{ "ticker": { "uuid": "fb0b5d97-c3b1-4259-b666-3fa2c2706bae", "symbol": "ESCA", "name": "Escalade Incorporated", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Leisure", "page_url": "https://sharemaestro.com/factors/ticker/fb0b5d97-c3b1-4259-b666-3fa2c2706bae/", "api_url": "https://sharemaestro.com/factors/api/tickers/fb0b5d97-c3b1-4259-b666-3fa2c2706bae/" }, "ticker_metadata": { "id": 5891, "uuid": "fb0b5d97-c3b1-4259-b666-3fa2c2706bae", "symbol": "ESCA", "name": "Escalade Incorporated", "asset_type": "equity", "market_cap": 259121000, "stock_exchange_id": 2, "industry": "Leisure", "sector": "Consumer Cyclical", "description": "Escalade, Incorporated, manufactures and sells sporting goods in North America, Europe, and internationally. The company is headquartered in Evansville, Indiana.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "fb0b5d97-c3b1-4259-b666-3fa2c2706bae", "symbol": "ESCA", "name": "Escalade Incorporated", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Leisure", "page_url": "https://sharemaestro.com/factors/ticker/fb0b5d97-c3b1-4259-b666-3fa2c2706bae/", "api_url": "https://sharemaestro.com/factors/api/tickers/fb0b5d97-c3b1-4259-b666-3fa2c2706bae/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.92, "value": 0.82, "quality": 0.76, "momentum": 0.74, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 17.9, "market_cap": 248953200, "pe_ratio": 16.0999, "earnings_yield": 0.0621, "ebitda_to_ev": 0.1026, "shareholder_yield": 0.0332, "roe": 0.0879, "piotroski_f_score": 8, "momentum_12_1": 0.3627, "volatility_252d": 0.3566 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:29.330180+00:00", "batch_id": "" }, "size": { "price_close": 17.9, "market_cap": 248953200, "market_cap_usd": 248953200, "enterprise_value": 253186200, "shares_outstanding": 13908000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 16.0999, "pb_ratio": 1.4158, "ptbv_ratio": 2.2914, "ps_ratio": 1.0353, "pcf_ratio": 7.4615, "pfcf_ratio": 6.8806, "ev_ebitda": 9.7451, "ev_ebit": 12.1084, "ev_sales": 1.0529, "ev_fcf": 6.9976, "earnings_yield": 0.0621, "fcf_yield": 0.1429, "price_to_sales": 1.0353, "price_to_book": 1.4158, "price_to_cashflow": 7.4615, "ebitda_to_ev": 0.1026, "sales_yield": 0.9498 }, "yield": { "dividend_yield": 0.0332, "buyback_yield": 0, "shareholder_yield": 0.0332, "debt_paydown_yield": null, "total_yield": 0.0332 }, "quality": { "gross_margin": 0.2691, "operating_margin": 0.087, "net_margin": 0.0643, "ebitda_margin": 0.108, "fcf_margin": 0.1505, "roe": 0.0879, "roa": 0.068, "roic": 0.0884, "roc_greenblatt": null, "asset_turnover": 1.0568, "cash_conversion": 2.3399, "accruals_ratio": -0.0787, "sbc_to_revenue": -0.0002, "piotroski_f_score": 8, "altman_z_score": 5.794, "earnings_stability_5y": 0.3886, "revenue_stability_5y": 0.1753, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2843, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2941, "net_debt_to_ebitda": 0.1629, "debt_to_assets": 0.076, "interest_coverage": 26.8077, "current_ratio": 3.0571, "quick_ratio": 1.4081, "net_debt": 4233000, "local_beta": 0.0008, "volatility_252d": 0.3566, "volatility_60d": 0.69, "max_drawdown_12m": -0.2141, "risk_adjusted_momentum": 1.0172 }, "growth": { "revenue_growth_1y": -0.0369, "revenue_growth_3y_cagr": -0.0853, "revenue_growth_5y_cagr": -0.0258, "eps_growth_1y": 0.1181, "eps_growth_3y_cagr": -0.0868, "eps_growth_5y_cagr": -0.1198, "fcf_growth_1y": -0.1397, "book_value_growth_1y": 0.0376, "revenue_growth": -0.0369, "earnings_growth": 0.1181 }, "momentum": { "price_return_1m": -0.0891, "price_return_3m": 0.2039, "price_return_6m": 0.4522, "price_return_9m": 0.4367, "price_return_12m": 0.2414, "price_return_12m_ex1m": 0.3627, "momentum_6m": 0.4522, "momentum_12m": 0.2414, "momentum_12_1": 0.3627, "distance_from_52w_high": -0.0891, "distance_from_52w_low": 0.5859, "relative_strength": 0.0834 }, "raw_ttm": { "revenue_ttm": 240464000, "gross_profit_ttm": 64698000, "ebit_ttm": 20910000, "ebitda_ttm": 25981000, "net_income_ttm": 15463000, "eps_diluted_ttm": 1.1118, "operating_cash_flow_ttm": 33365000, "capital_expenditure_ttm": 2817000, "fcf_ttm": 36182000, "dividends_paid_ttm": 8270000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 780000, "cash_and_equivalents": 13051000, "total_current_assets": 136420000, "total_current_liabilities": 44624000, "net_ppe": null, "total_assets": 227550000, "total_debt": 17284000, "total_equity": 175836000, "net_working_capital": 96029000, "book_value_per_share": 12.6428, "retained_earnings": 172530000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 108646000, "tangible_book_per_share": 7.8118 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 43, "rank_pb": 36, "rank_ptbv": 47, "rank_ps": 28, "rank_pcf": 30, "rank_ev_ebitda": 37, "rank_ev_ebit": 48, "rank_earnings_yield": 43, "rank_fcf_yield": 26, "rank_dividend_yield": 23, "rank_shareholder_yield": 23, "rank_total_yield": 23, "rank_roe": 49, "rank_roc": 50, "rank_roic": 42, "rank_gross_margin": 75, "rank_fcf_margin": 59, "rank_piotroski": 8, "rank_accruals": 28, "rank_sue": 50, "rank_eps_growth_1y": 51, "rank_eps_growth_5y": 90, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 45 }, "composites": { "value_composite": 18, "quality_composite": 24, "momentum_composite": 26, "growth_composite": 96, "yield_composite": 16, "svqf_composite": 22, "vc1_composite": 17, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 8, "quality_value_composite": 0.7894, "os_score": 0.92, "value_percentile": 0.82, "quality_percentile": 0.76, "momentum_percentile": 0.74, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1033, "ticker_id": 5891, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:29.330180+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.9, "market_cap": 248953200, "market_cap_usd": 248953200, "enterprise_value": 253186200, "shares_outstanding": 13908000, "fx_rate_to_usd": null, "pe_ratio": 16.09992886, "pb_ratio": 1.41582611, "ptbv_ratio": 2.29141616, "ps_ratio": 1.03530341, "pcf_ratio": 7.46150757, "pfcf_ratio": 6.8805815, "ev_ebitda": 9.74505215, "ev_ebit": 12.10837877, "ev_sales": 1.05290688, "ev_fcf": 6.99757338, "earnings_yield": 0.06211208, "fcf_yield": 0.14290668, "dividend_yield": 0.03321909, "buyback_yield": 0, "shareholder_yield": 0.03321909, "debt_paydown_yield": null, "total_yield": 0.03321909, "gross_margin": 0.26905483, "operating_margin": 0.08695688, "net_margin": 0.06430484, "ebitda_margin": 0.10804528, "fcf_margin": 0.15046743, "roe": 0.0879399, "roa": 0.0679543, "roic": 0.08837904, "roc_greenblatt": null, "asset_turnover": 1.05675236, "cash_conversion": 2.33990817, "accruals_ratio": -0.07867282, "sbc_to_revenue": -0.00022872, "debt_to_equity": 0.2941036, "net_debt_to_ebitda": 0.16292675, "debt_to_assets": 0.07595693, "interest_coverage": 26.80769231, "current_ratio": 3.05709932, "quick_ratio": 1.40805396, "net_debt": 4233000, "revenue_growth_1y": -0.03693053, "revenue_growth_3y_cagr": -0.08525254, "revenue_growth_5y_cagr": -0.02577193, "eps_growth_1y": 0.11807664, "eps_growth_3y_cagr": -0.08676668, "eps_growth_5y_cagr": -0.11980975, "fcf_growth_1y": -0.13969137, "book_value_growth_1y": 0.03760879, "piotroski_f_score": 8, "altman_z_score": 5.79400093, "earnings_stability_5y": 0.388636, "revenue_stability_5y": 0.175349, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08905852, "price_return_3m": 0.20386312, "price_return_6m": 0.45215592, "price_return_9m": 0.43671242, "price_return_12m": 0.24137453, "price_return_12m_ex1m": 0.36273796, "distance_from_52w_high": -0.08905852, "distance_from_52w_low": 0.58588123, "relative_strength": 0.08343348, "local_beta": 0.0008, "volatility_252d": 0.356595, "volatility_60d": 0.689961, "max_drawdown_12m": -0.21409971, "revenue_ttm": 240464000, "gross_profit_ttm": 64698000, "ebit_ttm": 20910000, "ebitda_ttm": 25981000, "net_income_ttm": 15463000, "eps_diluted_ttm": 1.11180615, "operating_cash_flow_ttm": 33365000, "capital_expenditure_ttm": 2817000, "fcf_ttm": 36182000, "dividends_paid_ttm": 8270000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 780000, "cash_and_equivalents": 13051000, "total_current_assets": 136420000, "total_current_liabilities": 44624000, "net_ppe": null, "total_assets": 227550000, "total_debt": 17284000, "total_equity": 175836000, "net_working_capital": 96029000, "book_value_per_share": 12.64279551, "retained_earnings": 172530000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 108646000, "tangible_book_per_share": 7.81176301, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 43, "rank_pb": 36, "rank_ptbv": 47, "rank_ps": 28, "rank_pcf": 30, "rank_ev_ebitda": 37, "rank_ev_ebit": 48, "rank_earnings_yield": 43, "rank_fcf_yield": 26, "rank_dividend_yield": 23, "rank_shareholder_yield": 23, "rank_total_yield": 23, "rank_roe": 49, "rank_roc": 50, "rank_roic": 42, "rank_gross_margin": 75, "rank_fcf_margin": 59, "rank_piotroski": 8, "rank_accruals": 28, "rank_sue": 50, "rank_eps_growth_1y": 51, "rank_eps_growth_5y": 90, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 45, "value_composite": 18, "quality_composite": 24, "momentum_composite": 26, "growth_composite": 96, "yield_composite": 16, "svqf_composite": 22, "vc1_composite": 17, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 8, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 17.9, "os": 0.92, "value": 0.82, "quality": 0.76, "momentum": 0.74, "confidence": 1, "coverage": 1, "pe_ratio": 16.0999, "earnings_yield": 0.0621, "shareholder_yield": 0.0332, "roe": 0.0879, "momentum_12_1": 0.3627, "complete_fields": { "id": 1033, "ticker_id": 5891, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:29.330180+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.9, "market_cap": 248953200, "market_cap_usd": 248953200, "enterprise_value": 253186200, "shares_outstanding": 13908000, "fx_rate_to_usd": null, "pe_ratio": 16.09992886, "pb_ratio": 1.41582611, "ptbv_ratio": 2.29141616, "ps_ratio": 1.03530341, "pcf_ratio": 7.46150757, "pfcf_ratio": 6.8805815, "ev_ebitda": 9.74505215, "ev_ebit": 12.10837877, "ev_sales": 1.05290688, "ev_fcf": 6.99757338, "earnings_yield": 0.06211208, "fcf_yield": 0.14290668, "dividend_yield": 0.03321909, "buyback_yield": 0, "shareholder_yield": 0.03321909, "debt_paydown_yield": null, "total_yield": 0.03321909, "gross_margin": 0.26905483, "operating_margin": 0.08695688, "net_margin": 0.06430484, "ebitda_margin": 0.10804528, "fcf_margin": 0.15046743, "roe": 0.0879399, "roa": 0.0679543, "roic": 0.08837904, "roc_greenblatt": null, "asset_turnover": 1.05675236, "cash_conversion": 2.33990817, "accruals_ratio": -0.07867282, "sbc_to_revenue": -0.00022872, "debt_to_equity": 0.2941036, "net_debt_to_ebitda": 0.16292675, "debt_to_assets": 0.07595693, "interest_coverage": 26.80769231, "current_ratio": 3.05709932, "quick_ratio": 1.40805396, "net_debt": 4233000, "revenue_growth_1y": -0.03693053, "revenue_growth_3y_cagr": -0.08525254, "revenue_growth_5y_cagr": -0.02577193, "eps_growth_1y": 0.11807664, "eps_growth_3y_cagr": -0.08676668, "eps_growth_5y_cagr": -0.11980975, "fcf_growth_1y": -0.13969137, "book_value_growth_1y": 0.03760879, "piotroski_f_score": 8, "altman_z_score": 5.79400093, "earnings_stability_5y": 0.388636, "revenue_stability_5y": 0.175349, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08905852, "price_return_3m": 0.20386312, "price_return_6m": 0.45215592, "price_return_9m": 0.43671242, "price_return_12m": 0.24137453, "price_return_12m_ex1m": 0.36273796, "distance_from_52w_high": -0.08905852, "distance_from_52w_low": 0.58588123, "relative_strength": 0.08343348, "local_beta": 0.0008, "volatility_252d": 0.356595, "volatility_60d": 0.689961, "max_drawdown_12m": -0.21409971, "revenue_ttm": 240464000, "gross_profit_ttm": 64698000, "ebit_ttm": 20910000, "ebitda_ttm": 25981000, "net_income_ttm": 15463000, "eps_diluted_ttm": 1.11180615, "operating_cash_flow_ttm": 33365000, "capital_expenditure_ttm": 2817000, "fcf_ttm": 36182000, "dividends_paid_ttm": 8270000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 780000, "cash_and_equivalents": 13051000, "total_current_assets": 136420000, "total_current_liabilities": 44624000, "net_ppe": null, "total_assets": 227550000, "total_debt": 17284000, "total_equity": 175836000, "net_working_capital": 96029000, "book_value_per_share": 12.64279551, "retained_earnings": 172530000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 108646000, "tangible_book_per_share": 7.81176301, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 43, "rank_pb": 36, "rank_ptbv": 47, "rank_ps": 28, "rank_pcf": 30, "rank_ev_ebitda": 37, "rank_ev_ebit": 48, "rank_earnings_yield": 43, "rank_fcf_yield": 26, "rank_dividend_yield": 23, "rank_shareholder_yield": 23, "rank_total_yield": 23, "rank_roe": 49, "rank_roc": 50, "rank_roic": 42, "rank_gross_margin": 75, "rank_fcf_margin": 59, "rank_piotroski": 8, "rank_accruals": 28, "rank_sue": 50, "rank_eps_growth_1y": 51, "rank_eps_growth_5y": 90, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 45, "value_composite": 18, "quality_composite": 24, "momentum_composite": 26, "growth_composite": 96, "yield_composite": 16, "svqf_composite": 22, "vc1_composite": 17, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 8, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:51.944462+00:00", "is_restated": false, "income_statement": { "revenue": 240158000, "cost_of_revenue": 177805000, "gross_profit": 62353000, "ebit": 18727000, "ebitda": 23790000, "pretax_income": 18022000, "tax_provision": 4321000, "net_income": 13701000, "net_income_to_common": 13701000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11878000, "total_current_assets": 130575000, "total_assets": 222109000, "short_term_debt": 7653000, "long_term_debt": 11309000, "total_debt": 18962000, "total_liabilities": 48893000, "total_equity": 173216000, "shares_outstanding": 13862000, "goodwill_and_intangibles": 67771000 }, "cash_flow": { "operating_cash_flow": 31014000, "capital_expenditure": 2512000, "free_cash_flow": 33526000, "dividends_paid": 8277000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65351, "ticker_id": 5891, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:51.944462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18727000", "ebitda": "23790000", "netIncome": "13701000", "grossProfit": "62353000", "depreciation": "None", "totalRevenue": "240158000", "costOfRevenue": "177805000", "interestIncome": "None", "incomeBeforeTax": "18022000", "interestExpense": "836000", "operatingIncome": "18727000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4321000", "reportedCurrency": "USD", "netInterestIncome": "-836000", "nonInterestIncome": "None", "operatingExpenses": "43626000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "177805000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5063000", "sellingGeneralAndAdministrative": "43626000", "netIncomeFromContinuingOperations": "13701000" }, "balance": { "goodwill": "42326000", "inventory": "68474000", "commonStock": "3013000", "currentDebt": "None", "investments": "None", "totalAssets": "222109000", "longTermDebt": "11309000", "shortTermDebt": "7653000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "25445000", "reportedCurrency": "USD", "retainedEarnings": "170203000", "totalLiabilities": "48893000", "otherCurrentAssets": "3908000", "totalCurrentAssets": "130575000", "currentLongTermDebt": "7143000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46315000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91534000", "currentAccountsPayable": "9150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19760000", "totalShareholderEquity": "173216000", "capitalLeaseObligations": "1308000", "otherCurrentLiabilities": "13123000", "totalCurrentLiabilities": "30483000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18410000", "cashAndShortTermInvestments": "11878000", "commonStockSharesOutstanding": "13862000", "intangibleAssetsExcludingGoodwill": "25445000", "cashAndCashEquivalentsAtCarryingValue": "11878000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13701000", "profitLoss": "None", "dividendPayout": "8277000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "7551000", "operatingCashflow": "31014000", "capitalExpenditures": "2512000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18518000", "cashflowFromInvestment": "-4812000", "stockBasedCompensation": "242000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8277000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3098000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5063000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 240158000, "cost_of_revenue": 177805000, "gross_profit": 62353000, "research_and_development": 3200000, "selling_general_admin": 43626000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18727000, "depreciation_amortisation": 5063000, "ebitda": 23790000, "interest_expense": 836000, "interest_income": null, "other_non_operating": null, "pretax_income": 18022000, "tax_provision": 4321000, "effective_tax_rate": null, "net_income": 13701000, "net_income_continuing_ops": 13701000, "net_income_to_common": 13701000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11878000, "short_term_investments": null, "net_receivables": 46315000, "inventory": 68474000, "other_current_assets": null, "total_current_assets": 130575000, "net_ppe": null, "goodwill": 42326000, "intangible_assets": 25445000, "goodwill_and_intangibles": 67771000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 91534000, "total_assets": 222109000, "short_term_debt": 7653000, "accounts_payable": 9150000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30483000, "long_term_debt": 11309000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18410000, "total_liabilities": 48893000, "total_debt": 18962000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 170203000, "total_equity": 173216000, "shares_outstanding": 13862000, "operating_cash_flow": 31014000, "stock_based_compensation": 242000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2512000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4812000, "dividends_paid": 8277000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18518000, "free_cash_flow": 33526000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18727000", "ebitda": "23790000", "netIncome": "13701000", "grossProfit": "62353000", "depreciation": "None", "totalRevenue": "240158000", "costOfRevenue": "177805000", "interestIncome": "None", "incomeBeforeTax": "18022000", "interestExpense": "836000", "operatingIncome": "18727000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4321000", "reportedCurrency": "USD", "netInterestIncome": "-836000", "nonInterestIncome": "None", "operatingExpenses": "43626000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "177805000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5063000", "sellingGeneralAndAdministrative": "43626000", "netIncomeFromContinuingOperations": "13701000" }, "balance": { "goodwill": "42326000", "inventory": "68474000", "commonStock": "3013000", "currentDebt": "None", "investments": "None", "totalAssets": "222109000", "longTermDebt": "11309000", "shortTermDebt": "7653000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "25445000", "reportedCurrency": "USD", "retainedEarnings": "170203000", "totalLiabilities": "48893000", "otherCurrentAssets": "3908000", "totalCurrentAssets": "130575000", "currentLongTermDebt": "7143000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46315000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91534000", "currentAccountsPayable": "9150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19760000", "totalShareholderEquity": "173216000", "capitalLeaseObligations": "1308000", "otherCurrentLiabilities": "13123000", "totalCurrentLiabilities": "30483000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18410000", "cashAndShortTermInvestments": "11878000", "commonStockSharesOutstanding": "13862000", "intangibleAssetsExcludingGoodwill": "25445000", "cashAndCashEquivalentsAtCarryingValue": "11878000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13701000", "profitLoss": "None", "dividendPayout": "8277000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "7551000", "operatingCashflow": "31014000", "capitalExpenditures": "2512000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18518000", "cashflowFromInvestment": "-4812000", "stockBasedCompensation": "242000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8277000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3098000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5063000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:51.944462+00:00", "is_restated": false, "income_statement": { "revenue": 251510000, "cost_of_revenue": 189306000, "gross_profit": 62204000, "ebit": 20078000, "ebitda": 26119000, "pretax_income": 17776000, "tax_provision": 4790000, "net_income": 12986000, "net_income_to_common": 12986000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4194000, "total_current_assets": 133824000, "total_assets": 226330000, "short_term_debt": 7587000, "long_term_debt": 18452000, "total_debt": 26039000, "total_liabilities": 57333000, "total_equity": 168997000, "shares_outstanding": 14033000, "goodwill_and_intangibles": 68164000 }, "cash_flow": { "operating_cash_flow": 36049000, "capital_expenditure": 2038000, "free_cash_flow": 38087000, "dividends_paid": 8306000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65356, "ticker_id": 5891, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:51.944462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20078000", "ebitda": "26119000", "netIncome": "12986000", "grossProfit": "62204000", "depreciation": "None", "totalRevenue": "251510000", "costOfRevenue": "189306000", "interestIncome": "None", "incomeBeforeTax": "17776000", "interestExpense": "2302000", "operatingIncome": "20004000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4790000", "reportedCurrency": "USD", "netInterestIncome": "-2302000", "nonInterestIncome": "None", "operatingExpenses": "42200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "189306000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6041000", "sellingGeneralAndAdministrative": "43303000", "netIncomeFromContinuingOperations": "12986000" }, "balance": { "goodwill": "42326000", "inventory": "76025000", "commonStock": "4218000", "currentDebt": "None", "investments": "None", "totalAssets": "226330000", "longTermDebt": "18452000", "shortTermDebt": "7587000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "25838000", "reportedCurrency": "USD", "retainedEarnings": "164779000", "totalLiabilities": "57333000", "otherCurrentAssets": "4837000", "totalCurrentAssets": "133824000", "currentLongTermDebt": "7143000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48768000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92506000", "currentAccountsPayable": "11858000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26826000", "totalShareholderEquity": "168997000", "capitalLeaseObligations": "1231000", "otherCurrentLiabilities": "14585000", "totalCurrentLiabilities": "34495000", "otherNonCurrentLiabilities": "297000", "totalNonCurrentLiabilities": "22838000", "cashAndShortTermInvestments": "4194000", "commonStockSharesOutstanding": "14033000", "intangibleAssetsExcludingGoodwill": "25838000", "cashAndCashEquivalentsAtCarryingValue": "4194000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12986000", "profitLoss": "None", "dividendPayout": "8306000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "16437000", "operatingCashflow": "36049000", "capitalExpenditures": "2038000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35800000", "cashflowFromInvestment": "3929000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8306000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2194000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6041000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 251510000, "cost_of_revenue": 189306000, "gross_profit": 62204000, "research_and_development": 3200000, "selling_general_admin": 43303000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20078000, "depreciation_amortisation": 6041000, "ebitda": 26119000, "interest_expense": 2302000, "interest_income": null, "other_non_operating": null, "pretax_income": 17776000, "tax_provision": 4790000, "effective_tax_rate": null, "net_income": 12986000, "net_income_continuing_ops": 12986000, "net_income_to_common": 12986000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4194000, "short_term_investments": null, "net_receivables": 48768000, "inventory": 76025000, "other_current_assets": null, "total_current_assets": 133824000, "net_ppe": null, "goodwill": 42326000, "intangible_assets": 25838000, "goodwill_and_intangibles": 68164000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 92506000, "total_assets": 226330000, "short_term_debt": 7587000, "accounts_payable": 11858000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34495000, "long_term_debt": 18452000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22838000, "total_liabilities": 57333000, "total_debt": 26039000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 164779000, "total_equity": 168997000, "shares_outstanding": 14033000, "operating_cash_flow": 36049000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2038000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3929000, "dividends_paid": 8306000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35800000, "free_cash_flow": 38087000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20078000", "ebitda": "26119000", "netIncome": "12986000", "grossProfit": "62204000", "depreciation": "None", "totalRevenue": "251510000", "costOfRevenue": "189306000", "interestIncome": "None", "incomeBeforeTax": "17776000", "interestExpense": "2302000", "operatingIncome": "20004000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4790000", "reportedCurrency": "USD", "netInterestIncome": "-2302000", "nonInterestIncome": "None", "operatingExpenses": "42200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "189306000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6041000", "sellingGeneralAndAdministrative": "43303000", "netIncomeFromContinuingOperations": "12986000" }, "balance": { "goodwill": "42326000", "inventory": "76025000", "commonStock": "4218000", "currentDebt": "None", "investments": "None", "totalAssets": "226330000", "longTermDebt": "18452000", "shortTermDebt": "7587000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "25838000", "reportedCurrency": "USD", "retainedEarnings": "164779000", "totalLiabilities": "57333000", "otherCurrentAssets": "4837000", "totalCurrentAssets": "133824000", "currentLongTermDebt": "7143000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48768000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92506000", "currentAccountsPayable": "11858000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26826000", "totalShareholderEquity": "168997000", "capitalLeaseObligations": "1231000", "otherCurrentLiabilities": "14585000", "totalCurrentLiabilities": "34495000", "otherNonCurrentLiabilities": "297000", "totalNonCurrentLiabilities": "22838000", "cashAndShortTermInvestments": "4194000", "commonStockSharesOutstanding": "14033000", "intangibleAssetsExcludingGoodwill": "25838000", "cashAndCashEquivalentsAtCarryingValue": "4194000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12986000", "profitLoss": "None", "dividendPayout": "8306000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "16437000", "operatingCashflow": "36049000", "capitalExpenditures": "2038000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35800000", "cashflowFromInvestment": "3929000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8306000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2194000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6041000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:51.944462+00:00", "is_restated": false, "income_statement": { "revenue": 263566000, "cost_of_revenue": 201795000, "gross_profit": 61771000, "ebit": 17842000, "ebitda": 23513000, "pretax_income": 12493000, "tax_provision": 2664000, "net_income": 9829000, "net_income_to_common": 9829000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16000, "total_current_assets": 146831000, "total_assets": 253005000, "short_term_debt": 8184000, "long_term_debt": 43753000, "total_debt": 51937000, "total_liabilities": 88426000, "total_equity": 164579000, "shares_outstanding": 13904000, "goodwill_and_intangibles": 70966000 }, "cash_flow": { "operating_cash_flow": 48328000, "capital_expenditure": 2085000, "free_cash_flow": 50413000, "dividends_paid": 6180000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65361, "ticker_id": 5891, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:51.944462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17842000", "ebitda": "23513000", "netIncome": "9829000", "grossProfit": "61771000", "depreciation": "None", "totalRevenue": "263566000", "costOfRevenue": "201795000", "interestIncome": "None", "incomeBeforeTax": "12493000", "interestExpense": "5349000", "operatingIncome": "17811000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2664000", "reportedCurrency": "USD", "netInterestIncome": "-5598000", "nonInterestIncome": "None", "operatingExpenses": "43960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "201795000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5671000", "sellingGeneralAndAdministrative": "41913000", "netIncomeFromContinuingOperations": "9669000" }, "balance": { "goodwill": "42326000", "inventory": "92462000", "commonStock": "4480000", "currentDebt": "None", "investments": "None", "totalAssets": "253005000", "longTermDebt": "43753000", "shortTermDebt": "8184000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "28640000", "reportedCurrency": "USD", "retainedEarnings": "160099000", "totalLiabilities": "88426000", "otherCurrentAssets": "4368000", "totalCurrentAssets": "146831000", "currentLongTermDebt": "7143000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49985000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106174000", "currentAccountsPayable": "9797000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59834000", "totalShareholderEquity": "164579000", "capitalLeaseObligations": "8938000", "otherCurrentLiabilities": "15195000", "totalCurrentLiabilities": "33264000", "otherNonCurrentLiabilities": "387000", "totalNonCurrentLiabilities": "55162000", "cashAndShortTermInvestments": "16000", "commonStockSharesOutstanding": "13904000", "intangibleAssetsExcludingGoodwill": "28640000", "cashAndCashEquivalentsAtCarryingValue": "16000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9829000", "profitLoss": "None", "dividendPayout": "6180000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "29409000", "operatingCashflow": "48328000", "capitalExpenditures": "2085000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50334000", "cashflowFromInvestment": "-1945000", "stockBasedCompensation": "52000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6180000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5671000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 263566000, "cost_of_revenue": 201795000, "gross_profit": 61771000, "research_and_development": 3100000, "selling_general_admin": 41913000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17842000, "depreciation_amortisation": 5671000, "ebitda": 23513000, "interest_expense": 5349000, "interest_income": null, "other_non_operating": null, "pretax_income": 12493000, "tax_provision": 2664000, "effective_tax_rate": null, "net_income": 9829000, "net_income_continuing_ops": 9669000, "net_income_to_common": 9829000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16000, "short_term_investments": null, "net_receivables": 49985000, "inventory": 92462000, "other_current_assets": null, "total_current_assets": 146831000, "net_ppe": null, "goodwill": 42326000, "intangible_assets": 28640000, "goodwill_and_intangibles": 70966000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 106174000, "total_assets": 253005000, "short_term_debt": 8184000, "accounts_payable": 9797000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33264000, "long_term_debt": 43753000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55162000, "total_liabilities": 88426000, "total_debt": 51937000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 160099000, "total_equity": 164579000, "shares_outstanding": 13904000, "operating_cash_flow": 48328000, "stock_based_compensation": 52000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2085000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1945000, "dividends_paid": 6180000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50334000, "free_cash_flow": 50413000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17842000", "ebitda": "23513000", "netIncome": "9829000", "grossProfit": "61771000", "depreciation": "None", "totalRevenue": "263566000", "costOfRevenue": "201795000", "interestIncome": "None", "incomeBeforeTax": "12493000", "interestExpense": "5349000", "operatingIncome": "17811000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2664000", "reportedCurrency": "USD", "netInterestIncome": "-5598000", "nonInterestIncome": "None", "operatingExpenses": "43960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "201795000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5671000", "sellingGeneralAndAdministrative": "41913000", "netIncomeFromContinuingOperations": "9669000" }, "balance": { "goodwill": "42326000", "inventory": "92462000", "commonStock": "4480000", "currentDebt": "None", "investments": "None", "totalAssets": "253005000", "longTermDebt": "43753000", "shortTermDebt": "8184000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "28640000", "reportedCurrency": "USD", "retainedEarnings": "160099000", "totalLiabilities": "88426000", "otherCurrentAssets": "4368000", "totalCurrentAssets": "146831000", "currentLongTermDebt": "7143000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49985000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106174000", "currentAccountsPayable": "9797000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59834000", "totalShareholderEquity": "164579000", "capitalLeaseObligations": "8938000", "otherCurrentLiabilities": "15195000", "totalCurrentLiabilities": "33264000", "otherNonCurrentLiabilities": "387000", "totalNonCurrentLiabilities": "55162000", "cashAndShortTermInvestments": "16000", "commonStockSharesOutstanding": "13904000", "intangibleAssetsExcludingGoodwill": "28640000", "cashAndCashEquivalentsAtCarryingValue": "16000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9829000", "profitLoss": "None", "dividendPayout": "6180000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "29409000", "operatingCashflow": "48328000", "capitalExpenditures": "2085000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50334000", "cashflowFromInvestment": "-1945000", "stockBasedCompensation": "52000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6180000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5671000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:51.944462+00:00", "is_restated": false, "income_statement": { "revenue": 313757000, "cost_of_revenue": 240118000, "gross_profit": 73639000, "ebit": 26315000, "ebitda": 28953000, "pretax_income": 22614000, "tax_provision": 4625000, "net_income": 17989000, "net_income_to_common": 17989000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3967000, "total_current_assets": 188198000, "total_assets": 298718000, "short_term_debt": 8136000, "long_term_debt": 87738000, "total_debt": 95874000, "total_liabilities": 140243000, "total_equity": 158475000, "shares_outstanding": 13689000, "goodwill_and_intangibles": 73446000 }, "cash_flow": { "operating_cash_flow": 8524000, "capital_expenditure": 2111000, "free_cash_flow": 10635000, "dividends_paid": 8154000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65366, "ticker_id": 5891, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:51.944462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26315000", "ebitda": "28953000", "netIncome": "17989000", "grossProfit": "73639000", "depreciation": "None", "totalRevenue": "313757000", "costOfRevenue": "240118000", "interestIncome": "None", "incomeBeforeTax": "22614000", "interestExpense": "3780000", "operatingIncome": "26315000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4625000", "reportedCurrency": "USD", "netInterestIncome": "-3780000", "nonInterestIncome": "None", "operatingExpenses": "47324000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2700000", "otherNonOperatingIncome": "79000", "costofGoodsAndServicesSold": "240118000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2638000", "sellingGeneralAndAdministrative": "44765000", "netIncomeFromContinuingOperations": "17989000" }, "balance": { "goodwill": "42326000", "inventory": "121870000", "commonStock": "13594000", "currentDebt": "None", "investments": "None", "totalAssets": "298718000", "longTermDebt": "87738000", "shortTermDebt": "8136000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "31120000", "reportedCurrency": "USD", "retainedEarnings": "144881000", "totalLiabilities": "140243000", "otherCurrentAssets": "4942000", "totalCurrentAssets": "188198000", "currentLongTermDebt": "7143000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57419000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110520000", "currentAccountsPayable": "9414000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27574000", "shortLongTermDebtTotal": "104515000", "totalShareholderEquity": "158475000", "capitalLeaseObligations": "9634000", "otherCurrentLiabilities": "16875000", "totalCurrentLiabilities": "38941000", "otherNonCurrentLiabilities": "407000", "totalNonCurrentLiabilities": "101302000", "cashAndShortTermInvestments": "3967000", "commonStockSharesOutstanding": "13689000", "intangibleAssetsExcludingGoodwill": "31120000", "cashAndCashEquivalentsAtCarryingValue": "3967000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17989000", "profitLoss": "None", "dividendPayout": "8154000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-15847000", "operatingCashflow": "8524000", "capitalExpenditures": "2111000", "changeInReceivables": "9738000", "changeInExchangeRate": "None", "cashflowFromFinancing": "28897000", "cashflowFromInvestment": "-37828000", "stockBasedCompensation": "51000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8154000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-407000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1323000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6063000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 313757000, "cost_of_revenue": 240118000, "gross_profit": 73639000, "research_and_development": 2700000, "selling_general_admin": 44765000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26315000, "depreciation_amortisation": 2638000, "ebitda": 28953000, "interest_expense": 3780000, "interest_income": null, "other_non_operating": null, "pretax_income": 22614000, "tax_provision": 4625000, "effective_tax_rate": null, "net_income": 17989000, "net_income_continuing_ops": 17989000, "net_income_to_common": 17989000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3967000, "short_term_investments": null, "net_receivables": 57419000, "inventory": 121870000, "other_current_assets": null, "total_current_assets": 188198000, "net_ppe": null, "goodwill": 42326000, "intangible_assets": 31120000, "goodwill_and_intangibles": 73446000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 110520000, "total_assets": 298718000, "short_term_debt": 8136000, "accounts_payable": 9414000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38941000, "long_term_debt": 87738000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 101302000, "total_liabilities": 140243000, "total_debt": 95874000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 144881000, "total_equity": 158475000, "shares_outstanding": 13689000, "operating_cash_flow": 8524000, "stock_based_compensation": 51000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2111000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37828000, "dividends_paid": 8154000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28897000, "free_cash_flow": 10635000, "net_change_in_cash": -407000 }, "raw_data": { "income": { "ebit": "26315000", "ebitda": "28953000", "netIncome": "17989000", "grossProfit": "73639000", "depreciation": "None", "totalRevenue": "313757000", "costOfRevenue": "240118000", "interestIncome": "None", "incomeBeforeTax": "22614000", "interestExpense": "3780000", "operatingIncome": "26315000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4625000", "reportedCurrency": "USD", "netInterestIncome": "-3780000", "nonInterestIncome": "None", "operatingExpenses": "47324000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2700000", "otherNonOperatingIncome": "79000", "costofGoodsAndServicesSold": "240118000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2638000", "sellingGeneralAndAdministrative": "44765000", "netIncomeFromContinuingOperations": "17989000" }, "balance": { "goodwill": "42326000", "inventory": "121870000", "commonStock": "13594000", "currentDebt": "None", "investments": "None", "totalAssets": "298718000", "longTermDebt": "87738000", "shortTermDebt": "8136000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "31120000", "reportedCurrency": "USD", "retainedEarnings": "144881000", "totalLiabilities": "140243000", "otherCurrentAssets": "4942000", "totalCurrentAssets": "188198000", "currentLongTermDebt": "7143000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57419000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110520000", "currentAccountsPayable": "9414000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27574000", "shortLongTermDebtTotal": "104515000", "totalShareholderEquity": "158475000", "capitalLeaseObligations": "9634000", "otherCurrentLiabilities": "16875000", "totalCurrentLiabilities": "38941000", "otherNonCurrentLiabilities": "407000", "totalNonCurrentLiabilities": "101302000", "cashAndShortTermInvestments": "3967000", "commonStockSharesOutstanding": "13689000", "intangibleAssetsExcludingGoodwill": "31120000", "cashAndCashEquivalentsAtCarryingValue": "3967000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17989000", "profitLoss": "None", "dividendPayout": "8154000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-15847000", "operatingCashflow": "8524000", "capitalExpenditures": "2111000", "changeInReceivables": "9738000", "changeInExchangeRate": "None", "cashflowFromFinancing": "28897000", "cashflowFromInvestment": "-37828000", "stockBasedCompensation": "51000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8154000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-407000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1323000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6063000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:51.944462+00:00", "is_restated": false, "income_statement": { "revenue": 313612000, "cost_of_revenue": 236482000, "gross_profit": 77130000, "ebit": 31896000, "ebitda": 36731000, "pretax_income": 30549000, "tax_provision": 6144000, "net_income": 24405000, "net_income_to_common": 24405000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4374000, "total_current_assets": 171055000, "total_assets": 251798000, "short_term_debt": 8779000, "long_term_debt": 50396000, "total_debt": 59175000, "total_liabilities": 105183000, "total_equity": 146615000, "shares_outstanding": 13866000, "goodwill_and_intangibles": 53473000 }, "cash_flow": { "operating_cash_flow": 939000, "capital_expenditure": 9696000, "free_cash_flow": 10635000, "dividends_paid": 7693000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65371, "ticker_id": 5891, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:51.944462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31896000", "ebitda": "36731000", "netIncome": "24405000", "grossProfit": "77130000", "depreciation": "None", "totalRevenue": "313612000", "costOfRevenue": "236482000", "interestIncome": "None", "incomeBeforeTax": "30549000", "interestExpense": "1510000", "operatingIncome": "31896000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "6144000", "reportedCurrency": "USD", "netInterestIncome": "-1510000", "nonInterestIncome": "None", "operatingExpenses": "45234000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2000000", "otherNonOperatingIncome": "163000", "costofGoodsAndServicesSold": "236482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4835000", "sellingGeneralAndAdministrative": "43367000", "netIncomeFromContinuingOperations": "24405000" }, "balance": { "goodwill": "32695000", "inventory": "92382000", "commonStock": "13493000", "currentDebt": "None", "investments": "None", "totalAssets": "251798000", "longTermDebt": "50396000", "shortTermDebt": "8779000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "20778000", "reportedCurrency": "USD", "retainedEarnings": "133122000", "totalLiabilities": "105183000", "otherCurrentAssets": "9047000", "totalCurrentAssets": "171055000", "currentLongTermDebt": "7143000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "65991000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80743000", "currentAccountsPayable": "15847000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27146000", "shortLongTermDebtTotal": "60562000", "totalShareholderEquity": "146615000", "capitalLeaseObligations": "2205000", "otherCurrentLiabilities": "22828000", "totalCurrentLiabilities": "48193000", "otherNonCurrentLiabilities": "448000", "totalNonCurrentLiabilities": "56990000", "cashAndShortTermInvestments": "4374000", "commonStockSharesOutstanding": "13866000", "intangibleAssetsExcludingGoodwill": "20778000", "cashAndCashEquivalentsAtCarryingValue": "4374000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24405000", "profitLoss": "None", "dividendPayout": "7693000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-19894000", "operatingCashflow": "939000", "capitalExpenditures": "9696000", "changeInReceivables": "-301000", "changeInExchangeRate": "None", "cashflowFromFinancing": "9583000", "cashflowFromInvestment": "-9653000", "stockBasedCompensation": "97000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7693000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "869000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10434000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4835000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 313612000, "cost_of_revenue": 236482000, "gross_profit": 77130000, "research_and_development": 2000000, "selling_general_admin": 43367000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31896000, "depreciation_amortisation": 4835000, "ebitda": 36731000, "interest_expense": 1510000, "interest_income": null, "other_non_operating": null, "pretax_income": 30549000, "tax_provision": 6144000, "effective_tax_rate": null, "net_income": 24405000, "net_income_continuing_ops": 24405000, "net_income_to_common": 24405000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4374000, "short_term_investments": null, "net_receivables": 65991000, "inventory": 92382000, "other_current_assets": null, "total_current_assets": 171055000, "net_ppe": null, "goodwill": 32695000, "intangible_assets": 20778000, "goodwill_and_intangibles": 53473000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80743000, "total_assets": 251798000, "short_term_debt": 8779000, "accounts_payable": 15847000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48193000, "long_term_debt": 50396000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56990000, "total_liabilities": 105183000, "total_debt": 59175000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 133122000, "total_equity": 146615000, "shares_outstanding": 13866000, "operating_cash_flow": 939000, "stock_based_compensation": 97000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9696000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9653000, "dividends_paid": 7693000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9583000, "free_cash_flow": 10635000, "net_change_in_cash": 869000 }, "raw_data": { "income": { "ebit": "31896000", "ebitda": "36731000", "netIncome": "24405000", "grossProfit": "77130000", "depreciation": "None", "totalRevenue": "313612000", "costOfRevenue": "236482000", "interestIncome": "None", "incomeBeforeTax": "30549000", "interestExpense": "1510000", "operatingIncome": "31896000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "6144000", "reportedCurrency": "USD", "netInterestIncome": "-1510000", "nonInterestIncome": "None", "operatingExpenses": "45234000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2000000", "otherNonOperatingIncome": "163000", "costofGoodsAndServicesSold": "236482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4835000", "sellingGeneralAndAdministrative": "43367000", "netIncomeFromContinuingOperations": "24405000" }, "balance": { "goodwill": "32695000", "inventory": "92382000", "commonStock": "13493000", "currentDebt": "None", "investments": "None", "totalAssets": "251798000", "longTermDebt": "50396000", "shortTermDebt": "8779000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "20778000", "reportedCurrency": "USD", "retainedEarnings": "133122000", "totalLiabilities": "105183000", "otherCurrentAssets": "9047000", "totalCurrentAssets": "171055000", "currentLongTermDebt": "7143000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "65991000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80743000", "currentAccountsPayable": "15847000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27146000", "shortLongTermDebtTotal": "60562000", "totalShareholderEquity": "146615000", "capitalLeaseObligations": "2205000", "otherCurrentLiabilities": "22828000", "totalCurrentLiabilities": "48193000", "otherNonCurrentLiabilities": "448000", "totalNonCurrentLiabilities": "56990000", "cashAndShortTermInvestments": "4374000", "commonStockSharesOutstanding": "13866000", "intangibleAssetsExcludingGoodwill": "20778000", "cashAndCashEquivalentsAtCarryingValue": "4374000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24405000", "profitLoss": "None", "dividendPayout": "7693000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-19894000", "operatingCashflow": "939000", "capitalExpenditures": "9696000", "changeInReceivables": "-301000", "changeInExchangeRate": "None", "cashflowFromFinancing": "9583000", "cashflowFromInvestment": "-9653000", "stockBasedCompensation": "97000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7693000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "869000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10434000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4835000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:51.944462+00:00", "is_restated": false, "income_statement": { "revenue": 273649000, "cost_of_revenue": 198822000, "gross_profit": 74827000, "ebit": 33032000, "ebitda": 37048000, "pretax_income": 32922000, "tax_provision": 6988000, "net_income": 25934000, "net_income_to_common": 25934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3505000, "total_current_assets": 145398000, "total_assets": 220705000, "short_term_debt": 854000, "long_term_debt": 30073000, "total_debt": 30927000, "total_liabilities": 81549000, "total_equity": 139156000, "shares_outstanding": 14225000, "goodwill_and_intangibles": 55340000 }, "cash_flow": { "operating_cash_flow": 2633000, "capital_expenditure": 5455000, "free_cash_flow": 8088000, "dividends_paid": 7466000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65376, "ticker_id": 5891, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:51.944462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33032000", "ebitda": "37048000", "netIncome": "25934000", "grossProfit": "74827000", "depreciation": "None", "totalRevenue": "273649000", "costOfRevenue": "198822000", "interestIncome": "None", "incomeBeforeTax": "32922000", "interestExpense": "250000", "operatingIncome": "33032000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "6988000", "reportedCurrency": "USD", "netInterestIncome": "-250000", "nonInterestIncome": "None", "operatingExpenses": "41795000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1500000", "otherNonOperatingIncome": "140000", "costofGoodsAndServicesSold": "198822000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4016000", "sellingGeneralAndAdministrative": "40315000", "netIncomeFromContinuingOperations": "25934000" }, "balance": { "goodwill": "32695000", "inventory": "72488000", "commonStock": "13919000", "currentDebt": "None", "investments": "None", "totalAssets": "220705000", "longTermDebt": "30073000", "shortTermDebt": "854000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "22645000", "reportedCurrency": "USD", "retainedEarnings": "125237000", "totalLiabilities": "81549000", "otherCurrentAssets": "4125000", "totalCurrentAssets": "145398000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "65280000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75307000", "currentAccountsPayable": "20947000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18232000", "shortLongTermDebtTotal": "31690000", "totalShareholderEquity": "139156000", "capitalLeaseObligations": "1617000", "otherCurrentLiabilities": "24271000", "totalCurrentLiabilities": "46072000", "otherNonCurrentLiabilities": "1211000", "totalNonCurrentLiabilities": "35477000", "cashAndShortTermInvestments": "3505000", "commonStockSharesOutstanding": "14225000", "intangibleAssetsExcludingGoodwill": "22645000", "cashAndCashEquivalentsAtCarryingValue": "3505000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25934000", "profitLoss": "None", "dividendPayout": "7466000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-26422000", "operatingCashflow": "2633000", "capitalExpenditures": "5455000", "changeInReceivables": "-29905000", "changeInExchangeRate": "None", "cashflowFromFinancing": "16022000", "cashflowFromInvestment": "-21032000", "stockBasedCompensation": "1016000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7466000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2377000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6739000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4016000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 273649000, "cost_of_revenue": 198822000, "gross_profit": 74827000, "research_and_development": 1500000, "selling_general_admin": 40315000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33032000, "depreciation_amortisation": 4016000, "ebitda": 37048000, "interest_expense": 250000, "interest_income": null, "other_non_operating": null, "pretax_income": 32922000, "tax_provision": 6988000, "effective_tax_rate": null, "net_income": 25934000, "net_income_continuing_ops": 25934000, "net_income_to_common": 25934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3505000, "short_term_investments": null, "net_receivables": 65280000, "inventory": 72488000, "other_current_assets": null, "total_current_assets": 145398000, "net_ppe": null, "goodwill": 32695000, "intangible_assets": 22645000, "goodwill_and_intangibles": 55340000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75307000, "total_assets": 220705000, "short_term_debt": 854000, "accounts_payable": 20947000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46072000, "long_term_debt": 30073000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35477000, "total_liabilities": 81549000, "total_debt": 30927000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 125237000, "total_equity": 139156000, "shares_outstanding": 14225000, "operating_cash_flow": 2633000, "stock_based_compensation": 1016000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5455000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21032000, "dividends_paid": 7466000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16022000, "free_cash_flow": 8088000, "net_change_in_cash": -2377000 }, "raw_data": { "income": { "ebit": "33032000", "ebitda": "37048000", "netIncome": "25934000", "grossProfit": "74827000", "depreciation": "None", "totalRevenue": "273649000", "costOfRevenue": "198822000", "interestIncome": "None", "incomeBeforeTax": "32922000", "interestExpense": "250000", "operatingIncome": "33032000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "6988000", "reportedCurrency": "USD", "netInterestIncome": "-250000", "nonInterestIncome": "None", "operatingExpenses": "41795000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1500000", "otherNonOperatingIncome": "140000", "costofGoodsAndServicesSold": "198822000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4016000", "sellingGeneralAndAdministrative": "40315000", "netIncomeFromContinuingOperations": "25934000" }, "balance": { "goodwill": "32695000", "inventory": "72488000", "commonStock": "13919000", "currentDebt": "None", "investments": "None", "totalAssets": "220705000", "longTermDebt": "30073000", "shortTermDebt": "854000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "22645000", "reportedCurrency": "USD", "retainedEarnings": "125237000", "totalLiabilities": "81549000", "otherCurrentAssets": "4125000", "totalCurrentAssets": "145398000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "65280000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75307000", "currentAccountsPayable": "20947000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18232000", "shortLongTermDebtTotal": "31690000", "totalShareholderEquity": "139156000", "capitalLeaseObligations": "1617000", "otherCurrentLiabilities": "24271000", "totalCurrentLiabilities": "46072000", "otherNonCurrentLiabilities": "1211000", "totalNonCurrentLiabilities": "35477000", "cashAndShortTermInvestments": "3505000", "commonStockSharesOutstanding": "14225000", "intangibleAssetsExcludingGoodwill": "22645000", "cashAndCashEquivalentsAtCarryingValue": "3505000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25934000", "profitLoss": "None", "dividendPayout": "7466000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-26422000", "operatingCashflow": "2633000", "capitalExpenditures": "5455000", "changeInReceivables": "-29905000", "changeInExchangeRate": "None", "cashflowFromFinancing": "16022000", "cashflowFromInvestment": "-21032000", "stockBasedCompensation": "1016000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7466000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2377000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6739000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4016000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:51.944462+00:00", "is_restated": false, "income_statement": { "revenue": 180541000, "cost_of_revenue": 138181000, "gross_profit": 42360000, "ebit": 9275000, "ebitda": 13306000, "pretax_income": 8934000, "tax_provision": 1676000, "net_income": 7258000, "net_income_to_common": 7258000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5882000, "total_current_assets": 86915000, "total_assets": 148779000, "short_term_debt": 756000, "long_term_debt": null, "total_debt": 756000, "total_liabilities": 22609000, "total_equity": 126170000, "shares_outstanding": 14439000, "goodwill_and_intangibles": 45596000 }, "cash_flow": { "operating_cash_flow": 16038000, "capital_expenditure": 2185000, "free_cash_flow": 18223000, "dividends_paid": 7204000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65381, "ticker_id": 5891, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:51.944462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9275000", "ebitda": "13306000", "netIncome": "7258000", "grossProfit": "42360000", "depreciation": "None", "totalRevenue": "180541000", "costOfRevenue": "138181000", "interestIncome": "None", "incomeBeforeTax": "8934000", "interestExpense": "356000", "operatingIncome": "9275000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1676000", "reportedCurrency": "USD", "netInterestIncome": "-356000", "nonInterestIncome": "None", "operatingExpenses": "33085000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1600000", "otherNonOperatingIncome": "15000", "costofGoodsAndServicesSold": "138181000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4031000", "sellingGeneralAndAdministrative": "31616000", "netIncomeFromContinuingOperations": "7258000" }, "balance": { "goodwill": "26749000", "inventory": "42269000", "commonStock": "14215000", "currentDebt": "None", "investments": "None", "totalAssets": "148779000", "longTermDebt": "None", "shortTermDebt": "756000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "18847000", "reportedCurrency": "USD", "retainedEarnings": "111955000", "totalLiabilities": "22609000", "otherCurrentAssets": "3477000", "totalCurrentAssets": "86915000", "currentLongTermDebt": "135000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35450000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61864000", "currentAccountsPayable": "7765000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15111000", "shortLongTermDebtTotal": "1231000", "totalShareholderEquity": "126170000", "capitalLeaseObligations": "1096000", "otherCurrentLiabilities": "9526000", "totalCurrentLiabilities": "18210000", "otherNonCurrentLiabilities": "387000", "totalNonCurrentLiabilities": "4399000", "cashAndShortTermInvestments": "5882000", "commonStockSharesOutstanding": "14439000", "intangibleAssetsExcludingGoodwill": "18847000", "cashAndCashEquivalentsAtCarryingValue": "5882000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7258000", "profitLoss": "None", "dividendPayout": "7204000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-3147000", "operatingCashflow": "16038000", "capitalExpenditures": "2185000", "changeInReceivables": "4911000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10034000", "cashflowFromInvestment": "-2946000", "stockBasedCompensation": "166000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7204000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3058000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2938000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4031000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 180541000, "cost_of_revenue": 138181000, "gross_profit": 42360000, "research_and_development": 1600000, "selling_general_admin": 31616000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9275000, "depreciation_amortisation": 4031000, "ebitda": 13306000, "interest_expense": 356000, "interest_income": null, "other_non_operating": null, "pretax_income": 8934000, "tax_provision": 1676000, "effective_tax_rate": null, "net_income": 7258000, "net_income_continuing_ops": 7258000, "net_income_to_common": 7258000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5882000, "short_term_investments": null, "net_receivables": 35450000, "inventory": 42269000, "other_current_assets": null, "total_current_assets": 86915000, "net_ppe": null, "goodwill": 26749000, "intangible_assets": 18847000, "goodwill_and_intangibles": 45596000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61864000, "total_assets": 148779000, "short_term_debt": 756000, "accounts_payable": 7765000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18210000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4399000, "total_liabilities": 22609000, "total_debt": 756000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 111955000, "total_equity": 126170000, "shares_outstanding": 14439000, "operating_cash_flow": 16038000, "stock_based_compensation": 166000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2185000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2946000, "dividends_paid": 7204000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10034000, "free_cash_flow": 18223000, "net_change_in_cash": 3058000 }, "raw_data": { "income": { "ebit": "9275000", "ebitda": "13306000", "netIncome": "7258000", "grossProfit": "42360000", "depreciation": "None", "totalRevenue": "180541000", "costOfRevenue": "138181000", "interestIncome": "None", "incomeBeforeTax": "8934000", "interestExpense": "356000", "operatingIncome": "9275000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1676000", "reportedCurrency": "USD", "netInterestIncome": "-356000", "nonInterestIncome": "None", "operatingExpenses": "33085000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1600000", "otherNonOperatingIncome": "15000", "costofGoodsAndServicesSold": "138181000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4031000", "sellingGeneralAndAdministrative": "31616000", "netIncomeFromContinuingOperations": "7258000" }, "balance": { "goodwill": "26749000", "inventory": "42269000", "commonStock": "14215000", "currentDebt": "None", "investments": "None", "totalAssets": "148779000", "longTermDebt": "None", "shortTermDebt": "756000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "18847000", "reportedCurrency": "USD", "retainedEarnings": "111955000", "totalLiabilities": "22609000", "otherCurrentAssets": "3477000", "totalCurrentAssets": "86915000", "currentLongTermDebt": "135000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35450000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61864000", "currentAccountsPayable": "7765000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15111000", "shortLongTermDebtTotal": "1231000", "totalShareholderEquity": "126170000", "capitalLeaseObligations": "1096000", "otherCurrentLiabilities": "9526000", "totalCurrentLiabilities": "18210000", "otherNonCurrentLiabilities": "387000", "totalNonCurrentLiabilities": "4399000", "cashAndShortTermInvestments": "5882000", "commonStockSharesOutstanding": "14439000", "intangibleAssetsExcludingGoodwill": "18847000", "cashAndCashEquivalentsAtCarryingValue": "5882000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7258000", "profitLoss": "None", "dividendPayout": "7204000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-3147000", "operatingCashflow": "16038000", "capitalExpenditures": "2185000", "changeInReceivables": "4911000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10034000", "cashflowFromInvestment": "-2946000", "stockBasedCompensation": "166000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7204000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3058000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2938000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4031000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:51.944462+00:00", "is_restated": false, "income_statement": { "revenue": 175780000, "cost_of_revenue": 130750000, "gross_profit": 45030000, "ebit": 13817000, "ebitda": 17674000, "pretax_income": 26442000, "tax_provision": 6000000, "net_income": 20442000, "net_income_to_common": 20442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2824000, "total_current_assets": 87863000, "total_assets": 149527000, "short_term_debt": 413000, "long_term_debt": null, "total_debt": 413000, "total_liabilities": 21206000, "total_equity": 128321000, "shares_outstanding": 14477000, "goodwill_and_intangibles": 46166000 }, "cash_flow": { "operating_cash_flow": 6506000, "capital_expenditure": 2818000, "free_cash_flow": 9324000, "dividends_paid": 7215000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65386, "ticker_id": 5891, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:51.944462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13817000", "ebitda": "17674000", "netIncome": "20442000", "grossProfit": "45030000", "depreciation": "None", "totalRevenue": "175780000", "costOfRevenue": "130750000", "interestIncome": "None", "incomeBeforeTax": "26442000", "interestExpense": "427000", "operatingIncome": "13817000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "6000000", "reportedCurrency": "USD", "netInterestIncome": "-427000", "nonInterestIncome": "None", "operatingExpenses": "31213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1500000", "otherNonOperatingIncome": "13052000", "costofGoodsAndServicesSold": "130750000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3857000", "sellingGeneralAndAdministrative": "29807000", "netIncomeFromContinuingOperations": "20442000" }, "balance": { "goodwill": "26381000", "inventory": "39122000", "commonStock": "14439000", "currentDebt": "None", "investments": "None", "totalAssets": "149527000", "longTermDebt": "None", "shortTermDebt": "413000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "19785000", "reportedCurrency": "USD", "retainedEarnings": "113882000", "totalLiabilities": "21206000", "otherCurrentAssets": "2000", "totalCurrentAssets": "87863000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "40682000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61664000", "currentAccountsPayable": "5631000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15498000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "128321000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11072000", "totalCurrentLiabilities": "16703000", "otherNonCurrentLiabilities": "1094000", "totalNonCurrentLiabilities": "4503000", "cashAndShortTermInvestments": "2824000", "commonStockSharesOutstanding": "14477000", "intangibleAssetsExcludingGoodwill": "19785000", "cashAndCashEquivalentsAtCarryingValue": "2824000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20442000", "profitLoss": "None", "dividendPayout": "7215000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-3359000", "operatingCashflow": "6506000", "capitalExpenditures": "2818000", "changeInReceivables": "-1140000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30126000", "cashflowFromInvestment": "24872000", "stockBasedCompensation": "604000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7215000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1252000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3857000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 175780000, "cost_of_revenue": 130750000, "gross_profit": 45030000, "research_and_development": 1500000, "selling_general_admin": 29807000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13817000, "depreciation_amortisation": 3857000, "ebitda": 17674000, "interest_expense": 427000, "interest_income": null, "other_non_operating": null, "pretax_income": 26442000, "tax_provision": 6000000, "effective_tax_rate": null, "net_income": 20442000, "net_income_continuing_ops": 20442000, "net_income_to_common": 20442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2824000, "short_term_investments": null, "net_receivables": 40682000, "inventory": 39122000, "other_current_assets": null, "total_current_assets": 87863000, "net_ppe": null, "goodwill": 26381000, "intangible_assets": 19785000, "goodwill_and_intangibles": 46166000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61664000, "total_assets": 149527000, "short_term_debt": 413000, "accounts_payable": 5631000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16703000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4503000, "total_liabilities": 21206000, "total_debt": 413000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 113882000, "total_equity": 128321000, "shares_outstanding": 14477000, "operating_cash_flow": 6506000, "stock_based_compensation": 604000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2818000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 24872000, "dividends_paid": 7215000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30126000, "free_cash_flow": 9324000, "net_change_in_cash": 1252000 }, "raw_data": { "income": { "ebit": "13817000", "ebitda": "17674000", "netIncome": "20442000", "grossProfit": "45030000", "depreciation": "None", "totalRevenue": "175780000", "costOfRevenue": "130750000", "interestIncome": "None", "incomeBeforeTax": "26442000", "interestExpense": "427000", "operatingIncome": "13817000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "6000000", "reportedCurrency": "USD", "netInterestIncome": "-427000", "nonInterestIncome": "None", "operatingExpenses": "31213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1500000", "otherNonOperatingIncome": "13052000", "costofGoodsAndServicesSold": "130750000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3857000", "sellingGeneralAndAdministrative": "29807000", "netIncomeFromContinuingOperations": "20442000" }, "balance": { "goodwill": "26381000", "inventory": "39122000", "commonStock": "14439000", "currentDebt": "None", "investments": "None", "totalAssets": "149527000", "longTermDebt": "None", "shortTermDebt": "413000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "19785000", "reportedCurrency": "USD", "retainedEarnings": "113882000", "totalLiabilities": "21206000", "otherCurrentAssets": "2000", "totalCurrentAssets": "87863000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "40682000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61664000", "currentAccountsPayable": "5631000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15498000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "128321000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11072000", "totalCurrentLiabilities": "16703000", "otherNonCurrentLiabilities": "1094000", "totalNonCurrentLiabilities": "4503000", "cashAndShortTermInvestments": "2824000", "commonStockSharesOutstanding": "14477000", "intangibleAssetsExcludingGoodwill": "19785000", "cashAndCashEquivalentsAtCarryingValue": "2824000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20442000", "profitLoss": "None", "dividendPayout": "7215000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-3359000", "operatingCashflow": "6506000", "capitalExpenditures": "2818000", "changeInReceivables": "-1140000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30126000", "cashflowFromInvestment": "24872000", "stockBasedCompensation": "604000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7215000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1252000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3857000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:51.944462+00:00", "is_restated": false, "income_statement": { "revenue": 55785000, "cost_of_revenue": 39217000, "gross_profit": 16568000, "ebit": 5835000, "ebitda": 7082000, "pretax_income": 5734000, "tax_provision": 1353000, "net_income": 4381000, "net_income_to_common": 4381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13051000, "total_current_assets": 136420000, "total_assets": 227550000, "short_term_debt": 17284000, "long_term_debt": null, "total_debt": 17284000, "total_liabilities": 51714000, "total_equity": 175836000, "shares_outstanding": 13908000, "goodwill_and_intangibles": 67190000 }, "cash_flow": { "operating_cash_flow": 6142000, "capital_expenditure": 848000, "free_cash_flow": 6990000, "dividends_paid": 2054000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65349, "ticker_id": 5891, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:51.944462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5835000", "ebitda": "7082000", "netIncome": "4381000", "grossProfit": "16568000", "depreciation": "None", "totalRevenue": "55785000", "costOfRevenue": "39217000", "interestIncome": "74000", "incomeBeforeTax": "5734000", "interestExpense": "188000", "operatingIncome": "5835000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1353000", "reportedCurrency": "USD", "netInterestIncome": "-114000", "nonInterestIncome": "None", "operatingExpenses": "10733000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39217000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1247000", "sellingGeneralAndAdministrative": "10733000", "netIncomeFromContinuingOperations": "4381000" }, "balance": { "goodwill": "42326000", "inventory": "73587000", "commonStock": "3306000", "currentDebt": "None", "investments": "None", "totalAssets": "227550000", "longTermDebt": "None", "shortTermDebt": "17284000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "24864000", "reportedCurrency": "USD", "retainedEarnings": "172530000", "totalLiabilities": "51714000", "otherCurrentAssets": "3124000", "totalCurrentAssets": "136420000", "currentLongTermDebt": "16667000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46658000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91130000", "currentAccountsPayable": "15829000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18071000", "totalShareholderEquity": "175836000", "capitalLeaseObligations": "1404000", "otherCurrentLiabilities": "10708000", "totalCurrentLiabilities": "44624000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7090000", "cashAndShortTermInvestments": "13051000", "commonStockSharesOutstanding": "13908000", "intangibleAssetsExcludingGoodwill": "24864000", "cashAndCashEquivalentsAtCarryingValue": "13051000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4381000", "profitLoss": "None", "dividendPayout": "2054000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6142000", "capitalExpenditures": "848000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4121000", "cashflowFromInvestment": "-848000", "stockBasedCompensation": "412000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2054000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-281000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1247000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55785000, "cost_of_revenue": 39217000, "gross_profit": 16568000, "research_and_development": null, "selling_general_admin": 10733000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5835000, "depreciation_amortisation": 1247000, "ebitda": 7082000, "interest_expense": 188000, "interest_income": null, "other_non_operating": null, "pretax_income": 5734000, "tax_provision": 1353000, "effective_tax_rate": null, "net_income": 4381000, "net_income_continuing_ops": 4381000, "net_income_to_common": 4381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13051000, "short_term_investments": null, "net_receivables": 46658000, "inventory": 73587000, "other_current_assets": null, "total_current_assets": 136420000, "net_ppe": null, "goodwill": 42326000, "intangible_assets": 24864000, "goodwill_and_intangibles": 67190000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 91130000, "total_assets": 227550000, "short_term_debt": 17284000, "accounts_payable": 15829000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44624000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7090000, "total_liabilities": 51714000, "total_debt": 17284000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 172530000, "total_equity": 175836000, "shares_outstanding": 13908000, "operating_cash_flow": 6142000, "stock_based_compensation": 412000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 848000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -848000, "dividends_paid": 2054000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4121000, "free_cash_flow": 6990000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5835000", "ebitda": "7082000", "netIncome": "4381000", "grossProfit": "16568000", "depreciation": "None", "totalRevenue": "55785000", "costOfRevenue": "39217000", "interestIncome": "74000", "incomeBeforeTax": "5734000", "interestExpense": "188000", "operatingIncome": "5835000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1353000", "reportedCurrency": "USD", "netInterestIncome": "-114000", "nonInterestIncome": "None", "operatingExpenses": "10733000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39217000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1247000", "sellingGeneralAndAdministrative": "10733000", "netIncomeFromContinuingOperations": "4381000" }, "balance": { "goodwill": "42326000", "inventory": "73587000", "commonStock": "3306000", "currentDebt": "None", "investments": "None", "totalAssets": "227550000", "longTermDebt": "None", "shortTermDebt": "17284000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "24864000", "reportedCurrency": "USD", "retainedEarnings": "172530000", "totalLiabilities": "51714000", "otherCurrentAssets": "3124000", "totalCurrentAssets": "136420000", "currentLongTermDebt": "16667000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46658000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91130000", "currentAccountsPayable": "15829000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18071000", "totalShareholderEquity": "175836000", "capitalLeaseObligations": "1404000", "otherCurrentLiabilities": "10708000", "totalCurrentLiabilities": "44624000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7090000", "cashAndShortTermInvestments": "13051000", "commonStockSharesOutstanding": "13908000", "intangibleAssetsExcludingGoodwill": "24864000", "cashAndCashEquivalentsAtCarryingValue": "13051000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4381000", "profitLoss": "None", "dividendPayout": "2054000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6142000", "capitalExpenditures": "848000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4121000", "cashflowFromInvestment": "-848000", "stockBasedCompensation": "412000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2054000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-281000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1247000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:51.944462+00:00", "is_restated": false, "income_statement": { "revenue": 62560000, "cost_of_revenue": 45799000, "gross_profit": 16761000, "ebit": 5153000, "ebitda": 6449000, "pretax_income": 5006000, "tax_provision": 1303000, "net_income": 3703000, "net_income_to_common": 3703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11878000, "total_current_assets": 130575000, "total_assets": 222109000, "short_term_debt": 7653000, "long_term_debt": 11309000, "total_debt": 18962000, "total_liabilities": 48893000, "total_equity": 173216000, "shares_outstanding": 13714814, "goodwill_and_intangibles": 67771000 }, "cash_flow": { "operating_cash_flow": 14896000, "capital_expenditure": 1245000, "free_cash_flow": 16141000, "dividends_paid": 2070000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65350, "ticker_id": 5891, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:51.944462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5153000", "ebitda": "6449000", "netIncome": "3703000", "grossProfit": "16761000", "depreciation": "None", "totalRevenue": "62560000", "costOfRevenue": "45799000", "interestIncome": "None", "incomeBeforeTax": "5006000", "interestExpense": "175000", "operatingIncome": "5153000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1303000", "reportedCurrency": "USD", "netInterestIncome": "-175000", "nonInterestIncome": "None", "operatingExpenses": "11608000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45799000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1296000", "sellingGeneralAndAdministrative": "11608000", "netIncomeFromContinuingOperations": "3703000" }, "balance": { "goodwill": "42326000", "inventory": "68474000", "commonStock": "3013000", "currentDebt": "None", "investments": "None", "totalAssets": "222109000", "longTermDebt": "11309000", "shortTermDebt": "7653000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "25445000", "reportedCurrency": "USD", "retainedEarnings": "170203000", "totalLiabilities": "48893000", "otherCurrentAssets": "3908000", "totalCurrentAssets": "130575000", "currentLongTermDebt": "7143000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46315000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91534000", "currentAccountsPayable": "9150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19760000", "totalShareholderEquity": "173216000", "capitalLeaseObligations": "1308000", "otherCurrentLiabilities": "13123000", "totalCurrentLiabilities": "30483000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18410000", "cashAndShortTermInvestments": "11878000", "commonStockSharesOutstanding": "13714814", "intangibleAssetsExcludingGoodwill": "25445000", "cashAndCashEquivalentsAtCarryingValue": "11878000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3703000", "profitLoss": "None", "dividendPayout": "2070000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "7551000", "operatingCashflow": "14896000", "capitalExpenditures": "1245000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4782000", "cashflowFromInvestment": "-1745000", "stockBasedCompensation": "-1468000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2070000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-927000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1296000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62560000, "cost_of_revenue": 45799000, "gross_profit": 16761000, "research_and_development": null, "selling_general_admin": 11608000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5153000, "depreciation_amortisation": 1296000, "ebitda": 6449000, "interest_expense": 175000, "interest_income": null, "other_non_operating": null, "pretax_income": 5006000, "tax_provision": 1303000, "effective_tax_rate": null, "net_income": 3703000, "net_income_continuing_ops": 3703000, "net_income_to_common": 3703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11878000, "short_term_investments": null, "net_receivables": 46315000, "inventory": 68474000, "other_current_assets": null, "total_current_assets": 130575000, "net_ppe": null, "goodwill": 42326000, "intangible_assets": 25445000, "goodwill_and_intangibles": 67771000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 91534000, "total_assets": 222109000, "short_term_debt": 7653000, "accounts_payable": 9150000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30483000, "long_term_debt": 11309000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18410000, "total_liabilities": 48893000, "total_debt": 18962000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 170203000, "total_equity": 173216000, "shares_outstanding": 13714814, "operating_cash_flow": 14896000, "stock_based_compensation": -1468000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1245000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1745000, "dividends_paid": 2070000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4782000, "free_cash_flow": 16141000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5153000", "ebitda": "6449000", "netIncome": "3703000", "grossProfit": "16761000", "depreciation": "None", "totalRevenue": "62560000", "costOfRevenue": "45799000", "interestIncome": "None", "incomeBeforeTax": "5006000", "interestExpense": "175000", "operatingIncome": "5153000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1303000", "reportedCurrency": "USD", "netInterestIncome": "-175000", "nonInterestIncome": "None", "operatingExpenses": "11608000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45799000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1296000", "sellingGeneralAndAdministrative": "11608000", "netIncomeFromContinuingOperations": "3703000" }, "balance": { "goodwill": "42326000", "inventory": "68474000", "commonStock": "3013000", "currentDebt": "None", "investments": "None", "totalAssets": "222109000", "longTermDebt": "11309000", "shortTermDebt": "7653000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "25445000", "reportedCurrency": "USD", "retainedEarnings": "170203000", "totalLiabilities": "48893000", "otherCurrentAssets": "3908000", "totalCurrentAssets": "130575000", "currentLongTermDebt": "7143000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46315000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91534000", "currentAccountsPayable": "9150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19760000", "totalShareholderEquity": "173216000", "capitalLeaseObligations": "1308000", "otherCurrentLiabilities": "13123000", "totalCurrentLiabilities": "30483000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18410000", "cashAndShortTermInvestments": "11878000", "commonStockSharesOutstanding": "13714814", "intangibleAssetsExcludingGoodwill": "25445000", "cashAndCashEquivalentsAtCarryingValue": "11878000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3703000", "profitLoss": "None", "dividendPayout": "2070000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "7551000", "operatingCashflow": "14896000", "capitalExpenditures": "1245000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4782000", "cashflowFromInvestment": "-1745000", "stockBasedCompensation": "-1468000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2070000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-927000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1296000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:51.944462+00:00", "is_restated": false, "income_statement": { "revenue": 67786000, "cost_of_revenue": 49287000, "gross_profit": 18499000, "ebit": 7301000, "ebitda": 8567000, "pretax_income": 7118000, "tax_provision": 1564000, "net_income": 5554000, "net_income_to_common": 5554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3509000, "total_current_assets": 141277000, "total_assets": 232460000, "short_term_debt": 7639000, "long_term_debt": 13095000, "total_debt": 20734000, "total_liabilities": 60133000, "total_equity": 172327000, "shares_outstanding": 13871000, "goodwill_and_intangibles": 67962000 }, "cash_flow": { "operating_cash_flow": -965000, "capital_expenditure": 291000, "free_cash_flow": -674000, "dividends_paid": 2071000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65352, "ticker_id": 5891, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:51.944462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7301000", "ebitda": "8567000", "netIncome": "5554000", "grossProfit": "18499000", "depreciation": "None", "totalRevenue": "67786000", "costOfRevenue": "49287000", "interestIncome": "None", "incomeBeforeTax": "7118000", "interestExpense": "204000", "operatingIncome": "7301000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1564000", "reportedCurrency": "USD", "netInterestIncome": "-204000", "nonInterestIncome": "None", "operatingExpenses": "11198000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49287000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1266000", "sellingGeneralAndAdministrative": "11198000", "netIncomeFromContinuingOperations": "5554000" }, "balance": { "goodwill": "42326000", "inventory": "80662000", "commonStock": "3757000", "currentDebt": "None", "investments": "None", "totalAssets": "232460000", "longTermDebt": "13095000", "shortTermDebt": "7639000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "25636000", "reportedCurrency": "USD", "retainedEarnings": "168570000", "totalLiabilities": "60133000", "otherCurrentAssets": "4350000", "totalCurrentAssets": "141277000", "currentLongTermDebt": "7143000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52756000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91183000", "currentAccountsPayable": "21119000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8525000", "totalShareholderEquity": "172327000", "capitalLeaseObligations": "1382000", "otherCurrentLiabilities": "12923000", "totalCurrentLiabilities": "42850000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17283000", "cashAndShortTermInvestments": "3509000", "commonStockSharesOutstanding": "13871000", "intangibleAssetsExcludingGoodwill": "25636000", "cashAndCashEquivalentsAtCarryingValue": "3509000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5554000", "profitLoss": "None", "dividendPayout": "2071000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-965000", "capitalExpenditures": "291000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3857000", "cashflowFromInvestment": "-2091000", "stockBasedCompensation": "506000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2071000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2171000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1266000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67786000, "cost_of_revenue": 49287000, "gross_profit": 18499000, "research_and_development": null, "selling_general_admin": 11198000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7301000, "depreciation_amortisation": 1266000, "ebitda": 8567000, "interest_expense": 204000, "interest_income": null, "other_non_operating": null, "pretax_income": 7118000, "tax_provision": 1564000, "effective_tax_rate": null, "net_income": 5554000, "net_income_continuing_ops": 5554000, "net_income_to_common": 5554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3509000, "short_term_investments": null, "net_receivables": 52756000, "inventory": 80662000, "other_current_assets": null, "total_current_assets": 141277000, "net_ppe": null, "goodwill": 42326000, "intangible_assets": 25636000, "goodwill_and_intangibles": 67962000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 91183000, "total_assets": 232460000, "short_term_debt": 7639000, "accounts_payable": 21119000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42850000, "long_term_debt": 13095000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17283000, "total_liabilities": 60133000, "total_debt": 20734000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 168570000, "total_equity": 172327000, "shares_outstanding": 13871000, "operating_cash_flow": -965000, "stock_based_compensation": 506000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 291000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2091000, "dividends_paid": 2071000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3857000, "free_cash_flow": -674000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7301000", "ebitda": "8567000", "netIncome": "5554000", "grossProfit": "18499000", "depreciation": "None", "totalRevenue": "67786000", "costOfRevenue": "49287000", "interestIncome": "None", "incomeBeforeTax": "7118000", "interestExpense": "204000", "operatingIncome": "7301000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1564000", "reportedCurrency": "USD", "netInterestIncome": "-204000", "nonInterestIncome": "None", "operatingExpenses": "11198000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49287000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1266000", "sellingGeneralAndAdministrative": "11198000", "netIncomeFromContinuingOperations": "5554000" }, "balance": { "goodwill": "42326000", "inventory": "80662000", "commonStock": "3757000", "currentDebt": "None", "investments": "None", "totalAssets": "232460000", "longTermDebt": "13095000", "shortTermDebt": "7639000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "25636000", "reportedCurrency": "USD", "retainedEarnings": "168570000", "totalLiabilities": "60133000", "otherCurrentAssets": "4350000", "totalCurrentAssets": "141277000", "currentLongTermDebt": "7143000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52756000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91183000", "currentAccountsPayable": "21119000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8525000", "totalShareholderEquity": "172327000", "capitalLeaseObligations": "1382000", "otherCurrentLiabilities": "12923000", "totalCurrentLiabilities": "42850000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17283000", "cashAndShortTermInvestments": "3509000", "commonStockSharesOutstanding": "13871000", "intangibleAssetsExcludingGoodwill": "25636000", "cashAndCashEquivalentsAtCarryingValue": "3509000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5554000", "profitLoss": "None", "dividendPayout": "2071000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-965000", "capitalExpenditures": "291000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3857000", "cashflowFromInvestment": "-2091000", "stockBasedCompensation": "506000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2071000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2171000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1266000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:51.944462+00:00", "is_restated": false, "income_statement": { "revenue": 54333000, "cost_of_revenue": 41463000, "gross_profit": 12870000, "ebit": 2621000, "ebitda": 3883000, "pretax_income": 2459000, "tax_provision": 634000, "net_income": 1825000, "net_income_to_common": 1825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10422000, "total_current_assets": 127871000, "total_assets": 218339000, "short_term_debt": 7639000, "long_term_debt": 14881000, "total_debt": 22520000, "total_liabilities": 50001000, "total_equity": 168338000, "shares_outstanding": 13908000, "goodwill_and_intangibles": 67029000 }, "cash_flow": { "operating_cash_flow": 13292000, "capital_expenditure": 433000, "free_cash_flow": 13725000, "dividends_paid": 2075000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65353, "ticker_id": 5891, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:51.944462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2621000", "ebitda": "3883000", "netIncome": "1825000", "grossProfit": "12870000", "depreciation": "None", "totalRevenue": "54333000", "costOfRevenue": "41463000", "interestIncome": "None", "incomeBeforeTax": "2459000", "interestExpense": "213000", "operatingIncome": "2621000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "634000", "reportedCurrency": "USD", "netInterestIncome": "-213000", "nonInterestIncome": "None", "operatingExpenses": "10249000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41463000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1262000", "sellingGeneralAndAdministrative": "10249000", "netIncomeFromContinuingOperations": "1825000" }, "balance": { "goodwill": "42326000", "inventory": "72672000", "commonStock": "3251000", "currentDebt": "None", "investments": "None", "totalAssets": "218339000", "longTermDebt": "14881000", "shortTermDebt": "7639000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "24703000", "reportedCurrency": "USD", "retainedEarnings": "165087000", "totalLiabilities": "50001000", "otherCurrentAssets": "2851000", "totalCurrentAssets": "127871000", "currentLongTermDebt": "7143000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41926000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90468000", "currentAccountsPayable": "14120000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23493000", "totalShareholderEquity": "168338000", "capitalLeaseObligations": "1469000", "otherCurrentLiabilities": "9086000", "totalCurrentLiabilities": "30845000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19156000", "cashAndShortTermInvestments": "10422000", "commonStockSharesOutstanding": "13908000", "intangibleAssetsExcludingGoodwill": "24703000", "cashAndCashEquivalentsAtCarryingValue": "10422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1825000", "profitLoss": "None", "dividendPayout": "2075000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13292000", "capitalExpenditures": "433000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4651000", "cashflowFromInvestment": "-433000", "stockBasedCompensation": "495000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2075000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-790000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1262000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54333000, "cost_of_revenue": 41463000, "gross_profit": 12870000, "research_and_development": null, "selling_general_admin": 10249000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2621000, "depreciation_amortisation": 1262000, "ebitda": 3883000, "interest_expense": 213000, "interest_income": null, "other_non_operating": null, "pretax_income": 2459000, "tax_provision": 634000, "effective_tax_rate": null, "net_income": 1825000, "net_income_continuing_ops": 1825000, "net_income_to_common": 1825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10422000, "short_term_investments": null, "net_receivables": 41926000, "inventory": 72672000, "other_current_assets": null, "total_current_assets": 127871000, "net_ppe": null, "goodwill": 42326000, "intangible_assets": 24703000, "goodwill_and_intangibles": 67029000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 90468000, "total_assets": 218339000, "short_term_debt": 7639000, "accounts_payable": 14120000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30845000, "long_term_debt": 14881000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19156000, "total_liabilities": 50001000, "total_debt": 22520000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 165087000, "total_equity": 168338000, "shares_outstanding": 13908000, "operating_cash_flow": 13292000, "stock_based_compensation": 495000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 433000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -433000, "dividends_paid": 2075000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4651000, "free_cash_flow": 13725000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2621000", "ebitda": "3883000", "netIncome": "1825000", "grossProfit": "12870000", "depreciation": "None", "totalRevenue": "54333000", "costOfRevenue": "41463000", "interestIncome": "None", "incomeBeforeTax": "2459000", "interestExpense": "213000", "operatingIncome": "2621000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "634000", "reportedCurrency": "USD", "netInterestIncome": "-213000", "nonInterestIncome": "None", "operatingExpenses": "10249000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41463000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1262000", "sellingGeneralAndAdministrative": "10249000", "netIncomeFromContinuingOperations": "1825000" }, "balance": { "goodwill": "42326000", "inventory": "72672000", "commonStock": "3251000", "currentDebt": "None", "investments": "None", "totalAssets": "218339000", "longTermDebt": "14881000", "shortTermDebt": "7639000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "24703000", "reportedCurrency": "USD", "retainedEarnings": "165087000", "totalLiabilities": "50001000", "otherCurrentAssets": "2851000", "totalCurrentAssets": "127871000", "currentLongTermDebt": "7143000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41926000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90468000", "currentAccountsPayable": "14120000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23493000", "totalShareholderEquity": "168338000", "capitalLeaseObligations": "1469000", "otherCurrentLiabilities": "9086000", "totalCurrentLiabilities": "30845000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19156000", "cashAndShortTermInvestments": "10422000", "commonStockSharesOutstanding": "13908000", "intangibleAssetsExcludingGoodwill": "24703000", "cashAndCashEquivalentsAtCarryingValue": "10422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1825000", "profitLoss": "None", "dividendPayout": "2075000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13292000", "capitalExpenditures": "433000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4651000", "cashflowFromInvestment": "-433000", "stockBasedCompensation": "495000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2075000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-790000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1262000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:51.944462+00:00", "is_restated": false, "income_statement": { "revenue": 55479000, "cost_of_revenue": 41256000, "gross_profit": 14223000, "ebit": 3652000, "ebitda": 4891000, "pretax_income": 3439000, "tax_provision": 820000, "net_income": 2619000, "net_income_to_common": 2619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2214000, "total_current_assets": 131108000, "total_assets": 222074000, "short_term_debt": 7569000, "long_term_debt": 16667000, "total_debt": 24236000, "total_liabilities": 53309000, "total_equity": 168765000, "shares_outstanding": 13879000, "goodwill_and_intangibles": 67596000 }, "cash_flow": { "operating_cash_flow": 3791000, "capital_expenditure": 543000, "free_cash_flow": 4334000, "dividends_paid": 2061000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65354, "ticker_id": 5891, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:51.944462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3652000", "ebitda": "4891000", "netIncome": "2619000", "grossProfit": "14223000", "depreciation": "None", "totalRevenue": "55479000", "costOfRevenue": "41256000", "interestIncome": "0", "incomeBeforeTax": "3439000", "interestExpense": "244000", "operatingIncome": "3652000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "820000", "reportedCurrency": "USD", "netInterestIncome": "-244000", "nonInterestIncome": "None", "operatingExpenses": "10571000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41256000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1239000", "sellingGeneralAndAdministrative": "10571000", "netIncomeFromContinuingOperations": "2619000" }, "balance": { "goodwill": "42326000", "inventory": "77001000", "commonStock": "3428000", "currentDebt": "None", "investments": "None", "totalAssets": "222074000", "longTermDebt": "16667000", "shortTermDebt": "7569000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "25270000", "reportedCurrency": "USD", "retainedEarnings": "165337000", "totalLiabilities": "53309000", "otherCurrentAssets": "2988000", "totalCurrentAssets": "131108000", "currentLongTermDebt": "7143000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48905000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90966000", "currentAccountsPayable": "14304000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24923000", "totalShareholderEquity": "168765000", "capitalLeaseObligations": "1113000", "otherCurrentLiabilities": "10148000", "totalCurrentLiabilities": "32356000", "otherNonCurrentLiabilities": "297000", "totalNonCurrentLiabilities": "20953000", "cashAndShortTermInvestments": "2214000", "commonStockSharesOutstanding": "13879000", "intangibleAssetsExcludingGoodwill": "25270000", "cashAndCashEquivalentsAtCarryingValue": "2214000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2619000", "profitLoss": "None", "dividendPayout": "2061000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3791000", "capitalExpenditures": "543000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5228000", "cashflowFromInvestment": "-543000", "stockBasedCompensation": "591000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2061000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1381000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1239000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55479000, "cost_of_revenue": 41256000, "gross_profit": 14223000, "research_and_development": null, "selling_general_admin": 10571000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3652000, "depreciation_amortisation": 1239000, "ebitda": 4891000, "interest_expense": 244000, "interest_income": null, "other_non_operating": null, "pretax_income": 3439000, "tax_provision": 820000, "effective_tax_rate": null, "net_income": 2619000, "net_income_continuing_ops": 2619000, "net_income_to_common": 2619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2214000, "short_term_investments": null, "net_receivables": 48905000, "inventory": 77001000, "other_current_assets": null, "total_current_assets": 131108000, "net_ppe": null, "goodwill": 42326000, "intangible_assets": 25270000, "goodwill_and_intangibles": 67596000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 90966000, "total_assets": 222074000, "short_term_debt": 7569000, "accounts_payable": 14304000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32356000, "long_term_debt": 16667000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20953000, "total_liabilities": 53309000, "total_debt": 24236000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 165337000, "total_equity": 168765000, "shares_outstanding": 13879000, "operating_cash_flow": 3791000, "stock_based_compensation": 591000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 543000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -543000, "dividends_paid": 2061000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5228000, "free_cash_flow": 4334000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3652000", "ebitda": "4891000", "netIncome": "2619000", "grossProfit": "14223000", "depreciation": "None", "totalRevenue": "55479000", "costOfRevenue": "41256000", "interestIncome": "0", "incomeBeforeTax": "3439000", "interestExpense": "244000", "operatingIncome": "3652000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "820000", "reportedCurrency": "USD", "netInterestIncome": "-244000", "nonInterestIncome": "None", "operatingExpenses": "10571000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41256000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1239000", "sellingGeneralAndAdministrative": "10571000", "netIncomeFromContinuingOperations": "2619000" }, "balance": { "goodwill": "42326000", "inventory": "77001000", "commonStock": "3428000", "currentDebt": "None", "investments": "None", "totalAssets": "222074000", "longTermDebt": "16667000", "shortTermDebt": "7569000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "25270000", "reportedCurrency": "USD", "retainedEarnings": "165337000", "totalLiabilities": "53309000", "otherCurrentAssets": "2988000", "totalCurrentAssets": "131108000", "currentLongTermDebt": "7143000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48905000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90966000", "currentAccountsPayable": "14304000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24923000", "totalShareholderEquity": "168765000", "capitalLeaseObligations": "1113000", "otherCurrentLiabilities": "10148000", "totalCurrentLiabilities": "32356000", "otherNonCurrentLiabilities": "297000", "totalNonCurrentLiabilities": "20953000", "cashAndShortTermInvestments": "2214000", "commonStockSharesOutstanding": "13879000", "intangibleAssetsExcludingGoodwill": "25270000", "cashAndCashEquivalentsAtCarryingValue": "2214000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2619000", "profitLoss": "None", "dividendPayout": "2061000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3791000", "capitalExpenditures": "543000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5228000", "cashflowFromInvestment": "-543000", "stockBasedCompensation": "591000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2061000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1381000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1239000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:51.944462+00:00", "is_restated": false, "income_statement": { "revenue": 63942000, "cost_of_revenue": 47994000, "gross_profit": 15948000, "ebit": 4574000, "ebitda": 5924000, "pretax_income": 4267000, "tax_provision": 1567000, "net_income": 2700000, "net_income_to_common": 2700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4194000, "total_current_assets": 133824000, "total_assets": 226330000, "short_term_debt": 7587000, "long_term_debt": 18452000, "total_debt": 26039000, "total_liabilities": 57333000, "total_equity": 168997000, "shares_outstanding": 14033000, "goodwill_and_intangibles": 68164000 }, "cash_flow": { "operating_cash_flow": 12290000, "capital_expenditure": 556000, "free_cash_flow": 12846000, "dividends_paid": 2082000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65355, "ticker_id": 5891, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:51.944462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4574000", "ebitda": "5924000", "netIncome": "2700000", "grossProfit": "15948000", "depreciation": "None", "totalRevenue": "63942000", "costOfRevenue": "47994000", "interestIncome": "None", "incomeBeforeTax": "4267000", "interestExpense": "307000", "operatingIncome": "4513000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1567000", "reportedCurrency": "USD", "netInterestIncome": "-307000", "nonInterestIncome": "None", "operatingExpenses": "11435000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47994000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1350000", "sellingGeneralAndAdministrative": "10864000", "netIncomeFromContinuingOperations": "2700000" }, "balance": { "goodwill": "42326000", "inventory": "76025000", "commonStock": "4218000", "currentDebt": "None", "investments": "None", "totalAssets": "226330000", "longTermDebt": "18452000", "shortTermDebt": "7587000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "25838000", "reportedCurrency": "USD", "retainedEarnings": "164779000", "totalLiabilities": "57333000", "otherCurrentAssets": "4837000", "totalCurrentAssets": "133824000", "currentLongTermDebt": "7143000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48768000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97079000", "currentAccountsPayable": "11858000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26826000", "totalShareholderEquity": "168997000", "capitalLeaseObligations": "1231000", "otherCurrentLiabilities": "15050000", "totalCurrentLiabilities": "34495000", "otherNonCurrentLiabilities": "297000", "totalNonCurrentLiabilities": "22838000", "cashAndShortTermInvestments": "4194000", "commonStockSharesOutstanding": "14033000", "intangibleAssetsExcludingGoodwill": "25838000", "cashAndCashEquivalentsAtCarryingValue": "4194000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2700000", "profitLoss": "None", "dividendPayout": "2082000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12290000", "capitalExpenditures": "556000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8176000", "cashflowFromInvestment": "-346000", "stockBasedCompensation": "-1429000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2082000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2194000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1350000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63942000, "cost_of_revenue": 47994000, "gross_profit": 15948000, "research_and_development": 3200000, "selling_general_admin": 10864000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4574000, "depreciation_amortisation": 1350000, "ebitda": 5924000, "interest_expense": 307000, "interest_income": null, "other_non_operating": null, "pretax_income": 4267000, "tax_provision": 1567000, "effective_tax_rate": null, "net_income": 2700000, "net_income_continuing_ops": 2700000, "net_income_to_common": 2700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4194000, "short_term_investments": null, "net_receivables": 48768000, "inventory": 76025000, "other_current_assets": null, "total_current_assets": 133824000, "net_ppe": null, "goodwill": 42326000, "intangible_assets": 25838000, "goodwill_and_intangibles": 68164000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 97079000, "total_assets": 226330000, "short_term_debt": 7587000, "accounts_payable": 11858000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34495000, "long_term_debt": 18452000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22838000, "total_liabilities": 57333000, "total_debt": 26039000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 164779000, "total_equity": 168997000, "shares_outstanding": 14033000, "operating_cash_flow": 12290000, "stock_based_compensation": -1429000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 556000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -346000, "dividends_paid": 2082000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8176000, "free_cash_flow": 12846000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4574000", "ebitda": "5924000", "netIncome": "2700000", "grossProfit": "15948000", "depreciation": "None", "totalRevenue": "63942000", "costOfRevenue": "47994000", "interestIncome": "None", "incomeBeforeTax": "4267000", "interestExpense": "307000", "operatingIncome": "4513000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1567000", "reportedCurrency": "USD", "netInterestIncome": "-307000", "nonInterestIncome": "None", "operatingExpenses": "11435000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47994000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1350000", "sellingGeneralAndAdministrative": "10864000", "netIncomeFromContinuingOperations": "2700000" }, "balance": { "goodwill": "42326000", "inventory": "76025000", "commonStock": "4218000", "currentDebt": "None", "investments": "None", "totalAssets": "226330000", "longTermDebt": "18452000", "shortTermDebt": "7587000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "25838000", "reportedCurrency": "USD", "retainedEarnings": "164779000", "totalLiabilities": "57333000", "otherCurrentAssets": "4837000", "totalCurrentAssets": "133824000", "currentLongTermDebt": "7143000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48768000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97079000", "currentAccountsPayable": "11858000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26826000", "totalShareholderEquity": "168997000", "capitalLeaseObligations": "1231000", "otherCurrentLiabilities": "15050000", "totalCurrentLiabilities": "34495000", "otherNonCurrentLiabilities": "297000", "totalNonCurrentLiabilities": "22838000", "cashAndShortTermInvestments": "4194000", "commonStockSharesOutstanding": "14033000", "intangibleAssetsExcludingGoodwill": "25838000", "cashAndCashEquivalentsAtCarryingValue": "4194000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2700000", "profitLoss": "None", "dividendPayout": "2082000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12290000", "capitalExpenditures": "556000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8176000", "cashflowFromInvestment": "-346000", "stockBasedCompensation": "-1429000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2082000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2194000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1350000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:51.944462+00:00", "is_restated": false, "income_statement": { "revenue": 67738000, "cost_of_revenue": 50947000, "gross_profit": 16791000, "ebit": 7981000, "ebitda": 9921000, "pretax_income": 7451000, "tax_provision": 1784000, "net_income": 5667000, "net_income_to_common": 5667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 426000, "total_current_assets": 144664000, "total_assets": 244930000, "short_term_debt": 8226000, "long_term_debt": 22353000, "total_debt": 30579000, "total_liabilities": 74860000, "total_equity": 170070000, "shares_outstanding": 14033000, "goodwill_and_intangibles": 68735000 }, "cash_flow": { "operating_cash_flow": 10460000, "capital_expenditure": 308000, "free_cash_flow": 10768000, "dividends_paid": 2082000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65357, "ticker_id": 5891, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:51.944462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7981000", "ebitda": "9921000", "netIncome": "5667000", "grossProfit": "16791000", "depreciation": "None", "totalRevenue": "67738000", "costOfRevenue": "50947000", "interestIncome": "None", "incomeBeforeTax": "7451000", "interestExpense": "530000", "operatingIncome": "7974000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1784000", "reportedCurrency": "USD", "netInterestIncome": "-530000", "nonInterestIncome": "None", "operatingExpenses": "8817000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50947000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1940000", "sellingGeneralAndAdministrative": "11675000", "netIncomeFromContinuingOperations": "5667000" }, "balance": { "goodwill": "42326000", "inventory": "85485000", "commonStock": "5909000", "currentDebt": "None", "investments": "None", "totalAssets": "244930000", "longTermDebt": "22353000", "shortTermDebt": "8226000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "26409000", "reportedCurrency": "USD", "retainedEarnings": "164161000", "totalLiabilities": "74860000", "otherCurrentAssets": "5273000", "totalCurrentAssets": "144664000", "currentLongTermDebt": "7143000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53480000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100266000", "currentAccountsPayable": "19965000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37704000", "totalShareholderEquity": "170070000", "capitalLeaseObligations": "8208000", "otherCurrentLiabilities": "13613000", "totalCurrentLiabilities": "41960000", "otherNonCurrentLiabilities": "297000", "totalNonCurrentLiabilities": "32900000", "cashAndShortTermInvestments": "426000", "commonStockSharesOutstanding": "14033000", "intangibleAssetsExcludingGoodwill": "26409000", "cashAndCashEquivalentsAtCarryingValue": "426000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5667000", "profitLoss": "None", "dividendPayout": "2082000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10460000", "capitalExpenditures": "308000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15753000", "cashflowFromInvestment": "5357000", "stockBasedCompensation": "503000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2082000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1940000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67738000, "cost_of_revenue": 50947000, "gross_profit": 16791000, "research_and_development": null, "selling_general_admin": 11675000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7981000, "depreciation_amortisation": 1940000, "ebitda": 9921000, "interest_expense": 530000, "interest_income": null, "other_non_operating": null, "pretax_income": 7451000, "tax_provision": 1784000, "effective_tax_rate": null, "net_income": 5667000, "net_income_continuing_ops": 5667000, "net_income_to_common": 5667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 426000, "short_term_investments": null, "net_receivables": 53480000, "inventory": 85485000, "other_current_assets": null, "total_current_assets": 144664000, "net_ppe": null, "goodwill": 42326000, "intangible_assets": 26409000, "goodwill_and_intangibles": 68735000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 100266000, "total_assets": 244930000, "short_term_debt": 8226000, "accounts_payable": 19965000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41960000, "long_term_debt": 22353000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32900000, "total_liabilities": 74860000, "total_debt": 30579000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 164161000, "total_equity": 170070000, "shares_outstanding": 14033000, "operating_cash_flow": 10460000, "stock_based_compensation": 503000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 308000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5357000, "dividends_paid": 2082000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15753000, "free_cash_flow": 10768000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7981000", "ebitda": "9921000", "netIncome": "5667000", "grossProfit": "16791000", "depreciation": "None", "totalRevenue": "67738000", "costOfRevenue": "50947000", "interestIncome": "None", "incomeBeforeTax": "7451000", "interestExpense": "530000", "operatingIncome": "7974000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1784000", "reportedCurrency": "USD", "netInterestIncome": "-530000", "nonInterestIncome": "None", "operatingExpenses": "8817000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50947000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1940000", "sellingGeneralAndAdministrative": "11675000", "netIncomeFromContinuingOperations": "5667000" }, "balance": { "goodwill": "42326000", "inventory": "85485000", "commonStock": "5909000", "currentDebt": "None", "investments": "None", "totalAssets": "244930000", "longTermDebt": "22353000", "shortTermDebt": "8226000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "26409000", "reportedCurrency": "USD", "retainedEarnings": "164161000", "totalLiabilities": "74860000", "otherCurrentAssets": "5273000", "totalCurrentAssets": "144664000", "currentLongTermDebt": "7143000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53480000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100266000", "currentAccountsPayable": "19965000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37704000", "totalShareholderEquity": "170070000", "capitalLeaseObligations": "8208000", "otherCurrentLiabilities": "13613000", "totalCurrentLiabilities": "41960000", "otherNonCurrentLiabilities": "297000", "totalNonCurrentLiabilities": "32900000", "cashAndShortTermInvestments": "426000", "commonStockSharesOutstanding": "14033000", "intangibleAssetsExcludingGoodwill": "26409000", "cashAndCashEquivalentsAtCarryingValue": "426000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5667000", "profitLoss": "None", "dividendPayout": "2082000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10460000", "capitalExpenditures": "308000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15753000", "cashflowFromInvestment": "5357000", "stockBasedCompensation": "503000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2082000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1940000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:51.944462+00:00", "is_restated": false, "income_statement": { "revenue": 62526000, "cost_of_revenue": 48006000, "gross_profit": 14520000, "ebit": 4457000, "ebitda": 5835000, "pretax_income": 3730000, "tax_provision": 886000, "net_income": 2844000, "net_income_to_common": 2844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 362000, "total_current_assets": 139052000, "total_assets": 243066000, "short_term_debt": 8220000, "long_term_debt": 36024000, "total_debt": 44244000, "total_liabilities": 77084000, "total_equity": 165982000, "shares_outstanding": 14054000, "goodwill_and_intangibles": 69782000 }, "cash_flow": { "operating_cash_flow": 13292000, "capital_expenditure": 817000, "free_cash_flow": 14109000, "dividends_paid": 2079000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65358, "ticker_id": 5891, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:51.944462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4457000", "ebitda": "5835000", "netIncome": "2844000", "grossProfit": "14520000", "depreciation": "None", "totalRevenue": "62526000", "costOfRevenue": "48006000", "interestIncome": "None", "incomeBeforeTax": "3730000", "interestExpense": "730000", "operatingIncome": "4457000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "886000", "reportedCurrency": "USD", "netInterestIncome": "-730000", "nonInterestIncome": "None", "operatingExpenses": "10063000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48006000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1378000", "sellingGeneralAndAdministrative": "10063000", "netIncomeFromContinuingOperations": "2844000" }, "balance": { "goodwill": "42326000", "inventory": "86571000", "commonStock": "5406000", "currentDebt": "None", "investments": "None", "totalAssets": "243066000", "longTermDebt": "36024000", "shortTermDebt": "8220000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "27456000", "reportedCurrency": "USD", "retainedEarnings": "160576000", "totalLiabilities": "77084000", "otherCurrentAssets": "4290000", "totalCurrentAssets": "139052000", "currentLongTermDebt": "7143000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47829000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104014000", "currentAccountsPayable": "12798000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51642000", "totalShareholderEquity": "165982000", "capitalLeaseObligations": "8475000", "otherCurrentLiabilities": "5564000", "totalCurrentLiabilities": "30240000", "otherNonCurrentLiabilities": "297000", "totalNonCurrentLiabilities": "46844000", "cashAndShortTermInvestments": "362000", "commonStockSharesOutstanding": "14054000", "intangibleAssetsExcludingGoodwill": "27456000", "cashAndCashEquivalentsAtCarryingValue": "362000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2844000", "profitLoss": "None", "dividendPayout": "2079000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13292000", "capitalExpenditures": "817000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12438000", "cashflowFromInvestment": "-775000", "stockBasedCompensation": "497000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2079000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1378000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62526000, "cost_of_revenue": 48006000, "gross_profit": 14520000, "research_and_development": null, "selling_general_admin": 10063000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4457000, "depreciation_amortisation": 1378000, "ebitda": 5835000, "interest_expense": 730000, "interest_income": null, "other_non_operating": null, "pretax_income": 3730000, "tax_provision": 886000, "effective_tax_rate": null, "net_income": 2844000, "net_income_continuing_ops": 2844000, "net_income_to_common": 2844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 362000, "short_term_investments": null, "net_receivables": 47829000, "inventory": 86571000, "other_current_assets": null, "total_current_assets": 139052000, "net_ppe": null, "goodwill": 42326000, "intangible_assets": 27456000, "goodwill_and_intangibles": 69782000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 104014000, "total_assets": 243066000, "short_term_debt": 8220000, "accounts_payable": 12798000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30240000, "long_term_debt": 36024000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46844000, "total_liabilities": 77084000, "total_debt": 44244000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 160576000, "total_equity": 165982000, "shares_outstanding": 14054000, "operating_cash_flow": 13292000, "stock_based_compensation": 497000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 817000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -775000, "dividends_paid": 2079000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12438000, "free_cash_flow": 14109000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4457000", "ebitda": "5835000", "netIncome": "2844000", "grossProfit": "14520000", "depreciation": "None", "totalRevenue": "62526000", "costOfRevenue": "48006000", "interestIncome": "None", "incomeBeforeTax": "3730000", "interestExpense": "730000", "operatingIncome": "4457000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "886000", "reportedCurrency": "USD", "netInterestIncome": "-730000", "nonInterestIncome": "None", "operatingExpenses": "10063000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48006000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1378000", "sellingGeneralAndAdministrative": "10063000", "netIncomeFromContinuingOperations": "2844000" }, "balance": { "goodwill": "42326000", "inventory": "86571000", "commonStock": "5406000", "currentDebt": "None", "investments": "None", "totalAssets": "243066000", "longTermDebt": "36024000", "shortTermDebt": "8220000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "27456000", "reportedCurrency": "USD", "retainedEarnings": "160576000", "totalLiabilities": "77084000", "otherCurrentAssets": "4290000", "totalCurrentAssets": "139052000", "currentLongTermDebt": "7143000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47829000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104014000", "currentAccountsPayable": "12798000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51642000", "totalShareholderEquity": "165982000", "capitalLeaseObligations": "8475000", "otherCurrentLiabilities": "5564000", "totalCurrentLiabilities": "30240000", "otherNonCurrentLiabilities": "297000", "totalNonCurrentLiabilities": "46844000", "cashAndShortTermInvestments": "362000", "commonStockSharesOutstanding": "14054000", "intangibleAssetsExcludingGoodwill": "27456000", "cashAndCashEquivalentsAtCarryingValue": "362000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2844000", "profitLoss": "None", "dividendPayout": "2079000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13292000", "capitalExpenditures": "817000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12438000", "cashflowFromInvestment": "-775000", "stockBasedCompensation": "497000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2079000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1378000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:51.944462+00:00", "is_restated": false, "income_statement": { "revenue": 57304000, "cost_of_revenue": 43543000, "gross_profit": 13761000, "ebit": 3060000, "ebitda": 4433000, "pretax_income": 2328000, "tax_provision": 553000, "net_income": 1775000, "net_income_to_common": 1775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 283000, "total_current_assets": 151497000, "total_assets": 256347000, "short_term_debt": 8198000, "long_term_debt": 46383000, "total_debt": 54581000, "total_liabilities": 91627000, "total_equity": 164720000, "shares_outstanding": 13890000, "goodwill_and_intangibles": 70373000 }, "cash_flow": { "operating_cash_flow": 7000, "capital_expenditure": 357000, "free_cash_flow": 364000, "dividends_paid": 2063000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65359, "ticker_id": 5891, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:51.944462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3060000", "ebitda": "4433000", "netIncome": "1775000", "grossProfit": "13761000", "depreciation": "None", "totalRevenue": "57304000", "costOfRevenue": "43543000", "interestIncome": "None", "incomeBeforeTax": "2328000", "interestExpense": "735000", "operatingIncome": "3060000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "553000", "reportedCurrency": "USD", "netInterestIncome": "-735000", "nonInterestIncome": "None", "operatingExpenses": "10701000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43543000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1373000", "sellingGeneralAndAdministrative": "10701000", "netIncomeFromContinuingOperations": "1775000" }, "balance": { "goodwill": "42326000", "inventory": "95991000", "commonStock": "4909000", "currentDebt": "None", "investments": "None", "totalAssets": "256347000", "longTermDebt": "46383000", "shortTermDebt": "8198000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "28047000", "reportedCurrency": "USD", "retainedEarnings": "159811000", "totalLiabilities": "91627000", "otherCurrentAssets": "2949000", "totalCurrentAssets": "151497000", "currentLongTermDebt": "7143000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52274000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104850000", "currentAccountsPayable": "15981000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62209000", "totalShareholderEquity": "164720000", "capitalLeaseObligations": "8683000", "otherCurrentLiabilities": "9484000", "totalCurrentLiabilities": "34104000", "otherNonCurrentLiabilities": "387000", "totalNonCurrentLiabilities": "57523000", "cashAndShortTermInvestments": "283000", "commonStockSharesOutstanding": "13890000", "intangibleAssetsExcludingGoodwill": "28047000", "cashAndCashEquivalentsAtCarryingValue": "283000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1775000", "profitLoss": "None", "dividendPayout": "2063000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7000", "capitalExpenditures": "357000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "567000", "cashflowFromInvestment": "-307000", "stockBasedCompensation": "429000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2063000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1373000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57304000, "cost_of_revenue": 43543000, "gross_profit": 13761000, "research_and_development": null, "selling_general_admin": 10701000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3060000, "depreciation_amortisation": 1373000, "ebitda": 4433000, "interest_expense": 735000, "interest_income": null, "other_non_operating": null, "pretax_income": 2328000, "tax_provision": 553000, "effective_tax_rate": null, "net_income": 1775000, "net_income_continuing_ops": 1775000, "net_income_to_common": 1775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 283000, "short_term_investments": null, "net_receivables": 52274000, "inventory": 95991000, "other_current_assets": null, "total_current_assets": 151497000, "net_ppe": null, "goodwill": 42326000, "intangible_assets": 28047000, "goodwill_and_intangibles": 70373000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 104850000, "total_assets": 256347000, "short_term_debt": 8198000, "accounts_payable": 15981000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34104000, "long_term_debt": 46383000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57523000, "total_liabilities": 91627000, "total_debt": 54581000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 159811000, "total_equity": 164720000, "shares_outstanding": 13890000, "operating_cash_flow": 7000, "stock_based_compensation": 429000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 357000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -307000, "dividends_paid": 2063000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 567000, "free_cash_flow": 364000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3060000", "ebitda": "4433000", "netIncome": "1775000", "grossProfit": "13761000", "depreciation": "None", "totalRevenue": "57304000", "costOfRevenue": "43543000", "interestIncome": "None", "incomeBeforeTax": "2328000", "interestExpense": "735000", "operatingIncome": "3060000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "553000", "reportedCurrency": "USD", "netInterestIncome": "-735000", "nonInterestIncome": "None", "operatingExpenses": "10701000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43543000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1373000", "sellingGeneralAndAdministrative": "10701000", "netIncomeFromContinuingOperations": "1775000" }, "balance": { "goodwill": "42326000", "inventory": "95991000", "commonStock": "4909000", "currentDebt": "None", "investments": "None", "totalAssets": "256347000", "longTermDebt": "46383000", "shortTermDebt": "8198000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "28047000", "reportedCurrency": "USD", "retainedEarnings": "159811000", "totalLiabilities": "91627000", "otherCurrentAssets": "2949000", "totalCurrentAssets": "151497000", "currentLongTermDebt": "7143000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52274000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104850000", "currentAccountsPayable": "15981000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62209000", "totalShareholderEquity": "164720000", "capitalLeaseObligations": "8683000", "otherCurrentLiabilities": "9484000", "totalCurrentLiabilities": "34104000", "otherNonCurrentLiabilities": "387000", "totalNonCurrentLiabilities": "57523000", "cashAndShortTermInvestments": "283000", "commonStockSharesOutstanding": "13890000", "intangibleAssetsExcludingGoodwill": "28047000", "cashAndCashEquivalentsAtCarryingValue": "283000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1775000", "profitLoss": "None", "dividendPayout": "2063000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7000", "capitalExpenditures": "357000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "567000", "cashflowFromInvestment": "-307000", "stockBasedCompensation": "429000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2063000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1373000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:51.944462+00:00", "is_restated": false, "income_statement": { "revenue": 65506000, "cost_of_revenue": 49570000, "gross_profit": 15936000, "ebit": 4959000, "ebitda": 6409000, "pretax_income": 3891000, "tax_provision": 1027000, "net_income": 2864000, "net_income_to_common": 2864000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16000, "total_current_assets": 146831000, "total_assets": 253005000, "short_term_debt": 8184000, "long_term_debt": 43753000, "total_debt": 51937000, "total_liabilities": 88426000, "total_equity": 164579000, "shares_outstanding": 13736800, "goodwill_and_intangibles": 70966000 }, "cash_flow": { "operating_cash_flow": 20622000, "capital_expenditure": 517000, "free_cash_flow": 21139000, "dividends_paid": 2060000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65360, "ticker_id": 5891, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:51.944462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4959000", "ebitda": "6409000", "netIncome": "2864000", "grossProfit": "15936000", "depreciation": "None", "totalRevenue": "65506000", "costOfRevenue": "49570000", "interestIncome": "None", "incomeBeforeTax": "3891000", "interestExpense": "1069000", "operatingIncome": "4959000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1027000", "reportedCurrency": "USD", "netInterestIncome": "-1069000", "nonInterestIncome": "None", "operatingExpenses": "10977000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49570000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1450000", "sellingGeneralAndAdministrative": "10357000", "netIncomeFromContinuingOperations": "2864000" }, "balance": { "goodwill": "42326000", "inventory": "92462000", "commonStock": "4480000", "currentDebt": "None", "investments": "None", "totalAssets": "253005000", "longTermDebt": "43753000", "shortTermDebt": "8184000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "28640000", "reportedCurrency": "USD", "retainedEarnings": "160099000", "totalLiabilities": "88426000", "otherCurrentAssets": "4368000", "totalCurrentAssets": "146831000", "currentLongTermDebt": "7143000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49985000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106174000", "currentAccountsPayable": "9797000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59834000", "totalShareholderEquity": "164579000", "capitalLeaseObligations": "8938000", "otherCurrentLiabilities": "15195000", "totalCurrentLiabilities": "33264000", "otherNonCurrentLiabilities": "387000", "totalNonCurrentLiabilities": "55162000", "cashAndShortTermInvestments": "16000", "commonStockSharesOutstanding": "13736800", "intangibleAssetsExcludingGoodwill": "28640000", "cashAndCashEquivalentsAtCarryingValue": "16000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2864000", "profitLoss": "None", "dividendPayout": "2060000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "29409000", "operatingCashflow": "20622000", "capitalExpenditures": "517000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21143000", "cashflowFromInvestment": "-382000", "stockBasedCompensation": "545000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2060000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74771000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1450000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65506000, "cost_of_revenue": 49570000, "gross_profit": 15936000, "research_and_development": 3100000, "selling_general_admin": 10357000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4959000, "depreciation_amortisation": 1450000, "ebitda": 6409000, "interest_expense": 1069000, "interest_income": null, "other_non_operating": null, "pretax_income": 3891000, "tax_provision": 1027000, "effective_tax_rate": null, "net_income": 2864000, "net_income_continuing_ops": 2864000, "net_income_to_common": 2864000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16000, "short_term_investments": null, "net_receivables": 49985000, "inventory": 92462000, "other_current_assets": null, "total_current_assets": 146831000, "net_ppe": null, "goodwill": 42326000, "intangible_assets": 28640000, "goodwill_and_intangibles": 70966000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 106174000, "total_assets": 253005000, "short_term_debt": 8184000, "accounts_payable": 9797000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33264000, "long_term_debt": 43753000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55162000, "total_liabilities": 88426000, "total_debt": 51937000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 160099000, "total_equity": 164579000, "shares_outstanding": 13736800, "operating_cash_flow": 20622000, "stock_based_compensation": 545000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 517000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -382000, "dividends_paid": 2060000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21143000, "free_cash_flow": 21139000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4959000", "ebitda": "6409000", "netIncome": "2864000", "grossProfit": "15936000", "depreciation": "None", "totalRevenue": "65506000", "costOfRevenue": "49570000", "interestIncome": "None", "incomeBeforeTax": "3891000", "interestExpense": "1069000", "operatingIncome": "4959000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1027000", "reportedCurrency": "USD", "netInterestIncome": "-1069000", "nonInterestIncome": "None", "operatingExpenses": "10977000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49570000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1450000", "sellingGeneralAndAdministrative": "10357000", "netIncomeFromContinuingOperations": "2864000" }, "balance": { "goodwill": "42326000", "inventory": "92462000", "commonStock": "4480000", "currentDebt": "None", "investments": "None", "totalAssets": "253005000", "longTermDebt": "43753000", "shortTermDebt": "8184000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "28640000", "reportedCurrency": "USD", "retainedEarnings": "160099000", "totalLiabilities": "88426000", "otherCurrentAssets": "4368000", "totalCurrentAssets": "146831000", "currentLongTermDebt": "7143000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49985000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106174000", "currentAccountsPayable": "9797000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59834000", "totalShareholderEquity": "164579000", "capitalLeaseObligations": "8938000", "otherCurrentLiabilities": "15195000", "totalCurrentLiabilities": "33264000", "otherNonCurrentLiabilities": "387000", "totalNonCurrentLiabilities": "55162000", "cashAndShortTermInvestments": "16000", "commonStockSharesOutstanding": "13736800", "intangibleAssetsExcludingGoodwill": "28640000", "cashAndCashEquivalentsAtCarryingValue": "16000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2864000", "profitLoss": "None", "dividendPayout": "2060000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "29409000", "operatingCashflow": "20622000", "capitalExpenditures": "517000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21143000", "cashflowFromInvestment": "-382000", "stockBasedCompensation": "545000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2060000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74771000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1450000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:51.944462+00:00", "is_restated": false, "income_statement": { "revenue": 73358000, "cost_of_revenue": 55222000, "gross_profit": 18136000, "ebit": 5825000, "ebitda": 6445000, "pretax_income": 5125000, "tax_provision": 850000, "net_income": 4275000, "net_income_to_common": 4275000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 919000, "total_current_assets": 175947000, "total_assets": 283373000, "short_term_debt": 8180000, "long_term_debt": 64896000, "total_debt": 73076000, "total_liabilities": 122203000, "total_equity": 161170000, "shares_outstanding": 13887000, "goodwill_and_intangibles": 71586000 }, "cash_flow": { "operating_cash_flow": 14810000, "capital_expenditure": 500000, "free_cash_flow": 15310000, "dividends_paid": 2060000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65362, "ticker_id": 5891, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:51.944462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5825000", "ebitda": "6445000", "netIncome": "4275000", "grossProfit": "18136000", "depreciation": "None", "totalRevenue": "73358000", "costOfRevenue": "55222000", "interestIncome": "None", "incomeBeforeTax": "5125000", "interestExpense": "1325000", "operatingIncome": "6445000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "850000", "reportedCurrency": "USD", "netInterestIncome": "-1325000", "nonInterestIncome": "None", "operatingExpenses": "11071000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55222000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "620000", "sellingGeneralAndAdministrative": "11071000", "netIncomeFromContinuingOperations": "4275000" }, "balance": { "goodwill": "42326000", "inventory": "105267000", "commonStock": "13737000", "currentDebt": "None", "investments": "None", "totalAssets": "283373000", "longTermDebt": "64896000", "shortTermDebt": "8180000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "29260000", "reportedCurrency": "USD", "retainedEarnings": "147433000", "totalLiabilities": "122203000", "otherCurrentAssets": "69761000", "totalCurrentAssets": "175947000", "currentLongTermDebt": "7143000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "63378000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107426000", "currentAccountsPayable": "24050000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81239000", "totalShareholderEquity": "161170000", "capitalLeaseObligations": "9200000", "otherCurrentLiabilities": "9911000", "totalCurrentLiabilities": "44221000", "otherNonCurrentLiabilities": "407000", "totalNonCurrentLiabilities": "77982000", "cashAndShortTermInvestments": "919000", "commonStockSharesOutstanding": "13887000", "intangibleAssetsExcludingGoodwill": "29260000", "cashAndCashEquivalentsAtCarryingValue": "919000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4275000", "profitLoss": "None", "dividendPayout": "2060000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14810000", "capitalExpenditures": "500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13973000", "cashflowFromInvestment": "None", "stockBasedCompensation": "546000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2060000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "36877000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1423000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73358000, "cost_of_revenue": 55222000, "gross_profit": 18136000, "research_and_development": null, "selling_general_admin": 11071000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5825000, "depreciation_amortisation": 620000, "ebitda": 6445000, "interest_expense": 1325000, "interest_income": null, "other_non_operating": null, "pretax_income": 5125000, "tax_provision": 850000, "effective_tax_rate": null, "net_income": 4275000, "net_income_continuing_ops": 4275000, "net_income_to_common": 4275000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 919000, "short_term_investments": null, "net_receivables": 63378000, "inventory": 105267000, "other_current_assets": null, "total_current_assets": 175947000, "net_ppe": null, "goodwill": 42326000, "intangible_assets": 29260000, "goodwill_and_intangibles": 71586000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 107426000, "total_assets": 283373000, "short_term_debt": 8180000, "accounts_payable": 24050000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44221000, "long_term_debt": 64896000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77982000, "total_liabilities": 122203000, "total_debt": 73076000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 147433000, "total_equity": 161170000, "shares_outstanding": 13887000, "operating_cash_flow": 14810000, "stock_based_compensation": 546000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 2060000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13973000, "free_cash_flow": 15310000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5825000", "ebitda": "6445000", "netIncome": "4275000", "grossProfit": "18136000", "depreciation": "None", "totalRevenue": "73358000", "costOfRevenue": "55222000", "interestIncome": "None", "incomeBeforeTax": "5125000", "interestExpense": "1325000", "operatingIncome": "6445000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "850000", "reportedCurrency": "USD", "netInterestIncome": "-1325000", "nonInterestIncome": "None", "operatingExpenses": "11071000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55222000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "620000", "sellingGeneralAndAdministrative": "11071000", "netIncomeFromContinuingOperations": "4275000" }, "balance": { "goodwill": "42326000", "inventory": "105267000", "commonStock": "13737000", "currentDebt": "None", "investments": "None", "totalAssets": "283373000", "longTermDebt": "64896000", "shortTermDebt": "8180000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "29260000", "reportedCurrency": "USD", "retainedEarnings": "147433000", "totalLiabilities": "122203000", "otherCurrentAssets": "69761000", "totalCurrentAssets": "175947000", "currentLongTermDebt": "7143000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "63378000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107426000", "currentAccountsPayable": "24050000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81239000", "totalShareholderEquity": "161170000", "capitalLeaseObligations": "9200000", "otherCurrentLiabilities": "9911000", "totalCurrentLiabilities": "44221000", "otherNonCurrentLiabilities": "407000", "totalNonCurrentLiabilities": "77982000", "cashAndShortTermInvestments": "919000", "commonStockSharesOutstanding": "13887000", "intangibleAssetsExcludingGoodwill": "29260000", "cashAndCashEquivalentsAtCarryingValue": "919000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4275000", "profitLoss": "None", "dividendPayout": "2060000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14810000", "capitalExpenditures": "500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13973000", "cashflowFromInvestment": "None", "stockBasedCompensation": "546000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2060000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "36877000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1423000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:51.944462+00:00", "is_restated": false, "income_statement": { "revenue": 67771000, "cost_of_revenue": 51124000, "gross_profit": 16647000, "ebit": 6265000, "ebitda": 6885000, "pretax_income": 4685000, "tax_provision": 1043000, "net_income": 3642000, "net_income_to_common": 3642000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 577000, "total_current_assets": 172671000, "total_assets": 281085000, "short_term_debt": 8145000, "long_term_debt": 76809000, "total_debt": 84954000, "total_liabilities": 122676000, "total_equity": 158409000, "shares_outstanding": 13842000, "goodwill_and_intangibles": 72206000 }, "cash_flow": { "operating_cash_flow": 8380000, "capital_expenditure": 364000, "free_cash_flow": 8744000, "dividends_paid": 2061000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65363, "ticker_id": 5891, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:51.944462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6265000", "ebitda": "6885000", "netIncome": "3642000", "grossProfit": "16647000", "depreciation": "None", "totalRevenue": "67771000", "costOfRevenue": "51124000", "interestIncome": "None", "incomeBeforeTax": "4685000", "interestExpense": "1580000", "operatingIncome": "6258000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1043000", "reportedCurrency": "USD", "netInterestIncome": "-1580000", "nonInterestIncome": "None", "operatingExpenses": "10389000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51124000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "620000", "sellingGeneralAndAdministrative": "9769000", "netIncomeFromContinuingOperations": "3642000" }, "balance": { "goodwill": "42326000", "inventory": "111676000", "commonStock": "13737000", "currentDebt": "None", "investments": "None", "totalAssets": "281085000", "longTermDebt": "76809000", "shortTermDebt": "8145000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "29880000", "reportedCurrency": "USD", "retainedEarnings": "144672000", "totalLiabilities": "122676000", "otherCurrentAssets": "60418000", "totalCurrentAssets": "172671000", "currentLongTermDebt": "7143000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54975000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108414000", "currentAccountsPayable": "14680000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "93176000", "totalShareholderEquity": "158409000", "capitalLeaseObligations": "9224000", "otherCurrentLiabilities": "8379000", "totalCurrentLiabilities": "32722000", "otherNonCurrentLiabilities": "407000", "totalNonCurrentLiabilities": "89954000", "cashAndShortTermInvestments": "577000", "commonStockSharesOutstanding": "13842000", "intangibleAssetsExcludingGoodwill": "29880000", "cashAndCashEquivalentsAtCarryingValue": "577000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3642000", "profitLoss": "None", "dividendPayout": "2061000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8380000", "capitalExpenditures": "364000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13503000", "cashflowFromInvestment": "None", "stockBasedCompensation": "510000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2061000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "37894000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1402000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67771000, "cost_of_revenue": 51124000, "gross_profit": 16647000, "research_and_development": null, "selling_general_admin": 9769000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6265000, "depreciation_amortisation": 620000, "ebitda": 6885000, "interest_expense": 1580000, "interest_income": null, "other_non_operating": null, "pretax_income": 4685000, "tax_provision": 1043000, "effective_tax_rate": null, "net_income": 3642000, "net_income_continuing_ops": 3642000, "net_income_to_common": 3642000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 577000, "short_term_investments": null, "net_receivables": 54975000, "inventory": 111676000, "other_current_assets": null, "total_current_assets": 172671000, "net_ppe": null, "goodwill": 42326000, "intangible_assets": 29880000, "goodwill_and_intangibles": 72206000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 108414000, "total_assets": 281085000, "short_term_debt": 8145000, "accounts_payable": 14680000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32722000, "long_term_debt": 76809000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 89954000, "total_liabilities": 122676000, "total_debt": 84954000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 144672000, "total_equity": 158409000, "shares_outstanding": 13842000, "operating_cash_flow": 8380000, "stock_based_compensation": 510000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 364000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 2061000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13503000, "free_cash_flow": 8744000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6265000", "ebitda": "6885000", "netIncome": "3642000", "grossProfit": "16647000", "depreciation": "None", "totalRevenue": "67771000", "costOfRevenue": "51124000", "interestIncome": "None", "incomeBeforeTax": "4685000", "interestExpense": "1580000", "operatingIncome": "6258000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1043000", "reportedCurrency": "USD", "netInterestIncome": "-1580000", "nonInterestIncome": "None", "operatingExpenses": "10389000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51124000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "620000", "sellingGeneralAndAdministrative": "9769000", "netIncomeFromContinuingOperations": "3642000" }, "balance": { "goodwill": "42326000", "inventory": "111676000", "commonStock": "13737000", "currentDebt": "None", "investments": "None", "totalAssets": "281085000", "longTermDebt": "76809000", "shortTermDebt": "8145000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "29880000", "reportedCurrency": "USD", "retainedEarnings": "144672000", "totalLiabilities": "122676000", "otherCurrentAssets": "60418000", "totalCurrentAssets": "172671000", "currentLongTermDebt": "7143000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54975000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108414000", "currentAccountsPayable": "14680000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "93176000", "totalShareholderEquity": "158409000", "capitalLeaseObligations": "9224000", "otherCurrentLiabilities": "8379000", "totalCurrentLiabilities": "32722000", "otherNonCurrentLiabilities": "407000", "totalNonCurrentLiabilities": "89954000", "cashAndShortTermInvestments": "577000", "commonStockSharesOutstanding": "13842000", "intangibleAssetsExcludingGoodwill": "29880000", "cashAndCashEquivalentsAtCarryingValue": "577000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3642000", "profitLoss": "None", "dividendPayout": "2061000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8380000", "capitalExpenditures": "364000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13503000", "cashflowFromInvestment": "None", "stockBasedCompensation": "510000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2061000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "37894000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1402000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }