{ "ticker": { "uuid": "fb694c05-9d9d-4bb4-a412-86d9b0bc952d", "symbol": "ANIP", "name": "ANI Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/fb694c05-9d9d-4bb4-a412-86d9b0bc952d/", "api_url": "https://sharemaestro.com/factors/api/tickers/fb694c05-9d9d-4bb4-a412-86d9b0bc952d/" }, "ticker_metadata": { "id": 4791, "uuid": "fb694c05-9d9d-4bb4-a412-86d9b0bc952d", "symbol": "ANIP", "name": "ANI Pharmaceuticals Inc", "asset_type": "equity", "market_cap": 1784895000, "stock_exchange_id": 2, "industry": "Drug Manufacturers - Specialty & Generic", "sector": "Healthcare", "description": "ANI Pharmaceuticals, Inc., a specialty pharmaceutical company, develops, manufactures, and markets brand-name and generic prescription pharmaceuticals in the United States and Canada. The company is headquartered in Baudette, Minnesota.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "fb694c05-9d9d-4bb4-a412-86d9b0bc952d", "symbol": "ANIP", "name": "ANI Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/fb694c05-9d9d-4bb4-a412-86d9b0bc952d/", "api_url": "https://sharemaestro.com/factors/api/tickers/fb694c05-9d9d-4bb4-a412-86d9b0bc952d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.7, "value": 0.32, "quality": 0.95, "momentum": 0.76, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 81.11, "market_cap": 1747433840, "pe_ratio": 19.4885, "earnings_yield": 0.0513, "ebitda_to_ev": 0.1156, "shareholder_yield": 0.0004, "roe": 0.1595, "piotroski_f_score": 6, "momentum_12_1": 0.3212, "volatility_252d": 0.3998 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:45.976395+00:00", "batch_id": "" }, "size": { "price_close": 81.11, "market_cap": 1747433840, "market_cap_usd": 1747433840, "enterprise_value": 2050017840, "shares_outstanding": 21544000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 19.4885, "pb_ratio": 3.1077, "ptbv_ratio": 53.5054, "ps_ratio": 1.8918, "pcf_ratio": 8.3766, "pfcf_ratio": 6.9449, "ev_ebitda": 8.6513, "ev_ebit": 13.897, "ev_sales": 2.2193, "ev_fcf": 8.1474, "earnings_yield": 0.0513, "fcf_yield": 0.1227, "price_to_sales": 1.8918, "price_to_book": 3.1077, "price_to_cashflow": 8.3766, "ebitda_to_ev": 0.1156, "sales_yield": 0.4506 }, "yield": { "dividend_yield": 0.0004, "buyback_yield": 0, "shareholder_yield": 0.0004, "debt_paydown_yield": null, "total_yield": 0.0004 }, "quality": { "gross_margin": 0.6594, "operating_margin": 0.1597, "net_margin": 0.0971, "ebitda_margin": 0.2565, "fcf_margin": 0.2724, "roe": 0.1595, "roa": 0.0631, "roic": 0.1355, "roc_greenblatt": null, "asset_turnover": 0.6496, "cash_conversion": 2.8062, "accruals_ratio": -0.0836, "sbc_to_revenue": 0.0425, "piotroski_f_score": 6, "altman_z_score": 2.6462, "earnings_stability_5y": 2.2613, "revenue_stability_5y": 0.6161, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4283, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.5288, "net_debt_to_ebitda": 1.2769, "debt_to_assets": 0.4316, "interest_coverage": 3.7291, "current_ratio": 3.1192, "quick_ratio": 2.5202, "net_debt": 302584000, "local_beta": -0.0002, "volatility_252d": 0.3998, "volatility_60d": 0.6667, "max_drawdown_12m": -0.2786, "risk_adjusted_momentum": 0.8033 }, "growth": { "revenue_growth_1y": 0.3703, "revenue_growth_3y_cagr": 0.4081, "revenue_growth_5y_cagr": 0.3348, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.24, "book_value_growth_1y": 0.1483, "revenue_growth": 0.3703, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0092, "price_return_3m": 0.0955, "price_return_6m": -0.0081, "price_return_9m": -0.1493, "price_return_12m": 0.3091, "price_return_12m_ex1m": 0.3212, "momentum_6m": -0.0081, "momentum_12m": 0.3091, "momentum_12_1": 0.3212, "distance_from_52w_high": -0.1699, "distance_from_52w_low": 0.2965, "relative_strength": 0.1511 }, "raw_ttm": { "revenue_ttm": 923706000, "gross_profit_ttm": 609069000, "ebit_ttm": 147514999, "ebitda_ttm": 236959999, "net_income_ttm": 89665000, "eps_diluted_ttm": 4.1619, "operating_cash_flow_ttm": 208609000, "capital_expenditure_ttm": 43006000, "fcf_ttm": 251615000, "dividends_paid_ttm": 751000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 39557998, "cash_and_equivalents": 311176000, "total_current_assets": 747084000, "total_current_liabilities": 239510000, "net_ppe": null, "total_assets": 1421970000, "total_debt": 613760000, "total_equity": 562300000, "net_working_capital": 215696000, "book_value_per_share": 26.1001, "retained_earnings": 6393000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 32659000, "tangible_book_per_share": 1.5159 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 52, "rank_pb": 65, "rank_ptbv": 97, "rank_ps": 46, "rank_pcf": 35, "rank_ev_ebitda": 30, "rank_ev_ebit": 54, "rank_earnings_yield": 52, "rank_fcf_yield": 32, "rank_dividend_yield": 57, "rank_shareholder_yield": 57, "rank_total_yield": 57, "rank_roe": 26, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 27, "rank_fcf_margin": 34, "rank_piotroski": 24, "rank_accruals": 26, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 38 }, "composites": { "value_composite": 68, "quality_composite": 5, "momentum_composite": 24, "growth_composite": 16, "yield_composite": 71, "svqf_composite": 76, "vc1_composite": 30, "vc2_composite": 31, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 30, "quality_value_composite": 0.5514, "os_score": 0.7, "value_percentile": 0.32, "quality_percentile": 0.95, "momentum_percentile": 0.76, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 54, "ticker_id": 4791, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:45.976395+00:00", "batch_id": "", "os_score_delta": null, "price_close": 81.11, "market_cap": 1747433840, "market_cap_usd": 1747433840, "enterprise_value": 2050017840, "shares_outstanding": 21544000, "fx_rate_to_usd": null, "pe_ratio": 19.48847198, "pb_ratio": 3.10765399, "ptbv_ratio": 53.50543005, "ps_ratio": 1.89176409, "pcf_ratio": 8.37659852, "pfcf_ratio": 6.94487149, "ev_ebitda": 8.65132448, "ev_ebit": 13.89701287, "ev_sales": 2.21934018, "ev_fcf": 8.1474389, "earnings_yield": 0.05131239, "fcf_yield": 0.12273796, "dividend_yield": 0.00042977, "buyback_yield": 0, "shareholder_yield": 0.00042977, "debt_paydown_yield": null, "total_yield": 0.00042977, "gross_margin": 0.65937539, "operating_margin": 0.15969908, "net_margin": 0.09707093, "ebitda_margin": 0.25653184, "fcf_margin": 0.27239728, "roe": 0.15946114, "roa": 0.06305689, "roic": 0.13546049, "roc_greenblatt": null, "asset_turnover": 0.64959598, "cash_conversion": 2.8061674, "accruals_ratio": -0.08364733, "sbc_to_revenue": 0.04249404, "debt_to_equity": 1.52884581, "net_debt_to_ebitda": 1.27694126, "debt_to_assets": 0.43162655, "interest_coverage": 3.72908151, "current_ratio": 3.1192184, "quick_ratio": 2.5202121, "net_debt": 302584000, "revenue_growth_1y": 0.37034543, "revenue_growth_3y_cagr": 0.40812626, "revenue_growth_5y_cagr": 0.33480351, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.24004238, "book_value_growth_1y": 0.1482792, "piotroski_f_score": 6, "altman_z_score": 2.64618122, "earnings_stability_5y": 2.26126, "revenue_stability_5y": 0.616066, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00916198, "price_return_3m": 0.09548892, "price_return_6m": -0.00807142, "price_return_9m": -0.14934452, "price_return_12m": 0.30907037, "price_return_12m_ex1m": 0.32117495, "distance_from_52w_high": -0.16989049, "distance_from_52w_low": 0.29651535, "relative_strength": 0.15112932, "local_beta": -0.0002, "volatility_252d": 0.39984, "volatility_60d": 0.666667, "max_drawdown_12m": -0.27857947, "revenue_ttm": 923706000, "gross_profit_ttm": 609069000, "ebit_ttm": 147514999, "ebitda_ttm": 236959999, "net_income_ttm": 89665000, "eps_diluted_ttm": 4.16194764, "operating_cash_flow_ttm": 208609000, "capital_expenditure_ttm": 43006000, "fcf_ttm": 251615000, "dividends_paid_ttm": 751000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 39557998, "cash_and_equivalents": 311176000, "total_current_assets": 747084000, "total_current_liabilities": 239510000, "net_ppe": null, "total_assets": 1421970000, "total_debt": 613760000, "total_equity": 562300000, "net_working_capital": 215696000, "book_value_per_share": 26.10007427, "retained_earnings": 6393000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 32659000, "tangible_book_per_share": 1.51592091, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 52, "rank_pb": 65, "rank_ptbv": 97, "rank_ps": 46, "rank_pcf": 35, "rank_ev_ebitda": 30, "rank_ev_ebit": 54, "rank_earnings_yield": 52, "rank_fcf_yield": 32, "rank_dividend_yield": 57, "rank_shareholder_yield": 57, "rank_total_yield": 57, "rank_roe": 26, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 27, "rank_fcf_margin": 34, "rank_piotroski": 24, "rank_accruals": 26, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 38, "value_composite": 68, "quality_composite": 5, "momentum_composite": 24, "growth_composite": 16, "yield_composite": 71, "svqf_composite": 76, "vc1_composite": 30, "vc2_composite": 31, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 81.11, "os": 0.7, "value": 0.32, "quality": 0.95, "momentum": 0.76, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 19.4885, "earnings_yield": 0.0513, "shareholder_yield": 0.0004, "roe": 0.1595, "momentum_12_1": 0.3212, "complete_fields": { "id": 54, "ticker_id": 4791, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:45.976395+00:00", "batch_id": "", "os_score_delta": null, "price_close": 81.11, "market_cap": 1747433840, "market_cap_usd": 1747433840, "enterprise_value": 2050017840, "shares_outstanding": 21544000, "fx_rate_to_usd": null, "pe_ratio": 19.48847198, "pb_ratio": 3.10765399, "ptbv_ratio": 53.50543005, "ps_ratio": 1.89176409, "pcf_ratio": 8.37659852, "pfcf_ratio": 6.94487149, "ev_ebitda": 8.65132448, "ev_ebit": 13.89701287, "ev_sales": 2.21934018, "ev_fcf": 8.1474389, "earnings_yield": 0.05131239, "fcf_yield": 0.12273796, "dividend_yield": 0.00042977, "buyback_yield": 0, "shareholder_yield": 0.00042977, "debt_paydown_yield": null, "total_yield": 0.00042977, "gross_margin": 0.65937539, "operating_margin": 0.15969908, "net_margin": 0.09707093, "ebitda_margin": 0.25653184, "fcf_margin": 0.27239728, "roe": 0.15946114, "roa": 0.06305689, "roic": 0.13546049, "roc_greenblatt": null, "asset_turnover": 0.64959598, "cash_conversion": 2.8061674, "accruals_ratio": -0.08364733, "sbc_to_revenue": 0.04249404, "debt_to_equity": 1.52884581, "net_debt_to_ebitda": 1.27694126, "debt_to_assets": 0.43162655, "interest_coverage": 3.72908151, "current_ratio": 3.1192184, "quick_ratio": 2.5202121, "net_debt": 302584000, "revenue_growth_1y": 0.37034543, "revenue_growth_3y_cagr": 0.40812626, "revenue_growth_5y_cagr": 0.33480351, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.24004238, "book_value_growth_1y": 0.1482792, "piotroski_f_score": 6, "altman_z_score": 2.64618122, "earnings_stability_5y": 2.26126, "revenue_stability_5y": 0.616066, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00916198, "price_return_3m": 0.09548892, "price_return_6m": -0.00807142, "price_return_9m": -0.14934452, "price_return_12m": 0.30907037, "price_return_12m_ex1m": 0.32117495, "distance_from_52w_high": -0.16989049, "distance_from_52w_low": 0.29651535, "relative_strength": 0.15112932, "local_beta": -0.0002, "volatility_252d": 0.39984, "volatility_60d": 0.666667, "max_drawdown_12m": -0.27857947, "revenue_ttm": 923706000, "gross_profit_ttm": 609069000, "ebit_ttm": 147514999, "ebitda_ttm": 236959999, "net_income_ttm": 89665000, "eps_diluted_ttm": 4.16194764, "operating_cash_flow_ttm": 208609000, "capital_expenditure_ttm": 43006000, "fcf_ttm": 251615000, "dividends_paid_ttm": 751000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 39557998, "cash_and_equivalents": 311176000, "total_current_assets": 747084000, "total_current_liabilities": 239510000, "net_ppe": null, "total_assets": 1421970000, "total_debt": 613760000, "total_equity": 562300000, "net_working_capital": 215696000, "book_value_per_share": 26.10007427, "retained_earnings": 6393000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 32659000, "tangible_book_per_share": 1.51592091, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 52, "rank_pb": 65, "rank_ptbv": 97, "rank_ps": 46, "rank_pcf": 35, "rank_ev_ebitda": 30, "rank_ev_ebit": 54, "rank_earnings_yield": 52, "rank_fcf_yield": 32, "rank_dividend_yield": 57, "rank_shareholder_yield": 57, "rank_total_yield": 57, "rank_roe": 26, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 27, "rank_fcf_margin": 34, "rank_piotroski": 24, "rank_accruals": 26, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 38, "value_composite": 68, "quality_composite": 5, "momentum_composite": 24, "growth_composite": 16, "yield_composite": 71, "svqf_composite": 76, "vc1_composite": 30, "vc2_composite": 31, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:20.129952+00:00", "is_restated": false, "income_statement": { "revenue": 883366000, "cost_of_revenue": 432727000, "gross_profit": 450639000, "ebit": 115851000, "ebitda": 207268000, "pretax_income": 95791000, "tax_provision": 17454000, "net_income": 78337000, "net_income_to_common": 78337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 285585000, "total_current_assets": 753117000, "total_assets": 1440377000, "short_term_debt": 17268000, "long_term_debt": 599767000, "total_debt": 617035000, "total_liabilities": 899653000, "total_equity": 540724000, "shares_outstanding": 21228000, "goodwill_and_intangibles": 542006000 }, "cash_flow": { "operating_cash_flow": 185225000, "capital_expenditure": 13835000, "free_cash_flow": 199060000, "dividends_paid": 1157000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16313, "ticker_id": 4791, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:20.129952+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "115851000", "ebitda": "207268000", "netIncome": "78337000", "grossProfit": "450639000", "depreciation": "None", "totalRevenue": "883366000", "costOfRevenue": "432727000", "interestIncome": "None", "incomeBeforeTax": "95791000", "interestExpense": "20060000", "operatingIncome": "81230000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "17454000", "reportedCurrency": "USD", "netInterestIncome": "-20060000", "nonInterestIncome": "None", "operatingExpenses": "369409000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51664000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "432727000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91417000", "sellingGeneralAndAdministrative": "317745000", "netIncomeFromContinuingOperations": "78337000" }, "balance": { "goodwill": "62480000", "inventory": "143067000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1440377000", "longTermDebt": "599767000", "shortTermDebt": "17268000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "479526000", "reportedCurrency": "USD", "retainedEarnings": "-23099000", "totalLiabilities": "899653000", "otherCurrentAssets": "43383000", "totalCurrentAssets": "753117000", "currentLongTermDebt": "17268000", "longTermInvestments": "None", "shortTermInvestments": "9131000", "currentNetReceivables": "281082000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "687260000", "currentAccountsPayable": "62583000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "325195000", "totalShareholderEquity": "540724000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "187234000", "totalCurrentLiabilities": "278112000", "otherNonCurrentLiabilities": "21774000", "totalNonCurrentLiabilities": "621541000", "cashAndShortTermInvestments": "285585000", "commonStockSharesOutstanding": "21228000", "intangibleAssetsExcludingGoodwill": "479526000", "cashAndCashEquivalentsAtCarryingValue": "285585000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78337000", "profitLoss": "None", "dividendPayout": "1157000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-5961000", "operatingCashflow": "185225000", "capitalExpenditures": "13835000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9944000", "cashflowFromInvestment": "-34321000", "stockBasedCompensation": "37929000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1157000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12209000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91417000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 883366000, "cost_of_revenue": 432727000, "gross_profit": 450639000, "research_and_development": 51664000, "selling_general_admin": 317745000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 115851000, "depreciation_amortisation": 91417000, "ebitda": 207268000, "interest_expense": 20060000, "interest_income": null, "other_non_operating": null, "pretax_income": 95791000, "tax_provision": 17454000, "effective_tax_rate": null, "net_income": 78337000, "net_income_continuing_ops": 78337000, "net_income_to_common": 78337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 285585000, "short_term_investments": 9131000, "net_receivables": 281082000, "inventory": 143067000, "other_current_assets": null, "total_current_assets": 753117000, "net_ppe": null, "goodwill": 62480000, "intangible_assets": 479526000, "goodwill_and_intangibles": 542006000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 687260000, "total_assets": 1440377000, "short_term_debt": 17268000, "accounts_payable": 62583000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 278112000, "long_term_debt": 599767000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 621541000, "total_liabilities": 899653000, "total_debt": 617035000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23099000, "total_equity": 540724000, "shares_outstanding": 21228000, "operating_cash_flow": 185225000, "stock_based_compensation": 37929000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13835000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34321000, "dividends_paid": 1157000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9944000, "free_cash_flow": 199060000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "115851000", "ebitda": "207268000", "netIncome": "78337000", "grossProfit": "450639000", "depreciation": "None", "totalRevenue": "883366000", "costOfRevenue": "432727000", "interestIncome": "None", "incomeBeforeTax": "95791000", "interestExpense": "20060000", "operatingIncome": "81230000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "17454000", "reportedCurrency": "USD", "netInterestIncome": "-20060000", "nonInterestIncome": "None", "operatingExpenses": "369409000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51664000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "432727000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91417000", "sellingGeneralAndAdministrative": "317745000", "netIncomeFromContinuingOperations": "78337000" }, "balance": { "goodwill": "62480000", "inventory": "143067000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1440377000", "longTermDebt": "599767000", "shortTermDebt": "17268000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "479526000", "reportedCurrency": "USD", "retainedEarnings": "-23099000", "totalLiabilities": "899653000", "otherCurrentAssets": "43383000", "totalCurrentAssets": "753117000", "currentLongTermDebt": "17268000", "longTermInvestments": "None", "shortTermInvestments": "9131000", "currentNetReceivables": "281082000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "687260000", "currentAccountsPayable": "62583000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "325195000", "totalShareholderEquity": "540724000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "187234000", "totalCurrentLiabilities": "278112000", "otherNonCurrentLiabilities": "21774000", "totalNonCurrentLiabilities": "621541000", "cashAndShortTermInvestments": "285585000", "commonStockSharesOutstanding": "21228000", "intangibleAssetsExcludingGoodwill": "479526000", "cashAndCashEquivalentsAtCarryingValue": "285585000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78337000", "profitLoss": "None", "dividendPayout": "1157000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-5961000", "operatingCashflow": "185225000", "capitalExpenditures": "13835000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9944000", "cashflowFromInvestment": "-34321000", "stockBasedCompensation": "37929000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1157000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12209000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91417000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:20.129952+00:00", "is_restated": false, "income_statement": { "revenue": 614376000, "cost_of_revenue": 250210000, "gross_profit": 364166000, "ebit": -4610000, "ebitda": 63121000, "pretax_income": -22212000, "tax_provision": -3690000, "net_income": -18522000, "net_income_to_common": -18522000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144861000, "total_current_assets": 527684000, "total_assets": 1283697000, "short_term_debt": 9172000, "long_term_debt": 614920000, "total_debt": 624092000, "total_liabilities": 855167000, "total_equity": 428530000, "shares_outstanding": 19318000, "goodwill_and_intangibles": 601824000 }, "cash_flow": { "operating_cash_flow": 64017000, "capital_expenditure": 16953000, "free_cash_flow": 80970000, "dividends_paid": 1625000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16318, "ticker_id": 4791, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:20.129952+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4610000", "ebitda": "63121000", "netIncome": "-18522000", "grossProfit": "364166000", "depreciation": "None", "totalRevenue": "614376000", "costOfRevenue": "250210000", "interestIncome": "None", "incomeBeforeTax": "-22212000", "interestExpense": "17602000", "operatingIncome": "584000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-3690000", "reportedCurrency": "USD", "netInterestIncome": "-17602000", "nonInterestIncome": "None", "operatingExpenses": "363582000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44581000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "250210000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67731000", "sellingGeneralAndAdministrative": "249636000", "netIncomeFromContinuingOperations": "-18522000" }, "balance": { "goodwill": "59990000", "inventory": "136782000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1283697000", "longTermDebt": "614920000", "shortTermDebt": "9172000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "541834000", "reportedCurrency": "USD", "retainedEarnings": "-100279000", "totalLiabilities": "855167000", "otherCurrentAssets": "18008000", "totalCurrentAssets": "527684000", "currentLongTermDebt": "9172000", "longTermInvestments": "None", "shortTermInvestments": "6307000", "currentNetReceivables": "221726000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "756013000", "currentAccountsPayable": "45656000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "624092000", "totalShareholderEquity": "428530000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "132103000", "totalCurrentLiabilities": "193680000", "otherNonCurrentLiabilities": "25606000", "totalNonCurrentLiabilities": "661487000", "cashAndShortTermInvestments": "144861000", "commonStockSharesOutstanding": "19318000", "intangibleAssetsExcludingGoodwill": "541834000", "cashAndCashEquivalentsAtCarryingValue": "144861000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18522000", "profitLoss": "None", "dividendPayout": "1625000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-21287000", "operatingCashflow": "64017000", "capitalExpenditures": "16953000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "264945000", "cashflowFromInvestment": "-404719000", "stockBasedCompensation": "29344000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1625000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10959000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67731000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 614376000, "cost_of_revenue": 250210000, "gross_profit": 364166000, "research_and_development": 44581000, "selling_general_admin": 249636000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4610000, "depreciation_amortisation": 67731000, "ebitda": 63121000, "interest_expense": 17602000, "interest_income": null, "other_non_operating": null, "pretax_income": -22212000, "tax_provision": -3690000, "effective_tax_rate": null, "net_income": -18522000, "net_income_continuing_ops": -18522000, "net_income_to_common": -18522000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 144861000, "short_term_investments": 6307000, "net_receivables": 221726000, "inventory": 136782000, "other_current_assets": null, "total_current_assets": 527684000, "net_ppe": null, "goodwill": 59990000, "intangible_assets": 541834000, "goodwill_and_intangibles": 601824000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 756013000, "total_assets": 1283697000, "short_term_debt": 9172000, "accounts_payable": 45656000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 193680000, "long_term_debt": 614920000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 661487000, "total_liabilities": 855167000, "total_debt": 624092000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -100279000, "total_equity": 428530000, "shares_outstanding": 19318000, "operating_cash_flow": 64017000, "stock_based_compensation": 29344000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16953000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -404719000, "dividends_paid": 1625000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 264945000, "free_cash_flow": 80970000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4610000", "ebitda": "63121000", "netIncome": "-18522000", "grossProfit": "364166000", "depreciation": "None", "totalRevenue": "614376000", "costOfRevenue": "250210000", "interestIncome": "None", "incomeBeforeTax": "-22212000", "interestExpense": "17602000", "operatingIncome": "584000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-3690000", "reportedCurrency": "USD", "netInterestIncome": "-17602000", "nonInterestIncome": "None", "operatingExpenses": "363582000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44581000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "250210000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67731000", "sellingGeneralAndAdministrative": "249636000", "netIncomeFromContinuingOperations": "-18522000" }, "balance": { "goodwill": "59990000", "inventory": "136782000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1283697000", "longTermDebt": "614920000", "shortTermDebt": "9172000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "541834000", "reportedCurrency": "USD", "retainedEarnings": "-100279000", "totalLiabilities": "855167000", "otherCurrentAssets": "18008000", "totalCurrentAssets": "527684000", "currentLongTermDebt": "9172000", "longTermInvestments": "None", "shortTermInvestments": "6307000", "currentNetReceivables": "221726000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "756013000", "currentAccountsPayable": "45656000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "624092000", "totalShareholderEquity": "428530000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "132103000", "totalCurrentLiabilities": "193680000", "otherNonCurrentLiabilities": "25606000", "totalNonCurrentLiabilities": "661487000", "cashAndShortTermInvestments": "144861000", "commonStockSharesOutstanding": "19318000", "intangibleAssetsExcludingGoodwill": "541834000", "cashAndCashEquivalentsAtCarryingValue": "144861000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18522000", "profitLoss": "None", "dividendPayout": "1625000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-21287000", "operatingCashflow": "64017000", "capitalExpenditures": "16953000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "264945000", "cashflowFromInvestment": "-404719000", "stockBasedCompensation": "29344000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1625000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10959000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67731000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:20.129952+00:00", "is_restated": false, "income_statement": { "revenue": 486816000, "cost_of_revenue": 181513000, "gross_profit": 305303000, "ebit": 46812000, "ebitda": 106603000, "pretax_income": 19872000, "tax_provision": 1093000, "net_income": 18779000, "net_income_to_common": 18779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 221121000, "total_current_assets": 519816000, "total_assets": 904422000, "short_term_debt": 850000, "long_term_debt": 284819000, "total_debt": 285669000, "total_liabilities": 446823000, "total_equity": 457599000, "shares_outstanding": 18194000, "goodwill_and_intangibles": 237230000 }, "cash_flow": { "operating_cash_flow": 118959000, "capital_expenditure": 18511000, "free_cash_flow": 137470000, "dividends_paid": 1625000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16323, "ticker_id": 4791, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:20.129952+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46812000", "ebitda": "106603000", "netIncome": "18779000", "grossProfit": "305303000", "depreciation": "None", "totalRevenue": "486816000", "costOfRevenue": "181513000", "interestIncome": "None", "incomeBeforeTax": "19872000", "interestExpense": "26940000", "operatingIncome": "46971000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1093000", "reportedCurrency": "USD", "netInterestIncome": "-28700000", "nonInterestIncome": "None", "operatingExpenses": "258332000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34286000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "181513000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59791000", "sellingGeneralAndAdministrative": "150423000", "netIncomeFromContinuingOperations": "13381000" }, "balance": { "goodwill": "28221000", "inventory": "111196000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "904422000", "longTermDebt": "284819000", "shortTermDebt": "850000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "209009000", "reportedCurrency": "USD", "retainedEarnings": "-80132000", "totalLiabilities": "446823000", "otherCurrentAssets": "25420000", "totalCurrentAssets": "519816000", "currentLongTermDebt": "850000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "162079000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "384606000", "currentAccountsPayable": "36683000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "285669000", "totalShareholderEquity": "457599000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "99780000", "totalCurrentLiabilities": "145477000", "otherNonCurrentLiabilities": "16527000", "totalNonCurrentLiabilities": "301346000", "cashAndShortTermInvestments": "221121000", "commonStockSharesOutstanding": "18194000", "intangibleAssetsExcludingGoodwill": "209009000", "cashAndCashEquivalentsAtCarryingValue": "221121000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18779000", "profitLoss": "None", "dividendPayout": "1625000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-5841000", "operatingCashflow": "118959000", "capitalExpenditures": "18511000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67439000", "cashflowFromInvestment": "-18511000", "stockBasedCompensation": "20652000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1625000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4987000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59791000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 486816000, "cost_of_revenue": 181513000, "gross_profit": 305303000, "research_and_development": 34286000, "selling_general_admin": 150423000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46812000, "depreciation_amortisation": 59791000, "ebitda": 106603000, "interest_expense": 26940000, "interest_income": null, "other_non_operating": null, "pretax_income": 19872000, "tax_provision": 1093000, "effective_tax_rate": null, "net_income": 18779000, "net_income_continuing_ops": 13381000, "net_income_to_common": 18779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 221121000, "short_term_investments": 0, "net_receivables": 162079000, "inventory": 111196000, "other_current_assets": null, "total_current_assets": 519816000, "net_ppe": null, "goodwill": 28221000, "intangible_assets": 209009000, "goodwill_and_intangibles": 237230000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 384606000, "total_assets": 904422000, "short_term_debt": 850000, "accounts_payable": 36683000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 145477000, "long_term_debt": 284819000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 301346000, "total_liabilities": 446823000, "total_debt": 285669000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -80132000, "total_equity": 457599000, "shares_outstanding": 18194000, "operating_cash_flow": 118959000, "stock_based_compensation": 20652000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18511000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18511000, "dividends_paid": 1625000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 67439000, "free_cash_flow": 137470000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "46812000", "ebitda": "106603000", "netIncome": "18779000", "grossProfit": "305303000", "depreciation": "None", "totalRevenue": "486816000", "costOfRevenue": "181513000", "interestIncome": "None", "incomeBeforeTax": "19872000", "interestExpense": "26940000", "operatingIncome": "46971000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1093000", "reportedCurrency": "USD", "netInterestIncome": "-28700000", "nonInterestIncome": "None", "operatingExpenses": "258332000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34286000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "181513000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59791000", "sellingGeneralAndAdministrative": "150423000", "netIncomeFromContinuingOperations": "13381000" }, "balance": { "goodwill": "28221000", "inventory": "111196000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "904422000", "longTermDebt": "284819000", "shortTermDebt": "850000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "209009000", "reportedCurrency": "USD", "retainedEarnings": "-80132000", "totalLiabilities": "446823000", "otherCurrentAssets": "25420000", "totalCurrentAssets": "519816000", "currentLongTermDebt": "850000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "162079000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "384606000", "currentAccountsPayable": "36683000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "285669000", "totalShareholderEquity": "457599000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "99780000", "totalCurrentLiabilities": "145477000", "otherNonCurrentLiabilities": "16527000", "totalNonCurrentLiabilities": "301346000", "cashAndShortTermInvestments": "221121000", "commonStockSharesOutstanding": "18194000", "intangibleAssetsExcludingGoodwill": "209009000", "cashAndCashEquivalentsAtCarryingValue": "221121000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18779000", "profitLoss": "None", "dividendPayout": "1625000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-5841000", "operatingCashflow": "118959000", "capitalExpenditures": "18511000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67439000", "cashflowFromInvestment": "-18511000", "stockBasedCompensation": "20652000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1625000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4987000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59791000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:20.129952+00:00", "is_restated": false, "income_statement": { "revenue": 316385000, "cost_of_revenue": 138785000, "gross_profit": 177600000, "ebit": -34613000, "ebitda": 25040000, "pretax_income": -62665000, "tax_provision": -14769000, "net_income": -47896000, "net_income_to_common": -47896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48228000, "total_current_assets": 344261000, "total_assets": 760087000, "short_term_debt": 850000, "long_term_debt": 285669000, "total_debt": 286519000, "total_liabilities": 421547000, "total_equity": 338540000, "shares_outstanding": 16260000, "goodwill_and_intangibles": 279856000 }, "cash_flow": { "operating_cash_flow": -31203000, "capital_expenditure": 16455000, "free_cash_flow": -14748000, "dividends_paid": 1625000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16328, "ticker_id": 4791, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:20.129952+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34613000", "ebitda": "25040000", "netIncome": "-47896000", "grossProfit": "177600000", "depreciation": "None", "totalRevenue": "316385000", "costOfRevenue": "138785000", "interestIncome": "None", "incomeBeforeTax": "-62665000", "interestExpense": "28052000", "operatingIncome": "-35283000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-14769000", "reportedCurrency": "USD", "netInterestIncome": "-28052000", "nonInterestIncome": "None", "operatingExpenses": "212883000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22318000", "otherNonOperatingIncome": "670000", "costofGoodsAndServicesSold": "138785000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59653000", "sellingGeneralAndAdministrative": "127802000", "netIncomeFromContinuingOperations": "-47896000" }, "balance": { "goodwill": "28221000", "inventory": "105355000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "760087000", "longTermDebt": "285669000", "shortTermDebt": "850000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "251635000", "reportedCurrency": "USD", "retainedEarnings": "-97286000", "totalLiabilities": "421547000", "otherCurrentAssets": "25240000", "totalCurrentAssets": "344261000", "currentLongTermDebt": "850000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "165438000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "415826000", "currentAccountsPayable": "29305000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43246000", "shortLongTermDebtTotal": "286519000", "totalShareholderEquity": "338540000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "69284000", "totalCurrentLiabilities": "99439000", "otherNonCurrentLiabilities": "36439000", "totalNonCurrentLiabilities": "322108000", "cashAndShortTermInvestments": "48228000", "commonStockSharesOutstanding": "16260000", "intangibleAssetsExcludingGoodwill": "251635000", "cashAndCashEquivalentsAtCarryingValue": "48228000", "accumulatedDepreciationAmortizationPPE": "-32712000" }, "cashflow": { "netIncome": "-47896000", "profitLoss": "None", "dividendPayout": "1625000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-23626000", "operatingCashflow": "-31203000", "capitalExpenditures": "16455000", "changeInReceivables": "-36912000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5126000", "cashflowFromInvestment": "-15738000", "stockBasedCompensation": "14599000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1625000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-52067000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1959000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59653000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 316385000, "cost_of_revenue": 138785000, "gross_profit": 177600000, "research_and_development": 22318000, "selling_general_admin": 127802000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34613000, "depreciation_amortisation": 59653000, "ebitda": 25040000, "interest_expense": 28052000, "interest_income": null, "other_non_operating": null, "pretax_income": -62665000, "tax_provision": -14769000, "effective_tax_rate": null, "net_income": -47896000, "net_income_continuing_ops": -47896000, "net_income_to_common": -47896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48228000, "short_term_investments": null, "net_receivables": 165438000, "inventory": 105355000, "other_current_assets": null, "total_current_assets": 344261000, "net_ppe": null, "goodwill": 28221000, "intangible_assets": 251635000, "goodwill_and_intangibles": 279856000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 415826000, "total_assets": 760087000, "short_term_debt": 850000, "accounts_payable": 29305000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99439000, "long_term_debt": 285669000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 322108000, "total_liabilities": 421547000, "total_debt": 286519000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -97286000, "total_equity": 338540000, "shares_outstanding": 16260000, "operating_cash_flow": -31203000, "stock_based_compensation": 14599000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16455000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15738000, "dividends_paid": 1625000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5126000, "free_cash_flow": -14748000, "net_change_in_cash": -52067000 }, "raw_data": { "income": { "ebit": "-34613000", "ebitda": "25040000", "netIncome": "-47896000", "grossProfit": "177600000", "depreciation": "None", "totalRevenue": "316385000", "costOfRevenue": "138785000", "interestIncome": "None", "incomeBeforeTax": "-62665000", "interestExpense": "28052000", "operatingIncome": "-35283000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-14769000", "reportedCurrency": "USD", "netInterestIncome": "-28052000", "nonInterestIncome": "None", "operatingExpenses": "212883000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22318000", "otherNonOperatingIncome": "670000", "costofGoodsAndServicesSold": "138785000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59653000", "sellingGeneralAndAdministrative": "127802000", "netIncomeFromContinuingOperations": "-47896000" }, "balance": { "goodwill": "28221000", "inventory": "105355000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "760087000", "longTermDebt": "285669000", "shortTermDebt": "850000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "251635000", "reportedCurrency": "USD", "retainedEarnings": "-97286000", "totalLiabilities": "421547000", "otherCurrentAssets": "25240000", "totalCurrentAssets": "344261000", "currentLongTermDebt": "850000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "165438000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "415826000", "currentAccountsPayable": "29305000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43246000", "shortLongTermDebtTotal": "286519000", "totalShareholderEquity": "338540000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "69284000", "totalCurrentLiabilities": "99439000", "otherNonCurrentLiabilities": "36439000", "totalNonCurrentLiabilities": "322108000", "cashAndShortTermInvestments": "48228000", "commonStockSharesOutstanding": "16260000", "intangibleAssetsExcludingGoodwill": "251635000", "cashAndCashEquivalentsAtCarryingValue": "48228000", "accumulatedDepreciationAmortizationPPE": "-32712000" }, "cashflow": { "netIncome": "-47896000", "profitLoss": "None", "dividendPayout": "1625000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-23626000", "operatingCashflow": "-31203000", "capitalExpenditures": "16455000", "changeInReceivables": "-36912000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5126000", "cashflowFromInvestment": "-15738000", "stockBasedCompensation": "14599000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1625000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-52067000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1959000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59653000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:20.129952+00:00", "is_restated": false, "income_statement": { "revenue": 216136000, "cost_of_revenue": 100610000, "gross_profit": 115526000, "ebit": -44136000, "ebitda": 3116000, "pretax_income": -56058000, "tax_provision": -13455000, "net_income": -42603000, "net_income_to_common": -42603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100300000, "total_current_assets": 321775000, "total_assets": 771598000, "short_term_debt": 850000, "long_term_debt": 286520000, "total_debt": 287370000, "total_liabilities": 412858000, "total_equity": 358740000, "shares_outstanding": 12596000, "goodwill_and_intangibles": 322010000 }, "cash_flow": { "operating_cash_flow": 3322000, "capital_expenditure": 23638000, "free_cash_flow": 26960000, "dividends_paid": 190000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16333, "ticker_id": 4791, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:20.129952+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-44136000", "ebitda": "3116000", "netIncome": "-42603000", "grossProfit": "115526000", "depreciation": "None", "totalRevenue": "216136000", "costOfRevenue": "100610000", "interestIncome": "None", "incomeBeforeTax": "-56058000", "interestExpense": "11922000", "operatingIncome": "-39793000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-13455000", "reportedCurrency": "USD", "netInterestIncome": "-11922000", "nonInterestIncome": "None", "operatingExpenses": "155319000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11369000", "otherNonOperatingIncome": "-4343000", "costofGoodsAndServicesSold": "100610000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47252000", "sellingGeneralAndAdministrative": "84294000", "netIncomeFromContinuingOperations": "-42603000" }, "balance": { "goodwill": "27888000", "inventory": "81693000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "771598000", "longTermDebt": "286520000", "shortTermDebt": "850000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "294122000", "reportedCurrency": "USD", "retainedEarnings": "-47765000", "totalLiabilities": "412858000", "otherCurrentAssets": "11256000", "totalCurrentAssets": "321775000", "currentLongTermDebt": "850000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "128526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "449823000", "currentAccountsPayable": "22967000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "52671000", "shortLongTermDebtTotal": "287370000", "totalShareholderEquity": "358740000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "59966000", "totalCurrentLiabilities": "87537000", "otherNonCurrentLiabilities": "31000000", "totalNonCurrentLiabilities": "325321000", "cashAndShortTermInvestments": "100300000", "commonStockSharesOutstanding": "12596000", "intangibleAssetsExcludingGoodwill": "294122000", "cashAndCashEquivalentsAtCarryingValue": "100300000", "accumulatedDepreciationAmortizationPPE": "-22956000" }, "cashflow": { "netIncome": "-42603000", "profitLoss": "None", "dividendPayout": "190000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "3224000", "operatingCashflow": "3322000", "capitalExpenditures": "23638000", "changeInReceivables": "-5548000", "changeInExchangeRate": "None", "cashflowFromFinancing": "194595000", "cashflowFromInvestment": "-105483000", "stockBasedCompensation": "10489000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "190000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "92434000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-890000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47252000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 216136000, "cost_of_revenue": 100610000, "gross_profit": 115526000, "research_and_development": 11369000, "selling_general_admin": 84294000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44136000, "depreciation_amortisation": 47252000, "ebitda": 3116000, "interest_expense": 11922000, "interest_income": null, "other_non_operating": null, "pretax_income": -56058000, "tax_provision": -13455000, "effective_tax_rate": null, "net_income": -42603000, "net_income_continuing_ops": -42603000, "net_income_to_common": -42603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100300000, "short_term_investments": null, "net_receivables": 128526000, "inventory": 81693000, "other_current_assets": null, "total_current_assets": 321775000, "net_ppe": null, "goodwill": 27888000, "intangible_assets": 294122000, "goodwill_and_intangibles": 322010000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 449823000, "total_assets": 771598000, "short_term_debt": 850000, "accounts_payable": 22967000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87537000, "long_term_debt": 286520000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 325321000, "total_liabilities": 412858000, "total_debt": 287370000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47765000, "total_equity": 358740000, "shares_outstanding": 12596000, "operating_cash_flow": 3322000, "stock_based_compensation": 10489000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23638000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -105483000, "dividends_paid": 190000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 194595000, "free_cash_flow": 26960000, "net_change_in_cash": 92434000 }, "raw_data": { "income": { "ebit": "-44136000", "ebitda": "3116000", "netIncome": "-42603000", "grossProfit": "115526000", "depreciation": "None", "totalRevenue": "216136000", "costOfRevenue": "100610000", "interestIncome": "None", "incomeBeforeTax": "-56058000", "interestExpense": "11922000", "operatingIncome": "-39793000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-13455000", "reportedCurrency": "USD", "netInterestIncome": "-11922000", "nonInterestIncome": "None", "operatingExpenses": "155319000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11369000", "otherNonOperatingIncome": "-4343000", "costofGoodsAndServicesSold": "100610000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47252000", "sellingGeneralAndAdministrative": "84294000", "netIncomeFromContinuingOperations": "-42603000" }, "balance": { "goodwill": "27888000", "inventory": "81693000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "771598000", "longTermDebt": "286520000", "shortTermDebt": "850000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "294122000", "reportedCurrency": "USD", "retainedEarnings": "-47765000", "totalLiabilities": "412858000", "otherCurrentAssets": "11256000", "totalCurrentAssets": "321775000", "currentLongTermDebt": "850000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "128526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "449823000", "currentAccountsPayable": "22967000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "52671000", "shortLongTermDebtTotal": "287370000", "totalShareholderEquity": "358740000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "59966000", "totalCurrentLiabilities": "87537000", "otherNonCurrentLiabilities": "31000000", "totalNonCurrentLiabilities": "325321000", "cashAndShortTermInvestments": "100300000", "commonStockSharesOutstanding": "12596000", "intangibleAssetsExcludingGoodwill": "294122000", "cashAndCashEquivalentsAtCarryingValue": "100300000", "accumulatedDepreciationAmortizationPPE": "-22956000" }, "cashflow": { "netIncome": "-42603000", "profitLoss": "None", "dividendPayout": "190000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "3224000", "operatingCashflow": "3322000", "capitalExpenditures": "23638000", "changeInReceivables": "-5548000", "changeInExchangeRate": "None", "cashflowFromFinancing": "194595000", "cashflowFromInvestment": "-105483000", "stockBasedCompensation": "10489000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "190000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "92434000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-890000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47252000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:20.129952+00:00", "is_restated": false, "income_statement": { "revenue": 208475000, "cost_of_revenue": 87157000, "gross_profit": 121318000, "ebit": -16510000, "ebitda": 28128000, "pretax_income": -25962000, "tax_provision": -3414000, "net_income": -22548000, "net_income_to_common": -22548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7864000, "total_current_assets": 170321000, "total_assets": 461190000, "short_term_debt": 13243000, "long_term_debt": 172443000, "total_debt": 185686000, "total_liabilities": 265490000, "total_equity": 195700000, "shares_outstanding": 11964000, "goodwill_and_intangibles": 192091000 }, "cash_flow": { "operating_cash_flow": 15267000, "capital_expenditure": 68322000, "free_cash_flow": 83589000, "dividends_paid": 618000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16338, "ticker_id": 4791, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:20.129952+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16510000", "ebitda": "28128000", "netIncome": "-22548000", "grossProfit": "121318000", "depreciation": "None", "totalRevenue": "208475000", "costOfRevenue": "87157000", "interestIncome": "None", "incomeBeforeTax": "-25962000", "interestExpense": "9452000", "operatingIncome": "-16016000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-3414000", "reportedCurrency": "USD", "netInterestIncome": "-9452000", "nonInterestIncome": "None", "operatingExpenses": "137334000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16001000", "otherNonOperatingIncome": "-494000", "costofGoodsAndServicesSold": "87157000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44638000", "sellingGeneralAndAdministrative": "64986000", "netIncomeFromContinuingOperations": "-22548000" }, "balance": { "goodwill": "3580000", "inventory": "60803000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "461190000", "longTermDebt": "172443000", "shortTermDebt": "13243000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "188511000", "reportedCurrency": "USD", "retainedEarnings": "-4972000", "totalLiabilities": "265490000", "otherCurrentAssets": "5861000", "totalCurrentAssets": "170321000", "currentLongTermDebt": "13243000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "95793000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "290869000", "currentAccountsPayable": "11261000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41269000", "shortLongTermDebtTotal": "185686000", "totalShareholderEquity": "195700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "50075000", "totalCurrentLiabilities": "78565000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "186925000", "cashAndShortTermInvestments": "7864000", "commonStockSharesOutstanding": "11964000", "intangibleAssetsExcludingGoodwill": "188511000", "cashAndCashEquivalentsAtCarryingValue": "7864000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22548000", "profitLoss": "None", "dividendPayout": "618000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-2759000", "operatingCashflow": "15267000", "capitalExpenditures": "68322000", "changeInReceivables": "-23664000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1439000", "cashflowFromInvestment": "-68322000", "stockBasedCompensation": "12936000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "618000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-54494000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1523000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44638000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 208475000, "cost_of_revenue": 87157000, "gross_profit": 121318000, "research_and_development": 16001000, "selling_general_admin": 64986000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16510000, "depreciation_amortisation": 44638000, "ebitda": 28128000, "interest_expense": 9452000, "interest_income": null, "other_non_operating": null, "pretax_income": -25962000, "tax_provision": -3414000, "effective_tax_rate": null, "net_income": -22548000, "net_income_continuing_ops": -22548000, "net_income_to_common": -22548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7864000, "short_term_investments": null, "net_receivables": 95793000, "inventory": 60803000, "other_current_assets": null, "total_current_assets": 170321000, "net_ppe": null, "goodwill": 3580000, "intangible_assets": 188511000, "goodwill_and_intangibles": 192091000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 290869000, "total_assets": 461190000, "short_term_debt": 13243000, "accounts_payable": 11261000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78565000, "long_term_debt": 172443000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 186925000, "total_liabilities": 265490000, "total_debt": 185686000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4972000, "total_equity": 195700000, "shares_outstanding": 11964000, "operating_cash_flow": 15267000, "stock_based_compensation": 12936000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68322000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68322000, "dividends_paid": 618000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1439000, "free_cash_flow": 83589000, "net_change_in_cash": -54494000 }, "raw_data": { "income": { "ebit": "-16510000", "ebitda": "28128000", "netIncome": "-22548000", "grossProfit": "121318000", "depreciation": "None", "totalRevenue": "208475000", "costOfRevenue": "87157000", "interestIncome": "None", "incomeBeforeTax": "-25962000", "interestExpense": "9452000", "operatingIncome": "-16016000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-3414000", "reportedCurrency": "USD", "netInterestIncome": "-9452000", "nonInterestIncome": "None", "operatingExpenses": "137334000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16001000", "otherNonOperatingIncome": "-494000", "costofGoodsAndServicesSold": "87157000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44638000", "sellingGeneralAndAdministrative": "64986000", "netIncomeFromContinuingOperations": "-22548000" }, "balance": { "goodwill": "3580000", "inventory": "60803000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "461190000", "longTermDebt": "172443000", "shortTermDebt": "13243000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "188511000", "reportedCurrency": "USD", "retainedEarnings": "-4972000", "totalLiabilities": "265490000", "otherCurrentAssets": "5861000", "totalCurrentAssets": "170321000", "currentLongTermDebt": "13243000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "95793000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "290869000", "currentAccountsPayable": "11261000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41269000", "shortLongTermDebtTotal": "185686000", "totalShareholderEquity": "195700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "50075000", "totalCurrentLiabilities": "78565000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "186925000", "cashAndShortTermInvestments": "7864000", "commonStockSharesOutstanding": "11964000", "intangibleAssetsExcludingGoodwill": "188511000", "cashAndCashEquivalentsAtCarryingValue": "7864000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22548000", "profitLoss": "None", "dividendPayout": "618000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-2759000", "operatingCashflow": "15267000", "capitalExpenditures": "68322000", "changeInReceivables": "-23664000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1439000", "cashflowFromInvestment": "-68322000", "stockBasedCompensation": "12936000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "618000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-54494000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1523000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44638000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:20.129952+00:00", "is_restated": false, "income_statement": { "revenue": 206547000, "cost_of_revenue": 63154000, "gross_profit": 143393000, "ebit": 16123000, "ebitda": 60735000, "pretax_income": 3157000, "tax_provision": -2937000, "net_income": 6094000, "net_income_to_common": 6094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62332000, "total_current_assets": 187695000, "total_assets": 456789000, "short_term_debt": 9941000, "long_term_debt": 175808000, "total_debt": 185749000, "total_liabilities": 243998000, "total_equity": 212791000, "shares_outstanding": 12040000, "goodwill_and_intangibles": 183968000 }, "cash_flow": { "operating_cash_flow": 45631000, "capital_expenditure": 27549000, "free_cash_flow": 73180000, "dividends_paid": 5738000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16343, "ticker_id": 4791, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:20.129952+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16123000", "ebitda": "60735000", "netIncome": "6094000", "grossProfit": "143393000", "depreciation": "None", "totalRevenue": "206547000", "costOfRevenue": "63154000", "interestIncome": "12966000", "incomeBeforeTax": "3157000", "interestExpense": "12966000", "operatingIncome": "16351000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-2937000", "reportedCurrency": "USD", "netInterestIncome": "-12966000", "nonInterestIncome": "None", "operatingExpenses": "127042000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19806000", "otherNonOperatingIncome": "-228000", "costofGoodsAndServicesSold": "63154000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44612000", "sellingGeneralAndAdministrative": "55843000", "netIncomeFromContinuingOperations": "6094000" }, "balance": { "goodwill": "3580000", "inventory": "48163000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "456789000", "longTermDebt": "175808000", "shortTermDebt": "9941000", "treasuryStock": "-723000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "180388000", "reportedCurrency": "USD", "retainedEarnings": "17584000", "totalLiabilities": "243998000", "otherCurrentAssets": "5071000", "totalCurrentAssets": "187695000", "currentLongTermDebt": "9941000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "72129000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "269094000", "currentAccountsPayable": "14606000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40551000", "shortLongTermDebtTotal": "185749000", "totalShareholderEquity": "212791000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36678000", "totalCurrentLiabilities": "61676000", "otherNonCurrentLiabilities": "6514000", "totalNonCurrentLiabilities": "182322000", "cashAndShortTermInvestments": "62332000", "commonStockSharesOutstanding": "12040000", "intangibleAssetsExcludingGoodwill": "180388000", "cashAndCashEquivalentsAtCarryingValue": "62332000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6094000", "profitLoss": "None", "dividendPayout": "5738000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-7660000", "operatingCashflow": "45631000", "capitalExpenditures": "27549000", "changeInReceivables": "-7287000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1250000", "cashflowFromInvestment": "-27549000", "stockBasedCompensation": "9217000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5738000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "19332000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1031000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44612000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 206547000, "cost_of_revenue": 63154000, "gross_profit": 143393000, "research_and_development": 19806000, "selling_general_admin": 55843000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16123000, "depreciation_amortisation": 44612000, "ebitda": 60735000, "interest_expense": 12966000, "interest_income": null, "other_non_operating": null, "pretax_income": 3157000, "tax_provision": -2937000, "effective_tax_rate": null, "net_income": 6094000, "net_income_continuing_ops": 6094000, "net_income_to_common": 6094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62332000, "short_term_investments": null, "net_receivables": 72129000, "inventory": 48163000, "other_current_assets": null, "total_current_assets": 187695000, "net_ppe": null, "goodwill": 3580000, "intangible_assets": 180388000, "goodwill_and_intangibles": 183968000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 269094000, "total_assets": 456789000, "short_term_debt": 9941000, "accounts_payable": 14606000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61676000, "long_term_debt": 175808000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 182322000, "total_liabilities": 243998000, "total_debt": 185749000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17584000, "total_equity": 212791000, "shares_outstanding": 12040000, "operating_cash_flow": 45631000, "stock_based_compensation": 9217000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27549000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27549000, "dividends_paid": 5738000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1250000, "free_cash_flow": 73180000, "net_change_in_cash": 19332000 }, "raw_data": { "income": { "ebit": "16123000", "ebitda": "60735000", "netIncome": "6094000", "grossProfit": "143393000", "depreciation": "None", "totalRevenue": "206547000", "costOfRevenue": "63154000", "interestIncome": "12966000", "incomeBeforeTax": "3157000", "interestExpense": "12966000", "operatingIncome": "16351000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-2937000", "reportedCurrency": "USD", "netInterestIncome": "-12966000", "nonInterestIncome": "None", "operatingExpenses": "127042000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19806000", "otherNonOperatingIncome": "-228000", "costofGoodsAndServicesSold": "63154000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44612000", "sellingGeneralAndAdministrative": "55843000", "netIncomeFromContinuingOperations": "6094000" }, "balance": { "goodwill": "3580000", "inventory": "48163000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "456789000", "longTermDebt": "175808000", "shortTermDebt": "9941000", "treasuryStock": "-723000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "180388000", "reportedCurrency": "USD", "retainedEarnings": "17584000", "totalLiabilities": "243998000", "otherCurrentAssets": "5071000", "totalCurrentAssets": "187695000", "currentLongTermDebt": "9941000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "72129000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "269094000", "currentAccountsPayable": "14606000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40551000", "shortLongTermDebtTotal": "185749000", "totalShareholderEquity": "212791000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36678000", "totalCurrentLiabilities": "61676000", "otherNonCurrentLiabilities": "6514000", "totalNonCurrentLiabilities": "182322000", "cashAndShortTermInvestments": "62332000", "commonStockSharesOutstanding": "12040000", "intangibleAssetsExcludingGoodwill": "180388000", "cashAndCashEquivalentsAtCarryingValue": "62332000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6094000", "profitLoss": "None", "dividendPayout": "5738000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-7660000", "operatingCashflow": "45631000", "capitalExpenditures": "27549000", "changeInReceivables": "-7287000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1250000", "cashflowFromInvestment": "-27549000", "stockBasedCompensation": "9217000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5738000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "19332000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1031000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44612000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:20.129952+00:00", "is_restated": false, "income_statement": { "revenue": 201576000, "cost_of_revenue": 73024000, "gross_profit": 128552000, "ebit": 35359000, "ebitda": 69101000, "pretax_income": 20051000, "tax_provision": 4557000, "net_income": 15494000, "net_income_to_common": 15494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43008000, "total_current_assets": 152877000, "total_assets": 430604000, "short_term_debt": 115719000, "long_term_debt": 67296000, "total_debt": 183015000, "total_liabilities": 233341000, "total_equity": 197263000, "shares_outstanding": 11772000, "goodwill_and_intangibles": 205184000 }, "cash_flow": { "operating_cash_flow": 67074000, "capital_expenditure": 10912000, "free_cash_flow": 77986000, "dividends_paid": 190000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16348, "ticker_id": 4791, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:20.129952+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35359000", "ebitda": "69101000", "netIncome": "15494000", "grossProfit": "128552000", "depreciation": "None", "totalRevenue": "201576000", "costOfRevenue": "73024000", "interestIncome": "14758000", "incomeBeforeTax": "20051000", "interestExpense": "14758000", "operatingIncome": "35359000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4557000", "reportedCurrency": "USD", "netInterestIncome": "-14758000", "nonInterestIncome": "None", "operatingExpenses": "93193000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15388000", "otherNonOperatingIncome": "-550000", "costofGoodsAndServicesSold": "73024000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33742000", "sellingGeneralAndAdministrative": "44063000", "netIncomeFromContinuingOperations": "15494000" }, "balance": { "goodwill": "3580000", "inventory": "40503000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "430604000", "longTermDebt": "67296000", "shortTermDebt": "115719000", "treasuryStock": "-659000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "201604000", "reportedCurrency": "USD", "retainedEarnings": "11488000", "totalLiabilities": "233341000", "otherCurrentAssets": "4524000", "totalCurrentAssets": "152877000", "currentLongTermDebt": "115719000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "64842000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "277727000", "currentAccountsPayable": "8884000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38090000", "shortLongTermDebtTotal": "183015000", "totalShareholderEquity": "197263000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "35213000", "totalCurrentLiabilities": "165549000", "otherNonCurrentLiabilities": "496000", "totalNonCurrentLiabilities": "67792000", "cashAndShortTermInvestments": "43008000", "commonStockSharesOutstanding": "11772000", "intangibleAssetsExcludingGoodwill": "201604000", "cashAndCashEquivalentsAtCarryingValue": "43008000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15494000", "profitLoss": "None", "dividendPayout": "190000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-379000", "operatingCashflow": "67074000", "capitalExpenditures": "10912000", "changeInReceivables": "-4743000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27816000", "cashflowFromInvestment": "-27379000", "stockBasedCompensation": "6782000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "190000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11879000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-659000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33742000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 201576000, "cost_of_revenue": 73024000, "gross_profit": 128552000, "research_and_development": 15388000, "selling_general_admin": 44063000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35359000, "depreciation_amortisation": 33742000, "ebitda": 69101000, "interest_expense": 14758000, "interest_income": null, "other_non_operating": null, "pretax_income": 20051000, "tax_provision": 4557000, "effective_tax_rate": null, "net_income": 15494000, "net_income_continuing_ops": 15494000, "net_income_to_common": 15494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43008000, "short_term_investments": null, "net_receivables": 64842000, "inventory": 40503000, "other_current_assets": null, "total_current_assets": 152877000, "net_ppe": null, "goodwill": 3580000, "intangible_assets": 201604000, "goodwill_and_intangibles": 205184000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 277727000, "total_assets": 430604000, "short_term_debt": 115719000, "accounts_payable": 8884000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 165549000, "long_term_debt": 67296000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 67792000, "total_liabilities": 233341000, "total_debt": 183015000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11488000, "total_equity": 197263000, "shares_outstanding": 11772000, "operating_cash_flow": 67074000, "stock_based_compensation": 6782000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10912000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27379000, "dividends_paid": 190000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27816000, "free_cash_flow": 77986000, "net_change_in_cash": 11879000 }, "raw_data": { "income": { "ebit": "35359000", "ebitda": "69101000", "netIncome": "15494000", "grossProfit": "128552000", "depreciation": "None", "totalRevenue": "201576000", "costOfRevenue": "73024000", "interestIncome": "14758000", "incomeBeforeTax": "20051000", "interestExpense": "14758000", "operatingIncome": "35359000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4557000", "reportedCurrency": "USD", "netInterestIncome": "-14758000", "nonInterestIncome": "None", "operatingExpenses": "93193000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15388000", "otherNonOperatingIncome": "-550000", "costofGoodsAndServicesSold": "73024000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33742000", "sellingGeneralAndAdministrative": "44063000", "netIncomeFromContinuingOperations": "15494000" }, "balance": { "goodwill": "3580000", "inventory": "40503000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "430604000", "longTermDebt": "67296000", "shortTermDebt": "115719000", "treasuryStock": "-659000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "201604000", "reportedCurrency": "USD", "retainedEarnings": "11488000", "totalLiabilities": "233341000", "otherCurrentAssets": "4524000", "totalCurrentAssets": "152877000", "currentLongTermDebt": "115719000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "64842000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "277727000", "currentAccountsPayable": "8884000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38090000", "shortLongTermDebtTotal": "183015000", "totalShareholderEquity": "197263000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "35213000", "totalCurrentLiabilities": "165549000", "otherNonCurrentLiabilities": "496000", "totalNonCurrentLiabilities": "67792000", "cashAndShortTermInvestments": "43008000", "commonStockSharesOutstanding": "11772000", "intangibleAssetsExcludingGoodwill": "201604000", "cashAndCashEquivalentsAtCarryingValue": "43008000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15494000", "profitLoss": "None", "dividendPayout": "190000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-379000", "operatingCashflow": "67074000", "capitalExpenditures": "10912000", "changeInReceivables": "-4743000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27816000", "cashflowFromInvestment": "-27379000", "stockBasedCompensation": "6782000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "190000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11879000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-659000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33742000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:20.129952+00:00", "is_restated": false, "income_statement": { "revenue": 237462000, "cost_of_revenue": 114501000, "gross_profit": 122961000, "ebit": 38706000, "ebitda": 59625000, "pretax_income": 40221000, "tax_provision": 10729000, "net_income": 29492000, "net_income_to_common": 29492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 311176000, "total_current_assets": 747084000, "total_assets": 1421970000, "short_term_debt": 19298000, "long_term_debt": 594462000, "total_debt": 613760000, "total_liabilities": 859670000, "total_equity": 562300000, "shares_outstanding": 21544000, "goodwill_and_intangibles": 529641000 }, "cash_flow": { "operating_cash_flow": 58375000, "capital_expenditure": 6074000, "free_cash_flow": 64449000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16311, "ticker_id": 4791, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:20.129952+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38706000", "ebitda": "59625000", "netIncome": "29492000", "grossProfit": "122961000", "depreciation": "None", "totalRevenue": "237462000", "costOfRevenue": "114501000", "interestIncome": "None", "incomeBeforeTax": "40221000", "interestExpense": "3769000", "operatingIncome": "38706000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "10729000", "reportedCurrency": "USD", "netInterestIncome": "-3769000", "nonInterestIncome": "None", "operatingExpenses": "84255000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114501000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20919000", "sellingGeneralAndAdministrative": "73655000", "netIncomeFromContinuingOperations": "29492000" }, "balance": { "goodwill": "62480000", "inventory": "143468000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1421970000", "longTermDebt": "594462000", "shortTermDebt": "19298000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "467161000", "reportedCurrency": "USD", "retainedEarnings": "6393000", "totalLiabilities": "859670000", "otherCurrentAssets": "37008000", "totalCurrentAssets": "747084000", "currentLongTermDebt": "19298000", "longTermInvestments": "None", "shortTermInvestments": "14885000", "currentNetReceivables": "255432000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "674886000", "currentAccountsPayable": "69694000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "327764000", "totalShareholderEquity": "562300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "145221000", "totalCurrentLiabilities": "239510000", "otherNonCurrentLiabilities": "25698000", "totalNonCurrentLiabilities": "620160000", "cashAndShortTermInvestments": "311176000", "commonStockSharesOutstanding": "21544000", "intangibleAssetsExcludingGoodwill": "467161000", "cashAndCashEquivalentsAtCarryingValue": "311176000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27429000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-437000", "operatingCashflow": "58375000", "capitalExpenditures": "6074000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21616000", "cashflowFromInvestment": "-11324000", "stockBasedCompensation": "10191000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19755000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20919000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 237462000, "cost_of_revenue": 114501000, "gross_profit": 122961000, "research_and_development": 10600000, "selling_general_admin": 73655000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38706000, "depreciation_amortisation": 20919000, "ebitda": 59625000, "interest_expense": 3769000, "interest_income": null, "other_non_operating": null, "pretax_income": 40221000, "tax_provision": 10729000, "effective_tax_rate": null, "net_income": 29492000, "net_income_continuing_ops": 29492000, "net_income_to_common": 29492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 311176000, "short_term_investments": 14885000, "net_receivables": 255432000, "inventory": 143468000, "other_current_assets": null, "total_current_assets": 747084000, "net_ppe": null, "goodwill": 62480000, "intangible_assets": 467161000, "goodwill_and_intangibles": 529641000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 674886000, "total_assets": 1421970000, "short_term_debt": 19298000, "accounts_payable": 69694000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 239510000, "long_term_debt": 594462000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 620160000, "total_liabilities": 859670000, "total_debt": 613760000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6393000, "total_equity": 562300000, "shares_outstanding": 21544000, "operating_cash_flow": 58375000, "stock_based_compensation": 10191000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6074000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11324000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21616000, "free_cash_flow": 64449000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38706000", "ebitda": "59625000", "netIncome": "29492000", "grossProfit": "122961000", "depreciation": "None", "totalRevenue": "237462000", "costOfRevenue": "114501000", "interestIncome": "None", "incomeBeforeTax": "40221000", "interestExpense": "3769000", "operatingIncome": "38706000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "10729000", "reportedCurrency": "USD", "netInterestIncome": "-3769000", "nonInterestIncome": "None", "operatingExpenses": "84255000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114501000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20919000", "sellingGeneralAndAdministrative": "73655000", "netIncomeFromContinuingOperations": "29492000" }, "balance": { "goodwill": "62480000", "inventory": "143468000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1421970000", "longTermDebt": "594462000", "shortTermDebt": "19298000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "467161000", "reportedCurrency": "USD", "retainedEarnings": "6393000", "totalLiabilities": "859670000", "otherCurrentAssets": "37008000", "totalCurrentAssets": "747084000", "currentLongTermDebt": "19298000", "longTermInvestments": "None", "shortTermInvestments": "14885000", "currentNetReceivables": "255432000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "674886000", "currentAccountsPayable": "69694000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "327764000", "totalShareholderEquity": "562300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "145221000", "totalCurrentLiabilities": "239510000", "otherNonCurrentLiabilities": "25698000", "totalNonCurrentLiabilities": "620160000", "cashAndShortTermInvestments": "311176000", "commonStockSharesOutstanding": "21544000", "intangibleAssetsExcludingGoodwill": "467161000", "cashAndCashEquivalentsAtCarryingValue": "311176000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27429000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-437000", "operatingCashflow": "58375000", "capitalExpenditures": "6074000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21616000", "cashflowFromInvestment": "-11324000", "stockBasedCompensation": "10191000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19755000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20919000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:20.129952+00:00", "is_restated": false, "income_statement": { "revenue": 247060000, "cost_of_revenue": 9500000, "gross_profit": 237560000, "ebit": 54318999, "ebitda": 76931999, "pretax_income": 31479000, "tax_provision": 3989000, "net_income": 27490000, "net_income_to_common": 27490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 285585000, "total_current_assets": 753117000, "total_assets": 1440377000, "short_term_debt": 17268000, "long_term_debt": 599767000, "total_debt": 617035000, "total_liabilities": 899653000, "total_equity": 540724000, "shares_outstanding": 21228000, "goodwill_and_intangibles": 542006000 }, "cash_flow": { "operating_cash_flow": 30367000, "capital_expenditure": 23860000, "free_cash_flow": 54227000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16312, "ticker_id": 4791, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:20.129952+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54318999", "ebitda": "76931999", "netIncome": "27490000", "grossProfit": "237560000", "depreciation": "None", "totalRevenue": "247060000", "costOfRevenue": "9500000", "interestIncome": "None", "incomeBeforeTax": "31479000", "interestExpense": "22839999", "operatingIncome": "48175000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3989000", "reportedCurrency": "USD", "netInterestIncome": "-4411000", "nonInterestIncome": "None", "operatingExpenses": "189385000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12261000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22613000", "sellingGeneralAndAdministrative": "76528000", "netIncomeFromContinuingOperations": "27490000" }, "balance": { "goodwill": "62480000", "inventory": "143067000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1440377000", "longTermDebt": "599767000", "shortTermDebt": "17268000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "479526000", "reportedCurrency": "USD", "retainedEarnings": "-23099000", "totalLiabilities": "899653000", "otherCurrentAssets": "43383000", "totalCurrentAssets": "753117000", "currentLongTermDebt": "17268000", "longTermInvestments": "None", "shortTermInvestments": "9131000", "currentNetReceivables": "281082000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "687260000", "currentAccountsPayable": "62583000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "325195000", "totalShareholderEquity": "540724000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "187234000", "totalCurrentLiabilities": "278112000", "otherNonCurrentLiabilities": "21774000", "totalNonCurrentLiabilities": "621541000", "cashAndShortTermInvestments": "285585000", "commonStockSharesOutstanding": "21228000", "intangibleAssetsExcludingGoodwill": "479526000", "cashAndCashEquivalentsAtCarryingValue": "285585000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27490000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "3732000", "operatingCashflow": "30367000", "capitalExpenditures": "23860000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4636000", "cashflowFromInvestment": "-1403000", "stockBasedCompensation": "9768000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-611000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22613000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 247060000, "cost_of_revenue": 9500000, "gross_profit": 237560000, "research_and_development": 12261000, "selling_general_admin": 76528000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54318999, "depreciation_amortisation": 22613000, "ebitda": 76931999, "interest_expense": 22839999, "interest_income": null, "other_non_operating": null, "pretax_income": 31479000, "tax_provision": 3989000, "effective_tax_rate": null, "net_income": 27490000, "net_income_continuing_ops": 27490000, "net_income_to_common": 27490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 285585000, "short_term_investments": 9131000, "net_receivables": 281082000, "inventory": 143067000, "other_current_assets": null, "total_current_assets": 753117000, "net_ppe": null, "goodwill": 62480000, "intangible_assets": 479526000, "goodwill_and_intangibles": 542006000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 687260000, "total_assets": 1440377000, "short_term_debt": 17268000, "accounts_payable": 62583000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 278112000, "long_term_debt": 599767000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 621541000, "total_liabilities": 899653000, "total_debt": 617035000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23099000, "total_equity": 540724000, "shares_outstanding": 21228000, "operating_cash_flow": 30367000, "stock_based_compensation": 9768000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23860000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1403000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4636000, "free_cash_flow": 54227000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "54318999", "ebitda": "76931999", "netIncome": "27490000", "grossProfit": "237560000", "depreciation": "None", "totalRevenue": "247060000", "costOfRevenue": "9500000", "interestIncome": "None", "incomeBeforeTax": "31479000", "interestExpense": "22839999", "operatingIncome": "48175000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3989000", "reportedCurrency": "USD", "netInterestIncome": "-4411000", "nonInterestIncome": "None", "operatingExpenses": "189385000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12261000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22613000", "sellingGeneralAndAdministrative": "76528000", "netIncomeFromContinuingOperations": "27490000" }, "balance": { "goodwill": "62480000", "inventory": "143067000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1440377000", "longTermDebt": "599767000", "shortTermDebt": "17268000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "479526000", "reportedCurrency": "USD", "retainedEarnings": "-23099000", "totalLiabilities": "899653000", "otherCurrentAssets": "43383000", "totalCurrentAssets": "753117000", "currentLongTermDebt": "17268000", "longTermInvestments": "None", "shortTermInvestments": "9131000", "currentNetReceivables": "281082000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "687260000", "currentAccountsPayable": "62583000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "325195000", "totalShareholderEquity": "540724000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "187234000", "totalCurrentLiabilities": "278112000", "otherNonCurrentLiabilities": "21774000", "totalNonCurrentLiabilities": "621541000", "cashAndShortTermInvestments": "285585000", "commonStockSharesOutstanding": "21228000", "intangibleAssetsExcludingGoodwill": "479526000", "cashAndCashEquivalentsAtCarryingValue": "285585000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27490000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "3732000", "operatingCashflow": "30367000", "capitalExpenditures": "23860000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4636000", "cashflowFromInvestment": "-1403000", "stockBasedCompensation": "9768000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-611000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22613000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:20.129952+00:00", "is_restated": false, "income_statement": { "revenue": 227813000, "cost_of_revenue": 116021000, "gross_profit": 111792000, "ebit": 38527000, "ebitda": 61159000, "pretax_income": 33800000, "tax_provision": 7183000, "net_income": 24134000, "net_income_to_common": 24134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 262610000, "total_current_assets": 698402000, "total_assets": 1408152000, "short_term_debt": 15241000, "long_term_debt": 605069000, "total_debt": 620310000, "total_liabilities": 902335000, "total_equity": 505817000, "shares_outstanding": 21093000, "goodwill_and_intangibles": 562297000 }, "cash_flow": { "operating_cash_flow": 44055000, "capital_expenditure": 6163000, "free_cash_flow": 50218000, "dividends_paid": 344000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16314, "ticker_id": 4791, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:20.129952+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38527000", "ebitda": "61159000", "netIncome": "24134000", "grossProfit": "111792000", "depreciation": "None", "totalRevenue": "227813000", "costOfRevenue": "116021000", "interestIncome": "None", "incomeBeforeTax": "33800000", "interestExpense": "4727000", "operatingIncome": "22832000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "7183000", "reportedCurrency": "USD", "netInterestIncome": "-4727000", "nonInterestIncome": "None", "operatingExpenses": "88960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12304000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116021000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22632000", "sellingGeneralAndAdministrative": "76656000", "netIncomeFromContinuingOperations": "26617000" }, "balance": { "goodwill": "62480000", "inventory": "146475000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1408152000", "longTermDebt": "605069000", "shortTermDebt": "15241000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "499817000", "reportedCurrency": "USD", "retainedEarnings": "-50589000", "totalLiabilities": "902335000", "otherCurrentAssets": "36700000", "totalCurrentAssets": "698402000", "currentLongTermDebt": "15241000", "longTermInvestments": "None", "shortTermInvestments": "8859000", "currentNetReceivables": "252617000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "709750000", "currentAccountsPayable": "69795000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "322633000", "totalShareholderEquity": "505817000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "176265000", "totalCurrentLiabilities": "270555000", "otherNonCurrentLiabilities": "22649000", "totalNonCurrentLiabilities": "631780000", "cashAndShortTermInvestments": "262610000", "commonStockSharesOutstanding": "21093000", "intangibleAssetsExcludingGoodwill": "499817000", "cashAndCashEquivalentsAtCarryingValue": "262610000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26617000", "profitLoss": "None", "dividendPayout": "344000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-8160000", "operatingCashflow": "44055000", "capitalExpenditures": "6163000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6345000", "cashflowFromInvestment": "-6163000", "stockBasedCompensation": "9691000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "344000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1044000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22632000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 227813000, "cost_of_revenue": 116021000, "gross_profit": 111792000, "research_and_development": 12304000, "selling_general_admin": 76656000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38527000, "depreciation_amortisation": 22632000, "ebitda": 61159000, "interest_expense": 4727000, "interest_income": null, "other_non_operating": null, "pretax_income": 33800000, "tax_provision": 7183000, "effective_tax_rate": null, "net_income": 24134000, "net_income_continuing_ops": 26617000, "net_income_to_common": 24134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 262610000, "short_term_investments": 8859000, "net_receivables": 252617000, "inventory": 146475000, "other_current_assets": null, "total_current_assets": 698402000, "net_ppe": null, "goodwill": 62480000, "intangible_assets": 499817000, "goodwill_and_intangibles": 562297000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 709750000, "total_assets": 1408152000, "short_term_debt": 15241000, "accounts_payable": 69795000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 270555000, "long_term_debt": 605069000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 631780000, "total_liabilities": 902335000, "total_debt": 620310000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -50589000, "total_equity": 505817000, "shares_outstanding": 21093000, "operating_cash_flow": 44055000, "stock_based_compensation": 9691000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6163000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6163000, "dividends_paid": 344000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6345000, "free_cash_flow": 50218000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38527000", "ebitda": "61159000", "netIncome": "24134000", "grossProfit": "111792000", "depreciation": "None", "totalRevenue": "227813000", "costOfRevenue": "116021000", "interestIncome": "None", "incomeBeforeTax": "33800000", "interestExpense": "4727000", "operatingIncome": "22832000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "7183000", "reportedCurrency": "USD", "netInterestIncome": "-4727000", "nonInterestIncome": "None", "operatingExpenses": "88960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12304000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116021000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22632000", "sellingGeneralAndAdministrative": "76656000", "netIncomeFromContinuingOperations": "26617000" }, "balance": { "goodwill": "62480000", "inventory": "146475000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1408152000", "longTermDebt": "605069000", "shortTermDebt": "15241000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "499817000", "reportedCurrency": "USD", "retainedEarnings": "-50589000", "totalLiabilities": "902335000", "otherCurrentAssets": "36700000", "totalCurrentAssets": "698402000", "currentLongTermDebt": "15241000", "longTermInvestments": "None", "shortTermInvestments": "8859000", "currentNetReceivables": "252617000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "709750000", "currentAccountsPayable": "69795000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "322633000", "totalShareholderEquity": "505817000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "176265000", "totalCurrentLiabilities": "270555000", "otherNonCurrentLiabilities": "22649000", "totalNonCurrentLiabilities": "631780000", "cashAndShortTermInvestments": "262610000", "commonStockSharesOutstanding": "21093000", "intangibleAssetsExcludingGoodwill": "499817000", "cashAndCashEquivalentsAtCarryingValue": "262610000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26617000", "profitLoss": "None", "dividendPayout": "344000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-8160000", "operatingCashflow": "44055000", "capitalExpenditures": "6163000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6345000", "cashflowFromInvestment": "-6163000", "stockBasedCompensation": "9691000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "344000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1044000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22632000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:20.129952+00:00", "is_restated": false, "income_statement": { "revenue": 211371000, "cost_of_revenue": 74615000, "gross_profit": 136756000, "ebit": 15963000, "ebitda": 39244000, "pretax_income": 10525000, "tax_provision": 1976000, "net_income": 8549000, "net_income_to_common": 8549000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 217797000, "total_current_assets": 602630000, "total_assets": 1343001000, "short_term_debt": 13216000, "long_term_debt": 608346000, "total_debt": 621562000, "total_liabilities": 881394000, "total_equity": 461607000, "shares_outstanding": 20308000, "goodwill_and_intangibles": 580853000 }, "cash_flow": { "operating_cash_flow": 75812000, "capital_expenditure": 6909000, "free_cash_flow": 82721000, "dividends_paid": 407000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16315, "ticker_id": 4791, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:20.129952+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15963000", "ebitda": "39244000", "netIncome": "8549000", "grossProfit": "136756000", "depreciation": "None", "totalRevenue": "211371000", "costOfRevenue": "74615000", "interestIncome": "None", "incomeBeforeTax": "10525000", "interestExpense": "8221999", "operatingIncome": "13892000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1976000", "reportedCurrency": "USD", "netInterestIncome": "-5438000", "nonInterestIncome": "None", "operatingExpenses": "122864000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16535000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74615000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23281000", "sellingGeneralAndAdministrative": "81771000", "netIncomeFromContinuingOperations": "8549000" }, "balance": { "goodwill": "60533000", "inventory": "138315000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1343001000", "longTermDebt": "608346000", "shortTermDebt": "13216000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "520320000", "reportedCurrency": "USD", "retainedEarnings": "-76862000", "totalLiabilities": "881394000", "otherCurrentAssets": "15146000", "totalCurrentAssets": "602630000", "currentLongTermDebt": "13216000", "longTermInvestments": "None", "shortTermInvestments": "5718000", "currentNetReceivables": "225654000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "740371000", "currentAccountsPayable": "54569000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "621562000", "totalShareholderEquity": "461607000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "165756000", "totalCurrentLiabilities": "236835000", "otherNonCurrentLiabilities": "24785000", "totalNonCurrentLiabilities": "644559000", "cashAndShortTermInvestments": "217797000", "commonStockSharesOutstanding": "20308000", "intangibleAssetsExcludingGoodwill": "520320000", "cashAndCashEquivalentsAtCarryingValue": "217797000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8549000", "profitLoss": "None", "dividendPayout": "407000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-908000", "operatingCashflow": "75812000", "capitalExpenditures": "6909000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1747000", "cashflowFromInvestment": "-6909000", "stockBasedCompensation": "9602000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "407000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-551000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23281000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 211371000, "cost_of_revenue": 74615000, "gross_profit": 136756000, "research_and_development": 16535000, "selling_general_admin": 81771000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15963000, "depreciation_amortisation": 23281000, "ebitda": 39244000, "interest_expense": 8221999, "interest_income": null, "other_non_operating": null, "pretax_income": 10525000, "tax_provision": 1976000, "effective_tax_rate": null, "net_income": 8549000, "net_income_continuing_ops": 8549000, "net_income_to_common": 8549000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 217797000, "short_term_investments": 5718000, "net_receivables": 225654000, "inventory": 138315000, "other_current_assets": null, "total_current_assets": 602630000, "net_ppe": null, "goodwill": 60533000, "intangible_assets": 520320000, "goodwill_and_intangibles": 580853000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 740371000, "total_assets": 1343001000, "short_term_debt": 13216000, "accounts_payable": 54569000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 236835000, "long_term_debt": 608346000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 644559000, "total_liabilities": 881394000, "total_debt": 621562000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -76862000, "total_equity": 461607000, "shares_outstanding": 20308000, "operating_cash_flow": 75812000, "stock_based_compensation": 9602000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6909000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6909000, "dividends_paid": 407000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1747000, "free_cash_flow": 82721000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15963000", "ebitda": "39244000", "netIncome": "8549000", "grossProfit": "136756000", "depreciation": "None", "totalRevenue": "211371000", "costOfRevenue": "74615000", "interestIncome": "None", "incomeBeforeTax": "10525000", "interestExpense": "8221999", "operatingIncome": "13892000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1976000", "reportedCurrency": "USD", "netInterestIncome": "-5438000", "nonInterestIncome": "None", "operatingExpenses": "122864000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16535000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74615000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23281000", "sellingGeneralAndAdministrative": "81771000", "netIncomeFromContinuingOperations": "8549000" }, "balance": { "goodwill": "60533000", "inventory": "138315000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1343001000", "longTermDebt": "608346000", "shortTermDebt": "13216000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "520320000", "reportedCurrency": "USD", "retainedEarnings": "-76862000", "totalLiabilities": "881394000", "otherCurrentAssets": "15146000", "totalCurrentAssets": "602630000", "currentLongTermDebt": "13216000", "longTermInvestments": "None", "shortTermInvestments": "5718000", "currentNetReceivables": "225654000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "740371000", "currentAccountsPayable": "54569000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "621562000", "totalShareholderEquity": "461607000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "165756000", "totalCurrentLiabilities": "236835000", "otherNonCurrentLiabilities": "24785000", "totalNonCurrentLiabilities": "644559000", "cashAndShortTermInvestments": "217797000", "commonStockSharesOutstanding": "20308000", "intangibleAssetsExcludingGoodwill": "520320000", "cashAndCashEquivalentsAtCarryingValue": "217797000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8549000", "profitLoss": "None", "dividendPayout": "407000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-908000", "operatingCashflow": "75812000", "capitalExpenditures": "6909000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1747000", "cashflowFromInvestment": "-6909000", "stockBasedCompensation": "9602000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "407000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-551000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23281000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:20.129952+00:00", "is_restated": false, "income_statement": { "revenue": 197122000, "cost_of_revenue": 73037000, "gross_profit": 124085000, "ebit": 25471000, "ebitda": 48362000, "pretax_income": 19987000, "tax_provision": 4306000, "net_income": 15681000, "net_income_to_common": 15681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 149802000, "total_current_assets": 536290000, "total_assets": 1292428000, "short_term_debt": 11193000, "long_term_debt": 611629000, "total_debt": 622822000, "total_liabilities": 848958000, "total_equity": 443470000, "shares_outstanding": 20046000, "goodwill_and_intangibles": 599157000 }, "cash_flow": { "operating_cash_flow": 34991000, "capital_expenditure": 19846000, "free_cash_flow": 54837000, "dividends_paid": 406000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16316, "ticker_id": 4791, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:20.129952+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25471000", "ebitda": "48362000", "netIncome": "15681000", "grossProfit": "124085000", "depreciation": "None", "totalRevenue": "197122000", "costOfRevenue": "73037000", "interestIncome": "None", "incomeBeforeTax": "19987000", "interestExpense": "8107000", "operatingIncome": "26194000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4306000", "reportedCurrency": "USD", "netInterestIncome": "-5484000", "nonInterestIncome": "None", "operatingExpenses": "97891000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10564000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73037000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22891000", "sellingGeneralAndAdministrative": "76528000", "netIncomeFromContinuingOperations": "15681000" }, "balance": { "goodwill": "60662000", "inventory": "137408000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1292428000", "longTermDebt": "611629000", "shortTermDebt": "11193000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "538495000", "reportedCurrency": "USD", "retainedEarnings": "-85004000", "totalLiabilities": "848958000", "otherCurrentAssets": "23360000", "totalCurrentAssets": "536290000", "currentLongTermDebt": "11193000", "longTermInvestments": "None", "shortTermInvestments": "5386000", "currentNetReceivables": "220334000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "756138000", "currentAccountsPayable": "53058000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "622822000", "totalShareholderEquity": "443470000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "123376000", "totalCurrentLiabilities": "201815000", "otherNonCurrentLiabilities": "24446000", "totalNonCurrentLiabilities": "647143000", "cashAndShortTermInvestments": "149802000", "commonStockSharesOutstanding": "20046000", "intangibleAssetsExcludingGoodwill": "538495000", "cashAndCashEquivalentsAtCarryingValue": "149802000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15681000", "profitLoss": "None", "dividendPayout": "406000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-625000", "operatingCashflow": "34991000", "capitalExpenditures": "19846000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9906000", "cashflowFromInvestment": "-19846000", "stockBasedCompensation": "8868000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "406000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10003000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22891000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 197122000, "cost_of_revenue": 73037000, "gross_profit": 124085000, "research_and_development": 10564000, "selling_general_admin": 76528000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25471000, "depreciation_amortisation": 22891000, "ebitda": 48362000, "interest_expense": 8107000, "interest_income": null, "other_non_operating": null, "pretax_income": 19987000, "tax_provision": 4306000, "effective_tax_rate": null, "net_income": 15681000, "net_income_continuing_ops": 15681000, "net_income_to_common": 15681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 149802000, "short_term_investments": 5386000, "net_receivables": 220334000, "inventory": 137408000, "other_current_assets": null, "total_current_assets": 536290000, "net_ppe": null, "goodwill": 60662000, "intangible_assets": 538495000, "goodwill_and_intangibles": 599157000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 756138000, "total_assets": 1292428000, "short_term_debt": 11193000, "accounts_payable": 53058000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 201815000, "long_term_debt": 611629000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 647143000, "total_liabilities": 848958000, "total_debt": 622822000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -85004000, "total_equity": 443470000, "shares_outstanding": 20046000, "operating_cash_flow": 34991000, "stock_based_compensation": 8868000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19846000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19846000, "dividends_paid": 406000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9906000, "free_cash_flow": 54837000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25471000", "ebitda": "48362000", "netIncome": "15681000", "grossProfit": "124085000", "depreciation": "None", "totalRevenue": "197122000", "costOfRevenue": "73037000", "interestIncome": "None", "incomeBeforeTax": "19987000", "interestExpense": "8107000", "operatingIncome": "26194000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4306000", "reportedCurrency": "USD", "netInterestIncome": "-5484000", "nonInterestIncome": "None", "operatingExpenses": "97891000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10564000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73037000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22891000", "sellingGeneralAndAdministrative": "76528000", "netIncomeFromContinuingOperations": "15681000" }, "balance": { "goodwill": "60662000", "inventory": "137408000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1292428000", "longTermDebt": "611629000", "shortTermDebt": "11193000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "538495000", "reportedCurrency": "USD", "retainedEarnings": "-85004000", "totalLiabilities": "848958000", "otherCurrentAssets": "23360000", "totalCurrentAssets": "536290000", "currentLongTermDebt": "11193000", "longTermInvestments": "None", "shortTermInvestments": "5386000", "currentNetReceivables": "220334000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "756138000", "currentAccountsPayable": "53058000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "622822000", "totalShareholderEquity": "443470000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "123376000", "totalCurrentLiabilities": "201815000", "otherNonCurrentLiabilities": "24446000", "totalNonCurrentLiabilities": "647143000", "cashAndShortTermInvestments": "149802000", "commonStockSharesOutstanding": "20046000", "intangibleAssetsExcludingGoodwill": "538495000", "cashAndCashEquivalentsAtCarryingValue": "149802000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15681000", "profitLoss": "None", "dividendPayout": "406000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-625000", "operatingCashflow": "34991000", "capitalExpenditures": "19846000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9906000", "cashflowFromInvestment": "-19846000", "stockBasedCompensation": "8868000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "406000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10003000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22891000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:20.129952+00:00", "is_restated": false, "income_statement": { "revenue": 190574000, "cost_of_revenue": 80280000, "gross_profit": 110294000, "ebit": -7747000, "ebitda": 14853000, "pretax_income": -13762000, "tax_provision": -3486000, "net_income": -10276000, "net_income_to_common": -10276000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144861000, "total_current_assets": 527684000, "total_assets": 1283697000, "short_term_debt": 9172000, "long_term_debt": 614920000, "total_debt": 624092000, "total_liabilities": 855167000, "total_equity": 428530000, "shares_outstanding": 19445000, "goodwill_and_intangibles": 601824000 }, "cash_flow": { "operating_cash_flow": 15860000, "capital_expenditure": 2480000, "free_cash_flow": 18340000, "dividends_paid": 406000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16317, "ticker_id": 4791, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:20.129952+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7747000", "ebitda": "14853000", "netIncome": "-10276000", "grossProfit": "110294000", "depreciation": "None", "totalRevenue": "190574000", "costOfRevenue": "80280000", "interestIncome": "None", "incomeBeforeTax": "-13762000", "interestExpense": "6015000", "operatingIncome": "-4378000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-3486000", "reportedCurrency": "USD", "netInterestIncome": "-6015000", "nonInterestIncome": "None", "operatingExpenses": "114672000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16646000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80280000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22600000", "sellingGeneralAndAdministrative": "69719000", "netIncomeFromContinuingOperations": "-10276000" }, "balance": { "goodwill": "59990000", "inventory": "136782000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1283697000", "longTermDebt": "614920000", "shortTermDebt": "9172000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "541834000", "reportedCurrency": "USD", "retainedEarnings": "-100279000", "totalLiabilities": "855167000", "otherCurrentAssets": "18008000", "totalCurrentAssets": "527684000", "currentLongTermDebt": "9172000", "longTermInvestments": "None", "shortTermInvestments": "6307000", "currentNetReceivables": "221726000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "756013000", "currentAccountsPayable": "45656000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "624092000", "totalShareholderEquity": "428530000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "132103000", "totalCurrentLiabilities": "193680000", "otherNonCurrentLiabilities": "25606000", "totalNonCurrentLiabilities": "661487000", "cashAndShortTermInvestments": "144861000", "commonStockSharesOutstanding": "19445000", "intangibleAssetsExcludingGoodwill": "541834000", "cashAndCashEquivalentsAtCarryingValue": "144861000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10276000", "profitLoss": "None", "dividendPayout": "406000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-675000", "operatingCashflow": "15860000", "capitalExpenditures": "2480000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4907000", "cashflowFromInvestment": "-10681000", "stockBasedCompensation": "7061000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "406000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-318000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 190574000, "cost_of_revenue": 80280000, "gross_profit": 110294000, "research_and_development": 16646000, "selling_general_admin": 69719000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7747000, "depreciation_amortisation": 22600000, "ebitda": 14853000, "interest_expense": 6015000, "interest_income": null, "other_non_operating": null, "pretax_income": -13762000, "tax_provision": -3486000, "effective_tax_rate": null, "net_income": -10276000, "net_income_continuing_ops": -10276000, "net_income_to_common": -10276000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 144861000, "short_term_investments": 6307000, "net_receivables": 221726000, "inventory": 136782000, "other_current_assets": null, "total_current_assets": 527684000, "net_ppe": null, "goodwill": 59990000, "intangible_assets": 541834000, "goodwill_and_intangibles": 601824000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 756013000, "total_assets": 1283697000, "short_term_debt": 9172000, "accounts_payable": 45656000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 193680000, "long_term_debt": 614920000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 661487000, "total_liabilities": 855167000, "total_debt": 624092000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -100279000, "total_equity": 428530000, "shares_outstanding": 19445000, "operating_cash_flow": 15860000, "stock_based_compensation": 7061000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2480000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10681000, "dividends_paid": 406000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4907000, "free_cash_flow": 18340000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7747000", "ebitda": "14853000", "netIncome": "-10276000", "grossProfit": "110294000", "depreciation": "None", "totalRevenue": "190574000", "costOfRevenue": "80280000", "interestIncome": "None", "incomeBeforeTax": "-13762000", "interestExpense": "6015000", "operatingIncome": "-4378000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-3486000", "reportedCurrency": "USD", "netInterestIncome": "-6015000", "nonInterestIncome": "None", "operatingExpenses": "114672000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16646000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80280000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22600000", "sellingGeneralAndAdministrative": "69719000", "netIncomeFromContinuingOperations": "-10276000" }, "balance": { "goodwill": "59990000", "inventory": "136782000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1283697000", "longTermDebt": "614920000", "shortTermDebt": "9172000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "541834000", "reportedCurrency": "USD", "retainedEarnings": "-100279000", "totalLiabilities": "855167000", "otherCurrentAssets": "18008000", "totalCurrentAssets": "527684000", "currentLongTermDebt": "9172000", "longTermInvestments": "None", "shortTermInvestments": "6307000", "currentNetReceivables": "221726000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "756013000", "currentAccountsPayable": "45656000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "624092000", "totalShareholderEquity": "428530000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "132103000", "totalCurrentLiabilities": "193680000", "otherNonCurrentLiabilities": "25606000", "totalNonCurrentLiabilities": "661487000", "cashAndShortTermInvestments": "144861000", "commonStockSharesOutstanding": "19445000", "intangibleAssetsExcludingGoodwill": "541834000", "cashAndCashEquivalentsAtCarryingValue": "144861000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10276000", "profitLoss": "None", "dividendPayout": "406000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-675000", "operatingCashflow": "15860000", "capitalExpenditures": "2480000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4907000", "cashflowFromInvestment": "-10681000", "stockBasedCompensation": "7061000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "406000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-318000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:20.129952+00:00", "is_restated": false, "income_statement": { "revenue": 148332000, "cost_of_revenue": 63075000, "gross_profit": 85257000, "ebit": -29167000, "ebitda": -13419000, "pretax_income": -31498000, "tax_provision": -7332000, "net_income": -24166000, "net_income_to_common": -24166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144982000, "total_current_assets": 521297000, "total_assets": 1287377000, "short_term_debt": 7152000, "long_term_debt": 618211000, "total_debt": 625363000, "total_liabilities": 856579000, "total_equity": 430798000, "shares_outstanding": 19404000, "goodwill_and_intangibles": 630251000 }, "cash_flow": { "operating_cash_flow": 12474000, "capital_expenditure": 4812000, "free_cash_flow": 17286000, "dividends_paid": 406000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16319, "ticker_id": 4791, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:20.129952+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29167000", "ebitda": "-13419000", "netIncome": "-24166000", "grossProfit": "85257000", "depreciation": "None", "totalRevenue": "148332000", "costOfRevenue": "63075000", "interestIncome": "None", "incomeBeforeTax": "-31498000", "interestExpense": "2331000", "operatingIncome": "-20519000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-7332000", "reportedCurrency": "USD", "netInterestIncome": "-2331000", "nonInterestIncome": "None", "operatingExpenses": "105776000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10128000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63075000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15748000", "sellingGeneralAndAdministrative": "79075000", "netIncomeFromContinuingOperations": "-24166000" }, "balance": { "goodwill": "60426000", "inventory": "148042000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1287377000", "longTermDebt": "618211000", "shortTermDebt": "7152000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "569825000", "reportedCurrency": "USD", "retainedEarnings": "-89597000", "totalLiabilities": "856579000", "otherCurrentAssets": "23614000", "totalCurrentAssets": "521297000", "currentLongTermDebt": "7152000", "longTermInvestments": "None", "shortTermInvestments": "8298000", "currentNetReceivables": "196361000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "766080000", "currentAccountsPayable": "60890000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "625363000", "totalShareholderEquity": "430798000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "121891000", "totalCurrentLiabilities": "189933000", "otherNonCurrentLiabilities": "27119000", "totalNonCurrentLiabilities": "666646000", "cashAndShortTermInvestments": "144982000", "commonStockSharesOutstanding": "19404000", "intangibleAssetsExcludingGoodwill": "569825000", "cashAndCashEquivalentsAtCarryingValue": "144982000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24166000", "profitLoss": "None", "dividendPayout": "406000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-6360000", "operatingCashflow": "12474000", "capitalExpenditures": "4812000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "291030000", "cashflowFromInvestment": "-398522000", "stockBasedCompensation": "7484000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "406000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-680000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15748000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 148332000, "cost_of_revenue": 63075000, "gross_profit": 85257000, "research_and_development": 10128000, "selling_general_admin": 79075000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29167000, "depreciation_amortisation": 15748000, "ebitda": -13419000, "interest_expense": 2331000, "interest_income": null, "other_non_operating": null, "pretax_income": -31498000, "tax_provision": -7332000, "effective_tax_rate": null, "net_income": -24166000, "net_income_continuing_ops": -24166000, "net_income_to_common": -24166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 144982000, "short_term_investments": 8298000, "net_receivables": 196361000, "inventory": 148042000, "other_current_assets": null, "total_current_assets": 521297000, "net_ppe": null, "goodwill": 60426000, "intangible_assets": 569825000, "goodwill_and_intangibles": 630251000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 766080000, "total_assets": 1287377000, "short_term_debt": 7152000, "accounts_payable": 60890000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 189933000, "long_term_debt": 618211000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 666646000, "total_liabilities": 856579000, "total_debt": 625363000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -89597000, "total_equity": 430798000, "shares_outstanding": 19404000, "operating_cash_flow": 12474000, "stock_based_compensation": 7484000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4812000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -398522000, "dividends_paid": 406000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 291030000, "free_cash_flow": 17286000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29167000", "ebitda": "-13419000", "netIncome": "-24166000", "grossProfit": "85257000", "depreciation": "None", "totalRevenue": "148332000", "costOfRevenue": "63075000", "interestIncome": "None", "incomeBeforeTax": "-31498000", "interestExpense": "2331000", "operatingIncome": "-20519000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-7332000", "reportedCurrency": "USD", "netInterestIncome": "-2331000", "nonInterestIncome": "None", "operatingExpenses": "105776000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10128000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63075000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15748000", "sellingGeneralAndAdministrative": "79075000", "netIncomeFromContinuingOperations": "-24166000" }, "balance": { "goodwill": "60426000", "inventory": "148042000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1287377000", "longTermDebt": "618211000", "shortTermDebt": "7152000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "569825000", "reportedCurrency": "USD", "retainedEarnings": "-89597000", "totalLiabilities": "856579000", "otherCurrentAssets": "23614000", "totalCurrentAssets": "521297000", "currentLongTermDebt": "7152000", "longTermInvestments": "None", "shortTermInvestments": "8298000", "currentNetReceivables": "196361000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "766080000", "currentAccountsPayable": "60890000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "625363000", "totalShareholderEquity": "430798000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "121891000", "totalCurrentLiabilities": "189933000", "otherNonCurrentLiabilities": "27119000", "totalNonCurrentLiabilities": "666646000", "cashAndShortTermInvestments": "144982000", "commonStockSharesOutstanding": "19404000", "intangibleAssetsExcludingGoodwill": "569825000", "cashAndCashEquivalentsAtCarryingValue": "144982000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24166000", "profitLoss": "None", "dividendPayout": "406000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-6360000", "operatingCashflow": "12474000", "capitalExpenditures": "4812000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "291030000", "cashflowFromInvestment": "-398522000", "stockBasedCompensation": "7484000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "406000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-680000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15748000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:20.129952+00:00", "is_restated": false, "income_statement": { "revenue": 138040000, "cost_of_revenue": 57698000, "gross_profit": 80342000, "ebit": 2369000, "ebitda": 17066000, "pretax_income": -2287000, "tax_provision": null, "net_income": -2287000, "net_income_to_common": -2287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 240110000, "total_current_assets": 555460000, "total_assets": 920753000, "short_term_debt": 850000, "long_term_debt": 284394000, "total_debt": 285244000, "total_liabilities": 440143000, "total_equity": 480610000, "shares_outstanding": 19321000, "goodwill_and_intangibles": 211299000 }, "cash_flow": { "operating_cash_flow": 17414000, "capital_expenditure": 4449000, "free_cash_flow": 21863000, "dividends_paid": 407000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16320, "ticker_id": 4791, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:20.129952+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2369000", "ebitda": "17066000", "netIncome": "-2287000", "grossProfit": "80342000", "depreciation": "None", "totalRevenue": "138040000", "costOfRevenue": "57698000", "interestIncome": "None", "incomeBeforeTax": "-2287000", "interestExpense": "4656000", "operatingIncome": "5169000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4656000", "nonInterestIncome": "None", "operatingExpenses": "75173000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7296000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57698000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14697000", "sellingGeneralAndAdministrative": "52821000", "netIncomeFromContinuingOperations": "-2287000" }, "balance": { "goodwill": "28221000", "inventory": "125448000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "920753000", "longTermDebt": "284394000", "shortTermDebt": "850000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "183078000", "reportedCurrency": "USD", "retainedEarnings": "-65025000", "totalLiabilities": "440143000", "otherCurrentAssets": "16868000", "totalCurrentAssets": "555460000", "currentLongTermDebt": "850000", "longTermInvestments": "None", "shortTermInvestments": "6943000", "currentNetReceivables": "166091000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "365293000", "currentAccountsPayable": "48681000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "285244000", "totalShareholderEquity": "480610000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "90447000", "totalCurrentLiabilities": "139978000", "otherNonCurrentLiabilities": "15771000", "totalNonCurrentLiabilities": "300165000", "cashAndShortTermInvestments": "240110000", "commonStockSharesOutstanding": "19321000", "intangibleAssetsExcludingGoodwill": "183078000", "cashAndCashEquivalentsAtCarryingValue": "240110000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2287000", "profitLoss": "None", "dividendPayout": "407000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-11611000", "operatingCashflow": "17414000", "capitalExpenditures": "4449000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1452000", "cashflowFromInvestment": "-4449000", "stockBasedCompensation": "7864000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "407000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14697000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 138040000, "cost_of_revenue": 57698000, "gross_profit": 80342000, "research_and_development": 7296000, "selling_general_admin": 52821000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2369000, "depreciation_amortisation": 14697000, "ebitda": 17066000, "interest_expense": 4656000, "interest_income": null, "other_non_operating": null, "pretax_income": -2287000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2287000, "net_income_continuing_ops": -2287000, "net_income_to_common": -2287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 240110000, "short_term_investments": 6943000, "net_receivables": 166091000, "inventory": 125448000, "other_current_assets": null, "total_current_assets": 555460000, "net_ppe": null, "goodwill": 28221000, "intangible_assets": 183078000, "goodwill_and_intangibles": 211299000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 365293000, "total_assets": 920753000, "short_term_debt": 850000, "accounts_payable": 48681000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 139978000, "long_term_debt": 284394000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 300165000, "total_liabilities": 440143000, "total_debt": 285244000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65025000, "total_equity": 480610000, "shares_outstanding": 19321000, "operating_cash_flow": 17414000, "stock_based_compensation": 7864000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4449000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4449000, "dividends_paid": 407000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1452000, "free_cash_flow": 21863000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2369000", "ebitda": "17066000", "netIncome": "-2287000", "grossProfit": "80342000", "depreciation": "None", "totalRevenue": "138040000", "costOfRevenue": "57698000", "interestIncome": "None", "incomeBeforeTax": "-2287000", "interestExpense": "4656000", "operatingIncome": "5169000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4656000", "nonInterestIncome": "None", "operatingExpenses": "75173000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7296000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57698000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14697000", "sellingGeneralAndAdministrative": "52821000", "netIncomeFromContinuingOperations": "-2287000" }, "balance": { "goodwill": "28221000", "inventory": "125448000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "920753000", "longTermDebt": "284394000", "shortTermDebt": "850000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "183078000", "reportedCurrency": "USD", "retainedEarnings": "-65025000", "totalLiabilities": "440143000", "otherCurrentAssets": "16868000", "totalCurrentAssets": "555460000", "currentLongTermDebt": "850000", "longTermInvestments": "None", "shortTermInvestments": "6943000", "currentNetReceivables": "166091000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "365293000", "currentAccountsPayable": "48681000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "285244000", "totalShareholderEquity": "480610000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "90447000", "totalCurrentLiabilities": "139978000", "otherNonCurrentLiabilities": "15771000", "totalNonCurrentLiabilities": "300165000", "cashAndShortTermInvestments": "240110000", "commonStockSharesOutstanding": "19321000", "intangibleAssetsExcludingGoodwill": "183078000", "cashAndCashEquivalentsAtCarryingValue": "240110000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2287000", "profitLoss": "None", "dividendPayout": "407000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-11611000", "operatingCashflow": "17414000", "capitalExpenditures": "4449000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1452000", "cashflowFromInvestment": "-4449000", "stockBasedCompensation": "7864000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "407000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14697000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:20.129952+00:00", "is_restated": false, "income_statement": { "revenue": 137430000, "cost_of_revenue": 49157000, "gross_profit": 88273000, "ebit": 29935000, "ebitda": 44621000, "pretax_income": 25335000, "tax_provision": 7128000, "net_income": 18207000, "net_income_to_common": 18207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 228597000, "total_current_assets": 540557000, "total_assets": 914524000, "short_term_debt": 850000, "long_term_debt": 284607000, "total_debt": 285457000, "total_liabilities": 462561000, "total_equity": 451963000, "shares_outstanding": 19422000, "goodwill_and_intangibles": 224265000 }, "cash_flow": { "operating_cash_flow": 18269000, "capital_expenditure": 4581000, "free_cash_flow": 22850000, "dividends_paid": 406000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16321, "ticker_id": 4791, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:20.129952+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29935000", "ebitda": "44621000", "netIncome": "18207000", "grossProfit": "88273000", "depreciation": "None", "totalRevenue": "137430000", "costOfRevenue": "49157000", "interestIncome": "None", "incomeBeforeTax": "25335000", "interestExpense": "4600000", "operatingIncome": "20312000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7128000", "reportedCurrency": "USD", "netInterestIncome": "-4600000", "nonInterestIncome": "None", "operatingExpenses": "67961000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10511000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49157000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14686000", "sellingGeneralAndAdministrative": "48021000", "netIncomeFromContinuingOperations": "18207000" }, "balance": { "goodwill": "28221000", "inventory": "113837000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "914524000", "longTermDebt": "284607000", "shortTermDebt": "850000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "196044000", "reportedCurrency": "USD", "retainedEarnings": "-62331000", "totalLiabilities": "462561000", "otherCurrentAssets": "16050000", "totalCurrentAssets": "540557000", "currentLongTermDebt": "850000", "longTermInvestments": "None", "shortTermInvestments": "9655000", "currentNetReceivables": "172418000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "373967000", "currentAccountsPayable": "49430000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "310307000", "totalShareholderEquity": "451963000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "63805000", "totalCurrentLiabilities": "136889000", "otherNonCurrentLiabilities": "16215000", "totalNonCurrentLiabilities": "325672000", "cashAndShortTermInvestments": "228597000", "commonStockSharesOutstanding": "19422000", "intangibleAssetsExcludingGoodwill": "196044000", "cashAndCashEquivalentsAtCarryingValue": "228597000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18207000", "profitLoss": "None", "dividendPayout": "406000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-2641000", "operatingCashflow": "18269000", "capitalExpenditures": "4581000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19726000", "cashflowFromInvestment": "8933000", "stockBasedCompensation": "6934000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "406000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8661000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14686000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 137430000, "cost_of_revenue": 49157000, "gross_profit": 88273000, "research_and_development": 10511000, "selling_general_admin": 48021000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29935000, "depreciation_amortisation": 14686000, "ebitda": 44621000, "interest_expense": 4600000, "interest_income": null, "other_non_operating": null, "pretax_income": 25335000, "tax_provision": 7128000, "effective_tax_rate": null, "net_income": 18207000, "net_income_continuing_ops": 18207000, "net_income_to_common": 18207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 228597000, "short_term_investments": 9655000, "net_receivables": 172418000, "inventory": 113837000, "other_current_assets": null, "total_current_assets": 540557000, "net_ppe": null, "goodwill": 28221000, "intangible_assets": 196044000, "goodwill_and_intangibles": 224265000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 373967000, "total_assets": 914524000, "short_term_debt": 850000, "accounts_payable": 49430000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 136889000, "long_term_debt": 284607000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 325672000, "total_liabilities": 462561000, "total_debt": 285457000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -62331000, "total_equity": 451963000, "shares_outstanding": 19422000, "operating_cash_flow": 18269000, "stock_based_compensation": 6934000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4581000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8933000, "dividends_paid": 406000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19726000, "free_cash_flow": 22850000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29935000", "ebitda": "44621000", "netIncome": "18207000", "grossProfit": "88273000", "depreciation": "None", "totalRevenue": "137430000", "costOfRevenue": "49157000", "interestIncome": "None", "incomeBeforeTax": "25335000", "interestExpense": "4600000", "operatingIncome": "20312000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7128000", "reportedCurrency": "USD", "netInterestIncome": "-4600000", "nonInterestIncome": "None", "operatingExpenses": "67961000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10511000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49157000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14686000", "sellingGeneralAndAdministrative": "48021000", "netIncomeFromContinuingOperations": "18207000" }, "balance": { "goodwill": "28221000", "inventory": "113837000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "914524000", "longTermDebt": "284607000", "shortTermDebt": "850000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "196044000", "reportedCurrency": "USD", "retainedEarnings": "-62331000", "totalLiabilities": "462561000", "otherCurrentAssets": "16050000", "totalCurrentAssets": "540557000", "currentLongTermDebt": "850000", "longTermInvestments": "None", "shortTermInvestments": "9655000", "currentNetReceivables": "172418000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "373967000", "currentAccountsPayable": "49430000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "310307000", "totalShareholderEquity": "451963000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "63805000", "totalCurrentLiabilities": "136889000", "otherNonCurrentLiabilities": "16215000", "totalNonCurrentLiabilities": "325672000", "cashAndShortTermInvestments": "228597000", "commonStockSharesOutstanding": "19422000", "intangibleAssetsExcludingGoodwill": "196044000", "cashAndCashEquivalentsAtCarryingValue": "228597000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18207000", "profitLoss": "None", "dividendPayout": "406000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-2641000", "operatingCashflow": "18269000", "capitalExpenditures": "4581000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19726000", "cashflowFromInvestment": "8933000", "stockBasedCompensation": "6934000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "406000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8661000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14686000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:20.129952+00:00", "is_restated": false, "income_statement": { "revenue": 131654000, "cost_of_revenue": 53420000, "gross_profit": 78234000, "ebit": 6693000, "ebitda": 21887000, "pretax_income": 947000, "tax_provision": -208000, "net_income": 1155000, "net_income_to_common": 1155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 221121000, "total_current_assets": 519616000, "total_assets": 904422000, "short_term_debt": 850000, "long_term_debt": 284819000, "total_debt": 285669000, "total_liabilities": 471673000, "total_equity": 432749000, "shares_outstanding": 19219000, "goodwill_and_intangibles": 237230000 }, "cash_flow": { "operating_cash_flow": 44740000, "capital_expenditure": 4779000, "free_cash_flow": 49519000, "dividends_paid": 406000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16322, "ticker_id": 4791, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:20.129952+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6693000", "ebitda": "21887000", "netIncome": "1155000", "grossProfit": "78234000", "depreciation": "None", "totalRevenue": "131654000", "costOfRevenue": "53420000", "interestIncome": "None", "incomeBeforeTax": "947000", "interestExpense": "5746000", "operatingIncome": "6726000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-208000", "reportedCurrency": "USD", "netInterestIncome": "-5746000", "nonInterestIncome": "None", "operatingExpenses": "71508000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9867000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15194000", "sellingGeneralAndAdministrative": "44462000", "netIncomeFromContinuingOperations": "1155000" }, "balance": { "goodwill": "28221000", "inventory": "111196000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "904422000", "longTermDebt": "284819000", "shortTermDebt": "850000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "209009000", "reportedCurrency": "USD", "retainedEarnings": "-80132000", "totalLiabilities": "471673000", "otherCurrentAssets": "42620000", "totalCurrentAssets": "519616000", "currentLongTermDebt": "850000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "162079000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "384806000", "currentAccountsPayable": "36683000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "315328000", "totalShareholderEquity": "432749000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "98219000", "totalCurrentLiabilities": "145477000", "otherNonCurrentLiabilities": "16527000", "totalNonCurrentLiabilities": "326196000", "cashAndShortTermInvestments": "221121000", "commonStockSharesOutstanding": "19219000", "intangibleAssetsExcludingGoodwill": "209009000", "cashAndCashEquivalentsAtCarryingValue": "221121000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1155000", "profitLoss": "None", "dividendPayout": "406000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-4605000", "operatingCashflow": "44740000", "capitalExpenditures": "4779000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11918000", "cashflowFromInvestment": "-4779000", "stockBasedCompensation": "5621000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "406000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-231000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15194000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 131654000, "cost_of_revenue": 53420000, "gross_profit": 78234000, "research_and_development": 9867000, "selling_general_admin": 44462000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6693000, "depreciation_amortisation": 15194000, "ebitda": 21887000, "interest_expense": 5746000, "interest_income": null, "other_non_operating": null, "pretax_income": 947000, "tax_provision": -208000, "effective_tax_rate": null, "net_income": 1155000, "net_income_continuing_ops": 1155000, "net_income_to_common": 1155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 221121000, "short_term_investments": null, "net_receivables": 162079000, "inventory": 111196000, "other_current_assets": null, "total_current_assets": 519616000, "net_ppe": null, "goodwill": 28221000, "intangible_assets": 209009000, "goodwill_and_intangibles": 237230000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 384806000, "total_assets": 904422000, "short_term_debt": 850000, "accounts_payable": 36683000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 145477000, "long_term_debt": 284819000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 326196000, "total_liabilities": 471673000, "total_debt": 285669000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -80132000, "total_equity": 432749000, "shares_outstanding": 19219000, "operating_cash_flow": 44740000, "stock_based_compensation": 5621000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4779000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4779000, "dividends_paid": 406000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11918000, "free_cash_flow": 49519000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6693000", "ebitda": "21887000", "netIncome": "1155000", "grossProfit": "78234000", "depreciation": "None", "totalRevenue": "131654000", "costOfRevenue": "53420000", "interestIncome": "None", "incomeBeforeTax": "947000", "interestExpense": "5746000", "operatingIncome": "6726000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-208000", "reportedCurrency": "USD", "netInterestIncome": "-5746000", "nonInterestIncome": "None", "operatingExpenses": "71508000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9867000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15194000", "sellingGeneralAndAdministrative": "44462000", "netIncomeFromContinuingOperations": "1155000" }, "balance": { "goodwill": "28221000", "inventory": "111196000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "904422000", "longTermDebt": "284819000", "shortTermDebt": "850000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "209009000", "reportedCurrency": "USD", "retainedEarnings": "-80132000", "totalLiabilities": "471673000", "otherCurrentAssets": "42620000", "totalCurrentAssets": "519616000", "currentLongTermDebt": "850000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "162079000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "384806000", "currentAccountsPayable": "36683000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "315328000", "totalShareholderEquity": "432749000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "98219000", "totalCurrentLiabilities": "145477000", "otherNonCurrentLiabilities": "16527000", "totalNonCurrentLiabilities": "326196000", "cashAndShortTermInvestments": "221121000", "commonStockSharesOutstanding": "19219000", "intangibleAssetsExcludingGoodwill": "209009000", "cashAndCashEquivalentsAtCarryingValue": "221121000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1155000", "profitLoss": "None", "dividendPayout": "406000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-4605000", "operatingCashflow": "44740000", "capitalExpenditures": "4779000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11918000", "cashflowFromInvestment": "-4779000", "stockBasedCompensation": "5621000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "406000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-231000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15194000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:20.129952+00:00", "is_restated": false, "income_statement": { "revenue": 131829000, "cost_of_revenue": 48101000, "gross_profit": 83728000, "ebit": 17909000, "ebitda": 33116000, "pretax_income": 11511000, "tax_provision": 1571000, "net_income": 9940000, "net_income_to_common": 9940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 193078000, "total_current_assets": 497220000, "total_assets": 889914000, "short_term_debt": 850000, "long_term_debt": 285032000, "total_debt": 285882000, "total_liabilities": 435203000, "total_equity": 454711000, "shares_outstanding": 19125000, "goodwill_and_intangibles": 248049000 }, "cash_flow": { "operating_cash_flow": 32169000, "capital_expenditure": 4553000, "free_cash_flow": 36722000, "dividends_paid": 406000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16324, "ticker_id": 4791, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:20.129952+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17909000", "ebitda": "33116000", "netIncome": "9940000", "grossProfit": "83728000", "depreciation": "None", "totalRevenue": "131829000", "costOfRevenue": "48101000", "interestIncome": "None", "incomeBeforeTax": "11511000", "interestExpense": "6398000", "operatingIncome": "17948000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1571000", "reportedCurrency": "USD", "netInterestIncome": "-6398000", "nonInterestIncome": "None", "operatingExpenses": "65780000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11121000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48101000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15207000", "sellingGeneralAndAdministrative": "42007000", "netIncomeFromContinuingOperations": "9940000" }, "balance": { "goodwill": "28221000", "inventory": "106590000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "889914000", "longTermDebt": "285032000", "shortTermDebt": "850000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "219828000", "reportedCurrency": "USD", "retainedEarnings": "-80880000", "totalLiabilities": "435203000", "otherCurrentAssets": "18710000", "totalCurrentAssets": "497220000", "currentLongTermDebt": "850000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "178842000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "392694000", "currentAccountsPayable": "34077000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "285882000", "totalShareholderEquity": "454711000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "98831000", "totalCurrentLiabilities": "134352000", "otherNonCurrentLiabilities": "15819000", "totalNonCurrentLiabilities": "300851000", "cashAndShortTermInvestments": "193078000", "commonStockSharesOutstanding": "19125000", "intangibleAssetsExcludingGoodwill": "219828000", "cashAndCashEquivalentsAtCarryingValue": "193078000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9940000", "profitLoss": "None", "dividendPayout": "406000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2268000", "operatingCashflow": "32169000", "capitalExpenditures": "4553000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3755000", "cashflowFromInvestment": "-4553000", "stockBasedCompensation": "5444000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "406000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-670000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15207000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 131829000, "cost_of_revenue": 48101000, "gross_profit": 83728000, "research_and_development": 11121000, "selling_general_admin": 42007000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17909000, "depreciation_amortisation": 15207000, "ebitda": 33116000, "interest_expense": 6398000, "interest_income": null, "other_non_operating": null, "pretax_income": 11511000, "tax_provision": 1571000, "effective_tax_rate": null, "net_income": 9940000, "net_income_continuing_ops": 9940000, "net_income_to_common": 9940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 193078000, "short_term_investments": null, "net_receivables": 178842000, "inventory": 106590000, "other_current_assets": null, "total_current_assets": 497220000, "net_ppe": null, "goodwill": 28221000, "intangible_assets": 219828000, "goodwill_and_intangibles": 248049000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 392694000, "total_assets": 889914000, "short_term_debt": 850000, "accounts_payable": 34077000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 134352000, "long_term_debt": 285032000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 300851000, "total_liabilities": 435203000, "total_debt": 285882000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -80880000, "total_equity": 454711000, "shares_outstanding": 19125000, "operating_cash_flow": 32169000, "stock_based_compensation": 5444000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4553000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4553000, "dividends_paid": 406000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3755000, "free_cash_flow": 36722000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17909000", "ebitda": "33116000", "netIncome": "9940000", "grossProfit": "83728000", "depreciation": "None", "totalRevenue": "131829000", "costOfRevenue": "48101000", "interestIncome": "None", "incomeBeforeTax": "11511000", "interestExpense": "6398000", "operatingIncome": "17948000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1571000", "reportedCurrency": "USD", "netInterestIncome": "-6398000", "nonInterestIncome": "None", "operatingExpenses": "65780000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11121000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48101000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15207000", "sellingGeneralAndAdministrative": "42007000", "netIncomeFromContinuingOperations": "9940000" }, "balance": { "goodwill": "28221000", "inventory": "106590000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "889914000", "longTermDebt": "285032000", "shortTermDebt": "850000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "219828000", "reportedCurrency": "USD", "retainedEarnings": "-80880000", "totalLiabilities": "435203000", "otherCurrentAssets": "18710000", "totalCurrentAssets": "497220000", "currentLongTermDebt": "850000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "178842000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "392694000", "currentAccountsPayable": "34077000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "285882000", "totalShareholderEquity": "454711000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "98831000", "totalCurrentLiabilities": "134352000", "otherNonCurrentLiabilities": "15819000", "totalNonCurrentLiabilities": "300851000", "cashAndShortTermInvestments": "193078000", "commonStockSharesOutstanding": "19125000", "intangibleAssetsExcludingGoodwill": "219828000", "cashAndCashEquivalentsAtCarryingValue": "193078000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9940000", "profitLoss": "None", "dividendPayout": "406000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2268000", "operatingCashflow": "32169000", "capitalExpenditures": "4553000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3755000", "cashflowFromInvestment": "-4553000", "stockBasedCompensation": "5444000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "406000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-670000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15207000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:20.129952+00:00", "is_restated": false, "income_statement": { "revenue": 116547000, "cost_of_revenue": 42284000, "gross_profit": 74263000, "ebit": 12349000, "ebitda": 27039000, "pretax_income": 5249000, "tax_provision": -996000, "net_income": 6245000, "net_income_to_common": 6245000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161707000, "total_current_assets": 459311000, "total_assets": 859341000, "short_term_debt": 850000, "long_term_debt": 285244000, "total_debt": 286094000, "total_liabilities": 424869000, "total_equity": 434472000, "shares_outstanding": 17855000, "goodwill_and_intangibles": 258520000 }, "cash_flow": { "operating_cash_flow": 20626000, "capital_expenditure": 6826000, "free_cash_flow": 27452000, "dividends_paid": 407000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16325, "ticker_id": 4791, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:20.129952+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12349000", "ebitda": "27039000", "netIncome": "6245000", "grossProfit": "74263000", "depreciation": "None", "totalRevenue": "116547000", "costOfRevenue": "42284000", "interestIncome": "None", "incomeBeforeTax": "5249000", "interestExpense": "7100000", "operatingIncome": "12402000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-996000", "reportedCurrency": "USD", "netInterestIncome": "-7100000", "nonInterestIncome": "None", "operatingExpenses": "61861000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7374000", "otherNonOperatingIncome": "-53000", "costofGoodsAndServicesSold": "42284000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14690000", "sellingGeneralAndAdministrative": "38760000", "netIncomeFromContinuingOperations": "6245000" }, "balance": { "goodwill": "28221000", "inventory": "104323000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "859341000", "longTermDebt": "285244000", "shortTermDebt": "850000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "230299000", "reportedCurrency": "USD", "retainedEarnings": "-90414000", "totalLiabilities": "424869000", "otherCurrentAssets": "20356000", "totalCurrentAssets": "459311000", "currentLongTermDebt": "850000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "172925000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "400030000", "currentAccountsPayable": "28505000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44371000", "shortLongTermDebtTotal": "286094000", "totalShareholderEquity": "434472000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "93510000", "totalCurrentLiabilities": "122865000", "otherNonCurrentLiabilities": "16760000", "totalNonCurrentLiabilities": "302004000", "cashAndShortTermInvestments": "161707000", "commonStockSharesOutstanding": "17855000", "intangibleAssetsExcludingGoodwill": "230299000", "cashAndCashEquivalentsAtCarryingValue": "161707000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6245000", "profitLoss": "None", "dividendPayout": "407000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-669000", "operatingCashflow": "20626000", "capitalExpenditures": "6826000", "changeInReceivables": "1789000", "changeInExchangeRate": "None", "cashflowFromFinancing": "80150000", "cashflowFromInvestment": "-6826000", "stockBasedCompensation": "5249000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "407000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "93950000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-537000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14690000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 116547000, "cost_of_revenue": 42284000, "gross_profit": 74263000, "research_and_development": 7374000, "selling_general_admin": 38760000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12349000, "depreciation_amortisation": 14690000, "ebitda": 27039000, "interest_expense": 7100000, "interest_income": null, "other_non_operating": null, "pretax_income": 5249000, "tax_provision": -996000, "effective_tax_rate": null, "net_income": 6245000, "net_income_continuing_ops": 6245000, "net_income_to_common": 6245000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 161707000, "short_term_investments": null, "net_receivables": 172925000, "inventory": 104323000, "other_current_assets": null, "total_current_assets": 459311000, "net_ppe": null, "goodwill": 28221000, "intangible_assets": 230299000, "goodwill_and_intangibles": 258520000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 400030000, "total_assets": 859341000, "short_term_debt": 850000, "accounts_payable": 28505000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 122865000, "long_term_debt": 285244000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 302004000, "total_liabilities": 424869000, "total_debt": 286094000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -90414000, "total_equity": 434472000, "shares_outstanding": 17855000, "operating_cash_flow": 20626000, "stock_based_compensation": 5249000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6826000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6826000, "dividends_paid": 407000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 80150000, "free_cash_flow": 27452000, "net_change_in_cash": 93950000 }, "raw_data": { "income": { "ebit": "12349000", "ebitda": "27039000", "netIncome": "6245000", "grossProfit": "74263000", "depreciation": "None", "totalRevenue": "116547000", "costOfRevenue": "42284000", "interestIncome": "None", "incomeBeforeTax": "5249000", "interestExpense": "7100000", "operatingIncome": "12402000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-996000", "reportedCurrency": "USD", "netInterestIncome": "-7100000", "nonInterestIncome": "None", "operatingExpenses": "61861000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7374000", "otherNonOperatingIncome": "-53000", "costofGoodsAndServicesSold": "42284000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14690000", "sellingGeneralAndAdministrative": "38760000", "netIncomeFromContinuingOperations": "6245000" }, "balance": { "goodwill": "28221000", "inventory": "104323000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "859341000", "longTermDebt": "285244000", "shortTermDebt": "850000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "230299000", "reportedCurrency": "USD", "retainedEarnings": "-90414000", "totalLiabilities": "424869000", "otherCurrentAssets": "20356000", "totalCurrentAssets": "459311000", "currentLongTermDebt": "850000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "172925000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "400030000", "currentAccountsPayable": "28505000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44371000", "shortLongTermDebtTotal": "286094000", "totalShareholderEquity": "434472000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "93510000", "totalCurrentLiabilities": "122865000", "otherNonCurrentLiabilities": "16760000", "totalNonCurrentLiabilities": "302004000", "cashAndShortTermInvestments": "161707000", "commonStockSharesOutstanding": "17855000", "intangibleAssetsExcludingGoodwill": "230299000", "cashAndCashEquivalentsAtCarryingValue": "161707000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6245000", "profitLoss": "None", "dividendPayout": "407000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-669000", "operatingCashflow": "20626000", "capitalExpenditures": "6826000", "changeInReceivables": "1789000", "changeInExchangeRate": "None", "cashflowFromFinancing": "80150000", "cashflowFromInvestment": "-6826000", "stockBasedCompensation": "5249000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "407000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "93950000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-537000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14690000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }