{ "ticker": { "uuid": "fb3d6117-93bb-4f8a-9d7f-eddc043d64c2", "symbol": "RAVE", "name": "Rave Restaurant Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/fb3d6117-93bb-4f8a-9d7f-eddc043d64c2/", "api_url": "https://sharemaestro.com/factors/api/tickers/fb3d6117-93bb-4f8a-9d7f-eddc043d64c2/" }, "ticker_metadata": { "id": 7941, "uuid": "fb3d6117-93bb-4f8a-9d7f-eddc043d64c2", "symbol": "RAVE", "name": "Rave Restaurant Group Inc", "asset_type": "equity", "market_cap": 40218700, "stock_exchange_id": 2, "industry": "Restaurants", "sector": "Consumer Cyclical", "description": "Rave Restaurant Group, Inc. operates and franchises pizza buffet, delivery / take-out (delco), and express restaurants under the Pizza Inn trademark in the United States and internationally. The company is headquartered in The Colony, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "fb3d6117-93bb-4f8a-9d7f-eddc043d64c2", "symbol": "RAVE", "name": "Rave Restaurant Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/fb3d6117-93bb-4f8a-9d7f-eddc043d64c2/", "api_url": "https://sharemaestro.com/factors/api/tickers/fb3d6117-93bb-4f8a-9d7f-eddc043d64c2/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.32, "value": 0.41, "quality": 0.4, "momentum": 0.4, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 2.87, "market_cap": 41035260, "pe_ratio": 14.01, "earnings_yield": 0.0714, "ebitda_to_ev": 0.1085, "shareholder_yield": 0, "roe": 0.1781, "piotroski_f_score": 7, "momentum_12_1": 0.0526, "volatility_252d": 0.4597 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:10.705157+00:00", "batch_id": "" }, "size": { "price_close": 2.87, "market_cap": 41035260, "market_cap_usd": 41035260, "enterprise_value": 40176260, "shares_outstanding": 14298000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.01, "pb_ratio": 2.495, "ptbv_ratio": 2.5133, "ps_ratio": 3.2485, "pcf_ratio": 12.5222, "pfcf_ratio": 12.2238, "ev_ebitda": 9.2169, "ev_ebit": 10.3494, "ev_sales": 3.1805, "ev_fcf": 11.9679, "earnings_yield": 0.0714, "fcf_yield": 0.0836, "price_to_sales": 3.2485, "price_to_book": 2.495, "price_to_cashflow": 12.5222, "ebitda_to_ev": 0.1085, "sales_yield": 0.3144 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7271, "operating_margin": 0.3073, "net_margin": 0.2319, "ebitda_margin": 0.3451, "fcf_margin": 0.2658, "roe": 0.1781, "roa": 0.1576, "roic": 0.1836, "roc_greenblatt": null, "asset_turnover": 0.6798, "cash_conversion": 1.1461, "accruals_ratio": -0.0187, "sbc_to_revenue": 0.0134, "piotroski_f_score": 7, "altman_z_score": 14.4573, "earnings_stability_5y": 0.177, "revenue_stability_5y": 0.1257, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4943, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1298, "net_debt_to_ebitda": -0.1971, "debt_to_assets": 0.0154, "interest_coverage": 10.9661, "current_ratio": 8.6298, "quick_ratio": 8.6298, "net_debt": -859000, "local_beta": 0.0008, "volatility_252d": 0.4597, "volatility_60d": 0.9845, "max_drawdown_12m": -0.3472, "risk_adjusted_momentum": 0.1145 }, "growth": { "revenue_growth_1y": 0.032, "revenue_growth_3y_cagr": 0.0403, "revenue_growth_5y_cagr": 0.0372, "eps_growth_1y": 0.0709, "eps_growth_3y_cagr": -0.3042, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.075, "book_value_growth_1y": 0.1196, "revenue_growth": 0.032, "earnings_growth": 0.0709 }, "momentum": { "price_return_1m": 0.025, "price_return_3m": 0.0177, "price_return_6m": -0.0137, "price_return_9m": -0.1608, "price_return_12m": 0.0789, "price_return_12m_ex1m": 0.0526, "momentum_6m": -0.0137, "momentum_12m": 0.0789, "momentum_12_1": 0.0526, "distance_from_52w_high": -0.2028, "distance_from_52w_low": 0.2213, "relative_strength": -0.079 }, "raw_ttm": { "revenue_ttm": 12632000, "gross_profit_ttm": 9185000, "ebit_ttm": 3882000, "ebitda_ttm": 4359000, "net_income_ttm": 2929000, "eps_diluted_ttm": 0.2049, "operating_cash_flow_ttm": 3277000, "capital_expenditure_ttm": 80000, "fcf_ttm": 3357000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 354000, "cash_and_equivalents": 1145000, "total_current_assets": 14360000, "total_current_liabilities": 1664000, "net_ppe": null, "total_assets": 18581000, "total_debt": 286000, "total_equity": 16447000, "net_working_capital": 11837000, "book_value_per_share": 1.1503, "retained_earnings": 9696000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 16327000, "tangible_book_per_share": 1.1419 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 59, "quality_composite": 60, "momentum_composite": 60, "growth_composite": 60, "yield_composite": 59, "svqf_composite": 65, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 68, "quality_value_composite": 0.405, "os_score": 0.32, "value_percentile": 0.41, "quality_percentile": 0.4, "momentum_percentile": 0.4, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2517, "ticker_id": 7941, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:10.705157+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.87, "market_cap": 41035260, "market_cap_usd": 41035260, "enterprise_value": 40176260, "shares_outstanding": 14298000, "fx_rate_to_usd": null, "pe_ratio": 14.00998976, "pb_ratio": 2.4949997, "ptbv_ratio": 2.51333742, "ps_ratio": 3.24851647, "pcf_ratio": 12.52220323, "pfcf_ratio": 12.2237891, "ev_ebitda": 9.21685249, "ev_ebit": 10.34937146, "ev_sales": 3.18051457, "ev_fcf": 11.96790587, "earnings_yield": 0.07137764, "fcf_yield": 0.08355681, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.7271216, "operating_margin": 0.30731476, "net_margin": 0.23187144, "ebitda_margin": 0.345076, "fcf_margin": 0.26575364, "roe": 0.17808719, "roa": 0.15763414, "roic": 0.18364338, "roc_greenblatt": null, "asset_turnover": 0.67983424, "cash_conversion": 1.14612496, "accruals_ratio": -0.01872881, "sbc_to_revenue": 0.01337872, "debt_to_equity": 0.12975011, "net_debt_to_ebitda": -0.19706355, "debt_to_assets": 0.01539207, "interest_coverage": 10.96610169, "current_ratio": 8.62980769, "quick_ratio": 8.62980769, "net_debt": -859000, "revenue_growth_1y": 0.03202614, "revenue_growth_3y_cagr": 0.04031202, "revenue_growth_5y_cagr": 0.03723035, "eps_growth_1y": 0.07093236, "eps_growth_3y_cagr": -0.30422701, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.07495178, "book_value_growth_1y": 0.11959308, "piotroski_f_score": 7, "altman_z_score": 14.45732889, "earnings_stability_5y": 0.176977, "revenue_stability_5y": 0.125746, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.025, "price_return_3m": 0.0177305, "price_return_6m": -0.0137457, "price_return_9m": -0.16081871, "price_return_12m": 0.07894737, "price_return_12m_ex1m": 0.05263158, "distance_from_52w_high": -0.20277778, "distance_from_52w_low": 0.2212766, "relative_strength": -0.07899368, "local_beta": 0.0008, "volatility_252d": 0.459701, "volatility_60d": 0.984501, "max_drawdown_12m": -0.34722222, "revenue_ttm": 12632000, "gross_profit_ttm": 9185000, "ebit_ttm": 3882000, "ebitda_ttm": 4359000, "net_income_ttm": 2929000, "eps_diluted_ttm": 0.20485383, "operating_cash_flow_ttm": 3277000, "capital_expenditure_ttm": 80000, "fcf_ttm": 3357000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 354000, "cash_and_equivalents": 1145000, "total_current_assets": 14360000, "total_current_liabilities": 1664000, "net_ppe": null, "total_assets": 18581000, "total_debt": 286000, "total_equity": 16447000, "net_working_capital": 11837000, "book_value_per_share": 1.15030074, "retained_earnings": 9696000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 16327000, "tangible_book_per_share": 1.14190796, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 59, "quality_composite": 60, "momentum_composite": 60, "growth_composite": 60, "yield_composite": 59, "svqf_composite": 65, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 68, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.87, "os": 0.32, "value": 0.41, "quality": 0.4, "momentum": 0.4, "confidence": 1, "coverage": 1, "pe_ratio": 14.01, "earnings_yield": 0.0714, "shareholder_yield": 0, "roe": 0.1781, "momentum_12_1": 0.0526, "complete_fields": { "id": 2517, "ticker_id": 7941, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:10.705157+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.87, "market_cap": 41035260, "market_cap_usd": 41035260, "enterprise_value": 40176260, "shares_outstanding": 14298000, "fx_rate_to_usd": null, "pe_ratio": 14.00998976, "pb_ratio": 2.4949997, "ptbv_ratio": 2.51333742, "ps_ratio": 3.24851647, "pcf_ratio": 12.52220323, "pfcf_ratio": 12.2237891, "ev_ebitda": 9.21685249, "ev_ebit": 10.34937146, "ev_sales": 3.18051457, "ev_fcf": 11.96790587, "earnings_yield": 0.07137764, "fcf_yield": 0.08355681, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.7271216, "operating_margin": 0.30731476, "net_margin": 0.23187144, "ebitda_margin": 0.345076, "fcf_margin": 0.26575364, "roe": 0.17808719, "roa": 0.15763414, "roic": 0.18364338, "roc_greenblatt": null, "asset_turnover": 0.67983424, "cash_conversion": 1.14612496, "accruals_ratio": -0.01872881, "sbc_to_revenue": 0.01337872, "debt_to_equity": 0.12975011, "net_debt_to_ebitda": -0.19706355, "debt_to_assets": 0.01539207, "interest_coverage": 10.96610169, "current_ratio": 8.62980769, "quick_ratio": 8.62980769, "net_debt": -859000, "revenue_growth_1y": 0.03202614, "revenue_growth_3y_cagr": 0.04031202, "revenue_growth_5y_cagr": 0.03723035, "eps_growth_1y": 0.07093236, "eps_growth_3y_cagr": -0.30422701, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.07495178, "book_value_growth_1y": 0.11959308, "piotroski_f_score": 7, "altman_z_score": 14.45732889, "earnings_stability_5y": 0.176977, "revenue_stability_5y": 0.125746, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.025, "price_return_3m": 0.0177305, "price_return_6m": -0.0137457, "price_return_9m": -0.16081871, "price_return_12m": 0.07894737, "price_return_12m_ex1m": 0.05263158, "distance_from_52w_high": -0.20277778, "distance_from_52w_low": 0.2212766, "relative_strength": -0.07899368, "local_beta": 0.0008, "volatility_252d": 0.459701, "volatility_60d": 0.984501, "max_drawdown_12m": -0.34722222, "revenue_ttm": 12632000, "gross_profit_ttm": 9185000, "ebit_ttm": 3882000, "ebitda_ttm": 4359000, "net_income_ttm": 2929000, "eps_diluted_ttm": 0.20485383, "operating_cash_flow_ttm": 3277000, "capital_expenditure_ttm": 80000, "fcf_ttm": 3357000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 354000, "cash_and_equivalents": 1145000, "total_current_assets": 14360000, "total_current_liabilities": 1664000, "net_ppe": null, "total_assets": 18581000, "total_debt": 286000, "total_equity": 16447000, "net_working_capital": 11837000, "book_value_per_share": 1.15030074, "retained_earnings": 9696000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 16327000, "tangible_book_per_share": 1.14190796, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 59, "quality_composite": 60, "momentum_composite": 60, "growth_composite": 60, "yield_composite": 59, "svqf_composite": 65, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 68, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:24.504833+00:00", "is_restated": false, "income_statement": { "revenue": 12039000, "cost_of_revenue": 3397000, "gross_profit": 8642000, "ebit": 3266000, "ebitda": 3800000, "pretax_income": 3620000, "tax_provision": 918000, "net_income": 2702000, "net_income_to_common": 2702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2859000, "total_current_assets": 11493000, "total_assets": 16557000, "short_term_debt": 370000, "long_term_debt": null, "total_debt": 370000, "total_liabilities": 2403000, "total_equity": 14154000, "shares_outstanding": 14561000, "goodwill_and_intangibles": 182000 }, "cash_flow": { "operating_cash_flow": 3395000, "capital_expenditure": 56000, "free_cash_flow": 3451000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155709, "ticker_id": 7941, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:24.504833+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3266000", "ebitda": "3800000", "netIncome": "2702000", "grossProfit": "8642000", "depreciation": "None", "totalRevenue": "12039000", "costOfRevenue": "3397000", "interestIncome": "None", "incomeBeforeTax": "3620000", "interestExpense": "354000", "operatingIncome": "3266000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "918000", "reportedCurrency": "USD", "netInterestIncome": "354000", "nonInterestIncome": "None", "operatingExpenses": "5376000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3397000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "534000", "sellingGeneralAndAdministrative": "5215000", "netIncomeFromContinuingOperations": "2702000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "256000", "currentDebt": "None", "investments": "None", "totalAssets": "16557000", "longTermDebt": "None", "shortTermDebt": "370000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "182000", "reportedCurrency": "USD", "retainedEarnings": "7614000", "totalLiabilities": "2403000", "otherCurrentAssets": "394000", "totalCurrentAssets": "11493000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7024000", "currentNetReceivables": "1216000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5064000", "currentAccountsPayable": "207000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "576000", "totalShareholderEquity": "14154000", "capitalLeaseObligations": "576000", "otherCurrentLiabilities": "855000", "totalCurrentLiabilities": "1740000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "663000", "cashAndShortTermInvestments": "2859000", "commonStockSharesOutstanding": "14561000", "intangibleAssetsExcludingGoodwill": "182000", "cashAndCashEquivalentsAtCarryingValue": "2859000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2702000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3395000", "capitalExpenditures": "56000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1386000", "cashflowFromInvestment": "-2036000", "stockBasedCompensation": "136000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1204000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "237000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12039000, "cost_of_revenue": 3397000, "gross_profit": 8642000, "research_and_development": null, "selling_general_admin": 5215000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3266000, "depreciation_amortisation": 534000, "ebitda": 3800000, "interest_expense": 354000, "interest_income": null, "other_non_operating": null, "pretax_income": 3620000, "tax_provision": 918000, "effective_tax_rate": null, "net_income": 2702000, "net_income_continuing_ops": 2702000, "net_income_to_common": 2702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2859000, "short_term_investments": 7024000, "net_receivables": 1216000, "inventory": null, "other_current_assets": null, "total_current_assets": 11493000, "net_ppe": null, "goodwill": null, "intangible_assets": 182000, "goodwill_and_intangibles": 182000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5064000, "total_assets": 16557000, "short_term_debt": 370000, "accounts_payable": 207000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1740000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 663000, "total_liabilities": 2403000, "total_debt": 370000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7614000, "total_equity": 14154000, "shares_outstanding": 14561000, "operating_cash_flow": 3395000, "stock_based_compensation": 136000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2036000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1386000, "free_cash_flow": 3451000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3266000", "ebitda": "3800000", "netIncome": "2702000", "grossProfit": "8642000", "depreciation": "None", "totalRevenue": "12039000", "costOfRevenue": "3397000", "interestIncome": "None", "incomeBeforeTax": "3620000", "interestExpense": "354000", "operatingIncome": "3266000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "918000", "reportedCurrency": "USD", "netInterestIncome": "354000", "nonInterestIncome": "None", "operatingExpenses": "5376000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3397000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "534000", "sellingGeneralAndAdministrative": "5215000", "netIncomeFromContinuingOperations": "2702000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "256000", "currentDebt": "None", "investments": "None", "totalAssets": "16557000", "longTermDebt": "None", "shortTermDebt": "370000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "182000", "reportedCurrency": "USD", "retainedEarnings": "7614000", "totalLiabilities": "2403000", "otherCurrentAssets": "394000", "totalCurrentAssets": "11493000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7024000", "currentNetReceivables": "1216000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5064000", "currentAccountsPayable": "207000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "576000", "totalShareholderEquity": "14154000", "capitalLeaseObligations": "576000", "otherCurrentLiabilities": "855000", "totalCurrentLiabilities": "1740000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "663000", "cashAndShortTermInvestments": "2859000", "commonStockSharesOutstanding": "14561000", "intangibleAssetsExcludingGoodwill": "182000", "cashAndCashEquivalentsAtCarryingValue": "2859000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2702000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3395000", "capitalExpenditures": "56000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1386000", "cashflowFromInvestment": "-2036000", "stockBasedCompensation": "136000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1204000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "237000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:24.504833+00:00", "is_restated": false, "income_statement": { "revenue": 12150000, "cost_of_revenue": 3656000, "gross_profit": 8494000, "ebit": 2939000, "ebitda": 3568000, "pretax_income": 3092000, "tax_provision": 619000, "net_income": 2473000, "net_income_to_common": 2473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2886000, "total_current_assets": 9536000, "total_assets": 15819000, "short_term_debt": 402000, "long_term_debt": null, "total_debt": 402000, "total_liabilities": 3117000, "total_equity": 12702000, "shares_outstanding": 14630000, "goodwill_and_intangibles": 252000 }, "cash_flow": { "operating_cash_flow": 2740000, "capital_expenditure": 76000, "free_cash_flow": 2816000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155714, "ticker_id": 7941, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:24.504833+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2939000", "ebitda": "3568000", "netIncome": "2473000", "grossProfit": "8494000", "depreciation": "None", "totalRevenue": "12150000", "costOfRevenue": "3656000", "interestIncome": "None", "incomeBeforeTax": "3092000", "interestExpense": "153000", "operatingIncome": "2939000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "619000", "reportedCurrency": "USD", "netInterestIncome": "153000", "nonInterestIncome": "None", "operatingExpenses": "5555000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3656000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "629000", "sellingGeneralAndAdministrative": "5267000", "netIncomeFromContinuingOperations": "2473000" }, "balance": { "goodwill": "None", "inventory": "59000", "commonStock": "255000", "currentDebt": "None", "investments": "None", "totalAssets": "15819000", "longTermDebt": "None", "shortTermDebt": "402000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "252000", "reportedCurrency": "USD", "retainedEarnings": "4912000", "totalLiabilities": "3117000", "otherCurrentAssets": "226000", "totalCurrentAssets": "9536000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4945000", "currentNetReceivables": "1479000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6283000", "currentAccountsPayable": "359000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "957000", "totalShareholderEquity": "12702000", "capitalLeaseObligations": "957000", "otherCurrentLiabilities": "915000", "totalCurrentLiabilities": "2019000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1098000", "cashAndShortTermInvestments": "2886000", "commonStockSharesOutstanding": "14630000", "intangibleAssetsExcludingGoodwill": "252000", "cashAndCashEquivalentsAtCarryingValue": "2886000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2473000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2740000", "capitalExpenditures": "76000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-311000", "cashflowFromInvestment": "-4871000", "stockBasedCompensation": "149000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "629000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12150000, "cost_of_revenue": 3656000, "gross_profit": 8494000, "research_and_development": null, "selling_general_admin": 5267000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2939000, "depreciation_amortisation": 629000, "ebitda": 3568000, "interest_expense": 153000, "interest_income": null, "other_non_operating": null, "pretax_income": 3092000, "tax_provision": 619000, "effective_tax_rate": null, "net_income": 2473000, "net_income_continuing_ops": 2473000, "net_income_to_common": 2473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2886000, "short_term_investments": 4945000, "net_receivables": 1479000, "inventory": 59000, "other_current_assets": null, "total_current_assets": 9536000, "net_ppe": null, "goodwill": null, "intangible_assets": 252000, "goodwill_and_intangibles": 252000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6283000, "total_assets": 15819000, "short_term_debt": 402000, "accounts_payable": 359000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2019000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1098000, "total_liabilities": 3117000, "total_debt": 402000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4912000, "total_equity": 12702000, "shares_outstanding": 14630000, "operating_cash_flow": 2740000, "stock_based_compensation": 149000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 76000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4871000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -311000, "free_cash_flow": 2816000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2939000", "ebitda": "3568000", "netIncome": "2473000", "grossProfit": "8494000", "depreciation": "None", "totalRevenue": "12150000", "costOfRevenue": "3656000", "interestIncome": "None", "incomeBeforeTax": "3092000", "interestExpense": "153000", "operatingIncome": "2939000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "619000", "reportedCurrency": "USD", "netInterestIncome": "153000", "nonInterestIncome": "None", "operatingExpenses": "5555000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3656000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "629000", "sellingGeneralAndAdministrative": "5267000", "netIncomeFromContinuingOperations": "2473000" }, "balance": { "goodwill": "None", "inventory": "59000", "commonStock": "255000", "currentDebt": "None", "investments": "None", "totalAssets": "15819000", "longTermDebt": "None", "shortTermDebt": "402000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "252000", "reportedCurrency": "USD", "retainedEarnings": "4912000", "totalLiabilities": "3117000", "otherCurrentAssets": "226000", "totalCurrentAssets": "9536000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4945000", "currentNetReceivables": "1479000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6283000", "currentAccountsPayable": "359000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "957000", "totalShareholderEquity": "12702000", "capitalLeaseObligations": "957000", "otherCurrentLiabilities": "915000", "totalCurrentLiabilities": "2019000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1098000", "cashAndShortTermInvestments": "2886000", "commonStockSharesOutstanding": "14630000", "intangibleAssetsExcludingGoodwill": "252000", "cashAndCashEquivalentsAtCarryingValue": "2886000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2473000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2740000", "capitalExpenditures": "76000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-311000", "cashflowFromInvestment": "-4871000", "stockBasedCompensation": "149000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "629000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:24.504833+00:00", "is_restated": false, "income_statement": { "revenue": 11889000, "cost_of_revenue": 3956000, "gross_profit": 7933000, "ebit": 2156000, "ebitda": 2807000, "pretax_income": 2150000, "tax_provision": 537000, "net_income": 1613000, "net_income_to_common": 1613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5328000, "total_current_assets": 6834000, "total_assets": 14237000, "short_term_debt": 464000, "long_term_debt": null, "total_debt": 464000, "total_liabilities": 3846000, "total_equity": 10391000, "shares_outstanding": 15911000, "goodwill_and_intangibles": 328000 }, "cash_flow": { "operating_cash_flow": 2629000, "capital_expenditure": 234000, "free_cash_flow": 2863000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155719, "ticker_id": 7941, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:24.504833+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2156000", "ebitda": "2807000", "netIncome": "1613000", "grossProfit": "7933000", "depreciation": "None", "totalRevenue": "11889000", "costOfRevenue": "3956000", "interestIncome": "None", "incomeBeforeTax": "2150000", "interestExpense": "1000", "operatingIncome": "2156000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "537000", "reportedCurrency": "USD", "netInterestIncome": "-1000", "nonInterestIncome": "None", "operatingExpenses": "5777000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3956000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "651000", "sellingGeneralAndAdministrative": "5490000", "netIncomeFromContinuingOperations": "1613000" }, "balance": { "goodwill": "None", "inventory": "52000", "commonStock": "251000", "currentDebt": "None", "investments": "None", "totalAssets": "14237000", "longTermDebt": "None", "shortTermDebt": "464000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "328000", "reportedCurrency": "USD", "retainedEarnings": "2439000", "totalLiabilities": "3846000", "otherCurrentAssets": "256000", "totalCurrentAssets": "6834000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1250000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7403000", "currentAccountsPayable": "502000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1485000", "shortLongTermDebtTotal": "1422000", "totalShareholderEquity": "10391000", "capitalLeaseObligations": "1421000", "otherCurrentLiabilities": "890000", "totalCurrentLiabilities": "2198000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1648000", "cashAndShortTermInvestments": "5328000", "commonStockSharesOutstanding": "15911000", "intangibleAssetsExcludingGoodwill": "328000", "cashAndCashEquivalentsAtCarryingValue": "5328000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1613000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-792000", "operatingCashflow": "2629000", "capitalExpenditures": "234000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5009000", "cashflowFromInvestment": "-15000", "stockBasedCompensation": "345000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4979000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "651000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11889000, "cost_of_revenue": 3956000, "gross_profit": 7933000, "research_and_development": null, "selling_general_admin": 5490000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2156000, "depreciation_amortisation": 651000, "ebitda": 2807000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": 2150000, "tax_provision": 537000, "effective_tax_rate": null, "net_income": 1613000, "net_income_continuing_ops": 1613000, "net_income_to_common": 1613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5328000, "short_term_investments": 0, "net_receivables": 1250000, "inventory": 52000, "other_current_assets": null, "total_current_assets": 6834000, "net_ppe": null, "goodwill": null, "intangible_assets": 328000, "goodwill_and_intangibles": 328000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7403000, "total_assets": 14237000, "short_term_debt": 464000, "accounts_payable": 502000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2198000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1648000, "total_liabilities": 3846000, "total_debt": 464000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2439000, "total_equity": 10391000, "shares_outstanding": 15911000, "operating_cash_flow": 2629000, "stock_based_compensation": 345000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 234000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5009000, "free_cash_flow": 2863000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2156000", "ebitda": "2807000", "netIncome": "1613000", "grossProfit": "7933000", "depreciation": "None", "totalRevenue": "11889000", "costOfRevenue": "3956000", "interestIncome": "None", "incomeBeforeTax": "2150000", "interestExpense": "1000", "operatingIncome": "2156000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "537000", "reportedCurrency": "USD", "netInterestIncome": "-1000", "nonInterestIncome": "None", "operatingExpenses": "5777000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3956000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "651000", "sellingGeneralAndAdministrative": "5490000", "netIncomeFromContinuingOperations": "1613000" }, "balance": { "goodwill": "None", "inventory": "52000", "commonStock": "251000", "currentDebt": "None", "investments": "None", "totalAssets": "14237000", "longTermDebt": "None", "shortTermDebt": "464000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "328000", "reportedCurrency": "USD", "retainedEarnings": "2439000", "totalLiabilities": "3846000", "otherCurrentAssets": "256000", "totalCurrentAssets": "6834000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1250000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7403000", "currentAccountsPayable": "502000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1485000", "shortLongTermDebtTotal": "1422000", "totalShareholderEquity": "10391000", "capitalLeaseObligations": "1421000", "otherCurrentLiabilities": "890000", "totalCurrentLiabilities": "2198000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1648000", "cashAndShortTermInvestments": "5328000", "commonStockSharesOutstanding": "15911000", "intangibleAssetsExcludingGoodwill": "328000", "cashAndCashEquivalentsAtCarryingValue": "5328000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1613000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-792000", "operatingCashflow": "2629000", "capitalExpenditures": "234000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5009000", "cashflowFromInvestment": "-15000", "stockBasedCompensation": "345000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4979000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "651000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:24.504833+00:00", "is_restated": false, "income_statement": { "revenue": 10693000, "cost_of_revenue": 3285000, "gross_profit": 7408000, "ebit": 2426000, "ebitda": 3034000, "pretax_income": 2365000, "tax_provision": -5657000, "net_income": 8022000, "net_income_to_common": 8022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7723000, "total_current_assets": 10058000, "total_assets": 18516000, "short_term_debt": 520000, "long_term_debt": null, "total_debt": 520000, "total_liabilities": 5104000, "total_equity": 13412000, "shares_outstanding": 17993000, "goodwill_and_intangibles": 232000 }, "cash_flow": { "operating_cash_flow": 1384000, "capital_expenditure": 162000, "free_cash_flow": 1546000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155724, "ticker_id": 7941, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:24.504833+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2426000", "ebitda": "3034000", "netIncome": "8022000", "grossProfit": "7408000", "depreciation": "None", "totalRevenue": "10693000", "costOfRevenue": "3285000", "interestIncome": "21000", "incomeBeforeTax": "2365000", "interestExpense": "61000", "operatingIncome": "2479000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-5657000", "reportedCurrency": "USD", "netInterestIncome": "-40000", "nonInterestIncome": "None", "operatingExpenses": "4929000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3285000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "608000", "sellingGeneralAndAdministrative": "5446000", "netIncomeFromContinuingOperations": "8022000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "251000", "currentDebt": "None", "investments": "None", "totalAssets": "18516000", "longTermDebt": "None", "shortTermDebt": "520000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "232000", "reportedCurrency": "USD", "retainedEarnings": "826000", "totalLiabilities": "5104000", "otherCurrentAssets": "182000", "totalCurrentAssets": "10058000", "currentLongTermDebt": "30000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2153000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8458000", "currentAccountsPayable": "669000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2029000", "shortLongTermDebtTotal": "1941000", "totalShareholderEquity": "13412000", "capitalLeaseObligations": "1911000", "otherCurrentLiabilities": "1163000", "totalCurrentLiabilities": "2890000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2214000", "cashAndShortTermInvestments": "7723000", "commonStockSharesOutstanding": "17993000", "intangibleAssetsExcludingGoodwill": "232000", "cashAndCashEquivalentsAtCarryingValue": "7723000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8022000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1384000", "capitalExpenditures": "162000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2329000", "cashflowFromInvestment": "338000", "stockBasedCompensation": "169000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-512000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "608000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10693000, "cost_of_revenue": 3285000, "gross_profit": 7408000, "research_and_development": null, "selling_general_admin": 5446000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2426000, "depreciation_amortisation": 608000, "ebitda": 3034000, "interest_expense": 61000, "interest_income": null, "other_non_operating": null, "pretax_income": 2365000, "tax_provision": -5657000, "effective_tax_rate": null, "net_income": 8022000, "net_income_continuing_ops": 8022000, "net_income_to_common": 8022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7723000, "short_term_investments": null, "net_receivables": 2153000, "inventory": 1, "other_current_assets": null, "total_current_assets": 10058000, "net_ppe": null, "goodwill": null, "intangible_assets": 232000, "goodwill_and_intangibles": 232000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8458000, "total_assets": 18516000, "short_term_debt": 520000, "accounts_payable": 669000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2890000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2214000, "total_liabilities": 5104000, "total_debt": 520000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 826000, "total_equity": 13412000, "shares_outstanding": 17993000, "operating_cash_flow": 1384000, "stock_based_compensation": 169000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 162000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 338000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2329000, "free_cash_flow": 1546000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2426000", "ebitda": "3034000", "netIncome": "8022000", "grossProfit": "7408000", "depreciation": "None", "totalRevenue": "10693000", "costOfRevenue": "3285000", "interestIncome": "21000", "incomeBeforeTax": "2365000", "interestExpense": "61000", "operatingIncome": "2479000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-5657000", "reportedCurrency": "USD", "netInterestIncome": "-40000", "nonInterestIncome": "None", "operatingExpenses": "4929000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3285000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "608000", "sellingGeneralAndAdministrative": "5446000", "netIncomeFromContinuingOperations": "8022000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "251000", "currentDebt": "None", "investments": "None", "totalAssets": "18516000", "longTermDebt": "None", "shortTermDebt": "520000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "232000", "reportedCurrency": "USD", "retainedEarnings": "826000", "totalLiabilities": "5104000", "otherCurrentAssets": "182000", "totalCurrentAssets": "10058000", "currentLongTermDebt": "30000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2153000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8458000", "currentAccountsPayable": "669000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2029000", "shortLongTermDebtTotal": "1941000", "totalShareholderEquity": "13412000", "capitalLeaseObligations": "1911000", "otherCurrentLiabilities": "1163000", "totalCurrentLiabilities": "2890000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2214000", "cashAndShortTermInvestments": "7723000", "commonStockSharesOutstanding": "17993000", "intangibleAssetsExcludingGoodwill": "232000", "cashAndCashEquivalentsAtCarryingValue": "7723000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8022000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1384000", "capitalExpenditures": "162000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2329000", "cashflowFromInvestment": "338000", "stockBasedCompensation": "169000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-512000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "608000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:24.504833+00:00", "is_restated": false, "income_statement": { "revenue": 8593000, "cost_of_revenue": 2658000, "gross_profit": 5935000, "ebit": 1583000, "ebitda": 2319000, "pretax_income": 1491000, "tax_provision": -29000, "net_income": 1520000, "net_income_to_common": 1520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8330000, "total_current_assets": 10373000, "total_assets": 13345000, "short_term_debt": 2291000, "long_term_debt": null, "total_debt": 2291000, "total_liabilities": 7612000, "total_equity": 5733000, "shares_outstanding": 18105000, "goodwill_and_intangibles": 183000 }, "cash_flow": { "operating_cash_flow": 1485000, "capital_expenditure": 286000, "free_cash_flow": 1771000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155729, "ticker_id": 7941, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:24.504833+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1583000", "ebitda": "2319000", "netIncome": "1520000", "grossProfit": "5935000", "depreciation": "None", "totalRevenue": "8593000", "costOfRevenue": "2658000", "interestIncome": "11000", "incomeBeforeTax": "1491000", "interestExpense": "92000", "operatingIncome": "1058000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "-29000", "reportedCurrency": "USD", "netInterestIncome": "-81000", "nonInterestIncome": "None", "operatingExpenses": "4877000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2658000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "736000", "sellingGeneralAndAdministrative": "4710000", "netIncomeFromContinuingOperations": "1520000" }, "balance": { "goodwill": "None", "inventory": "35000", "commonStock": "251000", "currentDebt": "None", "investments": "None", "totalAssets": "13345000", "longTermDebt": "None", "shortTermDebt": "2291000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "183000", "reportedCurrency": "USD", "retainedEarnings": "-7196000", "totalLiabilities": "7612000", "otherCurrentAssets": "231000", "totalCurrentAssets": "10373000", "currentLongTermDebt": "1826000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1812000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2972000", "currentAccountsPayable": "644000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2530000", "shortLongTermDebtTotal": "4202000", "totalShareholderEquity": "5733000", "capitalLeaseObligations": "2376000", "otherCurrentLiabilities": "970000", "totalCurrentLiabilities": "4531000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3081000", "cashAndShortTermInvestments": "8330000", "commonStockSharesOutstanding": "18105000", "intangibleAssetsExcludingGoodwill": "183000", "cashAndCashEquivalentsAtCarryingValue": "8330000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1520000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-1213000", "operatingCashflow": "1485000", "capitalExpenditures": "286000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3880000", "cashflowFromInvestment": "-238000", "stockBasedCompensation": "80000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8593000, "cost_of_revenue": 2658000, "gross_profit": 5935000, "research_and_development": null, "selling_general_admin": 4710000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1583000, "depreciation_amortisation": 736000, "ebitda": 2319000, "interest_expense": 92000, "interest_income": null, "other_non_operating": null, "pretax_income": 1491000, "tax_provision": -29000, "effective_tax_rate": null, "net_income": 1520000, "net_income_continuing_ops": 1520000, "net_income_to_common": 1520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8330000, "short_term_investments": null, "net_receivables": 1812000, "inventory": 35000, "other_current_assets": null, "total_current_assets": 10373000, "net_ppe": null, "goodwill": null, "intangible_assets": 183000, "goodwill_and_intangibles": 183000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2972000, "total_assets": 13345000, "short_term_debt": 2291000, "accounts_payable": 644000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4531000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3081000, "total_liabilities": 7612000, "total_debt": 2291000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7196000, "total_equity": 5733000, "shares_outstanding": 18105000, "operating_cash_flow": 1485000, "stock_based_compensation": 80000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 286000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -238000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3880000, "free_cash_flow": 1771000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1583000", "ebitda": "2319000", "netIncome": "1520000", "grossProfit": "5935000", "depreciation": "None", "totalRevenue": "8593000", "costOfRevenue": "2658000", "interestIncome": "11000", "incomeBeforeTax": "1491000", "interestExpense": "92000", "operatingIncome": "1058000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "-29000", "reportedCurrency": "USD", "netInterestIncome": "-81000", "nonInterestIncome": "None", "operatingExpenses": "4877000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2658000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "736000", "sellingGeneralAndAdministrative": "4710000", "netIncomeFromContinuingOperations": "1520000" }, "balance": { "goodwill": "None", "inventory": "35000", "commonStock": "251000", "currentDebt": "None", "investments": "None", "totalAssets": "13345000", "longTermDebt": "None", "shortTermDebt": "2291000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "183000", "reportedCurrency": "USD", "retainedEarnings": "-7196000", "totalLiabilities": "7612000", "otherCurrentAssets": "231000", "totalCurrentAssets": "10373000", "currentLongTermDebt": "1826000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1812000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2972000", "currentAccountsPayable": "644000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2530000", "shortLongTermDebtTotal": "4202000", "totalShareholderEquity": "5733000", "capitalLeaseObligations": "2376000", "otherCurrentLiabilities": "970000", "totalCurrentLiabilities": "4531000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3081000", "cashAndShortTermInvestments": "8330000", "commonStockSharesOutstanding": "18105000", "intangibleAssetsExcludingGoodwill": "183000", "cashAndCashEquivalentsAtCarryingValue": "8330000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1520000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-1213000", "operatingCashflow": "1485000", "capitalExpenditures": "286000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3880000", "cashflowFromInvestment": "-238000", "stockBasedCompensation": "80000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:24.504833+00:00", "is_restated": false, "income_statement": { "revenue": 10028000, "cost_of_revenue": 3490000, "gross_profit": 6538000, "ebit": 796000, "ebitda": 982000, "pretax_income": -155000, "tax_provision": 4078000, "net_income": -4233000, "net_income_to_common": -4233000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2969000, "total_current_assets": 4932000, "total_assets": 9705000, "short_term_debt": 632000, "long_term_debt": 2206000, "total_debt": 2838000, "total_liabilities": 9202000, "total_equity": 503000, "shares_outstanding": 15144000, "goodwill_and_intangibles": 155000 }, "cash_flow": { "operating_cash_flow": -360000, "capital_expenditure": 56000, "free_cash_flow": -304000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155734, "ticker_id": 7941, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:24.504833+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "796000", "ebitda": "982000", "netIncome": "-4233000", "grossProfit": "6538000", "depreciation": "None", "totalRevenue": "10028000", "costOfRevenue": "3490000", "interestIncome": "40000", "incomeBeforeTax": "-155000", "interestExpense": "95000", "operatingIncome": "982000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "4078000", "reportedCurrency": "USD", "netInterestIncome": "-55000", "nonInterestIncome": "None", "operatingExpenses": "5556000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "24000", "costofGoodsAndServicesSold": "3490000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "186000", "sellingGeneralAndAdministrative": "5503000", "netIncomeFromContinuingOperations": "-4233000" }, "balance": { "goodwill": "None", "inventory": "278000", "commonStock": "225000", "currentDebt": "None", "investments": "None", "totalAssets": "9705000", "longTermDebt": "2206000", "shortTermDebt": "632000", "treasuryStock": "-24537000", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "155000", "reportedCurrency": "USD", "retainedEarnings": "-8716000", "totalLiabilities": "9202000", "otherCurrentAssets": "452000", "totalCurrentAssets": "4932000", "currentLongTermDebt": "None", "longTermInvestments": "449000", "shortTermInvestments": "None", "currentNetReceivables": "1511000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4773000", "currentAccountsPayable": "446000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3933000", "shortLongTermDebtTotal": "6309000", "totalShareholderEquity": "503000", "capitalLeaseObligations": "4103000", "otherCurrentLiabilities": "1182000", "totalCurrentLiabilities": "2514000", "otherNonCurrentLiabilities": "51000", "totalNonCurrentLiabilities": "6688000", "cashAndShortTermInvestments": "2969000", "commonStockSharesOutstanding": "15144000", "intangibleAssetsExcludingGoodwill": "155000", "cashAndCashEquivalentsAtCarryingValue": "2969000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4233000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "7000", "operatingCashflow": "-360000", "capitalExpenditures": "56000", "changeInReceivables": "236000", "changeInExchangeRate": "None", "cashflowFromFinancing": "999000", "cashflowFromInvestment": "67000", "stockBasedCompensation": "-104000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "706000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "357000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "657000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10028000, "cost_of_revenue": 3490000, "gross_profit": 6538000, "research_and_development": null, "selling_general_admin": 5503000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 796000, "depreciation_amortisation": 186000, "ebitda": 982000, "interest_expense": 95000, "interest_income": null, "other_non_operating": null, "pretax_income": -155000, "tax_provision": 4078000, "effective_tax_rate": null, "net_income": -4233000, "net_income_continuing_ops": -4233000, "net_income_to_common": -4233000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2969000, "short_term_investments": null, "net_receivables": 1511000, "inventory": 278000, "other_current_assets": null, "total_current_assets": 4932000, "net_ppe": null, "goodwill": null, "intangible_assets": 155000, "goodwill_and_intangibles": 155000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4773000, "total_assets": 9705000, "short_term_debt": 632000, "accounts_payable": 446000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2514000, "long_term_debt": 2206000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6688000, "total_liabilities": 9202000, "total_debt": 2838000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8716000, "total_equity": 503000, "shares_outstanding": 15144000, "operating_cash_flow": -360000, "stock_based_compensation": -104000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 67000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 999000, "free_cash_flow": -304000, "net_change_in_cash": 706000 }, "raw_data": { "income": { "ebit": "796000", "ebitda": "982000", "netIncome": "-4233000", "grossProfit": "6538000", "depreciation": "None", "totalRevenue": "10028000", "costOfRevenue": "3490000", "interestIncome": "40000", "incomeBeforeTax": "-155000", "interestExpense": "95000", "operatingIncome": "982000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "4078000", "reportedCurrency": "USD", "netInterestIncome": "-55000", "nonInterestIncome": "None", "operatingExpenses": "5556000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "24000", "costofGoodsAndServicesSold": "3490000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "186000", "sellingGeneralAndAdministrative": "5503000", "netIncomeFromContinuingOperations": "-4233000" }, "balance": { "goodwill": "None", "inventory": "278000", "commonStock": "225000", "currentDebt": "None", "investments": "None", "totalAssets": "9705000", "longTermDebt": "2206000", "shortTermDebt": "632000", "treasuryStock": "-24537000", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "155000", "reportedCurrency": "USD", "retainedEarnings": "-8716000", "totalLiabilities": "9202000", "otherCurrentAssets": "452000", "totalCurrentAssets": "4932000", "currentLongTermDebt": "None", "longTermInvestments": "449000", "shortTermInvestments": "None", "currentNetReceivables": "1511000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4773000", "currentAccountsPayable": "446000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3933000", "shortLongTermDebtTotal": "6309000", "totalShareholderEquity": "503000", "capitalLeaseObligations": "4103000", "otherCurrentLiabilities": "1182000", "totalCurrentLiabilities": "2514000", "otherNonCurrentLiabilities": "51000", "totalNonCurrentLiabilities": "6688000", "cashAndShortTermInvestments": "2969000", "commonStockSharesOutstanding": "15144000", "intangibleAssetsExcludingGoodwill": "155000", "cashAndCashEquivalentsAtCarryingValue": "2969000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4233000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "7000", "operatingCashflow": "-360000", "capitalExpenditures": "56000", "changeInReceivables": "236000", "changeInExchangeRate": "None", "cashflowFromFinancing": "999000", "cashflowFromInvestment": "67000", "stockBasedCompensation": "-104000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "706000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "357000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "657000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:24.504833+00:00", "is_restated": false, "income_statement": { "revenue": 12319000, "cost_of_revenue": 4898000, "gross_profit": 7421000, "ebit": -697000, "ebitda": -231000, "pretax_income": -801000, "tax_provision": -51000, "net_income": -750000, "net_income_to_common": -750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2264000, "total_current_assets": 4470000, "total_assets": 10426000, "short_term_debt": null, "long_term_debt": 1584000, "total_debt": 1584000, "total_liabilities": 5992000, "total_equity": 4434000, "shares_outstanding": 15070000, "goodwill_and_intangibles": 196000 }, "cash_flow": { "operating_cash_flow": 659000, "capital_expenditure": 81000, "free_cash_flow": 740000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155739, "ticker_id": 7941, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:24.504833+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-697000", "ebitda": "-231000", "netIncome": "-750000", "grossProfit": "7421000", "depreciation": "None", "totalRevenue": "12319000", "costOfRevenue": "4898000", "interestIncome": "47000", "incomeBeforeTax": "-801000", "interestExpense": "104000", "operatingIncome": "1681000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "-51000", "reportedCurrency": "USD", "netInterestIncome": "-104000", "nonInterestIncome": "None", "operatingExpenses": "5740000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-551000", "costofGoodsAndServicesSold": "4898000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "466000", "sellingGeneralAndAdministrative": "5274000", "netIncomeFromContinuingOperations": "-750000" }, "balance": { "goodwill": "None", "inventory": "7000", "commonStock": "222000", "currentDebt": "None", "investments": "None", "totalAssets": "10426000", "longTermDebt": "1584000", "shortTermDebt": "None", "treasuryStock": "-24632000", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "196000", "reportedCurrency": "USD", "retainedEarnings": "-4483000", "totalLiabilities": "5992000", "otherCurrentAssets": "848000", "totalCurrentAssets": "4470000", "currentLongTermDebt": "None", "longTermInvestments": "735000", "shortTermInvestments": "None", "currentNetReceivables": "1584000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5956000", "currentAccountsPayable": "400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "500000", "shortLongTermDebtTotal": "1584000", "totalShareholderEquity": "4434000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1703000", "totalCurrentLiabilities": "2378000", "otherNonCurrentLiabilities": "1633000", "totalNonCurrentLiabilities": "3614000", "cashAndShortTermInvestments": "2264000", "commonStockSharesOutstanding": "15070000", "intangibleAssetsExcludingGoodwill": "196000", "cashAndCashEquivalentsAtCarryingValue": "2264000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-750000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-1000", "operatingCashflow": "659000", "capitalExpenditures": "81000", "changeInReceivables": "276000", "changeInExchangeRate": "None", "cashflowFromFinancing": "88000", "cashflowFromInvestment": "131000", "stockBasedCompensation": "36000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "878000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "88000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "466000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12319000, "cost_of_revenue": 4898000, "gross_profit": 7421000, "research_and_development": null, "selling_general_admin": 5274000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -697000, "depreciation_amortisation": 466000, "ebitda": -231000, "interest_expense": 104000, "interest_income": null, "other_non_operating": null, "pretax_income": -801000, "tax_provision": -51000, "effective_tax_rate": null, "net_income": -750000, "net_income_continuing_ops": -750000, "net_income_to_common": -750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2264000, "short_term_investments": null, "net_receivables": 1584000, "inventory": 7000, "other_current_assets": null, "total_current_assets": 4470000, "net_ppe": null, "goodwill": null, "intangible_assets": 196000, "goodwill_and_intangibles": 196000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5956000, "total_assets": 10426000, "short_term_debt": null, "accounts_payable": 400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2378000, "long_term_debt": 1584000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3614000, "total_liabilities": 5992000, "total_debt": 1584000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4483000, "total_equity": 4434000, "shares_outstanding": 15070000, "operating_cash_flow": 659000, "stock_based_compensation": 36000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 81000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 131000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 88000, "free_cash_flow": 740000, "net_change_in_cash": 878000 }, "raw_data": { "income": { "ebit": "-697000", "ebitda": "-231000", "netIncome": "-750000", "grossProfit": "7421000", "depreciation": "None", "totalRevenue": "12319000", "costOfRevenue": "4898000", "interestIncome": "47000", "incomeBeforeTax": "-801000", "interestExpense": "104000", "operatingIncome": "1681000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "-51000", "reportedCurrency": "USD", "netInterestIncome": "-104000", "nonInterestIncome": "None", "operatingExpenses": "5740000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-551000", "costofGoodsAndServicesSold": "4898000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "466000", "sellingGeneralAndAdministrative": "5274000", "netIncomeFromContinuingOperations": "-750000" }, "balance": { "goodwill": "None", "inventory": "7000", "commonStock": "222000", "currentDebt": "None", "investments": "None", "totalAssets": "10426000", "longTermDebt": "1584000", "shortTermDebt": "None", "treasuryStock": "-24632000", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "196000", "reportedCurrency": "USD", "retainedEarnings": "-4483000", "totalLiabilities": "5992000", "otherCurrentAssets": "848000", "totalCurrentAssets": "4470000", "currentLongTermDebt": "None", "longTermInvestments": "735000", "shortTermInvestments": "None", "currentNetReceivables": "1584000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5956000", "currentAccountsPayable": "400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "500000", "shortLongTermDebtTotal": "1584000", "totalShareholderEquity": "4434000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1703000", "totalCurrentLiabilities": "2378000", "otherNonCurrentLiabilities": "1633000", "totalNonCurrentLiabilities": "3614000", "cashAndShortTermInvestments": "2264000", "commonStockSharesOutstanding": "15070000", "intangibleAssetsExcludingGoodwill": "196000", "cashAndCashEquivalentsAtCarryingValue": "2264000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-750000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-1000", "operatingCashflow": "659000", "capitalExpenditures": "81000", "changeInReceivables": "276000", "changeInExchangeRate": "None", "cashflowFromFinancing": "88000", "cashflowFromInvestment": "131000", "stockBasedCompensation": "36000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "878000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "88000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "466000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:24.504833+00:00", "is_restated": false, "income_statement": { "revenue": 15116000, "cost_of_revenue": 6299000, "gross_profit": 8817000, "ebit": -865000, "ebitda": 9000, "pretax_income": -1048000, "tax_provision": -3322000, "net_income": 1912000, "net_income_to_common": 1912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1386000, "total_current_assets": 4739000, "total_assets": 10986000, "short_term_debt": 1562000, "long_term_debt": 1562000, "total_debt": 3124000, "total_liabilities": 4687000, "total_equity": 6299000, "shares_outstanding": 14983000, "goodwill_and_intangibles": 212000 }, "cash_flow": { "operating_cash_flow": -3902000, "capital_expenditure": 1081000, "free_cash_flow": -2821000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155744, "ticker_id": 7941, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:24.504833+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-865000", "ebitda": "9000", "netIncome": "1912000", "grossProfit": "8817000", "depreciation": "None", "totalRevenue": "15116000", "costOfRevenue": "6299000", "interestIncome": "4000", "incomeBeforeTax": "-1048000", "interestExpense": "183000", "operatingIncome": "350000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "-3322000", "reportedCurrency": "USD", "netInterestIncome": "-179000", "nonInterestIncome": "None", "operatingExpenses": "8471000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-144000", "costofGoodsAndServicesSold": "6299000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "874000", "sellingGeneralAndAdministrative": "7597000", "netIncomeFromContinuingOperations": "2274000" }, "balance": { "goodwill": "0", "inventory": "6000", "commonStock": "222000", "currentDebt": "None", "investments": "None", "totalAssets": "10986000", "longTermDebt": "1562000", "shortTermDebt": "1562000", "treasuryStock": "-24636000", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "212000", "reportedCurrency": "USD", "retainedEarnings": "-2493000", "totalLiabilities": "4687000", "otherCurrentAssets": "273000", "totalCurrentAssets": "4739000", "currentLongTermDebt": "1562000", "longTermInvestments": "803000", "shortTermInvestments": "0", "currentNetReceivables": "2535000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6247000", "currentAccountsPayable": "774000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1510000", "shortLongTermDebtTotal": "1562000", "totalShareholderEquity": "6299000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1141000", "totalCurrentLiabilities": "1980000", "otherNonCurrentLiabilities": "42000", "totalNonCurrentLiabilities": "2707000", "cashAndShortTermInvestments": "1386000", "commonStockSharesOutstanding": "14983000", "intangibleAssetsExcludingGoodwill": "212000", "cashAndCashEquivalentsAtCarryingValue": "1386000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1912000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "73000", "operatingCashflow": "-3902000", "capitalExpenditures": "1081000", "changeInReceivables": "908000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4129000", "cashflowFromInvestment": "708000", "stockBasedCompensation": "115000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "935000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5129000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "874000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15116000, "cost_of_revenue": 6299000, "gross_profit": 8817000, "research_and_development": 0, "selling_general_admin": 7597000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -865000, "depreciation_amortisation": 874000, "ebitda": 9000, "interest_expense": 183000, "interest_income": null, "other_non_operating": null, "pretax_income": -1048000, "tax_provision": -3322000, "effective_tax_rate": null, "net_income": 1912000, "net_income_continuing_ops": 2274000, "net_income_to_common": 1912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1386000, "short_term_investments": 0, "net_receivables": 2535000, "inventory": 6000, "other_current_assets": null, "total_current_assets": 4739000, "net_ppe": null, "goodwill": 0, "intangible_assets": 212000, "goodwill_and_intangibles": 212000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6247000, "total_assets": 10986000, "short_term_debt": 1562000, "accounts_payable": 774000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1980000, "long_term_debt": 1562000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2707000, "total_liabilities": 4687000, "total_debt": 3124000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2493000, "total_equity": 6299000, "shares_outstanding": 14983000, "operating_cash_flow": -3902000, "stock_based_compensation": 115000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1081000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 708000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4129000, "free_cash_flow": -2821000, "net_change_in_cash": 935000 }, "raw_data": { "income": { "ebit": "-865000", "ebitda": "9000", "netIncome": "1912000", "grossProfit": "8817000", "depreciation": "None", "totalRevenue": "15116000", "costOfRevenue": "6299000", "interestIncome": "4000", "incomeBeforeTax": "-1048000", "interestExpense": "183000", "operatingIncome": "350000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "-3322000", "reportedCurrency": "USD", "netInterestIncome": "-179000", "nonInterestIncome": "None", "operatingExpenses": "8471000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-144000", "costofGoodsAndServicesSold": "6299000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "874000", "sellingGeneralAndAdministrative": "7597000", "netIncomeFromContinuingOperations": "2274000" }, "balance": { "goodwill": "0", "inventory": "6000", "commonStock": "222000", "currentDebt": "None", "investments": "None", "totalAssets": "10986000", "longTermDebt": "1562000", "shortTermDebt": "1562000", "treasuryStock": "-24636000", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "212000", "reportedCurrency": "USD", "retainedEarnings": "-2493000", "totalLiabilities": "4687000", "otherCurrentAssets": "273000", "totalCurrentAssets": "4739000", "currentLongTermDebt": "1562000", "longTermInvestments": "803000", "shortTermInvestments": "0", "currentNetReceivables": "2535000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6247000", "currentAccountsPayable": "774000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1510000", "shortLongTermDebtTotal": "1562000", "totalShareholderEquity": "6299000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1141000", "totalCurrentLiabilities": "1980000", "otherNonCurrentLiabilities": "42000", "totalNonCurrentLiabilities": "2707000", "cashAndShortTermInvestments": "1386000", "commonStockSharesOutstanding": "14983000", "intangibleAssetsExcludingGoodwill": "212000", "cashAndCashEquivalentsAtCarryingValue": "1386000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1912000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "73000", "operatingCashflow": "-3902000", "capitalExpenditures": "1081000", "changeInReceivables": "908000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4129000", "cashflowFromInvestment": "708000", "stockBasedCompensation": "115000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "935000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5129000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "874000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:24.504833+00:00", "is_restated": false, "income_statement": { "revenue": 3223000, "cost_of_revenue": 789000, "gross_profit": 2434000, "ebit": 965000, "ebitda": 1086000, "pretax_income": 1055000, "tax_provision": 255000, "net_income": 800000, "net_income_to_common": 800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1145000, "total_current_assets": 14360000, "total_assets": 18581000, "short_term_debt": 286000, "long_term_debt": null, "total_debt": 286000, "total_liabilities": 2134000, "total_equity": 16447000, "shares_outstanding": 14298000, "goodwill_and_intangibles": 120000 }, "cash_flow": { "operating_cash_flow": 1136000, "capital_expenditure": 32000, "free_cash_flow": 1168000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155705, "ticker_id": 7941, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:24.504833+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "965000", "ebitda": "1086000", "netIncome": "800000", "grossProfit": "2434000", "depreciation": "None", "totalRevenue": "3223000", "costOfRevenue": "789000", "interestIncome": "98000", "incomeBeforeTax": "1055000", "interestExpense": "None", "operatingIncome": "965000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "255000", "reportedCurrency": "USD", "netInterestIncome": "98000", "nonInterestIncome": "None", "operatingExpenses": "1468000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "789000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121000", "sellingGeneralAndAdministrative": "1468000", "netIncomeFromContinuingOperations": "800000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "256000", "currentDebt": "None", "investments": "None", "totalAssets": "18581000", "longTermDebt": "None", "shortTermDebt": "286000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "120000", "reportedCurrency": "USD", "retainedEarnings": "9696000", "totalLiabilities": "2134000", "otherCurrentAssets": "657000", "totalCurrentAssets": "14360000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10855000", "currentNetReceivables": "1703000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4221000", "currentAccountsPayable": "345000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "299000", "totalShareholderEquity": "16447000", "capitalLeaseObligations": "299000", "otherCurrentLiabilities": "754000", "totalCurrentLiabilities": "1664000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "470000", "cashAndShortTermInvestments": "1145000", "commonStockSharesOutstanding": "14298000", "intangibleAssetsExcludingGoodwill": "120000", "cashAndCashEquivalentsAtCarryingValue": "1145000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1136000", "capitalExpenditures": "32000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-615000", "stockBasedCompensation": "111000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3223000, "cost_of_revenue": 789000, "gross_profit": 2434000, "research_and_development": null, "selling_general_admin": 1468000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 965000, "depreciation_amortisation": 121000, "ebitda": 1086000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1055000, "tax_provision": 255000, "effective_tax_rate": null, "net_income": 800000, "net_income_continuing_ops": 800000, "net_income_to_common": 800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1145000, "short_term_investments": 10855000, "net_receivables": 1703000, "inventory": null, "other_current_assets": null, "total_current_assets": 14360000, "net_ppe": null, "goodwill": null, "intangible_assets": 120000, "goodwill_and_intangibles": 120000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4221000, "total_assets": 18581000, "short_term_debt": 286000, "accounts_payable": 345000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1664000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 470000, "total_liabilities": 2134000, "total_debt": 286000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9696000, "total_equity": 16447000, "shares_outstanding": 14298000, "operating_cash_flow": 1136000, "stock_based_compensation": 111000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -615000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 1168000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "965000", "ebitda": "1086000", "netIncome": "800000", "grossProfit": "2434000", "depreciation": "None", "totalRevenue": "3223000", "costOfRevenue": "789000", "interestIncome": "98000", "incomeBeforeTax": "1055000", "interestExpense": "None", "operatingIncome": "965000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "255000", "reportedCurrency": "USD", "netInterestIncome": "98000", "nonInterestIncome": "None", "operatingExpenses": "1468000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "789000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121000", "sellingGeneralAndAdministrative": "1468000", "netIncomeFromContinuingOperations": "800000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "256000", "currentDebt": "None", "investments": "None", "totalAssets": "18581000", "longTermDebt": "None", "shortTermDebt": "286000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "120000", "reportedCurrency": "USD", "retainedEarnings": "9696000", "totalLiabilities": "2134000", "otherCurrentAssets": "657000", "totalCurrentAssets": "14360000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10855000", "currentNetReceivables": "1703000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4221000", "currentAccountsPayable": "345000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "299000", "totalShareholderEquity": "16447000", "capitalLeaseObligations": "299000", "otherCurrentLiabilities": "754000", "totalCurrentLiabilities": "1664000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "470000", "cashAndShortTermInvestments": "1145000", "commonStockSharesOutstanding": "14298000", "intangibleAssetsExcludingGoodwill": "120000", "cashAndCashEquivalentsAtCarryingValue": "1145000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1136000", "capitalExpenditures": "32000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-615000", "stockBasedCompensation": "111000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:24.504833+00:00", "is_restated": false, "income_statement": { "revenue": 3042000, "cost_of_revenue": 774000, "gross_profit": 2268000, "ebit": 842000, "ebitda": 962000, "pretax_income": 842000, "tax_provision": 205000, "net_income": 637000, "net_income_to_common": 637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 624000, "total_current_assets": 13007000, "total_assets": 17547000, "short_term_debt": 378000, "long_term_debt": null, "total_debt": 378000, "total_liabilities": 2011000, "total_equity": 15536000, "shares_outstanding": 14276000, "goodwill_and_intangibles": 141000 }, "cash_flow": { "operating_cash_flow": 306000, "capital_expenditure": 9000, "free_cash_flow": 315000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155706, "ticker_id": 7941, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:24.504833+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "842000", "ebitda": "962000", "netIncome": "637000", "grossProfit": "2268000", "depreciation": "None", "totalRevenue": "3042000", "costOfRevenue": "774000", "interestIncome": "91000", "incomeBeforeTax": "842000", "interestExpense": "None", "operatingIncome": "748000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "205000", "reportedCurrency": "USD", "netInterestIncome": "91000", "nonInterestIncome": "None", "operatingExpenses": "1519000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "774000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120000", "sellingGeneralAndAdministrative": "1519000", "netIncomeFromContinuingOperations": "637000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "256000", "currentDebt": "None", "investments": "None", "totalAssets": "17547000", "longTermDebt": "None", "shortTermDebt": "378000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "141000", "reportedCurrency": "USD", "retainedEarnings": "8896000", "totalLiabilities": "2011000", "otherCurrentAssets": "750000", "totalCurrentAssets": "13007000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10279000", "currentNetReceivables": "1354000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4540000", "currentAccountsPayable": "479000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "408000", "totalShareholderEquity": "15536000", "capitalLeaseObligations": "393000", "otherCurrentLiabilities": "576000", "totalCurrentLiabilities": "1530000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "481000", "cashAndShortTermInvestments": "624000", "commonStockSharesOutstanding": "14276000", "intangibleAssetsExcludingGoodwill": "141000", "cashAndCashEquivalentsAtCarryingValue": "624000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "637000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "306000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-1079000", "stockBasedCompensation": "62000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-86000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3042000, "cost_of_revenue": 774000, "gross_profit": 2268000, "research_and_development": null, "selling_general_admin": 1519000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 842000, "depreciation_amortisation": 120000, "ebitda": 962000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 842000, "tax_provision": 205000, "effective_tax_rate": null, "net_income": 637000, "net_income_continuing_ops": 637000, "net_income_to_common": 637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 624000, "short_term_investments": 10279000, "net_receivables": 1354000, "inventory": null, "other_current_assets": null, "total_current_assets": 13007000, "net_ppe": null, "goodwill": null, "intangible_assets": 141000, "goodwill_and_intangibles": 141000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4540000, "total_assets": 17547000, "short_term_debt": 378000, "accounts_payable": 479000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1530000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 481000, "total_liabilities": 2011000, "total_debt": 378000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8896000, "total_equity": 15536000, "shares_outstanding": 14276000, "operating_cash_flow": 306000, "stock_based_compensation": 62000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1079000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 315000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "842000", "ebitda": "962000", "netIncome": "637000", "grossProfit": "2268000", "depreciation": "None", "totalRevenue": "3042000", "costOfRevenue": "774000", "interestIncome": "91000", "incomeBeforeTax": "842000", "interestExpense": "None", "operatingIncome": "748000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "205000", "reportedCurrency": "USD", "netInterestIncome": "91000", "nonInterestIncome": "None", "operatingExpenses": "1519000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "774000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120000", "sellingGeneralAndAdministrative": "1519000", "netIncomeFromContinuingOperations": "637000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "256000", "currentDebt": "None", "investments": "None", "totalAssets": "17547000", "longTermDebt": "None", "shortTermDebt": "378000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "141000", "reportedCurrency": "USD", "retainedEarnings": "8896000", "totalLiabilities": "2011000", "otherCurrentAssets": "750000", "totalCurrentAssets": "13007000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10279000", "currentNetReceivables": "1354000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4540000", "currentAccountsPayable": "479000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "408000", "totalShareholderEquity": "15536000", "capitalLeaseObligations": "393000", "otherCurrentLiabilities": "576000", "totalCurrentLiabilities": "1530000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "481000", "cashAndShortTermInvestments": "624000", "commonStockSharesOutstanding": "14276000", "intangibleAssetsExcludingGoodwill": "141000", "cashAndCashEquivalentsAtCarryingValue": "624000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "637000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "306000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-1079000", "stockBasedCompensation": "62000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-86000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:24.504833+00:00", "is_restated": false, "income_statement": { "revenue": 3213000, "cost_of_revenue": 1037000, "gross_profit": 2176000, "ebit": 851000, "ebitda": 969000, "pretax_income": 851000, "tax_provision": 206000, "net_income": 645000, "net_income_to_common": 645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1397000, "total_current_assets": 12230000, "total_assets": 17005000, "short_term_debt": 374000, "long_term_debt": null, "total_debt": 374000, "total_liabilities": 2168000, "total_equity": 14837000, "shares_outstanding": 14277000, "goodwill_and_intangibles": 161000 }, "cash_flow": { "operating_cash_flow": 608000, "capital_expenditure": 8000, "free_cash_flow": 616000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155707, "ticker_id": 7941, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:24.504833+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "851000", "ebitda": "969000", "netIncome": "645000", "grossProfit": "2176000", "depreciation": "None", "totalRevenue": "3213000", "costOfRevenue": "1037000", "interestIncome": "91000", "incomeBeforeTax": "851000", "interestExpense": "None", "operatingIncome": "752000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "206000", "reportedCurrency": "USD", "netInterestIncome": "91000", "nonInterestIncome": "None", "operatingExpenses": "1424000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1037000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118000", "sellingGeneralAndAdministrative": "1378000", "netIncomeFromContinuingOperations": "645000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "256000", "currentDebt": "None", "investments": "None", "totalAssets": "17005000", "longTermDebt": "None", "shortTermDebt": "374000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "161000", "reportedCurrency": "USD", "retainedEarnings": "8259000", "totalLiabilities": "2168000", "otherCurrentAssets": "593000", "totalCurrentAssets": "12230000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9159000", "currentNetReceivables": "1127000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4775000", "currentAccountsPayable": "286000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "485000", "totalShareholderEquity": "14837000", "capitalLeaseObligations": "485000", "otherCurrentLiabilities": "856000", "totalCurrentLiabilities": "1615000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "553000", "cashAndShortTermInvestments": "1397000", "commonStockSharesOutstanding": "14277000", "intangibleAssetsExcludingGoodwill": "161000", "cashAndCashEquivalentsAtCarryingValue": "1397000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "645000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "608000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-2070000", "stockBasedCompensation": "38000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3213000, "cost_of_revenue": 1037000, "gross_profit": 2176000, "research_and_development": null, "selling_general_admin": 1378000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 851000, "depreciation_amortisation": 118000, "ebitda": 969000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 851000, "tax_provision": 206000, "effective_tax_rate": null, "net_income": 645000, "net_income_continuing_ops": 645000, "net_income_to_common": 645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1397000, "short_term_investments": 9159000, "net_receivables": 1127000, "inventory": null, "other_current_assets": null, "total_current_assets": 12230000, "net_ppe": null, "goodwill": null, "intangible_assets": 161000, "goodwill_and_intangibles": 161000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4775000, "total_assets": 17005000, "short_term_debt": 374000, "accounts_payable": 286000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1615000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 553000, "total_liabilities": 2168000, "total_debt": 374000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8259000, "total_equity": 14837000, "shares_outstanding": 14277000, "operating_cash_flow": 608000, "stock_based_compensation": 38000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2070000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 616000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "851000", "ebitda": "969000", "netIncome": "645000", "grossProfit": "2176000", "depreciation": "None", "totalRevenue": "3213000", "costOfRevenue": "1037000", "interestIncome": "91000", "incomeBeforeTax": "851000", "interestExpense": "None", "operatingIncome": "752000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "206000", "reportedCurrency": "USD", "netInterestIncome": "91000", "nonInterestIncome": "None", "operatingExpenses": "1424000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1037000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118000", "sellingGeneralAndAdministrative": "1378000", "netIncomeFromContinuingOperations": "645000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "256000", "currentDebt": "None", "investments": "None", "totalAssets": "17005000", "longTermDebt": "None", "shortTermDebt": "374000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "161000", "reportedCurrency": "USD", "retainedEarnings": "8259000", "totalLiabilities": "2168000", "otherCurrentAssets": "593000", "totalCurrentAssets": "12230000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9159000", "currentNetReceivables": "1127000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4775000", "currentAccountsPayable": "286000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "485000", "totalShareholderEquity": "14837000", "capitalLeaseObligations": "485000", "otherCurrentLiabilities": "856000", "totalCurrentLiabilities": "1615000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "553000", "cashAndShortTermInvestments": "1397000", "commonStockSharesOutstanding": "14277000", "intangibleAssetsExcludingGoodwill": "161000", "cashAndCashEquivalentsAtCarryingValue": "1397000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "645000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "608000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-2070000", "stockBasedCompensation": "38000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:24.504833+00:00", "is_restated": false, "income_statement": { "revenue": 3154000, "cost_of_revenue": 847000, "gross_profit": 2307000, "ebit": 1224000, "ebitda": 1342000, "pretax_income": 1224000, "tax_provision": 377000, "net_income": 847000, "net_income_to_common": 847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2859000, "total_current_assets": 11493000, "total_assets": 16557000, "short_term_debt": 370000, "long_term_debt": null, "total_debt": 370000, "total_liabilities": 2403000, "total_equity": 14154000, "shares_outstanding": 14211566, "goodwill_and_intangibles": 182000 }, "cash_flow": { "operating_cash_flow": 1227000, "capital_expenditure": 31000, "free_cash_flow": 1258000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155708, "ticker_id": 7941, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:24.504833+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1224000", "ebitda": "1342000", "netIncome": "847000", "grossProfit": "2307000", "depreciation": "None", "totalRevenue": "3154000", "costOfRevenue": "847000", "interestIncome": "None", "incomeBeforeTax": "1224000", "interestExpense": "None", "operatingIncome": "1123000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "377000", "reportedCurrency": "USD", "netInterestIncome": "101000", "nonInterestIncome": "None", "operatingExpenses": "1184000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "847000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118000", "sellingGeneralAndAdministrative": "806000", "netIncomeFromContinuingOperations": "847000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "256000", "currentDebt": "None", "investments": "None", "totalAssets": "16557000", "longTermDebt": "None", "shortTermDebt": "370000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "182000", "reportedCurrency": "USD", "retainedEarnings": "7614000", "totalLiabilities": "2403000", "otherCurrentAssets": "394000", "totalCurrentAssets": "11493000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7024000", "currentNetReceivables": "1216000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5064000", "currentAccountsPayable": "207000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "576000", "totalShareholderEquity": "14154000", "capitalLeaseObligations": "576000", "otherCurrentLiabilities": "855000", "totalCurrentLiabilities": "1740000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "663000", "cashAndShortTermInvestments": "2859000", "commonStockSharesOutstanding": "14211566", "intangibleAssetsExcludingGoodwill": "182000", "cashAndCashEquivalentsAtCarryingValue": "2859000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "847000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1227000", "capitalExpenditures": "31000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000", "cashflowFromInvestment": "897000", "stockBasedCompensation": "-42000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3154000, "cost_of_revenue": 847000, "gross_profit": 2307000, "research_and_development": null, "selling_general_admin": 806000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1224000, "depreciation_amortisation": 118000, "ebitda": 1342000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1224000, "tax_provision": 377000, "effective_tax_rate": null, "net_income": 847000, "net_income_continuing_ops": 847000, "net_income_to_common": 847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2859000, "short_term_investments": 7024000, "net_receivables": 1216000, "inventory": null, "other_current_assets": null, "total_current_assets": 11493000, "net_ppe": null, "goodwill": null, "intangible_assets": 182000, "goodwill_and_intangibles": 182000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5064000, "total_assets": 16557000, "short_term_debt": 370000, "accounts_payable": 207000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1740000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 663000, "total_liabilities": 2403000, "total_debt": 370000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7614000, "total_equity": 14154000, "shares_outstanding": 14211566, "operating_cash_flow": 1227000, "stock_based_compensation": -42000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 897000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1000, "free_cash_flow": 1258000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1224000", "ebitda": "1342000", "netIncome": "847000", "grossProfit": "2307000", "depreciation": "None", "totalRevenue": "3154000", "costOfRevenue": "847000", "interestIncome": "None", "incomeBeforeTax": "1224000", "interestExpense": "None", "operatingIncome": "1123000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "377000", "reportedCurrency": "USD", "netInterestIncome": "101000", "nonInterestIncome": "None", "operatingExpenses": "1184000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "847000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118000", "sellingGeneralAndAdministrative": "806000", "netIncomeFromContinuingOperations": "847000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "256000", "currentDebt": "None", "investments": "None", "totalAssets": "16557000", "longTermDebt": "None", "shortTermDebt": "370000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "182000", "reportedCurrency": "USD", "retainedEarnings": "7614000", "totalLiabilities": "2403000", "otherCurrentAssets": "394000", "totalCurrentAssets": "11493000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7024000", "currentNetReceivables": "1216000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5064000", "currentAccountsPayable": "207000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "576000", "totalShareholderEquity": "14154000", "capitalLeaseObligations": "576000", "otherCurrentLiabilities": "855000", "totalCurrentLiabilities": "1740000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "663000", "cashAndShortTermInvestments": "2859000", "commonStockSharesOutstanding": "14211566", "intangibleAssetsExcludingGoodwill": "182000", "cashAndCashEquivalentsAtCarryingValue": "2859000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "847000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1227000", "capitalExpenditures": "31000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000", "cashflowFromInvestment": "897000", "stockBasedCompensation": "-42000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:24.504833+00:00", "is_restated": false, "income_statement": { "revenue": 2966000, "cost_of_revenue": 768000, "gross_profit": 2198000, "ebit": 866000, "ebitda": 1017000, "pretax_income": 950000, "tax_provision": 228000, "net_income": 722000, "net_income_to_common": 722000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 734000, "total_current_assets": 10248000, "total_assets": 15711000, "short_term_debt": 367000, "long_term_debt": null, "total_debt": 367000, "total_liabilities": 2363000, "total_equity": 13348000, "shares_outstanding": 14532000, "goodwill_and_intangibles": 191000 }, "cash_flow": { "operating_cash_flow": 953000, "capital_expenditure": 0, "free_cash_flow": 953000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155710, "ticker_id": 7941, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:24.504833+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "866000", "ebitda": "1017000", "netIncome": "722000", "grossProfit": "2198000", "depreciation": "None", "totalRevenue": "2966000", "costOfRevenue": "768000", "interestIncome": "84000", "incomeBeforeTax": "950000", "interestExpense": "None", "operatingIncome": "866000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "228000", "reportedCurrency": "USD", "netInterestIncome": "84000", "nonInterestIncome": "None", "operatingExpenses": "1332000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "768000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "151000", "sellingGeneralAndAdministrative": "1302000", "netIncomeFromContinuingOperations": "722000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "256000", "currentDebt": "None", "investments": "None", "totalAssets": "15711000", "longTermDebt": "None", "shortTermDebt": "367000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "191000", "reportedCurrency": "USD", "retainedEarnings": "6767000", "totalLiabilities": "2363000", "otherCurrentAssets": "261000", "totalCurrentAssets": "10248000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7987000", "currentNetReceivables": "1266000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5463000", "currentAccountsPayable": "425000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "667000", "totalShareholderEquity": "13348000", "capitalLeaseObligations": "667000", "otherCurrentLiabilities": "600000", "totalCurrentLiabilities": "1575000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "788000", "cashAndShortTermInvestments": "734000", "commonStockSharesOutstanding": "14532000", "intangibleAssetsExcludingGoodwill": "191000", "cashAndCashEquivalentsAtCarryingValue": "734000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "722000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "953000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1205000", "cashflowFromInvestment": "-1885000", "stockBasedCompensation": "52000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1205000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2966000, "cost_of_revenue": 768000, "gross_profit": 2198000, "research_and_development": null, "selling_general_admin": 1302000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 866000, "depreciation_amortisation": 151000, "ebitda": 1017000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 950000, "tax_provision": 228000, "effective_tax_rate": null, "net_income": 722000, "net_income_continuing_ops": 722000, "net_income_to_common": 722000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 734000, "short_term_investments": 7987000, "net_receivables": 1266000, "inventory": null, "other_current_assets": null, "total_current_assets": 10248000, "net_ppe": null, "goodwill": null, "intangible_assets": 191000, "goodwill_and_intangibles": 191000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5463000, "total_assets": 15711000, "short_term_debt": 367000, "accounts_payable": 425000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1575000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 788000, "total_liabilities": 2363000, "total_debt": 367000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6767000, "total_equity": 13348000, "shares_outstanding": 14532000, "operating_cash_flow": 953000, "stock_based_compensation": 52000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1885000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1205000, "free_cash_flow": 953000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "866000", "ebitda": "1017000", "netIncome": "722000", "grossProfit": "2198000", "depreciation": "None", "totalRevenue": "2966000", "costOfRevenue": "768000", "interestIncome": "84000", "incomeBeforeTax": "950000", "interestExpense": "None", "operatingIncome": "866000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "228000", "reportedCurrency": "USD", "netInterestIncome": "84000", "nonInterestIncome": "None", "operatingExpenses": "1332000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "768000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "151000", "sellingGeneralAndAdministrative": "1302000", "netIncomeFromContinuingOperations": "722000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "256000", "currentDebt": "None", "investments": "None", "totalAssets": "15711000", "longTermDebt": "None", "shortTermDebt": "367000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "191000", "reportedCurrency": "USD", "retainedEarnings": "6767000", "totalLiabilities": "2363000", "otherCurrentAssets": "261000", "totalCurrentAssets": "10248000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7987000", "currentNetReceivables": "1266000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5463000", "currentAccountsPayable": "425000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "667000", "totalShareholderEquity": "13348000", "capitalLeaseObligations": "667000", "otherCurrentLiabilities": "600000", "totalCurrentLiabilities": "1575000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "788000", "cashAndShortTermInvestments": "734000", "commonStockSharesOutstanding": "14532000", "intangibleAssetsExcludingGoodwill": "191000", "cashAndCashEquivalentsAtCarryingValue": "734000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "722000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "953000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1205000", "cashflowFromInvestment": "-1885000", "stockBasedCompensation": "52000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1205000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:24.504833+00:00", "is_restated": false, "income_statement": { "revenue": 2869000, "cost_of_revenue": 829000, "gross_profit": 2040000, "ebit": 664000, "ebitda": 780000, "pretax_income": 751000, "tax_provision": 144000, "net_income": 607000, "net_income_to_common": 607000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2871000, "total_current_assets": 10352000, "total_assets": 16115000, "short_term_debt": 371000, "long_term_debt": null, "total_debt": 371000, "total_liabilities": 2336000, "total_equity": 13779000, "shares_outstanding": 14716000, "goodwill_and_intangibles": 211000 }, "cash_flow": { "operating_cash_flow": 695000, "capital_expenditure": 44000, "free_cash_flow": 739000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155711, "ticker_id": 7941, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:24.504833+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "664000", "ebitda": "780000", "netIncome": "607000", "grossProfit": "2040000", "depreciation": "None", "totalRevenue": "2869000", "costOfRevenue": "829000", "interestIncome": "87000", "incomeBeforeTax": "751000", "interestExpense": "None", "operatingIncome": "664000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "144000", "reportedCurrency": "USD", "netInterestIncome": "87000", "nonInterestIncome": "None", "operatingExpenses": "1376000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "829000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "116000", "sellingGeneralAndAdministrative": "1314000", "netIncomeFromContinuingOperations": "607000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "256000", "currentDebt": "None", "investments": "None", "totalAssets": "16115000", "longTermDebt": "None", "shortTermDebt": "371000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "211000", "reportedCurrency": "USD", "retainedEarnings": "6045000", "totalLiabilities": "2336000", "otherCurrentAssets": "256000", "totalCurrentAssets": "10352000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6045000", "currentNetReceivables": "1180000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5763000", "currentAccountsPayable": "455000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "764000", "totalShareholderEquity": "13779000", "capitalLeaseObligations": "764000", "otherCurrentLiabilities": "498000", "totalCurrentLiabilities": "1440000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "896000", "cashAndShortTermInvestments": "2871000", "commonStockSharesOutstanding": "14716000", "intangibleAssetsExcludingGoodwill": "211000", "cashAndCashEquivalentsAtCarryingValue": "2871000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "607000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "695000", "capitalExpenditures": "44000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-182000", "cashflowFromInvestment": "975000", "stockBasedCompensation": "53000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2869000, "cost_of_revenue": 829000, "gross_profit": 2040000, "research_and_development": null, "selling_general_admin": 1314000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 664000, "depreciation_amortisation": 116000, "ebitda": 780000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 751000, "tax_provision": 144000, "effective_tax_rate": null, "net_income": 607000, "net_income_continuing_ops": 607000, "net_income_to_common": 607000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2871000, "short_term_investments": 6045000, "net_receivables": 1180000, "inventory": null, "other_current_assets": null, "total_current_assets": 10352000, "net_ppe": null, "goodwill": null, "intangible_assets": 211000, "goodwill_and_intangibles": 211000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5763000, "total_assets": 16115000, "short_term_debt": 371000, "accounts_payable": 455000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1440000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 896000, "total_liabilities": 2336000, "total_debt": 371000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6045000, "total_equity": 13779000, "shares_outstanding": 14716000, "operating_cash_flow": 695000, "stock_based_compensation": 53000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 975000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -182000, "free_cash_flow": 739000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "664000", "ebitda": "780000", "netIncome": "607000", "grossProfit": "2040000", "depreciation": "None", "totalRevenue": "2869000", "costOfRevenue": "829000", "interestIncome": "87000", "incomeBeforeTax": "751000", "interestExpense": "None", "operatingIncome": "664000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "144000", "reportedCurrency": "USD", "netInterestIncome": "87000", "nonInterestIncome": "None", "operatingExpenses": "1376000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "829000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "116000", "sellingGeneralAndAdministrative": "1314000", "netIncomeFromContinuingOperations": "607000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "256000", "currentDebt": "None", "investments": "None", "totalAssets": "16115000", "longTermDebt": "None", "shortTermDebt": "371000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "211000", "reportedCurrency": "USD", "retainedEarnings": "6045000", "totalLiabilities": "2336000", "otherCurrentAssets": "256000", "totalCurrentAssets": "10352000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6045000", "currentNetReceivables": "1180000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5763000", "currentAccountsPayable": "455000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "764000", "totalShareholderEquity": "13779000", "capitalLeaseObligations": "764000", "otherCurrentLiabilities": "498000", "totalCurrentLiabilities": "1440000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "896000", "cashAndShortTermInvestments": "2871000", "commonStockSharesOutstanding": "14716000", "intangibleAssetsExcludingGoodwill": "211000", "cashAndCashEquivalentsAtCarryingValue": "2871000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "607000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "695000", "capitalExpenditures": "44000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-182000", "cashflowFromInvestment": "975000", "stockBasedCompensation": "53000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:24.504833+00:00", "is_restated": false, "income_statement": { "revenue": 3050000, "cost_of_revenue": 995000, "gross_profit": 2055000, "ebit": 613000, "ebitda": 753000, "pretax_income": 695000, "tax_provision": 169000, "net_income": 526000, "net_income_to_common": 526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1383000, "total_current_assets": 10256000, "total_assets": 16285000, "short_term_debt": 383000, "long_term_debt": null, "total_debt": 383000, "total_liabilities": 2984000, "total_equity": 13301000, "shares_outstanding": 14799000, "goodwill_and_intangibles": 232000 }, "cash_flow": { "operating_cash_flow": 520000, "capital_expenditure": 0, "free_cash_flow": 520000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155712, "ticker_id": 7941, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:24.504833+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "613000", "ebitda": "753000", "netIncome": "526000", "grossProfit": "2055000", "depreciation": "None", "totalRevenue": "3050000", "costOfRevenue": "995000", "interestIncome": "82000", "incomeBeforeTax": "695000", "interestExpense": "None", "operatingIncome": "613000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "169000", "reportedCurrency": "USD", "netInterestIncome": "82000", "nonInterestIncome": "None", "operatingExpenses": "1442000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "995000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "140000", "sellingGeneralAndAdministrative": "1416000", "netIncomeFromContinuingOperations": "526000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "255000", "currentDebt": "None", "investments": "None", "totalAssets": "16285000", "longTermDebt": "None", "shortTermDebt": "383000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "232000", "reportedCurrency": "USD", "retainedEarnings": "5438000", "totalLiabilities": "2984000", "otherCurrentAssets": "391000", "totalCurrentAssets": "10256000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7050000", "currentNetReceivables": "1432000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6029000", "currentAccountsPayable": "443000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "848000", "totalShareholderEquity": "13301000", "capitalLeaseObligations": "848000", "otherCurrentLiabilities": "974000", "totalCurrentLiabilities": "1998000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "986000", "cashAndShortTermInvestments": "1383000", "commonStockSharesOutstanding": "14799000", "intangibleAssetsExcludingGoodwill": "232000", "cashAndCashEquivalentsAtCarryingValue": "1383000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "526000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "520000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-2023000", "stockBasedCompensation": "73000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "140000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3050000, "cost_of_revenue": 995000, "gross_profit": 2055000, "research_and_development": null, "selling_general_admin": 1416000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 613000, "depreciation_amortisation": 140000, "ebitda": 753000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 695000, "tax_provision": 169000, "effective_tax_rate": null, "net_income": 526000, "net_income_continuing_ops": 526000, "net_income_to_common": 526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1383000, "short_term_investments": 7050000, "net_receivables": 1432000, "inventory": null, "other_current_assets": null, "total_current_assets": 10256000, "net_ppe": null, "goodwill": null, "intangible_assets": 232000, "goodwill_and_intangibles": 232000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6029000, "total_assets": 16285000, "short_term_debt": 383000, "accounts_payable": 443000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1998000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 986000, "total_liabilities": 2984000, "total_debt": 383000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5438000, "total_equity": 13301000, "shares_outstanding": 14799000, "operating_cash_flow": 520000, "stock_based_compensation": 73000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2023000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 520000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "613000", "ebitda": "753000", "netIncome": "526000", "grossProfit": "2055000", "depreciation": "None", "totalRevenue": "3050000", "costOfRevenue": "995000", "interestIncome": "82000", "incomeBeforeTax": "695000", "interestExpense": "None", "operatingIncome": "613000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "169000", "reportedCurrency": "USD", "netInterestIncome": "82000", "nonInterestIncome": "None", "operatingExpenses": "1442000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "995000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "140000", "sellingGeneralAndAdministrative": "1416000", "netIncomeFromContinuingOperations": "526000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "255000", "currentDebt": "None", "investments": "None", "totalAssets": "16285000", "longTermDebt": "None", "shortTermDebt": "383000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "232000", "reportedCurrency": "USD", "retainedEarnings": "5438000", "totalLiabilities": "2984000", "otherCurrentAssets": "391000", "totalCurrentAssets": "10256000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7050000", "currentNetReceivables": "1432000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6029000", "currentAccountsPayable": "443000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "848000", "totalShareholderEquity": "13301000", "capitalLeaseObligations": "848000", "otherCurrentLiabilities": "974000", "totalCurrentLiabilities": "1998000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "986000", "cashAndShortTermInvestments": "1383000", "commonStockSharesOutstanding": "14799000", "intangibleAssetsExcludingGoodwill": "232000", "cashAndCashEquivalentsAtCarryingValue": "1383000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "526000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "520000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-2023000", "stockBasedCompensation": "73000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "140000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:24.504833+00:00", "is_restated": false, "income_statement": { "revenue": 3355000, "cost_of_revenue": 828000, "gross_profit": 2527000, "ebit": 1120000, "ebitda": 1265000, "pretax_income": 1180000, "tax_provision": 300000, "net_income": 880000, "net_income_to_common": 880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2886000, "total_current_assets": 9536000, "total_assets": 15819000, "short_term_debt": 402000, "long_term_debt": null, "total_debt": 402000, "total_liabilities": 3117000, "total_equity": 12702000, "shares_outstanding": 14683500, "goodwill_and_intangibles": 252000 }, "cash_flow": { "operating_cash_flow": 1409000, "capital_expenditure": 8000, "free_cash_flow": 1417000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155713, "ticker_id": 7941, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:24.504833+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1120000", "ebitda": "1265000", "netIncome": "880000", "grossProfit": "2527000", "depreciation": "None", "totalRevenue": "3355000", "costOfRevenue": "828000", "interestIncome": "None", "incomeBeforeTax": "1180000", "interestExpense": "None", "operatingIncome": "1120000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "300000", "reportedCurrency": "USD", "netInterestIncome": "60000", "nonInterestIncome": "None", "operatingExpenses": "1407000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "828000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145000", "sellingGeneralAndAdministrative": "1335000", "netIncomeFromContinuingOperations": "880000" }, "balance": { "goodwill": "None", "inventory": "59000", "commonStock": "255000", "currentDebt": "None", "investments": "None", "totalAssets": "15819000", "longTermDebt": "None", "shortTermDebt": "402000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "252000", "reportedCurrency": "USD", "retainedEarnings": "4912000", "totalLiabilities": "3117000", "otherCurrentAssets": "226000", "totalCurrentAssets": "9536000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4945000", "currentNetReceivables": "1479000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6283000", "currentAccountsPayable": "359000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "957000", "totalShareholderEquity": "12702000", "capitalLeaseObligations": "957000", "otherCurrentLiabilities": "915000", "totalCurrentLiabilities": "2019000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1098000", "cashAndShortTermInvestments": "2886000", "commonStockSharesOutstanding": "14683500", "intangibleAssetsExcludingGoodwill": "252000", "cashAndCashEquivalentsAtCarryingValue": "2886000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "880000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "78000", "operatingCashflow": "1409000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-4841000", "stockBasedCompensation": "22000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3355000, "cost_of_revenue": 828000, "gross_profit": 2527000, "research_and_development": null, "selling_general_admin": 1335000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1120000, "depreciation_amortisation": 145000, "ebitda": 1265000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1180000, "tax_provision": 300000, "effective_tax_rate": null, "net_income": 880000, "net_income_continuing_ops": 880000, "net_income_to_common": 880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2886000, "short_term_investments": 4945000, "net_receivables": 1479000, "inventory": 59000, "other_current_assets": null, "total_current_assets": 9536000, "net_ppe": null, "goodwill": null, "intangible_assets": 252000, "goodwill_and_intangibles": 252000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6283000, "total_assets": 15819000, "short_term_debt": 402000, "accounts_payable": 359000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2019000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1098000, "total_liabilities": 3117000, "total_debt": 402000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4912000, "total_equity": 12702000, "shares_outstanding": 14683500, "operating_cash_flow": 1409000, "stock_based_compensation": 22000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4841000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 1417000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1120000", "ebitda": "1265000", "netIncome": "880000", "grossProfit": "2527000", "depreciation": "None", "totalRevenue": "3355000", "costOfRevenue": "828000", "interestIncome": "None", "incomeBeforeTax": "1180000", "interestExpense": "None", "operatingIncome": "1120000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "300000", "reportedCurrency": "USD", "netInterestIncome": "60000", "nonInterestIncome": "None", "operatingExpenses": "1407000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "828000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145000", "sellingGeneralAndAdministrative": "1335000", "netIncomeFromContinuingOperations": "880000" }, "balance": { "goodwill": "None", "inventory": "59000", "commonStock": "255000", "currentDebt": "None", "investments": "None", "totalAssets": "15819000", "longTermDebt": "None", "shortTermDebt": "402000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "252000", "reportedCurrency": "USD", "retainedEarnings": "4912000", "totalLiabilities": "3117000", "otherCurrentAssets": "226000", "totalCurrentAssets": "9536000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4945000", "currentNetReceivables": "1479000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6283000", "currentAccountsPayable": "359000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "957000", "totalShareholderEquity": "12702000", "capitalLeaseObligations": "957000", "otherCurrentLiabilities": "915000", "totalCurrentLiabilities": "2019000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1098000", "cashAndShortTermInvestments": "2886000", "commonStockSharesOutstanding": "14683500", "intangibleAssetsExcludingGoodwill": "252000", "cashAndCashEquivalentsAtCarryingValue": "2886000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "880000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "78000", "operatingCashflow": "1409000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-4841000", "stockBasedCompensation": "22000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:24.504833+00:00", "is_restated": false, "income_statement": { "revenue": 2962000, "cost_of_revenue": 812000, "gross_profit": 2150000, "ebit": 809000, "ebitda": 962000, "pretax_income": 854000, "tax_provision": 200000, "net_income": 654000, "net_income_to_common": 654000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6318000, "total_current_assets": 8214000, "total_assets": 14956000, "short_term_debt": 421000, "long_term_debt": null, "total_debt": 421000, "total_liabilities": 3156000, "total_equity": 11800000, "shares_outstanding": 14737000, "goodwill_and_intangibles": 273000 }, "cash_flow": { "operating_cash_flow": 1026000, "capital_expenditure": 30000, "free_cash_flow": 1056000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155715, "ticker_id": 7941, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:24.504833+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "809000", "ebitda": "962000", "netIncome": "654000", "grossProfit": "2150000", "depreciation": "None", "totalRevenue": "2962000", "costOfRevenue": "812000", "interestIncome": "45000", "incomeBeforeTax": "854000", "interestExpense": "45000", "operatingIncome": "809000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "200000", "reportedCurrency": "USD", "netInterestIncome": "45000", "nonInterestIncome": "None", "operatingExpenses": "1341000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "812000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153000", "sellingGeneralAndAdministrative": "1272000", "netIncomeFromContinuingOperations": "654000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "255000", "currentDebt": "None", "investments": "None", "totalAssets": "14956000", "longTermDebt": "None", "shortTermDebt": "421000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "273000", "reportedCurrency": "USD", "retainedEarnings": "4032000", "totalLiabilities": "3156000", "otherCurrentAssets": "558000", "totalCurrentAssets": "8214000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1338000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6742000", "currentAccountsPayable": "652000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1065000", "totalShareholderEquity": "11800000", "capitalLeaseObligations": "1065000", "otherCurrentLiabilities": "866000", "totalCurrentLiabilities": "1939000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1217000", "cashAndShortTermInvestments": "6318000", "commonStockSharesOutstanding": "14737000", "intangibleAssetsExcludingGoodwill": "273000", "cashAndCashEquivalentsAtCarryingValue": "6318000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "654000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1026000", "capitalExpenditures": "30000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-14000", "stockBasedCompensation": "45000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2962000, "cost_of_revenue": 812000, "gross_profit": 2150000, "research_and_development": null, "selling_general_admin": 1272000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 809000, "depreciation_amortisation": 153000, "ebitda": 962000, "interest_expense": 45000, "interest_income": null, "other_non_operating": null, "pretax_income": 854000, "tax_provision": 200000, "effective_tax_rate": null, "net_income": 654000, "net_income_continuing_ops": 654000, "net_income_to_common": 654000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6318000, "short_term_investments": null, "net_receivables": 1338000, "inventory": null, "other_current_assets": null, "total_current_assets": 8214000, "net_ppe": null, "goodwill": null, "intangible_assets": 273000, "goodwill_and_intangibles": 273000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6742000, "total_assets": 14956000, "short_term_debt": 421000, "accounts_payable": 652000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1939000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1217000, "total_liabilities": 3156000, "total_debt": 421000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4032000, "total_equity": 11800000, "shares_outstanding": 14737000, "operating_cash_flow": 1026000, "stock_based_compensation": 45000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 1056000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "809000", "ebitda": "962000", "netIncome": "654000", "grossProfit": "2150000", "depreciation": "None", "totalRevenue": "2962000", "costOfRevenue": "812000", "interestIncome": "45000", "incomeBeforeTax": "854000", "interestExpense": "45000", "operatingIncome": "809000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "200000", "reportedCurrency": "USD", "netInterestIncome": "45000", "nonInterestIncome": "None", "operatingExpenses": "1341000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "812000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153000", "sellingGeneralAndAdministrative": "1272000", "netIncomeFromContinuingOperations": "654000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "255000", "currentDebt": "None", "investments": "None", "totalAssets": "14956000", "longTermDebt": "None", "shortTermDebt": "421000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "273000", "reportedCurrency": "USD", "retainedEarnings": "4032000", "totalLiabilities": "3156000", "otherCurrentAssets": "558000", "totalCurrentAssets": "8214000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1338000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6742000", "currentAccountsPayable": "652000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1065000", "totalShareholderEquity": "11800000", "capitalLeaseObligations": "1065000", "otherCurrentLiabilities": "866000", "totalCurrentLiabilities": "1939000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1217000", "cashAndShortTermInvestments": "6318000", "commonStockSharesOutstanding": "14737000", "intangibleAssetsExcludingGoodwill": "273000", "cashAndCashEquivalentsAtCarryingValue": "6318000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "654000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1026000", "capitalExpenditures": "30000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-14000", "stockBasedCompensation": "45000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:24.504833+00:00", "is_restated": false, "income_statement": { "revenue": 2746000, "cost_of_revenue": 844000, "gross_profit": 1902000, "ebit": 494000, "ebitda": 658000, "pretax_income": 540000, "tax_provision": -13000, "net_income": 553000, "net_income_to_common": 553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5306000, "total_current_assets": 7076000, "total_assets": 14160000, "short_term_debt": 432000, "long_term_debt": null, "total_debt": 432000, "total_liabilities": 3059000, "total_equity": 11101000, "shares_outstanding": 14465000, "goodwill_and_intangibles": 294000 }, "cash_flow": { "operating_cash_flow": -323000, "capital_expenditure": 19000, "free_cash_flow": -304000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155716, "ticker_id": 7941, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:24.504833+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "494000", "ebitda": "658000", "netIncome": "553000", "grossProfit": "1902000", "depreciation": "None", "totalRevenue": "2746000", "costOfRevenue": "844000", "interestIncome": "46000", "incomeBeforeTax": "540000", "interestExpense": "0", "operatingIncome": "494000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-13000", "reportedCurrency": "USD", "netInterestIncome": "46000", "nonInterestIncome": "None", "operatingExpenses": "1408000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "844000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "164000", "sellingGeneralAndAdministrative": "1341000", "netIncomeFromContinuingOperations": "553000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "255000", "currentDebt": "None", "investments": "None", "totalAssets": "14160000", "longTermDebt": "None", "shortTermDebt": "432000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "294000", "reportedCurrency": "USD", "retainedEarnings": "3378000", "totalLiabilities": "3059000", "otherCurrentAssets": "495000", "totalCurrentAssets": "7076000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1275000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7084000", "currentAccountsPayable": "653000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1172000", "totalShareholderEquity": "11101000", "capitalLeaseObligations": "1172000", "otherCurrentLiabilities": "449000", "totalCurrentLiabilities": "1697000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1362000", "cashAndShortTermInvestments": "5306000", "commonStockSharesOutstanding": "14465000", "intangibleAssetsExcludingGoodwill": "294000", "cashAndCashEquivalentsAtCarryingValue": "5306000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "553000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-323000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-311000", "cashflowFromInvestment": "-4000", "stockBasedCompensation": "3000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "164000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2746000, "cost_of_revenue": 844000, "gross_profit": 1902000, "research_and_development": null, "selling_general_admin": 1341000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 494000, "depreciation_amortisation": 164000, "ebitda": 658000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 540000, "tax_provision": -13000, "effective_tax_rate": null, "net_income": 553000, "net_income_continuing_ops": 553000, "net_income_to_common": 553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5306000, "short_term_investments": null, "net_receivables": 1275000, "inventory": 1, "other_current_assets": null, "total_current_assets": 7076000, "net_ppe": null, "goodwill": null, "intangible_assets": 294000, "goodwill_and_intangibles": 294000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7084000, "total_assets": 14160000, "short_term_debt": 432000, "accounts_payable": 653000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1697000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1362000, "total_liabilities": 3059000, "total_debt": 432000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3378000, "total_equity": 11101000, "shares_outstanding": 14465000, "operating_cash_flow": -323000, "stock_based_compensation": 3000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -311000, "free_cash_flow": -304000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "494000", "ebitda": "658000", "netIncome": "553000", "grossProfit": "1902000", "depreciation": "None", "totalRevenue": "2746000", "costOfRevenue": "844000", "interestIncome": "46000", "incomeBeforeTax": "540000", "interestExpense": "0", "operatingIncome": "494000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-13000", "reportedCurrency": "USD", "netInterestIncome": "46000", "nonInterestIncome": "None", "operatingExpenses": "1408000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "844000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "164000", "sellingGeneralAndAdministrative": "1341000", "netIncomeFromContinuingOperations": "553000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "255000", "currentDebt": "None", "investments": "None", "totalAssets": "14160000", "longTermDebt": "None", "shortTermDebt": "432000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "294000", "reportedCurrency": "USD", "retainedEarnings": "3378000", "totalLiabilities": "3059000", "otherCurrentAssets": "495000", "totalCurrentAssets": "7076000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1275000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7084000", "currentAccountsPayable": "653000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1172000", "totalShareholderEquity": "11101000", "capitalLeaseObligations": "1172000", "otherCurrentLiabilities": "449000", "totalCurrentLiabilities": "1697000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1362000", "cashAndShortTermInvestments": "5306000", "commonStockSharesOutstanding": "14465000", "intangibleAssetsExcludingGoodwill": "294000", "cashAndCashEquivalentsAtCarryingValue": "5306000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "553000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-323000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-311000", "cashflowFromInvestment": "-4000", "stockBasedCompensation": "3000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "164000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:24.504833+00:00", "is_restated": false, "income_statement": { "revenue": 3087000, "cost_of_revenue": 1172000, "gross_profit": 1915000, "ebit": 516000, "ebitda": 683000, "pretax_income": 518000, "tax_provision": 132000, "net_income": 386000, "net_income_to_common": 386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5944000, "total_current_assets": 7591000, "total_assets": 14729000, "short_term_debt": 446000, "long_term_debt": null, "total_debt": 446000, "total_liabilities": 3873000, "total_equity": 10856000, "shares_outstanding": 14762000, "goodwill_and_intangibles": 312000 }, "cash_flow": { "operating_cash_flow": 628000, "capital_expenditure": 27000, "free_cash_flow": 655000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155717, "ticker_id": 7941, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:24.504833+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "516000", "ebitda": "683000", "netIncome": "386000", "grossProfit": "1915000", "depreciation": "None", "totalRevenue": "3087000", "costOfRevenue": "1172000", "interestIncome": "2000", "incomeBeforeTax": "518000", "interestExpense": "0", "operatingIncome": "516000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "132000", "reportedCurrency": "USD", "netInterestIncome": "2000", "nonInterestIncome": "None", "operatingExpenses": "1915000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1172000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "167000", "sellingGeneralAndAdministrative": "1319000", "netIncomeFromContinuingOperations": "386000" }, "balance": { "goodwill": "None", "inventory": "65000", "commonStock": "251000", "currentDebt": "None", "investments": "None", "totalAssets": "14729000", "longTermDebt": "None", "shortTermDebt": "446000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "312000", "reportedCurrency": "USD", "retainedEarnings": "2825000", "totalLiabilities": "3873000", "otherCurrentAssets": "453000", "totalCurrentAssets": "7591000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1194000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7138000", "currentAccountsPayable": "583000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1294000", "totalShareholderEquity": "10856000", "capitalLeaseObligations": "1294000", "otherCurrentLiabilities": "1172000", "totalCurrentLiabilities": "2423000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1450000", "cashAndShortTermInvestments": "5944000", "commonStockSharesOutstanding": "14762000", "intangibleAssetsExcludingGoodwill": "312000", "cashAndCashEquivalentsAtCarryingValue": "5944000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "386000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-78000", "operatingCashflow": "628000", "capitalExpenditures": "27000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-12000", "stockBasedCompensation": "79000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "167000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3087000, "cost_of_revenue": 1172000, "gross_profit": 1915000, "research_and_development": null, "selling_general_admin": 1319000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 516000, "depreciation_amortisation": 167000, "ebitda": 683000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 518000, "tax_provision": 132000, "effective_tax_rate": null, "net_income": 386000, "net_income_continuing_ops": 386000, "net_income_to_common": 386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5944000, "short_term_investments": null, "net_receivables": 1194000, "inventory": 65000, "other_current_assets": null, "total_current_assets": 7591000, "net_ppe": null, "goodwill": null, "intangible_assets": 312000, "goodwill_and_intangibles": 312000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7138000, "total_assets": 14729000, "short_term_debt": 446000, "accounts_payable": 583000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2423000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1450000, "total_liabilities": 3873000, "total_debt": 446000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2825000, "total_equity": 10856000, "shares_outstanding": 14762000, "operating_cash_flow": 628000, "stock_based_compensation": 79000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 655000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "516000", "ebitda": "683000", "netIncome": "386000", "grossProfit": "1915000", "depreciation": "None", "totalRevenue": "3087000", "costOfRevenue": "1172000", "interestIncome": "2000", "incomeBeforeTax": "518000", "interestExpense": "0", "operatingIncome": "516000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "132000", "reportedCurrency": "USD", "netInterestIncome": "2000", "nonInterestIncome": "None", "operatingExpenses": "1915000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1172000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "167000", "sellingGeneralAndAdministrative": "1319000", "netIncomeFromContinuingOperations": "386000" }, "balance": { "goodwill": "None", "inventory": "65000", "commonStock": "251000", "currentDebt": "None", "investments": "None", "totalAssets": "14729000", "longTermDebt": "None", "shortTermDebt": "446000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "312000", "reportedCurrency": "USD", "retainedEarnings": "2825000", "totalLiabilities": "3873000", "otherCurrentAssets": "453000", "totalCurrentAssets": "7591000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1194000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7138000", "currentAccountsPayable": "583000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1294000", "totalShareholderEquity": "10856000", "capitalLeaseObligations": "1294000", "otherCurrentLiabilities": "1172000", "totalCurrentLiabilities": "2423000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1450000", "cashAndShortTermInvestments": "5944000", "commonStockSharesOutstanding": "14762000", "intangibleAssetsExcludingGoodwill": "312000", "cashAndCashEquivalentsAtCarryingValue": "5944000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "386000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-78000", "operatingCashflow": "628000", "capitalExpenditures": "27000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-12000", "stockBasedCompensation": "79000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "167000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:24.504833+00:00", "is_restated": false, "income_statement": { "revenue": 3048000, "cost_of_revenue": 923000, "gross_profit": 2125000, "ebit": 825000, "ebitda": 991000, "pretax_income": 825000, "tax_provision": 190000, "net_income": 635000, "net_income_to_common": 635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5328000, "total_current_assets": 6834000, "total_assets": 14237000, "short_term_debt": 464000, "long_term_debt": null, "total_debt": 464000, "total_liabilities": 3846000, "total_equity": 10391000, "shares_outstanding": 14742000, "goodwill_and_intangibles": 328000 }, "cash_flow": { "operating_cash_flow": 1396000, "capital_expenditure": 59000, "free_cash_flow": 1455000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 155718, "ticker_id": 7941, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:04:24.504833+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "825000", "ebitda": "991000", "netIncome": "635000", "grossProfit": "2125000", "depreciation": "None", "totalRevenue": "3048000", "costOfRevenue": "923000", "interestIncome": "None", "incomeBeforeTax": "825000", "interestExpense": "0", "operatingIncome": "825000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "190000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2125000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "923000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "166000", "sellingGeneralAndAdministrative": "1208000", "netIncomeFromContinuingOperations": "635000" }, "balance": { "goodwill": "None", "inventory": "52000", "commonStock": "251000", "currentDebt": "None", "investments": "None", "totalAssets": "14237000", "longTermDebt": "None", "shortTermDebt": "464000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "328000", "reportedCurrency": "USD", "retainedEarnings": "2439000", "totalLiabilities": "3846000", "otherCurrentAssets": "256000", "totalCurrentAssets": "6834000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1250000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7403000", "currentAccountsPayable": "502000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1485000", "shortLongTermDebtTotal": "1422000", "totalShareholderEquity": "10391000", "capitalLeaseObligations": "1421000", "otherCurrentLiabilities": "890000", "totalCurrentLiabilities": "2198000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1648000", "cashAndShortTermInvestments": "5328000", "commonStockSharesOutstanding": "14742000", "intangibleAssetsExcludingGoodwill": "328000", "cashAndCashEquivalentsAtCarryingValue": "5328000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "635000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1396000", "capitalExpenditures": "59000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "65000", "stockBasedCompensation": "86000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "166000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3048000, "cost_of_revenue": 923000, "gross_profit": 2125000, "research_and_development": null, "selling_general_admin": 1208000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 825000, "depreciation_amortisation": 166000, "ebitda": 991000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 825000, "tax_provision": 190000, "effective_tax_rate": null, "net_income": 635000, "net_income_continuing_ops": 635000, "net_income_to_common": 635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5328000, "short_term_investments": 0, "net_receivables": 1250000, "inventory": 52000, "other_current_assets": null, "total_current_assets": 6834000, "net_ppe": null, "goodwill": null, "intangible_assets": 328000, "goodwill_and_intangibles": 328000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7403000, "total_assets": 14237000, "short_term_debt": 464000, "accounts_payable": 502000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2198000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1648000, "total_liabilities": 3846000, "total_debt": 464000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2439000, "total_equity": 10391000, "shares_outstanding": 14742000, "operating_cash_flow": 1396000, "stock_based_compensation": 86000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 65000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 1455000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "825000", "ebitda": "991000", "netIncome": "635000", "grossProfit": "2125000", "depreciation": "None", "totalRevenue": "3048000", "costOfRevenue": "923000", "interestIncome": "None", "incomeBeforeTax": "825000", "interestExpense": "0", "operatingIncome": "825000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "190000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2125000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "923000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "166000", "sellingGeneralAndAdministrative": "1208000", "netIncomeFromContinuingOperations": "635000" }, "balance": { "goodwill": "None", "inventory": "52000", "commonStock": "251000", "currentDebt": "None", "investments": "None", "totalAssets": "14237000", "longTermDebt": "None", "shortTermDebt": "464000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "328000", "reportedCurrency": "USD", "retainedEarnings": "2439000", "totalLiabilities": "3846000", "otherCurrentAssets": "256000", "totalCurrentAssets": "6834000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1250000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7403000", "currentAccountsPayable": "502000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1485000", "shortLongTermDebtTotal": "1422000", "totalShareholderEquity": "10391000", "capitalLeaseObligations": "1421000", "otherCurrentLiabilities": "890000", "totalCurrentLiabilities": "2198000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1648000", "cashAndShortTermInvestments": "5328000", "commonStockSharesOutstanding": "14742000", "intangibleAssetsExcludingGoodwill": "328000", "cashAndCashEquivalentsAtCarryingValue": "5328000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "635000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1396000", "capitalExpenditures": "59000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "65000", "stockBasedCompensation": "86000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "166000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }