{ "ticker": { "uuid": "fb5c10dc-14c9-4435-bcaf-8ac1d46d8ecf", "symbol": "CTRN", "name": "Citi Trends Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Apparel Retail", "page_url": "https://sharemaestro.com/factors/ticker/fb5c10dc-14c9-4435-bcaf-8ac1d46d8ecf/", "api_url": "https://sharemaestro.com/factors/api/tickers/fb5c10dc-14c9-4435-bcaf-8ac1d46d8ecf/" }, "ticker_metadata": { "id": 5580, "uuid": "fb5c10dc-14c9-4435-bcaf-8ac1d46d8ecf", "symbol": "CTRN", "name": "Citi Trends Inc", "asset_type": "equity", "market_cap": 389625000, "stock_exchange_id": 2, "industry": "Apparel Retail", "sector": "Consumer Cyclical", "description": "Citi Trends, Inc. is a retailer of affordable fashion clothing, accessories and home goods. The company is headquartered in Savannah, Georgia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "fb5c10dc-14c9-4435-bcaf-8ac1d46d8ecf", "symbol": "CTRN", "name": "Citi Trends Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Apparel Retail", "page_url": "https://sharemaestro.com/factors/ticker/fb5c10dc-14c9-4435-bcaf-8ac1d46d8ecf/", "api_url": "https://sharemaestro.com/factors/api/tickers/fb5c10dc-14c9-4435-bcaf-8ac1d46d8ecf/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.31, "value": 0.27, "quality": 0.3, "momentum": 0.75, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 43.06, "market_cap": 365321040, "pe_ratio": 30.2168, "earnings_yield": 0.0331, "ebitda_to_ev": 0.0934, "shareholder_yield": 0, "roe": 0.0965, "piotroski_f_score": 6, "momentum_12_1": 0.3659, "volatility_252d": 0.4475 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:55.891159+00:00", "batch_id": "" }, "size": { "price_close": 43.06, "market_cap": 365321040, "market_cap_usd": 365321040, "enterprise_value": 328267040, "shares_outstanding": 8484000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 30.2168, "pb_ratio": 2.9146, "ptbv_ratio": 2.9146, "ps_ratio": 0.4302, "pcf_ratio": 17.4344, "pfcf_ratio": 8.849, "ev_ebitda": 10.7074, "ev_ebit": 28.6997, "ev_sales": 0.3866, "ev_fcf": 7.9514, "earnings_yield": 0.0331, "fcf_yield": 0.1258, "price_to_sales": 0.4302, "price_to_book": 2.9146, "price_to_cashflow": 17.4344, "ebitda_to_ev": 0.0934, "sales_yield": 2.5866 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3743, "operating_margin": 0.0135, "net_margin": 0.0142, "ebitda_margin": 0.0361, "fcf_margin": 0.0486, "roe": 0.0965, "roa": 0.0244, "roic": 0.1265, "roc_greenblatt": null, "asset_turnover": 1.7112, "cash_conversion": 3.4147, "accruals_ratio": -0.0179, "sbc_to_revenue": 0.0063, "piotroski_f_score": 6, "altman_z_score": 2.9715, "earnings_stability_5y": 2.9429, "revenue_stability_5y": 0.1031, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6406, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.9587, "net_debt_to_ebitda": -1.2086, "debt_to_assets": 0.0888, "interest_coverage": 32.4943, "current_ratio": 0.7203, "quick_ratio": 0.3305, "net_debt": -37054000, "local_beta": 0.0008, "volatility_252d": 0.4475, "volatility_60d": 0.9597, "max_drawdown_12m": -0.1991, "risk_adjusted_momentum": 0.8178 }, "growth": { "revenue_growth_1y": 0.1048, "revenue_growth_3y_cagr": 0.0104, "revenue_growth_5y_cagr": 0.0092, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.5545, "eps_growth_5y_cagr": -0.2632, "fcf_growth_1y": null, "book_value_growth_1y": 0.0296, "revenue_growth": 0.1048, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0682, "price_return_3m": -0.0762, "price_return_6m": -0.059, "price_return_9m": 0.1419, "price_return_12m": 0.2728, "price_return_12m_ex1m": 0.3659, "momentum_6m": -0.059, "momentum_12m": 0.2728, "momentum_12_1": 0.3659, "distance_from_52w_high": -0.167, "distance_from_52w_low": 0.4802, "relative_strength": 0.1149 }, "raw_ttm": { "revenue_ttm": 849092000, "gross_profit_ttm": 317840000, "ebit_ttm": 11438000, "ebitda_ttm": 30658000, "net_income_ttm": 12090000, "eps_diluted_ttm": 1.425, "operating_cash_flow_ttm": 20954000, "capital_expenditure_ttm": 20330000, "fcf_ttm": 41284000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 352000, "cash_and_equivalents": 81100000, "total_current_assets": 212958000, "total_current_liabilities": 295654000, "net_ppe": null, "total_assets": 496191000, "total_debt": 44046000, "total_equity": 125343000, "net_working_capital": -119750000, "book_value_per_share": 14.774, "retained_earnings": 281108000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 14.774 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 70, "rank_pb": 63, "rank_ptbv": 54, "rank_ps": 12, "rank_pcf": 72, "rank_ev_ebitda": 43, "rank_ev_ebit": 82, "rank_earnings_yield": 70, "rank_fcf_yield": 31, "rank_dividend_yield": 64, "rank_shareholder_yield": 64, "rank_total_yield": 65, "rank_roe": 45, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 60, "rank_fcf_margin": 80, "rank_piotroski": 26, "rank_accruals": 67, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 96, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 39, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 42 }, "composites": { "value_composite": 73, "quality_composite": 70, "momentum_composite": 25, "growth_composite": 82, "yield_composite": 76, "svqf_composite": 85, "vc1_composite": 69, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 69, "quality_value_composite": 0.2846, "os_score": 0.31, "value_percentile": 0.27, "quality_percentile": 0.3, "momentum_percentile": 0.75, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 709, "ticker_id": 5580, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:55.891159+00:00", "batch_id": "", "os_score_delta": null, "price_close": 43.06, "market_cap": 365321040, "market_cap_usd": 365321040, "enterprise_value": 328267040, "shares_outstanding": 8484000, "fx_rate_to_usd": null, "pe_ratio": 30.21679404, "pb_ratio": 2.91457074, "ptbv_ratio": 2.91457074, "ps_ratio": 0.43024907, "pcf_ratio": 17.4344297, "pfcf_ratio": 8.84897394, "ev_ebitda": 10.707386, "ev_ebit": 28.69968876, "ev_sales": 0.38660951, "ev_fcf": 7.95143494, "earnings_yield": 0.03309418, "fcf_yield": 0.12576346, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.37432928, "operating_margin": 0.01347086, "net_margin": 0.01423874, "ebitda_margin": 0.03610681, "fcf_margin": 0.04862135, "roe": 0.09645533, "roa": 0.02436562, "roic": 0.12650062, "roc_greenblatt": null, "asset_turnover": 1.71122007, "cash_conversion": 3.41472291, "accruals_ratio": -0.01786409, "sbc_to_revenue": 0.00634678, "debt_to_equity": 2.95866542, "net_debt_to_ebitda": -1.20862418, "debt_to_assets": 0.08876824, "interest_coverage": 32.49431818, "current_ratio": 0.72029467, "quick_ratio": 0.33049443, "net_debt": -37054000, "revenue_growth_1y": 0.10484335, "revenue_growth_3y_cagr": 0.01035392, "revenue_growth_5y_cagr": 0.00919197, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.55450405, "eps_growth_5y_cagr": -0.263191, "fcf_growth_1y": null, "book_value_growth_1y": 0.02963717, "piotroski_f_score": 6, "altman_z_score": 2.97149886, "earnings_stability_5y": 2.942891, "revenue_stability_5y": 0.103108, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06816706, "price_return_3m": -0.07616391, "price_return_6m": -0.0590035, "price_return_9m": 0.14187218, "price_return_12m": 0.27283476, "price_return_12m_ex1m": 0.36594738, "distance_from_52w_high": -0.16695686, "distance_from_52w_low": 0.48023376, "relative_strength": 0.11489371, "local_beta": 0.0008, "volatility_252d": 0.447463, "volatility_60d": 0.959674, "max_drawdown_12m": -0.19907139, "revenue_ttm": 849092000, "gross_profit_ttm": 317840000, "ebit_ttm": 11438000, "ebitda_ttm": 30658000, "net_income_ttm": 12090000, "eps_diluted_ttm": 1.42503536, "operating_cash_flow_ttm": 20954000, "capital_expenditure_ttm": 20330000, "fcf_ttm": 41284000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 352000, "cash_and_equivalents": 81100000, "total_current_assets": 212958000, "total_current_liabilities": 295654000, "net_ppe": null, "total_assets": 496191000, "total_debt": 44046000, "total_equity": 125343000, "net_working_capital": -119750000, "book_value_per_share": 14.77404526, "retained_earnings": 281108000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 14.77404526, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 70, "rank_pb": 63, "rank_ptbv": 54, "rank_ps": 12, "rank_pcf": 72, "rank_ev_ebitda": 43, "rank_ev_ebit": 82, "rank_earnings_yield": 70, "rank_fcf_yield": 31, "rank_dividend_yield": 64, "rank_shareholder_yield": 64, "rank_total_yield": 65, "rank_roe": 45, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 60, "rank_fcf_margin": 80, "rank_piotroski": 26, "rank_accruals": 67, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 96, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 39, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 42, "value_composite": 73, "quality_composite": 70, "momentum_composite": 25, "growth_composite": 82, "yield_composite": 76, "svqf_composite": 85, "vc1_composite": 69, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 69, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 43.06, "os": 0.31, "value": 0.27, "quality": 0.3, "momentum": 0.75, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 30.2168, "earnings_yield": 0.0331, "shareholder_yield": 0, "roe": 0.0965, "momentum_12_1": 0.3659, "complete_fields": { "id": 709, "ticker_id": 5580, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:55.891159+00:00", "batch_id": "", "os_score_delta": null, "price_close": 43.06, "market_cap": 365321040, "market_cap_usd": 365321040, "enterprise_value": 328267040, "shares_outstanding": 8484000, "fx_rate_to_usd": null, "pe_ratio": 30.21679404, "pb_ratio": 2.91457074, "ptbv_ratio": 2.91457074, "ps_ratio": 0.43024907, "pcf_ratio": 17.4344297, "pfcf_ratio": 8.84897394, "ev_ebitda": 10.707386, "ev_ebit": 28.69968876, "ev_sales": 0.38660951, "ev_fcf": 7.95143494, "earnings_yield": 0.03309418, "fcf_yield": 0.12576346, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.37432928, "operating_margin": 0.01347086, "net_margin": 0.01423874, "ebitda_margin": 0.03610681, "fcf_margin": 0.04862135, "roe": 0.09645533, "roa": 0.02436562, "roic": 0.12650062, "roc_greenblatt": null, "asset_turnover": 1.71122007, "cash_conversion": 3.41472291, "accruals_ratio": -0.01786409, "sbc_to_revenue": 0.00634678, "debt_to_equity": 2.95866542, "net_debt_to_ebitda": -1.20862418, "debt_to_assets": 0.08876824, "interest_coverage": 32.49431818, "current_ratio": 0.72029467, "quick_ratio": 0.33049443, "net_debt": -37054000, "revenue_growth_1y": 0.10484335, "revenue_growth_3y_cagr": 0.01035392, "revenue_growth_5y_cagr": 0.00919197, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.55450405, "eps_growth_5y_cagr": -0.263191, "fcf_growth_1y": null, "book_value_growth_1y": 0.02963717, "piotroski_f_score": 6, "altman_z_score": 2.97149886, "earnings_stability_5y": 2.942891, "revenue_stability_5y": 0.103108, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06816706, "price_return_3m": -0.07616391, "price_return_6m": -0.0590035, "price_return_9m": 0.14187218, "price_return_12m": 0.27283476, "price_return_12m_ex1m": 0.36594738, "distance_from_52w_high": -0.16695686, "distance_from_52w_low": 0.48023376, "relative_strength": 0.11489371, "local_beta": 0.0008, "volatility_252d": 0.447463, "volatility_60d": 0.959674, "max_drawdown_12m": -0.19907139, "revenue_ttm": 849092000, "gross_profit_ttm": 317840000, "ebit_ttm": 11438000, "ebitda_ttm": 30658000, "net_income_ttm": 12090000, "eps_diluted_ttm": 1.42503536, "operating_cash_flow_ttm": 20954000, "capital_expenditure_ttm": 20330000, "fcf_ttm": 41284000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 352000, "cash_and_equivalents": 81100000, "total_current_assets": 212958000, "total_current_liabilities": 295654000, "net_ppe": null, "total_assets": 496191000, "total_debt": 44046000, "total_equity": 125343000, "net_working_capital": -119750000, "book_value_per_share": 14.77404526, "retained_earnings": 281108000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 14.77404526, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 70, "rank_pb": 63, "rank_ptbv": 54, "rank_ps": 12, "rank_pcf": 72, "rank_ev_ebitda": 43, "rank_ev_ebit": 82, "rank_earnings_yield": 70, "rank_fcf_yield": 31, "rank_dividend_yield": 64, "rank_shareholder_yield": 64, "rank_total_yield": 65, "rank_roe": 45, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 60, "rank_fcf_margin": 80, "rank_piotroski": 26, "rank_accruals": 67, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 96, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 39, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 42, "value_composite": 73, "quality_composite": 70, "momentum_composite": 25, "growth_composite": 82, "yield_composite": 76, "svqf_composite": 85, "vc1_composite": 69, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 69, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:45.556806+00:00", "is_restated": false, "income_statement": { "revenue": 819962000, "cost_of_revenue": 513802000, "gross_profit": 306160000, "ebit": -7011000, "ebitda": 11471000, "pretax_income": 5503000, "tax_provision": 296000, "net_income": 5207000, "net_income_to_common": 5207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66092000, "total_current_assets": 193048000, "total_assets": 471171000, "short_term_debt": 44397000, "long_term_debt": null, "total_debt": 44397000, "total_liabilities": 354851000, "total_equity": 116320000, "shares_outstanding": 8300000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20954000, "capital_expenditure": 20330000, "free_cash_flow": 41284000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52438, "ticker_id": 5580, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:45.556806+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7011000", "ebitda": "11471000", "netIncome": "5207000", "grossProfit": "306160000", "depreciation": "None", "totalRevenue": "819962000", "costOfRevenue": "513802000", "interestIncome": "1993000", "incomeBeforeTax": "5503000", "interestExpense": "342000", "operatingIncome": "-7011000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "296000", "reportedCurrency": "USD", "netInterestIncome": "1651000", "nonInterestIncome": "None", "operatingExpenses": "313171000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "513802000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18482000", "sellingGeneralAndAdministrative": "313171000", "netIncomeFromContinuingOperations": "5207000" }, "balance": { "goodwill": "None", "inventory": "113515000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "471171000", "longTermDebt": "None", "shortTermDebt": "44397000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "281108000", "totalLiabilities": "354851000", "otherCurrentAssets": "13441000", "totalCurrentAssets": "193048000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "278123000", "currentAccountsPayable": "100693000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "223318000", "totalShareholderEquity": "116320000", "capitalLeaseObligations": "223318000", "otherCurrentLiabilities": "28317000", "totalCurrentLiabilities": "173407000", "otherNonCurrentLiabilities": "2278000", "totalNonCurrentLiabilities": "181444000", "cashAndShortTermInvestments": "66092000", "commonStockSharesOutstanding": "8300000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "66092000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5207000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "9125000", "operatingCashflow": "20954000", "capitalExpenditures": "20330000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7453000", "cashflowFromInvestment": "-8494000", "stockBasedCompensation": "5389000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6315000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18482000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 819962000, "cost_of_revenue": 513802000, "gross_profit": 306160000, "research_and_development": null, "selling_general_admin": 313171000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7011000, "depreciation_amortisation": 18482000, "ebitda": 11471000, "interest_expense": 342000, "interest_income": null, "other_non_operating": null, "pretax_income": 5503000, "tax_provision": 296000, "effective_tax_rate": null, "net_income": 5207000, "net_income_continuing_ops": 5207000, "net_income_to_common": 5207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66092000, "short_term_investments": null, "net_receivables": null, "inventory": 113515000, "other_current_assets": null, "total_current_assets": 193048000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 278123000, "total_assets": 471171000, "short_term_debt": 44397000, "accounts_payable": 100693000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 173407000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 181444000, "total_liabilities": 354851000, "total_debt": 44397000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 281108000, "total_equity": 116320000, "shares_outstanding": 8300000, "operating_cash_flow": 20954000, "stock_based_compensation": 5389000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20330000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8494000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7453000, "free_cash_flow": 41284000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7011000", "ebitda": "11471000", "netIncome": "5207000", "grossProfit": "306160000", "depreciation": "None", "totalRevenue": "819962000", "costOfRevenue": "513802000", "interestIncome": "1993000", "incomeBeforeTax": "5503000", "interestExpense": "342000", "operatingIncome": "-7011000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "296000", "reportedCurrency": "USD", "netInterestIncome": "1651000", "nonInterestIncome": "None", "operatingExpenses": "313171000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "513802000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18482000", "sellingGeneralAndAdministrative": "313171000", "netIncomeFromContinuingOperations": "5207000" }, "balance": { "goodwill": "None", "inventory": "113515000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "471171000", "longTermDebt": "None", "shortTermDebt": "44397000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "281108000", "totalLiabilities": "354851000", "otherCurrentAssets": "13441000", "totalCurrentAssets": "193048000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "278123000", "currentAccountsPayable": "100693000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "223318000", "totalShareholderEquity": "116320000", "capitalLeaseObligations": "223318000", "otherCurrentLiabilities": "28317000", "totalCurrentLiabilities": "173407000", "otherNonCurrentLiabilities": "2278000", "totalNonCurrentLiabilities": "181444000", "cashAndShortTermInvestments": "66092000", "commonStockSharesOutstanding": "8300000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "66092000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5207000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "9125000", "operatingCashflow": "20954000", "capitalExpenditures": "20330000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7453000", "cashflowFromInvestment": "-8494000", "stockBasedCompensation": "5389000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6315000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18482000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:45.556806+00:00", "is_restated": false, "income_statement": { "revenue": 753079000, "cost_of_revenue": 471036000, "gross_profit": 282043000, "ebit": -37015000, "ebitda": -18193000, "pretax_income": -37334000, "tax_provision": 5836000, "net_income": -43170000, "net_income_to_common": -43170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61085000, "total_current_assets": 197060000, "total_assets": 462769000, "short_term_debt": 47724000, "long_term_debt": null, "total_debt": 47724000, "total_liabilities": 349593000, "total_equity": 113176000, "shares_outstanding": 8315000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3849000, "capital_expenditure": 10108000, "free_cash_flow": 6259000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52443, "ticker_id": 5580, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:45.556806+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37015000", "ebitda": "-18193000", "netIncome": "-43170000", "grossProfit": "282043000", "depreciation": "None", "totalRevenue": "753079000", "costOfRevenue": "471036000", "interestIncome": "2473000", "incomeBeforeTax": "-37334000", "interestExpense": "319000", "operatingIncome": "-39488000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "5836000", "reportedCurrency": "USD", "netInterestIncome": "2154000", "nonInterestIncome": "None", "operatingExpenses": "321531000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "471036000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18822000", "sellingGeneralAndAdministrative": "289073000", "netIncomeFromContinuingOperations": "-43170000" }, "balance": { "goodwill": "None", "inventory": "122640000", "commonStock": "162000", "currentDebt": "None", "investments": "None", "totalAssets": "462769000", "longTermDebt": "None", "shortTermDebt": "47724000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "275901000", "totalLiabilities": "349593000", "otherCurrentAssets": "10216000", "totalCurrentAssets": "197060000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3119000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "265709000", "currentAccountsPayable": "102456000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "220399000", "totalShareholderEquity": "113176000", "capitalLeaseObligations": "220399000", "otherCurrentLiabilities": "24211000", "totalCurrentLiabilities": "174391000", "otherNonCurrentLiabilities": "2385000", "totalNonCurrentLiabilities": "175202000", "cashAndShortTermInvestments": "61085000", "commonStockSharesOutstanding": "8315000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61085000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43170000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "7792000", "operatingCashflow": "-3849000", "capitalExpenditures": "10108000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4664000", "cashflowFromInvestment": "-10108000", "stockBasedCompensation": "3302000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3777000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18822000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 753079000, "cost_of_revenue": 471036000, "gross_profit": 282043000, "research_and_development": null, "selling_general_admin": 289073000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37015000, "depreciation_amortisation": 18822000, "ebitda": -18193000, "interest_expense": 319000, "interest_income": null, "other_non_operating": null, "pretax_income": -37334000, "tax_provision": 5836000, "effective_tax_rate": null, "net_income": -43170000, "net_income_continuing_ops": -43170000, "net_income_to_common": -43170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61085000, "short_term_investments": null, "net_receivables": 3119000, "inventory": 122640000, "other_current_assets": null, "total_current_assets": 197060000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 265709000, "total_assets": 462769000, "short_term_debt": 47724000, "accounts_payable": 102456000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 174391000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 175202000, "total_liabilities": 349593000, "total_debt": 47724000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 275901000, "total_equity": 113176000, "shares_outstanding": 8315000, "operating_cash_flow": -3849000, "stock_based_compensation": 3302000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10108000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10108000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4664000, "free_cash_flow": 6259000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37015000", "ebitda": "-18193000", "netIncome": "-43170000", "grossProfit": "282043000", "depreciation": "None", "totalRevenue": "753079000", "costOfRevenue": "471036000", "interestIncome": "2473000", "incomeBeforeTax": "-37334000", "interestExpense": "319000", "operatingIncome": "-39488000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "5836000", "reportedCurrency": "USD", "netInterestIncome": "2154000", "nonInterestIncome": "None", "operatingExpenses": "321531000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "471036000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18822000", "sellingGeneralAndAdministrative": "289073000", "netIncomeFromContinuingOperations": "-43170000" }, "balance": { "goodwill": "None", "inventory": "122640000", "commonStock": "162000", "currentDebt": "None", "investments": "None", "totalAssets": "462769000", "longTermDebt": "None", "shortTermDebt": "47724000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "275901000", "totalLiabilities": "349593000", "otherCurrentAssets": "10216000", "totalCurrentAssets": "197060000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3119000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "265709000", "currentAccountsPayable": "102456000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "220399000", "totalShareholderEquity": "113176000", "capitalLeaseObligations": "220399000", "otherCurrentLiabilities": "24211000", "totalCurrentLiabilities": "174391000", "otherNonCurrentLiabilities": "2385000", "totalNonCurrentLiabilities": "175202000", "cashAndShortTermInvestments": "61085000", "commonStockSharesOutstanding": "8315000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61085000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43170000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "7792000", "operatingCashflow": "-3849000", "capitalExpenditures": "10108000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4664000", "cashflowFromInvestment": "-10108000", "stockBasedCompensation": "3302000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3777000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18822000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:45.556806+00:00", "is_restated": false, "income_statement": { "revenue": 747941000, "cost_of_revenue": 462824000, "gross_profit": 285117000, "ebit": -15580000, "ebitda": 3410000, "pretax_income": -15886000, "tax_provision": -3907000, "net_income": -11979000, "net_income_to_common": -11979000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79706000, "total_current_assets": 225099000, "total_assets": 518721000, "short_term_debt": 45842000, "long_term_debt": null, "total_debt": 45842000, "total_liabilities": 361015000, "total_equity": 157706000, "shares_outstanding": 8221000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9577000, "capital_expenditure": 14875000, "free_cash_flow": 5298000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52448, "ticker_id": 5580, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:45.556806+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15580000", "ebitda": "3410000", "netIncome": "-11979000", "grossProfit": "285117000", "depreciation": "None", "totalRevenue": "747941000", "costOfRevenue": "462824000", "interestIncome": "3874000", "incomeBeforeTax": "-15886000", "interestExpense": "306000", "operatingIncome": "-19454000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-3907000", "reportedCurrency": "USD", "netInterestIncome": "3568000", "nonInterestIncome": "None", "operatingExpenses": "304571000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "462824000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18990000", "sellingGeneralAndAdministrative": "282930000", "netIncomeFromContinuingOperations": "-11979000" }, "balance": { "goodwill": "None", "inventory": "130432000", "commonStock": "160000", "currentDebt": "None", "investments": "None", "totalAssets": "518721000", "longTermDebt": "None", "shortTermDebt": "45842000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "319071000", "totalLiabilities": "361015000", "otherCurrentAssets": "10838000", "totalCurrentAssets": "225099000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4123000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "293622000", "currentAccountsPayable": "100366000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "234652000", "totalShareholderEquity": "157706000", "capitalLeaseObligations": "234652000", "otherCurrentLiabilities": "23312000", "totalCurrentLiabilities": "169904000", "otherNonCurrentLiabilities": "2301000", "totalNonCurrentLiabilities": "191111000", "cashAndShortTermInvestments": "79706000", "commonStockSharesOutstanding": "8221000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "79706000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11979000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "16826000", "operatingCashflow": "-9577000", "capitalExpenditures": "14875000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-854000", "cashflowFromInvestment": "-13358000", "stockBasedCompensation": "4095000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-854000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18990000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 747941000, "cost_of_revenue": 462824000, "gross_profit": 285117000, "research_and_development": null, "selling_general_admin": 282930000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15580000, "depreciation_amortisation": 18990000, "ebitda": 3410000, "interest_expense": 306000, "interest_income": null, "other_non_operating": null, "pretax_income": -15886000, "tax_provision": -3907000, "effective_tax_rate": null, "net_income": -11979000, "net_income_continuing_ops": -11979000, "net_income_to_common": -11979000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79706000, "short_term_investments": null, "net_receivables": 4123000, "inventory": 130432000, "other_current_assets": null, "total_current_assets": 225099000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 293622000, "total_assets": 518721000, "short_term_debt": 45842000, "accounts_payable": 100366000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 169904000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 191111000, "total_liabilities": 361015000, "total_debt": 45842000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 319071000, "total_equity": 157706000, "shares_outstanding": 8221000, "operating_cash_flow": -9577000, "stock_based_compensation": 4095000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14875000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13358000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -854000, "free_cash_flow": 5298000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15580000", "ebitda": "3410000", "netIncome": "-11979000", "grossProfit": "285117000", "depreciation": "None", "totalRevenue": "747941000", "costOfRevenue": "462824000", "interestIncome": "3874000", "incomeBeforeTax": "-15886000", "interestExpense": "306000", "operatingIncome": "-19454000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-3907000", "reportedCurrency": "USD", "netInterestIncome": "3568000", "nonInterestIncome": "None", "operatingExpenses": "304571000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "462824000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18990000", "sellingGeneralAndAdministrative": "282930000", "netIncomeFromContinuingOperations": "-11979000" }, "balance": { "goodwill": "None", "inventory": "130432000", "commonStock": "160000", "currentDebt": "None", "investments": "None", "totalAssets": "518721000", "longTermDebt": "None", "shortTermDebt": "45842000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "319071000", "totalLiabilities": "361015000", "otherCurrentAssets": "10838000", "totalCurrentAssets": "225099000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4123000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "293622000", "currentAccountsPayable": "100366000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "234652000", "totalShareholderEquity": "157706000", "capitalLeaseObligations": "234652000", "otherCurrentLiabilities": "23312000", "totalCurrentLiabilities": "169904000", "otherNonCurrentLiabilities": "2301000", "totalNonCurrentLiabilities": "191111000", "cashAndShortTermInvestments": "79706000", "commonStockSharesOutstanding": "8221000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "79706000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11979000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "16826000", "operatingCashflow": "-9577000", "capitalExpenditures": "14875000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-854000", "cashflowFromInvestment": "-13358000", "stockBasedCompensation": "4095000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-854000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18990000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:45.556806+00:00", "is_restated": false, "income_statement": { "revenue": 795011000, "cost_of_revenue": 484022000, "gross_profit": 310989000, "ebit": 76339000, "ebitda": 96934000, "pretax_income": 76033000, "tax_provision": 17141000, "net_income": 58892000, "net_income_to_common": 58892000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103495000, "total_current_assets": 222881000, "total_assets": 544258000, "short_term_debt": 52661000, "long_term_debt": null, "total_debt": 52661000, "total_liabilities": 377814000, "total_equity": 166444000, "shares_outstanding": 8216000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5754000, "capital_expenditure": 22287000, "free_cash_flow": 28041000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52453, "ticker_id": 5580, "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:45.556806+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "76339000", "ebitda": "96934000", "netIncome": "58892000", "grossProfit": "310989000", "depreciation": "None", "totalRevenue": "795011000", "costOfRevenue": "484022000", "interestIncome": "1034000", "incomeBeforeTax": "76033000", "interestExpense": "306000", "operatingIncome": "11217000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "17141000", "reportedCurrency": "USD", "netInterestIncome": "728000", "nonInterestIncome": "None", "operatingExpenses": "299772000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "484022000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20595000", "sellingGeneralAndAdministrative": "278377000", "netIncomeFromContinuingOperations": "58892000" }, "balance": { "goodwill": "None", "inventory": "105794000", "commonStock": "160000", "currentDebt": "None", "investments": "None", "totalAssets": "544258000", "longTermDebt": "None", "shortTermDebt": "52661000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "331050000", "totalLiabilities": "377814000", "otherCurrentAssets": "12977000", "totalCurrentAssets": "222881000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "615000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "321377000", "currentAccountsPayable": "80670000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "317301000", "shortLongTermDebtTotal": "267600000", "totalShareholderEquity": "166444000", "capitalLeaseObligations": "267600000", "otherCurrentLiabilities": "26878000", "totalCurrentLiabilities": "160553000", "otherNonCurrentLiabilities": "2322000", "totalNonCurrentLiabilities": "217261000", "cashAndShortTermInvestments": "103495000", "commonStockSharesOutstanding": "8216000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "103495000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58892000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "16826000", "operatingCashflow": "5754000", "capitalExpenditures": "22287000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12228000", "cashflowFromInvestment": "60181000", "stockBasedCompensation": "3635000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20595000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 795011000, "cost_of_revenue": 484022000, "gross_profit": 310989000, "research_and_development": null, "selling_general_admin": 278377000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 76339000, "depreciation_amortisation": 20595000, "ebitda": 96934000, "interest_expense": 306000, "interest_income": null, "other_non_operating": null, "pretax_income": 76033000, "tax_provision": 17141000, "effective_tax_rate": null, "net_income": 58892000, "net_income_continuing_ops": 58892000, "net_income_to_common": 58892000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103495000, "short_term_investments": null, "net_receivables": 615000, "inventory": 105794000, "other_current_assets": null, "total_current_assets": 222881000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 321377000, "total_assets": 544258000, "short_term_debt": 52661000, "accounts_payable": 80670000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 160553000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 217261000, "total_liabilities": 377814000, "total_debt": 52661000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 331050000, "total_equity": 166444000, "shares_outstanding": 8216000, "operating_cash_flow": 5754000, "stock_based_compensation": 3635000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22287000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 60181000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12228000, "free_cash_flow": 28041000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "76339000", "ebitda": "96934000", "netIncome": "58892000", "grossProfit": "310989000", "depreciation": "None", "totalRevenue": "795011000", "costOfRevenue": "484022000", "interestIncome": "1034000", "incomeBeforeTax": "76033000", "interestExpense": "306000", "operatingIncome": "11217000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "17141000", "reportedCurrency": "USD", "netInterestIncome": "728000", "nonInterestIncome": "None", "operatingExpenses": "299772000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "484022000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20595000", "sellingGeneralAndAdministrative": "278377000", "netIncomeFromContinuingOperations": "58892000" }, "balance": { "goodwill": "None", "inventory": "105794000", "commonStock": "160000", "currentDebt": "None", "investments": "None", "totalAssets": "544258000", "longTermDebt": "None", "shortTermDebt": "52661000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "331050000", "totalLiabilities": "377814000", "otherCurrentAssets": "12977000", "totalCurrentAssets": "222881000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "615000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "321377000", "currentAccountsPayable": "80670000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "317301000", "shortLongTermDebtTotal": "267600000", "totalShareholderEquity": "166444000", "capitalLeaseObligations": "267600000", "otherCurrentLiabilities": "26878000", "totalCurrentLiabilities": "160553000", "otherNonCurrentLiabilities": "2322000", "totalNonCurrentLiabilities": "217261000", "cashAndShortTermInvestments": "103495000", "commonStockSharesOutstanding": "8216000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "103495000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58892000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "16826000", "operatingCashflow": "5754000", "capitalExpenditures": "22287000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12228000", "cashflowFromInvestment": "60181000", "stockBasedCompensation": "3635000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20595000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:45.556806+00:00", "is_restated": false, "income_statement": { "revenue": 991595000, "cost_of_revenue": 584063000, "gross_profit": 407532000, "ebit": 79548000, "ebitda": 99941000, "pretax_income": 79242000, "tax_provision": 17002000, "net_income": 62240000, "net_income_to_common": 62240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49788000, "total_current_assets": 192607000, "total_assets": 474025000, "short_term_debt": 95606000, "long_term_debt": null, "total_debt": 95606000, "total_liabilities": 357882000, "total_equity": 116143000, "shares_outstanding": 9013000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 74319000, "capital_expenditure": 29707000, "free_cash_flow": 104026000, "dividends_paid": 1000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52458, "ticker_id": 5580, "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:45.556806+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "79548000", "ebitda": "99941000", "netIncome": "62240000", "grossProfit": "407532000", "depreciation": "None", "totalRevenue": "991595000", "costOfRevenue": "584063000", "interestIncome": "31000", "incomeBeforeTax": "79242000", "interestExpense": "306000", "operatingIncome": "79517000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "17002000", "reportedCurrency": "USD", "netInterestIncome": "-275000", "nonInterestIncome": "None", "operatingExpenses": "307622000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "584063000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20393000", "sellingGeneralAndAdministrative": "306422000", "netIncomeFromContinuingOperations": "62240000" }, "balance": { "goodwill": "None", "inventory": "123835000", "commonStock": "159000", "currentDebt": "None", "investments": "None", "totalAssets": "474025000", "longTermDebt": "None", "shortTermDebt": "95606000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "272158000", "totalLiabilities": "357882000", "otherCurrentAssets": "14997000", "totalCurrentAssets": "192607000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3987000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "281418000", "currentAccountsPayable": "98879000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "277109000", "shortLongTermDebtTotal": "216107000", "totalShareholderEquity": "116143000", "capitalLeaseObligations": "216107000", "otherCurrentLiabilities": "-7011000", "totalCurrentLiabilities": "187474000", "otherNonCurrentLiabilities": "2104000", "totalNonCurrentLiabilities": "170408000", "cashAndShortTermInvestments": "49788000", "commonStockSharesOutstanding": "9013000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49788000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62240000", "profitLoss": "None", "dividendPayout": "1000", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-20381000", "operatingCashflow": "74319000", "capitalExpenditures": "29707000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-118193000", "cashflowFromInvestment": "-29515000", "stockBasedCompensation": "4776000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-115285000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20393000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 991595000, "cost_of_revenue": 584063000, "gross_profit": 407532000, "research_and_development": null, "selling_general_admin": 306422000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79548000, "depreciation_amortisation": 20393000, "ebitda": 99941000, "interest_expense": 306000, "interest_income": null, "other_non_operating": null, "pretax_income": 79242000, "tax_provision": 17002000, "effective_tax_rate": null, "net_income": 62240000, "net_income_continuing_ops": 62240000, "net_income_to_common": 62240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49788000, "short_term_investments": null, "net_receivables": 3987000, "inventory": 123835000, "other_current_assets": null, "total_current_assets": 192607000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 281418000, "total_assets": 474025000, "short_term_debt": 95606000, "accounts_payable": 98879000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 187474000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 170408000, "total_liabilities": 357882000, "total_debt": 95606000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 272158000, "total_equity": 116143000, "shares_outstanding": 9013000, "operating_cash_flow": 74319000, "stock_based_compensation": 4776000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29707000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29515000, "dividends_paid": 1000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -118193000, "free_cash_flow": 104026000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "79548000", "ebitda": "99941000", "netIncome": "62240000", "grossProfit": "407532000", "depreciation": "None", "totalRevenue": "991595000", "costOfRevenue": "584063000", "interestIncome": "31000", "incomeBeforeTax": "79242000", "interestExpense": "306000", "operatingIncome": "79517000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "17002000", "reportedCurrency": "USD", "netInterestIncome": "-275000", "nonInterestIncome": "None", "operatingExpenses": "307622000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "584063000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20393000", "sellingGeneralAndAdministrative": "306422000", "netIncomeFromContinuingOperations": "62240000" }, "balance": { "goodwill": "None", "inventory": "123835000", "commonStock": "159000", "currentDebt": "None", "investments": "None", "totalAssets": "474025000", "longTermDebt": "None", "shortTermDebt": "95606000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "272158000", "totalLiabilities": "357882000", "otherCurrentAssets": "14997000", "totalCurrentAssets": "192607000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3987000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "281418000", "currentAccountsPayable": "98879000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "277109000", "shortLongTermDebtTotal": "216107000", "totalShareholderEquity": "116143000", "capitalLeaseObligations": "216107000", "otherCurrentLiabilities": "-7011000", "totalCurrentLiabilities": "187474000", "otherNonCurrentLiabilities": "2104000", "totalNonCurrentLiabilities": "170408000", "cashAndShortTermInvestments": "49788000", "commonStockSharesOutstanding": "9013000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49788000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62240000", "profitLoss": "None", "dividendPayout": "1000", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-20381000", "operatingCashflow": "74319000", "capitalExpenditures": "29707000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-118193000", "cashflowFromInvestment": "-29515000", "stockBasedCompensation": "4776000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-115285000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20393000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:45.556806+00:00", "is_restated": false, "income_statement": { "revenue": 783294000, "cost_of_revenue": 471618000, "gross_profit": 311676000, "ebit": 32171000, "ebitda": 51430000, "pretax_income": 31395000, "tax_provision": 7417000, "net_income": 23978000, "net_income_to_common": 23978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123177000, "total_current_assets": 244442000, "total_assets": 494593000, "short_term_debt": 93966000, "long_term_debt": null, "total_debt": 93966000, "total_liabilities": 330959000, "total_equity": 163634000, "shares_outstanding": 10325000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 110858000, "capital_expenditure": 16956000, "free_cash_flow": 127814000, "dividends_paid": 832000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52463, "ticker_id": 5580, "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:45.556806+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32171000", "ebitda": "51430000", "netIncome": "23978000", "grossProfit": "311676000", "depreciation": "None", "totalRevenue": "783294000", "costOfRevenue": "471618000", "interestIncome": "238000", "incomeBeforeTax": "31395000", "interestExpense": "776000", "operatingIncome": "31933000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "7417000", "reportedCurrency": "USD", "netInterestIncome": "-538000", "nonInterestIncome": "None", "operatingExpenses": "279457000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "471618000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19259000", "sellingGeneralAndAdministrative": "258598000", "netIncomeFromContinuingOperations": "23978000" }, "balance": { "goodwill": "None", "inventory": "103845000", "commonStock": "158000", "currentDebt": "None", "investments": "None", "totalAssets": "494593000", "longTermDebt": "None", "shortTermDebt": "93966000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "209918000", "totalLiabilities": "330959000", "otherCurrentAssets": "34740000", "totalCurrentAssets": "244442000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "-17320000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "250151000", "currentAccountsPayable": "84832000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "243187000", "shortLongTermDebtTotal": "192811000", "totalShareholderEquity": "163634000", "capitalLeaseObligations": "192811000", "otherCurrentLiabilities": "-576000", "totalCurrentLiabilities": "182845000", "otherNonCurrentLiabilities": "2286000", "totalNonCurrentLiabilities": "148114000", "cashAndShortTermInvestments": "123177000", "commonStockSharesOutstanding": "10325000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "123177000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23978000", "profitLoss": "None", "dividendPayout": "832000", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "33564000", "operatingCashflow": "110858000", "capitalExpenditures": "16956000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34301000", "cashflowFromInvestment": "26697000", "stockBasedCompensation": "2912000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "832000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32861000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19259000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 783294000, "cost_of_revenue": 471618000, "gross_profit": 311676000, "research_and_development": null, "selling_general_admin": 258598000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32171000, "depreciation_amortisation": 19259000, "ebitda": 51430000, "interest_expense": 776000, "interest_income": null, "other_non_operating": null, "pretax_income": 31395000, "tax_provision": 7417000, "effective_tax_rate": null, "net_income": 23978000, "net_income_continuing_ops": 23978000, "net_income_to_common": 23978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123177000, "short_term_investments": 0, "net_receivables": -17320000, "inventory": 103845000, "other_current_assets": null, "total_current_assets": 244442000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 250151000, "total_assets": 494593000, "short_term_debt": 93966000, "accounts_payable": 84832000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 182845000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 148114000, "total_liabilities": 330959000, "total_debt": 93966000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 209918000, "total_equity": 163634000, "shares_outstanding": 10325000, "operating_cash_flow": 110858000, "stock_based_compensation": 2912000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16956000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 26697000, "dividends_paid": 832000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34301000, "free_cash_flow": 127814000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32171000", "ebitda": "51430000", "netIncome": "23978000", "grossProfit": "311676000", "depreciation": "None", "totalRevenue": "783294000", "costOfRevenue": "471618000", "interestIncome": "238000", "incomeBeforeTax": "31395000", "interestExpense": "776000", "operatingIncome": "31933000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "7417000", "reportedCurrency": "USD", "netInterestIncome": "-538000", "nonInterestIncome": "None", "operatingExpenses": "279457000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "471618000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19259000", "sellingGeneralAndAdministrative": "258598000", "netIncomeFromContinuingOperations": "23978000" }, "balance": { "goodwill": "None", "inventory": "103845000", "commonStock": "158000", "currentDebt": "None", "investments": "None", "totalAssets": "494593000", "longTermDebt": "None", "shortTermDebt": "93966000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "209918000", "totalLiabilities": "330959000", "otherCurrentAssets": "34740000", "totalCurrentAssets": "244442000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "-17320000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "250151000", "currentAccountsPayable": "84832000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "243187000", "shortLongTermDebtTotal": "192811000", "totalShareholderEquity": "163634000", "capitalLeaseObligations": "192811000", "otherCurrentLiabilities": "-576000", "totalCurrentLiabilities": "182845000", "otherNonCurrentLiabilities": "2286000", "totalNonCurrentLiabilities": "148114000", "cashAndShortTermInvestments": "123177000", "commonStockSharesOutstanding": "10325000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "123177000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23978000", "profitLoss": "None", "dividendPayout": "832000", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "33564000", "operatingCashflow": "110858000", "capitalExpenditures": "16956000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34301000", "cashflowFromInvestment": "26697000", "stockBasedCompensation": "2912000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "832000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32861000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19259000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:45.556806+00:00", "is_restated": false, "income_statement": { "revenue": 781925000, "cost_of_revenue": 484740000, "gross_profit": 297185000, "ebit": 20126000, "ebitda": 38661000, "pretax_income": 19968000, "tax_provision": 3465000, "net_income": 16503000, "net_income_to_common": 16503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19923000, "total_current_assets": 201207000, "total_assets": 459145000, "short_term_debt": 85888000, "long_term_debt": null, "total_debt": 85888000, "total_liabilities": 288101000, "total_equity": 171044000, "shares_outstanding": 11699000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 42609000, "capital_expenditure": 24175000, "free_cash_flow": 66784000, "dividends_paid": 3765000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52468, "ticker_id": 5580, "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:45.556806+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20126000", "ebitda": "38661000", "netIncome": "16503000", "grossProfit": "297185000", "depreciation": "None", "totalRevenue": "781925000", "costOfRevenue": "484740000", "interestIncome": "1577000", "incomeBeforeTax": "19968000", "interestExpense": "158000", "operatingIncome": "19021000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "3465000", "reportedCurrency": "USD", "netInterestIncome": "1419000", "nonInterestIncome": "None", "operatingExpenses": "278164000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1577000", "costofGoodsAndServicesSold": "484740000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18535000", "sellingGeneralAndAdministrative": "257829000", "netIncomeFromContinuingOperations": "16503000" }, "balance": { "goodwill": "None", "inventory": "138258000", "commonStock": "157000", "currentDebt": "None", "investments": "None", "totalAssets": "459145000", "longTermDebt": "None", "shortTermDebt": "85888000", "treasuryStock": "-109065000", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "186772000", "totalLiabilities": "288101000", "otherCurrentAssets": "14278000", "totalCurrentAssets": "201207000", "currentLongTermDebt": "None", "longTermInvestments": "15675000", "shortTermInvestments": "27562000", "currentNetReceivables": "1186000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "257938000", "currentAccountsPayable": "79596000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64985000", "shortLongTermDebtTotal": "178260000", "totalShareholderEquity": "171044000", "capitalLeaseObligations": "178260000", "otherCurrentLiabilities": "-14622000", "totalCurrentLiabilities": "150862000", "otherNonCurrentLiabilities": "137239000", "totalNonCurrentLiabilities": "137239000", "cashAndShortTermInvestments": "19923000", "commonStockSharesOutstanding": "11699000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19923000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16503000", "profitLoss": "None", "dividendPayout": "3765000", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "1216000", "operatingCashflow": "42609000", "capitalExpenditures": "24175000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32943000", "cashflowFromInvestment": "-7606000", "stockBasedCompensation": "2121000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3765000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2060000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28445000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18535000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 781925000, "cost_of_revenue": 484740000, "gross_profit": 297185000, "research_and_development": null, "selling_general_admin": 257829000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20126000, "depreciation_amortisation": 18535000, "ebitda": 38661000, "interest_expense": 158000, "interest_income": null, "other_non_operating": null, "pretax_income": 19968000, "tax_provision": 3465000, "effective_tax_rate": null, "net_income": 16503000, "net_income_continuing_ops": 16503000, "net_income_to_common": 16503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19923000, "short_term_investments": 27562000, "net_receivables": 1186000, "inventory": 138258000, "other_current_assets": null, "total_current_assets": 201207000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 257938000, "total_assets": 459145000, "short_term_debt": 85888000, "accounts_payable": 79596000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 150862000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 137239000, "total_liabilities": 288101000, "total_debt": 85888000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 186772000, "total_equity": 171044000, "shares_outstanding": 11699000, "operating_cash_flow": 42609000, "stock_based_compensation": 2121000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24175000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7606000, "dividends_paid": 3765000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32943000, "free_cash_flow": 66784000, "net_change_in_cash": 2060000 }, "raw_data": { "income": { "ebit": "20126000", "ebitda": "38661000", "netIncome": "16503000", "grossProfit": "297185000", "depreciation": "None", "totalRevenue": "781925000", "costOfRevenue": "484740000", "interestIncome": "1577000", "incomeBeforeTax": "19968000", "interestExpense": "158000", "operatingIncome": "19021000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "3465000", "reportedCurrency": "USD", "netInterestIncome": "1419000", "nonInterestIncome": "None", "operatingExpenses": "278164000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1577000", "costofGoodsAndServicesSold": "484740000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18535000", "sellingGeneralAndAdministrative": "257829000", "netIncomeFromContinuingOperations": "16503000" }, "balance": { "goodwill": "None", "inventory": "138258000", "commonStock": "157000", "currentDebt": "None", "investments": "None", "totalAssets": "459145000", "longTermDebt": "None", "shortTermDebt": "85888000", "treasuryStock": "-109065000", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "186772000", "totalLiabilities": "288101000", "otherCurrentAssets": "14278000", "totalCurrentAssets": "201207000", "currentLongTermDebt": "None", "longTermInvestments": "15675000", "shortTermInvestments": "27562000", "currentNetReceivables": "1186000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "257938000", "currentAccountsPayable": "79596000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64985000", "shortLongTermDebtTotal": "178260000", "totalShareholderEquity": "171044000", "capitalLeaseObligations": "178260000", "otherCurrentLiabilities": "-14622000", "totalCurrentLiabilities": "150862000", "otherNonCurrentLiabilities": "137239000", "totalNonCurrentLiabilities": "137239000", "cashAndShortTermInvestments": "19923000", "commonStockSharesOutstanding": "11699000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19923000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16503000", "profitLoss": "None", "dividendPayout": "3765000", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "1216000", "operatingCashflow": "42609000", "capitalExpenditures": "24175000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32943000", "cashflowFromInvestment": "-7606000", "stockBasedCompensation": "2121000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3765000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2060000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28445000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18535000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:45.556806+00:00", "is_restated": false, "income_statement": { "revenue": 769553000, "cost_of_revenue": 476326000, "gross_profit": 293227000, "ebit": 26403000, "ebitda": 45289000, "pretax_income": 26328000, "tax_provision": 4954000, "net_income": 21374000, "net_income_to_common": 21374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17863000, "total_current_assets": 225598000, "total_assets": 297989000, "short_term_debt": -526000, "long_term_debt": null, "total_debt": -526000, "total_liabilities": 110564000, "total_equity": 187425000, "shares_outstanding": 13070000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30410000, "capital_expenditure": 13256000, "free_cash_flow": 43666000, "dividends_paid": 4207000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52473, "ticker_id": 5580, "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:45.556806+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26403000", "ebitda": "45289000", "netIncome": "21374000", "grossProfit": "293227000", "depreciation": "None", "totalRevenue": "769553000", "costOfRevenue": "476326000", "interestIncome": "1353000", "incomeBeforeTax": "26328000", "interestExpense": "154000", "operatingIncome": "25129000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "4954000", "reportedCurrency": "USD", "netInterestIncome": "1199000", "nonInterestIncome": "None", "operatingExpenses": "266824000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "1353000", "costofGoodsAndServicesSold": "476326000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18886000", "sellingGeneralAndAdministrative": "246238000", "netIncomeFromContinuingOperations": "21374000" }, "balance": { "goodwill": "None", "inventory": "139841000", "commonStock": "157000", "currentDebt": "None", "investments": "None", "totalAssets": "297989000", "longTermDebt": "None", "shortTermDebt": "-526000", "treasuryStock": "-80620000", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "176094000", "totalLiabilities": "110564000", "otherCurrentAssets": "34888000", "totalCurrentAssets": "225598000", "currentLongTermDebt": "None", "longTermInvestments": "8883000", "shortTermInvestments": "50350000", "currentNetReceivables": "-17344000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72391000", "currentAccountsPayable": "73391000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56224000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "187425000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28583000", "totalCurrentLiabilities": "102369000", "otherNonCurrentLiabilities": "8195000", "totalNonCurrentLiabilities": "8195000", "cashAndShortTermInvestments": "17863000", "commonStockSharesOutstanding": "13070000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17863000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21374000", "profitLoss": "None", "dividendPayout": "4207000", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-2330000", "operatingCashflow": "30410000", "capitalExpenditures": "13256000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45655000", "cashflowFromInvestment": "-15343000", "stockBasedCompensation": "2238000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4207000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-30588000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18886000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 769553000, "cost_of_revenue": 476326000, "gross_profit": 293227000, "research_and_development": 0, "selling_general_admin": 246238000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26403000, "depreciation_amortisation": 18886000, "ebitda": 45289000, "interest_expense": 154000, "interest_income": null, "other_non_operating": null, "pretax_income": 26328000, "tax_provision": 4954000, "effective_tax_rate": null, "net_income": 21374000, "net_income_continuing_ops": 21374000, "net_income_to_common": 21374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17863000, "short_term_investments": 50350000, "net_receivables": -17344000, "inventory": 139841000, "other_current_assets": null, "total_current_assets": 225598000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72391000, "total_assets": 297989000, "short_term_debt": -526000, "accounts_payable": 73391000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 102369000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8195000, "total_liabilities": 110564000, "total_debt": -526000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 176094000, "total_equity": 187425000, "shares_outstanding": 13070000, "operating_cash_flow": 30410000, "stock_based_compensation": 2238000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13256000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15343000, "dividends_paid": 4207000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -45655000, "free_cash_flow": 43666000, "net_change_in_cash": -30588000 }, "raw_data": { "income": { "ebit": "26403000", "ebitda": "45289000", "netIncome": "21374000", "grossProfit": "293227000", "depreciation": "None", "totalRevenue": "769553000", "costOfRevenue": "476326000", "interestIncome": "1353000", "incomeBeforeTax": "26328000", "interestExpense": "154000", "operatingIncome": "25129000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "4954000", "reportedCurrency": "USD", "netInterestIncome": "1199000", "nonInterestIncome": "None", "operatingExpenses": "266824000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "1353000", "costofGoodsAndServicesSold": "476326000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18886000", "sellingGeneralAndAdministrative": "246238000", "netIncomeFromContinuingOperations": "21374000" }, "balance": { "goodwill": "None", "inventory": "139841000", "commonStock": "157000", "currentDebt": "None", "investments": "None", "totalAssets": "297989000", "longTermDebt": "None", "shortTermDebt": "-526000", "treasuryStock": "-80620000", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "176094000", "totalLiabilities": "110564000", "otherCurrentAssets": "34888000", "totalCurrentAssets": "225598000", "currentLongTermDebt": "None", "longTermInvestments": "8883000", "shortTermInvestments": "50350000", "currentNetReceivables": "-17344000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72391000", "currentAccountsPayable": "73391000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56224000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "187425000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28583000", "totalCurrentLiabilities": "102369000", "otherNonCurrentLiabilities": "8195000", "totalNonCurrentLiabilities": "8195000", "cashAndShortTermInvestments": "17863000", "commonStockSharesOutstanding": "13070000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17863000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21374000", "profitLoss": "None", "dividendPayout": "4207000", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-2330000", "operatingCashflow": "30410000", "capitalExpenditures": "13256000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45655000", "cashflowFromInvestment": "-15343000", "stockBasedCompensation": "2238000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4207000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-30588000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18886000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:45.556806+00:00", "is_restated": false, "income_statement": { "revenue": 230858000, "cost_of_revenue": 143738000, "gross_profit": 87120000, "ebit": 7375000, "ebitda": 12483000, "pretax_income": 7936000, "tax_provision": 182000, "net_income": 7754000, "net_income_to_common": 7754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81100000, "total_current_assets": 212958000, "total_assets": 496191000, "short_term_debt": 44046000, "long_term_debt": null, "total_debt": 44046000, "total_liabilities": 370848000, "total_equity": 125343000, "shares_outstanding": 8484000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52436, "ticker_id": 5580, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:45.556806+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7375000", "ebitda": "12483000", "netIncome": "7754000", "grossProfit": "87120000", "depreciation": "None", "totalRevenue": "230858000", "costOfRevenue": "143738000", "interestIncome": "None", "incomeBeforeTax": "7936000", "interestExpense": "86000", "operatingIncome": "7375000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "182000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "79745000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143738000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5108000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "115246000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "496191000", "longTermDebt": "None", "shortTermDebt": "44046000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "370848000", "otherCurrentAssets": "16612000", "totalCurrentAssets": "212958000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "283232999", "currentAccountsPayable": "113238000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "226462000", "totalShareholderEquity": "125343000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "138370000", "totalCurrentLiabilities": "295654000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "184869000", "cashAndShortTermInvestments": "81100000", "commonStockSharesOutstanding": "8484000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "81100000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 230858000, "cost_of_revenue": 143738000, "gross_profit": 87120000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7375000, "depreciation_amortisation": 5108000, "ebitda": 12483000, "interest_expense": 86000, "interest_income": null, "other_non_operating": null, "pretax_income": 7936000, "tax_provision": 182000, "effective_tax_rate": null, "net_income": 7754000, "net_income_continuing_ops": null, "net_income_to_common": 7754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81100000, "short_term_investments": null, "net_receivables": null, "inventory": 115246000, "other_current_assets": null, "total_current_assets": 212958000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 283232999, "total_assets": 496191000, "short_term_debt": 44046000, "accounts_payable": 113238000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 295654000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 184869000, "total_liabilities": 370848000, "total_debt": 44046000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 125343000, "shares_outstanding": 8484000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7375000", "ebitda": "12483000", "netIncome": "7754000", "grossProfit": "87120000", "depreciation": "None", "totalRevenue": "230858000", "costOfRevenue": "143738000", "interestIncome": "None", "incomeBeforeTax": "7936000", "interestExpense": "86000", "operatingIncome": "7375000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "182000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "79745000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143738000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5108000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "115246000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "496191000", "longTermDebt": "None", "shortTermDebt": "44046000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "370848000", "otherCurrentAssets": "16612000", "totalCurrentAssets": "212958000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "283232999", "currentAccountsPayable": "113238000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "226462000", "totalShareholderEquity": "125343000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "138370000", "totalCurrentLiabilities": "295654000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "184869000", "cashAndShortTermInvestments": "81100000", "commonStockSharesOutstanding": "8484000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "81100000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:45.556806+00:00", "is_restated": false, "income_statement": { "revenue": 230393000, "cost_of_revenue": 143400000, "gross_profit": 86993000, "ebit": 6960000, "ebitda": 11897000, "pretax_income": 7708000, "tax_provision": 296000, "net_income": 7412000, "net_income_to_common": 7412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66092000, "total_current_assets": 193048000, "total_assets": 471171000, "short_term_debt": 44397000, "long_term_debt": null, "total_debt": 44397000, "total_liabilities": 354851000, "total_equity": 116320000, "shares_outstanding": 8411000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19487000, "capital_expenditure": 4811000, "free_cash_flow": 24298000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52437, "ticker_id": 5580, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:45.556806+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6960000", "ebitda": "11897000", "netIncome": "7412000", "grossProfit": "86993000", "depreciation": "None", "totalRevenue": "230393000", "costOfRevenue": "143400000", "interestIncome": "605000", "incomeBeforeTax": "7708000", "interestExpense": "87000", "operatingIncome": "6960000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "296000", "reportedCurrency": "USD", "netInterestIncome": "518000", "nonInterestIncome": "None", "operatingExpenses": "80033000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4937000", "sellingGeneralAndAdministrative": "80033000", "netIncomeFromContinuingOperations": "7412000" }, "balance": { "goodwill": "None", "inventory": "113515000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "471171000", "longTermDebt": "None", "shortTermDebt": "44397000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "281108000", "totalLiabilities": "354851000", "otherCurrentAssets": "13441000", "totalCurrentAssets": "193048000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "278123000", "currentAccountsPayable": "100693000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "223318000", "totalShareholderEquity": "116320000", "capitalLeaseObligations": "223318000", "otherCurrentLiabilities": "28317000", "totalCurrentLiabilities": "173407000", "otherNonCurrentLiabilities": "2278000", "totalNonCurrentLiabilities": "181444000", "cashAndShortTermInvestments": "66092000", "commonStockSharesOutstanding": "8411000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "66092000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7412000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "10021000", "operatingCashflow": "19487000", "capitalExpenditures": "4811000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-312000", "cashflowFromInvestment": "-4181000", "stockBasedCompensation": "1388000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "619000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4937000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 230393000, "cost_of_revenue": 143400000, "gross_profit": 86993000, "research_and_development": null, "selling_general_admin": 80033000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6960000, "depreciation_amortisation": 4937000, "ebitda": 11897000, "interest_expense": 87000, "interest_income": null, "other_non_operating": null, "pretax_income": 7708000, "tax_provision": 296000, "effective_tax_rate": null, "net_income": 7412000, "net_income_continuing_ops": 7412000, "net_income_to_common": 7412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66092000, "short_term_investments": null, "net_receivables": null, "inventory": 113515000, "other_current_assets": null, "total_current_assets": 193048000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 278123000, "total_assets": 471171000, "short_term_debt": 44397000, "accounts_payable": 100693000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 173407000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 181444000, "total_liabilities": 354851000, "total_debt": 44397000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 281108000, "total_equity": 116320000, "shares_outstanding": 8411000, "operating_cash_flow": 19487000, "stock_based_compensation": 1388000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4811000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4181000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -312000, "free_cash_flow": 24298000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6960000", "ebitda": "11897000", "netIncome": "7412000", "grossProfit": "86993000", "depreciation": "None", "totalRevenue": "230393000", "costOfRevenue": "143400000", "interestIncome": "605000", "incomeBeforeTax": "7708000", "interestExpense": "87000", "operatingIncome": "6960000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "296000", "reportedCurrency": "USD", "netInterestIncome": "518000", "nonInterestIncome": "None", "operatingExpenses": "80033000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4937000", "sellingGeneralAndAdministrative": "80033000", "netIncomeFromContinuingOperations": "7412000" }, "balance": { "goodwill": "None", "inventory": "113515000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "471171000", "longTermDebt": "None", "shortTermDebt": "44397000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "281108000", "totalLiabilities": "354851000", "otherCurrentAssets": "13441000", "totalCurrentAssets": "193048000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "278123000", "currentAccountsPayable": "100693000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "223318000", "totalShareholderEquity": "116320000", "capitalLeaseObligations": "223318000", "otherCurrentLiabilities": "28317000", "totalCurrentLiabilities": "173407000", "otherNonCurrentLiabilities": "2278000", "totalNonCurrentLiabilities": "181444000", "cashAndShortTermInvestments": "66092000", "commonStockSharesOutstanding": "8411000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "66092000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7412000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "10021000", "operatingCashflow": "19487000", "capitalExpenditures": "4811000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-312000", "cashflowFromInvestment": "-4181000", "stockBasedCompensation": "1388000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "619000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4937000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:45.556806+00:00", "is_restated": false, "income_statement": { "revenue": 197091000, "cost_of_revenue": 125089000, "gross_profit": 72002000, "ebit": -6803000, "ebitda": -2176000, "pretax_income": -6894000, "tax_provision": null, "net_income": -6894000, "net_income_to_common": -6894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51098000, "total_current_assets": 192092000, "total_assets": 464260000, "short_term_debt": 43585000, "long_term_debt": null, "total_debt": 43585000, "total_liabilities": 356430000, "total_equity": 107830000, "shares_outstanding": 8050000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8581000, "capital_expenditure": 7814000, "free_cash_flow": 16395000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52439, "ticker_id": 5580, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:45.556806+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6803000", "ebitda": "-2176000", "netIncome": "-6894000", "grossProfit": "72002000", "depreciation": "None", "totalRevenue": "197091000", "costOfRevenue": "125089000", "interestIncome": "541000", "incomeBeforeTax": "-6894000", "interestExpense": "91000", "operatingIncome": "-7344000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "450000", "nonInterestIncome": "None", "operatingExpenses": "79346000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125089000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4627000", "sellingGeneralAndAdministrative": "79346000", "netIncomeFromContinuingOperations": "-6894000" }, "balance": { "goodwill": "None", "inventory": "123536000", "commonStock": "162000", "currentDebt": "None", "investments": "None", "totalAssets": "464260000", "longTermDebt": "None", "shortTermDebt": "43585000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "273696000", "totalLiabilities": "356430000", "otherCurrentAssets": "16084000", "totalCurrentAssets": "192092000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1374000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "272168000", "currentAccountsPayable": "97986000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "218038000", "totalShareholderEquity": "107830000", "capitalLeaseObligations": "218038000", "otherCurrentLiabilities": "38276000", "totalCurrentLiabilities": "179847000", "otherNonCurrentLiabilities": "1988000", "totalNonCurrentLiabilities": "176583000", "cashAndShortTermInvestments": "51098000", "commonStockSharesOutstanding": "8050000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51098000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6894000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-5970000", "operatingCashflow": "8581000", "capitalExpenditures": "7814000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66000", "cashflowFromInvestment": "-7814000", "stockBasedCompensation": "1550000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4627000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 197091000, "cost_of_revenue": 125089000, "gross_profit": 72002000, "research_and_development": null, "selling_general_admin": 79346000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6803000, "depreciation_amortisation": 4627000, "ebitda": -2176000, "interest_expense": 91000, "interest_income": null, "other_non_operating": null, "pretax_income": -6894000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6894000, "net_income_continuing_ops": -6894000, "net_income_to_common": -6894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51098000, "short_term_investments": null, "net_receivables": 1374000, "inventory": 123536000, "other_current_assets": null, "total_current_assets": 192092000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 272168000, "total_assets": 464260000, "short_term_debt": 43585000, "accounts_payable": 97986000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 179847000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 176583000, "total_liabilities": 356430000, "total_debt": 43585000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 273696000, "total_equity": 107830000, "shares_outstanding": 8050000, "operating_cash_flow": 8581000, "stock_based_compensation": 1550000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7814000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7814000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -66000, "free_cash_flow": 16395000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6803000", "ebitda": "-2176000", "netIncome": "-6894000", "grossProfit": "72002000", "depreciation": "None", "totalRevenue": "197091000", "costOfRevenue": "125089000", "interestIncome": "541000", "incomeBeforeTax": "-6894000", "interestExpense": "91000", "operatingIncome": "-7344000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "450000", "nonInterestIncome": "None", "operatingExpenses": "79346000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125089000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4627000", "sellingGeneralAndAdministrative": "79346000", "netIncomeFromContinuingOperations": "-6894000" }, "balance": { "goodwill": "None", "inventory": "123536000", "commonStock": "162000", "currentDebt": "None", "investments": "None", "totalAssets": "464260000", "longTermDebt": "None", "shortTermDebt": "43585000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "273696000", "totalLiabilities": "356430000", "otherCurrentAssets": "16084000", "totalCurrentAssets": "192092000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1374000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "272168000", "currentAccountsPayable": "97986000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "218038000", "totalShareholderEquity": "107830000", "capitalLeaseObligations": "218038000", "otherCurrentLiabilities": "38276000", "totalCurrentLiabilities": "179847000", "otherNonCurrentLiabilities": "1988000", "totalNonCurrentLiabilities": "176583000", "cashAndShortTermInvestments": "51098000", "commonStockSharesOutstanding": "8050000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51098000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6894000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-5970000", "operatingCashflow": "8581000", "capitalExpenditures": "7814000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66000", "cashflowFromInvestment": "-7814000", "stockBasedCompensation": "1550000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4627000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:45.556806+00:00", "is_restated": false, "income_statement": { "revenue": 190750000, "cost_of_revenue": 119025000, "gross_profit": 71725000, "ebit": 3906000, "ebitda": 8454000, "pretax_income": 3818000, "tax_provision": null, "net_income": 3818000, "net_income_to_common": 3818000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50397000, "total_current_assets": 189204000, "total_assets": 457408000, "short_term_debt": 43344000, "long_term_debt": null, "total_debt": 43344000, "total_liabilities": 344168000, "total_equity": 113240000, "shares_outstanding": 8314000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3855000, "capital_expenditure": 5601000, "free_cash_flow": 9456000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52440, "ticker_id": 5580, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:45.556806+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3906000", "ebitda": "8454000", "netIncome": "3818000", "grossProfit": "71725000", "depreciation": "None", "totalRevenue": "190750000", "costOfRevenue": "119025000", "interestIncome": "389000", "incomeBeforeTax": "3818000", "interestExpense": "88000", "operatingIncome": "-7180000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "301000", "nonInterestIncome": "None", "operatingExpenses": "78905000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119025000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4548000", "sellingGeneralAndAdministrative": "78905000", "netIncomeFromContinuingOperations": "3818000" }, "balance": { "goodwill": "None", "inventory": "117566000", "commonStock": "162000", "currentDebt": "None", "investments": "None", "totalAssets": "457408000", "longTermDebt": "None", "shortTermDebt": "43344000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "280590000", "totalLiabilities": "344168000", "otherCurrentAssets": "19635000", "totalCurrentAssets": "189204000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1606000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "268204000", "currentAccountsPayable": "96245000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "217489000", "totalShareholderEquity": "113240000", "capitalLeaseObligations": "217489000", "otherCurrentLiabilities": "27787000", "totalCurrentLiabilities": "167376000", "otherNonCurrentLiabilities": "2505000", "totalNonCurrentLiabilities": "176792000", "cashAndShortTermInvestments": "50397000", "commonStockSharesOutstanding": "8314000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50397000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3818000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-7635000", "operatingCashflow": "3855000", "capitalExpenditures": "5601000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-619000", "cashflowFromInvestment": "5605000", "stockBasedCompensation": "1483000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-619000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4548000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 190750000, "cost_of_revenue": 119025000, "gross_profit": 71725000, "research_and_development": null, "selling_general_admin": 78905000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3906000, "depreciation_amortisation": 4548000, "ebitda": 8454000, "interest_expense": 88000, "interest_income": null, "other_non_operating": null, "pretax_income": 3818000, "tax_provision": null, "effective_tax_rate": null, "net_income": 3818000, "net_income_continuing_ops": 3818000, "net_income_to_common": 3818000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50397000, "short_term_investments": null, "net_receivables": 1606000, "inventory": 117566000, "other_current_assets": null, "total_current_assets": 189204000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 268204000, "total_assets": 457408000, "short_term_debt": 43344000, "accounts_payable": 96245000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 167376000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 176792000, "total_liabilities": 344168000, "total_debt": 43344000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 280590000, "total_equity": 113240000, "shares_outstanding": 8314000, "operating_cash_flow": 3855000, "stock_based_compensation": 1483000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5601000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5605000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -619000, "free_cash_flow": 9456000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3906000", "ebitda": "8454000", "netIncome": "3818000", "grossProfit": "71725000", "depreciation": "None", "totalRevenue": "190750000", "costOfRevenue": "119025000", "interestIncome": "389000", "incomeBeforeTax": "3818000", "interestExpense": "88000", "operatingIncome": "-7180000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "301000", "nonInterestIncome": "None", "operatingExpenses": "78905000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119025000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4548000", "sellingGeneralAndAdministrative": "78905000", "netIncomeFromContinuingOperations": "3818000" }, "balance": { "goodwill": "None", "inventory": "117566000", "commonStock": "162000", "currentDebt": "None", "investments": "None", "totalAssets": "457408000", "longTermDebt": "None", "shortTermDebt": "43344000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "280590000", "totalLiabilities": "344168000", "otherCurrentAssets": "19635000", "totalCurrentAssets": "189204000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1606000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "268204000", "currentAccountsPayable": "96245000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "217489000", "totalShareholderEquity": "113240000", "capitalLeaseObligations": "217489000", "otherCurrentLiabilities": "27787000", "totalCurrentLiabilities": "167376000", "otherNonCurrentLiabilities": "2505000", "totalNonCurrentLiabilities": "176792000", "cashAndShortTermInvestments": "50397000", "commonStockSharesOutstanding": "8314000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50397000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3818000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-7635000", "operatingCashflow": "3855000", "capitalExpenditures": "5601000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-619000", "cashflowFromInvestment": "5605000", "stockBasedCompensation": "1483000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-619000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4548000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:45.556806+00:00", "is_restated": false, "income_statement": { "revenue": 201728000, "cost_of_revenue": 126288000, "gross_profit": 75440000, "ebit": 947000, "ebitda": 5317000, "pretax_income": 871000, "tax_provision": null, "net_income": 871000, "net_income_to_common": 871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41556000, "total_current_assets": 168603000, "total_assets": 437408000, "short_term_debt": 44592000, "long_term_debt": null, "total_debt": 44592000, "total_liabilities": 328849000, "total_equity": 108559000, "shares_outstanding": 8170000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10969000, "capital_expenditure": 2104000, "free_cash_flow": -8865000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52441, "ticker_id": 5580, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:45.556806+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "947000", "ebitda": "5317000", "netIncome": "871000", "grossProfit": "75440000", "depreciation": "None", "totalRevenue": "201728000", "costOfRevenue": "126288000", "interestIncome": "458000", "incomeBeforeTax": "871000", "interestExpense": "76000", "operatingIncome": "553000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "382000", "nonInterestIncome": "None", "operatingExpenses": "74887000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126288000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4370000", "sellingGeneralAndAdministrative": "74887000", "netIncomeFromContinuingOperations": "871000" }, "balance": { "goodwill": "None", "inventory": "109931000", "commonStock": "162000", "currentDebt": "None", "investments": "None", "totalAssets": "437408000", "longTermDebt": "None", "shortTermDebt": "44592000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "276772000", "totalLiabilities": "328849000", "otherCurrentAssets": "13999000", "totalCurrentAssets": "168603000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3117000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "268805000", "currentAccountsPayable": "80919000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "220389000", "totalShareholderEquity": "108559000", "capitalLeaseObligations": "220389000", "otherCurrentLiabilities": "24053000", "totalCurrentLiabilities": "150472000", "otherNonCurrentLiabilities": "2438000", "totalNonCurrentLiabilities": "178377000", "cashAndShortTermInvestments": "41556000", "commonStockSharesOutstanding": "8170000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41556000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "871000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "12709000", "operatingCashflow": "-10969000", "capitalExpenditures": "2104000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6456000", "cashflowFromInvestment": "-2104000", "stockBasedCompensation": "968000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6315000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4370000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 201728000, "cost_of_revenue": 126288000, "gross_profit": 75440000, "research_and_development": null, "selling_general_admin": 74887000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 947000, "depreciation_amortisation": 4370000, "ebitda": 5317000, "interest_expense": 76000, "interest_income": null, "other_non_operating": null, "pretax_income": 871000, "tax_provision": null, "effective_tax_rate": null, "net_income": 871000, "net_income_continuing_ops": 871000, "net_income_to_common": 871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41556000, "short_term_investments": null, "net_receivables": 3117000, "inventory": 109931000, "other_current_assets": null, "total_current_assets": 168603000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 268805000, "total_assets": 437408000, "short_term_debt": 44592000, "accounts_payable": 80919000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 150472000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 178377000, "total_liabilities": 328849000, "total_debt": 44592000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 276772000, "total_equity": 108559000, "shares_outstanding": 8170000, "operating_cash_flow": -10969000, "stock_based_compensation": 968000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2104000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2104000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6456000, "free_cash_flow": -8865000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "947000", "ebitda": "5317000", "netIncome": "871000", "grossProfit": "75440000", "depreciation": "None", "totalRevenue": "201728000", "costOfRevenue": "126288000", "interestIncome": "458000", "incomeBeforeTax": "871000", "interestExpense": "76000", "operatingIncome": "553000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "382000", "nonInterestIncome": "None", "operatingExpenses": "74887000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126288000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4370000", "sellingGeneralAndAdministrative": "74887000", "netIncomeFromContinuingOperations": "871000" }, "balance": { "goodwill": "None", "inventory": "109931000", "commonStock": "162000", "currentDebt": "None", "investments": "None", "totalAssets": "437408000", "longTermDebt": "None", "shortTermDebt": "44592000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "276772000", "totalLiabilities": "328849000", "otherCurrentAssets": "13999000", "totalCurrentAssets": "168603000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3117000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "268805000", "currentAccountsPayable": "80919000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "220389000", "totalShareholderEquity": "108559000", "capitalLeaseObligations": "220389000", "otherCurrentLiabilities": "24053000", "totalCurrentLiabilities": "150472000", "otherNonCurrentLiabilities": "2438000", "totalNonCurrentLiabilities": "178377000", "cashAndShortTermInvestments": "41556000", "commonStockSharesOutstanding": "8170000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41556000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "871000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "12709000", "operatingCashflow": "-10969000", "capitalExpenditures": "2104000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6456000", "cashflowFromInvestment": "-2104000", "stockBasedCompensation": "968000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6315000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4370000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:45.556806+00:00", "is_restated": false, "income_statement": { "revenue": 211172000, "cost_of_revenue": 127326000, "gross_profit": 83846000, "ebit": 1734000, "ebitda": 6225000, "pretax_income": 1653000, "tax_provision": 15830000, "net_income": -14179000, "net_income_to_common": -14179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61085000, "total_current_assets": 197060000, "total_assets": 462769000, "short_term_debt": 47724000, "long_term_debt": null, "total_debt": 47724000, "total_liabilities": 349594000, "total_equity": 113176000, "shares_outstanding": 8314000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28499000, "capital_expenditure": 2502000, "free_cash_flow": 31001000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52442, "ticker_id": 5580, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:45.556806+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1734000", "ebitda": "6225000", "netIncome": "-14179000", "grossProfit": "83846000", "depreciation": "None", "totalRevenue": "211172000", "costOfRevenue": "127326000", "interestIncome": "531000", "incomeBeforeTax": "1653000", "interestExpense": "81000", "operatingIncome": "1203000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "15830000", "reportedCurrency": "USD", "netInterestIncome": "450000", "nonInterestIncome": "None", "operatingExpenses": "77451000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "127326000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4491000", "sellingGeneralAndAdministrative": "69552000", "netIncomeFromContinuingOperations": "-14179000" }, "balance": { "goodwill": "None", "inventory": "122640000", "commonStock": "162000", "currentDebt": "None", "investments": "None", "totalAssets": "462769000", "longTermDebt": "None", "shortTermDebt": "47724000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "275901000", "totalLiabilities": "349594000", "otherCurrentAssets": "10216000", "totalCurrentAssets": "197060000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3119000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "265709000", "currentAccountsPayable": "102456000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "220399000", "totalShareholderEquity": "113176000", "capitalLeaseObligations": "220399000", "otherCurrentLiabilities": "23823000", "totalCurrentLiabilities": "174392000", "otherNonCurrentLiabilities": "2385000", "totalNonCurrentLiabilities": "175202000", "cashAndShortTermInvestments": "61085000", "commonStockSharesOutstanding": "8314000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61085000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14177000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "4874000", "operatingCashflow": "28499000", "capitalExpenditures": "2502000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3784000", "cashflowFromInvestment": "-2502000", "stockBasedCompensation": "868000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4659000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 211172000, "cost_of_revenue": 127326000, "gross_profit": 83846000, "research_and_development": null, "selling_general_admin": 69552000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1734000, "depreciation_amortisation": 4491000, "ebitda": 6225000, "interest_expense": 81000, "interest_income": null, "other_non_operating": null, "pretax_income": 1653000, "tax_provision": 15830000, "effective_tax_rate": null, "net_income": -14179000, "net_income_continuing_ops": -14179000, "net_income_to_common": -14179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61085000, "short_term_investments": null, "net_receivables": 3119000, "inventory": 122640000, "other_current_assets": null, "total_current_assets": 197060000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 265709000, "total_assets": 462769000, "short_term_debt": 47724000, "accounts_payable": 102456000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 174392000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 175202000, "total_liabilities": 349594000, "total_debt": 47724000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 275901000, "total_equity": 113176000, "shares_outstanding": 8314000, "operating_cash_flow": 28499000, "stock_based_compensation": 868000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2502000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2502000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3784000, "free_cash_flow": 31001000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1734000", "ebitda": "6225000", "netIncome": "-14179000", "grossProfit": "83846000", "depreciation": "None", "totalRevenue": "211172000", "costOfRevenue": "127326000", "interestIncome": "531000", "incomeBeforeTax": "1653000", "interestExpense": "81000", "operatingIncome": "1203000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "15830000", "reportedCurrency": "USD", "netInterestIncome": "450000", "nonInterestIncome": "None", "operatingExpenses": "77451000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "127326000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4491000", "sellingGeneralAndAdministrative": "69552000", "netIncomeFromContinuingOperations": "-14179000" }, "balance": { "goodwill": "None", "inventory": "122640000", "commonStock": "162000", "currentDebt": "None", "investments": "None", "totalAssets": "462769000", "longTermDebt": "None", "shortTermDebt": "47724000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "275901000", "totalLiabilities": "349594000", "otherCurrentAssets": "10216000", "totalCurrentAssets": "197060000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3119000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "265709000", "currentAccountsPayable": "102456000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "220399000", "totalShareholderEquity": "113176000", "capitalLeaseObligations": "220399000", "otherCurrentLiabilities": "23823000", "totalCurrentLiabilities": "174392000", "otherNonCurrentLiabilities": "2385000", "totalNonCurrentLiabilities": "175202000", "cashAndShortTermInvestments": "61085000", "commonStockSharesOutstanding": "8314000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61085000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14177000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "4874000", "operatingCashflow": "28499000", "capitalExpenditures": "2502000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3784000", "cashflowFromInvestment": "-2502000", "stockBasedCompensation": "868000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4659000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:45.556806+00:00", "is_restated": false, "income_statement": { "revenue": 179066000, "cost_of_revenue": 107833000, "gross_profit": 71233000, "ebit": -8344000, "ebitda": -3589000, "pretax_income": -8423000, "tax_provision": -1271000, "net_income": -7152000, "net_income_to_common": -7152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38872000, "total_current_assets": 183112000, "total_assets": 467076000, "short_term_debt": 49390000, "long_term_debt": null, "total_debt": 49390000, "total_liabilities": 336806000, "total_equity": 130270000, "shares_outstanding": 8356000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18352000, "capital_expenditure": 2054000, "free_cash_flow": -16298000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52444, "ticker_id": 5580, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:45.556806+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8344000", "ebitda": "-3589000", "netIncome": "-7152000", "grossProfit": "71233000", "depreciation": "None", "totalRevenue": "179066000", "costOfRevenue": "107833000", "interestIncome": "482000", "incomeBeforeTax": "-8423000", "interestExpense": "79000", "operatingIncome": "-8826000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "-1271000", "reportedCurrency": "USD", "netInterestIncome": "403000", "nonInterestIncome": "None", "operatingExpenses": "80059000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107833000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4755000", "sellingGeneralAndAdministrative": "74730000", "netIncomeFromContinuingOperations": "-7152000" }, "balance": { "goodwill": "None", "inventory": "127514000", "commonStock": "162000", "currentDebt": "None", "investments": "None", "totalAssets": "467076000", "longTermDebt": "None", "shortTermDebt": "49390000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "290080000", "totalLiabilities": "336806000", "otherCurrentAssets": "16726000", "totalCurrentAssets": "183112000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "283964000", "currentAccountsPayable": "82791000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "225157000", "totalShareholderEquity": "130270000", "capitalLeaseObligations": "225157000", "otherCurrentLiabilities": "27385000", "totalCurrentLiabilities": "159566000", "otherNonCurrentLiabilities": "1473000", "totalNonCurrentLiabilities": "177240000", "cashAndShortTermInvestments": "38872000", "commonStockSharesOutstanding": "8356000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38872000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7152000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "7482000", "operatingCashflow": "-18352000", "capitalExpenditures": "2054000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24000", "cashflowFromInvestment": "-2054000", "stockBasedCompensation": "856000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4755000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 179066000, "cost_of_revenue": 107833000, "gross_profit": 71233000, "research_and_development": null, "selling_general_admin": 74730000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8344000, "depreciation_amortisation": 4755000, "ebitda": -3589000, "interest_expense": 79000, "interest_income": null, "other_non_operating": null, "pretax_income": -8423000, "tax_provision": -1271000, "effective_tax_rate": null, "net_income": -7152000, "net_income_continuing_ops": -7152000, "net_income_to_common": -7152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38872000, "short_term_investments": null, "net_receivables": null, "inventory": 127514000, "other_current_assets": null, "total_current_assets": 183112000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 283964000, "total_assets": 467076000, "short_term_debt": 49390000, "accounts_payable": 82791000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 159566000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 177240000, "total_liabilities": 336806000, "total_debt": 49390000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 290080000, "total_equity": 130270000, "shares_outstanding": 8356000, "operating_cash_flow": -18352000, "stock_based_compensation": 856000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2054000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2054000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24000, "free_cash_flow": -16298000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8344000", "ebitda": "-3589000", "netIncome": "-7152000", "grossProfit": "71233000", "depreciation": "None", "totalRevenue": "179066000", "costOfRevenue": "107833000", "interestIncome": "482000", "incomeBeforeTax": "-8423000", "interestExpense": "79000", "operatingIncome": "-8826000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "-1271000", "reportedCurrency": "USD", "netInterestIncome": "403000", "nonInterestIncome": "None", "operatingExpenses": "80059000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107833000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4755000", "sellingGeneralAndAdministrative": "74730000", "netIncomeFromContinuingOperations": "-7152000" }, "balance": { "goodwill": "None", "inventory": "127514000", "commonStock": "162000", "currentDebt": "None", "investments": "None", "totalAssets": "467076000", "longTermDebt": "None", "shortTermDebt": "49390000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "290080000", "totalLiabilities": "336806000", "otherCurrentAssets": "16726000", "totalCurrentAssets": "183112000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "283964000", "currentAccountsPayable": "82791000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "225157000", "totalShareholderEquity": "130270000", "capitalLeaseObligations": "225157000", "otherCurrentLiabilities": "27385000", "totalCurrentLiabilities": "159566000", "otherNonCurrentLiabilities": "1473000", "totalNonCurrentLiabilities": "177240000", "cashAndShortTermInvestments": "38872000", "commonStockSharesOutstanding": "8356000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38872000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7152000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "7482000", "operatingCashflow": "-18352000", "capitalExpenditures": "2054000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24000", "cashflowFromInvestment": "-2054000", "stockBasedCompensation": "856000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4755000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:45.556806+00:00", "is_restated": false, "income_statement": { "revenue": 176552000, "cost_of_revenue": 126406000, "gross_profit": 50146000, "ebit": -24284000, "ebitda": -19501000, "pretax_income": -24364000, "tax_provision": -5951000, "net_income": -18413000, "net_income_to_common": -18413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59302000, "total_current_assets": 215116000, "total_assets": 506731000, "short_term_debt": 98142000, "long_term_debt": null, "total_debt": 98142000, "total_liabilities": 370141000, "total_equity": 136590000, "shares_outstanding": 8337000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5618000, "capital_expenditure": 3962000, "free_cash_flow": 9580000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52445, "ticker_id": 5580, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:45.556806+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24284000", "ebitda": "-19501000", "netIncome": "-18413000", "grossProfit": "50146000", "depreciation": "None", "totalRevenue": "176552000", "costOfRevenue": "126406000", "interestIncome": "611000", "incomeBeforeTax": "-24364000", "interestExpense": "80000", "operatingIncome": "-24895000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "-5951000", "reportedCurrency": "USD", "netInterestIncome": "531000", "nonInterestIncome": "None", "operatingExpenses": "73780000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126406000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4783000", "sellingGeneralAndAdministrative": "73780000", "netIncomeFromContinuingOperations": "-18413000" }, "balance": { "goodwill": "None", "inventory": "134996000", "commonStock": "162000", "currentDebt": "None", "investments": "None", "totalAssets": "506731000", "longTermDebt": "None", "shortTermDebt": "98142000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "297232000", "totalLiabilities": "370141000", "otherCurrentAssets": "16922000", "totalCurrentAssets": "215116000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3896000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "291615000", "currentAccountsPayable": "110540000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "231940000", "totalShareholderEquity": "136590000", "capitalLeaseObligations": "231940000", "otherCurrentLiabilities": "-23199000", "totalCurrentLiabilities": "185483000", "otherNonCurrentLiabilities": "1789000", "totalNonCurrentLiabilities": "184658000", "cashAndShortTermInvestments": "59302000", "commonStockSharesOutstanding": "8337000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59302000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18413000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-15982000", "operatingCashflow": "5618000", "capitalExpenditures": "3962000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-523000", "cashflowFromInvestment": "-3962000", "stockBasedCompensation": "694000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-523000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4783000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 176552000, "cost_of_revenue": 126406000, "gross_profit": 50146000, "research_and_development": null, "selling_general_admin": 73780000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24284000, "depreciation_amortisation": 4783000, "ebitda": -19501000, "interest_expense": 80000, "interest_income": null, "other_non_operating": null, "pretax_income": -24364000, "tax_provision": -5951000, "effective_tax_rate": null, "net_income": -18413000, "net_income_continuing_ops": -18413000, "net_income_to_common": -18413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59302000, "short_term_investments": null, "net_receivables": 3896000, "inventory": 134996000, "other_current_assets": null, "total_current_assets": 215116000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 291615000, "total_assets": 506731000, "short_term_debt": 98142000, "accounts_payable": 110540000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 185483000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 184658000, "total_liabilities": 370141000, "total_debt": 98142000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 297232000, "total_equity": 136590000, "shares_outstanding": 8337000, "operating_cash_flow": 5618000, "stock_based_compensation": 694000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3962000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3962000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -523000, "free_cash_flow": 9580000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24284000", "ebitda": "-19501000", "netIncome": "-18413000", "grossProfit": "50146000", "depreciation": "None", "totalRevenue": "176552000", "costOfRevenue": "126406000", "interestIncome": "611000", "incomeBeforeTax": "-24364000", "interestExpense": "80000", "operatingIncome": "-24895000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "-5951000", "reportedCurrency": "USD", "netInterestIncome": "531000", "nonInterestIncome": "None", "operatingExpenses": "73780000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126406000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4783000", "sellingGeneralAndAdministrative": "73780000", "netIncomeFromContinuingOperations": "-18413000" }, "balance": { "goodwill": "None", "inventory": "134996000", "commonStock": "162000", "currentDebt": "None", "investments": "None", "totalAssets": "506731000", "longTermDebt": "None", "shortTermDebt": "98142000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "297232000", "totalLiabilities": "370141000", "otherCurrentAssets": "16922000", "totalCurrentAssets": "215116000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3896000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "291615000", "currentAccountsPayable": "110540000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "231940000", "totalShareholderEquity": "136590000", "capitalLeaseObligations": "231940000", "otherCurrentLiabilities": "-23199000", "totalCurrentLiabilities": "185483000", "otherNonCurrentLiabilities": "1789000", "totalNonCurrentLiabilities": "184658000", "cashAndShortTermInvestments": "59302000", "commonStockSharesOutstanding": "8337000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59302000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18413000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-15982000", "operatingCashflow": "5618000", "capitalExpenditures": "3962000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-523000", "cashflowFromInvestment": "-3962000", "stockBasedCompensation": "694000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-523000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4783000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:45.556806+00:00", "is_restated": false, "income_statement": { "revenue": 186289000, "cost_of_revenue": 119047000, "gross_profit": 67242000, "ebit": -6199000, "ebitda": -1406000, "pretax_income": -6199000, "tax_provision": -2773000, "net_income": -3426000, "net_income_to_common": -3426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58169000, "total_current_assets": 194998000, "total_assets": 484102000, "short_term_debt": 45428000, "long_term_debt": null, "total_debt": 45428000, "total_liabilities": 329270000, "total_equity": 154832000, "shares_outstanding": 8253000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19614000, "capital_expenditure": 1590000, "free_cash_flow": -18024000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52446, "ticker_id": 5580, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:45.556806+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6199000", "ebitda": "-1406000", "netIncome": "-3426000", "grossProfit": "67242000", "depreciation": "None", "totalRevenue": "186289000", "costOfRevenue": "119047000", "interestIncome": "849000", "incomeBeforeTax": "-6199000", "interestExpense": "79000", "operatingIncome": "-6969000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "-2773000", "reportedCurrency": "USD", "netInterestIncome": "770000", "nonInterestIncome": "None", "operatingExpenses": "74211000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119047000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4793000", "sellingGeneralAndAdministrative": "74211000", "netIncomeFromContinuingOperations": "-3426000" }, "balance": { "goodwill": "None", "inventory": "119014000", "commonStock": "161000", "currentDebt": "None", "investments": "None", "totalAssets": "484102000", "longTermDebt": "None", "shortTermDebt": "45428000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "315645000", "totalLiabilities": "329270000", "otherCurrentAssets": "14002000", "totalCurrentAssets": "194998000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3813000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "289104000", "currentAccountsPayable": "72269000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "229891000", "totalShareholderEquity": "154832000", "capitalLeaseObligations": "229891000", "otherCurrentLiabilities": "25279000", "totalCurrentLiabilities": "142976000", "otherNonCurrentLiabilities": "1831000", "totalNonCurrentLiabilities": "186294000", "cashAndShortTermInvestments": "58169000", "commonStockSharesOutstanding": "8253000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58169000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3426000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "11418000", "operatingCashflow": "-19614000", "capitalExpenditures": "1590000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-333000", "cashflowFromInvestment": "-1590000", "stockBasedCompensation": "884000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-333000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4793000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 186289000, "cost_of_revenue": 119047000, "gross_profit": 67242000, "research_and_development": null, "selling_general_admin": 74211000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6199000, "depreciation_amortisation": 4793000, "ebitda": -1406000, "interest_expense": 79000, "interest_income": null, "other_non_operating": null, "pretax_income": -6199000, "tax_provision": -2773000, "effective_tax_rate": null, "net_income": -3426000, "net_income_continuing_ops": -3426000, "net_income_to_common": -3426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58169000, "short_term_investments": null, "net_receivables": 3813000, "inventory": 119014000, "other_current_assets": null, "total_current_assets": 194998000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 289104000, "total_assets": 484102000, "short_term_debt": 45428000, "accounts_payable": 72269000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 142976000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 186294000, "total_liabilities": 329270000, "total_debt": 45428000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 315645000, "total_equity": 154832000, "shares_outstanding": 8253000, "operating_cash_flow": -19614000, "stock_based_compensation": 884000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1590000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1590000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -333000, "free_cash_flow": -18024000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6199000", "ebitda": "-1406000", "netIncome": "-3426000", "grossProfit": "67242000", "depreciation": "None", "totalRevenue": "186289000", "costOfRevenue": "119047000", "interestIncome": "849000", "incomeBeforeTax": "-6199000", "interestExpense": "79000", "operatingIncome": "-6969000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "-2773000", "reportedCurrency": "USD", "netInterestIncome": "770000", "nonInterestIncome": "None", "operatingExpenses": "74211000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119047000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4793000", "sellingGeneralAndAdministrative": "74211000", "netIncomeFromContinuingOperations": "-3426000" }, "balance": { "goodwill": "None", "inventory": "119014000", "commonStock": "161000", "currentDebt": "None", "investments": "None", "totalAssets": "484102000", "longTermDebt": "None", "shortTermDebt": "45428000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "315645000", "totalLiabilities": "329270000", "otherCurrentAssets": "14002000", "totalCurrentAssets": "194998000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3813000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "289104000", "currentAccountsPayable": "72269000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "229891000", "totalShareholderEquity": "154832000", "capitalLeaseObligations": "229891000", "otherCurrentLiabilities": "25279000", "totalCurrentLiabilities": "142976000", "otherNonCurrentLiabilities": "1831000", "totalNonCurrentLiabilities": "186294000", "cashAndShortTermInvestments": "58169000", "commonStockSharesOutstanding": "8253000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58169000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3426000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "11418000", "operatingCashflow": "-19614000", "capitalExpenditures": "1590000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-333000", "cashflowFromInvestment": "-1590000", "stockBasedCompensation": "884000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-333000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4793000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:45.556806+00:00", "is_restated": false, "income_statement": { "revenue": 215179000, "cost_of_revenue": 135847000, "gross_profit": 79332000, "ebit": 5002000, "ebitda": 9852000, "pretax_income": 4923000, "tax_provision": 1372000, "net_income": 3551000, "net_income_to_common": 3551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79706000, "total_current_assets": 225099000, "total_assets": 582999000, "short_term_debt": 91684000, "long_term_debt": null, "total_debt": 91684000, "total_liabilities": 425293000, "total_equity": 157706000, "shares_outstanding": 8221000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 23291000, "capital_expenditure": 3307000, "free_cash_flow": 26598000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52447, "ticker_id": 5580, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:45.556806+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5002000", "ebitda": "9852000", "netIncome": "3551000", "grossProfit": "79332000", "depreciation": "None", "totalRevenue": "215179000", "costOfRevenue": "135847000", "interestIncome": "1070000", "incomeBeforeTax": "4923000", "interestExpense": "78000", "operatingIncome": "3931000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "1372000", "reportedCurrency": "USD", "netInterestIncome": "992000", "nonInterestIncome": "None", "operatingExpenses": "74527000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "135847000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4850000", "sellingGeneralAndAdministrative": "74626000", "netIncomeFromContinuingOperations": "3551000" }, "balance": { "goodwill": "None", "inventory": "130432000", "commonStock": "160000", "currentDebt": "None", "investments": "None", "totalAssets": "582999000", "longTermDebt": "None", "shortTermDebt": "91684000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "319071000", "totalLiabilities": "425293000", "otherCurrentAssets": "10838000", "totalCurrentAssets": "225099000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4123000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "357900000", "currentAccountsPayable": "100366000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "234652000", "totalShareholderEquity": "157706000", "capitalLeaseObligations": "234652000", "otherCurrentLiabilities": "-22146000", "totalCurrentLiabilities": "169904000", "otherNonCurrentLiabilities": "2301000", "totalNonCurrentLiabilities": "255389000", "cashAndShortTermInvestments": "79706000", "commonStockSharesOutstanding": "8221000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "79706000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3551000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "23933000", "operatingCashflow": "23291000", "capitalExpenditures": "3307000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3000", "cashflowFromInvestment": "-3308000", "stockBasedCompensation": "1093000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4850000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 215179000, "cost_of_revenue": 135847000, "gross_profit": 79332000, "research_and_development": null, "selling_general_admin": 74626000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5002000, "depreciation_amortisation": 4850000, "ebitda": 9852000, "interest_expense": 78000, "interest_income": null, "other_non_operating": null, "pretax_income": 4923000, "tax_provision": 1372000, "effective_tax_rate": null, "net_income": 3551000, "net_income_continuing_ops": 3551000, "net_income_to_common": 3551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79706000, "short_term_investments": null, "net_receivables": 4123000, "inventory": 130432000, "other_current_assets": null, "total_current_assets": 225099000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 357900000, "total_assets": 582999000, "short_term_debt": 91684000, "accounts_payable": 100366000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 169904000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 255389000, "total_liabilities": 425293000, "total_debt": 91684000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 319071000, "total_equity": 157706000, "shares_outstanding": 8221000, "operating_cash_flow": 23291000, "stock_based_compensation": 1093000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3307000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3308000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3000, "free_cash_flow": 26598000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5002000", "ebitda": "9852000", "netIncome": "3551000", "grossProfit": "79332000", "depreciation": "None", "totalRevenue": "215179000", "costOfRevenue": "135847000", "interestIncome": "1070000", "incomeBeforeTax": "4923000", "interestExpense": "78000", "operatingIncome": "3931000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "1372000", "reportedCurrency": "USD", "netInterestIncome": "992000", "nonInterestIncome": "None", "operatingExpenses": "74527000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "135847000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4850000", "sellingGeneralAndAdministrative": "74626000", "netIncomeFromContinuingOperations": "3551000" }, "balance": { "goodwill": "None", "inventory": "130432000", "commonStock": "160000", "currentDebt": "None", "investments": "None", "totalAssets": "582999000", "longTermDebt": "None", "shortTermDebt": "91684000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "319071000", "totalLiabilities": "425293000", "otherCurrentAssets": "10838000", "totalCurrentAssets": "225099000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4123000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "357900000", "currentAccountsPayable": "100366000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "234652000", "totalShareholderEquity": "157706000", "capitalLeaseObligations": "234652000", "otherCurrentLiabilities": "-22146000", "totalCurrentLiabilities": "169904000", "otherNonCurrentLiabilities": "2301000", "totalNonCurrentLiabilities": "255389000", "cashAndShortTermInvestments": "79706000", "commonStockSharesOutstanding": "8221000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "79706000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3551000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "23933000", "operatingCashflow": "23291000", "capitalExpenditures": "3307000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3000", "cashflowFromInvestment": "-3308000", "stockBasedCompensation": "1093000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4850000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:45.556806+00:00", "is_restated": false, "income_statement": { "revenue": 179520000, "cost_of_revenue": 110942000, "gross_profit": 68578000, "ebit": -5109000, "ebitda": -360000, "pretax_income": -5185000, "tax_provision": -1322000, "net_income": -3863000, "net_income_to_common": -3863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59726000, "total_current_assets": 204025000, "total_assets": 508212000, "short_term_debt": 93022000, "long_term_debt": null, "total_debt": 93022000, "total_liabilities": 355146000, "total_equity": 153066000, "shares_outstanding": 8238000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2907000, "capital_expenditure": 4663000, "free_cash_flow": 1756000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52449, "ticker_id": 5580, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:45.556806+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5109000", "ebitda": "-360000", "netIncome": "-3863000", "grossProfit": "68578000", "depreciation": "None", "totalRevenue": "179520000", "costOfRevenue": "110942000", "interestIncome": "894000", "incomeBeforeTax": "-5185000", "interestExpense": "76000", "operatingIncome": "-6003000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "-1322000", "reportedCurrency": "USD", "netInterestIncome": "818000", "nonInterestIncome": "None", "operatingExpenses": "74403000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110942000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4749000", "sellingGeneralAndAdministrative": "69654000", "netIncomeFromContinuingOperations": "-3863000" }, "balance": { "goodwill": "None", "inventory": "129727000", "commonStock": "160000", "currentDebt": "None", "investments": "None", "totalAssets": "508212000", "longTermDebt": "None", "shortTermDebt": "93022000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "315520000", "totalLiabilities": "355146000", "otherCurrentAssets": "11266000", "totalCurrentAssets": "204025000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3306000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "304187000", "currentAccountsPayable": "83393000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "243367000", "totalShareholderEquity": "153066000", "capitalLeaseObligations": "243367000", "otherCurrentLiabilities": "-20257000", "totalCurrentLiabilities": "156158000", "otherNonCurrentLiabilities": "2132000", "totalNonCurrentLiabilities": "198988000", "cashAndShortTermInvestments": "59726000", "commonStockSharesOutstanding": "8238000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59726000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3863000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "4746000", "operatingCashflow": "-2907000", "capitalExpenditures": "4663000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42000", "cashflowFromInvestment": "-3145000", "stockBasedCompensation": "1018000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4749000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 179520000, "cost_of_revenue": 110942000, "gross_profit": 68578000, "research_and_development": null, "selling_general_admin": 69654000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5109000, "depreciation_amortisation": 4749000, "ebitda": -360000, "interest_expense": 76000, "interest_income": null, "other_non_operating": null, "pretax_income": -5185000, "tax_provision": -1322000, "effective_tax_rate": null, "net_income": -3863000, "net_income_continuing_ops": -3863000, "net_income_to_common": -3863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59726000, "short_term_investments": null, "net_receivables": 3306000, "inventory": 129727000, "other_current_assets": null, "total_current_assets": 204025000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 304187000, "total_assets": 508212000, "short_term_debt": 93022000, "accounts_payable": 83393000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 156158000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 198988000, "total_liabilities": 355146000, "total_debt": 93022000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 315520000, "total_equity": 153066000, "shares_outstanding": 8238000, "operating_cash_flow": -2907000, "stock_based_compensation": 1018000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4663000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3145000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42000, "free_cash_flow": 1756000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5109000", "ebitda": "-360000", "netIncome": "-3863000", "grossProfit": "68578000", "depreciation": "None", "totalRevenue": "179520000", "costOfRevenue": "110942000", "interestIncome": "894000", "incomeBeforeTax": "-5185000", "interestExpense": "76000", "operatingIncome": "-6003000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "-1322000", "reportedCurrency": "USD", "netInterestIncome": "818000", "nonInterestIncome": "None", "operatingExpenses": "74403000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110942000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4749000", "sellingGeneralAndAdministrative": "69654000", "netIncomeFromContinuingOperations": "-3863000" }, "balance": { "goodwill": "None", "inventory": "129727000", "commonStock": "160000", "currentDebt": "None", "investments": "None", "totalAssets": "508212000", "longTermDebt": "None", "shortTermDebt": "93022000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "315520000", "totalLiabilities": "355146000", "otherCurrentAssets": "11266000", "totalCurrentAssets": "204025000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3306000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "304187000", "currentAccountsPayable": "83393000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "243367000", "totalShareholderEquity": "153066000", "capitalLeaseObligations": "243367000", "otherCurrentLiabilities": "-20257000", "totalCurrentLiabilities": "156158000", "otherNonCurrentLiabilities": "2132000", "totalNonCurrentLiabilities": "198988000", "cashAndShortTermInvestments": "59726000", "commonStockSharesOutstanding": "8238000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59726000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3863000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "4746000", "operatingCashflow": "-2907000", "capitalExpenditures": "4663000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42000", "cashflowFromInvestment": "-3145000", "stockBasedCompensation": "1018000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4749000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:45.556806+00:00", "is_restated": false, "income_statement": { "revenue": 173554000, "cost_of_revenue": 107226000, "gross_profit": 66328000, "ebit": -7036000, "ebitda": -2328000, "pretax_income": -7113000, "tax_provision": -2081000, "net_income": -5032000, "net_income_to_common": -5032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65820000, "total_current_assets": 220088000, "total_assets": 526507000, "short_term_debt": 93080000, "long_term_debt": null, "total_debt": 93080000, "total_liabilities": 370554000, "total_equity": 155953000, "shares_outstanding": 8225000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16906000, "capital_expenditure": 5955000, "free_cash_flow": -10951000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52450, "ticker_id": 5580, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:45.556806+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7036000", "ebitda": "-2328000", "netIncome": "-5032000", "grossProfit": "66328000", "depreciation": "None", "totalRevenue": "173554000", "costOfRevenue": "107226000", "interestIncome": "887000", "incomeBeforeTax": "-7113000", "interestExpense": "77000", "operatingIncome": "-7923000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "-2081000", "reportedCurrency": "USD", "netInterestIncome": "810000", "nonInterestIncome": "None", "operatingExpenses": "74251000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "887000", "costofGoodsAndServicesSold": "107226000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4708000", "sellingGeneralAndAdministrative": "69543000", "netIncomeFromContinuingOperations": "-5032000" }, "balance": { "goodwill": "None", "inventory": "134473000", "commonStock": "160000", "currentDebt": "None", "investments": "None", "totalAssets": "526507000", "longTermDebt": "None", "shortTermDebt": "93080000", "treasuryStock": "-267211000", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "319383000", "totalLiabilities": "370554000", "otherCurrentAssets": "16741000", "totalCurrentAssets": "220088000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3054000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "306419000", "currentAccountsPayable": "93680000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59084000", "shortLongTermDebtTotal": "245065000", "totalShareholderEquity": "155953000", "capitalLeaseObligations": "245065000", "otherCurrentLiabilities": "-16898000", "totalCurrentLiabilities": "169862000", "otherNonCurrentLiabilities": "2167000", "totalNonCurrentLiabilities": "200692000", "cashAndShortTermInvestments": "65820000", "commonStockSharesOutstanding": "8225000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "65820000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5032000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-20151000", "operatingCashflow": "-16906000", "capitalExpenditures": "5955000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26000", "cashflowFromInvestment": "-5955000", "stockBasedCompensation": "1049000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-22887000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4708000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 173554000, "cost_of_revenue": 107226000, "gross_profit": 66328000, "research_and_development": null, "selling_general_admin": 69543000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7036000, "depreciation_amortisation": 4708000, "ebitda": -2328000, "interest_expense": 77000, "interest_income": null, "other_non_operating": null, "pretax_income": -7113000, "tax_provision": -2081000, "effective_tax_rate": null, "net_income": -5032000, "net_income_continuing_ops": -5032000, "net_income_to_common": -5032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65820000, "short_term_investments": null, "net_receivables": 3054000, "inventory": 134473000, "other_current_assets": null, "total_current_assets": 220088000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 306419000, "total_assets": 526507000, "short_term_debt": 93080000, "accounts_payable": 93680000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 169862000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 200692000, "total_liabilities": 370554000, "total_debt": 93080000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 319383000, "total_equity": 155953000, "shares_outstanding": 8225000, "operating_cash_flow": -16906000, "stock_based_compensation": 1049000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5955000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5955000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26000, "free_cash_flow": -10951000, "net_change_in_cash": -22887000 }, "raw_data": { "income": { "ebit": "-7036000", "ebitda": "-2328000", "netIncome": "-5032000", "grossProfit": "66328000", "depreciation": "None", "totalRevenue": "173554000", "costOfRevenue": "107226000", "interestIncome": "887000", "incomeBeforeTax": "-7113000", "interestExpense": "77000", "operatingIncome": "-7923000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "-2081000", "reportedCurrency": "USD", "netInterestIncome": "810000", "nonInterestIncome": "None", "operatingExpenses": "74251000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "887000", "costofGoodsAndServicesSold": "107226000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4708000", "sellingGeneralAndAdministrative": "69543000", "netIncomeFromContinuingOperations": "-5032000" }, "balance": { "goodwill": "None", "inventory": "134473000", "commonStock": "160000", "currentDebt": "None", "investments": "None", "totalAssets": "526507000", "longTermDebt": "None", "shortTermDebt": "93080000", "treasuryStock": "-267211000", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "319383000", "totalLiabilities": "370554000", "otherCurrentAssets": "16741000", "totalCurrentAssets": "220088000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3054000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "306419000", "currentAccountsPayable": "93680000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59084000", "shortLongTermDebtTotal": "245065000", "totalShareholderEquity": "155953000", "capitalLeaseObligations": "245065000", "otherCurrentLiabilities": "-16898000", "totalCurrentLiabilities": "169862000", "otherNonCurrentLiabilities": "2167000", "totalNonCurrentLiabilities": "200692000", "cashAndShortTermInvestments": "65820000", "commonStockSharesOutstanding": "8225000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "65820000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5032000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-20151000", "operatingCashflow": "-16906000", "capitalExpenditures": "5955000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26000", "cashflowFromInvestment": "-5955000", "stockBasedCompensation": "1049000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-22887000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4708000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }