{ "ticker": { "uuid": "fb1552bd-ed4a-447a-beb8-de390215801e", "symbol": "CAI", "name": "Caris Life Sciences, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/fb1552bd-ed4a-447a-beb8-de390215801e/", "api_url": "https://sharemaestro.com/factors/api/tickers/fb1552bd-ed4a-447a-beb8-de390215801e/" }, "latest_snapshot": { "ticker": { "uuid": "fb1552bd-ed4a-447a-beb8-de390215801e", "symbol": "CAI", "name": "Caris Life Sciences, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/fb1552bd-ed4a-447a-beb8-de390215801e/", "api_url": "https://sharemaestro.com/factors/api/tickers/fb1552bd-ed4a-447a-beb8-de390215801e/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.08, "value": 0.02, "quality": 0.93, "momentum": 0.05, "coverage": 0.909, "confidence": 0.881, "delta": 2 }, "headline_factors": { "price": 16.49, "market_cap": 4661404660.55, "pe_ratio": 137.1728, "earnings_yield": 0.0212, "ebitda_to_ev": 0.0261, "shareholder_yield": -0.1394, "roe": 0.0573, "piotroski_f_score": 6, "momentum_12_1": -0.3882, "volatility_252d": 0.5623 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 137.1728, "ev_ebitda": 38.354, "earnings_yield": 0.0212, "fcf_yield": 0.0401, "shareholder_yield": -0.1394 }, "quality": { "roe": 0.0573, "roic": 0.3347, "gross_margin": 0.6872, "fcf_margin": 0.1888, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.4538, "momentum_12_1": -0.3882, "relative_strength": -0.6499 }, "scores": { "value_percentile": 0.02, "quality_percentile": 0.93, "momentum_percentile": 0.05, "growth_composite": 65, "yield_composite": 95, "overall_composite": 92, "os_score": 0.08, "factor_coverage": 0.909, "signal_confidence": 0.881 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 16.49, "os": 0.19, "value": 0.03, "quality": 0.91, "momentum": 0.43, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 137.1728, "earnings_yield": 0.0212, "shareholder_yield": -0.1394, "roe": 0.0573, "momentum_12_1": null }, { "week_end_date": "2026-06-14", "price": 17.97, "os": 0.18, "value": 0.02, "quality": 0.91, "momentum": 0.42, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 149.4842, "earnings_yield": 0.0193, "shareholder_yield": -0.1279, "roe": 0.0573, "momentum_12_1": null }, { "week_end_date": "2026-06-21", "price": 18.47, "os": 0.08, "value": 0.02, "quality": 0.91, "momentum": 0.07, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 153.6435, "earnings_yield": 0.0188, "shareholder_yield": -0.1244, "roe": 0.0573, "momentum_12_1": -0.4294 }, { "week_end_date": "2026-06-28", "price": 18.5, "os": 0.09, "value": 0.02, "quality": 0.93, "momentum": 0.05, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 153.893, "earnings_yield": 0.0187, "shareholder_yield": -0.1242, "roe": 0.0573, "momentum_12_1": -0.3764 }, { "week_end_date": "2026-07-05", "price": 18.3, "os": 0.09, "value": 0.02, "quality": 0.93, "momentum": 0.08, "confidence": 0.901, "coverage": 0.909, "pe_ratio": 152.2293, "earnings_yield": 0.019, "shareholder_yield": -0.1256, "roe": 0.0573, "momentum_12_1": -0.3787 }, { "week_end_date": "2026-07-12", "price": 16.99, "os": 0.1, "value": 0.02, "quality": 0.92, "momentum": 0.15, "confidence": 0.891, "coverage": 0.909, "pe_ratio": 141.332, "earnings_yield": 0.0206, "shareholder_yield": -0.1353, "roe": 0.0573, "momentum_12_1": -0.3221 }, { "week_end_date": "2026-07-19", "price": 16.49, "os": 0.08, "value": 0.02, "quality": 0.93, "momentum": 0.05, "confidence": 0.881, "coverage": 0.909, "pe_ratio": 137.1728, "earnings_yield": 0.0212, "shareholder_yield": -0.1394, "roe": 0.0573, "momentum_12_1": -0.3882 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 812033000, "cost_of_revenue": 272865000, "gross_profit": 539168000, "ebit": -11235000, "ebitda": 11380000, "pretax_income": -68088000, "tax_provision": 469869000, "net_income": -537957000, "net_income_to_common": -537957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 797799000, "total_current_assets": 997800000, "total_assets": 1125663000, "short_term_debt": 169000, "long_term_debt": 378450000, "total_debt": 378992000, "total_liabilities": 548356000, "total_equity": 577307000, "shares_outstanding": 1672056160, "goodwill_and_intangibles": 19344000 }, "cash_flow": { "operating_cash_flow": 83155000, "capital_expenditure": 16260000, "free_cash_flow": 99415000, "dividends_paid": null, "share_repurchases": -113000, "shares_issued": 649697000, "net_debt_issued": 27759000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 812033000, "cost_of_revenue": 272865000, "gross_profit": 539168000, "ebit": -11235000, "ebitda": 11380000, "pretax_income": -68088000, "tax_provision": 469869000, "net_income": -537957000, "net_income_to_common": -537957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 797799000, "total_current_assets": 997800000, "total_assets": 1125663000, "short_term_debt": 169000, "long_term_debt": 378450000, "total_debt": 378992000, "total_liabilities": 548356000, "total_equity": 577307000, "shares_outstanding": 1672056160, "goodwill_and_intangibles": 19344000 }, "cash_flow": { "operating_cash_flow": 83155000, "capital_expenditure": 16260000, "free_cash_flow": 99415000, "dividends_paid": null, "share_repurchases": -113000, "shares_issued": 649697000, "net_debt_issued": 27759000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 812033000, "cost_of_revenue": 272865000, "gross_profit": 539168000, "ebit": -11235000, "ebitda": 11380000, "pretax_income": -68088000, "tax_provision": 469869000, "net_income": -537957000, "net_income_to_common": -537957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 797799000, "total_current_assets": 997800000, "total_assets": 1125663000, "short_term_debt": 169000, "long_term_debt": 378450000, "total_debt": 378992000, "total_liabilities": 548356000, "total_equity": 577307000, "shares_outstanding": 1672056160, "goodwill_and_intangibles": 19344000 }, "cash_flow": { "operating_cash_flow": 83155000, "capital_expenditure": 16260000, "free_cash_flow": 99415000, "dividends_paid": null, "share_repurchases": -113000, "shares_issued": 649697000, "net_debt_issued": 27759000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 812033000, "cost_of_revenue": 272865000, "gross_profit": 539168000, "ebit": -11235000, "ebitda": 11380000, "pretax_income": -68088000, "tax_provision": 469869000, "net_income": -537957000, "net_income_to_common": -537957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 797799000, "total_current_assets": 997800000, "total_assets": 1125663000, "short_term_debt": 169000, "long_term_debt": 378450000, "total_debt": 378992000, "total_liabilities": 548356000, "total_equity": 577307000, "shares_outstanding": 1672056160, "goodwill_and_intangibles": 19344000 }, "cash_flow": { "operating_cash_flow": 83155000, "capital_expenditure": 16260000, "free_cash_flow": 99415000, "dividends_paid": null, "share_repurchases": -113000, "shares_issued": 649697000, "net_debt_issued": 27759000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 812033000, "cost_of_revenue": 272865000, "gross_profit": 539168000, "ebit": -11235000, "ebitda": 11380000, "pretax_income": -68088000, "tax_provision": 469869000, "net_income": -537957000, "net_income_to_common": -537957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 797799000, "total_current_assets": 997800000, "total_assets": 1125663000, "short_term_debt": 169000, "long_term_debt": 378450000, "total_debt": 378992000, "total_liabilities": 548356000, "total_equity": 577307000, "shares_outstanding": 1672056160, "goodwill_and_intangibles": 19344000 }, "cash_flow": { "operating_cash_flow": 83155000, "capital_expenditure": 16260000, "free_cash_flow": 99415000, "dividends_paid": null, "share_repurchases": -113000, "shares_issued": 649697000, "net_debt_issued": 27759000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 812033000, "cost_of_revenue": 272865000, "gross_profit": 539168000, "ebit": -11235000, "ebitda": 11380000, "pretax_income": -68088000, "tax_provision": 469869000, "net_income": -537957000, "net_income_to_common": -537957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 797799000, "total_current_assets": 997800000, "total_assets": 1125663000, "short_term_debt": 169000, "long_term_debt": 378450000, "total_debt": 378992000, "total_liabilities": 548356000, "total_equity": 577307000, "shares_outstanding": 1672056160, "goodwill_and_intangibles": 19344000 }, "cash_flow": { "operating_cash_flow": 83155000, "capital_expenditure": 16260000, "free_cash_flow": 99415000, "dividends_paid": null, "share_repurchases": -113000, "shares_issued": 649697000, "net_debt_issued": 27759000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 412260000, "cost_of_revenue": 233478000, "gross_profit": 178782000, "ebit": -231865000, "ebitda": -182952000, "pretax_income": -281890000, "tax_provision": null, "net_income": -281890000, "net_income_to_common": -281890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63950000, "total_current_assets": 215729000, "total_assets": 343734000, "short_term_debt": 66170000, "long_term_debt": 319195000, "total_debt": 424259000, "total_liabilities": 2842572000, "total_equity": -2498838000, "shares_outstanding": 254662668, "goodwill_and_intangibles": 19344000 }, "cash_flow": { "operating_cash_flow": -245199000, "capital_expenditure": 8444000, "free_cash_flow": -236755000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 199821000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 412260000, "cost_of_revenue": 233478000, "gross_profit": 178782000, "ebit": -231865000, "ebitda": -182952000, "pretax_income": -281890000, "tax_provision": null, "net_income": -281890000, "net_income_to_common": -281890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63950000, "total_current_assets": 215729000, "total_assets": 343734000, "short_term_debt": 66170000, "long_term_debt": 319195000, "total_debt": 424259000, "total_liabilities": 2842572000, "total_equity": -2498838000, "shares_outstanding": 254662668, "goodwill_and_intangibles": 19344000 }, "cash_flow": { "operating_cash_flow": -245199000, "capital_expenditure": 8444000, "free_cash_flow": -236755000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 199821000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 216174000, "cost_of_revenue": 74826000, "gross_profit": 141348000, "ebit": 12165000, "ebitda": 17230000, "pretax_income": -644000, "tax_provision": -134000, "net_income": -510000, "net_income_to_common": -510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 821147000, "total_current_assets": 1014180000, "total_assets": 1162388000, "short_term_debt": 6009000, "long_term_debt": 381402000, "total_debt": 430958000, "total_liabilities": 568898000, "total_equity": 593490000, "shares_outstanding": 282562013, "goodwill_and_intangibles": 19344000 }, "cash_flow": { "operating_cash_flow": 32875999, "capital_expenditure": 10341999, "free_cash_flow": 43217998, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -40000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 216174000, "cost_of_revenue": 74826000, "gross_profit": 141348000, "ebit": 12165000, "ebitda": 17230000, "pretax_income": -644000, "tax_provision": -134000, "net_income": -510000, "net_income_to_common": -510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 821147000, "total_current_assets": 1014180000, "total_assets": 1162388000, "short_term_debt": 6009000, "long_term_debt": 381402000, "total_debt": 430958000, "total_liabilities": 568898000, "total_equity": 593490000, "shares_outstanding": 282562013, "goodwill_and_intangibles": 19344000 }, "cash_flow": { "operating_cash_flow": 32875999, "capital_expenditure": 10341999, "free_cash_flow": 43217998, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -40000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 216174000, "cost_of_revenue": 74826000, "gross_profit": 141348000, "ebit": 5282000, "ebitda": 10347000, "pretax_income": -644000, "tax_provision": -134000, "net_income": -510000, "net_income_to_common": -510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 821147000, "total_current_assets": 1014180000, "total_assets": 1162388000, "short_term_debt": 6009000, "long_term_debt": 381402000, "total_debt": 430958000, "total_liabilities": 568898000, "total_equity": 593490000, "shares_outstanding": 282562013, "goodwill_and_intangibles": 19344000 }, "cash_flow": { "operating_cash_flow": 32875999, "capital_expenditure": 10341999, "free_cash_flow": 43217998, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -40000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 216174000, "cost_of_revenue": 74826000, "gross_profit": 141348000, "ebit": 5282000, "ebitda": 10347000, "pretax_income": -644000, "tax_provision": -134000, "net_income": -510000, "net_income_to_common": -510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 821147000, "total_current_assets": 1014180000, "total_assets": 1162388000, "short_term_debt": 6009000, "long_term_debt": 381402000, "total_debt": 430958000, "total_liabilities": 568898000, "total_equity": 593490000, "shares_outstanding": 282562013, "goodwill_and_intangibles": 19344000 }, "cash_flow": { "operating_cash_flow": 32875999, "capital_expenditure": 10341999, "free_cash_flow": 43217998, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -40000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 216174000, "cost_of_revenue": 74826000, "gross_profit": 141348000, "ebit": 5282000, "ebitda": 10347000, "pretax_income": -644000, "tax_provision": -134000, "net_income": -510000, "net_income_to_common": -510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 821147000, "total_current_assets": 1014180000, "total_assets": 1162388000, "short_term_debt": 6009000, "long_term_debt": 381402000, "total_debt": 430958000, "total_liabilities": 568898000, "total_equity": 593490000, "shares_outstanding": 282562013, "goodwill_and_intangibles": 19344000 }, "cash_flow": { "operating_cash_flow": 32875999, "capital_expenditure": 10341999, "free_cash_flow": 43217998, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -40000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 216174000, "cost_of_revenue": 74826000, "gross_profit": 141348000, "ebit": 5282000, "ebitda": 10347000, "pretax_income": -644000, "tax_provision": -134000, "net_income": -510000, "net_income_to_common": -510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 821147000, "total_current_assets": 1014180000, "total_assets": 1162388000, "short_term_debt": 173000, "long_term_debt": 381402000, "total_debt": 173000, "total_liabilities": 568898000, "total_equity": 593490000, "shares_outstanding": 282562013, "goodwill_and_intangibles": 19344000 }, "cash_flow": { "operating_cash_flow": 32875999, "capital_expenditure": 10341999, "free_cash_flow": 43217998, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -40000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 292886000, "cost_of_revenue": 71972000, "gross_profit": 220914000, "ebit": 93313000, "ebitda": 97604000, "pretax_income": 81957000, "tax_provision": null, "net_income": 81957000, "net_income_to_common": 81957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 797799000, "total_current_assets": 997800000, "total_assets": 1125663000, "short_term_debt": 169000, "long_term_debt": 378450000, "total_debt": 378992000, "total_liabilities": 548356000, "total_equity": 577307000, "shares_outstanding": 1672056160, "goodwill_and_intangibles": 19344000 }, "cash_flow": { "operating_cash_flow": 44780000, "capital_expenditure": 5090000, "free_cash_flow": 49870000, "dividends_paid": null, "share_repurchases": -91000, "shares_issued": 0, "net_debt_issued": -3961000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 292886000, "cost_of_revenue": 71972000, "gross_profit": 220914000, "ebit": 93313000, "ebitda": 97604000, "pretax_income": 81957000, "tax_provision": null, "net_income": 81957000, "net_income_to_common": 81957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 797799000, "total_current_assets": 997800000, "total_assets": 1125663000, "short_term_debt": 169000, "long_term_debt": 378450000, "total_debt": 378992000, "total_liabilities": 548356000, "total_equity": 577307000, "shares_outstanding": 1672056160, "goodwill_and_intangibles": 19344000 }, "cash_flow": { "operating_cash_flow": 44780000, "capital_expenditure": 5090000, "free_cash_flow": 49870000, "dividends_paid": null, "share_repurchases": -91000, "shares_issued": 0, "net_debt_issued": -3961000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 292886000, "cost_of_revenue": 71972000, "gross_profit": 220914000, "ebit": 93313000, "ebitda": 97604000, "pretax_income": 81957000, "tax_provision": null, "net_income": 81957000, "net_income_to_common": 81957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 797799000, "total_current_assets": 997800000, "total_assets": 1125663000, "short_term_debt": 169000, "long_term_debt": 378450000, "total_debt": 378992000, "total_liabilities": 548356000, "total_equity": 577307000, "shares_outstanding": 1672056160, "goodwill_and_intangibles": 19344000 }, "cash_flow": { "operating_cash_flow": 44780000, "capital_expenditure": 5090000, "free_cash_flow": 49870000, "dividends_paid": null, "share_repurchases": -91000, "shares_issued": 0, "net_debt_issued": -3961000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 292886000, "cost_of_revenue": 71972000, "gross_profit": 220914000, "ebit": 93313000, "ebitda": 97604000, "pretax_income": 81957000, "tax_provision": null, "net_income": 81957000, "net_income_to_common": 81957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 797799000, "total_current_assets": 997800000, "total_assets": 1125663000, "short_term_debt": 169000, "long_term_debt": 378450000, "total_debt": 378992000, "total_liabilities": 548356000, "total_equity": 577307000, "shares_outstanding": 1672056160, "goodwill_and_intangibles": 19344000 }, "cash_flow": { "operating_cash_flow": 44780000, "capital_expenditure": 5090000, "free_cash_flow": 49870000, "dividends_paid": null, "share_repurchases": -91000, "shares_issued": 0, "net_debt_issued": -3961000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 292886000, "cost_of_revenue": 71972000, "gross_profit": 220914000, "ebit": 93313000, "ebitda": 97604000, "pretax_income": 81957000, "tax_provision": null, "net_income": 81957000, "net_income_to_common": 81957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 797799000, "total_current_assets": 997800000, "total_assets": 1125663000, "short_term_debt": 169000, "long_term_debt": 378450000, "total_debt": 378992000, "total_liabilities": 548356000, "total_equity": 577307000, "shares_outstanding": 1672056160, "goodwill_and_intangibles": 19344000 }, "cash_flow": { "operating_cash_flow": 44780000, "capital_expenditure": 5090000, "free_cash_flow": 49870000, "dividends_paid": null, "share_repurchases": -91000, "shares_issued": 0, "net_debt_issued": -3961000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 292886000, "cost_of_revenue": 71972000, "gross_profit": 220914000, "ebit": 93313000, "ebitda": 97604000, "pretax_income": 81957000, "tax_provision": null, "net_income": 81957000, "net_income_to_common": 81957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 797799000, "total_current_assets": 997800000, "total_assets": 1125663000, "short_term_debt": 169000, "long_term_debt": 378450000, "total_debt": 378992000, "total_liabilities": 548356000, "total_equity": 577307000, "shares_outstanding": 1672056160, "goodwill_and_intangibles": 19344000 }, "cash_flow": { "operating_cash_flow": 44780000, "capital_expenditure": 5090000, "free_cash_flow": 49870000, "dividends_paid": null, "share_repurchases": -91000, "shares_issued": 0, "net_debt_issued": -3961000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }