{ "ticker": { "uuid": "fb5ef501-73f2-4271-beaf-64217d9f271f", "symbol": "MATRIMONY", "name": "Matrimony.com Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/fb5ef501-73f2-4271-beaf-64217d9f271f/", "api_url": "https://sharemaestro.com/factors/api/tickers/fb5ef501-73f2-4271-beaf-64217d9f271f/" }, "ticker_metadata": { "id": 14547, "uuid": "fb5ef501-73f2-4271-beaf-64217d9f271f", "symbol": "MATRIMONY", "name": "Matrimony.com Limited", "asset_type": "equity", "market_cap": 8737332224, "stock_exchange_id": 7, "industry": "Internet Content & Information", "sector": "Communication Services", "description": "Matrimony.com Limited, a consumer internet company, provides online matchmaking services on internet and mobile platforms in India and internationally. It operates through two segments: Matchmaking Services and Marriage Services. The company offers online matchmaking services, including EliteMatrimony.com, BharatMatrimony.com, CommunityMatrimony.com, and the Jodi application, as well as wedding services comprising WeddingBazaar.com, Mandap.com, and HappyMarriages.com. It also operates regional matrimony sites, such as BharatMatrimony.com, BengaliMatrimony.com, AssameseMatrimony.com, BihariMatrimony.com, GujaratiMatrimony.com, HindiMatrimony.com, KannadaMatrimony.com, KeralaMatrimony.com, MarathiMatrimony.com, MarwadiMatrimony.com, OriyaMatrimony.com, ParsiMatrimony.com, PunjabiMatrimony.com, RajasthaniMatrinomy.com, SindhiMatrimony.com, TamilMatrimony.com, TeluguMatrimony.com, and UrduMatrimony.com; religion based matrimonial sites, which consists of MuslimMatrimony.com, ChristianMatrimony.com, SikhMatrimony.com, JainMatrimony.com, and BuddhistMatrimony.com; and DefenceMatrimony.com, DivorceeMatrimony.com, EliteMatrimony.com, and ManglikMatrimony.com. Matrimony.com Limited was founded in 1997 and is based in Chennai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "fb5ef501-73f2-4271-beaf-64217d9f271f", "symbol": "MATRIMONY", "name": "Matrimony.com Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/fb5ef501-73f2-4271-beaf-64217d9f271f/", "api_url": "https://sharemaestro.com/factors/api/tickers/fb5ef501-73f2-4271-beaf-64217d9f271f/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.75, "value": 0.64, "quality": 0.83, "momentum": 0.28, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 408.65, "market_cap": 8446915110.43, "pe_ratio": 24.7203, "earnings_yield": 0.0405, "ebitda_to_ev": 0.0841, "shareholder_yield": 0.0957, "roe": 0.1655, "piotroski_f_score": 5, "momentum_12_1": -0.1066, "volatility_252d": 0.3406 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:54.149387+00:00", "batch_id": "" }, "size": { "price_close": 408.65, "market_cap": 8446915110.4282, "market_cap_usd": 8446915110.4282, "enterprise_value": 8911115110.4282, "shares_outstanding": 20670293, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 24.7203, "pb_ratio": 4.0911, "ptbv_ratio": 4.0911, "ps_ratio": 1.8363, "pcf_ratio": 11.1998, "pfcf_ratio": 13.0858, "ev_ebitda": 11.891, "ev_ebit": 36.2535, "ev_sales": 1.9372, "ev_fcf": 13.805, "earnings_yield": 0.0405, "fcf_yield": 0.0724, "price_to_sales": 1.8363, "price_to_book": 4.0911, "price_to_cashflow": 11.1998, "ebitda_to_ev": 0.0841, "sales_yield": 0.5162 }, "yield": { "dividend_yield": 0.0255, "buyback_yield": 0.0702, "shareholder_yield": 0.0957, "debt_paydown_yield": null, "total_yield": 0.0957 }, "quality": { "gross_margin": null, "operating_margin": 0.0534, "net_margin": 0.0743, "ebitda_margin": 0.1629, "fcf_margin": 0.1403, "roe": 0.1655, "roa": 0.0776, "roic": 0.0729, "roc_greenblatt": null, "asset_turnover": 1.0444, "cash_conversion": 1.8891, "accruals_ratio": -0.0937, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.0868, "revenue_stability_5y": 0.0264, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": 0.135 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.6194, "debt_to_assets": 0.1121, "interest_coverage": 5.286, "current_ratio": 1.3926, "quick_ratio": 1.3926, "net_debt": 464200000, "local_beta": 0.423, "volatility_252d": 0.3406, "volatility_60d": 0.8169, "max_drawdown_12m": -0.332, "risk_adjusted_momentum": -0.3129 }, "growth": { "revenue_growth_1y": 0.0091, "revenue_growth_3y_cagr": 0.0031, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.2128, "eps_growth_3y_cagr": -0.0987, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.4657, "book_value_growth_1y": -0.1084, "revenue_growth": 0.0091, "earnings_growth": -0.2128 }, "momentum": { "price_return_1m": -0.083, "price_return_3m": 0.0044, "price_return_6m": -0.141, "price_return_9m": -0.1999, "price_return_12m": -0.1808, "price_return_12m_ex1m": -0.1066, "momentum_6m": -0.141, "momentum_12m": -0.1808, "momentum_12_1": -0.1066, "distance_from_52w_high": -0.2803, "distance_from_52w_low": 0.0774, "relative_strength": -0.0731 }, "raw_ttm": { "revenue_ttm": 4599900000, "gross_profit_ttm": null, "ebit_ttm": 245800000, "ebitda_ttm": 749400000, "net_income_ttm": 341700000, "eps_diluted_ttm": 16.531, "operating_cash_flow_ttm": 754200000, "capital_expenditure_ttm": -108700000, "fcf_ttm": 645500000, "dividends_paid_ttm": -215200000, "share_repurchases_ttm": -593700000, "shares_issued_ttm": 800000, "interest_expense_ttm": 46500000, "cash_and_equivalents": 29300000, "total_current_assets": 2746200000, "total_current_liabilities": 1972000000, "net_ppe": null, "total_assets": 4404200000, "total_debt": 493500000, "total_equity": 2064700000, "net_working_capital": 874000000, "book_value_per_share": 99.8873, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 99.8873 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 46, "rank_pb": 67, "rank_ptbv": 67, "rank_ps": 43, "rank_pcf": 27, "rank_ev_ebitda": 37, "rank_ev_ebit": 74, "rank_earnings_yield": 46, "rank_fcf_yield": 11, "rank_dividend_yield": 6, "rank_shareholder_yield": 1, "rank_total_yield": 3, "rank_roe": 24, "rank_roc": 50, "rank_roic": 59, "rank_gross_margin": 50, "rank_fcf_margin": 15, "rank_piotroski": 62, "rank_accruals": 9, "rank_sue": 50, "rank_eps_growth_1y": 82, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 64 }, "composites": { "value_composite": 36, "quality_composite": 17, "momentum_composite": 72, "growth_composite": 91, "yield_composite": 2, "svqf_composite": 34, "vc1_composite": 33, "vc2_composite": 22, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 25, "quality_value_composite": 0.7288, "os_score": 0.75, "value_percentile": 0.64, "quality_percentile": 0.83, "momentum_percentile": 0.28, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 1, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6566, "ticker_id": 14547, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:54.149387+00:00", "batch_id": "", "os_score_delta": null, "price_close": 408.65, "market_cap": 8446915110.4282, "market_cap_usd": 8446915110.4282, "enterprise_value": 8911115110.4282, "shares_outstanding": 20670293, "fx_rate_to_usd": null, "pe_ratio": 24.72026664, "pb_ratio": 4.09111014, "ptbv_ratio": 4.09111014, "ps_ratio": 1.83632581, "pcf_ratio": 11.19983441, "pfcf_ratio": 13.08584835, "ev_ebitda": 11.89099961, "ev_ebit": 36.25351957, "ev_sales": 1.93724105, "ev_fcf": 13.80498081, "earnings_yield": 0.04045264, "fcf_yield": 0.07243762, "dividend_yield": 0.02547676, "buyback_yield": 0.07019131, "shareholder_yield": 0.09566806, "debt_paydown_yield": null, "total_yield": 0.09566806, "gross_margin": null, "operating_margin": 0.05343594, "net_margin": 0.07428422, "ebitda_margin": 0.16291659, "fcf_margin": 0.14032914, "roe": 0.1654962, "roa": 0.07758503, "roic": 0.07289731, "roc_greenblatt": null, "asset_turnover": 1.04443486, "cash_conversion": 1.88908399, "accruals_ratio": -0.0936606, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.61942888, "debt_to_assets": 0.11205213, "interest_coverage": 5.28602151, "current_ratio": 1.39259635, "quick_ratio": 1.39259635, "net_debt": 464200000, "revenue_growth_1y": 0.00910407, "revenue_growth_3y_cagr": 0.00307688, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.21275555, "eps_growth_3y_cagr": -0.09870065, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.46571299, "book_value_growth_1y": -0.10844312, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.086751, "revenue_stability_5y": 0.026423, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0830248, "price_return_3m": 0.00442421, "price_return_6m": -0.14095021, "price_return_9m": -0.19990212, "price_return_12m": -0.18075791, "price_return_12m_ex1m": -0.10658207, "distance_from_52w_high": -0.28029235, "distance_from_52w_low": 0.0773794, "relative_strength": -0.07307817, "local_beta": 0.423, "volatility_252d": 0.3406, "volatility_60d": 0.81692, "max_drawdown_12m": -0.3319831, "revenue_ttm": 4599900000, "gross_profit_ttm": null, "ebit_ttm": 245800000, "ebitda_ttm": 749400000, "net_income_ttm": 341700000, "eps_diluted_ttm": 16.53097032, "operating_cash_flow_ttm": 754200000, "capital_expenditure_ttm": -108700000, "fcf_ttm": 645500000, "dividends_paid_ttm": -215200000, "share_repurchases_ttm": -593700000, "shares_issued_ttm": 800000, "interest_expense_ttm": 46500000, "cash_and_equivalents": 29300000, "total_current_assets": 2746200000, "total_current_liabilities": 1972000000, "net_ppe": null, "total_assets": 4404200000, "total_debt": 493500000, "total_equity": 2064700000, "net_working_capital": 874000000, "book_value_per_share": 99.88731171, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 99.88731171, "universe_ticker_count": 1806, "sector": "Communication Services", "rank_pe": 46, "rank_pb": 67, "rank_ptbv": 67, "rank_ps": 43, "rank_pcf": 27, "rank_ev_ebitda": 37, "rank_ev_ebit": 74, "rank_earnings_yield": 46, "rank_fcf_yield": 11, "rank_dividend_yield": 6, "rank_shareholder_yield": 1, "rank_total_yield": 3, "rank_roe": 24, "rank_roc": 50, "rank_roic": 59, "rank_gross_margin": 50, "rank_fcf_margin": 15, "rank_piotroski": 62, "rank_accruals": 9, "rank_sue": 50, "rank_eps_growth_1y": 82, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 64, "value_composite": 36, "quality_composite": 17, "momentum_composite": 72, "growth_composite": 91, "yield_composite": 2, "svqf_composite": 34, "vc1_composite": 33, "vc2_composite": 22, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 25, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 1, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 408.65, "os": 0.75, "value": 0.64, "quality": 0.83, "momentum": 0.28, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 24.7203, "earnings_yield": 0.0405, "shareholder_yield": 0.0957, "roe": 0.1655, "momentum_12_1": -0.1066, "complete_fields": { "id": 6566, "ticker_id": 14547, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:54.149387+00:00", "batch_id": "", "os_score_delta": null, "price_close": 408.65, "market_cap": 8446915110.4282, "market_cap_usd": 8446915110.4282, "enterprise_value": 8911115110.4282, "shares_outstanding": 20670293, "fx_rate_to_usd": null, "pe_ratio": 24.72026664, "pb_ratio": 4.09111014, "ptbv_ratio": 4.09111014, "ps_ratio": 1.83632581, "pcf_ratio": 11.19983441, "pfcf_ratio": 13.08584835, "ev_ebitda": 11.89099961, "ev_ebit": 36.25351957, "ev_sales": 1.93724105, "ev_fcf": 13.80498081, "earnings_yield": 0.04045264, "fcf_yield": 0.07243762, "dividend_yield": 0.02547676, "buyback_yield": 0.07019131, "shareholder_yield": 0.09566806, "debt_paydown_yield": null, "total_yield": 0.09566806, "gross_margin": null, "operating_margin": 0.05343594, "net_margin": 0.07428422, "ebitda_margin": 0.16291659, "fcf_margin": 0.14032914, "roe": 0.1654962, "roa": 0.07758503, "roic": 0.07289731, "roc_greenblatt": null, "asset_turnover": 1.04443486, "cash_conversion": 1.88908399, "accruals_ratio": -0.0936606, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.61942888, "debt_to_assets": 0.11205213, "interest_coverage": 5.28602151, "current_ratio": 1.39259635, "quick_ratio": 1.39259635, "net_debt": 464200000, "revenue_growth_1y": 0.00910407, "revenue_growth_3y_cagr": 0.00307688, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.21275555, "eps_growth_3y_cagr": -0.09870065, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.46571299, "book_value_growth_1y": -0.10844312, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.086751, "revenue_stability_5y": 0.026423, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0830248, "price_return_3m": 0.00442421, "price_return_6m": -0.14095021, "price_return_9m": -0.19990212, "price_return_12m": -0.18075791, "price_return_12m_ex1m": -0.10658207, "distance_from_52w_high": -0.28029235, "distance_from_52w_low": 0.0773794, "relative_strength": -0.07307817, "local_beta": 0.423, "volatility_252d": 0.3406, "volatility_60d": 0.81692, "max_drawdown_12m": -0.3319831, "revenue_ttm": 4599900000, "gross_profit_ttm": null, "ebit_ttm": 245800000, "ebitda_ttm": 749400000, "net_income_ttm": 341700000, "eps_diluted_ttm": 16.53097032, "operating_cash_flow_ttm": 754200000, "capital_expenditure_ttm": -108700000, "fcf_ttm": 645500000, "dividends_paid_ttm": -215200000, "share_repurchases_ttm": -593700000, "shares_issued_ttm": 800000, "interest_expense_ttm": 46500000, "cash_and_equivalents": 29300000, "total_current_assets": 2746200000, "total_current_liabilities": 1972000000, "net_ppe": null, "total_assets": 4404200000, "total_debt": 493500000, "total_equity": 2064700000, "net_working_capital": 874000000, "book_value_per_share": 99.88731171, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 99.88731171, "universe_ticker_count": 1806, "sector": "Communication Services", "rank_pe": 46, "rank_pb": 67, "rank_ptbv": 67, "rank_ps": 43, "rank_pcf": 27, "rank_ev_ebitda": 37, "rank_ev_ebit": 74, "rank_earnings_yield": 46, "rank_fcf_yield": 11, "rank_dividend_yield": 6, "rank_shareholder_yield": 1, "rank_total_yield": 3, "rank_roe": 24, "rank_roc": 50, "rank_roic": 59, "rank_gross_margin": 50, "rank_fcf_margin": 15, "rank_piotroski": 62, "rank_accruals": 9, "rank_sue": 50, "rank_eps_growth_1y": 82, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 64, "value_composite": 36, "quality_composite": 17, "momentum_composite": 72, "growth_composite": 91, "yield_composite": 2, "svqf_composite": 34, "vc1_composite": 33, "vc2_composite": 22, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 25, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 1, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:58.593504+00:00", "is_restated": false, "income_statement": { "revenue": 4599900000, "cost_of_revenue": null, "gross_profit": null, "ebit": 245800000, "ebitda": 749400000, "pretax_income": null, "tax_provision": null, "net_income": 341700000, "net_income_to_common": 341700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29300000, "total_current_assets": 2746200000, "total_assets": 4404200000, "short_term_debt": null, "long_term_debt": 364400000, "total_debt": 493500000, "total_liabilities": null, "total_equity": 2064700000, "shares_outstanding": 20670293, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 754200000, "capital_expenditure": -108700000, "free_cash_flow": 645500000, "dividends_paid": -215200000, "share_repurchases": -593700000, "shares_issued": 800000, "net_debt_issued": null }, "complete_fields": { "id": 372775, "ticker_id": 14547, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:58.593504+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "749400000", "netIncome": "341700000", "grossProfit": null, "totalRevenue": "4599900000", "costOfRevenue": null, "interestExpense": "46500000", "operatingIncome": "245800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "269900000" }, "balance": { "totalDebt": "493500000", "totalAssets": "4404200000", "longTermDebt": "364400000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "20670293", "totalCurrentAssets": "2746200000", "totalShareholderEquity": "2064700000", "totalCurrentLiabilities": "1972000000", "cashAndShortTermInvestments": "29300000" }, "cashflow": { "freeCashFlow": "645500000", "dividendsPaid": "-215200000", "issuanceOfDebt": null, "issuanceOfStock": "800000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "754200000", "repurchaseOfStock": "-593700000", "capitalExpenditures": "-108700000" } }, "revenue": 4599900000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 245800000, "depreciation_amortisation": 269900000, "ebitda": 749400000, "interest_expense": 46500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 341700000, "net_income_continuing_ops": null, "net_income_to_common": 341700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2746200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4404200000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1972000000, "long_term_debt": 364400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 493500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2064700000, "shares_outstanding": 20670293, "operating_cash_flow": 754200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -108700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -215200000, "share_repurchases": -593700000, "shares_issued": 800000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 645500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "749400000", "netIncome": "341700000", "grossProfit": null, "totalRevenue": "4599900000", "costOfRevenue": null, "interestExpense": "46500000", "operatingIncome": "245800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "269900000" }, "balance": { "totalDebt": "493500000", "totalAssets": "4404200000", "longTermDebt": "364400000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "20670293", "totalCurrentAssets": "2746200000", "totalShareholderEquity": "2064700000", "totalCurrentLiabilities": "1972000000", "cashAndShortTermInvestments": "29300000" }, "cashflow": { "freeCashFlow": "645500000", "dividendsPaid": "-215200000", "issuanceOfDebt": null, "issuanceOfStock": "800000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "754200000", "repurchaseOfStock": "-593700000", "capitalExpenditures": "-108700000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:58.593504+00:00", "is_restated": false, "income_statement": { "revenue": 4558400000, "cost_of_revenue": null, "gross_profit": null, "ebit": 290100000, "ebitda": 918800000, "pretax_income": null, "tax_provision": null, "net_income": 452800000, "net_income_to_common": 452800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73800000, "total_current_assets": 2984100000, "total_assets": 4606800000, "short_term_debt": null, "long_term_debt": 360900000, "total_debt": 534900000, "total_liabilities": null, "total_equity": 2415900000, "shares_outstanding": 21563422, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 568600000, "capital_expenditure": -128200000, "free_cash_flow": 440400000, "dividends_paid": -111300000, "share_repurchases": -734200000, "shares_issued": 2200000, "net_debt_issued": null }, "complete_fields": { "id": 372780, "ticker_id": 14547, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:58.593504+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "918800000", "netIncome": "452800000", "grossProfit": null, "totalRevenue": "4558400000", "costOfRevenue": null, "interestExpense": "48000000", "operatingIncome": "290100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "292600000" }, "balance": { "totalDebt": "534900000", "totalAssets": "4606800000", "longTermDebt": "360900000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "21563422", "totalCurrentAssets": "2984100000", "totalShareholderEquity": "2415900000", "totalCurrentLiabilities": "1827700000", "cashAndShortTermInvestments": "73800000" }, "cashflow": { "freeCashFlow": "440400000", "dividendsPaid": "-111300000", "issuanceOfDebt": null, "issuanceOfStock": "2200000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "568600000", "repurchaseOfStock": "-734200000", "capitalExpenditures": "-128200000" } }, "revenue": 4558400000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 290100000, "depreciation_amortisation": 292600000, "ebitda": 918800000, "interest_expense": 48000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 452800000, "net_income_continuing_ops": null, "net_income_to_common": 452800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2984100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4606800000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1827700000, "long_term_debt": 360900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 534900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2415900000, "shares_outstanding": 21563422, "operating_cash_flow": 568600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -128200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -111300000, "share_repurchases": -734200000, "shares_issued": 2200000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 440400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "918800000", "netIncome": "452800000", "grossProfit": null, "totalRevenue": "4558400000", "costOfRevenue": null, "interestExpense": "48000000", "operatingIncome": "290100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "292600000" }, "balance": { "totalDebt": "534900000", "totalAssets": "4606800000", "longTermDebt": "360900000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "21563422", "totalCurrentAssets": "2984100000", "totalShareholderEquity": "2415900000", "totalCurrentLiabilities": "1827700000", "cashAndShortTermInvestments": "73800000" }, "cashflow": { "freeCashFlow": "440400000", "dividendsPaid": "-111300000", "issuanceOfDebt": null, "issuanceOfStock": "2200000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "568600000", "repurchaseOfStock": "-734200000", "capitalExpenditures": "-128200000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:58.593504+00:00", "is_restated": false, "income_statement": { "revenue": 4813600000, "cost_of_revenue": null, "gross_profit": null, "ebit": 439700000, "ebitda": 981800000, "pretax_income": null, "tax_provision": null, "net_income": 495500000, "net_income_to_common": 495500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80300000, "total_current_assets": 3641100000, "total_assets": 5019800000, "short_term_debt": null, "long_term_debt": 424100000, "total_debt": 579900000, "total_liabilities": null, "total_equity": 2915000000, "shares_outstanding": 22260461, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 612000000, "capital_expenditure": -198200000, "free_cash_flow": 413800000, "dividends_paid": -111100000, "share_repurchases": 0, "shares_issued": 2100000, "net_debt_issued": null }, "complete_fields": { "id": 372782, "ticker_id": 14547, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:58.593504+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "981800000", "netIncome": "495500000", "grossProfit": null, "totalRevenue": "4813600000", "costOfRevenue": null, "interestExpense": "50700000", "operatingIncome": "439700000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "284000000" }, "balance": { "totalDebt": "579900000", "totalAssets": "5019800000", "longTermDebt": "424100000", "shortTermDebt": null, "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "22260461", "totalCurrentAssets": "3641100000", "totalShareholderEquity": "2915000000", "totalCurrentLiabilities": "1675900000", "cashAndShortTermInvestments": "80300000" }, "cashflow": { "freeCashFlow": "413800000", "dividendsPaid": "-111100000", "issuanceOfDebt": null, "issuanceOfStock": "2100000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "612000000", "repurchaseOfStock": "0", "capitalExpenditures": "-198200000" } }, "revenue": 4813600000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 439700000, "depreciation_amortisation": 284000000, "ebitda": 981800000, "interest_expense": 50700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 495500000, "net_income_continuing_ops": null, "net_income_to_common": 495500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3641100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5019800000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1675900000, "long_term_debt": 424100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 579900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2915000000, "shares_outstanding": 22260461, "operating_cash_flow": 612000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -198200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -111100000, "share_repurchases": 0, "shares_issued": 2100000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 413800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "981800000", "netIncome": "495500000", "grossProfit": null, "totalRevenue": "4813600000", "costOfRevenue": null, "interestExpense": "50700000", "operatingIncome": "439700000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "284000000" }, "balance": { "totalDebt": "579900000", "totalAssets": "5019800000", "longTermDebt": "424100000", "shortTermDebt": null, "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "22260461", "totalCurrentAssets": "3641100000", "totalShareholderEquity": "2915000000", "totalCurrentLiabilities": "1675900000", "cashAndShortTermInvestments": "80300000" }, "cashflow": { "freeCashFlow": "413800000", "dividendsPaid": "-111100000", "issuanceOfDebt": null, "issuanceOfStock": "2100000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "612000000", "repurchaseOfStock": "0", "capitalExpenditures": "-198200000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:58.593504+00:00", "is_restated": false, "income_statement": { "revenue": 4557700000, "cost_of_revenue": null, "gross_profit": null, "ebit": 377100000, "ebitda": 916800000, "pretax_income": null, "tax_provision": null, "net_income": 466700000, "net_income_to_common": 466700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87000000, "total_current_assets": 3268000000, "total_assets": 4658700000, "short_term_debt": null, "long_term_debt": 530000000, "total_debt": 679900000, "total_liabilities": null, "total_equity": 2530000000, "shares_outstanding": 22255461, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 572800000, "capital_expenditure": -64800000, "free_cash_flow": 508000000, "dividends_paid": -114500000, "share_repurchases": -937100000, "shares_issued": 3600000, "net_debt_issued": null }, "complete_fields": { "id": 372783, "ticker_id": 14547, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:58.593504+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "916800000", "netIncome": "466700000", "grossProfit": null, "totalRevenue": "4557700000", "costOfRevenue": null, "interestExpense": "57800000", "operatingIncome": "377100000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "299700000" }, "balance": { "totalDebt": "679900000", "totalAssets": "4658700000", "longTermDebt": "530000000", "shortTermDebt": null, "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "22255461", "totalCurrentAssets": "3268000000", "totalShareholderEquity": "2530000000", "totalCurrentLiabilities": "1591400000", "cashAndShortTermInvestments": "87000000" }, "cashflow": { "freeCashFlow": "508000000", "dividendsPaid": "-114500000", "issuanceOfDebt": null, "issuanceOfStock": "3600000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "572800000", "repurchaseOfStock": "-937100000", "capitalExpenditures": "-64800000" } }, "revenue": 4557700000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 377100000, "depreciation_amortisation": 299700000, "ebitda": 916800000, "interest_expense": 57800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 466700000, "net_income_continuing_ops": null, "net_income_to_common": 466700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3268000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4658700000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1591400000, "long_term_debt": 530000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 679900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2530000000, "shares_outstanding": 22255461, "operating_cash_flow": 572800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -64800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -114500000, "share_repurchases": -937100000, "shares_issued": 3600000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 508000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "916800000", "netIncome": "466700000", "grossProfit": null, "totalRevenue": "4557700000", "costOfRevenue": null, "interestExpense": "57800000", "operatingIncome": "377100000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "299700000" }, "balance": { "totalDebt": "679900000", "totalAssets": "4658700000", "longTermDebt": "530000000", "shortTermDebt": null, "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "22255461", "totalCurrentAssets": "3268000000", "totalShareholderEquity": "2530000000", "totalCurrentLiabilities": "1591400000", "cashAndShortTermInvestments": "87000000" }, "cashflow": { "freeCashFlow": "508000000", "dividendsPaid": "-114500000", "issuanceOfDebt": null, "issuanceOfStock": "3600000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "572800000", "repurchaseOfStock": "-937100000", "capitalExpenditures": "-64800000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:58.593504+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372784, "ticker_id": 14547, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:58.593504+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:58.593504+00:00", "is_restated": false, "income_statement": { "revenue": 1168300000, "cost_of_revenue": null, "gross_profit": null, "ebit": 79600000, "ebitda": 194600000, "pretax_income": null, "tax_provision": null, "net_income": 97100000, "net_income_to_common": 97100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29300000, "total_current_assets": 2746200000, "total_assets": 4404200000, "short_term_debt": 129100000, "long_term_debt": 364400000, "total_debt": 493500000, "total_liabilities": null, "total_equity": 2064700000, "shares_outstanding": 20670293, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372774, "ticker_id": 14547, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:58.593504+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "194600000", "netIncome": "97100000", "grossProfit": null, "totalRevenue": "1168300000", "costOfRevenue": null, "interestExpense": "11300000", "operatingIncome": "79600000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "64700000" }, "balance": { "totalDebt": "493500000", "totalAssets": "4404200000", "longTermDebt": "364400000", "shortTermDebt": "129100000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "20670293", "totalCurrentAssets": "2746200000", "totalShareholderEquity": "2064700000", "totalCurrentLiabilities": "1972000000", "cashAndShortTermInvestments": "29300000" } }, "revenue": 1168300000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79600000, "depreciation_amortisation": 64700000, "ebitda": 194600000, "interest_expense": 11300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 97100000, "net_income_continuing_ops": null, "net_income_to_common": 97100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2746200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4404200000, "short_term_debt": 129100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1972000000, "long_term_debt": 364400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 493500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2064700000, "shares_outstanding": 20670293, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "194600000", "netIncome": "97100000", "grossProfit": null, "totalRevenue": "1168300000", "costOfRevenue": null, "interestExpense": "11300000", "operatingIncome": "79600000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "64700000" }, "balance": { "totalDebt": "493500000", "totalAssets": "4404200000", "longTermDebt": "364400000", "shortTermDebt": "129100000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "20670293", "totalCurrentAssets": "2746200000", "totalShareholderEquity": "2064700000", "totalCurrentLiabilities": "1972000000", "cashAndShortTermInvestments": "29300000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:58.593504+00:00", "is_restated": false, "income_statement": { "revenue": 1132400000, "cost_of_revenue": null, "gross_profit": null, "ebit": 57700000, "ebitda": 185000000, "pretax_income": null, "tax_provision": null, "net_income": 83000000, "net_income_to_common": 83000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372776, "ticker_id": 14547, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:58.593504+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "185000000", "netIncome": "83000000", "grossProfit": null, "totalRevenue": "1132400000", "costOfRevenue": null, "interestExpense": "11900000", "operatingIncome": "57700000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "66500000" } }, "revenue": 1132400000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57700000, "depreciation_amortisation": 66500000, "ebitda": 185000000, "interest_expense": 11900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 83000000, "net_income_continuing_ops": null, "net_income_to_common": 83000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "185000000", "netIncome": "83000000", "grossProfit": null, "totalRevenue": "1132400000", "costOfRevenue": null, "interestExpense": "11900000", "operatingIncome": "57700000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "66500000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:58.593504+00:00", "is_restated": false, "income_statement": { "revenue": 1145900000, "cost_of_revenue": null, "gross_profit": null, "ebit": 50700000, "ebitda": 181700000, "pretax_income": null, "tax_provision": null, "net_income": 77600000, "net_income_to_common": 77600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69000000, "total_current_assets": 3283400000, "total_assets": 4667200000, "short_term_debt": 178200000, "long_term_debt": 373600000, "total_debt": 551800000, "total_liabilities": null, "total_equity": 2470500000, "shares_outstanding": 21563422, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372777, "ticker_id": 14547, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:58.593504+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "181700000", "netIncome": "77600000", "grossProfit": null, "totalRevenue": "1145900000", "costOfRevenue": null, "interestExpense": "12000000", "operatingIncome": "50700000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "70300000" }, "balance": { "totalDebt": "551800000", "totalAssets": "4667200000", "longTermDebt": "373600000", "shortTermDebt": "178200000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "21563422", "totalCurrentAssets": "3283400000", "totalShareholderEquity": "2470500000", "totalCurrentLiabilities": "1819400000", "cashAndShortTermInvestments": "69000000" } }, "revenue": 1145900000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50700000, "depreciation_amortisation": 70300000, "ebitda": 181700000, "interest_expense": 12000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 77600000, "net_income_continuing_ops": null, "net_income_to_common": 77600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3283400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4667200000, "short_term_debt": 178200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1819400000, "long_term_debt": 373600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 551800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2470500000, "shares_outstanding": 21563422, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "181700000", "netIncome": "77600000", "grossProfit": null, "totalRevenue": "1145900000", "costOfRevenue": null, "interestExpense": "12000000", "operatingIncome": "50700000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "70300000" }, "balance": { "totalDebt": "551800000", "totalAssets": "4667200000", "longTermDebt": "373600000", "shortTermDebt": "178200000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "21563422", "totalCurrentAssets": "3283400000", "totalShareholderEquity": "2470500000", "totalCurrentLiabilities": "1819400000", "cashAndShortTermInvestments": "69000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:58.593504+00:00", "is_restated": false, "income_statement": { "revenue": 1153300000, "cost_of_revenue": null, "gross_profit": null, "ebit": 57800000, "ebitda": 188100000, "pretax_income": null, "tax_provision": null, "net_income": 84000000, "net_income_to_common": 84000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372778, "ticker_id": 14547, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:58.593504+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "188100000", "netIncome": "84000000", "grossProfit": null, "totalRevenue": "1153300000", "costOfRevenue": null, "interestExpense": "11300000", "operatingIncome": "57800000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "68400000" } }, "revenue": 1153300000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57800000, "depreciation_amortisation": 68400000, "ebitda": 188100000, "interest_expense": 11300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 84000000, "net_income_continuing_ops": null, "net_income_to_common": 84000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "188100000", "netIncome": "84000000", "grossProfit": null, "totalRevenue": "1153300000", "costOfRevenue": null, "interestExpense": "11300000", "operatingIncome": "57800000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "68400000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:58.593504+00:00", "is_restated": false, "income_statement": { "revenue": 1083200000, "cost_of_revenue": null, "gross_profit": null, "ebit": 300000, "ebitda": 183400000, "pretax_income": null, "tax_provision": null, "net_income": 81800000, "net_income_to_common": 81800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73800000, "total_current_assets": 2984100000, "total_assets": 4606800000, "short_term_debt": 174000000, "long_term_debt": 360900000, "total_debt": 534900000, "total_liabilities": null, "total_equity": 2415900000, "shares_outstanding": 21563422, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372779, "ticker_id": 14547, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:58.593504+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "183400000", "netIncome": "81800000", "grossProfit": null, "totalRevenue": "1083200000", "costOfRevenue": null, "interestExpense": "11100000", "operatingIncome": "300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "70400000" }, "balance": { "totalDebt": "534900000", "totalAssets": "4606800000", "longTermDebt": "360900000", "shortTermDebt": "174000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "21563422", "totalCurrentAssets": "2984100000", "totalShareholderEquity": "2415900000", "totalCurrentLiabilities": "1827700000", "cashAndShortTermInvestments": "73800000" } }, "revenue": 1083200000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 300000, "depreciation_amortisation": 70400000, "ebitda": 183400000, "interest_expense": 11100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 81800000, "net_income_continuing_ops": null, "net_income_to_common": 81800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2984100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4606800000, "short_term_debt": 174000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1827700000, "long_term_debt": 360900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 534900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2415900000, "shares_outstanding": 21563422, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "183400000", "netIncome": "81800000", "grossProfit": null, "totalRevenue": "1083200000", "costOfRevenue": null, "interestExpense": "11100000", "operatingIncome": "300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "70400000" }, "balance": { "totalDebt": "534900000", "totalAssets": "4606800000", "longTermDebt": "360900000", "shortTermDebt": "174000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "21563422", "totalCurrentAssets": "2984100000", "totalShareholderEquity": "2415900000", "totalCurrentLiabilities": "1827700000", "cashAndShortTermInvestments": "73800000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:58.593504+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157500000, "total_current_assets": 3582800000, "total_assets": 5148500000, "short_term_debt": 176900000, "long_term_debt": 394800000, "total_debt": 571700000, "total_liabilities": null, "total_equity": 3075500000, "shares_outstanding": 22263361, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372781, "ticker_id": 14547, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:58.593504+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "571700000", "totalAssets": "5148500000", "longTermDebt": "394800000", "shortTermDebt": "176900000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "22263361", "totalCurrentAssets": "3582800000", "totalShareholderEquity": "3075500000", "totalCurrentLiabilities": "1674700000", "cashAndShortTermInvestments": "157500000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 157500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3582800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5148500000, "short_term_debt": 176900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1674700000, "long_term_debt": 394800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 571700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3075500000, "shares_outstanding": 22263361, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "571700000", "totalAssets": "5148500000", "longTermDebt": "394800000", "shortTermDebt": "176900000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "22263361", "totalCurrentAssets": "3582800000", "totalShareholderEquity": "3075500000", "totalCurrentLiabilities": "1674700000", "cashAndShortTermInvestments": "157500000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }