{ "ticker": { "uuid": "fb4fd67e-c09c-4d89-9cda-2224dbf2de1a", "symbol": "GTIM", "name": "Good Times Restaurants Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/fb4fd67e-c09c-4d89-9cda-2224dbf2de1a/", "api_url": "https://sharemaestro.com/factors/api/tickers/fb4fd67e-c09c-4d89-9cda-2224dbf2de1a/" }, "latest_snapshot": { "ticker": { "uuid": "fb4fd67e-c09c-4d89-9cda-2224dbf2de1a", "symbol": "GTIM", "name": "Good Times Restaurants Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/fb4fd67e-c09c-4d89-9cda-2224dbf2de1a/", "api_url": "https://sharemaestro.com/factors/api/tickers/fb4fd67e-c09c-4d89-9cda-2224dbf2de1a/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.58, "value": 0.53, "quality": 0.51, "momentum": 0.53, "coverage": 0.97, "confidence": 0.929, "delta": 0 }, "headline_factors": { "price": 1.39, "market_cap": 14675475.44, "pe_ratio": 8.0901, "earnings_yield": 0.0243, "ebitda_to_ev": 0.0995, "shareholder_yield": 0.006, "roe": 0.0543, "piotroski_f_score": 5, "momentum_12_1": -0.0702, "volatility_252d": 0.5203 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 8.0901, "ev_ebitda": 10.054, "earnings_yield": 0.0243, "fcf_yield": 0.0919, "shareholder_yield": 0.006 }, "quality": { "roe": 0.0543, "roic": 0.0135, "gross_margin": 0.1028, "fcf_margin": 0.0343, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.0513, "eps_growth_1y": 0.6627, "fcf_growth_1y": -0.4223 }, "momentum": { "price_return_12m": -0.0702, "momentum_12_1": -0.0702, "relative_strength": -0.2865 }, "scores": { "value_percentile": 0.53, "quality_percentile": 0.51, "momentum_percentile": 0.53, "growth_composite": 47, "yield_composite": 46, "overall_composite": 42, "os_score": 0.58, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.3, "os": 0.77, "value": 0.63, "quality": 0.61, "momentum": 0.63, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 7.5663, "earnings_yield": 0.0247, "shareholder_yield": 0.0064, "roe": 0.0543, "momentum_12_1": -0.2317 }, { "week_end_date": "2026-06-14", "price": 1.28, "os": 0.77, "value": 0.63, "quality": 0.61, "momentum": 0.64, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 7.4499, "earnings_yield": 0.0248, "shareholder_yield": 0.0065, "roe": 0.0543, "momentum_12_1": -0.2575 }, { "week_end_date": "2026-06-21", "price": 1.34, "os": 0.65, "value": 0.56, "quality": 0.55, "momentum": 0.56, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 7.7991, "earnings_yield": 0.0245, "shareholder_yield": 0.0062, "roe": 0.0543, "momentum_12_1": -0.2849 }, { "week_end_date": "2026-06-28", "price": 1.39, "os": 0.59, "value": 0.54, "quality": 0.52, "momentum": 0.52, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 8.0901, "earnings_yield": 0.0243, "shareholder_yield": 0.006, "roe": 0.0543, "momentum_12_1": -0.25 }, { "week_end_date": "2026-07-05", "price": 1.46, "os": 0.59, "value": 0.53, "quality": 0.51, "momentum": 0.53, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 8.4975, "earnings_yield": 0.0239, "shareholder_yield": 0.0057, "roe": 0.0543, "momentum_12_1": -0.2697 }, { "week_end_date": "2026-07-12", "price": 1.44, "os": 0.45, "value": 0.46, "quality": 0.45, "momentum": 0.47, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 8.3811, "earnings_yield": 0.024, "shareholder_yield": 0.0058, "roe": 0.0543, "momentum_12_1": -0.2147 }, { "week_end_date": "2026-07-19", "price": 1.4, "os": 0.58, "value": 0.53, "quality": 0.51, "momentum": 0.52, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 8.1483, "earnings_yield": 0.0242, "shareholder_yield": 0.006, "roe": 0.0543, "momentum_12_1": -0.1829 }, { "week_end_date": "2026-07-26", "price": 1.39, "os": 0.58, "value": 0.53, "quality": 0.51, "momentum": 0.53, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 8.0901, "earnings_yield": 0.0243, "shareholder_yield": 0.006, "roe": 0.0543, "momentum_12_1": -0.0702 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 141630000, "cost_of_revenue": 128085000, "gross_profit": 13545000, "ebit": 470000, "ebitda": 4519000, "pretax_income": 274000, "tax_provision": -824000, "net_income": 1024000, "net_income_to_common": 1024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2605000, "total_current_assets": 5254000, "total_assets": 83807000, "short_term_debt": 6299000, "long_term_debt": 2310000, "total_debt": 41834000, "total_liabilities": 49996000, "total_equity": 33058000, "shares_outstanding": 10703000, "goodwill_and_intangibles": 9613000 }, "cash_flow": { "operating_cash_flow": 1613000, "capital_expenditure": 3067000, "free_cash_flow": 4680000, "dividends_paid": null, "share_repurchases": -391000, "shares_issued": null, "net_debt_issued": 1470000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 141630000, "cost_of_revenue": 128085000, "gross_profit": 13545000, "ebit": 470000, "ebitda": 4519000, "pretax_income": 274000, "tax_provision": -824000, "net_income": 1024000, "net_income_to_common": 1024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2605000, "total_current_assets": 5254000, "total_assets": 83807000, "short_term_debt": 6299000, "long_term_debt": 2310000, "total_debt": 41834000, "total_liabilities": 49996000, "total_equity": 33058000, "shares_outstanding": 10703000, "goodwill_and_intangibles": 9613000 }, "cash_flow": { "operating_cash_flow": 1613000, "capital_expenditure": 3067000, "free_cash_flow": 4680000, "dividends_paid": null, "share_repurchases": -391000, "shares_issued": null, "net_debt_issued": 1470000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 141630000, "cost_of_revenue": 128085000, "gross_profit": 13545000, "ebit": 470000, "ebitda": 4519000, "pretax_income": 274000, "tax_provision": -824000, "net_income": 1024000, "net_income_to_common": 1024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2605000, "total_current_assets": 5254000, "total_assets": 83807000, "short_term_debt": 6299000, "long_term_debt": 2310000, "total_debt": 41834000, "total_liabilities": 49996000, "total_equity": 33058000, "shares_outstanding": 10703000, "goodwill_and_intangibles": 9613000 }, "cash_flow": { "operating_cash_flow": 1613000, "capital_expenditure": 3067000, "free_cash_flow": 4680000, "dividends_paid": null, "share_repurchases": -391000, "shares_issued": null, "net_debt_issued": 1470000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 141630000, "cost_of_revenue": 128085000, "gross_profit": 13545000, "ebit": 470000, "ebitda": 4519000, "pretax_income": 274000, "tax_provision": -824000, "net_income": 1024000, "net_income_to_common": 1024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2605000, "total_current_assets": 5254000, "total_assets": 83807000, "short_term_debt": 6299000, "long_term_debt": 2310000, "total_debt": 41834000, "total_liabilities": 49996000, "total_equity": 33058000, "shares_outstanding": 10703000, "goodwill_and_intangibles": 9613000 }, "cash_flow": { "operating_cash_flow": 1613000, "capital_expenditure": 3067000, "free_cash_flow": 4680000, "dividends_paid": null, "share_repurchases": -391000, "shares_issued": null, "net_debt_issued": 1470000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 141630000, "cost_of_revenue": 128085000, "gross_profit": 13545000, "ebit": 470000, "ebitda": 4519000, "pretax_income": 274000, "tax_provision": -824000, "net_income": 1024000, "net_income_to_common": 1024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2605000, "total_current_assets": 5254000, "total_assets": 83807000, "short_term_debt": 6299000, "long_term_debt": 2310000, "total_debt": 41834000, "total_liabilities": 49996000, "total_equity": 33058000, "shares_outstanding": 10703000, "goodwill_and_intangibles": 9613000 }, "cash_flow": { "operating_cash_flow": 1613000, "capital_expenditure": 3067000, "free_cash_flow": 4680000, "dividends_paid": null, "share_repurchases": -391000, "shares_issued": null, "net_debt_issued": 1470000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 141630000, "cost_of_revenue": 128085000, "gross_profit": 13545000, "ebit": 470000, "ebitda": 4519000, "pretax_income": 274000, "tax_provision": -824000, "net_income": 1024000, "net_income_to_common": 1024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2605000, "total_current_assets": 5254000, "total_assets": 83807000, "short_term_debt": 6299000, "long_term_debt": 2310000, "total_debt": 41834000, "total_liabilities": 49996000, "total_equity": 33058000, "shares_outstanding": 10703000, "goodwill_and_intangibles": 9613000 }, "cash_flow": { "operating_cash_flow": 1613000, "capital_expenditure": 3067000, "free_cash_flow": 4680000, "dividends_paid": null, "share_repurchases": -391000, "shares_issued": null, "net_debt_issued": 1470000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 141630000, "cost_of_revenue": 128085000, "gross_profit": 13545000, "ebit": 470000, "ebitda": 4519000, "pretax_income": 274000, "tax_provision": -824000, "net_income": 1024000, "net_income_to_common": 1024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2605000, "total_current_assets": 5254000, "total_assets": 83807000, "short_term_debt": 6299000, "long_term_debt": 2310000, "total_debt": 41834000, "total_liabilities": 49996000, "total_equity": 33058000, "shares_outstanding": 10703000, "goodwill_and_intangibles": 9613000 }, "cash_flow": { "operating_cash_flow": 1613000, "capital_expenditure": 3067000, "free_cash_flow": 4680000, "dividends_paid": null, "share_repurchases": -391000, "shares_issued": null, "net_debt_issued": 1470000 } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 142380000, "cost_of_revenue": 126523000, "gross_profit": 15857000, "ebit": 1380000, "ebitda": 5229000, "pretax_income": 1255000, "tax_provision": -624000, "net_income": 1613000, "net_income_to_common": 1613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3853000, "total_current_assets": 6557000, "total_assets": 87118000, "short_term_debt": 6191000, "long_term_debt": 842000, "total_debt": 44429000, "total_liabilities": 54030000, "total_equity": 32371000, "shares_outstanding": 11147563, "goodwill_and_intangibles": 9613000 }, "cash_flow": { "operating_cash_flow": 5130000, "capital_expenditure": 3142000, "free_cash_flow": 8272000, "dividends_paid": null, "share_repurchases": -1947000, "shares_issued": 0, "net_debt_issued": 122000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 33232000, "cost_of_revenue": 29587000, "gross_profit": 3645000, "ebit": 172000, "ebitda": 1069000, "pretax_income": 136000, "tax_provision": -23000, "net_income": 149000, "net_income_to_common": 149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2749000, "total_current_assets": 5844000, "total_assets": 81041000, "short_term_debt": 6334000, "long_term_debt": 1044000, "total_debt": 38371000, "total_liabilities": 46846000, "total_equity": 33418000, "shares_outstanding": 10650896, "goodwill_and_intangibles": 9613000 }, "cash_flow": { "operating_cash_flow": 513000, "capital_expenditure": 322000, "free_cash_flow": 835000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -757000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 33232000, "cost_of_revenue": 29587000, "gross_profit": 3645000, "ebit": 172000, "ebitda": 1069000, "pretax_income": 136000, "tax_provision": -23000, "net_income": 149000, "net_income_to_common": 149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2749000, "total_current_assets": 5844000, "total_assets": 81041000, "short_term_debt": 6334000, "long_term_debt": 1044000, "total_debt": 38371000, "total_liabilities": 46846000, "total_equity": 33418000, "shares_outstanding": 10650896, "goodwill_and_intangibles": 9613000 }, "cash_flow": { "operating_cash_flow": 513000, "capital_expenditure": 322000, "free_cash_flow": 835000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -757000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 33232000, "cost_of_revenue": 29587000, "gross_profit": 3645000, "ebit": 172000, "ebitda": 1069000, "pretax_income": 136000, "tax_provision": -23000, "net_income": 149000, "net_income_to_common": 149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2749000, "total_current_assets": 5844000, "total_assets": 81041000, "short_term_debt": 6334000, "long_term_debt": 1044000, "total_debt": 38371000, "total_liabilities": 46846000, "total_equity": 33418000, "shares_outstanding": 10650896, "goodwill_and_intangibles": 9613000 }, "cash_flow": { "operating_cash_flow": 513000, "capital_expenditure": 322000, "free_cash_flow": 835000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -757000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 33232000, "cost_of_revenue": 29587000, "gross_profit": 3645000, "ebit": 172000, "ebitda": 1069000, "pretax_income": 136000, "tax_provision": -23000, "net_income": 149000, "net_income_to_common": 149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2749000, "total_current_assets": 5844000, "total_assets": 81041000, "short_term_debt": 6334000, "long_term_debt": 1044000, "total_debt": 38371000, "total_liabilities": 46846000, "total_equity": 33418000, "shares_outstanding": 10650896, "goodwill_and_intangibles": 9613000 }, "cash_flow": { "operating_cash_flow": 513000, "capital_expenditure": 322000, "free_cash_flow": 835000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -757000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 33232000, "cost_of_revenue": 29587000, "gross_profit": 3645000, "ebit": 172000, "ebitda": 1069000, "pretax_income": 136000, "tax_provision": -23000, "net_income": 149000, "net_income_to_common": 149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2749000, "total_current_assets": 5844000, "total_assets": 81041000, "short_term_debt": 6334000, "long_term_debt": 1044000, "total_debt": 38371000, "total_liabilities": 46846000, "total_equity": 33418000, "shares_outstanding": 10650896, "goodwill_and_intangibles": 9613000 }, "cash_flow": { "operating_cash_flow": 513000, "capital_expenditure": 322000, "free_cash_flow": 835000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -757000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 33232000, "cost_of_revenue": 29587000, "gross_profit": 3645000, "ebit": 172000, "ebitda": 1069000, "pretax_income": 136000, "tax_provision": -23000, "net_income": 149000, "net_income_to_common": 149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2749000, "total_current_assets": 5844000, "total_assets": 81041000, "short_term_debt": 6334000, "long_term_debt": 1044000, "total_debt": 38371000, "total_liabilities": 46846000, "total_equity": 33418000, "shares_outstanding": 10650896, "goodwill_and_intangibles": 9613000 }, "cash_flow": { "operating_cash_flow": 513000, "capital_expenditure": 322000, "free_cash_flow": 835000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -757000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 33232000, "cost_of_revenue": 29587000, "gross_profit": 3645000, "ebit": 484000, "ebitda": 1381000, "pretax_income": 136000, "tax_provision": -23000, "net_income": 149000, "net_income_to_common": 149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2749000, "total_current_assets": 5844000, "total_assets": 81041000, "short_term_debt": 6334000, "long_term_debt": 1044000, "total_debt": 38371000, "total_liabilities": 46846000, "total_equity": 33418000, "shares_outstanding": 10650896, "goodwill_and_intangibles": 9613000 }, "cash_flow": { "operating_cash_flow": 513000, "capital_expenditure": 322000, "free_cash_flow": 835000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -757000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32706000, "cost_of_revenue": 29062000, "gross_profit": 3644000, "ebit": 300000, "ebitda": 1266000, "pretax_income": 249000, "tax_provision": 51000, "net_income": 181000, "net_income_to_common": 181000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3316000, "total_current_assets": 6730000, "total_assets": 82512000, "short_term_debt": 6348000, "long_term_debt": 1802000, "total_debt": 39786000, "total_liabilities": 48495000, "total_equity": 33247000, "shares_outstanding": 10650117, "goodwill_and_intangibles": 9613000 }, "cash_flow": { "operating_cash_flow": 1421000, "capital_expenditure": 189000, "free_cash_flow": 1610000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -508000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32706000, "cost_of_revenue": 29062000, "gross_profit": 3644000, "ebit": 300000, "ebitda": 1266000, "pretax_income": 249000, "tax_provision": 51000, "net_income": 181000, "net_income_to_common": 181000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3316000, "total_current_assets": 6730000, "total_assets": 82512000, "short_term_debt": 6348000, "long_term_debt": 1802000, "total_debt": 39786000, "total_liabilities": 48495000, "total_equity": 33247000, "shares_outstanding": 10650117, "goodwill_and_intangibles": 9613000 }, "cash_flow": { "operating_cash_flow": 1421000, "capital_expenditure": 189000, "free_cash_flow": 1610000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -508000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32706000, "cost_of_revenue": 29062000, "gross_profit": 3644000, "ebit": 300000, "ebitda": 1266000, "pretax_income": 249000, "tax_provision": 51000, "net_income": 181000, "net_income_to_common": 181000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3316000, "total_current_assets": 6730000, "total_assets": 82512000, "short_term_debt": 6348000, "long_term_debt": 1802000, "total_debt": 39786000, "total_liabilities": 48495000, "total_equity": 33247000, "shares_outstanding": 10650117, "goodwill_and_intangibles": 9613000 }, "cash_flow": { "operating_cash_flow": 1421000, "capital_expenditure": 189000, "free_cash_flow": 1610000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -508000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32706000, "cost_of_revenue": 29062000, "gross_profit": 3644000, "ebit": 300000, "ebitda": 1266000, "pretax_income": 249000, "tax_provision": 51000, "net_income": 181000, "net_income_to_common": 181000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3316000, "total_current_assets": 6730000, "total_assets": 82512000, "short_term_debt": 6348000, "long_term_debt": 1802000, "total_debt": 39786000, "total_liabilities": 48495000, "total_equity": 33247000, "shares_outstanding": 10650117, "goodwill_and_intangibles": 9613000 }, "cash_flow": { "operating_cash_flow": 1421000, "capital_expenditure": 189000, "free_cash_flow": 1610000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -508000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32706000, "cost_of_revenue": 29062000, "gross_profit": 3644000, "ebit": 300000, "ebitda": 1266000, "pretax_income": 249000, "tax_provision": 51000, "net_income": 181000, "net_income_to_common": 181000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3316000, "total_current_assets": 6730000, "total_assets": 82512000, "short_term_debt": 6348000, "long_term_debt": 1802000, "total_debt": 39786000, "total_liabilities": 48495000, "total_equity": 33247000, "shares_outstanding": 10650117, "goodwill_and_intangibles": 9613000 }, "cash_flow": { "operating_cash_flow": 1421000, "capital_expenditure": 189000, "free_cash_flow": 1610000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -508000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }