{ "ticker": { "uuid": "fb4fd67e-c09c-4d89-9cda-2224dbf2de1a", "symbol": "GTIM", "name": "Good Times Restaurants Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/fb4fd67e-c09c-4d89-9cda-2224dbf2de1a/", "api_url": "https://sharemaestro.com/factors/api/tickers/fb4fd67e-c09c-4d89-9cda-2224dbf2de1a/" }, "ticker_metadata": { "id": 6360, "uuid": "fb4fd67e-c09c-4d89-9cda-2224dbf2de1a", "symbol": "GTIM", "name": "Good Times Restaurants Inc", "asset_type": "equity", "market_cap": 13830800, "stock_exchange_id": 2, "industry": "Restaurants", "sector": "Consumer Cyclical", "description": "Good Times Restaurants Inc., is dedicated to the restaurant business in the United States. The company is headquartered in Lakewood, Colorado.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "fb4fd67e-c09c-4d89-9cda-2224dbf2de1a", "symbol": "GTIM", "name": "Good Times Restaurants Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/fb4fd67e-c09c-4d89-9cda-2224dbf2de1a/", "api_url": "https://sharemaestro.com/factors/api/tickers/fb4fd67e-c09c-4d89-9cda-2224dbf2de1a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.56, "value": 0.51, "quality": 0.51, "momentum": 0.51, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 1.3, "market_cap": 13846164.8, "pe_ratio": 7.6329, "earnings_yield": 0.131, "ebitda_to_ev": 0.2919, "shareholder_yield": 0, "roe": 0.0543, "piotroski_f_score": 5, "momentum_12_1": -0.2317, "volatility_252d": 0.5436 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:00.435616+00:00", "batch_id": "" }, "size": { "price_close": 1.3, "market_cap": 13846164.8, "market_cap_usd": 13846164.8, "enterprise_value": 18475164.8, "shares_outstanding": 10650896, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 7.6329, "pb_ratio": 0.4143, "ptbv_ratio": 0.5816, "ps_ratio": 0.1011, "pcf_ratio": 4.132, "pfcf_ratio": 2.9498, "ev_ebitda": 3.4264, "ev_ebit": 11.9118, "ev_sales": 0.1349, "ev_fcf": 3.9359, "earnings_yield": 0.131, "fcf_yield": 0.2541, "price_to_sales": 0.1011, "price_to_book": 0.4143, "price_to_cashflow": 4.132, "ebitda_to_ev": 0.2919, "sales_yield": 7.413 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1028, "operating_margin": 0.0113, "net_margin": 0.0132, "ebitda_margin": 0.0394, "fcf_margin": 0.0343, "roe": 0.0543, "roa": 0.0224, "roic": 0.0306, "roc_greenblatt": null, "asset_turnover": 1.69, "cash_conversion": 2.5877, "accruals_ratio": -0.019, "sbc_to_revenue": 0.0007, "piotroski_f_score": 5, "altman_z_score": 1.5178, "earnings_stability_5y": 1.9264, "revenue_stability_5y": 0.1108, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1738, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.4018, "net_debt_to_ebitda": 0.8585, "debt_to_assets": 0.091, "interest_coverage": 8.5691, "current_ratio": 0.3967, "quick_ratio": 0.3057, "net_debt": 4629000, "local_beta": -0.0011, "volatility_252d": 0.5436, "volatility_60d": 1.1527, "max_drawdown_12m": -0.3925, "risk_adjusted_momentum": -0.4263 }, "growth": { "revenue_growth_1y": -0.0513, "revenue_growth_3y_cagr": 0.0082, "revenue_growth_5y_cagr": 0.0521, "eps_growth_1y": 0.6627, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.4223, "book_value_growth_1y": 0.0636, "revenue_growth": -0.0513, "earnings_growth": 0.6627 }, "momentum": { "price_return_1m": 0.0317, "price_return_3m": 0.0924, "price_return_6m": 0.04, "price_return_9m": -0.1926, "price_return_12m": -0.2073, "price_return_12m_ex1m": -0.2317, "momentum_6m": 0.04, "momentum_12m": -0.2073, "momentum_12_1": -0.2317, "distance_from_52w_high": -0.3011, "distance_from_52w_low": 0.1504, "relative_strength": -0.3653 }, "raw_ttm": { "revenue_ttm": 136956000, "gross_profit_ttm": 14085000, "ebit_ttm": 1551000, "ebitda_ttm": 5392000, "net_income_ttm": 1814000, "eps_diluted_ttm": 0.1703, "operating_cash_flow_ttm": 3351000, "capital_expenditure_ttm": 1343000, "fcf_ttm": 4694000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 181000, "cash_and_equivalents": 2749000, "total_current_assets": 5844000, "total_current_liabilities": 14732000, "net_ppe": null, "total_assets": 81041000, "total_debt": 7378000, "total_equity": 33418000, "net_working_capital": -5303000, "book_value_per_share": 3.1376, "retained_earnings": -16268000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 23805000, "tangible_book_per_share": 2.235 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 49, "quality_composite": 49, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 49, "svqf_composite": 50, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 44, "quality_value_composite": 0.51, "os_score": 0.56, "value_percentile": 0.51, "quality_percentile": 0.51, "momentum_percentile": 0.51, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1326, "ticker_id": 6360, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:00.435616+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.3, "market_cap": 13846164.8, "market_cap_usd": 13846164.8, "enterprise_value": 18475164.8, "shares_outstanding": 10650896, "fx_rate_to_usd": null, "pe_ratio": 7.63294642, "pb_ratio": 0.41433254, "ptbv_ratio": 0.58164943, "ps_ratio": 0.10109937, "pcf_ratio": 4.1319501, "pfcf_ratio": 2.94975816, "ev_ebitda": 3.42640297, "ev_ebit": 11.91177614, "ev_sales": 0.13489854, "ev_fcf": 3.93591069, "earnings_yield": 0.13101101, "fcf_yield": 0.25407081, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.10284325, "operating_margin": 0.01132481, "net_margin": 0.01324513, "ebitda_margin": 0.03937031, "fcf_margin": 0.03427378, "roe": 0.05428212, "roa": 0.02238373, "roic": 0.03057403, "roc_greenblatt": null, "asset_turnover": 1.6899594, "cash_conversion": 2.5876516, "accruals_ratio": -0.01896571, "sbc_to_revenue": 0.00067175, "debt_to_equity": 1.40181938, "net_debt_to_ebitda": 0.85849407, "debt_to_assets": 0.09104034, "interest_coverage": 8.56906077, "current_ratio": 0.39668748, "quick_ratio": 0.30572903, "net_debt": 4629000, "revenue_growth_1y": -0.05126216, "revenue_growth_3y_cagr": 0.00820552, "revenue_growth_5y_cagr": 0.05211864, "eps_growth_1y": 0.66269478, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.42227692, "book_value_growth_1y": 0.06364051, "piotroski_f_score": 5, "altman_z_score": 1.51781643, "earnings_stability_5y": 1.926439, "revenue_stability_5y": 0.110813, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03174603, "price_return_3m": 0.09243697, "price_return_6m": 0.04, "price_return_9m": -0.19259673, "price_return_12m": -0.20731707, "price_return_12m_ex1m": -0.23170732, "distance_from_52w_high": -0.30107527, "distance_from_52w_low": 0.15044248, "relative_strength": -0.36525812, "local_beta": -0.0011, "volatility_252d": 0.543567, "volatility_60d": 1.152719, "max_drawdown_12m": -0.39247312, "revenue_ttm": 136956000, "gross_profit_ttm": 14085000, "ebit_ttm": 1551000, "ebitda_ttm": 5392000, "net_income_ttm": 1814000, "eps_diluted_ttm": 0.17031431, "operating_cash_flow_ttm": 3351000, "capital_expenditure_ttm": 1343000, "fcf_ttm": 4694000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 181000, "cash_and_equivalents": 2749000, "total_current_assets": 5844000, "total_current_liabilities": 14732000, "net_ppe": null, "total_assets": 81041000, "total_debt": 7378000, "total_equity": 33418000, "net_working_capital": -5303000, "book_value_per_share": 3.13757641, "retained_earnings": -16268000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 23805000, "tangible_book_per_share": 2.23502323, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 49, "quality_composite": 49, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 49, "svqf_composite": 50, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 44, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.3, "os": 0.56, "value": 0.51, "quality": 0.51, "momentum": 0.51, "confidence": 1, "coverage": 1, "pe_ratio": 7.6329, "earnings_yield": 0.131, "shareholder_yield": 0, "roe": 0.0543, "momentum_12_1": -0.2317, "complete_fields": { "id": 1326, "ticker_id": 6360, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:00.435616+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.3, "market_cap": 13846164.8, "market_cap_usd": 13846164.8, "enterprise_value": 18475164.8, "shares_outstanding": 10650896, "fx_rate_to_usd": null, "pe_ratio": 7.63294642, "pb_ratio": 0.41433254, "ptbv_ratio": 0.58164943, "ps_ratio": 0.10109937, "pcf_ratio": 4.1319501, "pfcf_ratio": 2.94975816, "ev_ebitda": 3.42640297, "ev_ebit": 11.91177614, "ev_sales": 0.13489854, "ev_fcf": 3.93591069, "earnings_yield": 0.13101101, "fcf_yield": 0.25407081, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.10284325, "operating_margin": 0.01132481, "net_margin": 0.01324513, "ebitda_margin": 0.03937031, "fcf_margin": 0.03427378, "roe": 0.05428212, "roa": 0.02238373, "roic": 0.03057403, "roc_greenblatt": null, "asset_turnover": 1.6899594, "cash_conversion": 2.5876516, "accruals_ratio": -0.01896571, "sbc_to_revenue": 0.00067175, "debt_to_equity": 1.40181938, "net_debt_to_ebitda": 0.85849407, "debt_to_assets": 0.09104034, "interest_coverage": 8.56906077, "current_ratio": 0.39668748, "quick_ratio": 0.30572903, "net_debt": 4629000, "revenue_growth_1y": -0.05126216, "revenue_growth_3y_cagr": 0.00820552, "revenue_growth_5y_cagr": 0.05211864, "eps_growth_1y": 0.66269478, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.42227692, "book_value_growth_1y": 0.06364051, "piotroski_f_score": 5, "altman_z_score": 1.51781643, "earnings_stability_5y": 1.926439, "revenue_stability_5y": 0.110813, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03174603, "price_return_3m": 0.09243697, "price_return_6m": 0.04, "price_return_9m": -0.19259673, "price_return_12m": -0.20731707, "price_return_12m_ex1m": -0.23170732, "distance_from_52w_high": -0.30107527, "distance_from_52w_low": 0.15044248, "relative_strength": -0.36525812, "local_beta": -0.0011, "volatility_252d": 0.543567, "volatility_60d": 1.152719, "max_drawdown_12m": -0.39247312, "revenue_ttm": 136956000, "gross_profit_ttm": 14085000, "ebit_ttm": 1551000, "ebitda_ttm": 5392000, "net_income_ttm": 1814000, "eps_diluted_ttm": 0.17031431, "operating_cash_flow_ttm": 3351000, "capital_expenditure_ttm": 1343000, "fcf_ttm": 4694000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 181000, "cash_and_equivalents": 2749000, "total_current_assets": 5844000, "total_current_liabilities": 14732000, "net_ppe": null, "total_assets": 81041000, "total_debt": 7378000, "total_equity": 33418000, "net_working_capital": -5303000, "book_value_per_share": 3.13757641, "retained_earnings": -16268000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 23805000, "tangible_book_per_share": 2.23502323, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 49, "quality_composite": 49, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 49, "svqf_composite": 50, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 44, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:21.012715+00:00", "is_restated": false, "income_statement": { "revenue": 141630000, "cost_of_revenue": 128085000, "gross_profit": 13545000, "ebit": 470000, "ebitda": 4519000, "pretax_income": 274000, "tax_provision": -824000, "net_income": 1024000, "net_income_to_common": 1024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2605000, "total_current_assets": 5254000, "total_assets": 83807000, "short_term_debt": 6299000, "long_term_debt": 2310000, "total_debt": 8609000, "total_liabilities": 49996000, "total_equity": 33058000, "shares_outstanding": 10703000, "goodwill_and_intangibles": 9613000 }, "cash_flow": { "operating_cash_flow": 1613000, "capital_expenditure": 3067000, "free_cash_flow": 4680000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85260, "ticker_id": 6360, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:21.012715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "470000", "ebitda": "4519000", "netIncome": "1024000", "grossProfit": "13545000", "depreciation": "None", "totalRevenue": "141630000", "costOfRevenue": "128085000", "interestIncome": "None", "incomeBeforeTax": "274000", "interestExpense": "196000", "operatingIncome": "330000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-824000", "reportedCurrency": "USD", "netInterestIncome": "-196000", "nonInterestIncome": "None", "operatingExpenses": "13215000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128085000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4049000", "sellingGeneralAndAdministrative": "9734000", "netIncomeFromContinuingOperations": "1098000" }, "balance": { "goodwill": "5713000", "inventory": "1388000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "83807000", "longTermDebt": "2310000", "shortTermDebt": "6299000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3900000", "reportedCurrency": "USD", "retainedEarnings": "-16598000", "totalLiabilities": "49996000", "otherCurrentAssets": "466000", "totalCurrentAssets": "5254000", "currentLongTermDebt": "32000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "795000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78553000", "currentAccountsPayable": "2605000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41834000", "totalShareholderEquity": "33058000", "capitalLeaseObligations": "39492000", "otherCurrentLiabilities": "4378000", "totalCurrentLiabilities": "14378000", "otherNonCurrentLiabilities": "83000", "totalNonCurrentLiabilities": "35618000", "cashAndShortTermInvestments": "2605000", "commonStockSharesOutstanding": "10703000", "intangibleAssetsExcludingGoodwill": "3900000", "cashAndCashEquivalentsAtCarryingValue": "2605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1098000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "52000", "operatingCashflow": "1613000", "capitalExpenditures": "3067000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "983000", "cashflowFromInvestment": "-3844000", "stockBasedCompensation": "112000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-391000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4049000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 141630000, "cost_of_revenue": 128085000, "gross_profit": 13545000, "research_and_development": null, "selling_general_admin": 9734000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 470000, "depreciation_amortisation": 4049000, "ebitda": 4519000, "interest_expense": 196000, "interest_income": null, "other_non_operating": null, "pretax_income": 274000, "tax_provision": -824000, "effective_tax_rate": null, "net_income": 1024000, "net_income_continuing_ops": 1098000, "net_income_to_common": 1024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2605000, "short_term_investments": null, "net_receivables": 795000, "inventory": 1388000, "other_current_assets": null, "total_current_assets": 5254000, "net_ppe": null, "goodwill": 5713000, "intangible_assets": 3900000, "goodwill_and_intangibles": 9613000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78553000, "total_assets": 83807000, "short_term_debt": 6299000, "accounts_payable": 2605000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14378000, "long_term_debt": 2310000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35618000, "total_liabilities": 49996000, "total_debt": 8609000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16598000, "total_equity": 33058000, "shares_outstanding": 10703000, "operating_cash_flow": 1613000, "stock_based_compensation": 112000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3067000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3844000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 983000, "free_cash_flow": 4680000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "470000", "ebitda": "4519000", "netIncome": "1024000", "grossProfit": "13545000", "depreciation": "None", "totalRevenue": "141630000", "costOfRevenue": "128085000", "interestIncome": "None", "incomeBeforeTax": "274000", "interestExpense": "196000", "operatingIncome": "330000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-824000", "reportedCurrency": "USD", "netInterestIncome": "-196000", "nonInterestIncome": "None", "operatingExpenses": "13215000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128085000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4049000", "sellingGeneralAndAdministrative": "9734000", "netIncomeFromContinuingOperations": "1098000" }, "balance": { "goodwill": "5713000", "inventory": "1388000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "83807000", "longTermDebt": "2310000", "shortTermDebt": "6299000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3900000", "reportedCurrency": "USD", "retainedEarnings": "-16598000", "totalLiabilities": "49996000", "otherCurrentAssets": "466000", "totalCurrentAssets": "5254000", "currentLongTermDebt": "32000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "795000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78553000", "currentAccountsPayable": "2605000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41834000", "totalShareholderEquity": "33058000", "capitalLeaseObligations": "39492000", "otherCurrentLiabilities": "4378000", "totalCurrentLiabilities": "14378000", "otherNonCurrentLiabilities": "83000", "totalNonCurrentLiabilities": "35618000", "cashAndShortTermInvestments": "2605000", "commonStockSharesOutstanding": "10703000", "intangibleAssetsExcludingGoodwill": "3900000", "cashAndCashEquivalentsAtCarryingValue": "2605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1098000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "52000", "operatingCashflow": "1613000", "capitalExpenditures": "3067000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "983000", "cashflowFromInvestment": "-3844000", "stockBasedCompensation": "112000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-391000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4049000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:21.012715+00:00", "is_restated": false, "income_statement": { "revenue": 142380000, "cost_of_revenue": 126523000, "gross_profit": 15857000, "ebit": 1380000, "ebitda": 5229000, "pretax_income": 1255000, "tax_provision": -624000, "net_income": 1613000, "net_income_to_common": 1613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3853000, "total_current_assets": 6557000, "total_assets": 87118000, "short_term_debt": 6191000, "long_term_debt": 842000, "total_debt": 7033000, "total_liabilities": 54030000, "total_equity": 32371000, "shares_outstanding": 11147563, "goodwill_and_intangibles": 9613000 }, "cash_flow": { "operating_cash_flow": 5130000, "capital_expenditure": 3142000, "free_cash_flow": 8272000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85265, "ticker_id": 6360, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:21.012715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1380000", "ebitda": "5229000", "netIncome": "1613000", "grossProfit": "15857000", "depreciation": "None", "totalRevenue": "142380000", "costOfRevenue": "126523000", "interestIncome": "None", "incomeBeforeTax": "1255000", "interestExpense": "125000", "operatingIncome": "1380000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-624000", "reportedCurrency": "USD", "netInterestIncome": "-125000", "nonInterestIncome": "None", "operatingExpenses": "14477000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126523000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3849000", "sellingGeneralAndAdministrative": "10581000", "netIncomeFromContinuingOperations": "1879000" }, "balance": { "goodwill": "5713000", "inventory": "1419000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "87118000", "longTermDebt": "842000", "shortTermDebt": "6191000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3900000", "reportedCurrency": "USD", "retainedEarnings": "-17622000", "totalLiabilities": "54030000", "otherCurrentAssets": "395000", "totalCurrentAssets": "6557000", "currentLongTermDebt": "30000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "890000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80561000", "currentAccountsPayable": "3059000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44429000", "totalShareholderEquity": "32371000", "capitalLeaseObligations": "43557000", "otherCurrentLiabilities": "3659000", "totalCurrentLiabilities": "15687000", "otherNonCurrentLiabilities": "105000", "totalNonCurrentLiabilities": "38343000", "cashAndShortTermInvestments": "3853000", "commonStockSharesOutstanding": "11147563", "intangibleAssetsExcludingGoodwill": "3900000", "cashAndCashEquivalentsAtCarryingValue": "3853000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1879000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "5130000", "capitalExpenditures": "3142000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1797000", "cashflowFromInvestment": "-3662000", "stockBasedCompensation": "134000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1947000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3849000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 142380000, "cost_of_revenue": 126523000, "gross_profit": 15857000, "research_and_development": null, "selling_general_admin": 10581000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1380000, "depreciation_amortisation": 3849000, "ebitda": 5229000, "interest_expense": 125000, "interest_income": null, "other_non_operating": null, "pretax_income": 1255000, "tax_provision": -624000, "effective_tax_rate": null, "net_income": 1613000, "net_income_continuing_ops": 1879000, "net_income_to_common": 1613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3853000, "short_term_investments": null, "net_receivables": 890000, "inventory": 1419000, "other_current_assets": null, "total_current_assets": 6557000, "net_ppe": null, "goodwill": 5713000, "intangible_assets": 3900000, "goodwill_and_intangibles": 9613000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80561000, "total_assets": 87118000, "short_term_debt": 6191000, "accounts_payable": 3059000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15687000, "long_term_debt": 842000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38343000, "total_liabilities": 54030000, "total_debt": 7033000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17622000, "total_equity": 32371000, "shares_outstanding": 11147563, "operating_cash_flow": 5130000, "stock_based_compensation": 134000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3142000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3662000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1797000, "free_cash_flow": 8272000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1380000", "ebitda": "5229000", "netIncome": "1613000", "grossProfit": "15857000", "depreciation": "None", "totalRevenue": "142380000", "costOfRevenue": "126523000", "interestIncome": "None", "incomeBeforeTax": "1255000", "interestExpense": "125000", "operatingIncome": "1380000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-624000", "reportedCurrency": "USD", "netInterestIncome": "-125000", "nonInterestIncome": "None", "operatingExpenses": "14477000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126523000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3849000", "sellingGeneralAndAdministrative": "10581000", "netIncomeFromContinuingOperations": "1879000" }, "balance": { "goodwill": "5713000", "inventory": "1419000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "87118000", "longTermDebt": "842000", "shortTermDebt": "6191000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3900000", "reportedCurrency": "USD", "retainedEarnings": "-17622000", "totalLiabilities": "54030000", "otherCurrentAssets": "395000", "totalCurrentAssets": "6557000", "currentLongTermDebt": "30000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "890000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80561000", "currentAccountsPayable": "3059000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44429000", "totalShareholderEquity": "32371000", "capitalLeaseObligations": "43557000", "otherCurrentLiabilities": "3659000", "totalCurrentLiabilities": "15687000", "otherNonCurrentLiabilities": "105000", "totalNonCurrentLiabilities": "38343000", "cashAndShortTermInvestments": "3853000", "commonStockSharesOutstanding": "11147563", "intangibleAssetsExcludingGoodwill": "3900000", "cashAndCashEquivalentsAtCarryingValue": "3853000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1879000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "5130000", "capitalExpenditures": "3142000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1797000", "cashflowFromInvestment": "-3662000", "stockBasedCompensation": "134000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1947000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3849000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:21.012715+00:00", "is_restated": false, "income_statement": { "revenue": 138160000, "cost_of_revenue": 122742000, "gross_profit": 15418000, "ebit": 963000, "ebitda": 4715000, "pretax_income": 885000, "tax_provision": -10787000, "net_income": 11086000, "net_income_to_common": 11086000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4182000, "total_current_assets": 6521000, "total_assets": 91088000, "short_term_debt": 5787000, "long_term_debt": 750000, "total_debt": 6537000, "total_liabilities": 58094000, "total_equity": 32571000, "shares_outstanding": 11827752, "goodwill_and_intangibles": 9664000 }, "cash_flow": { "operating_cash_flow": 7965000, "capital_expenditure": 4771000, "free_cash_flow": 12736000, "dividends_paid": 755000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85270, "ticker_id": 6360, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:21.012715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "963000", "ebitda": "4715000", "netIncome": "11086000", "grossProfit": "15418000", "depreciation": "None", "totalRevenue": "138160000", "costOfRevenue": "122742000", "interestIncome": "None", "incomeBeforeTax": "885000", "interestExpense": "78000", "operatingIncome": "963000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-10787000", "reportedCurrency": "USD", "netInterestIncome": "-78000", "nonInterestIncome": "None", "operatingExpenses": "14455000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122742000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3752000", "sellingGeneralAndAdministrative": "9165000", "netIncomeFromContinuingOperations": "11672000" }, "balance": { "goodwill": "5713000", "inventory": "1407000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "91088000", "longTermDebt": "750000", "shortTermDebt": "5787000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3951000", "reportedCurrency": "USD", "retainedEarnings": "-19235000", "totalLiabilities": "58094000", "otherCurrentAssets": "163000", "totalCurrentAssets": "6521000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "769000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84567000", "currentAccountsPayable": "2585000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48869000", "totalShareholderEquity": "32571000", "capitalLeaseObligations": "48119000", "otherCurrentLiabilities": "4068000", "totalCurrentLiabilities": "14890000", "otherNonCurrentLiabilities": "122000", "totalNonCurrentLiabilities": "43204000", "cashAndShortTermInvestments": "4182000", "commonStockSharesOutstanding": "11827752", "intangibleAssetsExcludingGoodwill": "3951000", "cashAndCashEquivalentsAtCarryingValue": "4182000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11672000", "profitLoss": "None", "dividendPayout": "755000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-5000", "operatingCashflow": "7965000", "capitalExpenditures": "4771000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2246000", "cashflowFromInvestment": "-10443000", "stockBasedCompensation": "131000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "755000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2274000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3752000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 138160000, "cost_of_revenue": 122742000, "gross_profit": 15418000, "research_and_development": null, "selling_general_admin": 9165000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 963000, "depreciation_amortisation": 3752000, "ebitda": 4715000, "interest_expense": 78000, "interest_income": null, "other_non_operating": null, "pretax_income": 885000, "tax_provision": -10787000, "effective_tax_rate": null, "net_income": 11086000, "net_income_continuing_ops": 11672000, "net_income_to_common": 11086000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4182000, "short_term_investments": null, "net_receivables": 769000, "inventory": 1407000, "other_current_assets": null, "total_current_assets": 6521000, "net_ppe": null, "goodwill": 5713000, "intangible_assets": 3951000, "goodwill_and_intangibles": 9664000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 84567000, "total_assets": 91088000, "short_term_debt": 5787000, "accounts_payable": 2585000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14890000, "long_term_debt": 750000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43204000, "total_liabilities": 58094000, "total_debt": 6537000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19235000, "total_equity": 32571000, "shares_outstanding": 11827752, "operating_cash_flow": 7965000, "stock_based_compensation": 131000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4771000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10443000, "dividends_paid": 755000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2246000, "free_cash_flow": 12736000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "963000", "ebitda": "4715000", "netIncome": "11086000", "grossProfit": "15418000", "depreciation": "None", "totalRevenue": "138160000", "costOfRevenue": "122742000", "interestIncome": "None", "incomeBeforeTax": "885000", "interestExpense": "78000", "operatingIncome": "963000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-10787000", "reportedCurrency": "USD", "netInterestIncome": "-78000", "nonInterestIncome": "None", "operatingExpenses": "14455000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122742000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3752000", "sellingGeneralAndAdministrative": "9165000", "netIncomeFromContinuingOperations": "11672000" }, "balance": { "goodwill": "5713000", "inventory": "1407000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "91088000", "longTermDebt": "750000", "shortTermDebt": "5787000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3951000", "reportedCurrency": "USD", "retainedEarnings": "-19235000", "totalLiabilities": "58094000", "otherCurrentAssets": "163000", "totalCurrentAssets": "6521000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "769000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84567000", "currentAccountsPayable": "2585000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48869000", "totalShareholderEquity": "32571000", "capitalLeaseObligations": "48119000", "otherCurrentLiabilities": "4068000", "totalCurrentLiabilities": "14890000", "otherNonCurrentLiabilities": "122000", "totalNonCurrentLiabilities": "43204000", "cashAndShortTermInvestments": "4182000", "commonStockSharesOutstanding": "11827752", "intangibleAssetsExcludingGoodwill": "3951000", "cashAndCashEquivalentsAtCarryingValue": "4182000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11672000", "profitLoss": "None", "dividendPayout": "755000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-5000", "operatingCashflow": "7965000", "capitalExpenditures": "4771000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2246000", "cashflowFromInvestment": "-10443000", "stockBasedCompensation": "131000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "755000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2274000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3752000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:21.012715+00:00", "is_restated": false, "income_statement": { "revenue": 138200000, "cost_of_revenue": 122242000, "gross_profit": 15958000, "ebit": -878000, "ebitda": 3179000, "pretax_income": -932000, "tax_provision": -5000, "net_income": -2641000, "net_income_to_common": -2641000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8906000, "total_current_assets": 11875000, "total_assets": 86388000, "short_term_debt": 5430000, "long_term_debt": null, "total_debt": 5430000, "total_liabilities": 58600000, "total_equity": 26485000, "shares_outstanding": 12464408, "goodwill_and_intangibles": 9633000 }, "cash_flow": { "operating_cash_flow": 5291000, "capital_expenditure": 2641000, "free_cash_flow": 7932000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85275, "ticker_id": 6360, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:21.012715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-878000", "ebitda": "3179000", "netIncome": "-2641000", "grossProfit": "15958000", "depreciation": "None", "totalRevenue": "138200000", "costOfRevenue": "122242000", "interestIncome": "None", "incomeBeforeTax": "-932000", "interestExpense": "54000", "operatingIncome": "-878000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "-5000", "reportedCurrency": "USD", "netInterestIncome": "-54000", "nonInterestIncome": "None", "operatingExpenses": "16836000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122242000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4057000", "sellingGeneralAndAdministrative": "10528000", "netIncomeFromContinuingOperations": "-927000" }, "balance": { "goodwill": "5713000", "inventory": "1387000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "86388000", "longTermDebt": "None", "shortTermDebt": "5430000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "3920000", "reportedCurrency": "USD", "retainedEarnings": "-30321000", "totalLiabilities": "58600000", "otherCurrentAssets": "888000", "totalCurrentAssets": "11875000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "694000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74513000", "currentAccountsPayable": "628000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64714000", "shortLongTermDebtTotal": "50974000", "totalShareholderEquity": "26485000", "capitalLeaseObligations": "50974000", "otherCurrentLiabilities": "4625000", "totalCurrentLiabilities": "12897000", "otherNonCurrentLiabilities": "159000", "totalNonCurrentLiabilities": "45703000", "cashAndShortTermInvestments": "8906000", "commonStockSharesOutstanding": "12464408", "intangibleAssetsExcludingGoodwill": "3920000", "cashAndCashEquivalentsAtCarryingValue": "8906000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-927000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-64000", "operatingCashflow": "5291000", "capitalExpenditures": "2641000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2617000", "cashflowFromInvestment": "-2624000", "stockBasedCompensation": "250000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1026000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4057000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 138200000, "cost_of_revenue": 122242000, "gross_profit": 15958000, "research_and_development": null, "selling_general_admin": 10528000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -878000, "depreciation_amortisation": 4057000, "ebitda": 3179000, "interest_expense": 54000, "interest_income": null, "other_non_operating": null, "pretax_income": -932000, "tax_provision": -5000, "effective_tax_rate": null, "net_income": -2641000, "net_income_continuing_ops": -927000, "net_income_to_common": -2641000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8906000, "short_term_investments": null, "net_receivables": 694000, "inventory": 1387000, "other_current_assets": null, "total_current_assets": 11875000, "net_ppe": null, "goodwill": 5713000, "intangible_assets": 3920000, "goodwill_and_intangibles": 9633000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74513000, "total_assets": 86388000, "short_term_debt": 5430000, "accounts_payable": 628000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12897000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45703000, "total_liabilities": 58600000, "total_debt": 5430000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30321000, "total_equity": 26485000, "shares_outstanding": 12464408, "operating_cash_flow": 5291000, "stock_based_compensation": 250000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2641000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2624000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2617000, "free_cash_flow": 7932000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-878000", "ebitda": "3179000", "netIncome": "-2641000", "grossProfit": "15958000", "depreciation": "None", "totalRevenue": "138200000", "costOfRevenue": "122242000", "interestIncome": "None", "incomeBeforeTax": "-932000", "interestExpense": "54000", "operatingIncome": "-878000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "-5000", "reportedCurrency": "USD", "netInterestIncome": "-54000", "nonInterestIncome": "None", "operatingExpenses": "16836000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122242000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4057000", "sellingGeneralAndAdministrative": "10528000", "netIncomeFromContinuingOperations": "-927000" }, "balance": { "goodwill": "5713000", "inventory": "1387000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "86388000", "longTermDebt": "None", "shortTermDebt": "5430000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "3920000", "reportedCurrency": "USD", "retainedEarnings": "-30321000", "totalLiabilities": "58600000", "otherCurrentAssets": "888000", "totalCurrentAssets": "11875000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "694000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74513000", "currentAccountsPayable": "628000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64714000", "shortLongTermDebtTotal": "50974000", "totalShareholderEquity": "26485000", "capitalLeaseObligations": "50974000", "otherCurrentLiabilities": "4625000", "totalCurrentLiabilities": "12897000", "otherNonCurrentLiabilities": "159000", "totalNonCurrentLiabilities": "45703000", "cashAndShortTermInvestments": "8906000", "commonStockSharesOutstanding": "12464408", "intangibleAssetsExcludingGoodwill": "3920000", "cashAndCashEquivalentsAtCarryingValue": "8906000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-927000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-64000", "operatingCashflow": "5291000", "capitalExpenditures": "2641000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2617000", "cashflowFromInvestment": "-2624000", "stockBasedCompensation": "250000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1026000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4057000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:21.012715+00:00", "is_restated": false, "income_statement": { "revenue": 123953000, "cost_of_revenue": 105574000, "gross_profit": 18379000, "ebit": 18675000, "ebitda": 26182000, "pretax_income": 18406000, "tax_provision": 6000, "net_income": 16787000, "net_income_to_common": 16787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8856000, "total_current_assets": 11444000, "total_assets": 93681000, "short_term_debt": 4935000, "long_term_debt": null, "total_debt": 4935000, "total_liabilities": 62811000, "total_equity": 29746000, "shares_outstanding": 12828180, "goodwill_and_intangibles": 9054000 }, "cash_flow": { "operating_cash_flow": 9145000, "capital_expenditure": 3198000, "free_cash_flow": 12343000, "dividends_paid": 440000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85280, "ticker_id": 6360, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:21.012715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18675000", "ebitda": "26182000", "netIncome": "16787000", "grossProfit": "18379000", "depreciation": "None", "totalRevenue": "123953000", "costOfRevenue": "105574000", "interestIncome": "0", "incomeBeforeTax": "18406000", "interestExpense": "269000", "operatingIncome": "6897000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "-269000", "nonInterestIncome": "None", "operatingExpenses": "11482000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105574000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7507000", "sellingGeneralAndAdministrative": "9437000", "netIncomeFromContinuingOperations": "18400000" }, "balance": { "goodwill": "5150000", "inventory": "1303000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "93681000", "longTermDebt": "None", "shortTermDebt": "4935000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "3904000", "reportedCurrency": "USD", "retainedEarnings": "-27680000", "totalLiabilities": "62811000", "otherCurrentAssets": "641000", "totalCurrentAssets": "11444000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "644000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82237000", "currentAccountsPayable": "1496000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "72964000", "shortLongTermDebtTotal": "54658000", "totalShareholderEquity": "29746000", "capitalLeaseObligations": "54658000", "otherCurrentLiabilities": "4685000", "totalCurrentLiabilities": "12886000", "otherNonCurrentLiabilities": "202000", "totalNonCurrentLiabilities": "49925000", "cashAndShortTermInvestments": "8856000", "commonStockSharesOutstanding": "12828180", "intangibleAssetsExcludingGoodwill": "3904000", "cashAndCashEquivalentsAtCarryingValue": "8856000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18400000", "profitLoss": "None", "dividendPayout": "440000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-210000", "operatingCashflow": "9145000", "capitalExpenditures": "3198000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8558000", "cashflowFromInvestment": "-3185000", "stockBasedCompensation": "362000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "440000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1533000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7507000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 123953000, "cost_of_revenue": 105574000, "gross_profit": 18379000, "research_and_development": null, "selling_general_admin": 9437000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18675000, "depreciation_amortisation": 7507000, "ebitda": 26182000, "interest_expense": 269000, "interest_income": null, "other_non_operating": null, "pretax_income": 18406000, "tax_provision": 6000, "effective_tax_rate": null, "net_income": 16787000, "net_income_continuing_ops": 18400000, "net_income_to_common": 16787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8856000, "short_term_investments": null, "net_receivables": 644000, "inventory": 1303000, "other_current_assets": null, "total_current_assets": 11444000, "net_ppe": null, "goodwill": 5150000, "intangible_assets": 3904000, "goodwill_and_intangibles": 9054000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 82237000, "total_assets": 93681000, "short_term_debt": 4935000, "accounts_payable": 1496000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12886000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49925000, "total_liabilities": 62811000, "total_debt": 4935000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27680000, "total_equity": 29746000, "shares_outstanding": 12828180, "operating_cash_flow": 9145000, "stock_based_compensation": 362000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3198000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3185000, "dividends_paid": 440000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8558000, "free_cash_flow": 12343000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18675000", "ebitda": "26182000", "netIncome": "16787000", "grossProfit": "18379000", "depreciation": "None", "totalRevenue": "123953000", "costOfRevenue": "105574000", "interestIncome": "0", "incomeBeforeTax": "18406000", "interestExpense": "269000", "operatingIncome": "6897000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "-269000", "nonInterestIncome": "None", "operatingExpenses": "11482000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105574000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7507000", "sellingGeneralAndAdministrative": "9437000", "netIncomeFromContinuingOperations": "18400000" }, "balance": { "goodwill": "5150000", "inventory": "1303000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "93681000", "longTermDebt": "None", "shortTermDebt": "4935000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "3904000", "reportedCurrency": "USD", "retainedEarnings": "-27680000", "totalLiabilities": "62811000", "otherCurrentAssets": "641000", "totalCurrentAssets": "11444000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "644000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82237000", "currentAccountsPayable": "1496000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "72964000", "shortLongTermDebtTotal": "54658000", "totalShareholderEquity": "29746000", "capitalLeaseObligations": "54658000", "otherCurrentLiabilities": "4685000", "totalCurrentLiabilities": "12886000", "otherNonCurrentLiabilities": "202000", "totalNonCurrentLiabilities": "49925000", "cashAndShortTermInvestments": "8856000", "commonStockSharesOutstanding": "12828180", "intangibleAssetsExcludingGoodwill": "3904000", "cashAndCashEquivalentsAtCarryingValue": "8856000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18400000", "profitLoss": "None", "dividendPayout": "440000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-210000", "operatingCashflow": "9145000", "capitalExpenditures": "3198000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8558000", "cashflowFromInvestment": "-3185000", "stockBasedCompensation": "362000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "440000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1533000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7507000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:21.012715+00:00", "is_restated": false, "income_statement": { "revenue": 109858000, "cost_of_revenue": 97564000, "gross_profit": 12294000, "ebit": -12039000, "ebitda": -3701000, "pretax_income": -12794000, "tax_provision": -6463000, "net_income": -13916000, "net_income_to_common": -13916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11454000, "total_current_assets": 13491000, "total_assets": 99693000, "short_term_debt": 10931000, "long_term_debt": 10903000, "total_debt": 21834000, "total_liabilities": 84710000, "total_equity": 13690000, "shares_outstanding": 12594952, "goodwill_and_intangibles": 9072000 }, "cash_flow": { "operating_cash_flow": 8369000, "capital_expenditure": 2596000, "free_cash_flow": 10965000, "dividends_paid": 1373000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85285, "ticker_id": 6360, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:21.012715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12039000", "ebitda": "-3701000", "netIncome": "-13916000", "grossProfit": "12294000", "depreciation": "None", "totalRevenue": "109858000", "costOfRevenue": "97564000", "interestIncome": "2000", "incomeBeforeTax": "-12794000", "interestExpense": "755000", "operatingIncome": "-12041000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "-6463000", "reportedCurrency": "USD", "netInterestIncome": "-753000", "nonInterestIncome": "None", "operatingExpenses": "24335000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2000", "costofGoodsAndServicesSold": "97564000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8338000", "sellingGeneralAndAdministrative": "6781000", "netIncomeFromContinuingOperations": "-12794000" }, "balance": { "goodwill": "5150000", "inventory": "1093000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "99693000", "longTermDebt": "10903000", "shortTermDebt": "10931000", "treasuryStock": "-75000", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "3922000", "reportedCurrency": "USD", "retainedEarnings": "-44467000", "totalLiabilities": "84710000", "otherCurrentAssets": "275000", "totalCurrentAssets": "13491000", "currentLongTermDebt": "6242000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "669000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86202000", "currentAccountsPayable": "2581000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27669000", "shortLongTermDebtTotal": "75565000", "totalShareholderEquity": "13690000", "capitalLeaseObligations": "58420000", "otherCurrentLiabilities": "3418000", "totalCurrentLiabilities": "18636000", "otherNonCurrentLiabilities": "53731000", "totalNonCurrentLiabilities": "66074000", "cashAndShortTermInvestments": "11454000", "commonStockSharesOutstanding": "12594952", "intangibleAssetsExcludingGoodwill": "3922000", "cashAndCashEquivalentsAtCarryingValue": "11454000", "accumulatedDepreciationAmortizationPPE": "-38908000" }, "cashflow": { "netIncome": "-12794000", "profitLoss": "None", "dividendPayout": "1373000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "35000", "operatingCashflow": "8369000", "capitalExpenditures": "2596000", "changeInReceivables": "492000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2869000", "cashflowFromInvestment": "-2529000", "stockBasedCompensation": "283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1373000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8709000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8338000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 109858000, "cost_of_revenue": 97564000, "gross_profit": 12294000, "research_and_development": null, "selling_general_admin": 6781000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12039000, "depreciation_amortisation": 8338000, "ebitda": -3701000, "interest_expense": 755000, "interest_income": null, "other_non_operating": null, "pretax_income": -12794000, "tax_provision": -6463000, "effective_tax_rate": null, "net_income": -13916000, "net_income_continuing_ops": -12794000, "net_income_to_common": -13916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11454000, "short_term_investments": null, "net_receivables": 669000, "inventory": 1093000, "other_current_assets": null, "total_current_assets": 13491000, "net_ppe": null, "goodwill": 5150000, "intangible_assets": 3922000, "goodwill_and_intangibles": 9072000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 86202000, "total_assets": 99693000, "short_term_debt": 10931000, "accounts_payable": 2581000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18636000, "long_term_debt": 10903000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66074000, "total_liabilities": 84710000, "total_debt": 21834000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -44467000, "total_equity": 13690000, "shares_outstanding": 12594952, "operating_cash_flow": 8369000, "stock_based_compensation": 283000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2596000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2529000, "dividends_paid": 1373000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2869000, "free_cash_flow": 10965000, "net_change_in_cash": 8709000 }, "raw_data": { "income": { "ebit": "-12039000", "ebitda": "-3701000", "netIncome": "-13916000", "grossProfit": "12294000", "depreciation": "None", "totalRevenue": "109858000", "costOfRevenue": "97564000", "interestIncome": "2000", "incomeBeforeTax": "-12794000", "interestExpense": "755000", "operatingIncome": "-12041000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "-6463000", "reportedCurrency": "USD", "netInterestIncome": "-753000", "nonInterestIncome": "None", "operatingExpenses": "24335000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2000", "costofGoodsAndServicesSold": "97564000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8338000", "sellingGeneralAndAdministrative": "6781000", "netIncomeFromContinuingOperations": "-12794000" }, "balance": { "goodwill": "5150000", "inventory": "1093000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "99693000", "longTermDebt": "10903000", "shortTermDebt": "10931000", "treasuryStock": "-75000", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "3922000", "reportedCurrency": "USD", "retainedEarnings": "-44467000", "totalLiabilities": "84710000", "otherCurrentAssets": "275000", "totalCurrentAssets": "13491000", "currentLongTermDebt": "6242000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "669000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86202000", "currentAccountsPayable": "2581000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27669000", "shortLongTermDebtTotal": "75565000", "totalShareholderEquity": "13690000", "capitalLeaseObligations": "58420000", "otherCurrentLiabilities": "3418000", "totalCurrentLiabilities": "18636000", "otherNonCurrentLiabilities": "53731000", "totalNonCurrentLiabilities": "66074000", "cashAndShortTermInvestments": "11454000", "commonStockSharesOutstanding": "12594952", "intangibleAssetsExcludingGoodwill": "3922000", "cashAndCashEquivalentsAtCarryingValue": "11454000", "accumulatedDepreciationAmortizationPPE": "-38908000" }, "cashflow": { "netIncome": "-12794000", "profitLoss": "None", "dividendPayout": "1373000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "35000", "operatingCashflow": "8369000", "capitalExpenditures": "2596000", "changeInReceivables": "492000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2869000", "cashflowFromInvestment": "-2529000", "stockBasedCompensation": "283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1373000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8709000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8338000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:21.012715+00:00", "is_restated": false, "income_statement": { "revenue": 110755000, "cost_of_revenue": 100064000, "gross_profit": 10691000, "ebit": -3492000, "ebitda": 1098000, "pretax_income": -4248000, "tax_provision": 63000, "net_income": -5137000, "net_income_to_common": -5137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2745000, "total_current_assets": 4915000, "total_assets": 59905000, "short_term_debt": 3853000, "long_term_debt": 12850000, "total_debt": 16703000, "total_liabilities": 30985000, "total_equity": 28920000, "shares_outstanding": 12522728, "goodwill_and_intangibles": 19101000 }, "cash_flow": { "operating_cash_flow": 6771000, "capital_expenditure": 8079000, "free_cash_flow": 14850000, "dividends_paid": 1837000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85290, "ticker_id": 6360, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:21.012715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3492000", "ebitda": "1098000", "netIncome": "-5137000", "grossProfit": "10691000", "depreciation": "None", "totalRevenue": "110755000", "costOfRevenue": "100064000", "interestIncome": "3000", "incomeBeforeTax": "-4248000", "interestExpense": "756000", "operatingIncome": "-3495000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "63000", "reportedCurrency": "USD", "netInterestIncome": "-753000", "nonInterestIncome": "None", "operatingExpenses": "14186000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3000", "costofGoodsAndServicesSold": "100064000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4590000", "sellingGeneralAndAdministrative": "9071000", "netIncomeFromContinuingOperations": "-4248000" }, "balance": { "goodwill": "15150000", "inventory": "1128000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "59905000", "longTermDebt": "12850000", "shortTermDebt": "3853000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "3951000", "reportedCurrency": "USD", "retainedEarnings": "-30551000", "totalLiabilities": "30985000", "otherCurrentAssets": "220000", "totalCurrentAssets": "4915000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "822000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54990000", "currentAccountsPayable": "3774000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35677000", "shortLongTermDebtTotal": "16703000", "totalShareholderEquity": "28920000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9228000", "totalCurrentLiabilities": "9228000", "otherNonCurrentLiabilities": "21757000", "totalNonCurrentLiabilities": "21757000", "cashAndShortTermInvestments": "2745000", "commonStockSharesOutstanding": "12522728", "intangibleAssetsExcludingGoodwill": "3951000", "cashAndCashEquivalentsAtCarryingValue": "2745000", "accumulatedDepreciationAmortizationPPE": "-29100000" }, "cashflow": { "netIncome": "-4248000", "profitLoss": "None", "dividendPayout": "1837000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-124000", "operatingCashflow": "6771000", "capitalExpenditures": "8079000", "changeInReceivables": "925000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3556000", "cashflowFromInvestment": "-11059000", "stockBasedCompensation": "719000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1837000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-732000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4590000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 110755000, "cost_of_revenue": 100064000, "gross_profit": 10691000, "research_and_development": null, "selling_general_admin": 9071000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3492000, "depreciation_amortisation": 4590000, "ebitda": 1098000, "interest_expense": 756000, "interest_income": null, "other_non_operating": null, "pretax_income": -4248000, "tax_provision": 63000, "effective_tax_rate": null, "net_income": -5137000, "net_income_continuing_ops": -4248000, "net_income_to_common": -5137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2745000, "short_term_investments": null, "net_receivables": 822000, "inventory": 1128000, "other_current_assets": null, "total_current_assets": 4915000, "net_ppe": null, "goodwill": 15150000, "intangible_assets": 3951000, "goodwill_and_intangibles": 19101000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54990000, "total_assets": 59905000, "short_term_debt": 3853000, "accounts_payable": 3774000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9228000, "long_term_debt": 12850000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21757000, "total_liabilities": 30985000, "total_debt": 16703000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30551000, "total_equity": 28920000, "shares_outstanding": 12522728, "operating_cash_flow": 6771000, "stock_based_compensation": 719000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8079000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11059000, "dividends_paid": 1837000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3556000, "free_cash_flow": 14850000, "net_change_in_cash": -732000 }, "raw_data": { "income": { "ebit": "-3492000", "ebitda": "1098000", "netIncome": "-5137000", "grossProfit": "10691000", "depreciation": "None", "totalRevenue": "110755000", "costOfRevenue": "100064000", "interestIncome": "3000", "incomeBeforeTax": "-4248000", "interestExpense": "756000", "operatingIncome": "-3495000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "63000", "reportedCurrency": "USD", "netInterestIncome": "-753000", "nonInterestIncome": "None", "operatingExpenses": "14186000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3000", "costofGoodsAndServicesSold": "100064000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4590000", "sellingGeneralAndAdministrative": "9071000", "netIncomeFromContinuingOperations": "-4248000" }, "balance": { "goodwill": "15150000", "inventory": "1128000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "59905000", "longTermDebt": "12850000", "shortTermDebt": "3853000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "3951000", "reportedCurrency": "USD", "retainedEarnings": "-30551000", "totalLiabilities": "30985000", "otherCurrentAssets": "220000", "totalCurrentAssets": "4915000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "822000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54990000", "currentAccountsPayable": "3774000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35677000", "shortLongTermDebtTotal": "16703000", "totalShareholderEquity": "28920000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9228000", "totalCurrentLiabilities": "9228000", "otherNonCurrentLiabilities": "21757000", "totalNonCurrentLiabilities": "21757000", "cashAndShortTermInvestments": "2745000", "commonStockSharesOutstanding": "12522728", "intangibleAssetsExcludingGoodwill": "3951000", "cashAndCashEquivalentsAtCarryingValue": "2745000", "accumulatedDepreciationAmortizationPPE": "-29100000" }, "cashflow": { "netIncome": "-4248000", "profitLoss": "None", "dividendPayout": "1837000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-124000", "operatingCashflow": "6771000", "capitalExpenditures": "8079000", "changeInReceivables": "925000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3556000", "cashflowFromInvestment": "-11059000", "stockBasedCompensation": "719000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1837000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-732000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4590000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:21.012715+00:00", "is_restated": false, "income_statement": { "revenue": 99571000, "cost_of_revenue": 88983000, "gross_profit": 10588000, "ebit": 375000, "ebitda": 4326000, "pretax_income": -17000, "tax_provision": -2263000, "net_income": -1034000, "net_income_to_common": -1034000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3477000, "total_current_assets": 6381000, "total_assets": 60950000, "short_term_debt": 17000, "long_term_debt": 7472000, "total_debt": 7489000, "total_liabilities": 23729000, "total_equity": 33983000, "shares_outstanding": 12464000, "goodwill_and_intangibles": 19085000 }, "cash_flow": { "operating_cash_flow": 6504000, "capital_expenditure": 10444000, "free_cash_flow": 16948000, "dividends_paid": 1425000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85295, "ticker_id": 6360, "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:21.012715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "375000", "ebitda": "4326000", "netIncome": "-1034000", "grossProfit": "10588000", "depreciation": "None", "totalRevenue": "99571000", "costOfRevenue": "88983000", "interestIncome": "4000", "incomeBeforeTax": "-17000", "interestExpense": "392000", "operatingIncome": "372000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "-2263000", "reportedCurrency": "USD", "netInterestIncome": "-388000", "nonInterestIncome": "None", "operatingExpenses": "10216000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "3000", "costofGoodsAndServicesSold": "88983000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3951000", "sellingGeneralAndAdministrative": "7857000", "netIncomeFromContinuingOperations": "-17000" }, "balance": { "goodwill": "15150000", "inventory": "1004000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "60950000", "longTermDebt": "7472000", "shortTermDebt": "17000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "3935000", "reportedCurrency": "USD", "retainedEarnings": "-25414000", "totalLiabilities": "23729000", "otherCurrentAssets": "151000", "totalCurrentAssets": "6381000", "currentLongTermDebt": "17000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1749000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54569000", "currentAccountsPayable": "3774000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35245000", "shortLongTermDebtTotal": "7489000", "totalShareholderEquity": "33983000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2936000", "totalCurrentLiabilities": "8335000", "otherNonCurrentLiabilities": "15394000", "totalNonCurrentLiabilities": "15394000", "cashAndShortTermInvestments": "3477000", "commonStockSharesOutstanding": "12464000", "intangibleAssetsExcludingGoodwill": "3935000", "cashAndCashEquivalentsAtCarryingValue": "3477000", "accumulatedDepreciationAmortizationPPE": "-22549000" }, "cashflow": { "netIncome": "-17000", "profitLoss": "None", "dividendPayout": "1425000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-157000", "operatingCashflow": "6504000", "capitalExpenditures": "10444000", "changeInReceivables": "-1161000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1670000", "cashflowFromInvestment": "-9034000", "stockBasedCompensation": "417000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1425000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-860000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "29000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3951000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 99571000, "cost_of_revenue": 88983000, "gross_profit": 10588000, "research_and_development": 0, "selling_general_admin": 7857000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 375000, "depreciation_amortisation": 3951000, "ebitda": 4326000, "interest_expense": 392000, "interest_income": null, "other_non_operating": null, "pretax_income": -17000, "tax_provision": -2263000, "effective_tax_rate": null, "net_income": -1034000, "net_income_continuing_ops": -17000, "net_income_to_common": -1034000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3477000, "short_term_investments": 0, "net_receivables": 1749000, "inventory": 1004000, "other_current_assets": null, "total_current_assets": 6381000, "net_ppe": null, "goodwill": 15150000, "intangible_assets": 3935000, "goodwill_and_intangibles": 19085000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54569000, "total_assets": 60950000, "short_term_debt": 17000, "accounts_payable": 3774000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8335000, "long_term_debt": 7472000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15394000, "total_liabilities": 23729000, "total_debt": 7489000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25414000, "total_equity": 33983000, "shares_outstanding": 12464000, "operating_cash_flow": 6504000, "stock_based_compensation": 417000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10444000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9034000, "dividends_paid": 1425000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1670000, "free_cash_flow": 16948000, "net_change_in_cash": -860000 }, "raw_data": { "income": { "ebit": "375000", "ebitda": "4326000", "netIncome": "-1034000", "grossProfit": "10588000", "depreciation": "None", "totalRevenue": "99571000", "costOfRevenue": "88983000", "interestIncome": "4000", "incomeBeforeTax": "-17000", "interestExpense": "392000", "operatingIncome": "372000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "-2263000", "reportedCurrency": "USD", "netInterestIncome": "-388000", "nonInterestIncome": "None", "operatingExpenses": "10216000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "3000", "costofGoodsAndServicesSold": "88983000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3951000", "sellingGeneralAndAdministrative": "7857000", "netIncomeFromContinuingOperations": "-17000" }, "balance": { "goodwill": "15150000", "inventory": "1004000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "60950000", "longTermDebt": "7472000", "shortTermDebt": "17000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "3935000", "reportedCurrency": "USD", "retainedEarnings": "-25414000", "totalLiabilities": "23729000", "otherCurrentAssets": "151000", "totalCurrentAssets": "6381000", "currentLongTermDebt": "17000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1749000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54569000", "currentAccountsPayable": "3774000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35245000", "shortLongTermDebtTotal": "7489000", "totalShareholderEquity": "33983000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2936000", "totalCurrentLiabilities": "8335000", "otherNonCurrentLiabilities": "15394000", "totalNonCurrentLiabilities": "15394000", "cashAndShortTermInvestments": "3477000", "commonStockSharesOutstanding": "12464000", "intangibleAssetsExcludingGoodwill": "3935000", "cashAndCashEquivalentsAtCarryingValue": "3477000", "accumulatedDepreciationAmortizationPPE": "-22549000" }, "cashflow": { "netIncome": "-17000", "profitLoss": "None", "dividendPayout": "1425000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-157000", "operatingCashflow": "6504000", "capitalExpenditures": "10444000", "changeInReceivables": "-1161000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1670000", "cashflowFromInvestment": "-9034000", "stockBasedCompensation": "417000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1425000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-860000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "29000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3951000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:21.012715+00:00", "is_restated": false, "income_statement": { "revenue": 33232000, "cost_of_revenue": 29587000, "gross_profit": 3645000, "ebit": 484000, "ebitda": 1381000, "pretax_income": 136000, "tax_provision": -23000, "net_income": 149000, "net_income_to_common": 149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2749000, "total_current_assets": 5844000, "total_assets": 81041000, "short_term_debt": 6334000, "long_term_debt": 1044000, "total_debt": 7378000, "total_liabilities": 46846000, "total_equity": 33418000, "shares_outstanding": 10650896, "goodwill_and_intangibles": 9613000 }, "cash_flow": { "operating_cash_flow": 513000, "capital_expenditure": 322000, "free_cash_flow": 835000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85257, "ticker_id": 6360, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:21.012715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "484000", "ebitda": "1381000", "netIncome": "149000", "grossProfit": "3645000", "depreciation": "None", "totalRevenue": "33232000", "costOfRevenue": "29587000", "interestIncome": "None", "incomeBeforeTax": "136000", "interestExpense": "36000", "operatingIncome": "484000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-23000", "reportedCurrency": "USD", "netInterestIncome": "-36000", "nonInterestIncome": "None", "operatingExpenses": "3161000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29587000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "897000", "sellingGeneralAndAdministrative": "3161000", "netIncomeFromContinuingOperations": "159000" }, "balance": { "goodwill": "5713000", "inventory": "1340000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "81041000", "longTermDebt": "1044000", "shortTermDebt": "6334000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3900000", "reportedCurrency": "USD", "retainedEarnings": "-16268000", "totalLiabilities": "46846000", "otherCurrentAssets": "1031000", "totalCurrentAssets": "5844000", "currentLongTermDebt": "33000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "724000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75197000", "currentAccountsPayable": "2950000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38371000", "totalShareholderEquity": "33418000", "capitalLeaseObligations": "37294000", "otherCurrentLiabilities": "5447999", "totalCurrentLiabilities": "14732000", "otherNonCurrentLiabilities": "77000", "totalNonCurrentLiabilities": "32113999", "cashAndShortTermInvestments": "2749000", "commonStockSharesOutstanding": "10650896", "intangibleAssetsExcludingGoodwill": "3900000", "cashAndCashEquivalentsAtCarryingValue": "2749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "149000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "38000", "operatingCashflow": "513000", "capitalExpenditures": "322000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-760000", "cashflowFromInvestment": "-320000", "stockBasedCompensation": "22000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "897000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33232000, "cost_of_revenue": 29587000, "gross_profit": 3645000, "research_and_development": null, "selling_general_admin": 3161000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 484000, "depreciation_amortisation": 897000, "ebitda": 1381000, "interest_expense": 36000, "interest_income": null, "other_non_operating": null, "pretax_income": 136000, "tax_provision": -23000, "effective_tax_rate": null, "net_income": 149000, "net_income_continuing_ops": 159000, "net_income_to_common": 149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2749000, "short_term_investments": null, "net_receivables": 724000, "inventory": 1340000, "other_current_assets": null, "total_current_assets": 5844000, "net_ppe": null, "goodwill": 5713000, "intangible_assets": 3900000, "goodwill_and_intangibles": 9613000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75197000, "total_assets": 81041000, "short_term_debt": 6334000, "accounts_payable": 2950000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14732000, "long_term_debt": 1044000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32113999, "total_liabilities": 46846000, "total_debt": 7378000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16268000, "total_equity": 33418000, "shares_outstanding": 10650896, "operating_cash_flow": 513000, "stock_based_compensation": 22000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 322000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -320000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -760000, "free_cash_flow": 835000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "484000", "ebitda": "1381000", "netIncome": "149000", "grossProfit": "3645000", "depreciation": "None", "totalRevenue": "33232000", "costOfRevenue": "29587000", "interestIncome": "None", "incomeBeforeTax": "136000", "interestExpense": "36000", "operatingIncome": "484000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-23000", "reportedCurrency": "USD", "netInterestIncome": "-36000", "nonInterestIncome": "None", "operatingExpenses": "3161000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29587000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "897000", "sellingGeneralAndAdministrative": "3161000", "netIncomeFromContinuingOperations": "159000" }, "balance": { "goodwill": "5713000", "inventory": "1340000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "81041000", "longTermDebt": "1044000", "shortTermDebt": "6334000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3900000", "reportedCurrency": "USD", "retainedEarnings": "-16268000", "totalLiabilities": "46846000", "otherCurrentAssets": "1031000", "totalCurrentAssets": "5844000", "currentLongTermDebt": "33000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "724000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75197000", "currentAccountsPayable": "2950000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38371000", "totalShareholderEquity": "33418000", "capitalLeaseObligations": "37294000", "otherCurrentLiabilities": "5447999", "totalCurrentLiabilities": "14732000", "otherNonCurrentLiabilities": "77000", "totalNonCurrentLiabilities": "32113999", "cashAndShortTermInvestments": "2749000", "commonStockSharesOutstanding": "10650896", "intangibleAssetsExcludingGoodwill": "3900000", "cashAndCashEquivalentsAtCarryingValue": "2749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "149000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "38000", "operatingCashflow": "513000", "capitalExpenditures": "322000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-760000", "cashflowFromInvestment": "-320000", "stockBasedCompensation": "22000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "897000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:21.012715+00:00", "is_restated": false, "income_statement": { "revenue": 32706000, "cost_of_revenue": 29062000, "gross_profit": 3644000, "ebit": 300000, "ebitda": 1266000, "pretax_income": 249000, "tax_provision": 51000, "net_income": 181000, "net_income_to_common": 181000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3316000, "total_current_assets": 6730000, "total_assets": 82512000, "short_term_debt": 6348000, "long_term_debt": 1802000, "total_debt": 8150000, "total_liabilities": 48495000, "total_equity": 33247000, "shares_outstanding": 10650117, "goodwill_and_intangibles": 9613000 }, "cash_flow": { "operating_cash_flow": 1421000, "capital_expenditure": 189000, "free_cash_flow": 1610000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85258, "ticker_id": 6360, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:21.012715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "300000", "ebitda": "1266000", "netIncome": "181000", "grossProfit": "3644000", "depreciation": "None", "totalRevenue": "32706000", "costOfRevenue": "29062000", "interestIncome": "None", "incomeBeforeTax": "249000", "interestExpense": "51000", "operatingIncome": "300000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "51000", "reportedCurrency": "USD", "netInterestIncome": "-51000", "nonInterestIncome": "None", "operatingExpenses": "3344000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29062000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "966000", "sellingGeneralAndAdministrative": "2055000", "netIncomeFromContinuingOperations": "198000" }, "balance": { "goodwill": "5713000", "inventory": "1378000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "82512000", "longTermDebt": "1802000", "shortTermDebt": "6348000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3900000", "reportedCurrency": "USD", "retainedEarnings": "-16417000", "totalLiabilities": "48495000", "otherCurrentAssets": "888000", "totalCurrentAssets": "6730000", "currentLongTermDebt": "32000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75782000", "currentAccountsPayable": "3049000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39786000", "totalShareholderEquity": "33247000", "capitalLeaseObligations": "37952000", "otherCurrentLiabilities": "4244000", "totalCurrentLiabilities": "14977000", "otherNonCurrentLiabilities": "80000", "totalNonCurrentLiabilities": "33518000", "cashAndShortTermInvestments": "3316000", "commonStockSharesOutstanding": "10650117", "intangibleAssetsExcludingGoodwill": "3900000", "cashAndCashEquivalentsAtCarryingValue": "3316000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "198000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "10000", "operatingCashflow": "1421000", "capitalExpenditures": "189000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-523000", "cashflowFromInvestment": "-187000", "stockBasedCompensation": "23000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "966000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32706000, "cost_of_revenue": 29062000, "gross_profit": 3644000, "research_and_development": null, "selling_general_admin": 2055000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 300000, "depreciation_amortisation": 966000, "ebitda": 1266000, "interest_expense": 51000, "interest_income": null, "other_non_operating": null, "pretax_income": 249000, "tax_provision": 51000, "effective_tax_rate": null, "net_income": 181000, "net_income_continuing_ops": 198000, "net_income_to_common": 181000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3316000, "short_term_investments": null, "net_receivables": 1148000, "inventory": 1378000, "other_current_assets": null, "total_current_assets": 6730000, "net_ppe": null, "goodwill": 5713000, "intangible_assets": 3900000, "goodwill_and_intangibles": 9613000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75782000, "total_assets": 82512000, "short_term_debt": 6348000, "accounts_payable": 3049000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14977000, "long_term_debt": 1802000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33518000, "total_liabilities": 48495000, "total_debt": 8150000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16417000, "total_equity": 33247000, "shares_outstanding": 10650117, "operating_cash_flow": 1421000, "stock_based_compensation": 23000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 189000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -187000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -523000, "free_cash_flow": 1610000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "300000", "ebitda": "1266000", "netIncome": "181000", "grossProfit": "3644000", "depreciation": "None", "totalRevenue": "32706000", "costOfRevenue": "29062000", "interestIncome": "None", "incomeBeforeTax": "249000", "interestExpense": "51000", "operatingIncome": "300000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "51000", "reportedCurrency": "USD", "netInterestIncome": "-51000", "nonInterestIncome": "None", "operatingExpenses": "3344000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29062000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "966000", "sellingGeneralAndAdministrative": "2055000", "netIncomeFromContinuingOperations": "198000" }, "balance": { "goodwill": "5713000", "inventory": "1378000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "82512000", "longTermDebt": "1802000", "shortTermDebt": "6348000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3900000", "reportedCurrency": "USD", "retainedEarnings": "-16417000", "totalLiabilities": "48495000", "otherCurrentAssets": "888000", "totalCurrentAssets": "6730000", "currentLongTermDebt": "32000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75782000", "currentAccountsPayable": "3049000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39786000", "totalShareholderEquity": "33247000", "capitalLeaseObligations": "37952000", "otherCurrentLiabilities": "4244000", "totalCurrentLiabilities": "14977000", "otherNonCurrentLiabilities": "80000", "totalNonCurrentLiabilities": "33518000", "cashAndShortTermInvestments": "3316000", "commonStockSharesOutstanding": "10650117", "intangibleAssetsExcludingGoodwill": "3900000", "cashAndCashEquivalentsAtCarryingValue": "3316000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "198000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "10000", "operatingCashflow": "1421000", "capitalExpenditures": "189000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-523000", "cashflowFromInvestment": "-187000", "stockBasedCompensation": "23000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "966000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:21.012715+00:00", "is_restated": false, "income_statement": { "revenue": 33993000, "cost_of_revenue": 31341000, "gross_profit": 2652000, "ebit": -466000, "ebitda": 512000, "pretax_income": -509000, "tax_provision": -515000, "net_income": -3000, "net_income_to_common": -3000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2605000, "total_current_assets": 5254000, "total_assets": 83807000, "short_term_debt": 6299000, "long_term_debt": 2310000, "total_debt": 8609000, "total_liabilities": 49996000, "total_equity": 33058000, "shares_outstanding": 10582000, "goodwill_and_intangibles": 9613000 }, "cash_flow": { "operating_cash_flow": 152000, "capital_expenditure": 302000, "free_cash_flow": 454000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85259, "ticker_id": 6360, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:21.012715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-466000", "ebitda": "512000", "netIncome": "-3000", "grossProfit": "2652000", "depreciation": "None", "totalRevenue": "33993000", "costOfRevenue": "31341000", "interestIncome": "None", "incomeBeforeTax": "-509000", "interestExpense": "43000", "operatingIncome": "-466000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-515000", "reportedCurrency": "USD", "netInterestIncome": "-43000", "nonInterestIncome": "None", "operatingExpenses": "3118000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31341000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "978000", "sellingGeneralAndAdministrative": "2394000", "netIncomeFromContinuingOperations": "6000" }, "balance": { "goodwill": "5713000", "inventory": "1388000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "83807000", "longTermDebt": "2310000", "shortTermDebt": "6299000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3900000", "reportedCurrency": "USD", "retainedEarnings": "-16598000", "totalLiabilities": "49996000", "otherCurrentAssets": "466000", "totalCurrentAssets": "5254000", "currentLongTermDebt": "32000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "795000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78553000", "currentAccountsPayable": "2605000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41834000", "totalShareholderEquity": "33058000", "capitalLeaseObligations": "39492000", "otherCurrentLiabilities": "4378000", "totalCurrentLiabilities": "14378000", "otherNonCurrentLiabilities": "83000", "totalNonCurrentLiabilities": "35618000", "cashAndShortTermInvestments": "2605000", "commonStockSharesOutstanding": "10582000", "intangibleAssetsExcludingGoodwill": "3900000", "cashAndCashEquivalentsAtCarryingValue": "2605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "50000", "operatingCashflow": "152000", "capitalExpenditures": "302000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33000", "cashflowFromInvestment": "-652000", "stockBasedCompensation": "22000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "978000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33993000, "cost_of_revenue": 31341000, "gross_profit": 2652000, "research_and_development": null, "selling_general_admin": 2394000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -466000, "depreciation_amortisation": 978000, "ebitda": 512000, "interest_expense": 43000, "interest_income": null, "other_non_operating": null, "pretax_income": -509000, "tax_provision": -515000, "effective_tax_rate": null, "net_income": -3000, "net_income_continuing_ops": 6000, "net_income_to_common": -3000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2605000, "short_term_investments": null, "net_receivables": 795000, "inventory": 1388000, "other_current_assets": null, "total_current_assets": 5254000, "net_ppe": null, "goodwill": 5713000, "intangible_assets": 3900000, "goodwill_and_intangibles": 9613000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78553000, "total_assets": 83807000, "short_term_debt": 6299000, "accounts_payable": 2605000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14378000, "long_term_debt": 2310000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35618000, "total_liabilities": 49996000, "total_debt": 8609000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16598000, "total_equity": 33058000, "shares_outstanding": 10582000, "operating_cash_flow": 152000, "stock_based_compensation": 22000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 302000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -652000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33000, "free_cash_flow": 454000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-466000", "ebitda": "512000", "netIncome": "-3000", "grossProfit": "2652000", "depreciation": "None", "totalRevenue": "33993000", "costOfRevenue": "31341000", "interestIncome": "None", "incomeBeforeTax": "-509000", "interestExpense": "43000", "operatingIncome": "-466000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-515000", "reportedCurrency": "USD", "netInterestIncome": "-43000", "nonInterestIncome": "None", "operatingExpenses": "3118000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31341000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "978000", "sellingGeneralAndAdministrative": "2394000", "netIncomeFromContinuingOperations": "6000" }, "balance": { "goodwill": "5713000", "inventory": "1388000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "83807000", "longTermDebt": "2310000", "shortTermDebt": "6299000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3900000", "reportedCurrency": "USD", "retainedEarnings": "-16598000", "totalLiabilities": "49996000", "otherCurrentAssets": "466000", "totalCurrentAssets": "5254000", "currentLongTermDebt": "32000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "795000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78553000", "currentAccountsPayable": "2605000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41834000", "totalShareholderEquity": "33058000", "capitalLeaseObligations": "39492000", "otherCurrentLiabilities": "4378000", "totalCurrentLiabilities": "14378000", "otherNonCurrentLiabilities": "83000", "totalNonCurrentLiabilities": "35618000", "cashAndShortTermInvestments": "2605000", "commonStockSharesOutstanding": "10582000", "intangibleAssetsExcludingGoodwill": "3900000", "cashAndCashEquivalentsAtCarryingValue": "2605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "50000", "operatingCashflow": "152000", "capitalExpenditures": "302000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33000", "cashflowFromInvestment": "-652000", "stockBasedCompensation": "22000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "978000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:21.012715+00:00", "is_restated": false, "income_statement": { "revenue": 37025000, "cost_of_revenue": 32881000, "gross_profit": 4144000, "ebit": 1233000, "ebitda": 2233000, "pretax_income": 1182000, "tax_provision": -363000, "net_income": 1487000, "net_income_to_common": 1487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3138000, "total_current_assets": 6499000, "total_assets": 85750000, "short_term_debt": 6300000, "long_term_debt": 2316000, "total_debt": 8616000, "total_liabilities": 51940000, "total_equity": 33066000, "shares_outstanding": 10661491, "goodwill_and_intangibles": 9613000 }, "cash_flow": { "operating_cash_flow": 1265000, "capital_expenditure": 530000, "free_cash_flow": 1795000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85261, "ticker_id": 6360, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:21.012715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1233000", "ebitda": "2233000", "netIncome": "1487000", "grossProfit": "4144000", "depreciation": "None", "totalRevenue": "37025000", "costOfRevenue": "32881000", "interestIncome": "None", "incomeBeforeTax": "1182000", "interestExpense": "51000", "operatingIncome": "1233000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-363000", "reportedCurrency": "USD", "netInterestIncome": "-51000", "nonInterestIncome": "None", "operatingExpenses": "2911000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32881000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000000", "sellingGeneralAndAdministrative": "2174000", "netIncomeFromContinuingOperations": "1545000" }, "balance": { "goodwill": "5713000", "inventory": "1438000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "85750000", "longTermDebt": "2316000", "shortTermDebt": "6300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3900000", "reportedCurrency": "USD", "retainedEarnings": "-16595000", "totalLiabilities": "51940000", "otherCurrentAssets": "1070000", "totalCurrentAssets": "6499000", "currentLongTermDebt": "32000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "853000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79251000", "currentAccountsPayable": "2725000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43199000", "totalShareholderEquity": "33066000", "capitalLeaseObligations": "40851000", "otherCurrentLiabilities": "4590000", "totalCurrentLiabilities": "14956000", "otherNonCurrentLiabilities": "85000", "totalNonCurrentLiabilities": "36984000", "cashAndShortTermInvestments": "3138000", "commonStockSharesOutstanding": "10661491", "intangibleAssetsExcludingGoodwill": "3900000", "cashAndCashEquivalentsAtCarryingValue": "3138000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1545000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-14000", "operatingCashflow": "1265000", "capitalExpenditures": "530000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-309000", "cashflowFromInvestment": "-530000", "stockBasedCompensation": "25000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37025000, "cost_of_revenue": 32881000, "gross_profit": 4144000, "research_and_development": null, "selling_general_admin": 2174000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1233000, "depreciation_amortisation": 1000000, "ebitda": 2233000, "interest_expense": 51000, "interest_income": null, "other_non_operating": null, "pretax_income": 1182000, "tax_provision": -363000, "effective_tax_rate": null, "net_income": 1487000, "net_income_continuing_ops": 1545000, "net_income_to_common": 1487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3138000, "short_term_investments": null, "net_receivables": 853000, "inventory": 1438000, "other_current_assets": null, "total_current_assets": 6499000, "net_ppe": null, "goodwill": 5713000, "intangible_assets": 3900000, "goodwill_and_intangibles": 9613000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 79251000, "total_assets": 85750000, "short_term_debt": 6300000, "accounts_payable": 2725000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14956000, "long_term_debt": 2316000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36984000, "total_liabilities": 51940000, "total_debt": 8616000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16595000, "total_equity": 33066000, "shares_outstanding": 10661491, "operating_cash_flow": 1265000, "stock_based_compensation": 25000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 530000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -530000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -309000, "free_cash_flow": 1795000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1233000", "ebitda": "2233000", "netIncome": "1487000", "grossProfit": "4144000", "depreciation": "None", "totalRevenue": "37025000", "costOfRevenue": "32881000", "interestIncome": "None", "incomeBeforeTax": "1182000", "interestExpense": "51000", "operatingIncome": "1233000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-363000", "reportedCurrency": "USD", "netInterestIncome": "-51000", "nonInterestIncome": "None", "operatingExpenses": "2911000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32881000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000000", "sellingGeneralAndAdministrative": "2174000", "netIncomeFromContinuingOperations": "1545000" }, "balance": { "goodwill": "5713000", "inventory": "1438000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "85750000", "longTermDebt": "2316000", "shortTermDebt": "6300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3900000", "reportedCurrency": "USD", "retainedEarnings": "-16595000", "totalLiabilities": "51940000", "otherCurrentAssets": "1070000", "totalCurrentAssets": "6499000", "currentLongTermDebt": "32000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "853000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79251000", "currentAccountsPayable": "2725000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43199000", "totalShareholderEquity": "33066000", "capitalLeaseObligations": "40851000", "otherCurrentLiabilities": "4590000", "totalCurrentLiabilities": "14956000", "otherNonCurrentLiabilities": "85000", "totalNonCurrentLiabilities": "36984000", "cashAndShortTermInvestments": "3138000", "commonStockSharesOutstanding": "10661491", "intangibleAssetsExcludingGoodwill": "3900000", "cashAndCashEquivalentsAtCarryingValue": "3138000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1545000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-14000", "operatingCashflow": "1265000", "capitalExpenditures": "530000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-309000", "cashflowFromInvestment": "-530000", "stockBasedCompensation": "25000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:21.012715+00:00", "is_restated": false, "income_statement": { "revenue": 34279000, "cost_of_revenue": 31010000, "gross_profit": 3269000, "ebit": -514000, "ebitda": 515000, "pretax_income": -570000, "tax_provision": 57000, "net_income": -624000, "net_income_to_common": -624000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2712000, "total_current_assets": 6087000, "total_assets": 86928000, "short_term_debt": 6312000, "long_term_debt": 2574000, "total_debt": 8886000, "total_liabilities": 54636000, "total_equity": 31615000, "shares_outstanding": 10628318, "goodwill_and_intangibles": 9676000 }, "cash_flow": { "operating_cash_flow": 714000, "capital_expenditure": 819000, "free_cash_flow": 1533000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85262, "ticker_id": 6360, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:21.012715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-514000", "ebitda": "515000", "netIncome": "-624000", "grossProfit": "3269000", "depreciation": "None", "totalRevenue": "34279000", "costOfRevenue": "31010000", "interestIncome": "None", "incomeBeforeTax": "-570000", "interestExpense": "56000", "operatingIncome": "-514000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "57000", "reportedCurrency": "USD", "netInterestIncome": "-56000", "nonInterestIncome": "None", "operatingExpenses": "3783000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31010000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1029000", "sellingGeneralAndAdministrative": "2578000", "netIncomeFromContinuingOperations": "-627000" }, "balance": { "goodwill": "5713000", "inventory": "1424000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "86928000", "longTermDebt": "2574000", "shortTermDebt": "6312000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3963000", "reportedCurrency": "USD", "retainedEarnings": "-18082000", "totalLiabilities": "54636000", "otherCurrentAssets": "1165000", "totalCurrentAssets": "6087000", "currentLongTermDebt": "31000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "786000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80841000", "currentAccountsPayable": "3126000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45266000", "totalShareholderEquity": "31615000", "capitalLeaseObligations": "42661000", "otherCurrentLiabilities": "3369000", "totalCurrentLiabilities": "15591000", "otherNonCurrentLiabilities": "91000", "totalNonCurrentLiabilities": "39045000", "cashAndShortTermInvestments": "2712000", "commonStockSharesOutstanding": "10628318", "intangibleAssetsExcludingGoodwill": "3963000", "cashAndCashEquivalentsAtCarryingValue": "2712000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-627000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-44000", "operatingCashflow": "714000", "capitalExpenditures": "819000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-209000", "cashflowFromInvestment": "-816000", "stockBasedCompensation": "30000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-139000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1029000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34279000, "cost_of_revenue": 31010000, "gross_profit": 3269000, "research_and_development": null, "selling_general_admin": 2578000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -514000, "depreciation_amortisation": 1029000, "ebitda": 515000, "interest_expense": 56000, "interest_income": null, "other_non_operating": null, "pretax_income": -570000, "tax_provision": 57000, "effective_tax_rate": null, "net_income": -624000, "net_income_continuing_ops": -627000, "net_income_to_common": -624000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2712000, "short_term_investments": null, "net_receivables": 786000, "inventory": 1424000, "other_current_assets": null, "total_current_assets": 6087000, "net_ppe": null, "goodwill": 5713000, "intangible_assets": 3963000, "goodwill_and_intangibles": 9676000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80841000, "total_assets": 86928000, "short_term_debt": 6312000, "accounts_payable": 3126000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15591000, "long_term_debt": 2574000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39045000, "total_liabilities": 54636000, "total_debt": 8886000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18082000, "total_equity": 31615000, "shares_outstanding": 10628318, "operating_cash_flow": 714000, "stock_based_compensation": 30000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 819000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -816000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -209000, "free_cash_flow": 1533000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-514000", "ebitda": "515000", "netIncome": "-624000", "grossProfit": "3269000", "depreciation": "None", "totalRevenue": "34279000", "costOfRevenue": "31010000", "interestIncome": "None", "incomeBeforeTax": "-570000", "interestExpense": "56000", "operatingIncome": "-514000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "57000", "reportedCurrency": "USD", "netInterestIncome": "-56000", "nonInterestIncome": "None", "operatingExpenses": "3783000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31010000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1029000", "sellingGeneralAndAdministrative": "2578000", "netIncomeFromContinuingOperations": "-627000" }, "balance": { "goodwill": "5713000", "inventory": "1424000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "86928000", "longTermDebt": "2574000", "shortTermDebt": "6312000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3963000", "reportedCurrency": "USD", "retainedEarnings": "-18082000", "totalLiabilities": "54636000", "otherCurrentAssets": "1165000", "totalCurrentAssets": "6087000", "currentLongTermDebt": "31000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "786000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80841000", "currentAccountsPayable": "3126000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45266000", "totalShareholderEquity": "31615000", "capitalLeaseObligations": "42661000", "otherCurrentLiabilities": "3369000", "totalCurrentLiabilities": "15591000", "otherNonCurrentLiabilities": "91000", "totalNonCurrentLiabilities": "39045000", "cashAndShortTermInvestments": "2712000", "commonStockSharesOutstanding": "10628318", "intangibleAssetsExcludingGoodwill": "3963000", "cashAndCashEquivalentsAtCarryingValue": "2712000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-627000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-44000", "operatingCashflow": "714000", "capitalExpenditures": "819000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-209000", "cashflowFromInvestment": "-816000", "stockBasedCompensation": "30000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-139000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1029000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:21.012715+00:00", "is_restated": false, "income_statement": { "revenue": 36333000, "cost_of_revenue": 32588000, "gross_profit": 3745000, "ebit": 217000, "ebitda": 1259000, "pretax_income": 171000, "tax_provision": -3000, "net_income": 164000, "net_income_to_common": 164000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3023000, "total_current_assets": 6575000, "total_assets": 89546000, "short_term_debt": 6326000, "long_term_debt": 2584000, "total_debt": 8910000, "total_liabilities": 56455000, "total_equity": 32406000, "shares_outstanding": 10816596, "goodwill_and_intangibles": 9691000 }, "cash_flow": { "operating_cash_flow": -518000, "capital_expenditure": 1416000, "free_cash_flow": 898000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85263, "ticker_id": 6360, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:21.012715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "217000", "ebitda": "1259000", "netIncome": "164000", "grossProfit": "3745000", "depreciation": "None", "totalRevenue": "36333000", "costOfRevenue": "32588000", "interestIncome": "None", "incomeBeforeTax": "171000", "interestExpense": "46000", "operatingIncome": "77000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-3000", "reportedCurrency": "USD", "netInterestIncome": "-46000", "nonInterestIncome": "None", "operatingExpenses": "3668000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32588000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1042000", "sellingGeneralAndAdministrative": "2588000", "netIncomeFromContinuingOperations": "174000" }, "balance": { "goodwill": "5713000", "inventory": "1380000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "89546000", "longTermDebt": "2584000", "shortTermDebt": "6326000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3978000", "reportedCurrency": "USD", "retainedEarnings": "-17458000", "totalLiabilities": "56455000", "otherCurrentAssets": "1122000", "totalCurrentAssets": "6575000", "currentLongTermDebt": "28000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1050000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82971000", "currentAccountsPayable": "2620000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46885000", "totalShareholderEquity": "32406000", "capitalLeaseObligations": "44273000", "otherCurrentLiabilities": "3417000", "totalCurrentLiabilities": "15798000", "otherNonCurrentLiabilities": "98000", "totalNonCurrentLiabilities": "40657000", "cashAndShortTermInvestments": "3023000", "commonStockSharesOutstanding": "10816596", "intangibleAssetsExcludingGoodwill": "3978000", "cashAndCashEquivalentsAtCarryingValue": "3023000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "174000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "60000", "operatingCashflow": "-518000", "capitalExpenditures": "1416000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1534000", "cashflowFromInvestment": "-1846000", "stockBasedCompensation": "35000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-164000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1042000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36333000, "cost_of_revenue": 32588000, "gross_profit": 3745000, "research_and_development": null, "selling_general_admin": 2588000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 217000, "depreciation_amortisation": 1042000, "ebitda": 1259000, "interest_expense": 46000, "interest_income": null, "other_non_operating": null, "pretax_income": 171000, "tax_provision": -3000, "effective_tax_rate": null, "net_income": 164000, "net_income_continuing_ops": 174000, "net_income_to_common": 164000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3023000, "short_term_investments": null, "net_receivables": 1050000, "inventory": 1380000, "other_current_assets": null, "total_current_assets": 6575000, "net_ppe": null, "goodwill": 5713000, "intangible_assets": 3978000, "goodwill_and_intangibles": 9691000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 82971000, "total_assets": 89546000, "short_term_debt": 6326000, "accounts_payable": 2620000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15798000, "long_term_debt": 2584000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40657000, "total_liabilities": 56455000, "total_debt": 8910000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17458000, "total_equity": 32406000, "shares_outstanding": 10816596, "operating_cash_flow": -518000, "stock_based_compensation": 35000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1416000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1846000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1534000, "free_cash_flow": 898000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "217000", "ebitda": "1259000", "netIncome": "164000", "grossProfit": "3745000", "depreciation": "None", "totalRevenue": "36333000", "costOfRevenue": "32588000", "interestIncome": "None", "incomeBeforeTax": "171000", "interestExpense": "46000", "operatingIncome": "77000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-3000", "reportedCurrency": "USD", "netInterestIncome": "-46000", "nonInterestIncome": "None", "operatingExpenses": "3668000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32588000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1042000", "sellingGeneralAndAdministrative": "2588000", "netIncomeFromContinuingOperations": "174000" }, "balance": { "goodwill": "5713000", "inventory": "1380000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "89546000", "longTermDebt": "2584000", "shortTermDebt": "6326000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3978000", "reportedCurrency": "USD", "retainedEarnings": "-17458000", "totalLiabilities": "56455000", "otherCurrentAssets": "1122000", "totalCurrentAssets": "6575000", "currentLongTermDebt": "28000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1050000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82971000", "currentAccountsPayable": "2620000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46885000", "totalShareholderEquity": "32406000", "capitalLeaseObligations": "44273000", "otherCurrentLiabilities": "3417000", "totalCurrentLiabilities": "15798000", "otherNonCurrentLiabilities": "98000", "totalNonCurrentLiabilities": "40657000", "cashAndShortTermInvestments": "3023000", "commonStockSharesOutstanding": "10816596", "intangibleAssetsExcludingGoodwill": "3978000", "cashAndCashEquivalentsAtCarryingValue": "3023000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "174000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "60000", "operatingCashflow": "-518000", "capitalExpenditures": "1416000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1534000", "cashflowFromInvestment": "-1846000", "stockBasedCompensation": "35000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-164000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1042000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:21.012715+00:00", "is_restated": false, "income_statement": { "revenue": 35794000, "cost_of_revenue": 31835000, "gross_profit": 3959000, "ebit": -118000, "ebitda": 848000, "pretax_income": -142000, "tax_provision": -426000, "net_income": 230000, "net_income_to_common": 230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3853000, "total_current_assets": 6557000, "total_assets": 87118000, "short_term_debt": 6191000, "long_term_debt": 842000, "total_debt": 7033000, "total_liabilities": 54030000, "total_equity": 32371000, "shares_outstanding": 11147563, "goodwill_and_intangibles": 9613000 }, "cash_flow": { "operating_cash_flow": 394000, "capital_expenditure": 860000, "free_cash_flow": 1254000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85264, "ticker_id": 6360, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:21.012715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-118000", "ebitda": "848000", "netIncome": "230000", "grossProfit": "3959000", "depreciation": "None", "totalRevenue": "35794000", "costOfRevenue": "31835000", "interestIncome": "None", "incomeBeforeTax": "-142000", "interestExpense": "24000", "operatingIncome": "-118000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-426000", "reportedCurrency": "USD", "netInterestIncome": "-24000", "nonInterestIncome": "None", "operatingExpenses": "4077000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31835000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "966000", "sellingGeneralAndAdministrative": "2725000", "netIncomeFromContinuingOperations": "284000" }, "balance": { "goodwill": "5713000", "inventory": "1419000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "87118000", "longTermDebt": "842000", "shortTermDebt": "6191000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3900000", "reportedCurrency": "USD", "retainedEarnings": "-17622000", "totalLiabilities": "54030000", "otherCurrentAssets": "395000", "totalCurrentAssets": "6557000", "currentLongTermDebt": "30000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "890000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80561000", "currentAccountsPayable": "3059000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44429000", "totalShareholderEquity": "32371000", "capitalLeaseObligations": "43557000", "otherCurrentLiabilities": "3659000", "totalCurrentLiabilities": "15687000", "otherNonCurrentLiabilities": "105000", "totalNonCurrentLiabilities": "38343000", "cashAndShortTermInvestments": "3853000", "commonStockSharesOutstanding": "11147563", "intangibleAssetsExcludingGoodwill": "3900000", "cashAndCashEquivalentsAtCarryingValue": "3853000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "284000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "27000", "operatingCashflow": "394000", "capitalExpenditures": "860000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-500000", "cashflowFromInvestment": "-860000", "stockBasedCompensation": "28000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-158000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "966000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35794000, "cost_of_revenue": 31835000, "gross_profit": 3959000, "research_and_development": null, "selling_general_admin": 2725000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -118000, "depreciation_amortisation": 966000, "ebitda": 848000, "interest_expense": 24000, "interest_income": null, "other_non_operating": null, "pretax_income": -142000, "tax_provision": -426000, "effective_tax_rate": null, "net_income": 230000, "net_income_continuing_ops": 284000, "net_income_to_common": 230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3853000, "short_term_investments": null, "net_receivables": 890000, "inventory": 1419000, "other_current_assets": null, "total_current_assets": 6557000, "net_ppe": null, "goodwill": 5713000, "intangible_assets": 3900000, "goodwill_and_intangibles": 9613000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80561000, "total_assets": 87118000, "short_term_debt": 6191000, "accounts_payable": 3059000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15687000, "long_term_debt": 842000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38343000, "total_liabilities": 54030000, "total_debt": 7033000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17622000, "total_equity": 32371000, "shares_outstanding": 11147563, "operating_cash_flow": 394000, "stock_based_compensation": 28000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 860000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -860000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -500000, "free_cash_flow": 1254000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-118000", "ebitda": "848000", "netIncome": "230000", "grossProfit": "3959000", "depreciation": "None", "totalRevenue": "35794000", "costOfRevenue": "31835000", "interestIncome": "None", "incomeBeforeTax": "-142000", "interestExpense": "24000", "operatingIncome": "-118000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-426000", "reportedCurrency": "USD", "netInterestIncome": "-24000", "nonInterestIncome": "None", "operatingExpenses": "4077000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31835000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "966000", "sellingGeneralAndAdministrative": "2725000", "netIncomeFromContinuingOperations": "284000" }, "balance": { "goodwill": "5713000", "inventory": "1419000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "87118000", "longTermDebt": "842000", "shortTermDebt": "6191000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3900000", "reportedCurrency": "USD", "retainedEarnings": "-17622000", "totalLiabilities": "54030000", "otherCurrentAssets": "395000", "totalCurrentAssets": "6557000", "currentLongTermDebt": "30000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "890000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80561000", "currentAccountsPayable": "3059000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44429000", "totalShareholderEquity": "32371000", "capitalLeaseObligations": "43557000", "otherCurrentLiabilities": "3659000", "totalCurrentLiabilities": "15687000", "otherNonCurrentLiabilities": "105000", "totalNonCurrentLiabilities": "38343000", "cashAndShortTermInvestments": "3853000", "commonStockSharesOutstanding": "11147563", "intangibleAssetsExcludingGoodwill": "3900000", "cashAndCashEquivalentsAtCarryingValue": "3853000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "284000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "27000", "operatingCashflow": "394000", "capitalExpenditures": "860000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-500000", "cashflowFromInvestment": "-860000", "stockBasedCompensation": "28000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-158000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "966000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:21.012715+00:00", "is_restated": false, "income_statement": { "revenue": 37950000, "cost_of_revenue": 33068000, "gross_profit": 4882000, "ebit": 1228000, "ebitda": 2212000, "pretax_income": 1201000, "tax_provision": -197000, "net_income": 1321000, "net_income_to_common": 1321000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4819000, "total_current_assets": 7709000, "total_assets": 90077000, "short_term_debt": 6206000, "long_term_debt": 1100000, "total_debt": 7306000, "total_liabilities": 57059000, "total_equity": 32271000, "shares_outstanding": 11034487, "goodwill_and_intangibles": 9649000 }, "cash_flow": { "operating_cash_flow": 3221000, "capital_expenditure": 1219000, "free_cash_flow": 4440000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85266, "ticker_id": 6360, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:21.012715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1228000", "ebitda": "2212000", "netIncome": "1321000", "grossProfit": "4882000", "depreciation": "None", "totalRevenue": "37950000", "costOfRevenue": "33068000", "interestIncome": "None", "incomeBeforeTax": "1201000", "interestExpense": "27000", "operatingIncome": "1228000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-197000", "reportedCurrency": "USD", "netInterestIncome": "-27000", "nonInterestIncome": "None", "operatingExpenses": "3654000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33068000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "984000", "sellingGeneralAndAdministrative": "2688000", "netIncomeFromContinuingOperations": "1398000" }, "balance": { "goodwill": "5713000", "inventory": "1446000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "90077000", "longTermDebt": "1100000", "shortTermDebt": "6206000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3936000", "reportedCurrency": "USD", "retainedEarnings": "-17852000", "totalLiabilities": "57059000", "otherCurrentAssets": "662000", "totalCurrentAssets": "7709000", "currentLongTermDebt": "30000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "782000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82368000", "currentAccountsPayable": "2884000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46613000", "totalShareholderEquity": "32271000", "capitalLeaseObligations": "45483000", "otherCurrentLiabilities": "4367000", "totalCurrentLiabilities": "16543000", "otherNonCurrentLiabilities": "109000", "totalNonCurrentLiabilities": "40516000", "cashAndShortTermInvestments": "4819000", "commonStockSharesOutstanding": "11034487", "intangibleAssetsExcludingGoodwill": "3936000", "cashAndCashEquivalentsAtCarryingValue": "4819000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1398000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "3221000", "capitalExpenditures": "1219000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-663000", "cashflowFromInvestment": "-1739000", "stockBasedCompensation": "28000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-705000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "984000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37950000, "cost_of_revenue": 33068000, "gross_profit": 4882000, "research_and_development": null, "selling_general_admin": 2688000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1228000, "depreciation_amortisation": 984000, "ebitda": 2212000, "interest_expense": 27000, "interest_income": null, "other_non_operating": null, "pretax_income": 1201000, "tax_provision": -197000, "effective_tax_rate": null, "net_income": 1321000, "net_income_continuing_ops": 1398000, "net_income_to_common": 1321000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4819000, "short_term_investments": null, "net_receivables": 782000, "inventory": 1446000, "other_current_assets": null, "total_current_assets": 7709000, "net_ppe": null, "goodwill": 5713000, "intangible_assets": 3936000, "goodwill_and_intangibles": 9649000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 82368000, "total_assets": 90077000, "short_term_debt": 6206000, "accounts_payable": 2884000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16543000, "long_term_debt": 1100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40516000, "total_liabilities": 57059000, "total_debt": 7306000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17852000, "total_equity": 32271000, "shares_outstanding": 11034487, "operating_cash_flow": 3221000, "stock_based_compensation": 28000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1219000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1739000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -663000, "free_cash_flow": 4440000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1228000", "ebitda": "2212000", "netIncome": "1321000", "grossProfit": "4882000", "depreciation": "None", "totalRevenue": "37950000", "costOfRevenue": "33068000", "interestIncome": "None", "incomeBeforeTax": "1201000", "interestExpense": "27000", "operatingIncome": "1228000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-197000", "reportedCurrency": "USD", "netInterestIncome": "-27000", "nonInterestIncome": "None", "operatingExpenses": "3654000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33068000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "984000", "sellingGeneralAndAdministrative": "2688000", "netIncomeFromContinuingOperations": "1398000" }, "balance": { "goodwill": "5713000", "inventory": "1446000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "90077000", "longTermDebt": "1100000", "shortTermDebt": "6206000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3936000", "reportedCurrency": "USD", "retainedEarnings": "-17852000", "totalLiabilities": "57059000", "otherCurrentAssets": "662000", "totalCurrentAssets": "7709000", "currentLongTermDebt": "30000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "782000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82368000", "currentAccountsPayable": "2884000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46613000", "totalShareholderEquity": "32271000", "capitalLeaseObligations": "45483000", "otherCurrentLiabilities": "4367000", "totalCurrentLiabilities": "16543000", "otherNonCurrentLiabilities": "109000", "totalNonCurrentLiabilities": "40516000", "cashAndShortTermInvestments": "4819000", "commonStockSharesOutstanding": "11034487", "intangibleAssetsExcludingGoodwill": "3936000", "cashAndCashEquivalentsAtCarryingValue": "4819000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1398000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "3221000", "capitalExpenditures": "1219000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-663000", "cashflowFromInvestment": "-1739000", "stockBasedCompensation": "28000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-705000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "984000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:21.012715+00:00", "is_restated": false, "income_statement": { "revenue": 35448000, "cost_of_revenue": 31509000, "gross_profit": 3939000, "ebit": 644000, "ebitda": 1595000, "pretax_income": 602000, "tax_provision": -78000, "net_income": 618000, "net_income_to_common": 618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4000000, "total_current_assets": 7064000, "total_assets": 88955000, "short_term_debt": 6078000, "long_term_debt": 1250000, "total_debt": 7328000, "total_liabilities": 56820000, "total_equity": 31627000, "shares_outstanding": 11230717, "goodwill_and_intangibles": 9654000 }, "cash_flow": { "operating_cash_flow": 1767000, "capital_expenditure": 615000, "free_cash_flow": 2382000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85267, "ticker_id": 6360, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:21.012715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "644000", "ebitda": "1595000", "netIncome": "618000", "grossProfit": "3939000", "depreciation": "None", "totalRevenue": "35448000", "costOfRevenue": "31509000", "interestIncome": "None", "incomeBeforeTax": "602000", "interestExpense": "42000", "operatingIncome": "644000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-78000", "reportedCurrency": "USD", "netInterestIncome": "-42000", "nonInterestIncome": "None", "operatingExpenses": "3295000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31509000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "951000", "sellingGeneralAndAdministrative": "2564000", "netIncomeFromContinuingOperations": "680000" }, "balance": { "goodwill": "5713000", "inventory": "1434000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "88955000", "longTermDebt": "1250000", "shortTermDebt": "6078000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3941000", "reportedCurrency": "USD", "retainedEarnings": "-19173000", "totalLiabilities": "56820000", "otherCurrentAssets": "768000", "totalCurrentAssets": "7064000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "862000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81891000", "currentAccountsPayable": "2745000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47203000", "totalShareholderEquity": "31627000", "capitalLeaseObligations": "45953000", "otherCurrentLiabilities": "3985000", "totalCurrentLiabilities": "15579000", "otherNonCurrentLiabilities": "116000", "totalNonCurrentLiabilities": "41241000", "cashAndShortTermInvestments": "4000000", "commonStockSharesOutstanding": "11230717", "intangibleAssetsExcludingGoodwill": "3941000", "cashAndCashEquivalentsAtCarryingValue": "4000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "680000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-10000", "operatingCashflow": "1767000", "capitalExpenditures": "615000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-667000", "cashflowFromInvestment": "-615000", "stockBasedCompensation": "40000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-646000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "951000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35448000, "cost_of_revenue": 31509000, "gross_profit": 3939000, "research_and_development": null, "selling_general_admin": 2564000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 644000, "depreciation_amortisation": 951000, "ebitda": 1595000, "interest_expense": 42000, "interest_income": null, "other_non_operating": null, "pretax_income": 602000, "tax_provision": -78000, "effective_tax_rate": null, "net_income": 618000, "net_income_continuing_ops": 680000, "net_income_to_common": 618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4000000, "short_term_investments": null, "net_receivables": 862000, "inventory": 1434000, "other_current_assets": null, "total_current_assets": 7064000, "net_ppe": null, "goodwill": 5713000, "intangible_assets": 3941000, "goodwill_and_intangibles": 9654000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81891000, "total_assets": 88955000, "short_term_debt": 6078000, "accounts_payable": 2745000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15579000, "long_term_debt": 1250000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41241000, "total_liabilities": 56820000, "total_debt": 7328000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19173000, "total_equity": 31627000, "shares_outstanding": 11230717, "operating_cash_flow": 1767000, "stock_based_compensation": 40000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 615000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -615000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -667000, "free_cash_flow": 2382000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "644000", "ebitda": "1595000", "netIncome": "618000", "grossProfit": "3939000", "depreciation": "None", "totalRevenue": "35448000", "costOfRevenue": "31509000", "interestIncome": "None", "incomeBeforeTax": "602000", "interestExpense": "42000", "operatingIncome": "644000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-78000", "reportedCurrency": "USD", "netInterestIncome": "-42000", "nonInterestIncome": "None", "operatingExpenses": "3295000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31509000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "951000", "sellingGeneralAndAdministrative": "2564000", "netIncomeFromContinuingOperations": "680000" }, "balance": { "goodwill": "5713000", "inventory": "1434000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "88955000", "longTermDebt": "1250000", "shortTermDebt": "6078000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3941000", "reportedCurrency": "USD", "retainedEarnings": "-19173000", "totalLiabilities": "56820000", "otherCurrentAssets": "768000", "totalCurrentAssets": "7064000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "862000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81891000", "currentAccountsPayable": "2745000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47203000", "totalShareholderEquity": "31627000", "capitalLeaseObligations": "45953000", "otherCurrentLiabilities": "3985000", "totalCurrentLiabilities": "15579000", "otherNonCurrentLiabilities": "116000", "totalNonCurrentLiabilities": "41241000", "cashAndShortTermInvestments": "4000000", "commonStockSharesOutstanding": "11230717", "intangibleAssetsExcludingGoodwill": "3941000", "cashAndCashEquivalentsAtCarryingValue": "4000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "680000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-10000", "operatingCashflow": "1767000", "capitalExpenditures": "615000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-667000", "cashflowFromInvestment": "-615000", "stockBasedCompensation": "40000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-646000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "951000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:21.012715+00:00", "is_restated": false, "income_statement": { "revenue": 33157000, "cost_of_revenue": 30111000, "gross_profit": 3046000, "ebit": -374000, "ebitda": 574000, "pretax_income": -406000, "tax_provision": 77000, "net_income": -556000, "net_income_to_common": -556000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3515000, "total_current_assets": 6978000, "total_assets": 90121000, "short_term_debt": 5902000, "long_term_debt": 1250000, "total_debt": 7152000, "total_liabilities": 58039000, "total_equity": 31615000, "shares_outstanding": 11377579, "goodwill_and_intangibles": 9661000 }, "cash_flow": { "operating_cash_flow": -252000, "capital_expenditure": 448000, "free_cash_flow": 196000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85268, "ticker_id": 6360, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:21.012715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-374000", "ebitda": "574000", "netIncome": "-556000", "grossProfit": "3046000", "depreciation": "None", "totalRevenue": "33157000", "costOfRevenue": "30111000", "interestIncome": "None", "incomeBeforeTax": "-406000", "interestExpense": "32000", "operatingIncome": "-374000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "77000", "reportedCurrency": "USD", "netInterestIncome": "-32000", "nonInterestIncome": "None", "operatingExpenses": "3420000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30111000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "948000", "sellingGeneralAndAdministrative": "2338000", "netIncomeFromContinuingOperations": "-483000" }, "balance": { "goodwill": "5713000", "inventory": "1424000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "90121000", "longTermDebt": "1250000", "shortTermDebt": "5902000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3948000", "reportedCurrency": "USD", "retainedEarnings": "-19791000", "totalLiabilities": "58039000", "otherCurrentAssets": "705000", "totalCurrentAssets": "6978000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1334000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83143000", "currentAccountsPayable": "2642000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48354000", "totalShareholderEquity": "31615000", "capitalLeaseObligations": "47104000", "otherCurrentLiabilities": "3571000", "totalCurrentLiabilities": "15478000", "otherNonCurrentLiabilities": "109000", "totalNonCurrentLiabilities": "42561000", "cashAndShortTermInvestments": "3515000", "commonStockSharesOutstanding": "11377579", "intangibleAssetsExcludingGoodwill": "3948000", "cashAndCashEquivalentsAtCarryingValue": "3515000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-483000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-17000", "operatingCashflow": "-252000", "capitalExpenditures": "448000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33000", "cashflowFromInvestment": "-448000", "stockBasedCompensation": "38000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-438000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "948000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33157000, "cost_of_revenue": 30111000, "gross_profit": 3046000, "research_and_development": null, "selling_general_admin": 2338000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -374000, "depreciation_amortisation": 948000, "ebitda": 574000, "interest_expense": 32000, "interest_income": null, "other_non_operating": null, "pretax_income": -406000, "tax_provision": 77000, "effective_tax_rate": null, "net_income": -556000, "net_income_continuing_ops": -483000, "net_income_to_common": -556000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3515000, "short_term_investments": null, "net_receivables": 1334000, "inventory": 1424000, "other_current_assets": null, "total_current_assets": 6978000, "net_ppe": null, "goodwill": 5713000, "intangible_assets": 3948000, "goodwill_and_intangibles": 9661000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 83143000, "total_assets": 90121000, "short_term_debt": 5902000, "accounts_payable": 2642000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15478000, "long_term_debt": 1250000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42561000, "total_liabilities": 58039000, "total_debt": 7152000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19791000, "total_equity": 31615000, "shares_outstanding": 11377579, "operating_cash_flow": -252000, "stock_based_compensation": 38000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 448000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -448000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33000, "free_cash_flow": 196000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-374000", "ebitda": "574000", "netIncome": "-556000", "grossProfit": "3046000", "depreciation": "None", "totalRevenue": "33157000", "costOfRevenue": "30111000", "interestIncome": "None", "incomeBeforeTax": "-406000", "interestExpense": "32000", "operatingIncome": "-374000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "77000", "reportedCurrency": "USD", "netInterestIncome": "-32000", "nonInterestIncome": "None", "operatingExpenses": "3420000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30111000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "948000", "sellingGeneralAndAdministrative": "2338000", "netIncomeFromContinuingOperations": "-483000" }, "balance": { "goodwill": "5713000", "inventory": "1424000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "90121000", "longTermDebt": "1250000", "shortTermDebt": "5902000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3948000", "reportedCurrency": "USD", "retainedEarnings": "-19791000", "totalLiabilities": "58039000", "otherCurrentAssets": "705000", "totalCurrentAssets": "6978000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1334000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83143000", "currentAccountsPayable": "2642000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48354000", "totalShareholderEquity": "31615000", "capitalLeaseObligations": "47104000", "otherCurrentLiabilities": "3571000", "totalCurrentLiabilities": "15478000", "otherNonCurrentLiabilities": "109000", "totalNonCurrentLiabilities": "42561000", "cashAndShortTermInvestments": "3515000", "commonStockSharesOutstanding": "11377579", "intangibleAssetsExcludingGoodwill": "3948000", "cashAndCashEquivalentsAtCarryingValue": "3515000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-483000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-17000", "operatingCashflow": "-252000", "capitalExpenditures": "448000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33000", "cashflowFromInvestment": "-448000", "stockBasedCompensation": "38000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-438000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "948000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:21.012715+00:00", "is_restated": false, "income_statement": { "revenue": 34323000, "cost_of_revenue": 31267000, "gross_profit": 3056000, "ebit": -1414000, "ebitda": -471000, "pretax_income": -427000, "tax_provision": -284000, "net_income": -250000, "net_income_to_common": -250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4182000, "total_current_assets": 6521000, "total_assets": 91088000, "short_term_debt": 5787000, "long_term_debt": 750000, "total_debt": 6537000, "total_liabilities": 58094000, "total_equity": 32571000, "shares_outstanding": 11531000, "goodwill_and_intangibles": 9664000 }, "cash_flow": { "operating_cash_flow": 3258000, "capital_expenditure": 1593000, "free_cash_flow": 4851000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85269, "ticker_id": 6360, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:21.012715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1414000", "ebitda": "-471000", "netIncome": "-250000", "grossProfit": "3056000", "depreciation": "None", "totalRevenue": "34323000", "costOfRevenue": "31267000", "interestIncome": "None", "incomeBeforeTax": "-427000", "interestExpense": "22000", "operatingIncome": "-405000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-284000", "reportedCurrency": "USD", "netInterestIncome": "-22000", "nonInterestIncome": "None", "operatingExpenses": "3461000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31267000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "943000", "sellingGeneralAndAdministrative": "2087000", "netIncomeFromContinuingOperations": "-143000" }, "balance": { "goodwill": "5713000", "inventory": "1407000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "91088000", "longTermDebt": "750000", "shortTermDebt": "5787000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3951000", "reportedCurrency": "USD", "retainedEarnings": "-19235000", "totalLiabilities": "58094000", "otherCurrentAssets": "163000", "totalCurrentAssets": "6521000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "769000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84567000", "currentAccountsPayable": "2585000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48869000", "totalShareholderEquity": "32571000", "capitalLeaseObligations": "48119000", "otherCurrentLiabilities": "4068000", "totalCurrentLiabilities": "14890000", "otherNonCurrentLiabilities": "122000", "totalNonCurrentLiabilities": "43204000", "cashAndShortTermInvestments": "4182000", "commonStockSharesOutstanding": "11531000", "intangibleAssetsExcludingGoodwill": "3951000", "cashAndCashEquivalentsAtCarryingValue": "4182000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-143000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-39000", "operatingCashflow": "3258000", "capitalExpenditures": "1593000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "111000", "cashflowFromInvestment": "-2871000", "stockBasedCompensation": "28000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-554000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "943000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34323000, "cost_of_revenue": 31267000, "gross_profit": 3056000, "research_and_development": null, "selling_general_admin": 2087000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1414000, "depreciation_amortisation": 943000, "ebitda": -471000, "interest_expense": 22000, "interest_income": null, "other_non_operating": null, "pretax_income": -427000, "tax_provision": -284000, "effective_tax_rate": null, "net_income": -250000, "net_income_continuing_ops": -143000, "net_income_to_common": -250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4182000, "short_term_investments": null, "net_receivables": 769000, "inventory": 1407000, "other_current_assets": null, "total_current_assets": 6521000, "net_ppe": null, "goodwill": 5713000, "intangible_assets": 3951000, "goodwill_and_intangibles": 9664000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 84567000, "total_assets": 91088000, "short_term_debt": 5787000, "accounts_payable": 2585000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14890000, "long_term_debt": 750000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43204000, "total_liabilities": 58094000, "total_debt": 6537000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19235000, "total_equity": 32571000, "shares_outstanding": 11531000, "operating_cash_flow": 3258000, "stock_based_compensation": 28000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1593000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2871000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 111000, "free_cash_flow": 4851000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1414000", "ebitda": "-471000", "netIncome": "-250000", "grossProfit": "3056000", "depreciation": "None", "totalRevenue": "34323000", "costOfRevenue": "31267000", "interestIncome": "None", "incomeBeforeTax": "-427000", "interestExpense": "22000", "operatingIncome": "-405000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-284000", "reportedCurrency": "USD", "netInterestIncome": "-22000", "nonInterestIncome": "None", "operatingExpenses": "3461000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31267000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "943000", "sellingGeneralAndAdministrative": "2087000", "netIncomeFromContinuingOperations": "-143000" }, "balance": { "goodwill": "5713000", "inventory": "1407000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "91088000", "longTermDebt": "750000", "shortTermDebt": "5787000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3951000", "reportedCurrency": "USD", "retainedEarnings": "-19235000", "totalLiabilities": "58094000", "otherCurrentAssets": "163000", "totalCurrentAssets": "6521000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "769000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84567000", "currentAccountsPayable": "2585000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48869000", "totalShareholderEquity": "32571000", "capitalLeaseObligations": "48119000", "otherCurrentLiabilities": "4068000", "totalCurrentLiabilities": "14890000", "otherNonCurrentLiabilities": "122000", "totalNonCurrentLiabilities": "43204000", "cashAndShortTermInvestments": "4182000", "commonStockSharesOutstanding": "11531000", "intangibleAssetsExcludingGoodwill": "3951000", "cashAndCashEquivalentsAtCarryingValue": "4182000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-143000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-39000", "operatingCashflow": "3258000", "capitalExpenditures": "1593000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "111000", "cashflowFromInvestment": "-2871000", "stockBasedCompensation": "28000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-554000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "943000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:21.012715+00:00", "is_restated": false, "income_statement": { "revenue": 35632000, "cost_of_revenue": 31105000, "gross_profit": 4527000, "ebit": 444000, "ebitda": 1394000, "pretax_income": 426000, "tax_provision": -551000, "net_income": 842000, "net_income_to_common": 842000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3684000, "total_current_assets": 7180000, "total_assets": 91264000, "short_term_debt": 5673000, "long_term_debt": null, "total_debt": 5673000, "total_liabilities": 57421000, "total_equity": 33442000, "shares_outstanding": 11769286, "goodwill_and_intangibles": 9627000 }, "cash_flow": { "operating_cash_flow": 549000, "capital_expenditure": 1755000, "free_cash_flow": 2304000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85271, "ticker_id": 6360, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:21.012715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "444000", "ebitda": "1394000", "netIncome": "842000", "grossProfit": "4527000", "depreciation": "None", "totalRevenue": "35632000", "costOfRevenue": "31105000", "interestIncome": "None", "incomeBeforeTax": "426000", "interestExpense": "18000", "operatingIncome": "444000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-551000", "reportedCurrency": "USD", "netInterestIncome": "-18000", "nonInterestIncome": "None", "operatingExpenses": "4083000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31105000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "950000", "sellingGeneralAndAdministrative": "2377000", "netIncomeFromContinuingOperations": "977000" }, "balance": { "goodwill": "5713000", "inventory": "1353000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "91264000", "longTermDebt": "None", "shortTermDebt": "5673000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3914000", "reportedCurrency": "USD", "retainedEarnings": "-18985000", "totalLiabilities": "57421000", "otherCurrentAssets": "1414000", "totalCurrentAssets": "7180000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "729000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84084000", "currentAccountsPayable": "1022000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21491000", "shortLongTermDebtTotal": "49356000", "totalShareholderEquity": "33442000", "capitalLeaseObligations": "49356000", "otherCurrentLiabilities": "4390000", "totalCurrentLiabilities": "13601000", "otherNonCurrentLiabilities": "43820000", "totalNonCurrentLiabilities": "43820000", "cashAndShortTermInvestments": "3684000", "commonStockSharesOutstanding": "11769286", "intangibleAssetsExcludingGoodwill": "3914000", "cashAndCashEquivalentsAtCarryingValue": "3684000", "accumulatedDepreciationAmortizationPPE": "-52429000" }, "cashflow": { "netIncome": "977000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-32000", "operatingCashflow": "549000", "capitalExpenditures": "1755000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4871000", "cashflowFromInvestment": "2639000", "stockBasedCompensation": "14000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-380000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "950000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35632000, "cost_of_revenue": 31105000, "gross_profit": 4527000, "research_and_development": null, "selling_general_admin": 2377000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 444000, "depreciation_amortisation": 950000, "ebitda": 1394000, "interest_expense": 18000, "interest_income": null, "other_non_operating": null, "pretax_income": 426000, "tax_provision": -551000, "effective_tax_rate": null, "net_income": 842000, "net_income_continuing_ops": 977000, "net_income_to_common": 842000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3684000, "short_term_investments": null, "net_receivables": 729000, "inventory": 1353000, "other_current_assets": null, "total_current_assets": 7180000, "net_ppe": null, "goodwill": 5713000, "intangible_assets": 3914000, "goodwill_and_intangibles": 9627000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 84084000, "total_assets": 91264000, "short_term_debt": 5673000, "accounts_payable": 1022000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13601000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43820000, "total_liabilities": 57421000, "total_debt": 5673000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18985000, "total_equity": 33442000, "shares_outstanding": 11769286, "operating_cash_flow": 549000, "stock_based_compensation": 14000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1755000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2639000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4871000, "free_cash_flow": 2304000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "444000", "ebitda": "1394000", "netIncome": "842000", "grossProfit": "4527000", "depreciation": "None", "totalRevenue": "35632000", "costOfRevenue": "31105000", "interestIncome": "None", "incomeBeforeTax": "426000", "interestExpense": "18000", "operatingIncome": "444000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-551000", "reportedCurrency": "USD", "netInterestIncome": "-18000", "nonInterestIncome": "None", "operatingExpenses": "4083000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31105000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "950000", "sellingGeneralAndAdministrative": "2377000", "netIncomeFromContinuingOperations": "977000" }, "balance": { "goodwill": "5713000", "inventory": "1353000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "91264000", "longTermDebt": "None", "shortTermDebt": "5673000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3914000", "reportedCurrency": "USD", "retainedEarnings": "-18985000", "totalLiabilities": "57421000", "otherCurrentAssets": "1414000", "totalCurrentAssets": "7180000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "729000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84084000", "currentAccountsPayable": "1022000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21491000", "shortLongTermDebtTotal": "49356000", "totalShareholderEquity": "33442000", "capitalLeaseObligations": "49356000", "otherCurrentLiabilities": "4390000", "totalCurrentLiabilities": "13601000", "otherNonCurrentLiabilities": "43820000", "totalNonCurrentLiabilities": "43820000", "cashAndShortTermInvestments": "3684000", "commonStockSharesOutstanding": "11769286", "intangibleAssetsExcludingGoodwill": "3914000", "cashAndCashEquivalentsAtCarryingValue": "3684000", "accumulatedDepreciationAmortizationPPE": "-52429000" }, "cashflow": { "netIncome": "977000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-32000", "operatingCashflow": "549000", "capitalExpenditures": "1755000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4871000", "cashflowFromInvestment": "2639000", "stockBasedCompensation": "14000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-380000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "950000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }