{ "ticker": { "uuid": "fb694c05-9d9d-4bb4-a412-86d9b0bc952d", "symbol": "ANIP", "name": "ANI Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/fb694c05-9d9d-4bb4-a412-86d9b0bc952d/", "api_url": "https://sharemaestro.com/factors/api/tickers/fb694c05-9d9d-4bb4-a412-86d9b0bc952d/" }, "latest_snapshot": { "ticker": { "uuid": "fb694c05-9d9d-4bb4-a412-86d9b0bc952d", "symbol": "ANIP", "name": "ANI Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/fb694c05-9d9d-4bb4-a412-86d9b0bc952d/", "api_url": "https://sharemaestro.com/factors/api/tickers/fb694c05-9d9d-4bb4-a412-86d9b0bc952d/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.91, "value": 0.73, "quality": 0.96, "momentum": 0.68, "coverage": 0.97, "confidence": 0.929, "delta": 0 }, "headline_factors": { "price": 77.65, "market_cap": 1765343087.7, "pe_ratio": 19.6882, "earnings_yield": 0.0815, "ebitda_to_ev": 0.1317, "shareholder_yield": 0.0073, "roe": 0.1595, "piotroski_f_score": 6, "momentum_12_1": 0.2522, "volatility_252d": 0.4046 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 19.6882, "ev_ebitda": 7.5922, "earnings_yield": 0.0815, "fcf_yield": 0.1441, "shareholder_yield": 0.0073 }, "quality": { "roe": 0.1595, "roic": 0.1993, "gross_margin": 0.6594, "fcf_margin": 0.2781, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.3703, "eps_growth_1y": null, "fcf_growth_1y": 1.2868 }, "momentum": { "price_return_12m": 0.1507, "momentum_12_1": 0.2522, "relative_strength": -0.0655 }, "scores": { "value_percentile": 0.73, "quality_percentile": 0.96, "momentum_percentile": 0.68, "growth_composite": 16, "yield_composite": 89, "overall_composite": 9, "os_score": 0.91, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 81.11, "os": 0.9, "value": 0.68, "quality": 0.95, "momentum": 0.75, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 20.5655, "earnings_yield": 0.0781, "shareholder_yield": 0.007, "roe": 0.1595, "momentum_12_1": 0.3212 }, { "week_end_date": "2026-06-14", "price": 81.68, "os": 0.89, "value": 0.7, "quality": 0.95, "momentum": 0.65, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 20.71, "earnings_yield": 0.0775, "shareholder_yield": 0.007, "roe": 0.1595, "momentum_12_1": 0.247 }, { "week_end_date": "2026-06-21", "price": 79.49, "os": 0.9, "value": 0.7, "quality": 0.95, "momentum": 0.69, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 20.1547, "earnings_yield": 0.0796, "shareholder_yield": 0.0072, "roe": 0.1595, "momentum_12_1": 0.2617 }, { "week_end_date": "2026-06-28", "price": 84.5, "os": 0.81, "value": 0.68, "quality": 0.96, "momentum": 0.34, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 21.425, "earnings_yield": 0.075, "shareholder_yield": 0.0067, "roe": 0.1595, "momentum_12_1": 0.1986 }, { "week_end_date": "2026-07-05", "price": 86.03, "os": 0.9, "value": 0.67, "quality": 0.96, "momentum": 0.75, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 21.813, "earnings_yield": 0.0736, "shareholder_yield": 0.0066, "roe": 0.1595, "momentum_12_1": 0.2425 }, { "week_end_date": "2026-07-12", "price": 82.07, "os": 0.92, "value": 0.69, "quality": 0.95, "momentum": 0.79, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 20.8089, "earnings_yield": 0.0772, "shareholder_yield": 0.0069, "roe": 0.1595, "momentum_12_1": 0.2574 }, { "week_end_date": "2026-07-19", "price": 79.2, "os": 0.91, "value": 0.72, "quality": 0.96, "momentum": 0.68, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 20.0812, "earnings_yield": 0.0799, "shareholder_yield": 0.0072, "roe": 0.1595, "momentum_12_1": 0.1989 }, { "week_end_date": "2026-07-26", "price": 77.65, "os": 0.91, "value": 0.73, "quality": 0.96, "momentum": 0.68, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 19.6882, "earnings_yield": 0.0815, "shareholder_yield": 0.0073, "roe": 0.1595, "momentum_12_1": 0.2522 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 883366000, "cost_of_revenue": 432727000, "gross_profit": 450639000, "ebit": 115851000, "ebitda": 207268000, "pretax_income": 95791000, "tax_provision": 17454000, "net_income": 78337000, "net_income_to_common": 78337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 285585000, "total_current_assets": 753117000, "total_assets": 1440377000, "short_term_debt": 17268000, "long_term_debt": 599767000, "total_debt": 325195000, "total_liabilities": 899653000, "total_equity": 540724000, "shares_outstanding": 21228000, "goodwill_and_intangibles": 542006000 }, "cash_flow": { "operating_cash_flow": 185225000, "capital_expenditure": 34321000, "free_cash_flow": 219546000, "dividends_paid": 1157000, "share_repurchases": -12209000, "shares_issued": 0, "net_debt_issued": -10156000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 883366000, "cost_of_revenue": 432727000, "gross_profit": 450639000, "ebit": 115851000, "ebitda": 207268000, "pretax_income": 95791000, "tax_provision": 17454000, "net_income": 78337000, "net_income_to_common": 78337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 285585000, "total_current_assets": 753117000, "total_assets": 1440377000, "short_term_debt": 17268000, "long_term_debt": 599767000, "total_debt": 325195000, "total_liabilities": 899653000, "total_equity": 540724000, "shares_outstanding": 21228000, "goodwill_and_intangibles": 542006000 }, "cash_flow": { "operating_cash_flow": 185225000, "capital_expenditure": 34321000, "free_cash_flow": 219546000, "dividends_paid": 1157000, "share_repurchases": -12209000, "shares_issued": 0, "net_debt_issued": -10156000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 883366000, "cost_of_revenue": 432727000, "gross_profit": 450639000, "ebit": 115851000, "ebitda": 207268000, "pretax_income": 95791000, "tax_provision": 17454000, "net_income": 78337000, "net_income_to_common": 78337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 285585000, "total_current_assets": 753117000, "total_assets": 1440377000, "short_term_debt": 17268000, "long_term_debt": 599767000, "total_debt": 325195000, "total_liabilities": 899653000, "total_equity": 540724000, "shares_outstanding": 21228000, "goodwill_and_intangibles": 542006000 }, "cash_flow": { "operating_cash_flow": 185225000, "capital_expenditure": 34321000, "free_cash_flow": 219546000, "dividends_paid": 1157000, "share_repurchases": -12209000, "shares_issued": 0, "net_debt_issued": -10156000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 883366000, "cost_of_revenue": 432727000, "gross_profit": 450639000, "ebit": 115851000, "ebitda": 207268000, "pretax_income": 95791000, "tax_provision": 17454000, "net_income": 78337000, "net_income_to_common": 78337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 285585000, "total_current_assets": 753117000, "total_assets": 1440377000, "short_term_debt": 17268000, "long_term_debt": 599767000, "total_debt": 325195000, "total_liabilities": 899653000, "total_equity": 540724000, "shares_outstanding": 21228000, "goodwill_and_intangibles": 542006000 }, "cash_flow": { "operating_cash_flow": 185225000, "capital_expenditure": 34321000, "free_cash_flow": 219546000, "dividends_paid": 1157000, "share_repurchases": -12209000, "shares_issued": 0, "net_debt_issued": -10156000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 883366000, "cost_of_revenue": 432727000, "gross_profit": 450639000, "ebit": 115851000, "ebitda": 207268000, "pretax_income": 95791000, "tax_provision": 17454000, "net_income": 78337000, "net_income_to_common": 78337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 285585000, "total_current_assets": 753117000, "total_assets": 1440377000, "short_term_debt": 17268000, "long_term_debt": 599767000, "total_debt": 325195000, "total_liabilities": 899653000, "total_equity": 540724000, "shares_outstanding": 21228000, "goodwill_and_intangibles": 542006000 }, "cash_flow": { "operating_cash_flow": 185225000, "capital_expenditure": 34321000, "free_cash_flow": 219546000, "dividends_paid": 1157000, "share_repurchases": -12209000, "shares_issued": 0, "net_debt_issued": -10156000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 883366000, "cost_of_revenue": 432727000, "gross_profit": 450639000, "ebit": 115851000, "ebitda": 207268000, "pretax_income": 95791000, "tax_provision": 17454000, "net_income": 78337000, "net_income_to_common": 78337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 285585000, "total_current_assets": 753117000, "total_assets": 1440377000, "short_term_debt": 17268000, "long_term_debt": 599767000, "total_debt": 325195000, "total_liabilities": 899653000, "total_equity": 540724000, "shares_outstanding": 21228000, "goodwill_and_intangibles": 542006000 }, "cash_flow": { "operating_cash_flow": 185225000, "capital_expenditure": 34321000, "free_cash_flow": 219546000, "dividends_paid": 1157000, "share_repurchases": -12209000, "shares_issued": 0, "net_debt_issued": -10156000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 883366000, "cost_of_revenue": 432727000, "gross_profit": 450639000, "ebit": 115851000, "ebitda": 207268000, "pretax_income": 95791000, "tax_provision": 17454000, "net_income": 78337000, "net_income_to_common": 78337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 285585000, "total_current_assets": 753117000, "total_assets": 1440377000, "short_term_debt": 17268000, "long_term_debt": 599767000, "total_debt": 325195000, "total_liabilities": 899653000, "total_equity": 540724000, "shares_outstanding": 21228000, "goodwill_and_intangibles": 542006000 }, "cash_flow": { "operating_cash_flow": 185225000, "capital_expenditure": 13835000, "free_cash_flow": 199060000, "dividends_paid": 1157000, "share_repurchases": -12209000, "shares_issued": 0, "net_debt_issued": -10156000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 614376000, "cost_of_revenue": 250210000, "gross_profit": 364166000, "ebit": -4610000, "ebitda": 63121000, "pretax_income": -22212000, "tax_provision": -3690000, "net_income": -18522000, "net_income_to_common": -18522000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144861000, "total_current_assets": 527684000, "total_assets": 1283697000, "short_term_debt": 9172000, "long_term_debt": 614920000, "total_debt": 624092000, "total_liabilities": 855167000, "total_equity": 428530000, "shares_outstanding": 19318000, "goodwill_and_intangibles": 601824000 }, "cash_flow": { "operating_cash_flow": 64017000, "capital_expenditure": 16953000, "free_cash_flow": 80970000, "dividends_paid": 1625000, "share_repurchases": -10959000, "shares_issued": 0, "net_debt_issued": 345219000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 237462000, "cost_of_revenue": 114501000, "gross_profit": 122961000, "ebit": 36452000, "ebitda": 57371000, "pretax_income": 40221000, "tax_provision": 10729000, "net_income": 29492000, "net_income_to_common": 29492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 311176000, "total_current_assets": 747084000, "total_assets": 1421970000, "short_term_debt": 19298000, "long_term_debt": 594462000, "total_debt": 327764000, "total_liabilities": 859670000, "total_equity": 562300000, "shares_outstanding": 21544000, "goodwill_and_intangibles": 529641000 }, "cash_flow": { "operating_cash_flow": 58375000, "capital_expenditure": 11324000, "free_cash_flow": 69699000, "dividends_paid": 0, "share_repurchases": -19755000, "shares_issued": null, "net_debt_issued": -4063000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 237462000, "cost_of_revenue": 114501000, "gross_profit": 122961000, "ebit": 36452000, "ebitda": 57371000, "pretax_income": 40221000, "tax_provision": 10729000, "net_income": 29492000, "net_income_to_common": 29492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 311176000, "total_current_assets": 747084000, "total_assets": 1421970000, "short_term_debt": 19298000, "long_term_debt": 594462000, "total_debt": 327764000, "total_liabilities": 859670000, "total_equity": 562300000, "shares_outstanding": 21544000, "goodwill_and_intangibles": 529641000 }, "cash_flow": { "operating_cash_flow": 58375000, "capital_expenditure": 11324000, "free_cash_flow": 69699000, "dividends_paid": 0, "share_repurchases": -19755000, "shares_issued": null, "net_debt_issued": -4063000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 237462000, "cost_of_revenue": 114501000, "gross_profit": 122961000, "ebit": 36452000, "ebitda": 57371000, "pretax_income": 40221000, "tax_provision": 10729000, "net_income": 29492000, "net_income_to_common": 29492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 311176000, "total_current_assets": 747084000, "total_assets": 1421970000, "short_term_debt": 19298000, "long_term_debt": 594462000, "total_debt": 327764000, "total_liabilities": 859670000, "total_equity": 562300000, "shares_outstanding": 21544000, "goodwill_and_intangibles": 529641000 }, "cash_flow": { "operating_cash_flow": 58375000, "capital_expenditure": 11324000, "free_cash_flow": 69699000, "dividends_paid": 0, "share_repurchases": -19755000, "shares_issued": null, "net_debt_issued": -4063000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 237462000, "cost_of_revenue": 114501000, "gross_profit": 122961000, "ebit": 36452000, "ebitda": 57371000, "pretax_income": 40221000, "tax_provision": 10729000, "net_income": 29492000, "net_income_to_common": 29492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 311176000, "total_current_assets": 747084000, "total_assets": 1421970000, "short_term_debt": 19298000, "long_term_debt": 594462000, "total_debt": 327764000, "total_liabilities": 859670000, "total_equity": 562300000, "shares_outstanding": 21544000, "goodwill_and_intangibles": 529641000 }, "cash_flow": { "operating_cash_flow": 58375000, "capital_expenditure": 11324000, "free_cash_flow": 69699000, "dividends_paid": 0, "share_repurchases": -19755000, "shares_issued": null, "net_debt_issued": -4063000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 237462000, "cost_of_revenue": 114501000, "gross_profit": 122961000, "ebit": 36452000, "ebitda": 57371000, "pretax_income": 40221000, "tax_provision": 10729000, "net_income": 29492000, "net_income_to_common": 29492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 311176000, "total_current_assets": 747084000, "total_assets": 1421970000, "short_term_debt": 19298000, "long_term_debt": 594462000, "total_debt": 327764000, "total_liabilities": 859670000, "total_equity": 562300000, "shares_outstanding": 21544000, "goodwill_and_intangibles": 529641000 }, "cash_flow": { "operating_cash_flow": 58375000, "capital_expenditure": 11324000, "free_cash_flow": 69699000, "dividends_paid": 0, "share_repurchases": -19755000, "shares_issued": null, "net_debt_issued": -4063000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 237462000, "cost_of_revenue": 114501000, "gross_profit": 122961000, "ebit": 36452000, "ebitda": 57371000, "pretax_income": 40221000, "tax_provision": 10729000, "net_income": 29492000, "net_income_to_common": 29492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 311176000, "total_current_assets": 747084000, "total_assets": 1421970000, "short_term_debt": 19298000, "long_term_debt": 594462000, "total_debt": 327764000, "total_liabilities": 859670000, "total_equity": 562300000, "shares_outstanding": 21544000, "goodwill_and_intangibles": 529641000 }, "cash_flow": { "operating_cash_flow": 58375000, "capital_expenditure": 11324000, "free_cash_flow": 69699000, "dividends_paid": 0, "share_repurchases": -19755000, "shares_issued": null, "net_debt_issued": -4063000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 237462000, "cost_of_revenue": 114501000, "gross_profit": 122961000, "ebit": 38706000, "ebitda": 59625000, "pretax_income": 40221000, "tax_provision": 10729000, "net_income": 29492000, "net_income_to_common": 29492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 311176000, "total_current_assets": 747084000, "total_assets": 1421970000, "short_term_debt": 19298000, "long_term_debt": 594462000, "total_debt": 327764000, "total_liabilities": 859670000, "total_equity": 562300000, "shares_outstanding": 21544000, "goodwill_and_intangibles": 529641000 }, "cash_flow": { "operating_cash_flow": 58375000, "capital_expenditure": 6074000, "free_cash_flow": 64449000, "dividends_paid": 0, "share_repurchases": -19755000, "shares_issued": null, "net_debt_issued": -4063000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 247060000, "cost_of_revenue": 9500000, "gross_profit": 237560000, "ebit": 54318999, "ebitda": 76931999, "pretax_income": 31479000, "tax_provision": 3989000, "net_income": 27490000, "net_income_to_common": 27490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 285585000, "total_current_assets": 753117000, "total_assets": 1440377000, "short_term_debt": 17268000, "long_term_debt": 599767000, "total_debt": 325195000, "total_liabilities": 899653000, "total_equity": 540724000, "shares_outstanding": 21228000, "goodwill_and_intangibles": 542006000 }, "cash_flow": { "operating_cash_flow": 30367000, "capital_expenditure": 23860000, "free_cash_flow": 54227000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4063000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 247060000, "cost_of_revenue": 9500000, "gross_profit": 237560000, "ebit": 54318999, "ebitda": 76931999, "pretax_income": 31479000, "tax_provision": 3989000, "net_income": 27490000, "net_income_to_common": 27490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 285585000, "total_current_assets": 753117000, "total_assets": 1440377000, "short_term_debt": 17268000, "long_term_debt": 599767000, "total_debt": 325195000, "total_liabilities": 899653000, "total_equity": 540724000, "shares_outstanding": 21228000, "goodwill_and_intangibles": 542006000 }, "cash_flow": { "operating_cash_flow": 30367000, "capital_expenditure": 23860000, "free_cash_flow": 54227000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4063000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 247060000, "cost_of_revenue": 9500000, "gross_profit": 237560000, "ebit": 54318999, "ebitda": 76931999, "pretax_income": 31479000, "tax_provision": 3989000, "net_income": 27490000, "net_income_to_common": 27490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 285585000, "total_current_assets": 753117000, "total_assets": 1440377000, "short_term_debt": 17268000, "long_term_debt": 599767000, "total_debt": 325195000, "total_liabilities": 899653000, "total_equity": 540724000, "shares_outstanding": 21228000, "goodwill_and_intangibles": 542006000 }, "cash_flow": { "operating_cash_flow": 30367000, "capital_expenditure": 23860000, "free_cash_flow": 54227000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4063000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 247060000, "cost_of_revenue": 9500000, "gross_profit": 237560000, "ebit": 54318999, "ebitda": 76931999, "pretax_income": 31479000, "tax_provision": 3989000, "net_income": 27490000, "net_income_to_common": 27490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 285585000, "total_current_assets": 753117000, "total_assets": 1440377000, "short_term_debt": 17268000, "long_term_debt": 599767000, "total_debt": 325195000, "total_liabilities": 899653000, "total_equity": 540724000, "shares_outstanding": 21228000, "goodwill_and_intangibles": 542006000 }, "cash_flow": { "operating_cash_flow": 30367000, "capital_expenditure": 23860000, "free_cash_flow": 54227000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4063000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 247060000, "cost_of_revenue": 9500000, "gross_profit": 237560000, "ebit": 54318999, "ebitda": 76931999, "pretax_income": 31479000, "tax_provision": 3989000, "net_income": 27490000, "net_income_to_common": 27490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 285585000, "total_current_assets": 753117000, "total_assets": 1440377000, "short_term_debt": 17268000, "long_term_debt": 599767000, "total_debt": 325195000, "total_liabilities": 899653000, "total_equity": 540724000, "shares_outstanding": 21228000, "goodwill_and_intangibles": 542006000 }, "cash_flow": { "operating_cash_flow": 30367000, "capital_expenditure": 23860000, "free_cash_flow": 54227000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4063000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }