{ "ticker": { "uuid": "fb490f04-e294-4bc9-bcbc-4711c93672a2", "symbol": "HGBL", "name": "Heritage Global Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/fb490f04-e294-4bc9-bcbc-4711c93672a2/", "api_url": "https://sharemaestro.com/factors/api/tickers/fb490f04-e294-4bc9-bcbc-4711c93672a2/" }, "ticker_metadata": { "id": 6419, "uuid": "fb490f04-e294-4bc9-bcbc-4711c93672a2", "symbol": "HGBL", "name": "Heritage Global Inc", "asset_type": "equity", "market_cap": 42384700, "stock_exchange_id": 2, "industry": "Capital Markets", "sector": "Financial Services", "description": "Heritage Global, Inc. is an asset services company with a focus on financial and industrial asset transactions. The company is headquartered in San Diego, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "fb490f04-e294-4bc9-bcbc-4711c93672a2", "symbol": "HGBL", "name": "Heritage Global Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/fb490f04-e294-4bc9-bcbc-4711c93672a2/", "api_url": "https://sharemaestro.com/factors/api/tickers/fb490f04-e294-4bc9-bcbc-4711c93672a2/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.55, "value": 0.51, "quality": 0.5, "momentum": 0.51, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 1.28, "market_cap": 44789736.96, "pe_ratio": 13.824, "earnings_yield": 0.0723, "ebitda_to_ev": 0.1608, "shareholder_yield": 0, "roe": 0.0478, "piotroski_f_score": 5, "momentum_12_1": -0.3676, "volatility_252d": 0.3592 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:10.414094+00:00", "batch_id": "" }, "size": { "price_close": 1.28, "market_cap": 44789736.96, "market_cap_usd": 44789736.96, "enterprise_value": 38141736.96, "shares_outstanding": 34991982, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.824, "pb_ratio": 0.6609, "ptbv_ratio": 0.9149, "ps_ratio": 0.8914, "pcf_ratio": 33.3257, "pfcf_ratio": 15.0909, "ev_ebitda": 6.2201, "ev_ebit": 8.057, "ev_sales": 0.7591, "ev_fcf": 12.851, "earnings_yield": 0.0723, "fcf_yield": 0.0778, "price_to_sales": 0.8914, "price_to_book": 0.6609, "price_to_cashflow": 33.3257, "ebitda_to_ev": 0.1608, "sales_yield": 1.3173 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3853, "operating_margin": 0.0942, "net_margin": 0.0645, "ebitda_margin": 0.122, "fcf_margin": 0.0591, "roe": 0.0478, "roa": 0.0381, "roic": 0.0467, "roc_greenblatt": null, "asset_turnover": 0.5912, "cash_conversion": 0.916, "accruals_ratio": 0.0223, "sbc_to_revenue": 0.0165, "piotroski_f_score": 5, "altman_z_score": -1.1834, "earnings_stability_5y": 0.8649, "revenue_stability_5y": 0.3515, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2278, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2541, "net_debt_to_ebitda": -1.0841, "debt_to_assets": 0.0579, "interest_coverage": 28.5181, "current_ratio": 1.947, "quick_ratio": 1.5088, "net_debt": -6648000, "local_beta": 0.0001, "volatility_252d": 0.3592, "volatility_60d": 0.843, "max_drawdown_12m": -0.4846, "risk_adjusted_momentum": -1.0234 }, "growth": { "revenue_growth_1y": 0.0768, "revenue_growth_3y_cagr": 0.0281, "revenue_growth_5y_cagr": 0.1425, "eps_growth_1y": -0.2714, "eps_growth_3y_cagr": -0.386, "eps_growth_5y_cagr": -0.1797, "fcf_growth_1y": -0.7832, "book_value_growth_1y": 0.0765, "revenue_growth": 0.0768, "earnings_growth": -0.2714 }, "momentum": { "price_return_1m": -0.0078, "price_return_3m": 0.0079, "price_return_6m": 0, "price_return_9m": -0.3228, "price_return_12m": -0.3725, "price_return_12m_ex1m": -0.3676, "momentum_6m": 0, "momentum_12m": -0.3725, "momentum_12_1": -0.3676, "distance_from_52w_high": -0.4361, "distance_from_52w_low": 0.094, "relative_strength": -0.5305 }, "raw_ttm": { "revenue_ttm": 50244000, "gross_profit_ttm": 19361000, "ebit_ttm": 4734000, "ebitda_ttm": 6132000, "net_income_ttm": 3240000, "eps_diluted_ttm": 0.0926, "operating_cash_flow_ttm": 1344000, "capital_expenditure_ttm": 1624000, "fcf_ttm": 2968000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 166000, "cash_and_equivalents": 11566000, "total_current_assets": 23763000, "total_current_liabilities": 12205000, "net_ppe": null, "total_assets": 84989000, "total_debt": 4918000, "total_equity": 67770000, "net_working_capital": 810000, "book_value_per_share": 1.9367, "retained_earnings": -223540000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 48957000, "tangible_book_per_share": 1.3991 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 49, "quality_composite": 50, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 49, "svqf_composite": 51, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 45, "quality_value_composite": 0.505, "os_score": 0.55, "value_percentile": 0.51, "quality_percentile": 0.5, "momentum_percentile": 0.51, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 62, "all_cap_buyback_rank": 63, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1420, "ticker_id": 6419, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:10.414094+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.28, "market_cap": 44789736.96, "market_cap_usd": 44789736.96, "enterprise_value": 38141736.96, "shares_outstanding": 34991982, "fx_rate_to_usd": null, "pe_ratio": 13.82399289, "pb_ratio": 0.66090803, "ptbv_ratio": 0.91487912, "ps_ratio": 0.89144449, "pcf_ratio": 33.32569714, "pfcf_ratio": 15.09088173, "ev_ebitda": 6.22011366, "ev_ebit": 8.05697866, "ev_sales": 0.75913018, "ev_fcf": 12.85098954, "earnings_yield": 0.072338, "fcf_yield": 0.07781502, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.38533954, "operating_margin": 0.09422021, "net_margin": 0.06448531, "ebitda_margin": 0.12204442, "fcf_margin": 0.05907173, "roe": 0.04780876, "roa": 0.03812258, "roic": 0.04669582, "roc_greenblatt": null, "asset_turnover": 0.59118239, "cash_conversion": 0.91604938, "accruals_ratio": 0.02230877, "sbc_to_revenue": 0.01653929, "debt_to_equity": 0.25407998, "net_debt_to_ebitda": -1.08414873, "debt_to_assets": 0.05786631, "interest_coverage": 28.51807229, "current_ratio": 1.94698894, "quick_ratio": 1.50880787, "net_debt": -6648000, "revenue_growth_1y": 0.07683405, "revenue_growth_3y_cagr": 0.02807968, "revenue_growth_5y_cagr": 0.14254333, "eps_growth_1y": -0.27141893, "eps_growth_3y_cagr": -0.38595724, "eps_growth_5y_cagr": -0.17970732, "fcf_growth_1y": -0.7831519, "book_value_growth_1y": 0.07650312, "piotroski_f_score": 5, "altman_z_score": -1.18341353, "earnings_stability_5y": 0.864903, "revenue_stability_5y": 0.351517, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00775194, "price_return_3m": 0.00787402, "price_return_6m": 0, "price_return_9m": -0.32275132, "price_return_12m": -0.37254902, "price_return_12m_ex1m": -0.36764706, "distance_from_52w_high": -0.43612335, "distance_from_52w_low": 0.09401709, "relative_strength": -0.53049007, "local_beta": 0.0001, "volatility_252d": 0.359244, "volatility_60d": 0.84297, "max_drawdown_12m": -0.4845815, "revenue_ttm": 50244000, "gross_profit_ttm": 19361000, "ebit_ttm": 4734000, "ebitda_ttm": 6132000, "net_income_ttm": 3240000, "eps_diluted_ttm": 0.09259264, "operating_cash_flow_ttm": 1344000, "capital_expenditure_ttm": 1624000, "fcf_ttm": 2968000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 166000, "cash_and_equivalents": 11566000, "total_current_assets": 23763000, "total_current_liabilities": 12205000, "net_ppe": null, "total_assets": 84989000, "total_debt": 4918000, "total_equity": 67770000, "net_working_capital": 810000, "book_value_per_share": 1.93672939, "retained_earnings": -223540000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 48957000, "tangible_book_per_share": 1.39909194, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 49, "quality_composite": 50, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 49, "svqf_composite": 51, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 45, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 62, "all_cap_buyback_rank": 63, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.28, "os": 0.55, "value": 0.51, "quality": 0.5, "momentum": 0.51, "confidence": 1, "coverage": 1, "pe_ratio": 13.824, "earnings_yield": 0.0723, "shareholder_yield": 0, "roe": 0.0478, "momentum_12_1": -0.3676, "complete_fields": { "id": 1420, "ticker_id": 6419, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:10.414094+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.28, "market_cap": 44789736.96, "market_cap_usd": 44789736.96, "enterprise_value": 38141736.96, "shares_outstanding": 34991982, "fx_rate_to_usd": null, "pe_ratio": 13.82399289, "pb_ratio": 0.66090803, "ptbv_ratio": 0.91487912, "ps_ratio": 0.89144449, "pcf_ratio": 33.32569714, "pfcf_ratio": 15.09088173, "ev_ebitda": 6.22011366, "ev_ebit": 8.05697866, "ev_sales": 0.75913018, "ev_fcf": 12.85098954, "earnings_yield": 0.072338, "fcf_yield": 0.07781502, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.38533954, "operating_margin": 0.09422021, "net_margin": 0.06448531, "ebitda_margin": 0.12204442, "fcf_margin": 0.05907173, "roe": 0.04780876, "roa": 0.03812258, "roic": 0.04669582, "roc_greenblatt": null, "asset_turnover": 0.59118239, "cash_conversion": 0.91604938, "accruals_ratio": 0.02230877, "sbc_to_revenue": 0.01653929, "debt_to_equity": 0.25407998, "net_debt_to_ebitda": -1.08414873, "debt_to_assets": 0.05786631, "interest_coverage": 28.51807229, "current_ratio": 1.94698894, "quick_ratio": 1.50880787, "net_debt": -6648000, "revenue_growth_1y": 0.07683405, "revenue_growth_3y_cagr": 0.02807968, "revenue_growth_5y_cagr": 0.14254333, "eps_growth_1y": -0.27141893, "eps_growth_3y_cagr": -0.38595724, "eps_growth_5y_cagr": -0.17970732, "fcf_growth_1y": -0.7831519, "book_value_growth_1y": 0.07650312, "piotroski_f_score": 5, "altman_z_score": -1.18341353, "earnings_stability_5y": 0.864903, "revenue_stability_5y": 0.351517, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00775194, "price_return_3m": 0.00787402, "price_return_6m": 0, "price_return_9m": -0.32275132, "price_return_12m": -0.37254902, "price_return_12m_ex1m": -0.36764706, "distance_from_52w_high": -0.43612335, "distance_from_52w_low": 0.09401709, "relative_strength": -0.53049007, "local_beta": 0.0001, "volatility_252d": 0.359244, "volatility_60d": 0.84297, "max_drawdown_12m": -0.4845815, "revenue_ttm": 50244000, "gross_profit_ttm": 19361000, "ebit_ttm": 4734000, "ebitda_ttm": 6132000, "net_income_ttm": 3240000, "eps_diluted_ttm": 0.09259264, "operating_cash_flow_ttm": 1344000, "capital_expenditure_ttm": 1624000, "fcf_ttm": 2968000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 166000, "cash_and_equivalents": 11566000, "total_current_assets": 23763000, "total_current_liabilities": 12205000, "net_ppe": null, "total_assets": 84989000, "total_debt": 4918000, "total_equity": 67770000, "net_working_capital": 810000, "book_value_per_share": 1.93672939, "retained_earnings": -223540000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 48957000, "tangible_book_per_share": 1.39909194, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 49, "quality_composite": 50, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 49, "svqf_composite": 51, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 45, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 62, "all_cap_buyback_rank": 63, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:24.860119+00:00", "is_restated": false, "income_statement": { "revenue": 50978000, "cost_of_revenue": 37174000, "gross_profit": 13804000, "ebit": 5588000, "ebitda": 6751000, "pretax_income": 5845000, "tax_provision": 2258000, "net_income": 3587000, "net_income_to_common": 3587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20522000, "total_current_assets": 33594000, "total_assets": 88439000, "short_term_debt": 829000, "long_term_debt": 4100000, "total_debt": 4929000, "total_liabilities": 21456000, "total_equity": 66983000, "shares_outstanding": 35434939, "goodwill_and_intangibles": 10546000 }, "cash_flow": { "operating_cash_flow": 6137000, "capital_expenditure": 8470000, "free_cash_flow": 14607000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87912, "ticker_id": 6419, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:24.860119+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5588000", "ebitda": "6751000", "netIncome": "3587000", "grossProfit": "13804000", "depreciation": "None", "totalRevenue": "50978000", "costOfRevenue": "37174000", "interestIncome": "None", "incomeBeforeTax": "5845000", "interestExpense": "134000", "operatingIncome": "5588000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2258000", "reportedCurrency": "USD", "netInterestIncome": "134000", "nonInterestIncome": "None", "operatingExpenses": "8216000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37174000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1163000", "sellingGeneralAndAdministrative": "7069000", "netIncomeFromContinuingOperations": "3587000" }, "balance": { "goodwill": "7446000", "inventory": "5931000", "commonStock": "376000", "currentDebt": "None", "investments": "None", "totalAssets": "88439000", "longTermDebt": "4100000", "shortTermDebt": "829000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3100000", "reportedCurrency": "USD", "retainedEarnings": "-224257000", "totalLiabilities": "21456000", "otherCurrentAssets": "756000", "totalCurrentAssets": "33594000", "currentLongTermDebt": "None", "longTermInvestments": "21060000", "shortTermInvestments": "None", "currentNetReceivables": "6385000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54845000", "currentAccountsPayable": "341000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5719000", "totalShareholderEquity": "66983000", "capitalLeaseObligations": "1619000", "otherCurrentLiabilities": "14367000", "totalCurrentLiabilities": "15537000", "otherNonCurrentLiabilities": "1029000", "totalNonCurrentLiabilities": "5919000", "cashAndShortTermInvestments": "20522000", "commonStockSharesOutstanding": "35434939", "intangibleAssetsExcludingGoodwill": "3100000", "cashAndCashEquivalentsAtCarryingValue": "20522000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3587000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-583000", "operatingCashflow": "6137000", "capitalExpenditures": "8470000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2027000", "cashflowFromInvestment": "-9391000", "stockBasedCompensation": "900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2627000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "682000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50978000, "cost_of_revenue": 37174000, "gross_profit": 13804000, "research_and_development": null, "selling_general_admin": 7069000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5588000, "depreciation_amortisation": 1163000, "ebitda": 6751000, "interest_expense": 134000, "interest_income": null, "other_non_operating": null, "pretax_income": 5845000, "tax_provision": 2258000, "effective_tax_rate": null, "net_income": 3587000, "net_income_continuing_ops": 3587000, "net_income_to_common": 3587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20522000, "short_term_investments": null, "net_receivables": 6385000, "inventory": 5931000, "other_current_assets": null, "total_current_assets": 33594000, "net_ppe": null, "goodwill": 7446000, "intangible_assets": 3100000, "goodwill_and_intangibles": 10546000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54845000, "total_assets": 88439000, "short_term_debt": 829000, "accounts_payable": 341000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15537000, "long_term_debt": 4100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5919000, "total_liabilities": 21456000, "total_debt": 4929000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -224257000, "total_equity": 66983000, "shares_outstanding": 35434939, "operating_cash_flow": 6137000, "stock_based_compensation": 900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8470000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9391000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2027000, "free_cash_flow": 14607000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5588000", "ebitda": "6751000", "netIncome": "3587000", "grossProfit": "13804000", "depreciation": "None", "totalRevenue": "50978000", "costOfRevenue": "37174000", "interestIncome": "None", "incomeBeforeTax": "5845000", "interestExpense": "134000", "operatingIncome": "5588000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2258000", "reportedCurrency": "USD", "netInterestIncome": "134000", "nonInterestIncome": "None", "operatingExpenses": "8216000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37174000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1163000", "sellingGeneralAndAdministrative": "7069000", "netIncomeFromContinuingOperations": "3587000" }, "balance": { "goodwill": "7446000", "inventory": "5931000", "commonStock": "376000", "currentDebt": "None", "investments": "None", "totalAssets": "88439000", "longTermDebt": "4100000", "shortTermDebt": "829000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3100000", "reportedCurrency": "USD", "retainedEarnings": "-224257000", "totalLiabilities": "21456000", "otherCurrentAssets": "756000", "totalCurrentAssets": "33594000", "currentLongTermDebt": "None", "longTermInvestments": "21060000", "shortTermInvestments": "None", "currentNetReceivables": "6385000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54845000", "currentAccountsPayable": "341000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5719000", "totalShareholderEquity": "66983000", "capitalLeaseObligations": "1619000", "otherCurrentLiabilities": "14367000", "totalCurrentLiabilities": "15537000", "otherNonCurrentLiabilities": "1029000", "totalNonCurrentLiabilities": "5919000", "cashAndShortTermInvestments": "20522000", "commonStockSharesOutstanding": "35434939", "intangibleAssetsExcludingGoodwill": "3100000", "cashAndCashEquivalentsAtCarryingValue": "20522000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3587000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-583000", "operatingCashflow": "6137000", "capitalExpenditures": "8470000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2027000", "cashflowFromInvestment": "-9391000", "stockBasedCompensation": "900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2627000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "682000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:24.860119+00:00", "is_restated": false, "income_statement": { "revenue": 45361000, "cost_of_revenue": 31149000, "gross_profit": 14212000, "ebit": 9066000, "ebitda": 10314000, "pretax_income": 8973000, "tax_provision": 3791000, "net_income": 5182000, "net_income_to_common": 5182000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21749000, "total_current_assets": 33128000, "total_assets": 81309000, "short_term_debt": 1202000, "long_term_debt": null, "total_debt": 1202000, "total_liabilities": 16108000, "total_equity": 65201000, "shares_outstanding": 37131000, "goodwill_and_intangibles": 10808000 }, "cash_flow": { "operating_cash_flow": 7745000, "capital_expenditure": 137000, "free_cash_flow": 7882000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87917, "ticker_id": 6419, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:24.860119+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9066000", "ebitda": "10314000", "netIncome": "5182000", "grossProfit": "14212000", "depreciation": "None", "totalRevenue": "45361000", "costOfRevenue": "31149000", "interestIncome": "None", "incomeBeforeTax": "8973000", "interestExpense": "93000", "operatingIncome": "9066000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3791000", "reportedCurrency": "USD", "netInterestIncome": "-93000", "nonInterestIncome": "None", "operatingExpenses": "5146000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31149000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1248000", "sellingGeneralAndAdministrative": "6888000", "netIncomeFromContinuingOperations": "5182000" }, "balance": { "goodwill": "7446000", "inventory": "5348000", "commonStock": "374000", "currentDebt": "None", "investments": "None", "totalAssets": "81309000", "longTermDebt": "None", "shortTermDebt": "1202000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3362000", "reportedCurrency": "USD", "retainedEarnings": "-227844000", "totalLiabilities": "16108000", "otherCurrentAssets": "1056000", "totalCurrentAssets": "33128000", "currentLongTermDebt": "395000", "longTermInvestments": "20892000", "shortTermInvestments": "None", "currentNetReceivables": "4975000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48181000", "currentAccountsPayable": "7417000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2712000", "totalShareholderEquity": "65201000", "capitalLeaseObligations": "2317000", "otherCurrentLiabilities": "4936000", "totalCurrentLiabilities": "14598000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1510000", "cashAndShortTermInvestments": "21749000", "commonStockSharesOutstanding": "37131000", "intangibleAssetsExcludingGoodwill": "3362000", "cashAndCashEquivalentsAtCarryingValue": "21749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5182000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-274000", "operatingCashflow": "7745000", "capitalExpenditures": "137000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9148000", "cashflowFromInvestment": "10873000", "stockBasedCompensation": "1253000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2198000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1248000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45361000, "cost_of_revenue": 31149000, "gross_profit": 14212000, "research_and_development": null, "selling_general_admin": 6888000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9066000, "depreciation_amortisation": 1248000, "ebitda": 10314000, "interest_expense": 93000, "interest_income": null, "other_non_operating": null, "pretax_income": 8973000, "tax_provision": 3791000, "effective_tax_rate": null, "net_income": 5182000, "net_income_continuing_ops": 5182000, "net_income_to_common": 5182000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21749000, "short_term_investments": null, "net_receivables": 4975000, "inventory": 5348000, "other_current_assets": null, "total_current_assets": 33128000, "net_ppe": null, "goodwill": 7446000, "intangible_assets": 3362000, "goodwill_and_intangibles": 10808000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48181000, "total_assets": 81309000, "short_term_debt": 1202000, "accounts_payable": 7417000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14598000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1510000, "total_liabilities": 16108000, "total_debt": 1202000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -227844000, "total_equity": 65201000, "shares_outstanding": 37131000, "operating_cash_flow": 7745000, "stock_based_compensation": 1253000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 137000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10873000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9148000, "free_cash_flow": 7882000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9066000", "ebitda": "10314000", "netIncome": "5182000", "grossProfit": "14212000", "depreciation": "None", "totalRevenue": "45361000", "costOfRevenue": "31149000", "interestIncome": "None", "incomeBeforeTax": "8973000", "interestExpense": "93000", "operatingIncome": "9066000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3791000", "reportedCurrency": "USD", "netInterestIncome": "-93000", "nonInterestIncome": "None", "operatingExpenses": "5146000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31149000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1248000", "sellingGeneralAndAdministrative": "6888000", "netIncomeFromContinuingOperations": "5182000" }, "balance": { "goodwill": "7446000", "inventory": "5348000", "commonStock": "374000", "currentDebt": "None", "investments": "None", "totalAssets": "81309000", "longTermDebt": "None", "shortTermDebt": "1202000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3362000", "reportedCurrency": "USD", "retainedEarnings": "-227844000", "totalLiabilities": "16108000", "otherCurrentAssets": "1056000", "totalCurrentAssets": "33128000", "currentLongTermDebt": "395000", "longTermInvestments": "20892000", "shortTermInvestments": "None", "currentNetReceivables": "4975000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48181000", "currentAccountsPayable": "7417000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2712000", "totalShareholderEquity": "65201000", "capitalLeaseObligations": "2317000", "otherCurrentLiabilities": "4936000", "totalCurrentLiabilities": "14598000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1510000", "cashAndShortTermInvestments": "21749000", "commonStockSharesOutstanding": "37131000", "intangibleAssetsExcludingGoodwill": "3362000", "cashAndCashEquivalentsAtCarryingValue": "21749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5182000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-274000", "operatingCashflow": "7745000", "capitalExpenditures": "137000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9148000", "cashflowFromInvestment": "10873000", "stockBasedCompensation": "1253000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2198000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1248000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:24.860119+00:00", "is_restated": false, "income_statement": { "revenue": 60545000, "cost_of_revenue": 39151000, "gross_profit": 21394000, "ebit": 14319000, "ebitda": 14833000, "pretax_income": 13995000, "tax_provision": 1520000, "net_income": 12475000, "net_income_to_common": 12475000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12279000, "total_current_assets": 26292000, "total_assets": 83168000, "short_term_debt": 2522000, "long_term_debt": 5495000, "total_debt": 8017000, "total_liabilities": 22088000, "total_equity": 61080000, "shares_outstanding": 37587000, "goodwill_and_intangibles": 11199000 }, "cash_flow": { "operating_cash_flow": 13021000, "capital_expenditure": 257000, "free_cash_flow": 13278000, "dividends_paid": 5892000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87922, "ticker_id": 6419, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:24.860119+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14319000", "ebitda": "14833000", "netIncome": "12475000", "grossProfit": "21394000", "depreciation": "None", "totalRevenue": "60545000", "costOfRevenue": "39151000", "interestIncome": "None", "incomeBeforeTax": "13995000", "interestExpense": "324000", "operatingIncome": "14319000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1520000", "reportedCurrency": "USD", "netInterestIncome": "-242000", "nonInterestIncome": "None", "operatingExpenses": "7075000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39151000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "514000", "sellingGeneralAndAdministrative": "6486000", "netIncomeFromContinuingOperations": "17555000" }, "balance": { "goodwill": "7446000", "inventory": "5074000", "commonStock": "372000", "currentDebt": "None", "investments": "None", "totalAssets": "83168000", "longTermDebt": "5495000", "shortTermDebt": "2522000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3753000", "reportedCurrency": "USD", "retainedEarnings": "-233026000", "totalLiabilities": "22088000", "otherCurrentAssets": "7029000", "totalCurrentAssets": "26292000", "currentLongTermDebt": "1733000", "longTermInvestments": "21361000", "shortTermInvestments": "None", "currentNetReceivables": "1910000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56876000", "currentAccountsPayable": "4975000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9876000", "totalShareholderEquity": "61080000", "capitalLeaseObligations": "2648000", "otherCurrentLiabilities": "6114000", "totalCurrentLiabilities": "14734000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7354000", "cashAndShortTermInvestments": "12279000", "commonStockSharesOutstanding": "37587000", "intangibleAssetsExcludingGoodwill": "3753000", "cashAndCashEquivalentsAtCarryingValue": "12279000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12475000", "profitLoss": "None", "dividendPayout": "5892000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-455000", "operatingCashflow": "13021000", "capitalExpenditures": "257000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2460000", "cashflowFromInvestment": "-15869000", "stockBasedCompensation": "776000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5892000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "514000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60545000, "cost_of_revenue": 39151000, "gross_profit": 21394000, "research_and_development": null, "selling_general_admin": 6486000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14319000, "depreciation_amortisation": 514000, "ebitda": 14833000, "interest_expense": 324000, "interest_income": null, "other_non_operating": null, "pretax_income": 13995000, "tax_provision": 1520000, "effective_tax_rate": null, "net_income": 12475000, "net_income_continuing_ops": 17555000, "net_income_to_common": 12475000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12279000, "short_term_investments": null, "net_receivables": 1910000, "inventory": 5074000, "other_current_assets": null, "total_current_assets": 26292000, "net_ppe": null, "goodwill": 7446000, "intangible_assets": 3753000, "goodwill_and_intangibles": 11199000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56876000, "total_assets": 83168000, "short_term_debt": 2522000, "accounts_payable": 4975000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14734000, "long_term_debt": 5495000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7354000, "total_liabilities": 22088000, "total_debt": 8017000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -233026000, "total_equity": 61080000, "shares_outstanding": 37587000, "operating_cash_flow": 13021000, "stock_based_compensation": 776000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 257000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15869000, "dividends_paid": 5892000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2460000, "free_cash_flow": 13278000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14319000", "ebitda": "14833000", "netIncome": "12475000", "grossProfit": "21394000", "depreciation": "None", "totalRevenue": "60545000", "costOfRevenue": "39151000", "interestIncome": "None", "incomeBeforeTax": "13995000", "interestExpense": "324000", "operatingIncome": "14319000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1520000", "reportedCurrency": "USD", "netInterestIncome": "-242000", "nonInterestIncome": "None", "operatingExpenses": "7075000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39151000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "514000", "sellingGeneralAndAdministrative": "6486000", "netIncomeFromContinuingOperations": "17555000" }, "balance": { "goodwill": "7446000", "inventory": "5074000", "commonStock": "372000", "currentDebt": "None", "investments": "None", "totalAssets": "83168000", "longTermDebt": "5495000", "shortTermDebt": "2522000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3753000", "reportedCurrency": "USD", "retainedEarnings": "-233026000", "totalLiabilities": "22088000", "otherCurrentAssets": "7029000", "totalCurrentAssets": "26292000", "currentLongTermDebt": "1733000", "longTermInvestments": "21361000", "shortTermInvestments": "None", "currentNetReceivables": "1910000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56876000", "currentAccountsPayable": "4975000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9876000", "totalShareholderEquity": "61080000", "capitalLeaseObligations": "2648000", "otherCurrentLiabilities": "6114000", "totalCurrentLiabilities": "14734000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7354000", "cashAndShortTermInvestments": "12279000", "commonStockSharesOutstanding": "37587000", "intangibleAssetsExcludingGoodwill": "3753000", "cashAndCashEquivalentsAtCarryingValue": "12279000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12475000", "profitLoss": "None", "dividendPayout": "5892000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-455000", "operatingCashflow": "13021000", "capitalExpenditures": "257000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2460000", "cashflowFromInvestment": "-15869000", "stockBasedCompensation": "776000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5892000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "514000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:24.860119+00:00", "is_restated": false, "income_statement": { "revenue": 46914000, "cost_of_revenue": 36522000, "gross_profit": 10392000, "ebit": 11120000, "ebitda": 11656000, "pretax_income": 11007000, "tax_provision": -4486000, "net_income": 15493000, "net_income_to_common": 15493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12667000, "total_current_assets": 23892000, "total_assets": 67560000, "short_term_debt": 4114000, "long_term_debt": 871000, "total_debt": 4985000, "total_liabilities": 19261000, "total_equity": 48299000, "shares_outstanding": 37097000, "goodwill_and_intangibles": 11590000 }, "cash_flow": { "operating_cash_flow": 6483000, "capital_expenditure": 215000, "free_cash_flow": 6698000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87927, "ticker_id": 6419, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:24.860119+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11120000", "ebitda": "11656000", "netIncome": "15493000", "grossProfit": "10392000", "depreciation": "None", "totalRevenue": "46914000", "costOfRevenue": "36522000", "interestIncome": "None", "incomeBeforeTax": "11007000", "interestExpense": "113000", "operatingIncome": "11120000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-4486000", "reportedCurrency": "USD", "netInterestIncome": "-113000", "nonInterestIncome": "None", "operatingExpenses": "-728000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36522000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "536000", "sellingGeneralAndAdministrative": "5266000", "netIncomeFromContinuingOperations": "15493000" }, "balance": { "goodwill": "7446000", "inventory": "4619000", "commonStock": "369000", "currentDebt": "None", "investments": "None", "totalAssets": "67560000", "longTermDebt": "871000", "shortTermDebt": "4114000", "treasuryStock": "-395000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4144000", "reportedCurrency": "USD", "retainedEarnings": "-245270000", "totalLiabilities": "19261000", "otherCurrentAssets": "5618000", "totalCurrentAssets": "23892000", "currentLongTermDebt": "3411000", "longTermInvestments": "18218000", "shortTermInvestments": "None", "currentNetReceivables": "988000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43668000", "currentAccountsPayable": "3188000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1571000", "shortLongTermDebtTotal": "7149000", "totalShareholderEquity": "48299000", "capitalLeaseObligations": "2867000", "otherCurrentLiabilities": "8425000", "totalCurrentLiabilities": "16226000", "otherNonCurrentLiabilities": "2164000", "totalNonCurrentLiabilities": "3035000", "cashAndShortTermInvestments": "12667000", "commonStockSharesOutstanding": "37097000", "intangibleAssetsExcludingGoodwill": "4144000", "cashAndCashEquivalentsAtCarryingValue": "12667000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15493000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1399000", "operatingCashflow": "6483000", "capitalExpenditures": "215000", "changeInReceivables": "1744000", "changeInExchangeRate": "None", "cashflowFromFinancing": "78000", "cashflowFromInvestment": "-7516000", "stockBasedCompensation": "540000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-955000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-395000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "536000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46914000, "cost_of_revenue": 36522000, "gross_profit": 10392000, "research_and_development": null, "selling_general_admin": 5266000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11120000, "depreciation_amortisation": 536000, "ebitda": 11656000, "interest_expense": 113000, "interest_income": null, "other_non_operating": null, "pretax_income": 11007000, "tax_provision": -4486000, "effective_tax_rate": null, "net_income": 15493000, "net_income_continuing_ops": 15493000, "net_income_to_common": 15493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12667000, "short_term_investments": null, "net_receivables": 988000, "inventory": 4619000, "other_current_assets": null, "total_current_assets": 23892000, "net_ppe": null, "goodwill": 7446000, "intangible_assets": 4144000, "goodwill_and_intangibles": 11590000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43668000, "total_assets": 67560000, "short_term_debt": 4114000, "accounts_payable": 3188000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16226000, "long_term_debt": 871000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3035000, "total_liabilities": 19261000, "total_debt": 4985000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -245270000, "total_equity": 48299000, "shares_outstanding": 37097000, "operating_cash_flow": 6483000, "stock_based_compensation": 540000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 215000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7516000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 78000, "free_cash_flow": 6698000, "net_change_in_cash": -955000 }, "raw_data": { "income": { "ebit": "11120000", "ebitda": "11656000", "netIncome": "15493000", "grossProfit": "10392000", "depreciation": "None", "totalRevenue": "46914000", "costOfRevenue": "36522000", "interestIncome": "None", "incomeBeforeTax": "11007000", "interestExpense": "113000", "operatingIncome": "11120000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-4486000", "reportedCurrency": "USD", "netInterestIncome": "-113000", "nonInterestIncome": "None", "operatingExpenses": "-728000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36522000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "536000", "sellingGeneralAndAdministrative": "5266000", "netIncomeFromContinuingOperations": "15493000" }, "balance": { "goodwill": "7446000", "inventory": "4619000", "commonStock": "369000", "currentDebt": "None", "investments": "None", "totalAssets": "67560000", "longTermDebt": "871000", "shortTermDebt": "4114000", "treasuryStock": "-395000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4144000", "reportedCurrency": "USD", "retainedEarnings": "-245270000", "totalLiabilities": "19261000", "otherCurrentAssets": "5618000", "totalCurrentAssets": "23892000", "currentLongTermDebt": "3411000", "longTermInvestments": "18218000", "shortTermInvestments": "None", "currentNetReceivables": "988000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43668000", "currentAccountsPayable": "3188000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1571000", "shortLongTermDebtTotal": "7149000", "totalShareholderEquity": "48299000", "capitalLeaseObligations": "2867000", "otherCurrentLiabilities": "8425000", "totalCurrentLiabilities": "16226000", "otherNonCurrentLiabilities": "2164000", "totalNonCurrentLiabilities": "3035000", "cashAndShortTermInvestments": "12667000", "commonStockSharesOutstanding": "37097000", "intangibleAssetsExcludingGoodwill": "4144000", "cashAndCashEquivalentsAtCarryingValue": "12667000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15493000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1399000", "operatingCashflow": "6483000", "capitalExpenditures": "215000", "changeInReceivables": "1744000", "changeInExchangeRate": "None", "cashflowFromFinancing": "78000", "cashflowFromInvestment": "-7516000", "stockBasedCompensation": "540000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-955000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-395000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "536000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:24.860119+00:00", "is_restated": false, "income_statement": { "revenue": 25792000, "cost_of_revenue": 14782000, "gross_profit": 11010000, "ebit": 3014000, "ebitda": 3474000, "pretax_income": 2992000, "tax_provision": -61000, "net_income": 3053000, "net_income_to_common": 3053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13622000, "total_current_assets": 23284000, "total_assets": 50464000, "short_term_debt": 2980000, "long_term_debt": 1352000, "total_debt": 4332000, "total_liabilities": 17825000, "total_equity": 32639000, "shares_outstanding": 36901000, "goodwill_and_intangibles": 12011000 }, "cash_flow": { "operating_cash_flow": -2631000, "capital_expenditure": 1425000, "free_cash_flow": -1206000, "dividends_paid": 987000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87932, "ticker_id": 6419, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:24.860119+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3014000", "ebitda": "3474000", "netIncome": "3053000", "grossProfit": "11010000", "depreciation": "None", "totalRevenue": "25792000", "costOfRevenue": "14782000", "interestIncome": "None", "incomeBeforeTax": "2992000", "interestExpense": "22000", "operatingIncome": "3014000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-61000", "reportedCurrency": "USD", "netInterestIncome": "-22000", "nonInterestIncome": "None", "operatingExpenses": "7996000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14782000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "460000", "sellingGeneralAndAdministrative": "7702000", "netIncomeFromContinuingOperations": "3053000" }, "balance": { "goodwill": "7446000", "inventory": "3220000", "commonStock": "366000", "currentDebt": "None", "investments": "None", "totalAssets": "50464000", "longTermDebt": "1352000", "shortTermDebt": "2980000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4565000", "reportedCurrency": "USD", "retainedEarnings": "-260763000", "totalLiabilities": "17825000", "otherCurrentAssets": "3710000", "totalCurrentAssets": "23284000", "currentLongTermDebt": "2479000", "longTermInvestments": "4683000", "shortTermInvestments": "None", "currentNetReceivables": "2732000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27180000", "currentAccountsPayable": "6451000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4165000", "shortLongTermDebtTotal": "6581000", "totalShareholderEquity": "32639000", "capitalLeaseObligations": "2750000", "otherCurrentLiabilities": "4160000", "totalCurrentLiabilities": "14224000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3601000", "cashAndShortTermInvestments": "13622000", "commonStockSharesOutstanding": "36901000", "intangibleAssetsExcludingGoodwill": "4565000", "cashAndCashEquivalentsAtCarryingValue": "13622000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3053000", "profitLoss": "None", "dividendPayout": "987000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2487000", "operatingCashflow": "-2631000", "capitalExpenditures": "1425000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3065000", "cashflowFromInvestment": "-10197000", "stockBasedCompensation": "408000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "987000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-987000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "460000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25792000, "cost_of_revenue": 14782000, "gross_profit": 11010000, "research_and_development": null, "selling_general_admin": 7702000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3014000, "depreciation_amortisation": 460000, "ebitda": 3474000, "interest_expense": 22000, "interest_income": null, "other_non_operating": null, "pretax_income": 2992000, "tax_provision": -61000, "effective_tax_rate": null, "net_income": 3053000, "net_income_continuing_ops": 3053000, "net_income_to_common": 3053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13622000, "short_term_investments": null, "net_receivables": 2732000, "inventory": 3220000, "other_current_assets": null, "total_current_assets": 23284000, "net_ppe": null, "goodwill": 7446000, "intangible_assets": 4565000, "goodwill_and_intangibles": 12011000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27180000, "total_assets": 50464000, "short_term_debt": 2980000, "accounts_payable": 6451000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14224000, "long_term_debt": 1352000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3601000, "total_liabilities": 17825000, "total_debt": 4332000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -260763000, "total_equity": 32639000, "shares_outstanding": 36901000, "operating_cash_flow": -2631000, "stock_based_compensation": 408000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1425000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10197000, "dividends_paid": 987000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3065000, "free_cash_flow": -1206000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3014000", "ebitda": "3474000", "netIncome": "3053000", "grossProfit": "11010000", "depreciation": "None", "totalRevenue": "25792000", "costOfRevenue": "14782000", "interestIncome": "None", "incomeBeforeTax": "2992000", "interestExpense": "22000", "operatingIncome": "3014000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-61000", "reportedCurrency": "USD", "netInterestIncome": "-22000", "nonInterestIncome": "None", "operatingExpenses": "7996000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14782000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "460000", "sellingGeneralAndAdministrative": "7702000", "netIncomeFromContinuingOperations": "3053000" }, "balance": { "goodwill": "7446000", "inventory": "3220000", "commonStock": "366000", "currentDebt": "None", "investments": "None", "totalAssets": "50464000", "longTermDebt": "1352000", "shortTermDebt": "2980000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4565000", "reportedCurrency": "USD", "retainedEarnings": "-260763000", "totalLiabilities": "17825000", "otherCurrentAssets": "3710000", "totalCurrentAssets": "23284000", "currentLongTermDebt": "2479000", "longTermInvestments": "4683000", "shortTermInvestments": "None", "currentNetReceivables": "2732000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27180000", "currentAccountsPayable": "6451000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4165000", "shortLongTermDebtTotal": "6581000", "totalShareholderEquity": "32639000", "capitalLeaseObligations": "2750000", "otherCurrentLiabilities": "4160000", "totalCurrentLiabilities": "14224000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3601000", "cashAndShortTermInvestments": "13622000", "commonStockSharesOutstanding": "36901000", "intangibleAssetsExcludingGoodwill": "4565000", "cashAndCashEquivalentsAtCarryingValue": "13622000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3053000", "profitLoss": "None", "dividendPayout": "987000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2487000", "operatingCashflow": "-2631000", "capitalExpenditures": "1425000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3065000", "cashflowFromInvestment": "-10197000", "stockBasedCompensation": "408000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "987000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-987000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "460000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:24.860119+00:00", "is_restated": false, "income_statement": { "revenue": 26183000, "cost_of_revenue": 15849000, "gross_profit": 10334000, "ebit": 6059000, "ebitda": 6421000, "pretax_income": 6014000, "tax_provision": -3644000, "net_income": 9658000, "net_income_to_common": 9658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23385000, "total_current_assets": 26952000, "total_assets": 44555000, "short_term_debt": 380000, "long_term_debt": null, "total_debt": 380000, "total_liabilities": 14612000, "total_equity": 29943000, "shares_outstanding": 32708000, "goodwill_and_intangibles": 8708000 }, "cash_flow": { "operating_cash_flow": 9148000, "capital_expenditure": 7000, "free_cash_flow": 9155000, "dividends_paid": 168000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87937, "ticker_id": 6419, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:24.860119+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6059000", "ebitda": "6421000", "netIncome": "9658000", "grossProfit": "10334000", "depreciation": "None", "totalRevenue": "26183000", "costOfRevenue": "15849000", "interestIncome": "None", "incomeBeforeTax": "6014000", "interestExpense": "45000", "operatingIncome": "6059000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-3644000", "reportedCurrency": "USD", "netInterestIncome": "-45000", "nonInterestIncome": "None", "operatingExpenses": "4275000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15849000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "362000", "sellingGeneralAndAdministrative": "7265000", "netIncomeFromContinuingOperations": "9658000" }, "balance": { "goodwill": "5585000", "inventory": "235000", "commonStock": "353000", "currentDebt": "None", "investments": "None", "totalAssets": "44555000", "longTermDebt": "None", "shortTermDebt": "380000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3123000", "reportedCurrency": "USD", "retainedEarnings": "-263816000", "totalLiabilities": "14612000", "otherCurrentAssets": "498000", "totalCurrentAssets": "26952000", "currentLongTermDebt": "None", "longTermInvestments": "2402000", "shortTermInvestments": "2402000", "currentNetReceivables": "2834000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17603000", "currentAccountsPayable": "393000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1093000", "shortLongTermDebtTotal": "1003000", "totalShareholderEquity": "29943000", "capitalLeaseObligations": "1003000", "otherCurrentLiabilities": "12778000", "totalCurrentLiabilities": "13989000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "623000", "cashAndShortTermInvestments": "23385000", "commonStockSharesOutstanding": "32708000", "intangibleAssetsExcludingGoodwill": "3123000", "cashAndCashEquivalentsAtCarryingValue": "23385000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9658000", "profitLoss": "None", "dividendPayout": "168000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-131000", "operatingCashflow": "9148000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7001000", "cashflowFromInvestment": "4508000", "stockBasedCompensation": "353000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "168000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-168000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "362000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26183000, "cost_of_revenue": 15849000, "gross_profit": 10334000, "research_and_development": null, "selling_general_admin": 7265000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6059000, "depreciation_amortisation": 362000, "ebitda": 6421000, "interest_expense": 45000, "interest_income": null, "other_non_operating": null, "pretax_income": 6014000, "tax_provision": -3644000, "effective_tax_rate": null, "net_income": 9658000, "net_income_continuing_ops": 9658000, "net_income_to_common": 9658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23385000, "short_term_investments": 2402000, "net_receivables": 2834000, "inventory": 235000, "other_current_assets": null, "total_current_assets": 26952000, "net_ppe": null, "goodwill": 5585000, "intangible_assets": 3123000, "goodwill_and_intangibles": 8708000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17603000, "total_assets": 44555000, "short_term_debt": 380000, "accounts_payable": 393000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13989000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 623000, "total_liabilities": 14612000, "total_debt": 380000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -263816000, "total_equity": 29943000, "shares_outstanding": 32708000, "operating_cash_flow": 9148000, "stock_based_compensation": 353000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4508000, "dividends_paid": 168000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7001000, "free_cash_flow": 9155000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6059000", "ebitda": "6421000", "netIncome": "9658000", "grossProfit": "10334000", "depreciation": "None", "totalRevenue": "26183000", "costOfRevenue": "15849000", "interestIncome": "None", "incomeBeforeTax": "6014000", "interestExpense": "45000", "operatingIncome": "6059000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-3644000", "reportedCurrency": "USD", "netInterestIncome": "-45000", "nonInterestIncome": "None", "operatingExpenses": "4275000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15849000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "362000", "sellingGeneralAndAdministrative": "7265000", "netIncomeFromContinuingOperations": "9658000" }, "balance": { "goodwill": "5585000", "inventory": "235000", "commonStock": "353000", "currentDebt": "None", "investments": "None", "totalAssets": "44555000", "longTermDebt": "None", "shortTermDebt": "380000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3123000", "reportedCurrency": "USD", "retainedEarnings": "-263816000", "totalLiabilities": "14612000", "otherCurrentAssets": "498000", "totalCurrentAssets": "26952000", "currentLongTermDebt": "None", "longTermInvestments": "2402000", "shortTermInvestments": "2402000", "currentNetReceivables": "2834000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17603000", "currentAccountsPayable": "393000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1093000", "shortLongTermDebtTotal": "1003000", "totalShareholderEquity": "29943000", "capitalLeaseObligations": "1003000", "otherCurrentLiabilities": "12778000", "totalCurrentLiabilities": "13989000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "623000", "cashAndShortTermInvestments": "23385000", "commonStockSharesOutstanding": "32708000", "intangibleAssetsExcludingGoodwill": "3123000", "cashAndCashEquivalentsAtCarryingValue": "23385000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9658000", "profitLoss": "None", "dividendPayout": "168000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-131000", "operatingCashflow": "9148000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7001000", "cashflowFromInvestment": "4508000", "stockBasedCompensation": "353000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "168000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-168000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "362000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:24.860119+00:00", "is_restated": false, "income_statement": { "revenue": 26168000, "cost_of_revenue": 16689000, "gross_profit": 9479000, "ebit": 3050000, "ebitda": 3355000, "pretax_income": 2986000, "tax_provision": -913000, "net_income": 3899000, "net_income_to_common": 3899000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2728000, "total_current_assets": 6770000, "total_assets": 21917000, "short_term_debt": 1015000, "long_term_debt": 35000, "total_debt": 1050000, "total_liabilities": 10070000, "total_equity": 11847000, "shares_outstanding": 29271000, "goodwill_and_intangibles": 8977000 }, "cash_flow": { "operating_cash_flow": 794000, "capital_expenditure": 116000, "free_cash_flow": 910000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87942, "ticker_id": 6419, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:24.860119+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3050000", "ebitda": "3355000", "netIncome": "3899000", "grossProfit": "9479000", "depreciation": "None", "totalRevenue": "26168000", "costOfRevenue": "16689000", "interestIncome": "None", "incomeBeforeTax": "2986000", "interestExpense": "64000", "operatingIncome": "3050000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-913000", "reportedCurrency": "USD", "netInterestIncome": "-64000", "nonInterestIncome": "None", "operatingExpenses": "6429000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16689000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "305000", "sellingGeneralAndAdministrative": "6315000", "netIncomeFromContinuingOperations": "3899000" }, "balance": { "goodwill": "5585000", "inventory": "104000", "commonStock": "293000", "currentDebt": "None", "investments": "None", "totalAssets": "21917000", "longTermDebt": "35000", "shortTermDebt": "1015000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3392000", "reportedCurrency": "USD", "retainedEarnings": "-273474000", "totalLiabilities": "10070000", "otherCurrentAssets": "784000", "totalCurrentAssets": "6770000", "currentLongTermDebt": "403000", "longTermInvestments": "2516000", "shortTermInvestments": "2516000", "currentNetReceivables": "3154000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15147000", "currentAccountsPayable": "4843000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1704000", "shortLongTermDebtTotal": "1992000", "totalShareholderEquity": "11847000", "capitalLeaseObligations": "1519000", "otherCurrentLiabilities": "8000000", "totalCurrentLiabilities": "9128000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "942000", "cashAndShortTermInvestments": "2728000", "commonStockSharesOutstanding": "29271000", "intangibleAssetsExcludingGoodwill": "3392000", "cashAndCashEquivalentsAtCarryingValue": "2728000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3899000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "2301000", "operatingCashflow": "794000", "capitalExpenditures": "116000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1178000", "cashflowFromInvestment": "-1156000", "stockBasedCompensation": "283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "305000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26168000, "cost_of_revenue": 16689000, "gross_profit": 9479000, "research_and_development": null, "selling_general_admin": 6315000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3050000, "depreciation_amortisation": 305000, "ebitda": 3355000, "interest_expense": 64000, "interest_income": null, "other_non_operating": null, "pretax_income": 2986000, "tax_provision": -913000, "effective_tax_rate": null, "net_income": 3899000, "net_income_continuing_ops": 3899000, "net_income_to_common": 3899000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2728000, "short_term_investments": 2516000, "net_receivables": 3154000, "inventory": 104000, "other_current_assets": null, "total_current_assets": 6770000, "net_ppe": null, "goodwill": 5585000, "intangible_assets": 3392000, "goodwill_and_intangibles": 8977000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15147000, "total_assets": 21917000, "short_term_debt": 1015000, "accounts_payable": 4843000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9128000, "long_term_debt": 35000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 942000, "total_liabilities": 10070000, "total_debt": 1050000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -273474000, "total_equity": 11847000, "shares_outstanding": 29271000, "operating_cash_flow": 794000, "stock_based_compensation": 283000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 116000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1156000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1178000, "free_cash_flow": 910000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3050000", "ebitda": "3355000", "netIncome": "3899000", "grossProfit": "9479000", "depreciation": "None", "totalRevenue": "26168000", "costOfRevenue": "16689000", "interestIncome": "None", "incomeBeforeTax": "2986000", "interestExpense": "64000", "operatingIncome": "3050000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-913000", "reportedCurrency": "USD", "netInterestIncome": "-64000", "nonInterestIncome": "None", "operatingExpenses": "6429000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16689000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "305000", "sellingGeneralAndAdministrative": "6315000", "netIncomeFromContinuingOperations": "3899000" }, "balance": { "goodwill": "5585000", "inventory": "104000", "commonStock": "293000", "currentDebt": "None", "investments": "None", "totalAssets": "21917000", "longTermDebt": "35000", "shortTermDebt": "1015000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3392000", "reportedCurrency": "USD", "retainedEarnings": "-273474000", "totalLiabilities": "10070000", "otherCurrentAssets": "784000", "totalCurrentAssets": "6770000", "currentLongTermDebt": "403000", "longTermInvestments": "2516000", "shortTermInvestments": "2516000", "currentNetReceivables": "3154000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15147000", "currentAccountsPayable": "4843000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1704000", "shortLongTermDebtTotal": "1992000", "totalShareholderEquity": "11847000", "capitalLeaseObligations": "1519000", "otherCurrentLiabilities": "8000000", "totalCurrentLiabilities": "9128000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "942000", "cashAndShortTermInvestments": "2728000", "commonStockSharesOutstanding": "29271000", "intangibleAssetsExcludingGoodwill": "3392000", "cashAndCashEquivalentsAtCarryingValue": "2728000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3899000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "2301000", "operatingCashflow": "794000", "capitalExpenditures": "116000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1178000", "cashflowFromInvestment": "-1156000", "stockBasedCompensation": "283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "305000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:24.860119+00:00", "is_restated": false, "income_statement": { "revenue": 23664000, "cost_of_revenue": 8977000, "gross_profit": 14687000, "ebit": 4235000, "ebitda": 4554000, "pretax_income": 4021000, "tax_provision": 270000, "net_income": 3751000, "net_income_to_common": 3751000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4268000, "total_current_assets": 7680000, "total_assets": 20631000, "short_term_debt": 1178000, "long_term_debt": 438000, "total_debt": 1616000, "total_liabilities": 13031000, "total_equity": 7600000, "shares_outstanding": 28895000, "goodwill_and_intangibles": 9785000 }, "cash_flow": { "operating_cash_flow": 7470000, "capital_expenditure": 99000, "free_cash_flow": 7569000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87947, "ticker_id": 6419, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:24.860119+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4235000", "ebitda": "4554000", "netIncome": "3751000", "grossProfit": "14687000", "depreciation": "None", "totalRevenue": "23664000", "costOfRevenue": "8977000", "interestIncome": "None", "incomeBeforeTax": "4021000", "interestExpense": "214000", "operatingIncome": "4078000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "270000", "reportedCurrency": "USD", "netInterestIncome": "-214000", "nonInterestIncome": "None", "operatingExpenses": "10609000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8977000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "319000", "sellingGeneralAndAdministrative": "9483000", "netIncomeFromContinuingOperations": "3751000" }, "balance": { "goodwill": "6158000", "inventory": "2405000", "commonStock": "293000", "currentDebt": "None", "investments": "None", "totalAssets": "20631000", "longTermDebt": "438000", "shortTermDebt": "1178000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3627000", "reportedCurrency": "USD", "retainedEarnings": "-277373000", "totalLiabilities": "13031000", "otherCurrentAssets": "607000", "totalCurrentAssets": "7680000", "currentLongTermDebt": "1178000", "longTermInvestments": "2767000", "shortTermInvestments": "2767000", "currentNetReceivables": "400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12951000", "currentAccountsPayable": "3113000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "175000", "shortLongTermDebtTotal": "1616000", "totalShareholderEquity": "7600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5587000", "totalCurrentLiabilities": "10171000", "otherNonCurrentLiabilities": "1838000", "totalNonCurrentLiabilities": "2860000", "cashAndShortTermInvestments": "4268000", "commonStockSharesOutstanding": "28895000", "intangibleAssetsExcludingGoodwill": "3627000", "cashAndCashEquivalentsAtCarryingValue": "4268000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3751000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-2235000", "operatingCashflow": "7470000", "capitalExpenditures": "99000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2459000", "cashflowFromInvestment": "-2852000", "stockBasedCompensation": "289000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "74000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "319000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23664000, "cost_of_revenue": 8977000, "gross_profit": 14687000, "research_and_development": null, "selling_general_admin": 9483000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4235000, "depreciation_amortisation": 319000, "ebitda": 4554000, "interest_expense": 214000, "interest_income": null, "other_non_operating": null, "pretax_income": 4021000, "tax_provision": 270000, "effective_tax_rate": null, "net_income": 3751000, "net_income_continuing_ops": 3751000, "net_income_to_common": 3751000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4268000, "short_term_investments": 2767000, "net_receivables": 400000, "inventory": 2405000, "other_current_assets": null, "total_current_assets": 7680000, "net_ppe": null, "goodwill": 6158000, "intangible_assets": 3627000, "goodwill_and_intangibles": 9785000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12951000, "total_assets": 20631000, "short_term_debt": 1178000, "accounts_payable": 3113000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10171000, "long_term_debt": 438000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2860000, "total_liabilities": 13031000, "total_debt": 1616000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -277373000, "total_equity": 7600000, "shares_outstanding": 28895000, "operating_cash_flow": 7470000, "stock_based_compensation": 289000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 99000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2852000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2459000, "free_cash_flow": 7569000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4235000", "ebitda": "4554000", "netIncome": "3751000", "grossProfit": "14687000", "depreciation": "None", "totalRevenue": "23664000", "costOfRevenue": "8977000", "interestIncome": "None", "incomeBeforeTax": "4021000", "interestExpense": "214000", "operatingIncome": "4078000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "270000", "reportedCurrency": "USD", "netInterestIncome": "-214000", "nonInterestIncome": "None", "operatingExpenses": "10609000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8977000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "319000", "sellingGeneralAndAdministrative": "9483000", "netIncomeFromContinuingOperations": "3751000" }, "balance": { "goodwill": "6158000", "inventory": "2405000", "commonStock": "293000", "currentDebt": "None", "investments": "None", "totalAssets": "20631000", "longTermDebt": "438000", "shortTermDebt": "1178000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3627000", "reportedCurrency": "USD", "retainedEarnings": "-277373000", "totalLiabilities": "13031000", "otherCurrentAssets": "607000", "totalCurrentAssets": "7680000", "currentLongTermDebt": "1178000", "longTermInvestments": "2767000", "shortTermInvestments": "2767000", "currentNetReceivables": "400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12951000", "currentAccountsPayable": "3113000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "175000", "shortLongTermDebtTotal": "1616000", "totalShareholderEquity": "7600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5587000", "totalCurrentLiabilities": "10171000", "otherNonCurrentLiabilities": "1838000", "totalNonCurrentLiabilities": "2860000", "cashAndShortTermInvestments": "4268000", "commonStockSharesOutstanding": "28895000", "intangibleAssetsExcludingGoodwill": "3627000", "cashAndCashEquivalentsAtCarryingValue": "4268000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3751000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-2235000", "operatingCashflow": "7470000", "capitalExpenditures": "99000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2459000", "cashflowFromInvestment": "-2852000", "stockBasedCompensation": "289000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "74000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "319000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:24.860119+00:00", "is_restated": false, "income_statement": { "revenue": 12725000, "cost_of_revenue": 1052000, "gross_profit": 11673000, "ebit": 505000, "ebitda": 858000, "pretax_income": 988000, "tax_provision": 271000, "net_income": 717000, "net_income_to_common": 717000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11566000, "total_current_assets": 23763000, "total_assets": 84989000, "short_term_debt": 818000, "long_term_debt": 4100000, "total_debt": 4918000, "total_liabilities": 17219000, "total_equity": 67770000, "shares_outstanding": 34991982, "goodwill_and_intangibles": 18813000 }, "cash_flow": { "operating_cash_flow": -2176000, "capital_expenditure": 562000, "free_cash_flow": -1614000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87910, "ticker_id": 6419, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:24.860119+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "505000", "ebitda": "858000", "netIncome": "717000", "grossProfit": "11673000", "depreciation": "None", "totalRevenue": "12725000", "costOfRevenue": "1052000", "interestIncome": "None", "incomeBeforeTax": "988000", "interestExpense": "-20000", "operatingIncome": "505000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "271000", "reportedCurrency": "USD", "netInterestIncome": "-20000", "nonInterestIncome": "None", "operatingExpenses": "11168000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1052000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "353000", "sellingGeneralAndAdministrative": "3196000", "netIncomeFromContinuingOperations": "717000" }, "balance": { "goodwill": "12747000", "inventory": "5348000", "commonStock": "377000", "currentDebt": "None", "investments": "None", "totalAssets": "84989000", "longTermDebt": "4100000", "shortTermDebt": "818000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "6066000", "reportedCurrency": "USD", "retainedEarnings": "-223540000", "totalLiabilities": "17219000", "otherCurrentAssets": "-3427000", "totalCurrentAssets": "23763000", "currentLongTermDebt": "None", "longTermInvestments": "19442000", "shortTermInvestments": "None", "currentNetReceivables": "10276000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61226000", "currentAccountsPayable": "10491000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1437000", "totalShareholderEquity": "67770000", "capitalLeaseObligations": "1437000", "otherCurrentLiabilities": "11387000", "totalCurrentLiabilities": "12205000", "otherNonCurrentLiabilities": "295000", "totalNonCurrentLiabilities": "5014000", "cashAndShortTermInvestments": "11566000", "commonStockSharesOutstanding": "34991982", "intangibleAssetsExcludingGoodwill": "6066000", "cashAndCashEquivalentsAtCarryingValue": "11566000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "717000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "583000", "operatingCashflow": "-2176000", "capitalExpenditures": "562000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-875000", "cashflowFromInvestment": "-5905000", "stockBasedCompensation": "211000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-141000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "353000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12725000, "cost_of_revenue": 1052000, "gross_profit": 11673000, "research_and_development": null, "selling_general_admin": 3196000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 505000, "depreciation_amortisation": 353000, "ebitda": 858000, "interest_expense": -20000, "interest_income": null, "other_non_operating": null, "pretax_income": 988000, "tax_provision": 271000, "effective_tax_rate": null, "net_income": 717000, "net_income_continuing_ops": 717000, "net_income_to_common": 717000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11566000, "short_term_investments": null, "net_receivables": 10276000, "inventory": 5348000, "other_current_assets": null, "total_current_assets": 23763000, "net_ppe": null, "goodwill": 12747000, "intangible_assets": 6066000, "goodwill_and_intangibles": 18813000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61226000, "total_assets": 84989000, "short_term_debt": 818000, "accounts_payable": 10491000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12205000, "long_term_debt": 4100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5014000, "total_liabilities": 17219000, "total_debt": 4918000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -223540000, "total_equity": 67770000, "shares_outstanding": 34991982, "operating_cash_flow": -2176000, "stock_based_compensation": 211000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 562000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5905000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -875000, "free_cash_flow": -1614000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "505000", "ebitda": "858000", "netIncome": "717000", "grossProfit": "11673000", "depreciation": "None", "totalRevenue": "12725000", "costOfRevenue": "1052000", "interestIncome": "None", "incomeBeforeTax": "988000", "interestExpense": "-20000", "operatingIncome": "505000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "271000", "reportedCurrency": "USD", "netInterestIncome": "-20000", "nonInterestIncome": "None", "operatingExpenses": "11168000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1052000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "353000", "sellingGeneralAndAdministrative": "3196000", "netIncomeFromContinuingOperations": "717000" }, "balance": { "goodwill": "12747000", "inventory": "5348000", "commonStock": "377000", "currentDebt": "None", "investments": "None", "totalAssets": "84989000", "longTermDebt": "4100000", "shortTermDebt": "818000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "6066000", "reportedCurrency": "USD", "retainedEarnings": "-223540000", "totalLiabilities": "17219000", "otherCurrentAssets": "-3427000", "totalCurrentAssets": "23763000", "currentLongTermDebt": "None", "longTermInvestments": "19442000", "shortTermInvestments": "None", "currentNetReceivables": "10276000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61226000", "currentAccountsPayable": "10491000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1437000", "totalShareholderEquity": "67770000", "capitalLeaseObligations": "1437000", "otherCurrentLiabilities": "11387000", "totalCurrentLiabilities": "12205000", "otherNonCurrentLiabilities": "295000", "totalNonCurrentLiabilities": "5014000", "cashAndShortTermInvestments": "11566000", "commonStockSharesOutstanding": "34991982", "intangibleAssetsExcludingGoodwill": "6066000", "cashAndCashEquivalentsAtCarryingValue": "11566000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "717000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "583000", "operatingCashflow": "-2176000", "capitalExpenditures": "562000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-875000", "cashflowFromInvestment": "-5905000", "stockBasedCompensation": "211000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-141000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "353000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:24.860119+00:00", "is_restated": false, "income_statement": { "revenue": 11855000, "cost_of_revenue": 12661000, "gross_profit": -806000, "ebit": 864000, "ebitda": 1157000, "pretax_income": 801000, "tax_provision": 500000, "net_income": 301000, "net_income_to_common": 301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20522000, "total_current_assets": 33594000, "total_assets": 88439000, "short_term_debt": 829000, "long_term_debt": 4100000, "total_debt": 4929000, "total_liabilities": 21456000, "total_equity": 66983000, "shares_outstanding": 35434939, "goodwill_and_intangibles": 10546000 }, "cash_flow": { "operating_cash_flow": 1580000, "capital_expenditure": 609000, "free_cash_flow": 2189000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87911, "ticker_id": 6419, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:24.860119+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "864000", "ebitda": "1157000", "netIncome": "301000", "grossProfit": "-806000", "depreciation": "None", "totalRevenue": "11855000", "costOfRevenue": "12661000", "interestIncome": "None", "incomeBeforeTax": "801000", "interestExpense": "134000", "operatingIncome": "864000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "500000", "reportedCurrency": "USD", "netInterestIncome": "26000", "nonInterestIncome": "None", "operatingExpenses": "-1670000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12661000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "293000", "sellingGeneralAndAdministrative": "-1984000", "netIncomeFromContinuingOperations": "301000" }, "balance": { "goodwill": "7446000", "inventory": "5931000", "commonStock": "376000", "currentDebt": "None", "investments": "None", "totalAssets": "88439000", "longTermDebt": "4100000", "shortTermDebt": "829000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3100000", "reportedCurrency": "USD", "retainedEarnings": "-224257000", "totalLiabilities": "21456000", "otherCurrentAssets": "756000", "totalCurrentAssets": "33594000", "currentLongTermDebt": "None", "longTermInvestments": "21060000", "shortTermInvestments": "None", "currentNetReceivables": "6385000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54845000", "currentAccountsPayable": "341000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1619000", "totalShareholderEquity": "66983000", "capitalLeaseObligations": "1619000", "otherCurrentLiabilities": "14367000", "totalCurrentLiabilities": "15537000", "otherNonCurrentLiabilities": "1029000", "totalNonCurrentLiabilities": "5919000", "cashAndShortTermInvestments": "20522000", "commonStockSharesOutstanding": "35434939", "intangibleAssetsExcludingGoodwill": "3100000", "cashAndCashEquivalentsAtCarryingValue": "20522000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "301000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-320000", "operatingCashflow": "1580000", "capitalExpenditures": "609000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21000", "cashflowFromInvestment": "-471000", "stockBasedCompensation": "187000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "293000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11855000, "cost_of_revenue": 12661000, "gross_profit": -806000, "research_and_development": null, "selling_general_admin": -1984000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 864000, "depreciation_amortisation": 293000, "ebitda": 1157000, "interest_expense": 134000, "interest_income": null, "other_non_operating": null, "pretax_income": 801000, "tax_provision": 500000, "effective_tax_rate": null, "net_income": 301000, "net_income_continuing_ops": 301000, "net_income_to_common": 301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20522000, "short_term_investments": null, "net_receivables": 6385000, "inventory": 5931000, "other_current_assets": null, "total_current_assets": 33594000, "net_ppe": null, "goodwill": 7446000, "intangible_assets": 3100000, "goodwill_and_intangibles": 10546000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54845000, "total_assets": 88439000, "short_term_debt": 829000, "accounts_payable": 341000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15537000, "long_term_debt": 4100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5919000, "total_liabilities": 21456000, "total_debt": 4929000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -224257000, "total_equity": 66983000, "shares_outstanding": 35434939, "operating_cash_flow": 1580000, "stock_based_compensation": 187000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 609000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -471000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21000, "free_cash_flow": 2189000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "864000", "ebitda": "1157000", "netIncome": "301000", "grossProfit": "-806000", "depreciation": "None", "totalRevenue": "11855000", "costOfRevenue": "12661000", "interestIncome": "None", "incomeBeforeTax": "801000", "interestExpense": "134000", "operatingIncome": "864000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "500000", "reportedCurrency": "USD", "netInterestIncome": "26000", "nonInterestIncome": "None", "operatingExpenses": "-1670000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12661000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "293000", "sellingGeneralAndAdministrative": "-1984000", "netIncomeFromContinuingOperations": "301000" }, "balance": { "goodwill": "7446000", "inventory": "5931000", "commonStock": "376000", "currentDebt": "None", "investments": "None", "totalAssets": "88439000", "longTermDebt": "4100000", "shortTermDebt": "829000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3100000", "reportedCurrency": "USD", "retainedEarnings": "-224257000", "totalLiabilities": "21456000", "otherCurrentAssets": "756000", "totalCurrentAssets": "33594000", "currentLongTermDebt": "None", "longTermInvestments": "21060000", "shortTermInvestments": "None", "currentNetReceivables": "6385000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54845000", "currentAccountsPayable": "341000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1619000", "totalShareholderEquity": "66983000", "capitalLeaseObligations": "1619000", "otherCurrentLiabilities": "14367000", "totalCurrentLiabilities": "15537000", "otherNonCurrentLiabilities": "1029000", "totalNonCurrentLiabilities": "5919000", "cashAndShortTermInvestments": "20522000", "commonStockSharesOutstanding": "35434939", "intangibleAssetsExcludingGoodwill": "3100000", "cashAndCashEquivalentsAtCarryingValue": "20522000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "301000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-320000", "operatingCashflow": "1580000", "capitalExpenditures": "609000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21000", "cashflowFromInvestment": "-471000", "stockBasedCompensation": "187000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "293000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:24.860119+00:00", "is_restated": false, "income_statement": { "revenue": 11360000, "cost_of_revenue": 6935000, "gross_profit": 4425000, "ebit": 1212000, "ebitda": 1506000, "pretax_income": 1335000, "tax_provision": 750000, "net_income": 585000, "net_income_to_common": 585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19434000, "total_current_assets": 31804000, "total_assets": 86509000, "short_term_debt": 823000, "long_term_debt": 4100000, "total_debt": 4923000, "total_liabilities": 20014000, "total_equity": 66495000, "shares_outstanding": 35205152, "goodwill_and_intangibles": 10610000 }, "cash_flow": { "operating_cash_flow": 61000, "capital_expenditure": 294000, "free_cash_flow": 355000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87913, "ticker_id": 6419, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:24.860119+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1212000", "ebitda": "1506000", "netIncome": "585000", "grossProfit": "4425000", "depreciation": "None", "totalRevenue": "11360000", "costOfRevenue": "6935000", "interestIncome": "None", "incomeBeforeTax": "1335000", "interestExpense": "34000", "operatingIncome": "1301000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "750000", "reportedCurrency": "USD", "netInterestIncome": "34000", "nonInterestIncome": "None", "operatingExpenses": "3124000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6935000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "294000", "sellingGeneralAndAdministrative": "2949000", "netIncomeFromContinuingOperations": "585000" }, "balance": { "goodwill": "7446000", "inventory": "5611000", "commonStock": "376000", "currentDebt": "None", "investments": "None", "totalAssets": "86509000", "longTermDebt": "4100000", "shortTermDebt": "823000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3164000", "reportedCurrency": "USD", "retainedEarnings": "-224558000", "totalLiabilities": "20014000", "otherCurrentAssets": "-4400000", "totalCurrentAssets": "31804000", "currentLongTermDebt": "None", "longTermInvestments": "21333000", "shortTermInvestments": "None", "currentNetReceivables": "11159000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54705000", "currentAccountsPayable": "13065000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1799000", "totalShareholderEquity": "66495000", "capitalLeaseObligations": "1799000", "otherCurrentLiabilities": "13065000", "totalCurrentLiabilities": "13888000", "otherNonCurrentLiabilities": "1050000", "totalNonCurrentLiabilities": "6126000", "cashAndShortTermInvestments": "19434000", "commonStockSharesOutstanding": "35205152", "intangibleAssetsExcludingGoodwill": "3164000", "cashAndCashEquivalentsAtCarryingValue": "19434000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "585000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "15000", "operatingCashflow": "61000", "capitalExpenditures": "294000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-134000", "cashflowFromInvestment": "-339000", "stockBasedCompensation": "204000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "294000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11360000, "cost_of_revenue": 6935000, "gross_profit": 4425000, "research_and_development": null, "selling_general_admin": 2949000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1212000, "depreciation_amortisation": 294000, "ebitda": 1506000, "interest_expense": 34000, "interest_income": null, "other_non_operating": null, "pretax_income": 1335000, "tax_provision": 750000, "effective_tax_rate": null, "net_income": 585000, "net_income_continuing_ops": 585000, "net_income_to_common": 585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19434000, "short_term_investments": null, "net_receivables": 11159000, "inventory": 5611000, "other_current_assets": null, "total_current_assets": 31804000, "net_ppe": null, "goodwill": 7446000, "intangible_assets": 3164000, "goodwill_and_intangibles": 10610000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54705000, "total_assets": 86509000, "short_term_debt": 823000, "accounts_payable": 13065000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13888000, "long_term_debt": 4100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6126000, "total_liabilities": 20014000, "total_debt": 4923000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -224558000, "total_equity": 66495000, "shares_outstanding": 35205152, "operating_cash_flow": 61000, "stock_based_compensation": 204000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 294000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -339000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -134000, "free_cash_flow": 355000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1212000", "ebitda": "1506000", "netIncome": "585000", "grossProfit": "4425000", "depreciation": "None", "totalRevenue": "11360000", "costOfRevenue": "6935000", "interestIncome": "None", "incomeBeforeTax": "1335000", "interestExpense": "34000", "operatingIncome": "1301000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "750000", "reportedCurrency": "USD", "netInterestIncome": "34000", "nonInterestIncome": "None", "operatingExpenses": "3124000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6935000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "294000", "sellingGeneralAndAdministrative": "2949000", "netIncomeFromContinuingOperations": "585000" }, "balance": { "goodwill": "7446000", "inventory": "5611000", "commonStock": "376000", "currentDebt": "None", "investments": "None", "totalAssets": "86509000", "longTermDebt": "4100000", "shortTermDebt": "823000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3164000", "reportedCurrency": "USD", "retainedEarnings": "-224558000", "totalLiabilities": "20014000", "otherCurrentAssets": "-4400000", "totalCurrentAssets": "31804000", "currentLongTermDebt": "None", "longTermInvestments": "21333000", "shortTermInvestments": "None", "currentNetReceivables": "11159000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54705000", "currentAccountsPayable": "13065000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1799000", "totalShareholderEquity": "66495000", "capitalLeaseObligations": "1799000", "otherCurrentLiabilities": "13065000", "totalCurrentLiabilities": "13888000", "otherNonCurrentLiabilities": "1050000", "totalNonCurrentLiabilities": "6126000", "cashAndShortTermInvestments": "19434000", "commonStockSharesOutstanding": "35205152", "intangibleAssetsExcludingGoodwill": "3164000", "cashAndCashEquivalentsAtCarryingValue": "19434000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "585000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "15000", "operatingCashflow": "61000", "capitalExpenditures": "294000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-134000", "cashflowFromInvestment": "-339000", "stockBasedCompensation": "204000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "294000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:24.860119+00:00", "is_restated": false, "income_statement": { "revenue": 14304000, "cost_of_revenue": 10235000, "gross_profit": 4069000, "ebit": 2153000, "ebitda": 2611000, "pretax_income": 2250000, "tax_provision": 613000, "net_income": 1637000, "net_income_to_common": 1637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19846000, "total_current_assets": 32110000, "total_assets": 87686000, "short_term_debt": 951000, "long_term_debt": 4100000, "total_debt": 5051000, "total_liabilities": 21980000, "total_equity": 65706000, "shares_outstanding": 35506250, "goodwill_and_intangibles": 10677000 }, "cash_flow": { "operating_cash_flow": 1879000, "capital_expenditure": 159000, "free_cash_flow": 2038000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87914, "ticker_id": 6419, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:24.860119+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2153000", "ebitda": "2611000", "netIncome": "1637000", "grossProfit": "4069000", "depreciation": "None", "totalRevenue": "14304000", "costOfRevenue": "10235000", "interestIncome": "None", "incomeBeforeTax": "2250000", "interestExpense": "18000", "operatingIncome": "2232000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "613000", "reportedCurrency": "USD", "netInterestIncome": "18000", "nonInterestIncome": "None", "operatingExpenses": "1837000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10235000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "458000", "sellingGeneralAndAdministrative": "1634000", "netIncomeFromContinuingOperations": "1637000" }, "balance": { "goodwill": "7446000", "inventory": "5626000", "commonStock": "376000", "currentDebt": "None", "investments": "None", "totalAssets": "87686000", "longTermDebt": "4100000", "shortTermDebt": "951000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3231000", "reportedCurrency": "USD", "retainedEarnings": "-225143000", "totalLiabilities": "21980000", "otherCurrentAssets": "841000", "totalCurrentAssets": "32110000", "currentLongTermDebt": "134000", "longTermInvestments": "21278000", "shortTermInvestments": "None", "currentNetReceivables": "5797000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55576000", "currentAccountsPayable": "14721000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6209000", "totalShareholderEquity": "65706000", "capitalLeaseObligations": "1975000", "otherCurrentLiabilities": "8122000", "totalCurrentLiabilities": "15672000", "otherNonCurrentLiabilities": "1050000", "totalNonCurrentLiabilities": "6308000", "cashAndShortTermInvestments": "19846000", "commonStockSharesOutstanding": "35506250", "intangibleAssetsExcludingGoodwill": "3231000", "cashAndCashEquivalentsAtCarryingValue": "19846000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1637000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-545000", "operatingCashflow": "1879000", "capitalExpenditures": "159000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1717000", "cashflowFromInvestment": "896000", "stockBasedCompensation": "229000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1585000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "458000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14304000, "cost_of_revenue": 10235000, "gross_profit": 4069000, "research_and_development": null, "selling_general_admin": 1634000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2153000, "depreciation_amortisation": 458000, "ebitda": 2611000, "interest_expense": 18000, "interest_income": null, "other_non_operating": null, "pretax_income": 2250000, "tax_provision": 613000, "effective_tax_rate": null, "net_income": 1637000, "net_income_continuing_ops": 1637000, "net_income_to_common": 1637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19846000, "short_term_investments": null, "net_receivables": 5797000, "inventory": 5626000, "other_current_assets": null, "total_current_assets": 32110000, "net_ppe": null, "goodwill": 7446000, "intangible_assets": 3231000, "goodwill_and_intangibles": 10677000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55576000, "total_assets": 87686000, "short_term_debt": 951000, "accounts_payable": 14721000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15672000, "long_term_debt": 4100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6308000, "total_liabilities": 21980000, "total_debt": 5051000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -225143000, "total_equity": 65706000, "shares_outstanding": 35506250, "operating_cash_flow": 1879000, "stock_based_compensation": 229000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 159000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 896000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1717000, "free_cash_flow": 2038000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2153000", "ebitda": "2611000", "netIncome": "1637000", "grossProfit": "4069000", "depreciation": "None", "totalRevenue": "14304000", "costOfRevenue": "10235000", "interestIncome": "None", "incomeBeforeTax": "2250000", "interestExpense": "18000", "operatingIncome": "2232000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "613000", "reportedCurrency": "USD", "netInterestIncome": "18000", "nonInterestIncome": "None", "operatingExpenses": "1837000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10235000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "458000", "sellingGeneralAndAdministrative": "1634000", "netIncomeFromContinuingOperations": "1637000" }, "balance": { "goodwill": "7446000", "inventory": "5626000", "commonStock": "376000", "currentDebt": "None", "investments": "None", "totalAssets": "87686000", "longTermDebt": "4100000", "shortTermDebt": "951000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3231000", "reportedCurrency": "USD", "retainedEarnings": "-225143000", "totalLiabilities": "21980000", "otherCurrentAssets": "841000", "totalCurrentAssets": "32110000", "currentLongTermDebt": "134000", "longTermInvestments": "21278000", "shortTermInvestments": "None", "currentNetReceivables": "5797000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55576000", "currentAccountsPayable": "14721000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6209000", "totalShareholderEquity": "65706000", "capitalLeaseObligations": "1975000", "otherCurrentLiabilities": "8122000", "totalCurrentLiabilities": "15672000", "otherNonCurrentLiabilities": "1050000", "totalNonCurrentLiabilities": "6308000", "cashAndShortTermInvestments": "19846000", "commonStockSharesOutstanding": "35506250", "intangibleAssetsExcludingGoodwill": "3231000", "cashAndCashEquivalentsAtCarryingValue": "19846000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1637000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-545000", "operatingCashflow": "1879000", "capitalExpenditures": "159000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1717000", "cashflowFromInvestment": "896000", "stockBasedCompensation": "229000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1585000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "458000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:24.860119+00:00", "is_restated": false, "income_statement": { "revenue": 13459000, "cost_of_revenue": 10079000, "gross_profit": 3380000, "ebit": 1359000, "ebitda": 1477000, "pretax_income": 1459000, "tax_provision": 395000, "net_income": 1064000, "net_income_to_common": 1064000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18788000, "total_current_assets": 29493000, "total_assets": 86683000, "short_term_debt": 1078000, "long_term_debt": 4100000, "total_debt": 5178000, "total_liabilities": 21257000, "total_equity": 65426000, "shares_outstanding": 36057000, "goodwill_and_intangibles": 10742000 }, "cash_flow": { "operating_cash_flow": 2617000, "capital_expenditure": 7408000, "free_cash_flow": 10025000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87915, "ticker_id": 6419, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:24.860119+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1359000", "ebitda": "1477000", "netIncome": "1064000", "grossProfit": "3380000", "depreciation": "None", "totalRevenue": "13459000", "costOfRevenue": "10079000", "interestIncome": "None", "incomeBeforeTax": "1459000", "interestExpense": "56000", "operatingIncome": "1403000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "395000", "reportedCurrency": "USD", "netInterestIncome": "56000", "nonInterestIncome": "None", "operatingExpenses": "1977000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10079000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118000", "sellingGeneralAndAdministrative": "1731000", "netIncomeFromContinuingOperations": "1064000" }, "balance": { "goodwill": "7446000", "inventory": "5081000", "commonStock": "376000", "currentDebt": "None", "investments": "None", "totalAssets": "86683000", "longTermDebt": "4100000", "shortTermDebt": "1078000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3296000", "reportedCurrency": "USD", "retainedEarnings": "-226780000", "totalLiabilities": "21257000", "otherCurrentAssets": "542000", "totalCurrentAssets": "29493000", "currentLongTermDebt": "265000", "longTermInvestments": "21691000", "shortTermInvestments": "None", "currentNetReceivables": "5082000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57190000", "currentAccountsPayable": "13692000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6515000", "totalShareholderEquity": "65426000", "capitalLeaseObligations": "2150000", "otherCurrentLiabilities": "13692000", "totalCurrentLiabilities": "14770000", "otherNonCurrentLiabilities": "1050000", "totalNonCurrentLiabilities": "6487000", "cashAndShortTermInvestments": "18788000", "commonStockSharesOutstanding": "36057000", "intangibleAssetsExcludingGoodwill": "3296000", "cashAndCashEquivalentsAtCarryingValue": "18788000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1064000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "267000", "operatingCashflow": "2617000", "capitalExpenditures": "7408000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3899000", "cashflowFromInvestment": "-9477000", "stockBasedCompensation": "280000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1042000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13459000, "cost_of_revenue": 10079000, "gross_profit": 3380000, "research_and_development": null, "selling_general_admin": 1731000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1359000, "depreciation_amortisation": 118000, "ebitda": 1477000, "interest_expense": 56000, "interest_income": null, "other_non_operating": null, "pretax_income": 1459000, "tax_provision": 395000, "effective_tax_rate": null, "net_income": 1064000, "net_income_continuing_ops": 1064000, "net_income_to_common": 1064000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18788000, "short_term_investments": null, "net_receivables": 5082000, "inventory": 5081000, "other_current_assets": null, "total_current_assets": 29493000, "net_ppe": null, "goodwill": 7446000, "intangible_assets": 3296000, "goodwill_and_intangibles": 10742000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57190000, "total_assets": 86683000, "short_term_debt": 1078000, "accounts_payable": 13692000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14770000, "long_term_debt": 4100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6487000, "total_liabilities": 21257000, "total_debt": 5178000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -226780000, "total_equity": 65426000, "shares_outstanding": 36057000, "operating_cash_flow": 2617000, "stock_based_compensation": 280000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7408000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9477000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3899000, "free_cash_flow": 10025000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1359000", "ebitda": "1477000", "netIncome": "1064000", "grossProfit": "3380000", "depreciation": "None", "totalRevenue": "13459000", "costOfRevenue": "10079000", "interestIncome": "None", "incomeBeforeTax": "1459000", "interestExpense": "56000", "operatingIncome": "1403000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "395000", "reportedCurrency": "USD", "netInterestIncome": "56000", "nonInterestIncome": "None", "operatingExpenses": "1977000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10079000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118000", "sellingGeneralAndAdministrative": "1731000", "netIncomeFromContinuingOperations": "1064000" }, "balance": { "goodwill": "7446000", "inventory": "5081000", "commonStock": "376000", "currentDebt": "None", "investments": "None", "totalAssets": "86683000", "longTermDebt": "4100000", "shortTermDebt": "1078000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3296000", "reportedCurrency": "USD", "retainedEarnings": "-226780000", "totalLiabilities": "21257000", "otherCurrentAssets": "542000", "totalCurrentAssets": "29493000", "currentLongTermDebt": "265000", "longTermInvestments": "21691000", "shortTermInvestments": "None", "currentNetReceivables": "5082000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57190000", "currentAccountsPayable": "13692000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6515000", "totalShareholderEquity": "65426000", "capitalLeaseObligations": "2150000", "otherCurrentLiabilities": "13692000", "totalCurrentLiabilities": "14770000", "otherNonCurrentLiabilities": "1050000", "totalNonCurrentLiabilities": "6487000", "cashAndShortTermInvestments": "18788000", "commonStockSharesOutstanding": "36057000", "intangibleAssetsExcludingGoodwill": "3296000", "cashAndCashEquivalentsAtCarryingValue": "18788000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1064000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "267000", "operatingCashflow": "2617000", "capitalExpenditures": "7408000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3899000", "cashflowFromInvestment": "-9477000", "stockBasedCompensation": "280000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1042000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:24.860119+00:00", "is_restated": false, "income_statement": { "revenue": 10767000, "cost_of_revenue": 11272000, "gross_profit": -505000, "ebit": 4107000, "ebitda": 4915000, "pretax_income": 1575000, "tax_provision": 1778000, "net_income": -203000, "net_income_to_common": -203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21749000, "total_current_assets": 33128000, "total_assets": 81309000, "short_term_debt": 1202000, "long_term_debt": null, "total_debt": 1202000, "total_liabilities": 16108000, "total_equity": 65201000, "shares_outstanding": 36817000, "goodwill_and_intangibles": 10808000 }, "cash_flow": { "operating_cash_flow": -5509000, "capital_expenditure": 3000, "free_cash_flow": -5506000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87916, "ticker_id": 6419, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:24.860119+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4107000", "ebitda": "4915000", "netIncome": "-203000", "grossProfit": "-505000", "depreciation": "None", "totalRevenue": "10767000", "costOfRevenue": "11272000", "interestIncome": "None", "incomeBeforeTax": "1575000", "interestExpense": "124000", "operatingIncome": "1485000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1778000", "reportedCurrency": "USD", "netInterestIncome": "90000", "nonInterestIncome": "None", "operatingExpenses": "-1990000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11272000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "808000", "sellingGeneralAndAdministrative": "2219000", "netIncomeFromContinuingOperations": "-203000" }, "balance": { "goodwill": "7446000", "inventory": "5348000", "commonStock": "374000", "currentDebt": "None", "investments": "None", "totalAssets": "81309000", "longTermDebt": "None", "shortTermDebt": "1202000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3362000", "reportedCurrency": "USD", "retainedEarnings": "-227844000", "totalLiabilities": "16108000", "otherCurrentAssets": "1056000", "totalCurrentAssets": "33128000", "currentLongTermDebt": "395000", "longTermInvestments": "20892000", "shortTermInvestments": "None", "currentNetReceivables": "4975000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48181000", "currentAccountsPayable": "7417000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2712000", "totalShareholderEquity": "65201000", "capitalLeaseObligations": "2317000", "otherCurrentLiabilities": "4936000", "totalCurrentLiabilities": "14598000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1510000", "cashAndShortTermInvestments": "21749000", "commonStockSharesOutstanding": "36817000", "intangibleAssetsExcludingGoodwill": "3362000", "cashAndCashEquivalentsAtCarryingValue": "21749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-203000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-627000", "operatingCashflow": "-5509000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1305000", "cashflowFromInvestment": "1992000", "stockBasedCompensation": "452000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1140000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "808000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10767000, "cost_of_revenue": 11272000, "gross_profit": -505000, "research_and_development": null, "selling_general_admin": 2219000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4107000, "depreciation_amortisation": 808000, "ebitda": 4915000, "interest_expense": 124000, "interest_income": null, "other_non_operating": null, "pretax_income": 1575000, "tax_provision": 1778000, "effective_tax_rate": null, "net_income": -203000, "net_income_continuing_ops": -203000, "net_income_to_common": -203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21749000, "short_term_investments": null, "net_receivables": 4975000, "inventory": 5348000, "other_current_assets": null, "total_current_assets": 33128000, "net_ppe": null, "goodwill": 7446000, "intangible_assets": 3362000, "goodwill_and_intangibles": 10808000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48181000, "total_assets": 81309000, "short_term_debt": 1202000, "accounts_payable": 7417000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14598000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1510000, "total_liabilities": 16108000, "total_debt": 1202000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -227844000, "total_equity": 65201000, "shares_outstanding": 36817000, "operating_cash_flow": -5509000, "stock_based_compensation": 452000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1992000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1305000, "free_cash_flow": -5506000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4107000", "ebitda": "4915000", "netIncome": "-203000", "grossProfit": "-505000", "depreciation": "None", "totalRevenue": "10767000", "costOfRevenue": "11272000", "interestIncome": "None", "incomeBeforeTax": "1575000", "interestExpense": "124000", "operatingIncome": "1485000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1778000", "reportedCurrency": "USD", "netInterestIncome": "90000", "nonInterestIncome": "None", "operatingExpenses": "-1990000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11272000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "808000", "sellingGeneralAndAdministrative": "2219000", "netIncomeFromContinuingOperations": "-203000" }, "balance": { "goodwill": "7446000", "inventory": "5348000", "commonStock": "374000", "currentDebt": "None", "investments": "None", "totalAssets": "81309000", "longTermDebt": "None", "shortTermDebt": "1202000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3362000", "reportedCurrency": "USD", "retainedEarnings": "-227844000", "totalLiabilities": "16108000", "otherCurrentAssets": "1056000", "totalCurrentAssets": "33128000", "currentLongTermDebt": "395000", "longTermInvestments": "20892000", "shortTermInvestments": "None", "currentNetReceivables": "4975000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48181000", "currentAccountsPayable": "7417000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2712000", "totalShareholderEquity": "65201000", "capitalLeaseObligations": "2317000", "otherCurrentLiabilities": "4936000", "totalCurrentLiabilities": "14598000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1510000", "cashAndShortTermInvestments": "21749000", "commonStockSharesOutstanding": "36817000", "intangibleAssetsExcludingGoodwill": "3362000", "cashAndCashEquivalentsAtCarryingValue": "21749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-203000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-627000", "operatingCashflow": "-5509000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1305000", "cashflowFromInvestment": "1992000", "stockBasedCompensation": "452000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1140000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "808000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:24.860119+00:00", "is_restated": false, "income_statement": { "revenue": 10410000, "cost_of_revenue": 5913000, "gross_profit": 4497000, "ebit": 1379000, "ebitda": 1531000, "pretax_income": 1496000, "tax_provision": 407000, "net_income": 1089000, "net_income_to_common": 1089000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26571000, "total_current_assets": 36961000, "total_assets": 88528000, "short_term_debt": 1327000, "long_term_debt": null, "total_debt": 1327000, "total_liabilities": 22401000, "total_equity": 66127000, "shares_outstanding": 37189000, "goodwill_and_intangibles": 10906000 }, "cash_flow": { "operating_cash_flow": 3002000, "capital_expenditure": 35000, "free_cash_flow": 3037000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87918, "ticker_id": 6419, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:24.860119+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1379000", "ebitda": "1531000", "netIncome": "1089000", "grossProfit": "4497000", "depreciation": "None", "totalRevenue": "10410000", "costOfRevenue": "5913000", "interestIncome": "None", "incomeBeforeTax": "1496000", "interestExpense": "17000", "operatingIncome": "1479000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "407000", "reportedCurrency": "USD", "netInterestIncome": "17000", "nonInterestIncome": "None", "operatingExpenses": "3018000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5913000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "152000", "sellingGeneralAndAdministrative": "2855000", "netIncomeFromContinuingOperations": "1089000" }, "balance": { "goodwill": "7446000", "inventory": "4721000", "commonStock": "373000", "currentDebt": "None", "investments": "None", "totalAssets": "88528000", "longTermDebt": "None", "shortTermDebt": "1327000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3460000", "reportedCurrency": "USD", "retainedEarnings": "-227641000", "totalLiabilities": "22401000", "otherCurrentAssets": "833000", "totalCurrentAssets": "36961000", "currentLongTermDebt": "525000", "longTermInvestments": "21447000", "shortTermInvestments": "None", "currentNetReceivables": "4836000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51567000", "currentAccountsPayable": "19393000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3008000", "totalShareholderEquity": "66127000", "capitalLeaseObligations": "2483000", "otherCurrentLiabilities": "19393000", "totalCurrentLiabilities": "20720000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1681000", "cashAndShortTermInvestments": "26571000", "commonStockSharesOutstanding": "37189000", "intangibleAssetsExcludingGoodwill": "3460000", "cashAndCashEquivalentsAtCarryingValue": "26571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1089000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-436000", "operatingCashflow": "3002000", "capitalExpenditures": "35000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6910000", "cashflowFromInvestment": "5896000", "stockBasedCompensation": "283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1058000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-365000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10410000, "cost_of_revenue": 5913000, "gross_profit": 4497000, "research_and_development": null, "selling_general_admin": 2855000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1379000, "depreciation_amortisation": 152000, "ebitda": 1531000, "interest_expense": 17000, "interest_income": null, "other_non_operating": null, "pretax_income": 1496000, "tax_provision": 407000, "effective_tax_rate": null, "net_income": 1089000, "net_income_continuing_ops": 1089000, "net_income_to_common": 1089000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26571000, "short_term_investments": null, "net_receivables": 4836000, "inventory": 4721000, "other_current_assets": null, "total_current_assets": 36961000, "net_ppe": null, "goodwill": 7446000, "intangible_assets": 3460000, "goodwill_and_intangibles": 10906000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51567000, "total_assets": 88528000, "short_term_debt": 1327000, "accounts_payable": 19393000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20720000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1681000, "total_liabilities": 22401000, "total_debt": 1327000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -227641000, "total_equity": 66127000, "shares_outstanding": 37189000, "operating_cash_flow": 3002000, "stock_based_compensation": 283000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5896000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6910000, "free_cash_flow": 3037000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1379000", "ebitda": "1531000", "netIncome": "1089000", "grossProfit": "4497000", "depreciation": "None", "totalRevenue": "10410000", "costOfRevenue": "5913000", "interestIncome": "None", "incomeBeforeTax": "1496000", "interestExpense": "17000", "operatingIncome": "1479000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "407000", "reportedCurrency": "USD", "netInterestIncome": "17000", "nonInterestIncome": "None", "operatingExpenses": "3018000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5913000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "152000", "sellingGeneralAndAdministrative": "2855000", "netIncomeFromContinuingOperations": "1089000" }, "balance": { "goodwill": "7446000", "inventory": "4721000", "commonStock": "373000", "currentDebt": "None", "investments": "None", "totalAssets": "88528000", "longTermDebt": "None", "shortTermDebt": "1327000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3460000", "reportedCurrency": "USD", "retainedEarnings": "-227641000", "totalLiabilities": "22401000", "otherCurrentAssets": "833000", "totalCurrentAssets": "36961000", "currentLongTermDebt": "525000", "longTermInvestments": "21447000", "shortTermInvestments": "None", "currentNetReceivables": "4836000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51567000", "currentAccountsPayable": "19393000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3008000", "totalShareholderEquity": "66127000", "capitalLeaseObligations": "2483000", "otherCurrentLiabilities": "19393000", "totalCurrentLiabilities": "20720000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1681000", "cashAndShortTermInvestments": "26571000", "commonStockSharesOutstanding": "37189000", "intangibleAssetsExcludingGoodwill": "3460000", "cashAndCashEquivalentsAtCarryingValue": "26571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1089000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-436000", "operatingCashflow": "3002000", "capitalExpenditures": "35000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6910000", "cashflowFromInvestment": "5896000", "stockBasedCompensation": "283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1058000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-365000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:24.860119+00:00", "is_restated": false, "income_statement": { "revenue": 12023000, "cost_of_revenue": 8349000, "gross_profit": 3674000, "ebit": 1809000, "ebitda": 2281000, "pretax_income": 3436000, "tax_provision": 939000, "net_income": 2497000, "net_income_to_common": 2497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24583000, "total_current_assets": 35935000, "total_assets": 90001000, "short_term_debt": 2537000, "long_term_debt": 4579000, "total_debt": 7116000, "total_liabilities": 24188000, "total_equity": 65813000, "shares_outstanding": 36817000, "goodwill_and_intangibles": 11004000 }, "cash_flow": { "operating_cash_flow": 6054000, "capital_expenditure": 77000, "free_cash_flow": 6131000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87919, "ticker_id": 6419, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:24.860119+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1809000", "ebitda": "2281000", "netIncome": "2497000", "grossProfit": "3674000", "depreciation": "None", "totalRevenue": "12023000", "costOfRevenue": "8349000", "interestIncome": "None", "incomeBeforeTax": "3436000", "interestExpense": "108000", "operatingIncome": "3544000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "939000", "reportedCurrency": "USD", "netInterestIncome": "-108000", "nonInterestIncome": "None", "operatingExpenses": "130000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8349000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "472000", "sellingGeneralAndAdministrative": "1761000", "netIncomeFromContinuingOperations": "2497000" }, "balance": { "goodwill": "7446000", "inventory": "4285000", "commonStock": "373000", "currentDebt": "None", "investments": "None", "totalAssets": "90001000", "longTermDebt": "4579000", "shortTermDebt": "2537000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3558000", "reportedCurrency": "USD", "retainedEarnings": "-228730000", "totalLiabilities": "24188000", "otherCurrentAssets": "953000", "totalCurrentAssets": "35935000", "currentLongTermDebt": "1797000", "longTermInvestments": "22380000", "shortTermInvestments": "None", "currentNetReceivables": "6114000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54066000", "currentAccountsPayable": "15488000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8700000", "totalShareholderEquity": "65813000", "capitalLeaseObligations": "2324000", "otherCurrentLiabilities": "10381000", "totalCurrentLiabilities": "18025000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6163000", "cashAndShortTermInvestments": "24583000", "commonStockSharesOutstanding": "36817000", "intangibleAssetsExcludingGoodwill": "3558000", "cashAndCashEquivalentsAtCarryingValue": "24583000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2497000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "450000", "operatingCashflow": "6054000", "capitalExpenditures": "77000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-436000", "cashflowFromInvestment": "3388000", "stockBasedCompensation": "290000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "472000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12023000, "cost_of_revenue": 8349000, "gross_profit": 3674000, "research_and_development": null, "selling_general_admin": 1761000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1809000, "depreciation_amortisation": 472000, "ebitda": 2281000, "interest_expense": 108000, "interest_income": null, "other_non_operating": null, "pretax_income": 3436000, "tax_provision": 939000, "effective_tax_rate": null, "net_income": 2497000, "net_income_continuing_ops": 2497000, "net_income_to_common": 2497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24583000, "short_term_investments": null, "net_receivables": 6114000, "inventory": 4285000, "other_current_assets": null, "total_current_assets": 35935000, "net_ppe": null, "goodwill": 7446000, "intangible_assets": 3558000, "goodwill_and_intangibles": 11004000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54066000, "total_assets": 90001000, "short_term_debt": 2537000, "accounts_payable": 15488000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18025000, "long_term_debt": 4579000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6163000, "total_liabilities": 24188000, "total_debt": 7116000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -228730000, "total_equity": 65813000, "shares_outstanding": 36817000, "operating_cash_flow": 6054000, "stock_based_compensation": 290000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3388000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -436000, "free_cash_flow": 6131000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1809000", "ebitda": "2281000", "netIncome": "2497000", "grossProfit": "3674000", "depreciation": "None", "totalRevenue": "12023000", "costOfRevenue": "8349000", "interestIncome": "None", "incomeBeforeTax": "3436000", "interestExpense": "108000", "operatingIncome": "3544000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "939000", "reportedCurrency": "USD", "netInterestIncome": "-108000", "nonInterestIncome": "None", "operatingExpenses": "130000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8349000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "472000", "sellingGeneralAndAdministrative": "1761000", "netIncomeFromContinuingOperations": "2497000" }, "balance": { "goodwill": "7446000", "inventory": "4285000", "commonStock": "373000", "currentDebt": "None", "investments": "None", "totalAssets": "90001000", "longTermDebt": "4579000", "shortTermDebt": "2537000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3558000", "reportedCurrency": "USD", "retainedEarnings": "-228730000", "totalLiabilities": "24188000", "otherCurrentAssets": "953000", "totalCurrentAssets": "35935000", "currentLongTermDebt": "1797000", "longTermInvestments": "22380000", "shortTermInvestments": "None", "currentNetReceivables": "6114000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54066000", "currentAccountsPayable": "15488000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8700000", "totalShareholderEquity": "65813000", "capitalLeaseObligations": "2324000", "otherCurrentLiabilities": "10381000", "totalCurrentLiabilities": "18025000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6163000", "cashAndShortTermInvestments": "24583000", "commonStockSharesOutstanding": "36817000", "intangibleAssetsExcludingGoodwill": "3558000", "cashAndCashEquivalentsAtCarryingValue": "24583000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2497000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "450000", "operatingCashflow": "6054000", "capitalExpenditures": "77000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-436000", "cashflowFromInvestment": "3388000", "stockBasedCompensation": "290000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "472000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:24.860119+00:00", "is_restated": false, "income_statement": { "revenue": 12161000, "cost_of_revenue": 8370000, "gross_profit": 3791000, "ebit": 1771000, "ebitda": 1912000, "pretax_income": 2466000, "tax_provision": 667000, "net_income": 1799000, "net_income_to_common": 1799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15577000, "total_current_assets": 28874000, "total_assets": 83706000, "short_term_debt": 2544000, "long_term_debt": 5040000, "total_debt": 7584000, "total_liabilities": 20674000, "total_equity": 63032000, "shares_outstanding": 37367000, "goodwill_and_intangibles": 11101000 }, "cash_flow": { "operating_cash_flow": 1676000, "capital_expenditure": 22000, "free_cash_flow": 1698000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87920, "ticker_id": 6419, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:24.860119+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1771000", "ebitda": "1912000", "netIncome": "1799000", "grossProfit": "3791000", "depreciation": "None", "totalRevenue": "12161000", "costOfRevenue": "8370000", "interestIncome": "None", "incomeBeforeTax": "2466000", "interestExpense": "92000", "operatingIncome": "2558000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "667000", "reportedCurrency": "USD", "netInterestIncome": "-92000", "nonInterestIncome": "None", "operatingExpenses": "1233000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8370000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141000", "sellingGeneralAndAdministrative": "1724000", "netIncomeFromContinuingOperations": "1799000" }, "balance": { "goodwill": "7446000", "inventory": "4735000", "commonStock": "373000", "currentDebt": "None", "investments": "None", "totalAssets": "83706000", "longTermDebt": "5040000", "shortTermDebt": "2544000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3655000", "reportedCurrency": "USD", "retainedEarnings": "-231227000", "totalLiabilities": "20674000", "otherCurrentAssets": "490000", "totalCurrentAssets": "28874000", "currentLongTermDebt": "1765000", "longTermInvestments": "20271000", "shortTermInvestments": "None", "currentNetReceivables": "8072000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54832000", "currentAccountsPayable": "4264000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9294000", "totalShareholderEquity": "63032000", "capitalLeaseObligations": "2489000", "otherCurrentLiabilities": "6816000", "totalCurrentLiabilities": "13924000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6750000", "cashAndShortTermInvestments": "15577000", "commonStockSharesOutstanding": "37367000", "intangibleAssetsExcludingGoodwill": "3655000", "cashAndCashEquivalentsAtCarryingValue": "15577000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1799000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "339000", "operatingCashflow": "1676000", "capitalExpenditures": "22000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-497000", "cashflowFromInvestment": "2119000", "stockBasedCompensation": "228000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12161000, "cost_of_revenue": 8370000, "gross_profit": 3791000, "research_and_development": null, "selling_general_admin": 1724000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1771000, "depreciation_amortisation": 141000, "ebitda": 1912000, "interest_expense": 92000, "interest_income": null, "other_non_operating": null, "pretax_income": 2466000, "tax_provision": 667000, "effective_tax_rate": null, "net_income": 1799000, "net_income_continuing_ops": 1799000, "net_income_to_common": 1799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15577000, "short_term_investments": null, "net_receivables": 8072000, "inventory": 4735000, "other_current_assets": null, "total_current_assets": 28874000, "net_ppe": null, "goodwill": 7446000, "intangible_assets": 3655000, "goodwill_and_intangibles": 11101000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54832000, "total_assets": 83706000, "short_term_debt": 2544000, "accounts_payable": 4264000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13924000, "long_term_debt": 5040000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6750000, "total_liabilities": 20674000, "total_debt": 7584000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -231227000, "total_equity": 63032000, "shares_outstanding": 37367000, "operating_cash_flow": 1676000, "stock_based_compensation": 228000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2119000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -497000, "free_cash_flow": 1698000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1771000", "ebitda": "1912000", "netIncome": "1799000", "grossProfit": "3791000", "depreciation": "None", "totalRevenue": "12161000", "costOfRevenue": "8370000", "interestIncome": "None", "incomeBeforeTax": "2466000", "interestExpense": "92000", "operatingIncome": "2558000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "667000", "reportedCurrency": "USD", "netInterestIncome": "-92000", "nonInterestIncome": "None", "operatingExpenses": "1233000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8370000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141000", "sellingGeneralAndAdministrative": "1724000", "netIncomeFromContinuingOperations": "1799000" }, "balance": { "goodwill": "7446000", "inventory": "4735000", "commonStock": "373000", "currentDebt": "None", "investments": "None", "totalAssets": "83706000", "longTermDebt": "5040000", "shortTermDebt": "2544000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3655000", "reportedCurrency": "USD", "retainedEarnings": "-231227000", "totalLiabilities": "20674000", "otherCurrentAssets": "490000", "totalCurrentAssets": "28874000", "currentLongTermDebt": "1765000", "longTermInvestments": "20271000", "shortTermInvestments": "None", "currentNetReceivables": "8072000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54832000", "currentAccountsPayable": "4264000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9294000", "totalShareholderEquity": "63032000", "capitalLeaseObligations": "2489000", "otherCurrentLiabilities": "6816000", "totalCurrentLiabilities": "13924000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6750000", "cashAndShortTermInvestments": "15577000", "commonStockSharesOutstanding": "37367000", "intangibleAssetsExcludingGoodwill": "3655000", "cashAndCashEquivalentsAtCarryingValue": "15577000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1799000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "339000", "operatingCashflow": "1676000", "capitalExpenditures": "22000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-497000", "cashflowFromInvestment": "2119000", "stockBasedCompensation": "228000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:24.860119+00:00", "is_restated": false, "income_statement": { "revenue": 15284000, "cost_of_revenue": 13967000, "gross_profit": 1317000, "ebit": 4555000, "ebitda": 4696000, "pretax_income": 4456000, "tax_provision": -434000, "net_income": 4890000, "net_income_to_common": 4890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12279000, "total_current_assets": 26292000, "total_assets": 85392000, "short_term_debt": 2522000, "long_term_debt": 5495000, "total_debt": 8017000, "total_liabilities": 24312000, "total_equity": 61080000, "shares_outstanding": 37494000, "goodwill_and_intangibles": 11199000 }, "cash_flow": { "operating_cash_flow": 446000, "capital_expenditure": 20000, "free_cash_flow": 466000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87921, "ticker_id": 6419, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:24.860119+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4555000", "ebitda": "4696000", "netIncome": "4890000", "grossProfit": "1317000", "depreciation": "None", "totalRevenue": "15284000", "costOfRevenue": "13967000", "interestIncome": "None", "incomeBeforeTax": "4456000", "interestExpense": "99000", "operatingIncome": "4555000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-434000", "reportedCurrency": "USD", "netInterestIncome": "-99000", "nonInterestIncome": "None", "operatingExpenses": "-3238000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13967000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141000", "sellingGeneralAndAdministrative": "3093000", "netIncomeFromContinuingOperations": "4890000" }, "balance": { "goodwill": "7446000", "inventory": "5074000", "commonStock": "372000", "currentDebt": "None", "investments": "None", "totalAssets": "85392000", "longTermDebt": "5495000", "shortTermDebt": "2522000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3753000", "reportedCurrency": "USD", "retainedEarnings": "-233026000", "totalLiabilities": "24312000", "otherCurrentAssets": "7029000", "totalCurrentAssets": "26292000", "currentLongTermDebt": "1733000", "longTermInvestments": "21361000", "shortTermInvestments": "None", "currentNetReceivables": "1910000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59100000", "currentAccountsPayable": "4975000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9876000", "totalShareholderEquity": "61080000", "capitalLeaseObligations": "2648000", "otherCurrentLiabilities": "6114000", "totalCurrentLiabilities": "14734000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9578000", "cashAndShortTermInvestments": "12279000", "commonStockSharesOutstanding": "37494000", "intangibleAssetsExcludingGoodwill": "3753000", "cashAndCashEquivalentsAtCarryingValue": "12279000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4890000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-628000", "operatingCashflow": "446000", "capitalExpenditures": "20000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2417000", "cashflowFromInvestment": "-1328000", "stockBasedCompensation": "194000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15284000, "cost_of_revenue": 13967000, "gross_profit": 1317000, "research_and_development": null, "selling_general_admin": 3093000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4555000, "depreciation_amortisation": 141000, "ebitda": 4696000, "interest_expense": 99000, "interest_income": null, "other_non_operating": null, "pretax_income": 4456000, "tax_provision": -434000, "effective_tax_rate": null, "net_income": 4890000, "net_income_continuing_ops": 4890000, "net_income_to_common": 4890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12279000, "short_term_investments": null, "net_receivables": 1910000, "inventory": 5074000, "other_current_assets": null, "total_current_assets": 26292000, "net_ppe": null, "goodwill": 7446000, "intangible_assets": 3753000, "goodwill_and_intangibles": 11199000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59100000, "total_assets": 85392000, "short_term_debt": 2522000, "accounts_payable": 4975000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14734000, "long_term_debt": 5495000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9578000, "total_liabilities": 24312000, "total_debt": 8017000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -233026000, "total_equity": 61080000, "shares_outstanding": 37494000, "operating_cash_flow": 446000, "stock_based_compensation": 194000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1328000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2417000, "free_cash_flow": 466000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4555000", "ebitda": "4696000", "netIncome": "4890000", "grossProfit": "1317000", "depreciation": "None", "totalRevenue": "15284000", "costOfRevenue": "13967000", "interestIncome": "None", "incomeBeforeTax": "4456000", "interestExpense": "99000", "operatingIncome": "4555000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-434000", "reportedCurrency": "USD", "netInterestIncome": "-99000", "nonInterestIncome": "None", "operatingExpenses": "-3238000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13967000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141000", "sellingGeneralAndAdministrative": "3093000", "netIncomeFromContinuingOperations": "4890000" }, "balance": { "goodwill": "7446000", "inventory": "5074000", "commonStock": "372000", "currentDebt": "None", "investments": "None", "totalAssets": "85392000", "longTermDebt": "5495000", "shortTermDebt": "2522000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3753000", "reportedCurrency": "USD", "retainedEarnings": "-233026000", "totalLiabilities": "24312000", "otherCurrentAssets": "7029000", "totalCurrentAssets": "26292000", "currentLongTermDebt": "1733000", "longTermInvestments": "21361000", "shortTermInvestments": "None", "currentNetReceivables": "1910000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59100000", "currentAccountsPayable": "4975000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9876000", "totalShareholderEquity": "61080000", "capitalLeaseObligations": "2648000", "otherCurrentLiabilities": "6114000", "totalCurrentLiabilities": "14734000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9578000", "cashAndShortTermInvestments": "12279000", "commonStockSharesOutstanding": "37494000", "intangibleAssetsExcludingGoodwill": "3753000", "cashAndCashEquivalentsAtCarryingValue": "12279000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4890000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-628000", "operatingCashflow": "446000", "capitalExpenditures": "20000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2417000", "cashflowFromInvestment": "-1328000", "stockBasedCompensation": "194000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:24.860119+00:00", "is_restated": false, "income_statement": { "revenue": 15551000, "cost_of_revenue": 9091000, "gross_profit": 6460000, "ebit": 2777000, "ebitda": 2909000, "pretax_income": 2713000, "tax_provision": 736000, "net_income": 1977000, "net_income_to_common": 1977000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15578000, "total_current_assets": 33878000, "total_assets": 84438000, "short_term_debt": 4086000, "long_term_debt": 5941000, "total_debt": 10027000, "total_liabilities": 28040000, "total_equity": 56398000, "shares_outstanding": 37647000, "goodwill_and_intangibles": 11297000 }, "cash_flow": { "operating_cash_flow": 5912000, "capital_expenditure": 17000, "free_cash_flow": 5929000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87923, "ticker_id": 6419, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:24.860119+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2777000", "ebitda": "2909000", "netIncome": "1977000", "grossProfit": "6460000", "depreciation": "None", "totalRevenue": "15551000", "costOfRevenue": "9091000", "interestIncome": "None", "incomeBeforeTax": "2713000", "interestExpense": "56000", "operatingIncome": "2769000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "736000", "reportedCurrency": "USD", "netInterestIncome": "-56000", "nonInterestIncome": "None", "operatingExpenses": "3691000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9091000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "132000", "sellingGeneralAndAdministrative": "2856000", "netIncomeFromContinuingOperations": "1977000" }, "balance": { "goodwill": "7446000", "inventory": "4446000", "commonStock": "372000", "currentDebt": "None", "investments": "None", "totalAssets": "84438000", "longTermDebt": "5941000", "shortTermDebt": "4086000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3851000", "reportedCurrency": "USD", "retainedEarnings": "-237916000", "totalLiabilities": "28040000", "otherCurrentAssets": "681000", "totalCurrentAssets": "33878000", "currentLongTermDebt": "3303000", "longTermInvestments": "16131000", "shortTermInvestments": "None", "currentNetReceivables": "13173000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50560000", "currentAccountsPayable": "15992000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12048000", "totalShareholderEquity": "56398000", "capitalLeaseObligations": "2804000", "otherCurrentLiabilities": "10784000", "totalCurrentLiabilities": "20078000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7962000", "cashAndShortTermInvestments": "15578000", "commonStockSharesOutstanding": "37647000", "intangibleAssetsExcludingGoodwill": "3851000", "cashAndCashEquivalentsAtCarryingValue": "15578000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1977000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "603000", "operatingCashflow": "5912000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1180000", "cashflowFromInvestment": "-6549000", "stockBasedCompensation": "175000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "132000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15551000, "cost_of_revenue": 9091000, "gross_profit": 6460000, "research_and_development": null, "selling_general_admin": 2856000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2777000, "depreciation_amortisation": 132000, "ebitda": 2909000, "interest_expense": 56000, "interest_income": null, "other_non_operating": null, "pretax_income": 2713000, "tax_provision": 736000, "effective_tax_rate": null, "net_income": 1977000, "net_income_continuing_ops": 1977000, "net_income_to_common": 1977000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15578000, "short_term_investments": null, "net_receivables": 13173000, "inventory": 4446000, "other_current_assets": null, "total_current_assets": 33878000, "net_ppe": null, "goodwill": 7446000, "intangible_assets": 3851000, "goodwill_and_intangibles": 11297000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50560000, "total_assets": 84438000, "short_term_debt": 4086000, "accounts_payable": 15992000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20078000, "long_term_debt": 5941000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7962000, "total_liabilities": 28040000, "total_debt": 10027000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -237916000, "total_equity": 56398000, "shares_outstanding": 37647000, "operating_cash_flow": 5912000, "stock_based_compensation": 175000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6549000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1180000, "free_cash_flow": 5929000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2777000", "ebitda": "2909000", "netIncome": "1977000", "grossProfit": "6460000", "depreciation": "None", "totalRevenue": "15551000", "costOfRevenue": "9091000", "interestIncome": "None", "incomeBeforeTax": "2713000", "interestExpense": "56000", "operatingIncome": "2769000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "736000", "reportedCurrency": "USD", "netInterestIncome": "-56000", "nonInterestIncome": "None", "operatingExpenses": "3691000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9091000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "132000", "sellingGeneralAndAdministrative": "2856000", "netIncomeFromContinuingOperations": "1977000" }, "balance": { "goodwill": "7446000", "inventory": "4446000", "commonStock": "372000", "currentDebt": "None", "investments": "None", "totalAssets": "84438000", "longTermDebt": "5941000", "shortTermDebt": "4086000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3851000", "reportedCurrency": "USD", "retainedEarnings": "-237916000", "totalLiabilities": "28040000", "otherCurrentAssets": "681000", "totalCurrentAssets": "33878000", "currentLongTermDebt": "3303000", "longTermInvestments": "16131000", "shortTermInvestments": "None", "currentNetReceivables": "13173000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50560000", "currentAccountsPayable": "15992000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12048000", "totalShareholderEquity": "56398000", "capitalLeaseObligations": "2804000", "otherCurrentLiabilities": "10784000", "totalCurrentLiabilities": "20078000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7962000", "cashAndShortTermInvestments": "15578000", "commonStockSharesOutstanding": "37647000", "intangibleAssetsExcludingGoodwill": "3851000", "cashAndCashEquivalentsAtCarryingValue": "15578000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1977000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "603000", "operatingCashflow": "5912000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1180000", "cashflowFromInvestment": "-6549000", "stockBasedCompensation": "175000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "132000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:24.860119+00:00", "is_restated": false, "income_statement": { "revenue": 13098000, "cost_of_revenue": 8399000, "gross_profit": 4699000, "ebit": 3101000, "ebitda": 3222000, "pretax_income": 3000000, "tax_provision": 221000, "net_income": 2779000, "net_income_to_common": 2779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15035000, "total_current_assets": 32553000, "total_assets": 79882000, "short_term_debt": 2458000, "long_term_debt": 6382000, "total_debt": 8840000, "total_liabilities": 25637000, "total_equity": 54245000, "shares_outstanding": 37652000, "goodwill_and_intangibles": 11395000 }, "cash_flow": { "operating_cash_flow": -1976000, "capital_expenditure": 131000, "free_cash_flow": -1845000, "dividends_paid": 6000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87924, "ticker_id": 6419, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:24.860119+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3101000", "ebitda": "3222000", "netIncome": "2779000", "grossProfit": "4699000", "depreciation": "None", "totalRevenue": "13098000", "costOfRevenue": "8399000", "interestIncome": "None", "incomeBeforeTax": "3000000", "interestExpense": "101000", "operatingIncome": "3101000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "221000", "reportedCurrency": "USD", "netInterestIncome": "-101000", "nonInterestIncome": "None", "operatingExpenses": "1598000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8399000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121000", "sellingGeneralAndAdministrative": "1659000", "netIncomeFromContinuingOperations": "2779000" }, "balance": { "goodwill": "7446000", "inventory": "5049000", "commonStock": "371000", "currentDebt": "None", "investments": "None", "totalAssets": "79882000", "longTermDebt": "6382000", "shortTermDebt": "2458000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3949000", "reportedCurrency": "USD", "retainedEarnings": "-239893000", "totalLiabilities": "25637000", "otherCurrentAssets": "988000", "totalCurrentAssets": "32553000", "currentLongTermDebt": "1681000", "longTermInvestments": "15778000", "shortTermInvestments": "None", "currentNetReceivables": "11481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47329000", "currentAccountsPayable": "14616000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4601000", "shortLongTermDebtTotal": "11021000", "totalShareholderEquity": "54245000", "capitalLeaseObligations": "2958000", "otherCurrentLiabilities": "8408000", "totalCurrentLiabilities": "17074000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8563000", "cashAndShortTermInvestments": "15035000", "commonStockSharesOutstanding": "37652000", "intangibleAssetsExcludingGoodwill": "3949000", "cashAndCashEquivalentsAtCarryingValue": "15035000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2779000", "profitLoss": "None", "dividendPayout": "6000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1557000", "operatingCashflow": "-1976000", "capitalExpenditures": "131000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2790000", "cashflowFromInvestment": "-1512000", "stockBasedCompensation": "228000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "483000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13098000, "cost_of_revenue": 8399000, "gross_profit": 4699000, "research_and_development": null, "selling_general_admin": 1659000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3101000, "depreciation_amortisation": 121000, "ebitda": 3222000, "interest_expense": 101000, "interest_income": null, "other_non_operating": null, "pretax_income": 3000000, "tax_provision": 221000, "effective_tax_rate": null, "net_income": 2779000, "net_income_continuing_ops": 2779000, "net_income_to_common": 2779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15035000, "short_term_investments": null, "net_receivables": 11481000, "inventory": 5049000, "other_current_assets": null, "total_current_assets": 32553000, "net_ppe": null, "goodwill": 7446000, "intangible_assets": 3949000, "goodwill_and_intangibles": 11395000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47329000, "total_assets": 79882000, "short_term_debt": 2458000, "accounts_payable": 14616000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17074000, "long_term_debt": 6382000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8563000, "total_liabilities": 25637000, "total_debt": 8840000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -239893000, "total_equity": 54245000, "shares_outstanding": 37652000, "operating_cash_flow": -1976000, "stock_based_compensation": 228000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 131000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1512000, "dividends_paid": 6000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2790000, "free_cash_flow": -1845000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3101000", "ebitda": "3222000", "netIncome": "2779000", "grossProfit": "4699000", "depreciation": "None", "totalRevenue": "13098000", "costOfRevenue": "8399000", "interestIncome": "None", "incomeBeforeTax": "3000000", "interestExpense": "101000", "operatingIncome": "3101000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "221000", "reportedCurrency": "USD", "netInterestIncome": "-101000", "nonInterestIncome": "None", "operatingExpenses": "1598000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8399000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121000", "sellingGeneralAndAdministrative": "1659000", "netIncomeFromContinuingOperations": "2779000" }, "balance": { "goodwill": "7446000", "inventory": "5049000", "commonStock": "371000", "currentDebt": "None", "investments": "None", "totalAssets": "79882000", "longTermDebt": "6382000", "shortTermDebt": "2458000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3949000", "reportedCurrency": "USD", "retainedEarnings": "-239893000", "totalLiabilities": "25637000", "otherCurrentAssets": "988000", "totalCurrentAssets": "32553000", "currentLongTermDebt": "1681000", "longTermInvestments": "15778000", "shortTermInvestments": "None", "currentNetReceivables": "11481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47329000", "currentAccountsPayable": "14616000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4601000", "shortLongTermDebtTotal": "11021000", "totalShareholderEquity": "54245000", "capitalLeaseObligations": "2958000", "otherCurrentLiabilities": "8408000", "totalCurrentLiabilities": "17074000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8563000", "cashAndShortTermInvestments": "15035000", "commonStockSharesOutstanding": "37652000", "intangibleAssetsExcludingGoodwill": "3949000", "cashAndCashEquivalentsAtCarryingValue": "15035000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2779000", "profitLoss": "None", "dividendPayout": "6000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1557000", "operatingCashflow": "-1976000", "capitalExpenditures": "131000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2790000", "cashflowFromInvestment": "-1512000", "stockBasedCompensation": "228000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "483000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }