{ "ticker": { "uuid": "fb30b713-dc83-4fa5-9d7e-6840fa944a04", "symbol": "APM", "name": "Andean Precious Metals Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Silver", "page_url": "https://sharemaestro.com/factors/ticker/fb30b713-dc83-4fa5-9d7e-6840fa944a04/", "api_url": "https://sharemaestro.com/factors/api/tickers/fb30b713-dc83-4fa5-9d7e-6840fa944a04/" }, "ticker_metadata": { "id": 35086, "uuid": "fb30b713-dc83-4fa5-9d7e-6840fa944a04", "symbol": "APM", "name": "Andean Precious Metals Corp.", "asset_type": "equity", "market_cap": 1006096576, "stock_exchange_id": 42, "industry": "Silver", "sector": "Basic Materials", "description": "Andean Precious Metals Corp. engages in the acquisition, exploration, development, and processing of mineral resource properties in the United States. The company primarily explores for gold and silver deposits. It holds 100% interest in San Bartolom\u00e9 project in Bolivia; and the Soledad Mountain mine and heap leach located in Kern County, California. The company is based in Toronto, Canada. Andean Precious Metals Corp. operates as a subsidiary of PMB Partners LP.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "fb30b713-dc83-4fa5-9d7e-6840fa944a04", "symbol": "APM", "name": "Andean Precious Metals Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Silver", "page_url": "https://sharemaestro.com/factors/ticker/fb30b713-dc83-4fa5-9d7e-6840fa944a04/", "api_url": "https://sharemaestro.com/factors/api/tickers/fb30b713-dc83-4fa5-9d7e-6840fa944a04/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.99, "value": 0.93, "quality": 0.94, "momentum": 0.89, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 5.55, "market_cap": 835903626.3, "pe_ratio": 5.5067, "earnings_yield": 0.2117, "ebitda_to_ev": 0.2909, "shareholder_yield": 0.0015, "roe": 0.4829, "piotroski_f_score": 7, "momentum_12_1": 1.4717, "volatility_252d": 0.8551 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:45.160630+00:00", "batch_id": "" }, "size": { "price_close": 5.55, "market_cap": 835903626.3, "market_cap_usd": 835903626.3, "enterprise_value": 765502626.3, "shares_outstanding": 150613266, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 5.5067, "pb_ratio": 2.6591, "ptbv_ratio": 2.6591, "ps_ratio": 1.8134, "pcf_ratio": 6.5314, "pfcf_ratio": 8.3497, "ev_ebitda": 3.4373, "ev_ebit": 4.7242, "ev_sales": 1.6606, "ev_fcf": 7.6465, "earnings_yield": 0.2117, "fcf_yield": 0.1308, "price_to_sales": 1.8134, "price_to_book": 2.6591, "price_to_cashflow": 6.5314, "ebitda_to_ev": 0.2909, "sales_yield": 0.6022 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0015, "shareholder_yield": 0.0015, "debt_paydown_yield": 0.0344, "total_yield": 0.0358 }, "quality": { "gross_margin": 0.421, "operating_margin": 0.3515, "net_margin": 0.3293, "ebitda_margin": 0.4831, "fcf_margin": 0.2172, "roe": 0.4829, "roa": 0.3127, "roic": 0.4982, "roc_greenblatt": 0.8818, "asset_turnover": 0.9496, "cash_conversion": 0.6595, "accruals_ratio": 0.0491, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.4791, "revenue_stability_5y": 0.5582, "eps_surprise_avg": -12.89, "sue_score": -0.7183, "gross_profit_to_assets": 0.3998, "external_financing": 0.0039 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.3161, "debt_to_assets": 0.0908, "interest_coverage": 43.5001, "current_ratio": 3.0896, "quick_ratio": 3.0896, "net_debt": -70401000, "local_beta": 4.8873, "volatility_252d": 0.8551, "volatility_60d": 1.9263, "max_drawdown_12m": -0.5174, "risk_adjusted_momentum": 1.721 }, "growth": { "revenue_growth_1y": 0.4166, "revenue_growth_3y_cagr": 0.4933, "revenue_growth_5y_cagr": null, "eps_growth_1y": 5.1474, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.7096, "book_value_growth_1y": 0.8329, "revenue_growth": 0.4166, "earnings_growth": 5.1474 }, "momentum": { "price_return_1m": -0.1527, "price_return_3m": -0.3554, "price_return_6m": -0.3736, "price_return_9m": -0.1933, "price_return_12m": 1.0943, "price_return_12m_ex1m": 1.4717, "momentum_6m": -0.3736, "momentum_12m": 1.0943, "momentum_12_1": 1.4717, "distance_from_52w_high": -0.5174, "distance_from_52w_low": 1.0787, "relative_strength": 0.7922 }, "raw_ttm": { "revenue_ttm": 460969000, "gross_profit_ttm": 194066000, "ebit_ttm": 162038000, "ebitda_ttm": 222704000, "net_income_ttm": 151797000, "eps_diluted_ttm": 1.0079, "operating_cash_flow_ttm": 127982000, "capital_expenditure_ttm": -27870000, "fcf_ttm": 100112000, "dividends_paid_ttm": null, "share_repurchases_ttm": -1563000, "shares_issued_ttm": 333000, "interest_expense_ttm": 3725000, "cash_and_equivalents": 114479000, "total_current_assets": 253126000, "total_current_liabilities": 81929000, "net_ppe": 122667000, "total_assets": 485451000, "total_debt": 44078000, "total_equity": 314355000, "net_working_capital": 61099000, "book_value_per_share": 2.0872, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.0872 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 9, "rank_pb": 63, "rank_ptbv": 63, "rank_ps": 40, "rank_pcf": 28, "rank_ev_ebitda": 3, "rank_ev_ebit": 4, "rank_earnings_yield": 3, "rank_fcf_yield": 9, "rank_dividend_yield": 13, "rank_shareholder_yield": 69, "rank_total_yield": 50, "rank_roe": 5, "rank_roc": 8, "rank_roic": 5, "rank_gross_margin": 53, "rank_fcf_margin": 24, "rank_piotroski": 14, "rank_accruals": 91, "rank_sue": 86, "rank_eps_growth_1y": 4, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 16 }, "composites": { "value_composite": 7, "quality_composite": 6, "momentum_composite": 11, "growth_composite": 2, "yield_composite": 30, "svqf_composite": 1, "vc1_composite": 10, "vc2_composite": 17, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 1, "quality_value_composite": 0.935, "os_score": 0.99, "value_percentile": 0.93, "quality_percentile": 0.94, "momentum_percentile": 0.89, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11118, "ticker_id": 35086, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:45.160630+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.55, "market_cap": 835903626.3, "market_cap_usd": 835903626.3, "enterprise_value": 765502626.3, "shares_outstanding": 150613266, "fx_rate_to_usd": null, "pe_ratio": 5.50672033, "pb_ratio": 2.65910714, "ptbv_ratio": 2.65910714, "ps_ratio": 1.81336191, "pcf_ratio": 6.53141556, "pfcf_ratio": 8.34968462, "ev_ebitda": 3.43730973, "ev_ebit": 4.7242167, "ev_sales": 1.66063797, "ev_fcf": 7.64646223, "earnings_yield": 0.2116753, "fcf_yield": 0.13077943, "dividend_yield": 0, "buyback_yield": 0.00147146, "shareholder_yield": 0.00147146, "debt_paydown_yield": 0.03435803, "total_yield": 0.03582949, "gross_margin": 0.42099577, "operating_margin": 0.35151605, "net_margin": 0.3292998, "ebitda_margin": 0.48312142, "fcf_margin": 0.21717729, "roe": 0.482884, "roa": 0.31269273, "roic": 0.49816154, "roc_greenblatt": 0.88176268, "asset_turnover": 0.94956855, "cash_conversion": 0.65951238, "accruals_ratio": 0.04905747, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.31611915, "debt_to_assets": 0.09079804, "interest_coverage": 43.50013423, "current_ratio": 3.08957756, "quick_ratio": 3.08957756, "net_debt": -70401000, "revenue_growth_1y": 0.41664173, "revenue_growth_3y_cagr": 0.49333645, "revenue_growth_5y_cagr": null, "eps_growth_1y": 5.14739552, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.70960174, "book_value_growth_1y": 0.83291986, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.479093, "revenue_stability_5y": 0.558217, "eps_surprise_avg": -12.89, "sue_score": -0.7183, "price_return_1m": -0.15267176, "price_return_3m": -0.3554007, "price_return_6m": -0.37358916, "price_return_9m": -0.19331395, "price_return_12m": 1.09433962, "price_return_12m_ex1m": 1.47169811, "distance_from_52w_high": -0.5173913, "distance_from_52w_low": 1.07865169, "relative_strength": 0.79223321, "local_beta": 4.8873, "volatility_252d": 0.855143, "volatility_60d": 1.926311, "max_drawdown_12m": -0.5173913, "revenue_ttm": 460969000, "gross_profit_ttm": 194066000, "ebit_ttm": 162038000, "ebitda_ttm": 222704000, "net_income_ttm": 151797000, "eps_diluted_ttm": 1.00785943, "operating_cash_flow_ttm": 127982000, "capital_expenditure_ttm": -27870000, "fcf_ttm": 100112000, "dividends_paid_ttm": null, "share_repurchases_ttm": -1563000, "shares_issued_ttm": 333000, "interest_expense_ttm": 3725000, "cash_and_equivalents": 114479000, "total_current_assets": 253126000, "total_current_liabilities": 81929000, "net_ppe": 122667000, "total_assets": 485451000, "total_debt": 44078000, "total_equity": 314355000, "net_working_capital": 61099000, "book_value_per_share": 2.08716674, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.08716674, "universe_ticker_count": 524, "sector": "Basic Materials", "rank_pe": 9, "rank_pb": 63, "rank_ptbv": 63, "rank_ps": 40, "rank_pcf": 28, "rank_ev_ebitda": 3, "rank_ev_ebit": 4, "rank_earnings_yield": 3, "rank_fcf_yield": 9, "rank_dividend_yield": 13, "rank_shareholder_yield": 69, "rank_total_yield": 50, "rank_roe": 5, "rank_roc": 8, "rank_roic": 5, "rank_gross_margin": 53, "rank_fcf_margin": 24, "rank_piotroski": 14, "rank_accruals": 91, "rank_sue": 86, "rank_eps_growth_1y": 4, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 16, "value_composite": 7, "quality_composite": 6, "momentum_composite": 11, "growth_composite": 2, "yield_composite": 30, "svqf_composite": 1, "vc1_composite": 10, "vc2_composite": 17, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 1, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.55, "os": 0.99, "value": 0.93, "quality": 0.94, "momentum": 0.89, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 5.5067, "earnings_yield": 0.2117, "shareholder_yield": 0.0015, "roe": 0.4829, "momentum_12_1": 1.4717, "complete_fields": { "id": 11118, "ticker_id": 35086, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:45.160630+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.55, "market_cap": 835903626.3, "market_cap_usd": 835903626.3, "enterprise_value": 765502626.3, "shares_outstanding": 150613266, "fx_rate_to_usd": null, "pe_ratio": 5.50672033, "pb_ratio": 2.65910714, "ptbv_ratio": 2.65910714, "ps_ratio": 1.81336191, "pcf_ratio": 6.53141556, "pfcf_ratio": 8.34968462, "ev_ebitda": 3.43730973, "ev_ebit": 4.7242167, "ev_sales": 1.66063797, "ev_fcf": 7.64646223, "earnings_yield": 0.2116753, "fcf_yield": 0.13077943, "dividend_yield": 0, "buyback_yield": 0.00147146, "shareholder_yield": 0.00147146, "debt_paydown_yield": 0.03435803, "total_yield": 0.03582949, "gross_margin": 0.42099577, "operating_margin": 0.35151605, "net_margin": 0.3292998, "ebitda_margin": 0.48312142, "fcf_margin": 0.21717729, "roe": 0.482884, "roa": 0.31269273, "roic": 0.49816154, "roc_greenblatt": 0.88176268, "asset_turnover": 0.94956855, "cash_conversion": 0.65951238, "accruals_ratio": 0.04905747, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.31611915, "debt_to_assets": 0.09079804, "interest_coverage": 43.50013423, "current_ratio": 3.08957756, "quick_ratio": 3.08957756, "net_debt": -70401000, "revenue_growth_1y": 0.41664173, "revenue_growth_3y_cagr": 0.49333645, "revenue_growth_5y_cagr": null, "eps_growth_1y": 5.14739552, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.70960174, "book_value_growth_1y": 0.83291986, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.479093, "revenue_stability_5y": 0.558217, "eps_surprise_avg": -12.89, "sue_score": -0.7183, "price_return_1m": -0.15267176, "price_return_3m": -0.3554007, "price_return_6m": -0.37358916, "price_return_9m": -0.19331395, "price_return_12m": 1.09433962, "price_return_12m_ex1m": 1.47169811, "distance_from_52w_high": -0.5173913, "distance_from_52w_low": 1.07865169, "relative_strength": 0.79223321, "local_beta": 4.8873, "volatility_252d": 0.855143, "volatility_60d": 1.926311, "max_drawdown_12m": -0.5173913, "revenue_ttm": 460969000, "gross_profit_ttm": 194066000, "ebit_ttm": 162038000, "ebitda_ttm": 222704000, "net_income_ttm": 151797000, "eps_diluted_ttm": 1.00785943, "operating_cash_flow_ttm": 127982000, "capital_expenditure_ttm": -27870000, "fcf_ttm": 100112000, "dividends_paid_ttm": null, "share_repurchases_ttm": -1563000, "shares_issued_ttm": 333000, "interest_expense_ttm": 3725000, "cash_and_equivalents": 114479000, "total_current_assets": 253126000, "total_current_liabilities": 81929000, "net_ppe": 122667000, "total_assets": 485451000, "total_debt": 44078000, "total_equity": 314355000, "net_working_capital": 61099000, "book_value_per_share": 2.08716674, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.08716674, "universe_ticker_count": 524, "sector": "Basic Materials", "rank_pe": 9, "rank_pb": 63, "rank_ptbv": 63, "rank_ps": 40, "rank_pcf": 28, "rank_ev_ebitda": 3, "rank_ev_ebit": 4, "rank_earnings_yield": 3, "rank_fcf_yield": 9, "rank_dividend_yield": 13, "rank_shareholder_yield": 69, "rank_total_yield": 50, "rank_roe": 5, "rank_roc": 8, "rank_roic": 5, "rank_gross_margin": 53, "rank_fcf_margin": 24, "rank_piotroski": 14, "rank_accruals": 91, "rank_sue": 86, "rank_eps_growth_1y": 4, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 16, "value_composite": 7, "quality_composite": 6, "momentum_composite": 11, "growth_composite": 2, "yield_composite": 30, "svqf_composite": 1, "vc1_composite": 10, "vc2_composite": 17, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 1, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:54.627011+00:00", "is_restated": false, "income_statement": { "revenue": 359827000, "cost_of_revenue": 218310000, "gross_profit": 141517000, "ebit": 115245000, "ebitda": 174262000, "pretax_income": null, "tax_provision": null, "net_income": 118159000, "net_income_to_common": 118159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79211000, "total_current_assets": 213289000, "total_assets": 433932000, "short_term_debt": 4283000, "long_term_debt": 40535000, "total_debt": 45076000, "total_liabilities": null, "total_equity": 263648000, "shares_outstanding": 149780936, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 91736000, "capital_expenditure": -32712000, "free_cash_flow": 59024000, "dividends_paid": null, "share_repurchases": -2285000, "shares_issued": 333000, "net_debt_issued": -25968000 }, "complete_fields": { "id": 418592, "ticker_id": 35086, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:54.627011+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "174262000", "netIncome": "118159000", "grossProfit": "141517000", "totalRevenue": "359827000", "costOfRevenue": "218310000", "interestExpense": "4069000", "operatingIncome": "115245000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16347000" }, "balance": { "totalDebt": "45076000", "totalAssets": "433932000", "longTermDebt": "40535000", "shortTermDebt": "4283000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "149780936", "totalCurrentAssets": "213289000", "totalShareholderEquity": "263648000", "totalCurrentLiabilities": "80957000", "propertyPlantEquipmentNet": "122473000", "cashAndShortTermInvestments": "79211000" }, "cashflow": { "freeCashFlow": "59024000", "dividendsPaid": null, "issuanceOfDebt": "36044000", "issuanceOfStock": "333000", "repaymentOfDebt": "-62012000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "91736000", "repurchaseOfStock": "-2285000", "capitalExpenditures": "-32712000" } }, "revenue": 359827000, "cost_of_revenue": 218310000, "gross_profit": 141517000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 115245000, "depreciation_amortisation": 16347000, "ebitda": 174262000, "interest_expense": 4069000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 118159000, "net_income_continuing_ops": null, "net_income_to_common": 118159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79211000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 213289000, "net_ppe": 122473000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 433932000, "short_term_debt": 4283000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80957000, "long_term_debt": 40535000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 45076000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 263648000, "shares_outstanding": 149780936, "operating_cash_flow": 91736000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -32712000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -2285000, "shares_issued": 333000, "net_debt_issued": -25968000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 59024000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "174262000", "netIncome": "118159000", "grossProfit": "141517000", "totalRevenue": "359827000", "costOfRevenue": "218310000", "interestExpense": "4069000", "operatingIncome": "115245000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16347000" }, "balance": { "totalDebt": "45076000", "totalAssets": "433932000", "longTermDebt": "40535000", "shortTermDebt": "4283000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "149780936", "totalCurrentAssets": "213289000", "totalShareholderEquity": "263648000", "totalCurrentLiabilities": "80957000", "propertyPlantEquipmentNet": "122473000", "cashAndShortTermInvestments": "79211000" }, "cashflow": { "freeCashFlow": "59024000", "dividendsPaid": null, "issuanceOfDebt": "36044000", "issuanceOfStock": "333000", "repaymentOfDebt": "-62012000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "91736000", "repurchaseOfStock": "-2285000", "capitalExpenditures": "-32712000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:54.627011+00:00", "is_restated": false, "income_statement": { "revenue": 254000000, "cost_of_revenue": 185439000, "gross_profit": 68561000, "ebit": 40498000, "ebitda": 55049000, "pretax_income": null, "tax_provision": null, "net_income": 19224000, "net_income_to_common": 19224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62441000, "total_current_assets": 163752000, "total_assets": 305118000, "short_term_debt": 39242000, "long_term_debt": 31075000, "total_debt": 70317000, "total_liabilities": null, "total_equity": 143863000, "shares_outstanding": 149804427, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 56638000, "capital_expenditure": -22113000, "free_cash_flow": 34525000, "dividends_paid": null, "share_repurchases": -4582000, "shares_issued": 0, "net_debt_issued": 11674000 }, "complete_fields": { "id": 418597, "ticker_id": 35086, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:54.627011+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "55049000", "netIncome": "19224000", "grossProfit": "68561000", "totalRevenue": "254000000", "costOfRevenue": "185439000", "interestExpense": "6000000", "operatingIncome": "40498000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20134000" }, "balance": { "totalDebt": "70317000", "totalAssets": "305118000", "longTermDebt": "31075000", "shortTermDebt": "39242000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "149804427", "totalCurrentAssets": "163752000", "totalShareholderEquity": "143863000", "totalCurrentLiabilities": "89678000", "propertyPlantEquipmentNet": "106392000", "cashAndShortTermInvestments": "62441000" }, "cashflow": { "freeCashFlow": "34525000", "dividendsPaid": null, "issuanceOfDebt": "19407000", "issuanceOfStock": "0", "repaymentOfDebt": "-7733000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "56638000", "repurchaseOfStock": "-4582000", "capitalExpenditures": "-22113000" } }, "revenue": 254000000, "cost_of_revenue": 185439000, "gross_profit": 68561000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40498000, "depreciation_amortisation": 20134000, "ebitda": 55049000, "interest_expense": 6000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 19224000, "net_income_continuing_ops": null, "net_income_to_common": 19224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62441000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 163752000, "net_ppe": 106392000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 305118000, "short_term_debt": 39242000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89678000, "long_term_debt": 31075000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 70317000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 143863000, "shares_outstanding": 149804427, "operating_cash_flow": 56638000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -22113000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -4582000, "shares_issued": 0, "net_debt_issued": 11674000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 34525000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "55049000", "netIncome": "19224000", "grossProfit": "68561000", "totalRevenue": "254000000", "costOfRevenue": "185439000", "interestExpense": "6000000", "operatingIncome": "40498000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20134000" }, "balance": { "totalDebt": "70317000", "totalAssets": "305118000", "longTermDebt": "31075000", "shortTermDebt": "39242000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "149804427", "totalCurrentAssets": "163752000", "totalShareholderEquity": "143863000", "totalCurrentLiabilities": "89678000", "propertyPlantEquipmentNet": "106392000", "cashAndShortTermInvestments": "62441000" }, "cashflow": { "freeCashFlow": "34525000", "dividendsPaid": null, "issuanceOfDebt": "19407000", "issuanceOfStock": "0", "repaymentOfDebt": "-7733000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "56638000", "repurchaseOfStock": "-4582000", "capitalExpenditures": "-22113000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:54.627011+00:00", "is_restated": false, "income_statement": { "revenue": 125324000, "cost_of_revenue": 109142000, "gross_profit": 16182000, "ebit": 756000, "ebitda": 45032000, "pretax_income": null, "tax_provision": null, "net_income": 34761000, "net_income_to_common": 34761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64907000, "total_current_assets": 144623000, "total_assets": 259914000, "short_term_debt": 8870000, "long_term_debt": 38588000, "total_debt": 47458000, "total_liabilities": null, "total_equity": 128190000, "shares_outstanding": 156704102, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9308000, "capital_expenditure": -6017000, "free_cash_flow": 3291000, "dividends_paid": null, "share_repurchases": -1660000, "shares_issued": 0, "net_debt_issued": -7799000 }, "complete_fields": { "id": 418599, "ticker_id": 35086, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:54.627011+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "45032000", "netIncome": "34761000", "grossProfit": "16182000", "totalRevenue": "125324000", "costOfRevenue": "109142000", "interestExpense": "654000", "operatingIncome": "756000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "0", "depreciationAndAmortization": "5231000" }, "balance": { "totalDebt": "47458000", "totalAssets": "259914000", "longTermDebt": "38588000", "shortTermDebt": "8870000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "156704102", "totalCurrentAssets": "144623000", "totalShareholderEquity": "128190000", "totalCurrentLiabilities": "54227000", "propertyPlantEquipmentNet": "92353000", "cashAndShortTermInvestments": "64907000" }, "cashflow": { "freeCashFlow": "3291000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-7799000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "9308000", "repurchaseOfStock": "-1660000", "capitalExpenditures": "-6017000" } }, "revenue": 125324000, "cost_of_revenue": 109142000, "gross_profit": 16182000, "research_and_development": 0, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 756000, "depreciation_amortisation": 5231000, "ebitda": 45032000, "interest_expense": 654000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 34761000, "net_income_continuing_ops": null, "net_income_to_common": 34761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64907000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 144623000, "net_ppe": 92353000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 259914000, "short_term_debt": 8870000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54227000, "long_term_debt": 38588000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 47458000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 128190000, "shares_outstanding": 156704102, "operating_cash_flow": 9308000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6017000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1660000, "shares_issued": 0, "net_debt_issued": -7799000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3291000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "45032000", "netIncome": "34761000", "grossProfit": "16182000", "totalRevenue": "125324000", "costOfRevenue": "109142000", "interestExpense": "654000", "operatingIncome": "756000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "0", "depreciationAndAmortization": "5231000" }, "balance": { "totalDebt": "47458000", "totalAssets": "259914000", "longTermDebt": "38588000", "shortTermDebt": "8870000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "156704102", "totalCurrentAssets": "144623000", "totalShareholderEquity": "128190000", "totalCurrentLiabilities": "54227000", "propertyPlantEquipmentNet": "92353000", "cashAndShortTermInvestments": "64907000" }, "cashflow": { "freeCashFlow": "3291000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-7799000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "9308000", "repurchaseOfStock": "-1660000", "capitalExpenditures": "-6017000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:54.627011+00:00", "is_restated": false, "income_statement": { "revenue": 108049000, "cost_of_revenue": 98345000, "gross_profit": 9704000, "ebit": -10217000, "ebitda": -2677000, "pretax_income": null, "tax_provision": null, "net_income": -10091000, "net_income_to_common": -10091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80729000, "total_current_assets": 109300000, "total_assets": 133857000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 94427000, "shares_outstanding": 158032756, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2740000, "capital_expenditure": -2204000, "free_cash_flow": -4944000, "dividends_paid": null, "share_repurchases": -198000, "shares_issued": 0, "net_debt_issued": -150000 }, "complete_fields": { "id": 418600, "ticker_id": 35086, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:54.627011+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2677000", "netIncome": "-10091000", "grossProfit": "9704000", "totalRevenue": "108049000", "costOfRevenue": "98345000", "interestExpense": "185000", "operatingIncome": "-10217000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "1883000", "depreciationAndAmortization": "7212000" }, "balance": { "totalDebt": null, "totalAssets": "133857000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "158032756", "totalCurrentAssets": "109300000", "totalShareholderEquity": "94427000", "totalCurrentLiabilities": "19025000", "propertyPlantEquipmentNet": "16565000", "cashAndShortTermInvestments": "80729000" }, "cashflow": { "freeCashFlow": "-4944000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-150000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-2740000", "repurchaseOfStock": "-198000", "capitalExpenditures": "-2204000" } }, "revenue": 108049000, "cost_of_revenue": 98345000, "gross_profit": 9704000, "research_and_development": 1883000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10217000, "depreciation_amortisation": 7212000, "ebitda": -2677000, "interest_expense": 185000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -10091000, "net_income_continuing_ops": null, "net_income_to_common": -10091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80729000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 109300000, "net_ppe": 16565000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 133857000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19025000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 94427000, "shares_outstanding": 158032756, "operating_cash_flow": -2740000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2204000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -198000, "shares_issued": 0, "net_debt_issued": -150000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4944000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2677000", "netIncome": "-10091000", "grossProfit": "9704000", "totalRevenue": "108049000", "costOfRevenue": "98345000", "interestExpense": "185000", "operatingIncome": "-10217000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "1883000", "depreciationAndAmortization": "7212000" }, "balance": { "totalDebt": null, "totalAssets": "133857000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "158032756", "totalCurrentAssets": "109300000", "totalShareholderEquity": "94427000", "totalCurrentLiabilities": "19025000", "propertyPlantEquipmentNet": "16565000", "cashAndShortTermInvestments": "80729000" }, "cashflow": { "freeCashFlow": "-4944000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-150000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-2740000", "repurchaseOfStock": "-198000", "capitalExpenditures": "-2204000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:54.627011+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 418601, "ticker_id": 35086, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:54.627011+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": "189000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 189000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": "189000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:54.627011+00:00", "is_restated": false, "income_statement": { "revenue": 163120000, "cost_of_revenue": 87548000, "gross_profit": 75572000, "ebit": 65925000, "ebitda": 69613000, "pretax_income": null, "tax_provision": null, "net_income": 48246000, "net_income_to_common": 48246000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114479000, "total_current_assets": 253126000, "total_assets": 485451000, "short_term_debt": 4381000, "long_term_debt": 39453000, "total_debt": 44078000, "total_liabilities": null, "total_equity": 314355000, "shares_outstanding": 150183351, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 43695000, "capital_expenditure": -4145000, "free_cash_flow": 39550000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -378000 }, "complete_fields": { "id": 418590, "ticker_id": 35086, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:54.627011+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "69613000", "netIncome": "48246000", "grossProfit": "75572000", "totalRevenue": "163120000", "costOfRevenue": "87548000", "interestExpense": "1095000", "operatingIncome": "65925000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5482000" }, "balance": { "totalDebt": "44078000", "totalAssets": "485451000", "longTermDebt": "39453000", "shortTermDebt": "4381000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "150183351", "totalCurrentAssets": "253126000", "totalShareholderEquity": "314355000", "totalCurrentLiabilities": "81929000", "propertyPlantEquipmentNet": "122667000", "cashAndShortTermInvestments": "114479000" }, "cashflow": { "freeCashFlow": "39550000", "dividendsPaid": "0", "issuanceOfDebt": "670000", "issuanceOfStock": "0", "repaymentOfDebt": "-1048000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "43695000", "repurchaseOfStock": "0", "capitalExpenditures": "-4145000" } }, "revenue": 163120000, "cost_of_revenue": 87548000, "gross_profit": 75572000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65925000, "depreciation_amortisation": 5482000, "ebitda": 69613000, "interest_expense": 1095000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 48246000, "net_income_continuing_ops": null, "net_income_to_common": 48246000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114479000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 253126000, "net_ppe": 122667000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 485451000, "short_term_debt": 4381000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81929000, "long_term_debt": 39453000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 44078000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 314355000, "shares_outstanding": 150183351, "operating_cash_flow": 43695000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4145000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -378000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 39550000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "69613000", "netIncome": "48246000", "grossProfit": "75572000", "totalRevenue": "163120000", "costOfRevenue": "87548000", "interestExpense": "1095000", "operatingIncome": "65925000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5482000" }, "balance": { "totalDebt": "44078000", "totalAssets": "485451000", "longTermDebt": "39453000", "shortTermDebt": "4381000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "150183351", "totalCurrentAssets": "253126000", "totalShareholderEquity": "314355000", "totalCurrentLiabilities": "81929000", "propertyPlantEquipmentNet": "122667000", "cashAndShortTermInvestments": "114479000" }, "cashflow": { "freeCashFlow": "39550000", "dividendsPaid": "0", "issuanceOfDebt": "670000", "issuanceOfStock": "0", "repaymentOfDebt": "-1048000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "43695000", "repurchaseOfStock": "0", "capitalExpenditures": "-4145000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:54.627011+00:00", "is_restated": false, "income_statement": { "revenue": 133688000, "cost_of_revenue": 81344000, "gross_profit": 52344000, "ebit": 39582000, "ebitda": 62670000, "pretax_income": null, "tax_provision": null, "net_income": 42399000, "net_income_to_common": 42399000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79211000, "total_current_assets": 213289000, "total_assets": 433932000, "short_term_debt": 4283000, "long_term_debt": 40535000, "total_debt": 45076000, "total_liabilities": null, "total_equity": 263648000, "shares_outstanding": 149780936, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 50976000, "capital_expenditure": -15101000, "free_cash_flow": 35875000, "dividends_paid": null, "share_repurchases": -11000, "shares_issued": null, "net_debt_issued": -3897000 }, "complete_fields": { "id": 418591, "ticker_id": 35086, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:54.627011+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "62670000", "netIncome": "42399000", "grossProfit": "52344000", "totalRevenue": "133688000", "costOfRevenue": "81344000", "interestExpense": "517000", "operatingIncome": "39582000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5127000" }, "balance": { "totalDebt": "45076000", "totalAssets": "433932000", "longTermDebt": "40535000", "shortTermDebt": "4283000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "149780936", "totalCurrentAssets": "213289000", "totalShareholderEquity": "263648000", "totalCurrentLiabilities": "80957000", "propertyPlantEquipmentNet": "122473000", "cashAndShortTermInvestments": "79211000" }, "cashflow": { "freeCashFlow": "35875000", "dividendsPaid": null, "issuanceOfDebt": "29525000", "issuanceOfStock": null, "repaymentOfDebt": "-33422000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "50976000", "repurchaseOfStock": "-11000", "capitalExpenditures": "-15101000" } }, "revenue": 133688000, "cost_of_revenue": 81344000, "gross_profit": 52344000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39582000, "depreciation_amortisation": 5127000, "ebitda": 62670000, "interest_expense": 517000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 42399000, "net_income_continuing_ops": null, "net_income_to_common": 42399000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79211000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 213289000, "net_ppe": 122473000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 433932000, "short_term_debt": 4283000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80957000, "long_term_debt": 40535000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 45076000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 263648000, "shares_outstanding": 149780936, "operating_cash_flow": 50976000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -15101000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -11000, "shares_issued": null, "net_debt_issued": -3897000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 35875000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "62670000", "netIncome": "42399000", "grossProfit": "52344000", "totalRevenue": "133688000", "costOfRevenue": "81344000", "interestExpense": "517000", "operatingIncome": "39582000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5127000" }, "balance": { "totalDebt": "45076000", "totalAssets": "433932000", "longTermDebt": "40535000", "shortTermDebt": "4283000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "149780936", "totalCurrentAssets": "213289000", "totalShareholderEquity": "263648000", "totalCurrentLiabilities": "80957000", "propertyPlantEquipmentNet": "122473000", "cashAndShortTermInvestments": "79211000" }, "cashflow": { "freeCashFlow": "35875000", "dividendsPaid": null, "issuanceOfDebt": "29525000", "issuanceOfStock": null, "repaymentOfDebt": "-33422000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "50976000", "repurchaseOfStock": "-11000", "capitalExpenditures": "-15101000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:54.627011+00:00", "is_restated": false, "income_statement": { "revenue": 90422000, "cost_of_revenue": 53653000, "gross_profit": 36769000, "ebit": 31237000, "ebitda": 57783000, "pretax_income": null, "tax_provision": null, "net_income": 43739000, "net_income_to_common": 43739000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54770000, "total_current_assets": 229767000, "total_assets": 370816000, "short_term_debt": 40306000, "long_term_debt": 12362000, "total_debt": 52668000, "total_liabilities": null, "total_equity": 225638000, "shares_outstanding": 149581038, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13051000, "capital_expenditure": -629000, "free_cash_flow": 12422000, "dividends_paid": null, "share_repurchases": -45000, "shares_issued": null, "net_debt_issued": -946000 }, "complete_fields": { "id": 418593, "ticker_id": 35086, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:54.627011+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "57783000", "netIncome": "43739000", "grossProfit": "36769000", "totalRevenue": "90422000", "costOfRevenue": "53653000", "interestExpense": "1168000", "operatingIncome": "31237000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4243000" }, "balance": { "totalDebt": "52668000", "totalAssets": "370816000", "longTermDebt": "12362000", "shortTermDebt": "40306000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "149581038", "totalCurrentAssets": "229767000", "totalShareholderEquity": "225638000", "totalCurrentLiabilities": "85802000", "propertyPlantEquipmentNet": "111023000", "cashAndShortTermInvestments": "54770000" }, "cashflow": { "freeCashFlow": "12422000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-946000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "13051000", "repurchaseOfStock": "-45000", "capitalExpenditures": "-629000" } }, "revenue": 90422000, "cost_of_revenue": 53653000, "gross_profit": 36769000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31237000, "depreciation_amortisation": 4243000, "ebitda": 57783000, "interest_expense": 1168000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 43739000, "net_income_continuing_ops": null, "net_income_to_common": 43739000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54770000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 229767000, "net_ppe": 111023000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 370816000, "short_term_debt": 40306000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85802000, "long_term_debt": 12362000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 52668000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 225638000, "shares_outstanding": 149581038, "operating_cash_flow": 13051000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -629000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -45000, "shares_issued": null, "net_debt_issued": -946000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 12422000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "57783000", "netIncome": "43739000", "grossProfit": "36769000", "totalRevenue": "90422000", "costOfRevenue": "53653000", "interestExpense": "1168000", "operatingIncome": "31237000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4243000" }, "balance": { "totalDebt": "52668000", "totalAssets": "370816000", "longTermDebt": "12362000", "shortTermDebt": "40306000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "149581038", "totalCurrentAssets": "229767000", "totalShareholderEquity": "225638000", "totalCurrentLiabilities": "85802000", "propertyPlantEquipmentNet": "111023000", "cashAndShortTermInvestments": "54770000" }, "cashflow": { "freeCashFlow": "12422000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-946000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "13051000", "repurchaseOfStock": "-45000", "capitalExpenditures": "-629000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:54.627011+00:00", "is_restated": false, "income_statement": { "revenue": 73739000, "cost_of_revenue": 44358000, "gross_profit": 29381000, "ebit": 25294000, "ebitda": 32638000, "pretax_income": null, "tax_provision": null, "net_income": 17413000, "net_income_to_common": 17413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36073000, "total_current_assets": 184163000, "total_assets": 320925000, "short_term_debt": 39953000, "long_term_debt": 12047000, "total_debt": 52000000, "total_liabilities": null, "total_equity": 181483000, "shares_outstanding": 149024764, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20260000, "capital_expenditure": -7995000, "free_cash_flow": 12265000, "dividends_paid": null, "share_repurchases": -1507000, "shares_issued": null, "net_debt_issued": -23499000 }, "complete_fields": { "id": 418594, "ticker_id": 35086, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:54.627011+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "32638000", "netIncome": "17413000", "grossProfit": "29381000", "totalRevenue": "73739000", "costOfRevenue": "44358000", "interestExpense": "945000", "operatingIncome": "25294000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4002000" }, "balance": { "totalDebt": "52000000", "totalAssets": "320925000", "longTermDebt": "12047000", "shortTermDebt": "39953000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "149024764", "totalCurrentAssets": "184163000", "totalShareholderEquity": "181483000", "totalCurrentLiabilities": "83363000", "propertyPlantEquipmentNet": "112798000", "cashAndShortTermInvestments": "36073000" }, "cashflow": { "freeCashFlow": "12265000", "dividendsPaid": null, "issuanceOfDebt": "3336000", "issuanceOfStock": null, "repaymentOfDebt": "-26835000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "20260000", "repurchaseOfStock": "-1507000", "capitalExpenditures": "-7995000" } }, "revenue": 73739000, "cost_of_revenue": 44358000, "gross_profit": 29381000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25294000, "depreciation_amortisation": 4002000, "ebitda": 32638000, "interest_expense": 945000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 17413000, "net_income_continuing_ops": null, "net_income_to_common": 17413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36073000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 184163000, "net_ppe": 112798000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 320925000, "short_term_debt": 39953000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83363000, "long_term_debt": 12047000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 52000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 181483000, "shares_outstanding": 149024764, "operating_cash_flow": 20260000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7995000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1507000, "shares_issued": null, "net_debt_issued": -23499000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 12265000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "32638000", "netIncome": "17413000", "grossProfit": "29381000", "totalRevenue": "73739000", "costOfRevenue": "44358000", "interestExpense": "945000", "operatingIncome": "25294000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4002000" }, "balance": { "totalDebt": "52000000", "totalAssets": "320925000", "longTermDebt": "12047000", "shortTermDebt": "39953000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "149024764", "totalCurrentAssets": "184163000", "totalShareholderEquity": "181483000", "totalCurrentLiabilities": "83363000", "propertyPlantEquipmentNet": "112798000", "cashAndShortTermInvestments": "36073000" }, "cashflow": { "freeCashFlow": "12265000", "dividendsPaid": null, "issuanceOfDebt": "3336000", "issuanceOfStock": null, "repaymentOfDebt": "-26835000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "20260000", "repurchaseOfStock": "-1507000", "capitalExpenditures": "-7995000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:54.627011+00:00", "is_restated": false, "income_statement": { "revenue": 61978000, "cost_of_revenue": 38955000, "gross_profit": 23023000, "ebit": 19132000, "ebitda": 21171000, "pretax_income": null, "tax_provision": null, "net_income": 14608000, "net_income_to_common": 14608000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53133000, "total_current_assets": 192689000, "total_assets": 320420000, "short_term_debt": 39629000, "long_term_debt": 13913000, "total_debt": 74014000, "total_liabilities": null, "total_equity": 165295000, "shares_outstanding": 149221302, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7015000, "capital_expenditure": -8553000, "free_cash_flow": -1538000, "dividends_paid": 0, "share_repurchases": -722000, "shares_issued": 0, "net_debt_issued": 2374000 }, "complete_fields": { "id": 418595, "ticker_id": 35086, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:54.627011+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "21171000", "netIncome": "14608000", "grossProfit": "23023000", "totalRevenue": "61978000", "costOfRevenue": "38955000", "interestExpense": "1439000", "operatingIncome": "19132000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2975000" }, "balance": { "totalDebt": "74014000", "totalAssets": "320420000", "longTermDebt": "13913000", "shortTermDebt": "39629000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "149221302", "totalCurrentAssets": "192689000", "totalShareholderEquity": "165295000", "totalCurrentLiabilities": "98866000", "propertyPlantEquipmentNet": "110788000", "cashAndShortTermInvestments": "53133000" }, "cashflow": { "freeCashFlow": "-1538000", "dividendsPaid": "0", "issuanceOfDebt": "3183000", "issuanceOfStock": "0", "repaymentOfDebt": "-809000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "7015000", "repurchaseOfStock": "-722000", "capitalExpenditures": "-8553000" } }, "revenue": 61978000, "cost_of_revenue": 38955000, "gross_profit": 23023000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19132000, "depreciation_amortisation": 2975000, "ebitda": 21171000, "interest_expense": 1439000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14608000, "net_income_continuing_ops": null, "net_income_to_common": 14608000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53133000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 192689000, "net_ppe": 110788000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 320420000, "short_term_debt": 39629000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 98866000, "long_term_debt": 13913000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 74014000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 165295000, "shares_outstanding": 149221302, "operating_cash_flow": 7015000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8553000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -722000, "shares_issued": 0, "net_debt_issued": 2374000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1538000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "21171000", "netIncome": "14608000", "grossProfit": "23023000", "totalRevenue": "61978000", "costOfRevenue": "38955000", "interestExpense": "1439000", "operatingIncome": "19132000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2975000" }, "balance": { "totalDebt": "74014000", "totalAssets": "320420000", "longTermDebt": "13913000", "shortTermDebt": "39629000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "149221302", "totalCurrentAssets": "192689000", "totalShareholderEquity": "165295000", "totalCurrentLiabilities": "98866000", "propertyPlantEquipmentNet": "110788000", "cashAndShortTermInvestments": "53133000" }, "cashflow": { "freeCashFlow": "-1538000", "dividendsPaid": "0", "issuanceOfDebt": "3183000", "issuanceOfStock": "0", "repaymentOfDebt": "-809000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "7015000", "repurchaseOfStock": "-722000", "capitalExpenditures": "-8553000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:54.627011+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 418596, "ticker_id": 35086, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:54.627011+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:54.627011+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 418598, "ticker_id": 35086, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:54.627011+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }