{ "ticker": { "uuid": "fb2e7a15-4380-4e7f-8481-97998d23b048", "symbol": "ST", "name": "Sensata Technologies Holding NV", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Scientific & Technical Instruments", "page_url": "https://sharemaestro.com/factors/ticker/fb2e7a15-4380-4e7f-8481-97998d23b048/", "api_url": "https://sharemaestro.com/factors/api/tickers/fb2e7a15-4380-4e7f-8481-97998d23b048/" }, "latest_snapshot": { "ticker": { "uuid": "fb2e7a15-4380-4e7f-8481-97998d23b048", "symbol": "ST", "name": "Sensata Technologies Holding NV", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Scientific & Technical Instruments", "page_url": "https://sharemaestro.com/factors/ticker/fb2e7a15-4380-4e7f-8481-97998d23b048/", "api_url": "https://sharemaestro.com/factors/api/tickers/fb2e7a15-4380-4e7f-8481-97998d23b048/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.42, "value": 0.33, "quality": 0.34, "momentum": 0.82, "coverage": 0.97, "confidence": 0.929, "delta": 2 }, "headline_factors": { "price": 45.71, "market_cap": 6647698822.66, "pe_ratio": 137.2216, "earnings_yield": 0.0592, "ebitda_to_ev": 0.0868, "shareholder_yield": 0.0173, "roe": 0.017, "piotroski_f_score": 6, "momentum_12_1": 0.4494, "volatility_252d": 0.3086 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 137.2216, "ev_ebitda": 11.5223, "earnings_yield": 0.0592, "fcf_yield": 0.0837, "shareholder_yield": 0.0173 }, "quality": { "roe": 0.017, "roic": 0.0338, "gross_margin": 0.2795, "fcf_margin": 0.1989, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": -0.0305, "eps_growth_1y": -0.6041, "fcf_growth_1y": 0.0541 }, "momentum": { "price_return_12m": 0.4141, "momentum_12_1": 0.4494, "relative_strength": 0.2458 }, "scores": { "value_percentile": 0.33, "quality_percentile": 0.34, "momentum_percentile": 0.82, "growth_composite": 100, "yield_composite": 65, "overall_composite": 58, "os_score": 0.42, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 49.84, "os": 0.57, "value": 0.28, "quality": 0.63, "momentum": 0.89, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 149.6198, "earnings_yield": 0.0554, "shareholder_yield": 0.0159, "roe": 0.017, "momentum_12_1": 0.68 }, { "week_end_date": "2026-06-14", "price": 50.4, "os": 0.6, "value": 0.28, "quality": 0.64, "momentum": 0.92, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 151.301, "earnings_yield": 0.055, "shareholder_yield": 0.0157, "roe": 0.017, "momentum_12_1": 0.7875 }, { "week_end_date": "2026-06-21", "price": 50.63, "os": 0.58, "value": 0.27, "quality": 0.65, "momentum": 0.89, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 151.9914, "earnings_yield": 0.0548, "shareholder_yield": 0.0156, "roe": 0.017, "momentum_12_1": 0.7414 }, { "week_end_date": "2026-06-28", "price": 46.85, "os": 0.65, "value": 0.33, "quality": 0.63, "momentum": 0.94, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 140.6439, "earnings_yield": 0.0581, "shareholder_yield": 0.0169, "roe": 0.017, "momentum_12_1": 0.6703 }, { "week_end_date": "2026-07-05", "price": 45.34, "os": 0.62, "value": 0.34, "quality": 0.65, "momentum": 0.84, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 136.1108, "earnings_yield": 0.0595, "shareholder_yield": 0.0174, "roe": 0.017, "momentum_12_1": 0.5673 }, { "week_end_date": "2026-07-12", "price": 45.32, "os": 0.37, "value": 0.3, "quality": 0.35, "momentum": 0.77, "confidence": 0.861, "coverage": 0.879, "pe_ratio": 135.9498, "earnings_yield": 0.0602, "shareholder_yield": 0.0174, "roe": 0.017, "momentum_12_1": 0.5953 }, { "week_end_date": "2026-07-19", "price": 45.05, "os": 0.44, "value": 0.33, "quality": 0.33, "momentum": 0.84, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 135.2402, "earnings_yield": 0.0598, "shareholder_yield": 0.0176, "roe": 0.017, "momentum_12_1": 0.6269 }, { "week_end_date": "2026-07-26", "price": 45.71, "os": 0.42, "value": 0.33, "quality": 0.34, "momentum": 0.82, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 137.2216, "earnings_yield": 0.0592, "shareholder_yield": 0.0173, "roe": 0.017, "momentum_12_1": 0.4494 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3704500000, "cost_of_revenue": 2700400000, "gross_profit": 1004100000, "ebit": 272400000, "ebitda": 528799999, "pretax_income": 123300000, "tax_provision": 91999999, "net_income": 31300000, "net_income_to_common": 31300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 573000000, "total_current_assets": 1994300000, "total_assets": 6751700000, "short_term_debt": 18000000, "long_term_debt": 2828600000, "total_debt": 2922600000, "total_liabilities": 3966300000, "total_equity": 2785400000, "shares_outstanding": 147100000, "goodwill_and_intangibles": 3569800000 }, "cash_flow": { "operating_cash_flow": 621500000, "capital_expenditure": 131199999, "free_cash_flow": 752699999, "dividends_paid": 70400000, "share_repurchases": -120600000, "shares_issued": 0, "net_debt_issued": -352200000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3704500000, "cost_of_revenue": 2700400000, "gross_profit": 1004100000, "ebit": 272400000, "ebitda": 528799999, "pretax_income": 123300000, "tax_provision": 91999999, "net_income": 31300000, "net_income_to_common": 31300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 573000000, "total_current_assets": 1994300000, "total_assets": 6751700000, "short_term_debt": 18000000, "long_term_debt": 2828600000, "total_debt": 2922600000, "total_liabilities": 3966300000, "total_equity": 2785400000, "shares_outstanding": 147100000, "goodwill_and_intangibles": 3569800000 }, "cash_flow": { "operating_cash_flow": 621500000, "capital_expenditure": 131199999, "free_cash_flow": 752699999, "dividends_paid": 70400000, "share_repurchases": -120600000, "shares_issued": 0, "net_debt_issued": -352200000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3704500000, "cost_of_revenue": 2620200000, "gross_profit": 1084300000, "ebit": 514100000, "ebitda": 528800000, "pretax_income": null, "tax_provision": null, "net_income": 31300000, "net_income_to_common": 31300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 573000000, "total_current_assets": 1994300000, "total_assets": 6751700000, "short_term_debt": null, "long_term_debt": 2828600000, "total_debt": 2865500000, "total_liabilities": null, "total_equity": 2785400000, "shares_outstanding": 145800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 621500000, "capital_expenditure": -131200000, "free_cash_flow": 490300000, "dividends_paid": -70400000, "share_repurchases": -120600000, "shares_issued": 0, "net_debt_issued": -352200000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3704500000, "cost_of_revenue": 2700400000, "gross_profit": 1004100000, "ebit": 272400000, "ebitda": 528799999, "pretax_income": 123300000, "tax_provision": 91999999, "net_income": 31300000, "net_income_to_common": 31300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 573000000, "total_current_assets": 1994300000, "total_assets": 6751700000, "short_term_debt": 18000000, "long_term_debt": 2828600000, "total_debt": 2922600000, "total_liabilities": 3966300000, "total_equity": 2785400000, "shares_outstanding": 147100000, "goodwill_and_intangibles": 3569800000 }, "cash_flow": { "operating_cash_flow": 621500000, "capital_expenditure": 131199999, "free_cash_flow": 752699999, "dividends_paid": 70400000, "share_repurchases": -120600000, "shares_issued": 0, "net_debt_issued": -352200000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3704500000, "cost_of_revenue": 2700400000, "gross_profit": 1004100000, "ebit": 272400000, "ebitda": 528799999, "pretax_income": 123300000, "tax_provision": 91999999, "net_income": 31300000, "net_income_to_common": 31300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 573000000, "total_current_assets": 1994300000, "total_assets": 6751700000, "short_term_debt": 18000000, "long_term_debt": 2828600000, "total_debt": 2922600000, "total_liabilities": 3966300000, "total_equity": 2785400000, "shares_outstanding": 147100000, "goodwill_and_intangibles": 3569800000 }, "cash_flow": { "operating_cash_flow": 621500000, "capital_expenditure": 131199999, "free_cash_flow": 752699999, "dividends_paid": 70400000, "share_repurchases": -120600000, "shares_issued": 0, "net_debt_issued": -352200000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3704500000, "cost_of_revenue": 2700400000, "gross_profit": 1004100000, "ebit": 272400000, "ebitda": 528799999, "pretax_income": 123300000, "tax_provision": 91999999, "net_income": 31300000, "net_income_to_common": 31300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 573000000, "total_current_assets": 1994300000, "total_assets": 6751700000, "short_term_debt": 18000000, "long_term_debt": 2828600000, "total_debt": 2922600000, "total_liabilities": 3966300000, "total_equity": 2785400000, "shares_outstanding": 147100000, "goodwill_and_intangibles": 3569800000 }, "cash_flow": { "operating_cash_flow": 621500000, "capital_expenditure": 131199999, "free_cash_flow": 752699999, "dividends_paid": 70400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3704500000, "cost_of_revenue": 2700400000, "gross_profit": 1004100000, "ebit": 272400000, "ebitda": 528799999, "pretax_income": 123300000, "tax_provision": 91999999, "net_income": 31300000, "net_income_to_common": 31300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 573000000, "total_current_assets": 1994300000, "total_assets": 6751700000, "short_term_debt": 18000000, "long_term_debt": 2828600000, "total_debt": 2922600000, "total_liabilities": 3966300000, "total_equity": 2785400000, "shares_outstanding": 147100000, "goodwill_and_intangibles": 3569800000 }, "cash_flow": { "operating_cash_flow": 621500000, "capital_expenditure": 131199999, "free_cash_flow": 752699999, "dividends_paid": 70400000, "share_repurchases": -120600000, "shares_issued": 0, "net_debt_issued": -352200000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3935060000, "cost_of_revenue": 2946055000, "gross_profit": 989005000, "ebit": 143956000, "ebitda": 456835000, "pretax_income": -11837000, "tax_provision": -140314000, "net_income": 128477000, "net_income_to_common": 128477000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 593670000, "total_current_assets": 2027239000, "total_assets": 7143264000, "short_term_debt": 15557000, "long_term_debt": 3176098000, "total_debt": 3257471000, "total_liabilities": 4252821000, "total_equity": 2890443000, "shares_outstanding": 150733000, "goodwill_and_intangibles": 3876678000 }, "cash_flow": { "operating_cash_flow": 551547000, "capital_expenditure": 158555000, "free_cash_flow": 710102000, "dividends_paid": 72210000, "share_repurchases": -68900000, "shares_issued": 4600000, "net_debt_issued": -201900000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 934800000, "cost_of_revenue": 648500000, "gross_profit": 286300000, "ebit": 149600000, "ebitda": 199300000, "pretax_income": 115500000, "tax_provision": 28400000, "net_income": 87100000, "net_income_to_common": 87100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 635100000, "total_current_assets": 2086600000, "total_assets": 6815000000, "short_term_debt": 2400000, "long_term_debt": 2829400000, "total_debt": 2850300000, "total_liabilities": 3959500000, "total_equity": 2855600000, "shares_outstanding": 146600000, "goodwill_and_intangibles": 3554800000 }, "cash_flow": { "operating_cash_flow": 122500000, "capital_expenditure": 17900000, "free_cash_flow": 140400000, "dividends_paid": 17500000, "share_repurchases": -25100000, "shares_issued": null, "net_debt_issued": -400000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 934800000, "cost_of_revenue": 648500000, "gross_profit": 286300000, "ebit": 149600000, "ebitda": 199300000, "pretax_income": 115500000, "tax_provision": 28400000, "net_income": 87100000, "net_income_to_common": 87100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 635100000, "total_current_assets": 2086600000, "total_assets": 6815000000, "short_term_debt": 2400000, "long_term_debt": 2829400000, "total_debt": 2850300000, "total_liabilities": 3959500000, "total_equity": 2855600000, "shares_outstanding": 146600000, "goodwill_and_intangibles": 3554800000 }, "cash_flow": { "operating_cash_flow": 122500000, "capital_expenditure": 17900000, "free_cash_flow": 140400000, "dividends_paid": 17500000, "share_repurchases": -25100000, "shares_issued": null, "net_debt_issued": -400000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 934800000, "cost_of_revenue": 648500000, "gross_profit": 286300000, "ebit": 145300000, "ebitda": 199300000, "pretax_income": null, "tax_provision": null, "net_income": 87100000, "net_income_to_common": 87100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 635100000, "total_current_assets": 2086600000, "total_assets": 6815000000, "short_term_debt": 2400000, "long_term_debt": 2829400000, "total_debt": 2850300000, "total_liabilities": null, "total_equity": 2855600000, "shares_outstanding": 145100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 122500000, "capital_expenditure": -17900000, "free_cash_flow": 104600000, "dividends_paid": null, "share_repurchases": -25100000, "shares_issued": null, "net_debt_issued": -400000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 934800000, "cost_of_revenue": 648500000, "gross_profit": 286300000, "ebit": 149600000, "ebitda": 199300000, "pretax_income": 115500000, "tax_provision": 28400000, "net_income": 87100000, "net_income_to_common": 87100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 635100000, "total_current_assets": 2086600000, "total_assets": 6815000000, "short_term_debt": 2400000, "long_term_debt": 2829400000, "total_debt": 2850300000, "total_liabilities": 3959500000, "total_equity": 2855600000, "shares_outstanding": 146600000, "goodwill_and_intangibles": 3554800000 }, "cash_flow": { "operating_cash_flow": 122500000, "capital_expenditure": 17900000, "free_cash_flow": 140400000, "dividends_paid": 17500000, "share_repurchases": -25100000, "shares_issued": null, "net_debt_issued": -400000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 934800000, "cost_of_revenue": 648500000, "gross_profit": 286300000, "ebit": 149600000, "ebitda": 199300000, "pretax_income": 115500000, "tax_provision": 28400000, "net_income": 87100000, "net_income_to_common": 87100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 635100000, "total_current_assets": 2086600000, "total_assets": 6815000000, "short_term_debt": 2400000, "long_term_debt": 2829400000, "total_debt": 2850300000, "total_liabilities": 3959500000, "total_equity": 2855600000, "shares_outstanding": 146600000, "goodwill_and_intangibles": 3554800000 }, "cash_flow": { "operating_cash_flow": 122500000, "capital_expenditure": 17900000, "free_cash_flow": 140400000, "dividends_paid": 17500000, "share_repurchases": -25100000, "shares_issued": null, "net_debt_issued": -400000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 934800000, "cost_of_revenue": 648500000, "gross_profit": 286300000, "ebit": 149600000, "ebitda": 199300000, "pretax_income": 115500000, "tax_provision": 28400000, "net_income": 87100000, "net_income_to_common": 87100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 635100000, "total_current_assets": 2086600000, "total_assets": 6815000000, "short_term_debt": 2400000, "long_term_debt": 2829400000, "total_debt": 2850300000, "total_liabilities": 3959500000, "total_equity": 2855600000, "shares_outstanding": 146600000, "goodwill_and_intangibles": 3554800000 }, "cash_flow": { "operating_cash_flow": 122500000, "capital_expenditure": 17900000, "free_cash_flow": 140400000, "dividends_paid": 17500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 934800000, "cost_of_revenue": 648500000, "gross_profit": 286300000, "ebit": 149600000, "ebitda": 199300000, "pretax_income": 115500000, "tax_provision": 28400000, "net_income": 87100000, "net_income_to_common": 87100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 635100000, "total_current_assets": 2086600000, "total_assets": 6815000000, "short_term_debt": 2400000, "long_term_debt": 2829400000, "total_debt": 2850300000, "total_liabilities": 3959500000, "total_equity": 2855600000, "shares_outstanding": 146600000, "goodwill_and_intangibles": 3554800000 }, "cash_flow": { "operating_cash_flow": 122500000, "capital_expenditure": 17900000, "free_cash_flow": 140400000, "dividends_paid": 17500000, "share_repurchases": -25100000, "shares_issued": null, "net_debt_issued": -400000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 917899999, "cost_of_revenue": 670799999, "gross_profit": 247099999, "ebit": 190870999, "ebitda": 258370998, "pretax_income": 75299999, "tax_provision": 12100000, "net_income": 63200000, "net_income_to_common": 63200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 573000000, "total_current_assets": 1994300000, "total_assets": 6751700000, "short_term_debt": 18000000, "long_term_debt": 2828600000, "total_debt": 2922600000, "total_liabilities": 3966300000, "total_equity": 2785400000, "shares_outstanding": 146600000, "goodwill_and_intangibles": 3569800000 }, "cash_flow": { "operating_cash_flow": 201646524, "capital_expenditure": 49613999, "free_cash_flow": 251260523, "dividends_paid": 17463000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -350658000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 917899999, "cost_of_revenue": 670799999, "gross_profit": 247099999, "ebit": 190870999, "ebitda": 258370998, "pretax_income": 75299999, "tax_provision": 12100000, "net_income": 63200000, "net_income_to_common": 63200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 573000000, "total_current_assets": 1994300000, "total_assets": 6751700000, "short_term_debt": 18000000, "long_term_debt": 2828600000, "total_debt": 2922600000, "total_liabilities": 3966300000, "total_equity": 2785400000, "shares_outstanding": 146600000, "goodwill_and_intangibles": 3569800000 }, "cash_flow": { "operating_cash_flow": 201646524, "capital_expenditure": 49613999, "free_cash_flow": 251260523, "dividends_paid": 17463000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -350658000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 917883000, "cost_of_revenue": 651827000, "gross_profit": 266056000, "ebit": 119272000, "ebitda": 178424000, "pretax_income": null, "tax_provision": null, "net_income": 63236000, "net_income_to_common": 63236000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 573000000, "total_current_assets": 1994300000, "total_assets": 6751700000, "short_term_debt": 18000000, "long_term_debt": 2828600000, "total_debt": 2865500000, "total_liabilities": null, "total_equity": 2785400000, "shares_outstanding": 145800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 201529000, "capital_expenditure": -49614000, "free_cash_flow": 151915000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -350658000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 917899999, "cost_of_revenue": 670799999, "gross_profit": 247099999, "ebit": 190870999, "ebitda": 258370998, "pretax_income": 75299999, "tax_provision": 12100000, "net_income": 63200000, "net_income_to_common": 63200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 573000000, "total_current_assets": 1994300000, "total_assets": 6751700000, "short_term_debt": 18000000, "long_term_debt": 2828600000, "total_debt": 2922600000, "total_liabilities": 3966300000, "total_equity": 2785400000, "shares_outstanding": 146600000, "goodwill_and_intangibles": 3569800000 }, "cash_flow": { "operating_cash_flow": 201646524, "capital_expenditure": 49613999, "free_cash_flow": 251260523, "dividends_paid": 17463000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -350658000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 917899999, "cost_of_revenue": 670799999, "gross_profit": 247099999, "ebit": 190870999, "ebitda": 258370998, "pretax_income": 75299999, "tax_provision": 12100000, "net_income": 63200000, "net_income_to_common": 63200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 573000000, "total_current_assets": 1994300000, "total_assets": 6751700000, "short_term_debt": 18000000, "long_term_debt": 2828600000, "total_debt": 2922600000, "total_liabilities": 3966300000, "total_equity": 2785400000, "shares_outstanding": 146600000, "goodwill_and_intangibles": 3569800000 }, "cash_flow": { "operating_cash_flow": 201646524, "capital_expenditure": 49613999, "free_cash_flow": 251260523, "dividends_paid": 17463000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -350658000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }