrative": "75681000", "netIncomeFromContinuingOperations": "73185000" }, "balance": { "goodwill": "660981000", "inventory": "7000", "commonStock": "356000", "currentDebt": "None", "investments": "None", "totalAssets": "967933000", "longTermDebt": "79721000", "shortTermDebt": "87493000", "treasuryStock": "-6030000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "69179000", "reportedCurrency": "USD", "retainedEarnings": "-41487000", "totalLiabilities": "378230000", "otherCurrentAssets": "21383000", "totalCurrentAssets": "178114000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "133449000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "789819000", "currentAccountsPayable": "16737000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "52255000", "shortLongTermDebtTotal": "191698000", "totalShareholderEquity": "589703000", "capitalLeaseObligations": "24484000", "otherCurrentLiabilities": "4861000", "totalCurrentLiabilities": "257026000", "otherNonCurrentLiabilities": "37288000", "totalNonCurrentLiabilities": "121204000", "cashAndShortTermInvestments": "23275000", "commonStockSharesOutstanding": "36912000", "intangibleAssetsExcludingGoodwill": "69179000", "cashAndCashEquivalentsAtCarryingValue": "23275000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73185000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "27788000", "operatingCashflow": "156584000", "capitalExpenditures": "16024000", "changeInReceivables": "-27047000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-141580000", "cashflowFromInvestment": "-16973000", "stockBasedCompensation": "6499000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1969000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2489000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38801000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 704589000, "cost_of_revenue": 489059000, "gross_profit": 215530000, "research_and_development": null, "selling_general_admin": 75681000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 101048000, "depreciation_amortisation": 38801000, "ebitda": 139849000, "interest_expense": 8157000, "interest_income": null, "other_non_operating": null, "pretax_income": 93951000, "tax_provision": 20766000, "effective_tax_rate": null, "net_income": 73185000, "net_income_continuing_ops": 73185000, "net_income_to_common": 73185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23275000, "short_term_investments": null, "net_receivables": 133449000, "inventory": 7000, "other_current_assets": null, "total_current_assets": 178114000, "net_ppe": null, "goodwill": 660981000, "intangible_assets": 69179000, "goodwill_and_intangibles": 730160000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 789819000, "total_assets": 967933000, "short_term_debt": 87493000, "accounts_payable": 16737000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 257026000, "long_term_debt": 79721000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 121204000, "total_liabilities": 378230000, "total_debt": 167214000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41487000, "total_equity": 589703000, "shares_outstanding": 36912000, "operating_cash_flow": 156584000, "stock_based_compensation": 6499000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16024000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16973000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -141580000, "free_cash_flow": 172608000, "net_change_in_cash": -1969000 }, "raw_data": { "income": { "ebit": "101048000", "ebitda": "139849000", "netIncome": "73185000", "grossProfit": "215530000", "depreciation": "None", "totalRevenue": "704589000", "costOfRevenue": "489059000", "interestIncome": "8157000", "incomeBeforeTax": "93951000", "interestExpense": "8157000", "operatingIncome": "101048000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "20766000", "reportedCurrency": "USD", "netInterestIncome": "-8157000", "nonInterestIncome": "None", "operatingExpenses": "114482000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1060000", "costofGoodsAndServicesSold": "489059000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38801000", "sellingGeneralAndAdministrative": "75681000", "netIncomeFromContinuingOperations": "73185000" }, "balance": { "goodwill": "660981000", "inventory": "7000", "commonStock": "356000", "currentDebt": "None", "investments": "None", "totalAssets": "967933000", "longTermDebt": "79721000", "shortTermDebt": "87493000", "treasuryStock": "-6030000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "69179000", "reportedCurrency": "USD", "retainedEarnings": "-41487000", "totalLiabilities": "378230000", "otherCurrentAssets": "21383000", "totalCurrentAssets": "178114000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "133449000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "789819000", "currentAccountsPayable": "16737000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "52255000", "shortLongTermDebtTotal": "191698000", "totalShareholderEquity": "589703000", "capitalLeaseObligations": "24484000", "otherCurrentLiabilities": "4861000", "totalCurrentLiabilities": "257026000", "otherNonCurrentLiabilities": "37288000", "totalNonCurrentLiabilities": "121204000", "cashAndShortTermInvestments": "23275000", "commonStockSharesOutstanding": "36912000", "intangibleAssetsExcludingGoodwill": "69179000", "cashAndCashEquivalentsAtCarryingValue": "23275000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73185000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "27788000", "operatingCashflow": "156584000", "capitalExpenditures": "16024000", "changeInReceivables": "-27047000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-141580000", "cashflowFromInvestment": "-16973000", "stockBasedCompensation": "6499000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1969000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2489000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38801000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:56.696457+00:00", "is_restated": false, "income_statement": { "revenue": 706604000, "cost_of_revenue": 510278000, "gross_profit": 196326000, "ebit": 141503000, "ebitda": 148409000, "pretax_income": 147591000, "tax_provision": 23721000, "net_income": 123870000, "net_income_to_common": 123870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 652681000, "total_current_assets": 1139055000, "total_assets": 2129613000, "short_term_debt": 23838000, "long_term_debt": null, "total_debt": 23838000, "total_liabilities": 1531299000, "total_equity": 598314000, "shares_outstanding": 28962000, "goodwill_and_intangibles": 695661000 }, "cash_flow": { "operating_cash_flow": 151788000, "capital_expenditure": 6814000, "free_cash_flow": 158602000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118933, "ticker_id": 7098, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:56.696457+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "141503000", "ebitda": "148409000", "netIncome": "123870000", "grossProfit": "196326000", "depreciation": "None", "totalRevenue": "706604000", "costOfRevenue": "510278000", "interestIncome": "None", "incomeBeforeTax": "147591000", "interestExpense": "None", "operatingIncome": "141503000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "23721000", "reportedCurrency": "USD", "netInterestIncome": "5117000", "nonInterestIncome": "None", "operatingExpenses": "54823000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "510278000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6906000", "sellingGeneralAndAdministrative": "47917000", "netIncomeFromContinuingOperations": "123870000" }, "balance": { "goodwill": "662396000", "inventory": "None", "commonStock": "286000", "currentDebt": "None", "investments": "None", "totalAssets": "2129613000", "longTermDebt": "None", "shortTermDebt": "23838000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "33265000", "reportedCurrency": "USD", "retainedEarnings": "-336111000", "totalLiabilities": "1531299000", "otherCurrentAssets": "91793000", "totalCurrentAssets": "1139055000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "394581000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "990558000", "currentAccountsPayable": "34429000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146094000", "totalShareholderEquity": "598314000", "capitalLeaseObligations": "122256000", "otherCurrentLiabilities": "1286747000", "totalCurrentLiabilities": "1345014000", "otherNonCurrentLiabilities": "60104000", "totalNonCurrentLiabilities": "186285000", "cashAndShortTermInvestments": "652681000", "commonStockSharesOutstanding": "28962000", "intangibleAssetsExcludingGoodwill": "33265000", "cashAndCashEquivalentsAtCarryingValue": "652681000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "123870000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "151788000", "capitalExpenditures": "6814000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12670000", "cashflowFromInvestment": "-6748000", "stockBasedCompensation": "4918000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6751000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 706604000, "cost_of_revenue": 510278000, "gross_profit": 196326000, "research_and_development": null, "selling_general_admin": 47917000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 141503000, "depreciation_amortisation": 6906000, "ebitda": 148409000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 147591000, "tax_provision": 23721000, "effective_tax_rate": null, "net_income": 123870000, "net_income_continuing_ops": 123870000, "net_income_to_common": 123870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 652681000, "short_term_investments": null, "net_receivables": 394581000, "inventory": null, "other_current_assets": null, "total_current_assets": 1139055000, "net_ppe": null, "goodwill": 662396000, "intangible_assets": 33265000, "goodwill_and_intangibles": 695661000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 990558000, "total_assets": 2129613000, "short_term_debt": 23838000, "accounts_payable": 34429000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1345014000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 186285000, "total_liabilities": 1531299000, "total_debt": 23838000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -336111000, "total_equity": 598314000, "shares_outstanding": 28962000, "operating_cash_flow": 151788000, "stock_based_compensation": 4918000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6814000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6748000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12670000, "free_cash_flow": 158602000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "141503000", "ebitda": "148409000", "netIncome": "123870000", "grossProfit": "196326000", "depreciation": "None", "totalRevenue": "706604000", "costOfRevenue": "510278000", "interestIncome": "None", "incomeBeforeTax": "147591000", "interestExpense": "None", "operatingIncome": "141503000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "23721000", "reportedCurrency": "USD", "netInterestIncome": "5117000", "nonInterestIncome": "None", "operatingExpenses": "54823000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "510278000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6906000", "sellingGeneralAndAdministrative": "47917000", "netIncomeFromContinuingOperations": "123870000" }, "balance": { "goodwill": "662396000", "inventory": "None", "commonStock": "286000", "currentDebt": "None", "investments": "None", "totalAssets": "2129613000", "longTermDebt": "None", "shortTermDebt": "23838000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "33265000", "reportedCurrency": "USD", "retainedEarnings": "-336111000", "totalLiabilities": "1531299000", "otherCurrentAssets": "91793000", "totalCurrentAssets": "1139055000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "394581000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "990558000", "currentAccountsPayable": "34429000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146094000", "totalShareholderEquity": "598314000", "capitalLeaseObligations": "122256000", "otherCurrentLiabilities": "1286747000", "totalCurrentLiabilities": "1345014000", "otherNonCurrentLiabilities": "60104000", "totalNonCurrentLiabilities": "186285000", "cashAndShortTermInvestments": "652681000", "commonStockSharesOutstanding": "28962000", "intangibleAssetsExcludingGoodwill": "33265000", "cashAndCashEquivalentsAtCarryingValue": "652681000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "123870000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "151788000", "capitalExpenditures": "6814000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12670000", "cashflowFromInvestment": "-6748000", "stockBasedCompensation": "4918000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6751000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:56.696457+00:00", "is_restated": false, "income_statement": { "revenue": 708450000, "cost_of_revenue": 503134000, "gross_profit": 205316000, "ebit": 156833000, "ebitda": 163964000, "pretax_income": 156833000, "tax_provision": 21700000, "net_income": 135133000, "net_income_to_common": 135133000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 497049000, "total_current_assets": 989624000, "total_assets": 1975472000, "short_term_debt": 23209000, "long_term_debt": null, "total_debt": 23209000, "total_liabilities": 1516401000, "total_equity": 459071000, "shares_outstanding": 28964000, "goodwill_and_intangibles": 695816000 }, "cash_flow": { "operating_cash_flow": 192652000, "capital_expenditure": 4536000, "free_cash_flow": 197188000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118934, "ticker_id": 7098, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:56.696457+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "156833000", "ebitda": "163964000", "netIncome": "135133000", "grossProfit": "205316000", "depreciation": "None", "totalRevenue": "708450000", "costOfRevenue": "503134000", "interestIncome": "None", "incomeBeforeTax": "156833000", "interestExpense": "None", "operatingIncome": "153269000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "21700000", "reportedCurrency": "USD", "netInterestIncome": "3722000", "nonInterestIncome": "None", "operatingExpenses": "52047000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "503134000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7131000", "sellingGeneralAndAdministrative": "44916000", "netIncomeFromContinuingOperations": "135133000" }, "balance": { "goodwill": "662396000", "inventory": "None", "commonStock": "284000", "currentDebt": "None", "investments": "None", "totalAssets": "1975472000", "longTermDebt": "None", "shortTermDebt": "23209000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "33420000", "reportedCurrency": "USD", "retainedEarnings": "-459981000", "totalLiabilities": "1516401000", "otherCurrentAssets": "90497000", "totalCurrentAssets": "989624000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "402078000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "985848000", "currentAccountsPayable": "28142000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "250495000", "totalShareholderEquity": "459071000", "capitalLeaseObligations": "113643000", "otherCurrentLiabilities": "438007000", "totalCurrentLiabilities": "1343748000", "otherNonCurrentLiabilities": "57655000", "totalNonCurrentLiabilities": "172653000", "cashAndShortTermInvestments": "497049000", "commonStockSharesOutstanding": "28964000", "intangibleAssetsExcludingGoodwill": "33420000", "cashAndCashEquivalentsAtCarryingValue": "497049000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "135133000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "192652000", "capitalExpenditures": "4536000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22729000", "cashflowFromInvestment": "-4473000", "stockBasedCompensation": "5620000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7131000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 708450000, "cost_of_revenue": 503134000, "gross_profit": 205316000, "research_and_development": null, "selling_general_admin": 44916000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 156833000, "depreciation_amortisation": 7131000, "ebitda": 163964000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 156833000, "tax_provision": 21700000, "effective_tax_rate": null, "net_income": 135133000, "net_income_continuing_ops": 135133000, "net_income_to_common": 135133000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 497049000, "short_term_investments": null, "net_receivables": 402078000, "inventory": null, "other_current_assets": null, "total_current_assets": 989624000, "net_ppe": null, "goodwill": 662396000, "intangible_assets": 33420000, "goodwill_and_intangibles": 695816000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 985848000, "total_assets": 1975472000, "short_term_debt": 23209000, "accounts_payable": 28142000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1343748000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 172653000, "total_liabilities": 1516401000, "total_debt": 23209000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -459981000, "total_equity": 459071000, "shares_outstanding": 28964000, "operating_cash_flow": 192652000, "stock_based_compensation": 5620000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4536000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4473000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22729000, "free_cash_flow": 197188000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "156833000", "ebitda": "163964000", "netIncome": "135133000", "grossProfit": "205316000", "depreciation": "None", "totalRevenue": "708450000", "costOfRevenue": "503134000", "interestIncome": "None", "incomeBeforeTax": "156833000", "interestExpense": "None", "operatingIncome": "153269000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "21700000", "reportedCurrency": "USD", "netInterestIncome": "3722000", "nonInterestIncome": "None", "operatingExpenses": "52047000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "503134000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7131000", "sellingGeneralAndAdministrative": "44916000", "netIncomeFromContinuingOperations": "135133000" }, "balance": { "goodwill": "662396000", "inventory": "None", "commonStock": "284000", "currentDebt": "None", "investments": "None", "totalAssets": "1975472000", "longTermDebt": "None", "shortTermDebt": "23209000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "33420000", "reportedCurrency": "USD", "retainedEarnings": "-459981000", "totalLiabilities": "1516401000", "otherCurrentAssets": "90497000", "totalCurrentAssets": "989624000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "402078000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "985848000", "currentAccountsPayable": "28142000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "250495000", "totalShareholderEquity": "459071000", "capitalLeaseObligations": "113643000", "otherCurrentLiabilities": "438007000", "totalCurrentLiabilities": "1343748000", "otherNonCurrentLiabilities": "57655000", "totalNonCurrentLiabilities": "172653000", "cashAndShortTermInvestments": "497049000", "commonStockSharesOutstanding": "28964000", "intangibleAssetsExcludingGoodwill": "33420000", "cashAndCashEquivalentsAtCarryingValue": "497049000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "135133000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "192652000", "capitalExpenditures": "4536000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22729000", "cashflowFromInvestment": "-4473000", "stockBasedCompensation": "5620000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7131000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:56.696457+00:00", "is_restated": false, "income_statement": { "revenue": 659903000, "cost_of_revenue": 462964000, "gross_profit": 196939000, "ebit": 142836000, "ebitda": 149885000, "pretax_income": 142836000, "tax_provision": 31701000, "net_income": 111135000, "net_income_to_common": 111135000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 285351000, "total_current_assets": 737285000, "total_assets": 1753012000, "short_term_debt": 24906000, "long_term_debt": null, "total_debt": 24906000, "total_liabilities": 1459371000, "total_equity": 293641000, "shares_outstanding": 29710000, "goodwill_and_intangibles": 696053000 }, "cash_flow": { "operating_cash_flow": 246209000, "capital_expenditure": 16107000, "free_cash_flow": 262316000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118936, "ticker_id": 7098, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:56.696457+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "142836000", "ebitda": "149885000", "netIncome": "111135000", "grossProfit": "196939000", "depreciation": "None", "totalRevenue": "659903000", "costOfRevenue": "462964000", "interestIncome": "None", "incomeBeforeTax": "142836000", "interestExpense": "None", "operatingIncome": "141808000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "31701000", "reportedCurrency": "USD", "netInterestIncome": "1517000", "nonInterestIncome": "None", "operatingExpenses": "55131000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "462964000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7049000", "sellingGeneralAndAdministrative": "48082000", "netIncomeFromContinuingOperations": "111135000" }, "balance": { "goodwill": "662396000", "inventory": "None", "commonStock": "282000", "currentDebt": "None", "investments": "None", "totalAssets": "1753012000", "longTermDebt": "None", "shortTermDebt": "24906000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "33657000", "reportedCurrency": "USD", "retainedEarnings": "-596237000", "totalLiabilities": "1459371000", "otherCurrentAssets": "78900000", "totalCurrentAssets": "737285000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "373034000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1015727000", "currentAccountsPayable": "26523000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "143973000", "totalShareholderEquity": "293641000", "capitalLeaseObligations": "119067000", "otherCurrentLiabilities": "398157000", "totalCurrentLiabilities": "1283914000", "otherNonCurrentLiabilities": "54491000", "totalNonCurrentLiabilities": "175457000", "cashAndShortTermInvestments": "285351000", "commonStockSharesOutstanding": "29710000", "intangibleAssetsExcludingGoodwill": "33657000", "cashAndCashEquivalentsAtCarryingValue": "285351000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111135000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "246209000", "capitalExpenditures": "16107000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3413000", "cashflowFromInvestment": "-10660000", "stockBasedCompensation": "6323000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4574000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6340000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 659903000, "cost_of_revenue": 462964000, "gross_profit": 196939000, "research_and_development": null, "selling_general_admin": 48082000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 142836000, "depreciation_amortisation": 7049000, "ebitda": 149885000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 142836000, "tax_provision": 31701000, "effective_tax_rate": null, "net_income": 111135000, "net_income_continuing_ops": 111135000, "net_income_to_common": 111135000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 285351000, "short_term_investments": null, "net_receivables": 373034000, "inventory": null, "other_current_assets": null, "total_current_assets": 737285000, "net_ppe": null, "goodwill": 662396000, "intangible_assets": 33657000, "goodwill_and_intangibles": 696053000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1015727000, "total_assets": 1753012000, "short_term_debt": 24906000, "accounts_payable": 26523000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1283914000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 175457000, "total_liabilities": 1459371000, "total_debt": 24906000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -596237000, "total_equity": 293641000, "shares_outstanding": 29710000, "operating_cash_flow": 246209000, "stock_based_compensation": 6323000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16107000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10660000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3413000, "free_cash_flow": 262316000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "142836000", "ebitda": "149885000", "netIncome": "111135000", "grossProfit": "196939000", "depreciation": "None", "totalRevenue": "659903000", "costOfRevenue": "462964000", "interestIncome": "None", "incomeBeforeTax": "142836000", "interestExpense": "None", "operatingIncome": "141808000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "31701000", "reportedCurrency": "USD", "netInterestIncome": "1517000", "nonInterestIncome": "None", "operatingExpenses": "55131000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "462964000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7049000", "sellingGeneralAndAdministrative": "48082000", "netIncomeFromContinuingOperations": "111135000" }, "balance": { "goodwill": "662396000", "inventory": "None", "commonStock": "282000", "currentDebt": "None", "investments": "None", "totalAssets": "1753012000", "longTermDebt": "None", "shortTermDebt": "24906000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "33657000", "reportedCurrency": "USD", "retainedEarnings": "-596237000", "totalLiabilities": "1459371000", "otherCurrentAssets": "78900000", "totalCurrentAssets": "737285000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "373034000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1015727000", "currentAccountsPayable": "26523000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "143973000", "totalShareholderEquity": "293641000", "capitalLeaseObligations": "119067000", "otherCurrentLiabilities": "398157000", "totalCurrentLiabilities": "1283914000", "otherNonCurrentLiabilities": "54491000", "totalNonCurrentLiabilities": "175457000", "cashAndShortTermInvestments": "285351000", "commonStockSharesOutstanding": "29710000", "intangibleAssetsExcludingGoodwill": "33657000", "cashAndCashEquivalentsAtCarryingValue": "285351000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111135000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "246209000", "capitalExpenditures": "16107000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3413000", "cashflowFromInvestment": "-10660000", "stockBasedCompensation": "6323000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4574000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6340000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:56.696457+00:00", "is_restated": false, "income_statement": { "revenue": 603311000, "cost_of_revenue": 423298000, "gross_profit": 180013000, "ebit": 124538000, "ebitda": 117608000, "pretax_income": 124538000, "tax_provision": 34278000, "net_income": 90260000, "net_income_to_common": 90260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46330000, "total_current_assets": 520805000, "total_assets": 1571673000, "short_term_debt": 24886000, "long_term_debt": null, "total_debt": 24886000, "total_liabilities": 1399322000, "total_equity": 172351000, "shares_outstanding": 30165000, "goodwill_and_intangibles": 696289000 }, "cash_flow": { "operating_cash_flow": 148526000, "capital_expenditure": 6113000, "free_cash_flow": 154639000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118937, "ticker_id": 7098, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:56.696457+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "124538000", "ebitda": "117608000", "netIncome": "90260000", "grossProfit": "180013000", "depreciation": "None", "totalRevenue": "603311000", "costOfRevenue": "423298000", "interestIncome": "None", "incomeBeforeTax": "124538000", "interestExpense": "None", "operatingIncome": "126335000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "34278000", "reportedCurrency": "USD", "netInterestIncome": "1078000", "nonInterestIncome": "None", "operatingExpenses": "53678000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "423298000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-6930000", "sellingGeneralAndAdministrative": "46664000", "netIncomeFromContinuingOperations": "90260000" }, "balance": { "goodwill": "662396000", "inventory": "None", "commonStock": "281000", "currentDebt": "None", "investments": "None", "totalAssets": "1571673000", "longTermDebt": "None", "shortTermDebt": "24886000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "33893000", "reportedCurrency": "USD", "retainedEarnings": "-703215000", "totalLiabilities": "1399322000", "otherCurrentAssets": "96554000", "totalCurrentAssets": "520805000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "377921000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1050868000", "currentAccountsPayable": "43275000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "149832000", "totalShareholderEquity": "172351000", "capitalLeaseObligations": "124946000", "otherCurrentLiabilities": "343499000", "totalCurrentLiabilities": "1220443000", "otherNonCurrentLiabilities": "51917000", "totalNonCurrentLiabilities": "178879000", "cashAndShortTermInvestments": "46330000", "commonStockSharesOutstanding": "30165000", "intangibleAssetsExcludingGoodwill": "33893000", "cashAndCashEquivalentsAtCarryingValue": "46330000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90260000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "148526000", "capitalExpenditures": "6113000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-540564000", "cashflowFromInvestment": "-6020000", "stockBasedCompensation": "5951000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-540915000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7014000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 603311000, "cost_of_revenue": 423298000, "gross_profit": 180013000, "research_and_development": null, "selling_general_admin": 46664000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 124538000, "depreciation_amortisation": -6930000, "ebitda": 117608000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 124538000, "tax_provision": 34278000, "effective_tax_rate": null, "net_income": 90260000, "net_income_continuing_ops": 90260000, "net_income_to_common": 90260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46330000, "short_term_investments": null, "net_receivables": 377921000, "inventory": null, "other_current_assets": null, "total_current_assets": 520805000, "net_ppe": null, "goodwill": 662396000, "intangible_assets": 33893000, "goodwill_and_intangibles": 696289000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1050868000, "total_assets": 1571673000, "short_term_debt": 24886000, "accounts_payable": 43275000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1220443000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 178879000, "total_liabilities": 1399322000, "total_debt": 24886000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -703215000, "total_equity": 172351000, "shares_outstanding": 30165000, "operating_cash_flow": 148526000, "stock_based_compensation": 5951000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6113000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6020000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -540564000, "free_cash_flow": 154639000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "124538000", "ebitda": "117608000", "netIncome": "90260000", "grossProfit": "180013000", "depreciation": "None", "totalRevenue": "603311000", "costOfRevenue": "423298000", "interestIncome": "None", "incomeBeforeTax": "124538000", "interestExpense": "None", "operatingIncome": "126335000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "34278000", "reportedCurrency": "USD", "netInterestIncome": "1078000", "nonInterestIncome": "None", "operatingExpenses": "53678000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "423298000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-6930000", "sellingGeneralAndAdministrative": "46664000", "netIncomeFromContinuingOperations": "90260000" }, "balance": { "goodwill": "662396000", "inventory": "None", "commonStock": "281000", "currentDebt": "None", "investments": "None", "totalAssets": "1571673000", "longTermDebt": "None", "shortTermDebt": "24886000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "33893000", "reportedCurrency": "USD", "retainedEarnings": "-703215000", "totalLiabilities": "1399322000", "otherCurrentAssets": "96554000", "totalCurrentAssets": "520805000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "377921000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1050868000", "currentAccountsPayable": "43275000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "149832000", "totalShareholderEquity": "172351000", "capitalLeaseObligations": "124946000", "otherCurrentLiabilities": "343499000", "totalCurrentLiabilities": "1220443000", "otherNonCurrentLiabilities": "51917000", "totalNonCurrentLiabilities": "178879000", "cashAndShortTermInvestments": "46330000", "commonStockSharesOutstanding": "30165000", "intangibleAssetsExcludingGoodwill": "33893000", "cashAndCashEquivalentsAtCarryingValue": "46330000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90260000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "148526000", "capitalExpenditures": "6113000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-540564000", "cashflowFromInvestment": "-6020000", "stockBasedCompensation": "5951000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-540915000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7014000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:56.696457+00:00", "is_restated": false, "income_statement": { "revenue": 558570000, "cost_of_revenue": 380220000, "gross_profit": 178350000, "ebit": 113523000, "ebitda": 120453000, "pretax_income": 118170000, "tax_provision": 3575000, "net_income": 114595000, "net_income_to_common": 114595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 441436000, "total_current_assets": 821437000, "total_assets": 1897369000, "short_term_debt": 23689000, "long_term_debt": null, "total_debt": 23689000, "total_liabilities": 1303760000, "total_equity": 593609000, "shares_outstanding": 31196000, "goodwill_and_intangibles": 696526000 }, "cash_flow": { "operating_cash_flow": 125836000, "capital_expenditure": 9994000, "free_cash_flow": 135830000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118938, "ticker_id": 7098, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:56.696457+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "113523000", "ebitda": "120453000", "netIncome": "114595000", "grossProfit": "178350000", "depreciation": "None", "totalRevenue": "558570000", "costOfRevenue": "380220000", "interestIncome": "None", "incomeBeforeTax": "118170000", "interestExpense": "None", "operatingIncome": "113523000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3575000", "reportedCurrency": "USD", "netInterestIncome": "6463000", "nonInterestIncome": "None", "operatingExpenses": "64827000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "380220000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6930000", "sellingGeneralAndAdministrative": "57897000", "netIncomeFromContinuingOperations": "114595000" }, "balance": { "goodwill": "662396000", "inventory": "None", "commonStock": "298000", "currentDebt": "None", "investments": "None", "totalAssets": "1897369000", "longTermDebt": "None", "shortTermDebt": "23689000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "34130000", "reportedCurrency": "USD", "retainedEarnings": "-269716000", "totalLiabilities": "1303760000", "otherCurrentAssets": "81784000", "totalCurrentAssets": "821437000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "298217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1075932000", "currentAccountsPayable": "61318000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "126660000", "totalShareholderEquity": "593609000", "capitalLeaseObligations": "126660000", "otherCurrentLiabilities": "342277000", "totalCurrentLiabilities": "1122311000", "otherNonCurrentLiabilities": "52951000", "totalNonCurrentLiabilities": "181449000", "cashAndShortTermInvestments": "441436000", "commonStockSharesOutstanding": "31196000", "intangibleAssetsExcludingGoodwill": "34130000", "cashAndCashEquivalentsAtCarryingValue": "441436000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "114595000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "125836000", "capitalExpenditures": "9994000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-345966000", "cashflowFromInvestment": "-9987000", "stockBasedCompensation": "16892000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-371900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6930000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 558570000, "cost_of_revenue": 380220000, "gross_profit": 178350000, "research_and_development": null, "selling_general_admin": 57897000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 113523000, "depreciation_amortisation": 6930000, "ebitda": 120453000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 118170000, "tax_provision": 3575000, "effective_tax_rate": null, "net_income": 114595000, "net_income_continuing_ops": 114595000, "net_income_to_common": 114595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 441436000, "short_term_investments": null, "net_receivables": 298217000, "inventory": null, "other_current_assets": null, "total_current_assets": 821437000, "net_ppe": null, "goodwill": 662396000, "intangible_assets": 34130000, "goodwill_and_intangibles": 696526000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1075932000, "total_assets": 1897369000, "short_term_debt": 23689000, "accounts_payable": 61318000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1122311000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 181449000, "total_liabilities": 1303760000, "total_debt": 23689000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -269716000, "total_equity": 593609000, "shares_outstanding": 31196000, "operating_cash_flow": 125836000, "stock_based_compensation": 16892000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9994000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9987000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -345966000, "free_cash_flow": 135830000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "113523000", "ebitda": "120453000", "netIncome": "114595000", "grossProfit": "178350000", "depreciation": "None", "totalRevenue": "558570000", "costOfRevenue": "380220000", "interestIncome": "None", "incomeBeforeTax": "118170000", "interestExpense": "None", "operatingIncome": "113523000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3575000", "reportedCurrency": "USD", "netInterestIncome": "6463000", "nonInterestIncome": "None", "operatingExpenses": "64827000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "380220000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6930000", "sellingGeneralAndAdministrative": "57897000", "netIncomeFromContinuingOperations": "114595000" }, "balance": { "goodwill": "662396000", "inventory": "None", "commonStock": "298000", "currentDebt": "None", "investments": "None", "totalAssets": "1897369000", "longTermDebt": "None", "shortTermDebt": "23689000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "34130000", "reportedCurrency": "USD", "retainedEarnings": "-269716000", "totalLiabilities": "1303760000", "otherCurrentAssets": "81784000", "totalCurrentAssets": "821437000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "298217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1075932000", "currentAccountsPayable": "61318000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "126660000", "totalShareholderEquity": "593609000", "capitalLeaseObligations": "126660000", "otherCurrentLiabilities": "342277000", "totalCurrentLiabilities": "1122311000", "otherNonCurrentLiabilities": "52951000", "totalNonCurrentLiabilities": "181449000", "cashAndShortTermInvestments": "441436000", "commonStockSharesOutstanding": "31196000", "intangibleAssetsExcludingGoodwill": "34130000", "cashAndCashEquivalentsAtCarryingValue": "441436000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "114595000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "125836000", "capitalExpenditures": "9994000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-345966000", "cashflowFromInvestment": "-9987000", "stockBasedCompensation": "16892000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-371900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6930000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:56.696457+00:00", "is_restated": false, "income_statement": { "revenue": 536589000, "cost_of_revenue": 358272000, "gross_profit": 178317000, "ebit": 125378000, "ebitda": 132884000, "pretax_income": 133882000, "tax_provision": 16864000, "net_income": 117018000, "net_income_to_common": 117018000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 669436000, "total_current_assets": 1029229000, "total_assets": 2100866000, "short_term_debt": 23289000, "long_term_debt": null, "total_debt": 23289000, "total_liabilities": 1275321000, "total_equity": 825545000, "shares_outstanding": 32014000, "goodwill_and_intangibles": 696762000 }, "cash_flow": { "operating_cash_flow": 190666000, "capital_expenditure": 7643000, "free_cash_flow": 198309000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118939, "ticker_id": 7098, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:56.696457+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "125378000", "ebitda": "132884000", "netIncome": "117018000", "grossProfit": "178317000", "depreciation": "None", "totalRevenue": "536589000", "costOfRevenue": "358272000", "interestIncome": "None", "incomeBeforeTax": "133882000", "interestExpense": "7883000", "operatingIncome": "125378000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "16864000", "reportedCurrency": "USD", "netInterestIncome": "7883000", "nonInterestIncome": "None", "operatingExpenses": "52939000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "358272000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7506000", "sellingGeneralAndAdministrative": "43933000", "netIncomeFromContinuingOperations": "117018000" }, "balance": { "goodwill": "662396000", "inventory": "None", "commonStock": "306000", "currentDebt": "None", "investments": "None", "totalAssets": "2100866000", "longTermDebt": "None", "shortTermDebt": "23289000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "34366000", "reportedCurrency": "USD", "retainedEarnings": "8167000", "totalLiabilities": "1275321000", "otherCurrentAssets": "63350000", "totalCurrentAssets": "1029229000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "296443000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1071637000", "currentAccountsPayable": "32528000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "126234000", "totalShareholderEquity": "825545000", "capitalLeaseObligations": "126234000", "otherCurrentLiabilities": "361440000", "totalCurrentLiabilities": "1104553000", "otherNonCurrentLiabilities": "42734000", "totalNonCurrentLiabilities": "170768000", "cashAndShortTermInvestments": "669436000", "commonStockSharesOutstanding": "32014000", "intangibleAssetsExcludingGoodwill": "34366000", "cashAndCashEquivalentsAtCarryingValue": "669436000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "117018000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "190666000", "capitalExpenditures": "7643000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-168609000", "cashflowFromInvestment": "-7562000", "stockBasedCompensation": "5889000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-169867000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7506000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 536589000, "cost_of_revenue": 358272000, "gross_profit": 178317000, "research_and_development": null, "selling_general_admin": 43933000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 125378000, "depreciation_amortisation": 7506000, "ebitda": 132884000, "interest_expense": 7883000, "interest_income": null, "other_non_operating": null, "pretax_income": 133882000, "tax_provision": 16864000, "effective_tax_rate": null, "net_income": 117018000, "net_income_continuing_ops": 117018000, "net_income_to_common": 117018000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 669436000, "short_term_investments": null, "net_receivables": 296443000, "inventory": null, "other_current_assets": null, "total_current_assets": 1029229000, "net_ppe": null, "goodwill": 662396000, "intangible_assets": 34366000, "goodwill_and_intangibles": 696762000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1071637000, "total_assets": 2100866000, "short_term_debt": 23289000, "accounts_payable": 32528000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1104553000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 170768000, "total_liabilities": 1275321000, "total_debt": 23289000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8167000, "total_equity": 825545000, "shares_outstanding": 32014000, "operating_cash_flow": 190666000, "stock_based_compensation": 5889000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7643000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7562000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -168609000, "free_cash_flow": 198309000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "125378000", "ebitda": "132884000", "netIncome": "117018000", "grossProfit": "178317000", "depreciation": "None", "totalRevenue": "536589000", "costOfRevenue": "358272000", "interestIncome": "None", "incomeBeforeTax": "133882000", "interestExpense": "7883000", "operatingIncome": "125378000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "16864000", "reportedCurrency": "USD", "netInterestIncome": "7883000", "nonInterestIncome": "None", "operatingExpenses": "52939000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "358272000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7506000", "sellingGeneralAndAdministrative": "43933000", "netIncomeFromContinuingOperations": "117018000" }, "balance": { "goodwill": "662396000", "inventory": "None", "commonStock": "306000", "currentDebt": "None", "investments": "None", "totalAssets": "2100866000", "longTermDebt": "None", "shortTermDebt": "23289000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "34366000", "reportedCurrency": "USD", "retainedEarnings": "8167000", "totalLiabilities": "1275321000", "otherCurrentAssets": "63350000", "totalCurrentAssets": "1029229000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "296443000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1071637000", "currentAccountsPayable": "32528000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "126234000", "totalShareholderEquity": "825545000", "capitalLeaseObligations": "126234000", "otherCurrentLiabilities": "361440000", "totalCurrentLiabilities": "1104553000", "otherNonCurrentLiabilities": "42734000", "totalNonCurrentLiabilities": "170768000", "cashAndShortTermInvestments": "669436000", "commonStockSharesOutstanding": "32014000", "intangibleAssetsExcludingGoodwill": "34366000", "cashAndCashEquivalentsAtCarryingValue": "669436000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "117018000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "190666000", "capitalExpenditures": "7643000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-168609000", "cashflowFromInvestment": "-7562000", "stockBasedCompensation": "5889000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-169867000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7506000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:56.696457+00:00", "is_restated": false, "income_statement": { "revenue": 533317000, "cost_of_revenue": 364309000, "gross_profit": 169008000, "ebit": 112273000, "ebitda": 119791000, "pretax_income": 118776000, "tax_provision": 22350000, "net_income": 96426000, "net_income_to_common": 96426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 656900000, "total_current_assets": 1032595000, "total_assets": 2084061000, "short_term_debt": 23616000, "long_term_debt": null, "total_debt": 23616000, "total_liabilities": 1202622000, "total_equity": 881439000, "shares_outstanding": 32088000, "goodwill_and_intangibles": 697123000 }, "cash_flow": { "operating_cash_flow": 149075000, "capital_expenditure": 10537000, "free_cash_flow": 159612000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118941, "ticker_id": 7098, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:56.696457+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "112273000", "ebitda": "119791000", "netIncome": "96426000", "grossProfit": "169008000", "depreciation": "None", "totalRevenue": "533317000", "costOfRevenue": "364309000", "interestIncome": "None", "incomeBeforeTax": "118776000", "interestExpense": "7528000", "operatingIncome": "112273000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "22350000", "reportedCurrency": "USD", "netInterestIncome": "7528000", "nonInterestIncome": "None", "operatingExpenses": "56735000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "364309000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7518000", "sellingGeneralAndAdministrative": "49217000", "netIncomeFromContinuingOperations": "96426000" }, "balance": { "goodwill": "662396000", "inventory": "None", "commonStock": "311000", "currentDebt": "None", "investments": "None", "totalAssets": "2084061000", "longTermDebt": "None", "shortTermDebt": "23616000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "34727000", "reportedCurrency": "USD", "retainedEarnings": "65636000", "totalLiabilities": "1202622000", "otherCurrentAssets": "64229000", "totalCurrentAssets": "1032595000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "311466000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1051466000", "currentAccountsPayable": "26201000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128277000", "totalShareholderEquity": "881439000", "capitalLeaseObligations": "128277000", "otherCurrentLiabilities": "344214000", "totalCurrentLiabilities": "1041354000", "otherNonCurrentLiabilities": "30702000", "totalNonCurrentLiabilities": "161268000", "cashAndShortTermInvestments": "656900000", "commonStockSharesOutstanding": "32088000", "intangibleAssetsExcludingGoodwill": "34727000", "cashAndCashEquivalentsAtCarryingValue": "656900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96426000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "149075000", "capitalExpenditures": "10537000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6274000", "cashflowFromInvestment": "-10486000", "stockBasedCompensation": "11727000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7518000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 533317000, "cost_of_revenue": 364309000, "gross_profit": 169008000, "research_and_development": null, "selling_general_admin": 49217000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 112273000, "depreciation_amortisation": 7518000, "ebitda": 119791000, "interest_expense": 7528000, "interest_income": null, "other_non_operating": null, "pretax_income": 118776000, "tax_provision": 22350000, "effective_tax_rate": null, "net_income": 96426000, "net_income_continuing_ops": 96426000, "net_income_to_common": 96426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 656900000, "short_term_investments": null, "net_receivables": 311466000, "inventory": null, "other_current_assets": null, "total_current_assets": 1032595000, "net_ppe": null, "goodwill": 662396000, "intangible_assets": 34727000, "goodwill_and_intangibles": 697123000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1051466000, "total_assets": 2084061000, "short_term_debt": 23616000, "accounts_payable": 26201000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1041354000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 161268000, "total_liabilities": 1202622000, "total_debt": 23616000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 65636000, "total_equity": 881439000, "shares_outstanding": 32088000, "operating_cash_flow": 149075000, "stock_based_compensation": 11727000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10537000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10486000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6274000, "free_cash_flow": 159612000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "112273000", "ebitda": "119791000", "netIncome": "96426000", "grossProfit": "169008000", "depreciation": "None", "totalRevenue": "533317000", "costOfRevenue": "364309000", "interestIncome": "None", "incomeBeforeTax": "118776000", "interestExpense": "7528000", "operatingIncome": "112273000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "22350000", "reportedCurrency": "USD", "netInterestIncome": "7528000", "nonInterestIncome": "None", "operatingExpenses": "56735000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "364309000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7518000", "sellingGeneralAndAdministrative": "49217000", "netIncomeFromContinuingOperations": "96426000" }, "balance": { "goodwill": "662396000", "inventory": "None", "commonStock": "311000", "currentDebt": "None", "investments": "None", "totalAssets": "2084061000", "longTermDebt": "None", "shortTermDebt": "23616000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "34727000", "reportedCurrency": "USD", "retainedEarnings": "65636000", "totalLiabilities": "1202622000", "otherCurrentAssets": "64229000", "totalCurrentAssets": "1032595000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "311466000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1051466000", "currentAccountsPayable": "26201000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128277000", "totalShareholderEquity": "881439000", "capitalLeaseObligations": "128277000", "otherCurrentLiabilities": "344214000", "totalCurrentLiabilities": "1041354000", "otherNonCurrentLiabilities": "30702000", "totalNonCurrentLiabilities": "161268000", "cashAndShortTermInvestments": "656900000", "commonStockSharesOutstanding": "32088000", "intangibleAssetsExcludingGoodwill": "34727000", "cashAndCashEquivalentsAtCarryingValue": "656900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96426000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "149075000", "capitalExpenditures": "10537000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6274000", "cashflowFromInvestment": "-10486000", "stockBasedCompensation": "11727000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7518000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:56.696457+00:00", "is_restated": false, "income_statement": { "revenue": 528104000, "cost_of_revenue": 374266000, "gross_profit": 153838000, "ebit": 105150000, "ebitda": 112385000, "pretax_income": 110482000, "tax_provision": 22131000, "net_income": 88351000, "net_income_to_common": 88351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 510894000, "total_current_assets": 872523000, "total_assets": 1920048000, "short_term_debt": 21929000, "long_term_debt": null, "total_debt": 21929000, "total_liabilities": 1156449000, "total_equity": 763599000, "shares_outstanding": 32086000, "goodwill_and_intangibles": 697483000 }, "cash_flow": { "operating_cash_flow": 116397000, "capital_expenditure": 12871000, "free_cash_flow": 129268000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118942, "ticker_id": 7098, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:56.696457+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "105150000", "ebitda": "112385000", "netIncome": "88351000", "grossProfit": "153838000", "depreciation": "None", "totalRevenue": "528104000", "costOfRevenue": "374266000", "interestIncome": "None", "incomeBeforeTax": "110482000", "interestExpense": "5465000", "operatingIncome": "105150000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "22131000", "reportedCurrency": "USD", "netInterestIncome": "5465000", "nonInterestIncome": "None", "operatingExpenses": "48688000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "374266000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7235000", "sellingGeneralAndAdministrative": "41453000", "netIncomeFromContinuingOperations": "88351000" }, "balance": { "goodwill": "662396000", "inventory": "None", "commonStock": "310000", "currentDebt": "None", "investments": "None", "totalAssets": "1920048000", "longTermDebt": "None", "shortTermDebt": "21929000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "35087000", "reportedCurrency": "USD", "retainedEarnings": "-30790000", "totalLiabilities": "1156449000", "otherCurrentAssets": "60521000", "totalCurrentAssets": "872523000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "301108000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1047525000", "currentAccountsPayable": "27388000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "131796000", "totalShareholderEquity": "763599000", "capitalLeaseObligations": "131796000", "otherCurrentLiabilities": "327283000", "totalCurrentLiabilities": "993088000", "otherNonCurrentLiabilities": "29271000", "totalNonCurrentLiabilities": "163361000", "cashAndShortTermInvestments": "510894000", "commonStockSharesOutstanding": "32086000", "intangibleAssetsExcludingGoodwill": "35087000", "cashAndCashEquivalentsAtCarryingValue": "510894000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88351000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "116397000", "capitalExpenditures": "12871000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "666000", "cashflowFromInvestment": "-12790000", "stockBasedCompensation": "3588000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7235000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 528104000, "cost_of_revenue": 374266000, "gross_profit": 153838000, "research_and_development": null, "selling_general_admin": 41453000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 105150000, "depreciation_amortisation": 7235000, "ebitda": 112385000, "interest_expense": 5465000, "interest_income": null, "other_non_operating": null, "pretax_income": 110482000, "tax_provision": 22131000, "effective_tax_rate": null, "net_income": 88351000, "net_income_continuing_ops": 88351000, "net_income_to_common": 88351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 510894000, "short_term_investments": null, "net_receivables": 301108000, "inventory": null, "other_current_assets": null, "total_current_assets": 872523000, "net_ppe": null, "goodwill": 662396000, "intangible_assets": 35087000, "goodwill_and_intangibles": 697483000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1047525000, "total_assets": 1920048000, "short_term_debt": 21929000, "accounts_payable": 27388000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 993088000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 163361000, "total_liabilities": 1156449000, "total_debt": 21929000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30790000, "total_equity": 763599000, "shares_outstanding": 32086000, "operating_cash_flow": 116397000, "stock_based_compensation": 3588000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12871000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12790000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 666000, "free_cash_flow": 129268000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "105150000", "ebitda": "112385000", "netIncome": "88351000", "grossProfit": "153838000", "depreciation": "None", "totalRevenue": "528104000", "costOfRevenue": "374266000", "interestIncome": "None", "incomeBeforeTax": "110482000", "interestExpense": "5465000", "operatingIncome": "105150000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "22131000", "reportedCurrency": "USD", "netInterestIncome": "5465000", "nonInterestIncome": "None", "operatingExpenses": "48688000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "374266000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7235000", "sellingGeneralAndAdministrative": "41453000", "netIncomeFromContinuingOperations": "88351000" }, "balance": { "goodwill": "662396000", "inventory": "None", "commonStock": "310000", "currentDebt": "None", "investments": "None", "totalAssets": "1920048000", "longTermDebt": "None", "shortTermDebt": "21929000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "35087000", "reportedCurrency": "USD", "retainedEarnings": "-30790000", "totalLiabilities": "1156449000", "otherCurrentAssets": "60521000", "totalCurrentAssets": "872523000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "301108000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1047525000", "currentAccountsPayable": "27388000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "131796000", "totalShareholderEquity": "763599000", "capitalLeaseObligations": "131796000", "otherCurrentLiabilities": "327283000", "totalCurrentLiabilities": "993088000", "otherNonCurrentLiabilities": "29271000", "totalNonCurrentLiabilities": "163361000", "cashAndShortTermInvestments": "510894000", "commonStockSharesOutstanding": "32086000", "intangibleAssetsExcludingGoodwill": "35087000", "cashAndCashEquivalentsAtCarryingValue": "510894000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88351000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "116397000", "capitalExpenditures": "12871000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "666000", "cashflowFromInvestment": "-12790000", "stockBasedCompensation": "3588000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7235000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:56.696457+00:00", "is_restated": false, "income_statement": { "revenue": 511044000, "cost_of_revenue": 355902000, "gross_profit": 155142000, "ebit": 104069000, "ebitda": 111061000, "pretax_income": 112782000, "tax_provision": 10191000, "net_income": 102591000, "net_income_to_common": 102591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 407010000, "total_current_assets": 744902000, "total_assets": 1795789000, "short_term_debt": 272312000, "long_term_debt": null, "total_debt": 272312000, "total_liabilities": 1124247000, "total_equity": 671542000, "shares_outstanding": 32001000, "goodwill_and_intangibles": 697844000 }, "cash_flow": { "operating_cash_flow": 152677000, "capital_expenditure": 5497000, "free_cash_flow": 158174000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118943, "ticker_id": 7098, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:56.696457+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "104069000", "ebitda": "111061000", "netIncome": "102591000", "grossProfit": "155142000", "depreciation": "None", "totalRevenue": "511044000", "costOfRevenue": "355902000", "interestIncome": "None", "incomeBeforeTax": "112782000", "interestExpense": "4120000", "operatingIncome": "104069000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "10191000", "reportedCurrency": "USD", "netInterestIncome": "4120000", "nonInterestIncome": "None", "operatingExpenses": "51073000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "355902000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6992000", "sellingGeneralAndAdministrative": "44081000", "netIncomeFromContinuingOperations": "102591000" }, "balance": { "goodwill": "662396000", "inventory": "None", "commonStock": "310000", "currentDebt": "None", "investments": "None", "totalAssets": "1795789000", "longTermDebt": "None", "shortTermDebt": "272312000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "35448000", "reportedCurrency": "USD", "retainedEarnings": "-119141000", "totalLiabilities": "1124247000", "otherCurrentAssets": "58726000", "totalCurrentAssets": "744902000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "279166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1050887000", "currentAccountsPayable": "24402000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "136156000", "totalShareholderEquity": "671542000", "capitalLeaseObligations": "136156000", "otherCurrentLiabilities": "315546000", "totalCurrentLiabilities": "956645000", "otherNonCurrentLiabilities": "29082000", "totalNonCurrentLiabilities": "167602000", "cashAndShortTermInvestments": "407010000", "commonStockSharesOutstanding": "32001000", "intangibleAssetsExcludingGoodwill": "35448000", "cashAndCashEquivalentsAtCarryingValue": "407010000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102591000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "152677000", "capitalExpenditures": "5497000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7660000", "cashflowFromInvestment": "2530000", "stockBasedCompensation": "4310000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6992000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 511044000, "cost_of_revenue": 355902000, "gross_profit": 155142000, "research_and_development": null, "selling_general_admin": 44081000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 104069000, "depreciation_amortisation": 6992000, "ebitda": 111061000, "interest_expense": 4120000, "interest_income": null, "other_non_operating": null, "pretax_income": 112782000, "tax_provision": 10191000, "effective_tax_rate": null, "net_income": 102591000, "net_income_continuing_ops": 102591000, "net_income_to_common": 102591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 407010000, "short_term_investments": null, "net_receivables": 279166000, "inventory": null, "other_current_assets": null, "total_current_assets": 744902000, "net_ppe": null, "goodwill": 662396000, "intangible_assets": 35448000, "goodwill_and_intangibles": 697844000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1050887000, "total_assets": 1795789000, "short_term_debt": 272312000, "accounts_payable": 24402000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 956645000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 167602000, "total_liabilities": 1124247000, "total_debt": 272312000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -119141000, "total_equity": 671542000, "shares_outstanding": 32001000, "operating_cash_flow": 152677000, "stock_based_compensation": 4310000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5497000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2530000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7660000, "free_cash_flow": 158174000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "104069000", "ebitda": "111061000", "netIncome": "102591000", "grossProfit": "155142000", "depreciation": "None", "totalRevenue": "511044000", "costOfRevenue": "355902000", "interestIncome": "None", "incomeBeforeTax": "112782000", "interestExpense": "4120000", "operatingIncome": "104069000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "10191000", "reportedCurrency": "USD", "netInterestIncome": "4120000", "nonInterestIncome": "None", "operatingExpenses": "51073000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "355902000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6992000", "sellingGeneralAndAdministrative": "44081000", "netIncomeFromContinuingOperations": "102591000" }, "balance": { "goodwill": "662396000", "inventory": "None", "commonStock": "310000", "currentDebt": "None", "investments": "None", "totalAssets": "1795789000", "longTermDebt": "None", "shortTermDebt": "272312000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "35448000", "reportedCurrency": "USD", "retainedEarnings": "-119141000", "totalLiabilities": "1124247000", "otherCurrentAssets": "58726000", "totalCurrentAssets": "744902000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "279166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1050887000", "currentAccountsPayable": "24402000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "136156000", "totalShareholderEquity": "671542000", "capitalLeaseObligations": "136156000", "otherCurrentLiabilities": "315546000", "totalCurrentLiabilities": "956645000", "otherNonCurrentLiabilities": "29082000", "totalNonCurrentLiabilities": "167602000", "cashAndShortTermInvestments": "407010000", "commonStockSharesOutstanding": "32001000", "intangibleAssetsExcludingGoodwill": "35448000", "cashAndCashEquivalentsAtCarryingValue": "407010000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102591000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "152677000", "capitalExpenditures": "5497000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7660000", "cashflowFromInvestment": "2530000", "stockBasedCompensation": "4310000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6992000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:56.696457+00:00", "is_restated": false, "income_statement": { "revenue": 498401000, "cost_of_revenue": 361595000, "gross_profit": 136806000, "ebit": 89518000, "ebitda": 96490000, "pretax_income": 90707000, "tax_provision": 12409000, "net_income": 78298000, "net_income_to_common": 78298000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 245449000, "total_current_assets": 593828000, "total_assets": 1656828000, "short_term_debt": 292961000, "long_term_debt": null, "total_debt": 292961000, "total_liabilities": 1097878000, "total_equity": 558950000, "shares_outstanding": 31825000, "goodwill_and_intangibles": 698205000 }, "cash_flow": { "operating_cash_flow": 156395000, "capital_expenditure": 9986000, "free_cash_flow": 166381000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118944, "ticker_id": 7098, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:56.696457+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "89518000", "ebitda": "96490000", "netIncome": "78298000", "grossProfit": "136806000", "depreciation": "None", "totalRevenue": "498401000", "costOfRevenue": "361595000", "interestIncome": "None", "incomeBeforeTax": "90707000", "interestExpense": "1844000", "operatingIncome": "87320000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "12409000", "reportedCurrency": "USD", "netInterestIncome": "1844000", "nonInterestIncome": "None", "operatingExpenses": "49486000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "361595000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6972000", "sellingGeneralAndAdministrative": "41014000", "netIncomeFromContinuingOperations": "78298000" }, "balance": { "goodwill": "662396000", "inventory": "1", "commonStock": "308000", "currentDebt": "None", "investments": "None", "totalAssets": "1656828000", "longTermDebt": "None", "shortTermDebt": "292961000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "35809000", "reportedCurrency": "USD", "retainedEarnings": "-221645000", "totalLiabilities": "1097878000", "otherCurrentAssets": "49979000", "totalCurrentAssets": "593828000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "298400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1063000000", "currentAccountsPayable": "31869000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "142122000", "totalShareholderEquity": "558950000", "capitalLeaseObligations": "142122000", "otherCurrentLiabilities": "333402000", "totalCurrentLiabilities": "925131000", "otherNonCurrentLiabilities": "28221000", "totalNonCurrentLiabilities": "172747000", "cashAndShortTermInvestments": "245449000", "commonStockSharesOutstanding": "31825000", "intangibleAssetsExcludingGoodwill": "35809000", "cashAndCashEquivalentsAtCarryingValue": "245449000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78298000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "8968000", "operatingCashflow": "156395000", "capitalExpenditures": "9986000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1523000", "cashflowFromInvestment": "-7997000", "stockBasedCompensation": "5165000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6972000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 498401000, "cost_of_revenue": 361595000, "gross_profit": 136806000, "research_and_development": null, "selling_general_admin": 41014000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 89518000, "depreciation_amortisation": 6972000, "ebitda": 96490000, "interest_expense": 1844000, "interest_income": null, "other_non_operating": null, "pretax_income": 90707000, "tax_provision": 12409000, "effective_tax_rate": null, "net_income": 78298000, "net_income_continuing_ops": 78298000, "net_income_to_common": 78298000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 245449000, "short_term_investments": null, "net_receivables": 298400000, "inventory": 1, "other_current_assets": null, "total_current_assets": 593828000, "net_ppe": null, "goodwill": 662396000, "intangible_assets": 35809000, "goodwill_and_intangibles": 698205000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1063000000, "total_assets": 1656828000, "short_term_debt": 292961000, "accounts_payable": 31869000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 925131000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 172747000, "total_liabilities": 1097878000, "total_debt": 292961000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -221645000, "total_equity": 558950000, "shares_outstanding": 31825000, "operating_cash_flow": 156395000, "stock_based_compensation": 5165000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9986000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7997000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1523000, "free_cash_flow": 166381000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "89518000", "ebitda": "96490000", "netIncome": "78298000", "grossProfit": "136806000", "depreciation": "None", "totalRevenue": "498401000", "costOfRevenue": "361595000", "interestIncome": "None", "incomeBeforeTax": "90707000", "interestExpense": "1844000", "operatingIncome": "87320000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "12409000", "reportedCurrency": "USD", "netInterestIncome": "1844000", "nonInterestIncome": "None", "operatingExpenses": "49486000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "361595000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6972000", "sellingGeneralAndAdministrative": "41014000", "netIncomeFromContinuingOperations": "78298000" }, "balance": { "goodwill": "662396000", "inventory": "1", "commonStock": "308000", "currentDebt": "None", "investments": "None", "totalAssets": "1656828000", "longTermDebt": "None", "shortTermDebt": "292961000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "35809000", "reportedCurrency": "USD", "retainedEarnings": "-221645000", "totalLiabilities": "1097878000", "otherCurrentAssets": "49979000", "totalCurrentAssets": "593828000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "298400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1063000000", "currentAccountsPayable": "31869000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "142122000", "totalShareholderEquity": "558950000", "capitalLeaseObligations": "142122000", "otherCurrentLiabilities": "333402000", "totalCurrentLiabilities": "925131000", "otherNonCurrentLiabilities": "28221000", "totalNonCurrentLiabilities": "172747000", "cashAndShortTermInvestments": "245449000", "commonStockSharesOutstanding": "31825000", "intangibleAssetsExcludingGoodwill": "35809000", "cashAndCashEquivalentsAtCarryingValue": "245449000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78298000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "8968000", "operatingCashflow": "156395000", "capitalExpenditures": "9986000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1523000", "cashflowFromInvestment": "-7997000", "stockBasedCompensation": "5165000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6972000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:56.696457+00:00", "is_restated": false, "income_statement": { "revenue": 492499000, "cost_of_revenue": 359306000, "gross_profit": 133193000, "ebit": 84908000, "ebitda": 91786000, "pretax_income": 83201000, "tax_provision": 12651000, "net_income": 70550000, "net_income_to_common": 70550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95207000, "total_current_assets": 448881000, "total_assets": 1486721000, "short_term_debt": 20278000, "long_term_debt": null, "total_debt": 20278000, "total_liabilities": 1015809000, "total_equity": 470912000, "shares_outstanding": 31762000, "goodwill_and_intangibles": 698755000 }, "cash_flow": { "operating_cash_flow": 114385000, "capital_expenditure": 8703000, "free_cash_flow": 123088000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118946, "ticker_id": 7098, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:56.696457+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "84908000", "ebitda": "91786000", "netIncome": "70550000", "grossProfit": "133193000", "depreciation": "None", "totalRevenue": "492499000", "costOfRevenue": "359306000", "interestIncome": "None", "incomeBeforeTax": "83201000", "interestExpense": "105000", "operatingIncome": "84908000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "12651000", "reportedCurrency": "USD", "netInterestIncome": "-105000", "nonInterestIncome": "None", "operatingExpenses": "48285000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "359306000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6878000", "sellingGeneralAndAdministrative": "41407000", "netIncomeFromContinuingOperations": "70550000" }, "balance": { "goodwill": "662396000", "inventory": "1", "commonStock": "307000", "currentDebt": "None", "investments": "None", "totalAssets": "1486721000", "longTermDebt": "None", "shortTermDebt": "20278000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "36359000", "reportedCurrency": "USD", "retainedEarnings": "-300197000", "totalLiabilities": "1015809000", "otherCurrentAssets": "60901000", "totalCurrentAssets": "448881000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "292773000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1037840000", "currentAccountsPayable": "29023000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "258911000", "shortLongTermDebtTotal": "143039000", "totalShareholderEquity": "470912000", "capitalLeaseObligations": "143039000", "otherCurrentLiabilities": "300740000", "totalCurrentLiabilities": "848518000", "otherNonCurrentLiabilities": "23124000", "totalNonCurrentLiabilities": "167291000", "cashAndShortTermInvestments": "95207000", "commonStockSharesOutstanding": "31762000", "intangibleAssetsExcludingGoodwill": "36359000", "cashAndCashEquivalentsAtCarryingValue": "95207000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70550000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "17580000", "operatingCashflow": "114385000", "capitalExpenditures": "8703000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49272000", "cashflowFromInvestment": "-8662000", "stockBasedCompensation": "5007000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6878000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 492499000, "cost_of_revenue": 359306000, "gross_profit": 133193000, "research_and_development": null, "selling_general_admin": 41407000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 84908000, "depreciation_amortisation": 6878000, "ebitda": 91786000, "interest_expense": 105000, "interest_income": null, "other_non_operating": null, "pretax_income": 83201000, "tax_provision": 12651000, "effective_tax_rate": null, "net_income": 70550000, "net_income_continuing_ops": 70550000, "net_income_to_common": 70550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95207000, "short_term_investments": null, "net_receivables": 292773000, "inventory": 1, "other_current_assets": null, "total_current_assets": 448881000, "net_ppe": null, "goodwill": 662396000, "intangible_assets": 36359000, "goodwill_and_intangibles": 698755000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1037840000, "total_assets": 1486721000, "short_term_debt": 20278000, "accounts_payable": 29023000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 848518000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 167291000, "total_liabilities": 1015809000, "total_debt": 20278000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -300197000, "total_equity": 470912000, "shares_outstanding": 31762000, "operating_cash_flow": 114385000, "stock_based_compensation": 5007000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8703000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8662000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -49272000, "free_cash_flow": 123088000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "84908000", "ebitda": "91786000", "netIncome": "70550000", "grossProfit": "133193000", "depreciation": "None", "totalRevenue": "492499000", "costOfRevenue": "359306000", "interestIncome": "None", "incomeBeforeTax": "83201000", "interestExpense": "105000", "operatingIncome": "84908000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "12651000", "reportedCurrency": "USD", "netInterestIncome": "-105000", "nonInterestIncome": "None", "operatingExpenses": "48285000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "359306000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6878000", "sellingGeneralAndAdministrative": "41407000", "netIncomeFromContinuingOperations": "70550000" }, "balance": { "goodwill": "662396000", "inventory": "1", "commonStock": "307000", "currentDebt": "None", "investments": "None", "totalAssets": "1486721000", "longTermDebt": "None", "shortTermDebt": "20278000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "36359000", "reportedCurrency": "USD", "retainedEarnings": "-300197000", "totalLiabilities": "1015809000", "otherCurrentAssets": "60901000", "totalCurrentAssets": "448881000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "292773000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1037840000", "currentAccountsPayable": "29023000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "258911000", "shortLongTermDebtTotal": "143039000", "totalShareholderEquity": "470912000", "capitalLeaseObligations": "143039000", "otherCurrentLiabilities": "300740000", "totalCurrentLiabilities": "848518000", "otherNonCurrentLiabilities": "23124000", "totalNonCurrentLiabilities": "167291000", "cashAndShortTermInvestments": "95207000", "commonStockSharesOutstanding": "31762000", "intangibleAssetsExcludingGoodwill": "36359000", "cashAndCashEquivalentsAtCarryingValue": "95207000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70550000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "17580000", "operatingCashflow": "114385000", "capitalExpenditures": "8703000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49272000", "cashflowFromInvestment": "-8662000", "stockBasedCompensation": "5007000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6878000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:56.696457+00:00", "is_restated": false, "income_statement": { "revenue": 460868000, "cost_of_revenue": 336551000, "gross_profit": 124317000, "ebit": 78393000, "ebitda": 84913000, "pretax_income": 75744000, "tax_provision": 14676000, "net_income": 61068000, "net_income_to_common": 61068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39138000, "total_current_assets": 378927000, "total_assets": 1406938000, "short_term_debt": 55000000, "long_term_debt": null, "total_debt": 55000000, "total_liabilities": 1015878000, "total_equity": 391060000, "shares_outstanding": 31575000, "goodwill_and_intangibles": 699304000 }, "cash_flow": { "operating_cash_flow": 82518000, "capital_expenditure": 8446000, "free_cash_flow": 90964000, "dividends_paid": 1664000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 118947, "ticker_id": 7098, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:01:56.696457+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "78393000", "ebitda": "84913000", "netIncome": "61068000", "grossProfit": "124317000", "depreciation": "None", "totalRevenue": "460868000", "costOfRevenue": "336551000", "interestIncome": "None", "incomeBeforeTax": "75744000", "interestExpense": "1366000", "operatingIncome": "78393000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "14676000", "reportedCurrency": "USD", "netInterestIncome": "-1366000", "nonInterestIncome": "None", "operatingExpenses": "45924000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1283000", "costofGoodsAndServicesSold": "336551000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6520000", "sellingGeneralAndAdministrative": "39404000", "netIncomeFromContinuingOperations": "61068000" }, "balance": { "goodwill": "662396000", "inventory": "None", "commonStock": "306000", "currentDebt": "None", "investments": "None", "totalAssets": "1406938000", "longTermDebt": "None", "shortTermDebt": "55000000", "treasuryStock": "-12322000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "36908000", "reportedCurrency": "USD", "retainedEarnings": "-371022000", "totalLiabilities": "1015878000", "otherCurrentAssets": "64731000", "totalCurrentAssets": "378927000", "currentLongTermDebt": "55000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "275058000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1028011000", "currentAccountsPayable": "33608000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "114817000", "shortLongTermDebtTotal": "194390000", "totalShareholderEquity": "391060000", "capitalLeaseObligations": "139390000", "otherCurrentLiabilities": "273272000", "totalCurrentLiabilities": "852437000", "otherNonCurrentLiabilities": "22953000", "totalNonCurrentLiabilities": "163441000", "cashAndShortTermInvestments": "39138000", "commonStockSharesOutstanding": "31575000", "intangibleAssetsExcludingGoodwill": "36908000", "cashAndCashEquivalentsAtCarryingValue": "39138000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61068000", "profitLoss": "None", "dividendPayout": "1664000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "17390000", "operatingCashflow": "82518000", "capitalExpenditures": "8446000", "changeInReceivables": "-17390000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82210000", "cashflowFromInvestment": "-8467000", "stockBasedCompensation": "4906000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1664000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8159000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23874000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6520000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 460868000, "cost_of_revenue": 336551000, "gross_profit": 124317000, "research_and_development": null, "selling_general_admin": 39404000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 78393000, "depreciation_amortisation": 6520000, "ebitda": 84913000, "interest_expense": 1366000, "interest_income": null, "other_non_operating": null, "pretax_income": 75744000, "tax_provision": 14676000, "effective_tax_rate": null, "net_income": 61068000, "net_income_continuing_ops": 61068000, "net_income_to_common": 61068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39138000, "short_term_investments": null, "net_receivables": 275058000, "inventory": null, "other_current_assets": null, "total_current_assets": 378927000, "net_ppe": null, "goodwill": 662396000, "intangible_assets": 36908000, "goodwill_and_intangibles": 699304000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1028011000, "total_assets": 1406938000, "short_term_debt": 55000000, "accounts_payable": 33608000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 852437000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 163441000, "total_liabilities": 1015878000, "total_debt": 55000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -371022000, "total_equity": 391060000, "shares_outstanding": 31575000, "operating_cash_flow": 82518000, "stock_based_compensation": 4906000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8446000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8467000, "dividends_paid": 1664000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -82210000, "free_cash_flow": 90964000, "net_change_in_cash": -8159000 }, "raw_data": { "income": { "ebit": "78393000", "ebitda": "84913000", "netIncome": "61068000", "grossProfit": "124317000", "depreciation": "None", "totalRevenue": "460868000", "costOfRevenue": "336551000", "interestIncome": "None", "incomeBeforeTax": "75744000", "interestExpense": "1366000", "operatingIncome": "78393000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "14676000", "reportedCurrency": "USD", "netInterestIncome": "-1366000", "nonInterestIncome": "None", "operatingExpenses": "45924000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1283000", "costofGoodsAndServicesSold": "336551000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6520000", "sellingGeneralAndAdministrative": "39404000", "netIncomeFromContinuingOperations": "61068000" }, "balance": { "goodwill": "662396000", "inventory": "None", "commonStock": "306000", "currentDebt": "None", "investments": "None", "totalAssets": "1406938000", "longTermDebt": "None", "shortTermDebt": "55000000", "treasuryStock": "-12322000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "36908000", "reportedCurrency": "USD", "retainedEarnings": "-371022000", "totalLiabilities": "1015878000", "otherCurrentAssets": "64731000", "totalCurrentAssets": "378927000", "currentLongTermDebt": "55000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "275058000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1028011000", "currentAccountsPayable": "33608000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "114817000", "shortLongTermDebtTotal": "194390000", "totalShareholderEquity": "391060000", "capitalLeaseObligations": "139390000", "otherCurrentLiabilities": "273272000", "totalCurrentLiabilities": "852437000", "otherNonCurrentLiabilities": "22953000", "totalNonCurrentLiabilities": "163441000", "cashAndShortTermInvestments": "39138000", "commonStockSharesOutstanding": "31575000", "intangibleAssetsExcludingGoodwill": "36908000", "cashAndCashEquivalentsAtCarryingValue": "39138000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61068000", "profitLoss": "None", "dividendPayout": "1664000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "17390000", "operatingCashflow": "82518000", "capitalExpenditures": "8446000", "changeInReceivables": "-17390000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82210000", "cashflowFromInvestment": "-8467000", "stockBasedCompensation": "4906000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1664000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8159000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23874000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6520000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }