{ "ticker": { "uuid": "fb18d3d2-97e1-4c32-9159-2c518d7a2937", "symbol": "APTUS", "name": "Aptus Value Housing Finance India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Mortgage Finance", "page_url": "https://sharemaestro.com/factors/ticker/fb18d3d2-97e1-4c32-9159-2c518d7a2937/", "api_url": "https://sharemaestro.com/factors/api/tickers/fb18d3d2-97e1-4c32-9159-2c518d7a2937/" }, "ticker_metadata": { "id": 12969, "uuid": "fb18d3d2-97e1-4c32-9159-2c518d7a2937", "symbol": "APTUS", "name": "Aptus Value Housing Finance India Limited", "asset_type": "equity", "market_cap": 130343321600, "stock_exchange_id": 7, "industry": "Mortgage Finance", "sector": "Financial Services", "description": "Aptus Value Housing Finance India Limited, together with its subsidiary, Aptus Finance India Private Limited, provides housing finance solutions in India. The company offers home and quasi-home loans for the purchase, construction, renovation, and extension of houses; loans against property for construction and purchase of houses; and secured, small business, and refinance loans. It also provides life, credit shield, and property insurance products. The company serves individual homebuyers; low and middle income salaried and self-employed individuals; and first-time homeowners from rural and semi-urban markets. Aptus Value Housing Finance India Limited was incorporated in 2009 and is headquartered in Chennai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "fb18d3d2-97e1-4c32-9159-2c518d7a2937", "symbol": "APTUS", "name": "Aptus Value Housing Finance India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Mortgage Finance", "page_url": "https://sharemaestro.com/factors/ticker/fb18d3d2-97e1-4c32-9159-2c518d7a2937/", "api_url": "https://sharemaestro.com/factors/api/tickers/fb18d3d2-97e1-4c32-9159-2c518d7a2937/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.16, "value": 0.39, "quality": 0.21, "momentum": 0.32, "coverage": 0.727, "confidence": 0.727, "delta": null }, "headline_factors": { "price": 265.3, "market_cap": 132847041851.89, "pe_ratio": 14.0885, "earnings_yield": 0.071, "ebitda_to_ev": null, "shareholder_yield": 0.0156, "roe": 0.1864, "piotroski_f_score": 4, "momentum_12_1": -0.1007, "volatility_252d": 0.3289 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:59.572380+00:00", "batch_id": "" }, "size": { "price_close": 265.3, "market_cap": 132847041851.8872, "market_cap_usd": 132847041851.8872, "enterprise_value": 205977334851.8872, "shares_outstanding": 500742736, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.0885, "pb_ratio": 2.6254, "ptbv_ratio": 2.6254, "ps_ratio": 8.3183, "pcf_ratio": null, "pfcf_ratio": -22.1859, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 12.8975, "ev_fcf": -34.3989, "earnings_yield": 0.071, "fcf_yield": -0.0291, "price_to_sales": 8.3183, "price_to_book": 2.6254, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0775 }, "yield": { "dividend_yield": 0.0169, "buyback_yield": -0.0013, "shareholder_yield": 0.0156, "debt_paydown_yield": 0, "total_yield": 0.0156 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": 0.5904, "ebitda_margin": null, "fcf_margin": -0.3749, "roe": 0.1864, "roa": 0.0723, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.1224, "cash_conversion": -0.635, "accruals_ratio": 0.1177, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.1217, "revenue_stability_5y": 0.2712, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.6058, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 73130293000, "local_beta": 1.2422, "volatility_252d": 0.3289, "volatility_60d": 0.7371, "max_drawdown_12m": -0.4406, "risk_adjusted_momentum": -0.306 }, "growth": { "revenue_growth_1y": 0.2696, "revenue_growth_3y_cagr": 0.2302, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.2528, "eps_growth_3y_cagr": 0.233, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.17, "revenue_growth": 0.2696, "earnings_growth": 0.2528 }, "momentum": { "price_return_1m": -0.0531, "price_return_3m": 0.1734, "price_return_6m": -0.0494, "price_return_9m": -0.2025, "price_return_12m": -0.1484, "price_return_12m_ex1m": -0.1007, "momentum_6m": -0.0494, "momentum_12m": -0.1484, "momentum_12_1": -0.1007, "distance_from_52w_high": -0.2427, "distance_from_52w_low": 0.3539, "relative_strength": -0.0407 }, "raw_ttm": { "revenue_ttm": 15970368000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 9429439000, "eps_diluted_ttm": 18.8309, "operating_cash_flow_ttm": -5924093000, "capital_expenditure_ttm": -63808000, "fcf_ttm": -5987901000, "dividends_paid_ttm": -2250810000, "share_repurchases_ttm": null, "shares_issued_ttm": 173582000, "interest_expense_ttm": 6484450000, "cash_and_equivalents": 5907395000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 130476573000, "total_debt": 79037688000, "total_equity": 50600383000, "net_working_capital": null, "book_value_per_share": 101.0507, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 101.0507 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 21, "rank_pb": 49, "rank_ptbv": 49, "rank_ps": 88, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 21, "rank_fcf_yield": 76, "rank_dividend_yield": 10, "rank_shareholder_yield": 12, "rank_total_yield": 20, "rank_roe": 19, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 92, "rank_piotroski": 67, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 36, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 58, "rank_momentum_12m_ex1m": 56, "rank_relative_strength": 58 }, "composites": { "value_composite": 61, "quality_composite": 79, "momentum_composite": 68, "growth_composite": 16, "yield_composite": 10, "svqf_composite": 16, "vc1_composite": 63, "vc2_composite": 33, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 84, "quality_value_composite": 0.2862, "os_score": 0.16, "value_percentile": 0.39, "quality_percentile": 0.21, "momentum_percentile": 0.32, "factor_coverage": 0.727, "signal_confidence": 0.727, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 44, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5479, "ticker_id": 12969, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:59.572380+00:00", "batch_id": "", "os_score_delta": null, "price_close": 265.3, "market_cap": 132847041851.8872, "market_cap_usd": 132847041851.8872, "enterprise_value": 205977334851.8872, "shares_outstanding": 500742736, "fx_rate_to_usd": null, "pe_ratio": 14.08854141, "pb_ratio": 2.62541574, "ptbv_ratio": 2.62541574, "ps_ratio": 8.31834569, "pcf_ratio": null, "pfcf_ratio": -22.18591153, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 12.89746954, "ev_fcf": -34.39892123, "earnings_yield": 0.07097967, "fcf_yield": -0.02907068, "dividend_yield": 0.01694287, "buyback_yield": -0.00130663, "shareholder_yield": 0.01563624, "debt_paydown_yield": 0, "total_yield": 0.01563624, "gross_margin": null, "operating_margin": null, "net_margin": 0.59043342, "ebitda_margin": null, "fcf_margin": -0.3749382, "roe": 0.18635114, "roa": 0.07226921, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.12240027, "cash_conversion": -0.63502198, "accruals_ratio": 0.11767271, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.60576153, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 73130293000, "revenue_growth_1y": 0.26961825, "revenue_growth_3y_cagr": 0.23023719, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.25284546, "eps_growth_3y_cagr": 0.23301517, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.17003988, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.12168, "revenue_stability_5y": 0.271165, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05310719, "price_return_3m": 0.17339852, "price_return_6m": -0.04940978, "price_return_9m": -0.20245498, "price_return_12m": -0.14842043, "price_return_12m_ex1m": -0.10065896, "distance_from_52w_high": -0.2426683, "distance_from_52w_low": 0.35393512, "relative_strength": -0.04074069, "local_beta": 1.2422, "volatility_252d": 0.328905, "volatility_60d": 0.737099, "max_drawdown_12m": -0.44064402, "revenue_ttm": 15970368000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 9429439000, "eps_diluted_ttm": 18.83090522, "operating_cash_flow_ttm": -5924093000, "capital_expenditure_ttm": -63808000, "fcf_ttm": -5987901000, "dividends_paid_ttm": -2250810000, "share_repurchases_ttm": null, "shares_issued_ttm": 173582000, "interest_expense_ttm": 6484450000, "cash_and_equivalents": 5907395000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 130476573000, "total_debt": 79037688000, "total_equity": 50600383000, "net_working_capital": null, "book_value_per_share": 101.05065808, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 101.05065808, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 21, "rank_pb": 49, "rank_ptbv": 49, "rank_ps": 88, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 21, "rank_fcf_yield": 76, "rank_dividend_yield": 10, "rank_shareholder_yield": 12, "rank_total_yield": 20, "rank_roe": 19, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 92, "rank_piotroski": 67, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 36, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 58, "rank_momentum_12m_ex1m": 56, "rank_relative_strength": 58, "value_composite": 61, "quality_composite": 79, "momentum_composite": 68, "growth_composite": 16, "yield_composite": 10, "svqf_composite": 16, "vc1_composite": 63, "vc2_composite": 33, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 0.727, "signal_confidence": 0.727, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 44, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 265.3, "os": 0.16, "value": 0.39, "quality": 0.21, "momentum": 0.32, "confidence": 0.727, "coverage": 0.727, "pe_ratio": 14.0885, "earnings_yield": 0.071, "shareholder_yield": 0.0156, "roe": 0.1864, "momentum_12_1": -0.1007, "complete_fields": { "id": 5479, "ticker_id": 12969, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:59.572380+00:00", "batch_id": "", "os_score_delta": null, "price_close": 265.3, "market_cap": 132847041851.8872, "market_cap_usd": 132847041851.8872, "enterprise_value": 205977334851.8872, "shares_outstanding": 500742736, "fx_rate_to_usd": null, "pe_ratio": 14.08854141, "pb_ratio": 2.62541574, "ptbv_ratio": 2.62541574, "ps_ratio": 8.31834569, "pcf_ratio": null, "pfcf_ratio": -22.18591153, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 12.89746954, "ev_fcf": -34.39892123, "earnings_yield": 0.07097967, "fcf_yield": -0.02907068, "dividend_yield": 0.01694287, "buyback_yield": -0.00130663, "shareholder_yield": 0.01563624, "debt_paydown_yield": 0, "total_yield": 0.01563624, "gross_margin": null, "operating_margin": null, "net_margin": 0.59043342, "ebitda_margin": null, "fcf_margin": -0.3749382, "roe": 0.18635114, "roa": 0.07226921, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.12240027, "cash_conversion": -0.63502198, "accruals_ratio": 0.11767271, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.60576153, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 73130293000, "revenue_growth_1y": 0.26961825, "revenue_growth_3y_cagr": 0.23023719, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.25284546, "eps_growth_3y_cagr": 0.23301517, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.17003988, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.12168, "revenue_stability_5y": 0.271165, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05310719, "price_return_3m": 0.17339852, "price_return_6m": -0.04940978, "price_return_9m": -0.20245498, "price_return_12m": -0.14842043, "price_return_12m_ex1m": -0.10065896, "distance_from_52w_high": -0.2426683, "distance_from_52w_low": 0.35393512, "relative_strength": -0.04074069, "local_beta": 1.2422, "volatility_252d": 0.328905, "volatility_60d": 0.737099, "max_drawdown_12m": -0.44064402, "revenue_ttm": 15970368000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 9429439000, "eps_diluted_ttm": 18.83090522, "operating_cash_flow_ttm": -5924093000, "capital_expenditure_ttm": -63808000, "fcf_ttm": -5987901000, "dividends_paid_ttm": -2250810000, "share_repurchases_ttm": null, "shares_issued_ttm": 173582000, "interest_expense_ttm": 6484450000, "cash_and_equivalents": 5907395000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 130476573000, "total_debt": 79037688000, "total_equity": 50600383000, "net_working_capital": null, "book_value_per_share": 101.05065808, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 101.05065808, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 21, "rank_pb": 49, "rank_ptbv": 49, "rank_ps": 88, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 21, "rank_fcf_yield": 76, "rank_dividend_yield": 10, "rank_shareholder_yield": 12, "rank_total_yield": 20, "rank_roe": 19, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 92, "rank_piotroski": 67, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 36, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 58, "rank_momentum_12m_ex1m": 56, "rank_relative_strength": 58, "value_composite": 61, "quality_composite": 79, "momentum_composite": 68, "growth_composite": 16, "yield_composite": 10, "svqf_composite": 16, "vc1_composite": 63, "vc2_composite": 33, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 0.727, "signal_confidence": 0.727, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 44, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:25.462327+00:00", "is_restated": false, "income_statement": { "revenue": 15970368000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 9429439000, "net_income_to_common": 9429439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5907395000, "total_current_assets": null, "total_assets": 130476573000, "short_term_debt": null, "long_term_debt": 79037688000, "total_debt": 79037688000, "total_liabilities": null, "total_equity": 50600383000, "shares_outstanding": 500742736, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5924093000, "capital_expenditure": -63808000, "free_cash_flow": -5987901000, "dividends_paid": -2250810000, "share_repurchases": null, "shares_issued": 173582000, "net_debt_issued": 10386083000 }, "complete_fields": { "id": 361084, "ticker_id": 12969, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:25.462327+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "9429439000", "grossProfit": null, "totalRevenue": "15970368000", "costOfRevenue": null, "interestExpense": "6484450000", "operatingIncome": null, "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "132792000" }, "balance": { "totalDebt": "79037688000", "totalAssets": "130476573000", "longTermDebt": "79037688000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "500742736", "totalCurrentAssets": null, "totalShareholderEquity": "50600383000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "5907395000" }, "cashflow": { "freeCashFlow": "-5987901000", "dividendsPaid": "-2250810000", "issuanceOfDebt": "33863070000", "issuanceOfStock": "173582000", "repaymentOfDebt": "-23476987000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-5924093000", "repurchaseOfStock": null, "capitalExpenditures": "-63808000" } }, "revenue": 15970368000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 132792000, "ebitda": null, "interest_expense": 6484450000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9429439000, "net_income_continuing_ops": null, "net_income_to_common": 9429439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5907395000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 130476573000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 79037688000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 79037688000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 50600383000, "shares_outstanding": 500742736, "operating_cash_flow": -5924093000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -63808000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2250810000, "share_repurchases": null, "shares_issued": 173582000, "net_debt_issued": 10386083000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5987901000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "9429439000", "grossProfit": null, "totalRevenue": "15970368000", "costOfRevenue": null, "interestExpense": "6484450000", "operatingIncome": null, "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "132792000" }, "balance": { "totalDebt": "79037688000", "totalAssets": "130476573000", "longTermDebt": "79037688000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "500742736", "totalCurrentAssets": null, "totalShareholderEquity": "50600383000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "5907395000" }, "cashflow": { "freeCashFlow": "-5987901000", "dividendsPaid": "-2250810000", "issuanceOfDebt": "33863070000", "issuanceOfStock": "173582000", "repaymentOfDebt": "-23476987000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-5924093000", "repurchaseOfStock": null, "capitalExpenditures": "-63808000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:25.462327+00:00", "is_restated": false, "income_statement": { "revenue": 12578874000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 7512461000, "net_income_to_common": 7512461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4098401000, "total_current_assets": null, "total_assets": 112434082000, "short_term_debt": null, "long_term_debt": 68730872000, "total_debt": 68730872000, "total_liabilities": null, "total_equity": 43166518000, "shares_outstanding": 499814138, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14048398000, "capital_expenditure": -69086000, "free_cash_flow": -14117484000, "dividends_paid": -2246796000, "share_repurchases": null, "shares_issued": 153216000, "net_debt_issued": 16807398000 }, "complete_fields": { "id": 361089, "ticker_id": 12969, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:25.462327+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "7512461000", "grossProfit": null, "totalRevenue": "12578874000", "costOfRevenue": null, "interestExpense": "5405145000", "operatingIncome": null, "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "120625000" }, "balance": { "totalDebt": "68730872000", "totalAssets": "112434082000", "longTermDebt": "68730872000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "499814138", "totalCurrentAssets": null, "totalShareholderEquity": "43166518000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "4098401000" }, "cashflow": { "freeCashFlow": "-14117484000", "dividendsPaid": "-2246796000", "issuanceOfDebt": "36777223000", "issuanceOfStock": "153216000", "repaymentOfDebt": "-19969825000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-14048398000", "repurchaseOfStock": null, "capitalExpenditures": "-69086000" } }, "revenue": 12578874000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 120625000, "ebitda": null, "interest_expense": 5405145000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7512461000, "net_income_continuing_ops": null, "net_income_to_common": 7512461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4098401000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 112434082000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 68730872000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 68730872000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 43166518000, "shares_outstanding": 499814138, "operating_cash_flow": -14048398000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -69086000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2246796000, "share_repurchases": null, "shares_issued": 153216000, "net_debt_issued": 16807398000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -14117484000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "7512461000", "grossProfit": null, "totalRevenue": "12578874000", "costOfRevenue": null, "interestExpense": "5405145000", "operatingIncome": null, "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "120625000" }, "balance": { "totalDebt": "68730872000", "totalAssets": "112434082000", "longTermDebt": "68730872000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "499814138", "totalCurrentAssets": null, "totalShareholderEquity": "43166518000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "4098401000" }, "cashflow": { "freeCashFlow": "-14117484000", "dividendsPaid": "-2246796000", "issuanceOfDebt": "36777223000", "issuanceOfStock": "153216000", "repaymentOfDebt": "-19969825000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-14048398000", "repurchaseOfStock": null, "capitalExpenditures": "-69086000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:25.462327+00:00", "is_restated": false, "income_statement": { "revenue": 10213326000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 6118956000, "net_income_to_common": 6118956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3486268000, "total_current_assets": null, "total_assets": 90046128000, "short_term_debt": null, "long_term_debt": 51996122000, "total_debt": 51996122000, "total_liabilities": null, "total_equity": 37679238000, "shares_outstanding": 498924001, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13556786000, "capital_expenditure": -48863000, "free_cash_flow": -13605649000, "dividends_paid": -1994004000, "share_repurchases": null, "shares_issued": 125125000, "net_debt_issued": 14192861000 }, "complete_fields": { "id": 361092, "ticker_id": 12969, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:25.462327+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "6118956000", "grossProfit": null, "totalRevenue": "10213326000", "costOfRevenue": null, "interestExpense": "3878565000", "operatingIncome": null, "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "93099000" }, "balance": { "totalDebt": "51996122000", "totalAssets": "90046128000", "longTermDebt": "51996122000", "shortTermDebt": null, "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "498924001", "totalCurrentAssets": null, "totalShareholderEquity": "37679238000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "3486268000" }, "cashflow": { "freeCashFlow": "-13605649000", "dividendsPaid": "-1994004000", "issuanceOfDebt": "28813772000", "issuanceOfStock": "125125000", "repaymentOfDebt": "-14620911000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-13556786000", "repurchaseOfStock": null, "capitalExpenditures": "-48863000" } }, "revenue": 10213326000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 93099000, "ebitda": null, "interest_expense": 3878565000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6118956000, "net_income_continuing_ops": null, "net_income_to_common": 6118956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3486268000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 90046128000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 51996122000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 51996122000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 37679238000, "shares_outstanding": 498924001, "operating_cash_flow": -13556786000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -48863000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1994004000, "share_repurchases": null, "shares_issued": 125125000, "net_debt_issued": 14192861000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -13605649000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "6118956000", "grossProfit": null, "totalRevenue": "10213326000", "costOfRevenue": null, "interestExpense": "3878565000", "operatingIncome": null, "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "93099000" }, "balance": { "totalDebt": "51996122000", "totalAssets": "90046128000", "longTermDebt": "51996122000", "shortTermDebt": null, "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "498924001", "totalCurrentAssets": null, "totalShareholderEquity": "37679238000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "3486268000" }, "cashflow": { "freeCashFlow": "-13605649000", "dividendsPaid": "-1994004000", "issuanceOfDebt": "28813772000", "issuanceOfStock": "125125000", "repaymentOfDebt": "-14620911000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-13556786000", "repurchaseOfStock": null, "capitalExpenditures": "-48863000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:25.462327+00:00", "is_restated": false, "income_statement": { "revenue": 8577256000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 5030146000, "net_income_to_common": 5030146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4575750000, "total_current_assets": null, "total_assets": 71762848000, "short_term_debt": null, "long_term_debt": 37958211000, "total_debt": 37958211000, "total_liabilities": null, "total_equity": 33393312000, "shares_outstanding": 498030251, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10471090000, "capital_expenditure": -33094000, "free_cash_flow": -10504184000, "dividends_paid": -995986000, "share_repurchases": null, "shares_issued": 152860000, "net_debt_issued": 10678925000 }, "complete_fields": { "id": 361093, "ticker_id": 12969, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:25.462327+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "5030146000", "grossProfit": null, "totalRevenue": "8577256000", "costOfRevenue": null, "interestExpense": "2759120000", "operatingIncome": null, "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "72130000" }, "balance": { "totalDebt": "37958211000", "totalAssets": "71762848000", "longTermDebt": "37958211000", "shortTermDebt": null, "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "498030251", "totalCurrentAssets": null, "totalShareholderEquity": "33393312000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "4575750000" }, "cashflow": { "freeCashFlow": "-10504184000", "dividendsPaid": "-995986000", "issuanceOfDebt": "19540000000", "issuanceOfStock": "152860000", "repaymentOfDebt": "-8861075000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-10471090000", "repurchaseOfStock": null, "capitalExpenditures": "-33094000" } }, "revenue": 8577256000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 72130000, "ebitda": null, "interest_expense": 2759120000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5030146000, "net_income_continuing_ops": null, "net_income_to_common": 5030146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4575750000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 71762848000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 37958211000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 37958211000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 33393312000, "shares_outstanding": 498030251, "operating_cash_flow": -10471090000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -33094000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -995986000, "share_repurchases": null, "shares_issued": 152860000, "net_debt_issued": 10678925000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -10504184000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "5030146000", "grossProfit": null, "totalRevenue": "8577256000", "costOfRevenue": null, "interestExpense": "2759120000", "operatingIncome": null, "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "72130000" }, "balance": { "totalDebt": "37958211000", "totalAssets": "71762848000", "longTermDebt": "37958211000", "shortTermDebt": null, "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "498030251", "totalCurrentAssets": null, "totalShareholderEquity": "33393312000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "4575750000" }, "cashflow": { "freeCashFlow": "-10504184000", "dividendsPaid": "-995986000", "issuanceOfDebt": "19540000000", "issuanceOfStock": "152860000", "repaymentOfDebt": "-8861075000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-10471090000", "repurchaseOfStock": null, "capitalExpenditures": "-33094000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:25.462327+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361094, "ticker_id": 12969, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:25.462327+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:25.462327+00:00", "is_restated": false, "income_statement": { "revenue": 4326067000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 2609549000, "net_income_to_common": 2609549000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5907395000, "total_current_assets": null, "total_assets": 130476573000, "short_term_debt": null, "long_term_debt": 79037688000, "total_debt": 79037688000, "total_liabilities": null, "total_equity": 50600383000, "shares_outstanding": 500742736, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361083, "ticker_id": 12969, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:25.462327+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "2609549000", "grossProfit": null, "totalRevenue": "4326067000", "costOfRevenue": null, "interestExpense": "1605121000", "operatingIncome": null, "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "35687000" }, "balance": { "totalDebt": "79037688000", "totalAssets": "130476573000", "longTermDebt": "79037688000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "500742736", "totalCurrentAssets": null, "totalShareholderEquity": "50600383000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "5907395000" } }, "revenue": 4326067000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 35687000, "ebitda": null, "interest_expense": 1605121000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2609549000, "net_income_continuing_ops": null, "net_income_to_common": 2609549000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5907395000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 130476573000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 79037688000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 79037688000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 50600383000, "shares_outstanding": 500742736, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "2609549000", "grossProfit": null, "totalRevenue": "4326067000", "costOfRevenue": null, "interestExpense": "1605121000", "operatingIncome": null, "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "35687000" }, "balance": { "totalDebt": "79037688000", "totalAssets": "130476573000", "longTermDebt": "79037688000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "500742736", "totalCurrentAssets": null, "totalShareholderEquity": "50600383000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "5907395000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:25.462327+00:00", "is_restated": false, "income_statement": { "revenue": 4060422000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 2361886000, "net_income_to_common": 2361886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361085, "ticker_id": 12969, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:25.462327+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "2361886000", "grossProfit": null, "totalRevenue": "4060422000", "costOfRevenue": null, "interestExpense": "1624926000", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "33840000" } }, "revenue": 4060422000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 33840000, "ebitda": null, "interest_expense": 1624926000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2361886000, "net_income_continuing_ops": null, "net_income_to_common": 2361886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "2361886000", "grossProfit": null, "totalRevenue": "4060422000", "costOfRevenue": null, "interestExpense": "1624926000", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "33840000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:25.462327+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 500660236, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361086, "ticker_id": 12969, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:25.462327+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "500660236", "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 500660236, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "500660236", "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:25.462327+00:00", "is_restated": false, "income_statement": { "revenue": 3697099000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 2192515000, "net_income_to_common": 2192515000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361087, "ticker_id": 12969, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:25.462327+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "2192515000", "grossProfit": null, "totalRevenue": "3697099000", "costOfRevenue": null, "interestExpense": "1604329000", "operatingIncome": null, "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "31262000" } }, "revenue": 3697099000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 31262000, "ebitda": null, "interest_expense": 1604329000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2192515000, "net_income_continuing_ops": null, "net_income_to_common": 2192515000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "2192515000", "grossProfit": null, "totalRevenue": "3697099000", "costOfRevenue": null, "interestExpense": "1604329000", "operatingIncome": null, "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "31262000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:25.462327+00:00", "is_restated": false, "income_statement": { "revenue": 3494555000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 2070253000, "net_income_to_common": 2070253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4098401000, "total_current_assets": null, "total_assets": 112434082000, "short_term_debt": null, "long_term_debt": 68730872000, "total_debt": 68730872000, "total_liabilities": null, "total_equity": 43166518000, "shares_outstanding": 499814138, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361088, "ticker_id": 12969, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:25.462327+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "2070253000", "grossProfit": null, "totalRevenue": "3494555000", "costOfRevenue": null, "interestExpense": "1497843000", "operatingIncome": null, "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "33357000" }, "balance": { "totalDebt": "68730872000", "totalAssets": "112434082000", "longTermDebt": "68730872000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "499814138", "totalCurrentAssets": null, "totalShareholderEquity": "43166518000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "4098401000" } }, "revenue": 3494555000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 33357000, "ebitda": null, "interest_expense": 1497843000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2070253000, "net_income_continuing_ops": null, "net_income_to_common": 2070253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4098401000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 112434082000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 68730872000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 68730872000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 43166518000, "shares_outstanding": 499814138, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "2070253000", "grossProfit": null, "totalRevenue": "3494555000", "costOfRevenue": null, "interestExpense": "1497843000", "operatingIncome": null, "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "33357000" }, "balance": { "totalDebt": "68730872000", "totalAssets": "112434082000", "longTermDebt": "68730872000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "499814138", "totalCurrentAssets": null, "totalShareholderEquity": "43166518000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "4098401000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:25.462327+00:00", "is_restated": false, "income_statement": { "revenue": 3217685000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 1905049000, "net_income_to_common": 1905049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361090, "ticker_id": 12969, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:25.462327+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "1905049000", "grossProfit": null, "totalRevenue": "3217685000", "costOfRevenue": null, "interestExpense": "1429133000", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "32805000" } }, "revenue": 3217685000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 32805000, "ebitda": null, "interest_expense": 1429133000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1905049000, "net_income_continuing_ops": null, "net_income_to_common": 1905049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "1905049000", "grossProfit": null, "totalRevenue": "3217685000", "costOfRevenue": null, "interestExpense": "1429133000", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "32805000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:25.462327+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6234224000, "total_current_assets": null, "total_assets": 102644996000, "short_term_debt": null, "long_term_debt": 61960908000, "total_debt": 61960908000, "total_liabilities": null, "total_equity": 40140812000, "shares_outstanding": 499730680, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361091, "ticker_id": 12969, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:25.462327+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "61960908000", "totalAssets": "102644996000", "longTermDebt": "61960908000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "499730680", "totalCurrentAssets": null, "totalShareholderEquity": "40140812000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "6234224000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6234224000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 102644996000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 61960908000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 61960908000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 40140812000, "shares_outstanding": 499730680, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "61960908000", "totalAssets": "102644996000", "longTermDebt": "61960908000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "499730680", "totalCurrentAssets": null, "totalShareholderEquity": "40140812000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "6234224000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }