{ "ticker": { "uuid": "fb70e187-9930-40cb-9fd2-1d309200c6a6", "symbol": "XTKG", "name": "X3 Holdings Co Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/fb70e187-9930-40cb-9fd2-1d309200c6a6/", "api_url": "https://sharemaestro.com/factors/api/tickers/fb70e187-9930-40cb-9fd2-1d309200c6a6/" }, "ticker_metadata": { "id": 9041, "uuid": "fb70e187-9930-40cb-9fd2-1d309200c6a6", "symbol": "XTKG", "name": "X3 Holdings Co Ltd", "asset_type": "equity", "market_cap": 1229500, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "X3 Holdings Co Ltd. provides technology solutions and services globally. The company is headquartered in Singapore.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "fb70e187-9930-40cb-9fd2-1d309200c6a6", "symbol": "XTKG", "name": "X3 Holdings Co Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/fb70e187-9930-40cb-9fd2-1d309200c6a6/", "api_url": "https://sharemaestro.com/factors/api/tickers/fb70e187-9930-40cb-9fd2-1d309200c6a6/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.17, "value": 0.34, "quality": 0.33, "momentum": 0.33, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 0.59, "market_cap": 505529.35, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -3.716, "piotroski_f_score": 3, "momentum_12_1": -0.9976, "volatility_252d": 1.705 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:34.710249+00:00", "batch_id": "" }, "size": { "price_close": 0.5936, "market_cap": 505529.3488, "market_cap_usd": 505529.3488, "enterprise_value": 1564270.3488, "shares_outstanding": 851633, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0119, "ptbv_ratio": 0.0128, "ps_ratio": 0.0238, "pcf_ratio": null, "pfcf_ratio": -0.2673, "ev_ebitda": null, "ev_ebit": -0.0492, "ev_sales": 0.0737, "ev_fcf": -0.8272, "earnings_yield": null, "fcf_yield": -1.2089, "price_to_sales": 0.0238, "price_to_book": 0.0119, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 13.5611 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3956, "operating_margin": -1.5, "net_margin": -7.4656, "ebitda_margin": -1.1895, "fcf_margin": -0.0891, "roe": -3.716, "roa": -2.2078, "roic": -0.5464, "roc_greenblatt": null, "asset_turnover": 0.2957, "cash_conversion": 0.0119, "accruals_ratio": -2.1693, "sbc_to_revenue": 0.5683, "piotroski_f_score": 3, "altman_z_score": -6.4892, "earnings_stability_5y": 0.5936, "revenue_stability_5y": 0.486, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.117, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5926, "net_debt_to_ebitda": -0.042, "debt_to_assets": 0.0517, "interest_coverage": -72.2982, "current_ratio": 0.9496, "quick_ratio": 0.9496, "net_debt": 1058741, "local_beta": 0.0078, "volatility_252d": 1.705, "volatility_60d": 4.1622, "max_drawdown_12m": -0.9985, "risk_adjusted_momentum": -0.5851 }, "growth": { "revenue_growth_1y": -0.3383, "revenue_growth_3y_cagr": 0.0347, "revenue_growth_5y_cagr": -0.184, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.9605, "revenue_growth": -0.3383, "earnings_growth": null }, "momentum": { "price_return_1m": 0, "price_return_3m": -0.5134, "price_return_6m": -0.998, "price_return_9m": -0.9985, "price_return_12m": -0.9976, "price_return_12m_ex1m": -0.9976, "momentum_6m": -0.998, "momentum_12m": -0.9976, "momentum_12_1": -0.9976, "distance_from_52w_high": -0.9985, "distance_from_52w_low": 0, "relative_strength": -1.1555 }, "raw_ttm": { "revenue_ttm": 21213158, "gross_profit_ttm": 8392670, "ebit_ttm": -31819654, "ebitda_ttm": -25232074, "net_income_ttm": -158369170, "eps_diluted_ttm": -185.9594, "operating_cash_flow_ttm": -2759616, "capital_expenditure_ttm": 868512, "fcf_ttm": -1891104, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 440117, "cash_and_equivalents": 2649211, "total_current_assets": 23635813, "total_current_liabilities": 24890935, "net_ppe": null, "total_assets": 71731326, "total_debt": 3707952, "total_equity": 42618434, "net_working_capital": -196381, "book_value_per_share": 50.0432, "retained_earnings": -272171637, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 39447165, "tangible_book_per_share": 46.3194 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 66, "quality_composite": 67, "momentum_composite": 67, "growth_composite": 66, "yield_composite": 66, "svqf_composite": 75, "vc1_composite": 66, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 83, "quality_value_composite": 0.335, "os_score": 0.17, "value_percentile": 0.34, "quality_percentile": 0.33, "momentum_percentile": 0.33, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3290, "ticker_id": 9041, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:34.710249+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.5936, "market_cap": 505529.3488, "market_cap_usd": 505529.3488, "enterprise_value": 1564270.3488, "shares_outstanding": 851633, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.01186175, "ptbv_ratio": 0.01281535, "ps_ratio": 0.02383093, "pcf_ratio": null, "pfcf_ratio": -0.2673197, "ev_ebitda": null, "ev_ebit": -0.04916051, "ev_sales": 0.07374057, "ev_fcf": -0.8271731, "earnings_yield": null, "fcf_yield": -1.20893681, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.39563511, "operating_margin": -1.49999609, "net_margin": -7.46561026, "ebitda_margin": -1.18945392, "fcf_margin": -0.08914769, "roe": -3.71597816, "roa": -2.20781043, "roic": -0.54638929, "roc_greenblatt": null, "asset_turnover": 0.29573074, "cash_conversion": 0.01194111, "accruals_ratio": -2.16933887, "sbc_to_revenue": 0.56827937, "debt_to_equity": 0.59263088, "net_debt_to_ebitda": -0.04196013, "debt_to_assets": 0.05169223, "interest_coverage": -72.29817071, "current_ratio": 0.94957514, "quick_ratio": 0.94957514, "net_debt": 1058741, "revenue_growth_1y": -0.33830802, "revenue_growth_3y_cagr": 0.03467231, "revenue_growth_5y_cagr": -0.18398971, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.9604935, "piotroski_f_score": 3, "altman_z_score": -6.48916903, "earnings_stability_5y": 0.593564, "revenue_stability_5y": 0.486027, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": -0.51344262, "price_return_6m": -0.99804865, "price_return_9m": -0.99848029, "price_return_12m": -0.9975572, "price_return_12m_ex1m": -0.9975572, "distance_from_52w_high": -0.99853432, "distance_from_52w_low": 0, "relative_strength": -1.15549825, "local_beta": 0.0078, "volatility_252d": 1.705008, "volatility_60d": 4.162247, "max_drawdown_12m": -0.99853432, "revenue_ttm": 21213158, "gross_profit_ttm": 8392670, "ebit_ttm": -31819654, "ebitda_ttm": -25232074, "net_income_ttm": -158369170, "eps_diluted_ttm": -185.95940975, "operating_cash_flow_ttm": -2759616, "capital_expenditure_ttm": 868512, "fcf_ttm": -1891104, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 440117, "cash_and_equivalents": 2649211, "total_current_assets": 23635813, "total_current_liabilities": 24890935, "net_ppe": null, "total_assets": 71731326, "total_debt": 3707952, "total_equity": 42618434, "net_working_capital": -196381, "book_value_per_share": 50.04319231, "retained_earnings": -272171637, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 39447165, "tangible_book_per_share": 46.31944159, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 66, "quality_composite": 67, "momentum_composite": 67, "growth_composite": 66, "yield_composite": 66, "svqf_composite": 75, "vc1_composite": 66, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 83, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.59, "os": 0.17, "value": 0.34, "quality": 0.33, "momentum": 0.33, "confidence": 0.516, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -3.716, "momentum_12_1": -0.9976, "complete_fields": { "id": 3290, "ticker_id": 9041, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:34.710249+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.5936, "market_cap": 505529.3488, "market_cap_usd": 505529.3488, "enterprise_value": 1564270.3488, "shares_outstanding": 851633, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.01186175, "ptbv_ratio": 0.01281535, "ps_ratio": 0.02383093, "pcf_ratio": null, "pfcf_ratio": -0.2673197, "ev_ebitda": null, "ev_ebit": -0.04916051, "ev_sales": 0.07374057, "ev_fcf": -0.8271731, "earnings_yield": null, "fcf_yield": -1.20893681, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.39563511, "operating_margin": -1.49999609, "net_margin": -7.46561026, "ebitda_margin": -1.18945392, "fcf_margin": -0.08914769, "roe": -3.71597816, "roa": -2.20781043, "roic": -0.54638929, "roc_greenblatt": null, "asset_turnover": 0.29573074, "cash_conversion": 0.01194111, "accruals_ratio": -2.16933887, "sbc_to_revenue": 0.56827937, "debt_to_equity": 0.59263088, "net_debt_to_ebitda": -0.04196013, "debt_to_assets": 0.05169223, "interest_coverage": -72.29817071, "current_ratio": 0.94957514, "quick_ratio": 0.94957514, "net_debt": 1058741, "revenue_growth_1y": -0.33830802, "revenue_growth_3y_cagr": 0.03467231, "revenue_growth_5y_cagr": -0.18398971, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.9604935, "piotroski_f_score": 3, "altman_z_score": -6.48916903, "earnings_stability_5y": 0.593564, "revenue_stability_5y": 0.486027, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": -0.51344262, "price_return_6m": -0.99804865, "price_return_9m": -0.99848029, "price_return_12m": -0.9975572, "price_return_12m_ex1m": -0.9975572, "distance_from_52w_high": -0.99853432, "distance_from_52w_low": 0, "relative_strength": -1.15549825, "local_beta": 0.0078, "volatility_252d": 1.705008, "volatility_60d": 4.162247, "max_drawdown_12m": -0.99853432, "revenue_ttm": 21213158, "gross_profit_ttm": 8392670, "ebit_ttm": -31819654, "ebitda_ttm": -25232074, "net_income_ttm": -158369170, "eps_diluted_ttm": -185.95940975, "operating_cash_flow_ttm": -2759616, "capital_expenditure_ttm": 868512, "fcf_ttm": -1891104, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 440117, "cash_and_equivalents": 2649211, "total_current_assets": 23635813, "total_current_liabilities": 24890935, "net_ppe": null, "total_assets": 71731326, "total_debt": 3707952, "total_equity": 42618434, "net_working_capital": -196381, "book_value_per_share": 50.04319231, "retained_earnings": -272171637, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 39447165, "tangible_book_per_share": 46.31944159, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 66, "quality_composite": 67, "momentum_composite": 67, "growth_composite": 66, "yield_composite": 66, "svqf_composite": 75, "vc1_composite": 66, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 83, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:50.181528+00:00", "is_restated": false, "income_statement": { "revenue": 11611442, "cost_of_revenue": 6990207, "gross_profit": 4621235, "ebit": -18917126, "ebitda": -12471091, "pretax_income": -83955915, "tax_provision": -122754, "net_income": -76237228, "net_income_to_common": -76237228, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4193839, "total_current_assets": 25497485, "total_assets": 86395019, "short_term_debt": 11245290, "long_term_debt": null, "total_debt": 11245290, "total_liabilities": 36487552, "total_equity": 45944303, "shares_outstanding": 672859, "goodwill_and_intangibles": 15911678 }, "cash_flow": { "operating_cash_flow": -992440, "capital_expenditure": 1627781, "free_cash_flow": 635341, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205874, "ticker_id": 9041, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:50.181528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18917126", "ebitda": "-12471091", "netIncome": "-76237228", "grossProfit": "4621235", "depreciation": "None", "totalRevenue": "11611442", "costOfRevenue": "6990207", "interestIncome": "None", "incomeBeforeTax": "-83955915", "interestExpense": "149060", "operatingIncome": "-83403042", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-122754", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "88024277", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4062297", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6990207", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6446035", "sellingGeneralAndAdministrative": "13014288", "netIncomeFromContinuingOperations": "-83833161" }, "balance": { "goodwill": "4838820", "inventory": "None", "commonStock": "68", "currentDebt": "None", "investments": "None", "totalAssets": "86395019", "longTermDebt": "None", "shortTermDebt": "11245290", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11072858", "reportedCurrency": "USD", "retainedEarnings": "-255789851", "totalLiabilities": "36487552", "otherCurrentAssets": "1773204", "totalCurrentAssets": "25497485", "currentLongTermDebt": "11030037", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "19530442", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60897534", "currentAccountsPayable": "18073964", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11392222", "totalShareholderEquity": "45944303", "capitalLeaseObligations": "362185", "otherCurrentLiabilities": "3038454", "totalCurrentLiabilities": "34457791", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2029761", "cashAndShortTermInvestments": "4193839", "commonStockSharesOutstanding": "672859.50", "intangibleAssetsExcludingGoodwill": "11072858", "cashAndCashEquivalentsAtCarryingValue": "4193839", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-83833161", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-992440", "capitalExpenditures": "1627781", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2177110", "cashflowFromInvestment": "-1510863", "stockBasedCompensation": "5835000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3435", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6446035", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11611442, "cost_of_revenue": 6990207, "gross_profit": 4621235, "research_and_development": 4062297, "selling_general_admin": 13014288, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18917126, "depreciation_amortisation": 6446035, "ebitda": -12471091, "interest_expense": 149060, "interest_income": null, "other_non_operating": null, "pretax_income": -83955915, "tax_provision": -122754, "effective_tax_rate": null, "net_income": -76237228, "net_income_continuing_ops": -83833161, "net_income_to_common": -76237228, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4193839, "short_term_investments": null, "net_receivables": 19530442, "inventory": null, "other_current_assets": null, "total_current_assets": 25497485, "net_ppe": null, "goodwill": 4838820, "intangible_assets": 11072858, "goodwill_and_intangibles": 15911678, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60897534, "total_assets": 86395019, "short_term_debt": 11245290, "accounts_payable": 18073964, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34457791, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2029761, "total_liabilities": 36487552, "total_debt": 11245290, "preferred_stock": null, "minority_interest": null, "retained_earnings": -255789851, "total_equity": 45944303, "shares_outstanding": 672859, "operating_cash_flow": -992440, "stock_based_compensation": 5835000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1627781, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1510863, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2177110, "free_cash_flow": 635341, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18917126", "ebitda": "-12471091", "netIncome": "-76237228", "grossProfit": "4621235", "depreciation": "None", "totalRevenue": "11611442", "costOfRevenue": "6990207", "interestIncome": "None", "incomeBeforeTax": "-83955915", "interestExpense": "149060", "operatingIncome": "-83403042", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-122754", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "88024277", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4062297", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6990207", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6446035", "sellingGeneralAndAdministrative": "13014288", "netIncomeFromContinuingOperations": "-83833161" }, "balance": { "goodwill": "4838820", "inventory": "None", "commonStock": "68", "currentDebt": "None", "investments": "None", "totalAssets": "86395019", "longTermDebt": "None", "shortTermDebt": "11245290", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11072858", "reportedCurrency": "USD", "retainedEarnings": "-255789851", "totalLiabilities": "36487552", "otherCurrentAssets": "1773204", "totalCurrentAssets": "25497485", "currentLongTermDebt": "11030037", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "19530442", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60897534", "currentAccountsPayable": "18073964", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11392222", "totalShareholderEquity": "45944303", "capitalLeaseObligations": "362185", "otherCurrentLiabilities": "3038454", "totalCurrentLiabilities": "34457791", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2029761", "cashAndShortTermInvestments": "4193839", "commonStockSharesOutstanding": "672859.50", "intangibleAssetsExcludingGoodwill": "11072858", "cashAndCashEquivalentsAtCarryingValue": "4193839", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-83833161", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-992440", "capitalExpenditures": "1627781", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2177110", "cashflowFromInvestment": "-1510863", "stockBasedCompensation": "5835000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3435", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6446035", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:50.181528+00:00", "is_restated": false, "income_statement": { "revenue": 16824823, "cost_of_revenue": 13404627, "gross_profit": 3420196, "ebit": -21603107, "ebitda": -15972076, "pretax_income": -122284536, "tax_provision": -57341, "net_income": -109598441, "net_income_to_common": -109598441, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2991563, "total_current_assets": 31067719, "total_assets": 175958623, "short_term_debt": 9777187, "long_term_debt": null, "total_debt": 9777187, "total_liabilities": 31937876, "total_equity": 132838032, "shares_outstanding": 76857, "goodwill_and_intangibles": 50064058 }, "cash_flow": { "operating_cash_flow": -11152805, "capital_expenditure": 1919187, "free_cash_flow": -9233618, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205879, "ticker_id": 9041, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:50.181528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21603107", "ebitda": "-15972076", "netIncome": "-109598441", "grossProfit": "3420196", "depreciation": "None", "totalRevenue": "16824823", "costOfRevenue": "13404627", "interestIncome": "None", "incomeBeforeTax": "-122284536", "interestExpense": "144080", "operatingIncome": "-53562038", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-57341", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "56982234", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4814463", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13404627", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5631031", "sellingGeneralAndAdministrative": "18188824", "netIncomeFromContinuingOperations": "-122227195" }, "balance": { "goodwill": "15031608", "inventory": "1723937", "commonStock": "103883229", "currentDebt": "None", "investments": "None", "totalAssets": "175958623", "longTermDebt": "None", "shortTermDebt": "9777187", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "35032450", "reportedCurrency": "USD", "retainedEarnings": "-168679873", "totalLiabilities": "31937876", "otherCurrentAssets": "4158651", "totalCurrentAssets": "31067719", "currentLongTermDebt": "9516459", "longTermInvestments": "11272965", "shortTermInvestments": "None", "currentNetReceivables": "23917505", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "144890904", "currentAccountsPayable": "18567993", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9887143", "totalShareholderEquity": "132838032", "capitalLeaseObligations": "370684", "otherCurrentLiabilities": "1126402", "totalCurrentLiabilities": "31827920", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "109956", "cashAndShortTermInvestments": "2991563", "commonStockSharesOutstanding": "76857.90", "intangibleAssetsExcludingGoodwill": "35032450", "cashAndCashEquivalentsAtCarryingValue": "2991563", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-109598441", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11152805", "capitalExpenditures": "1919187", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9289034", "cashflowFromInvestment": "-2430858", "stockBasedCompensation": "6058117", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3527", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5631031", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16824823, "cost_of_revenue": 13404627, "gross_profit": 3420196, "research_and_development": 4814463, "selling_general_admin": 18188824, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21603107, "depreciation_amortisation": 5631031, "ebitda": -15972076, "interest_expense": 144080, "interest_income": null, "other_non_operating": null, "pretax_income": -122284536, "tax_provision": -57341, "effective_tax_rate": null, "net_income": -109598441, "net_income_continuing_ops": -122227195, "net_income_to_common": -109598441, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2991563, "short_term_investments": null, "net_receivables": 23917505, "inventory": 1723937, "other_current_assets": null, "total_current_assets": 31067719, "net_ppe": null, "goodwill": 15031608, "intangible_assets": 35032450, "goodwill_and_intangibles": 50064058, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 144890904, "total_assets": 175958623, "short_term_debt": 9777187, "accounts_payable": 18567993, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31827920, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 109956, "total_liabilities": 31937876, "total_debt": 9777187, "preferred_stock": null, "minority_interest": null, "retained_earnings": -168679873, "total_equity": 132838032, "shares_outstanding": 76857, "operating_cash_flow": -11152805, "stock_based_compensation": 6058117, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1919187, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2430858, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9289034, "free_cash_flow": -9233618, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21603107", "ebitda": "-15972076", "netIncome": "-109598441", "grossProfit": "3420196", "depreciation": "None", "totalRevenue": "16824823", "costOfRevenue": "13404627", "interestIncome": "None", "incomeBeforeTax": "-122284536", "interestExpense": "144080", "operatingIncome": "-53562038", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-57341", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "56982234", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4814463", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13404627", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5631031", "sellingGeneralAndAdministrative": "18188824", "netIncomeFromContinuingOperations": "-122227195" }, "balance": { "goodwill": "15031608", "inventory": "1723937", "commonStock": "103883229", "currentDebt": "None", "investments": "None", "totalAssets": "175958623", "longTermDebt": "None", "shortTermDebt": "9777187", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "35032450", "reportedCurrency": "USD", "retainedEarnings": "-168679873", "totalLiabilities": "31937876", "otherCurrentAssets": "4158651", "totalCurrentAssets": "31067719", "currentLongTermDebt": "9516459", "longTermInvestments": "11272965", "shortTermInvestments": "None", "currentNetReceivables": "23917505", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "144890904", "currentAccountsPayable": "18567993", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9887143", "totalShareholderEquity": "132838032", "capitalLeaseObligations": "370684", "otherCurrentLiabilities": "1126402", "totalCurrentLiabilities": "31827920", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "109956", "cashAndShortTermInvestments": "2991563", "commonStockSharesOutstanding": "76857.90", "intangibleAssetsExcludingGoodwill": "35032450", "cashAndCashEquivalentsAtCarryingValue": "2991563", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-109598441", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11152805", "capitalExpenditures": "1919187", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9289034", "cashflowFromInvestment": "-2430858", "stockBasedCompensation": "6058117", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3527", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5631031", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:50.181528+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9380322, "total_current_assets": 87408491, "total_assets": 130588110, "short_term_debt": 11781308, "long_term_debt": null, "total_debt": 11781308, "total_liabilities": 28037968, "total_equity": 102550142, "shares_outstanding": null, "goodwill_and_intangibles": 5162724 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205882, "ticker_id": 9041, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:50.181528+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "475018", "currentDebt": "None", "investments": "None", "totalAssets": "130588110", "longTermDebt": "None", "shortTermDebt": "11781308", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5162724", "reportedCurrency": "None", "retainedEarnings": "-59081432", "totalLiabilities": "28037968", "otherCurrentAssets": "1447752", "totalCurrentAssets": "87408491", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "76580417", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42837619", "currentAccountsPayable": "12815532", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11883300", "totalShareholderEquity": "102550142", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1962138", "totalCurrentLiabilities": "27935976", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "101992", "cashAndShortTermInvestments": "9380322", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "5162724", "cashAndCashEquivalentsAtCarryingValue": "9380322", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9380322, "short_term_investments": null, "net_receivables": 76580417, "inventory": null, "other_current_assets": null, "total_current_assets": 87408491, "net_ppe": null, "goodwill": null, "intangible_assets": 5162724, "goodwill_and_intangibles": 5162724, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42837619, "total_assets": 130588110, "short_term_debt": 11781308, "accounts_payable": 12815532, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27935976, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 101992, "total_liabilities": 28037968, "total_debt": 11781308, "preferred_stock": null, "minority_interest": null, "retained_earnings": -59081432, "total_equity": 102550142, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "475018", "currentDebt": "None", "investments": "None", "totalAssets": "130588110", "longTermDebt": "None", "shortTermDebt": "11781308", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5162724", "reportedCurrency": "None", "retainedEarnings": "-59081432", "totalLiabilities": "28037968", "otherCurrentAssets": "1447752", "totalCurrentAssets": "87408491", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "76580417", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42837619", "currentAccountsPayable": "12815532", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11883300", "totalShareholderEquity": "102550142", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1962138", "totalCurrentLiabilities": "27935976", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "101992", "cashAndShortTermInvestments": "9380322", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "5162724", "cashAndCashEquivalentsAtCarryingValue": "9380322", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:50.181528+00:00", "is_restated": false, "income_statement": { "revenue": 10482809, "cost_of_revenue": 6715388, "gross_profit": 3767421, "ebit": -20098754, "ebitda": -17890176, "pretax_income": -22548091, "tax_provision": -999391, "net_income": -21505598, "net_income_to_common": -21505598, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9380322, "total_current_assets": 87408491, "total_assets": 130588110, "short_term_debt": 11781308, "long_term_debt": null, "total_debt": 11781308, "total_liabilities": 28037968, "total_equity": 102813649, "shares_outstanding": 454434, "goodwill_and_intangibles": 5162724 }, "cash_flow": { "operating_cash_flow": -9656725, "capital_expenditure": 3873555, "free_cash_flow": -5783170, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205885, "ticker_id": 9041, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:50.181528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20098754", "ebitda": "-17890176", "netIncome": "-21505598", "grossProfit": "3767421", "depreciation": "None", "totalRevenue": "10482809", "costOfRevenue": "6715388", "interestIncome": "None", "incomeBeforeTax": "-22548091", "interestExpense": "203380", "operatingIncome": "-20098754", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-999391", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "23866175", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3459987", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6715388", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2208578", "sellingGeneralAndAdministrative": "13716194", "netIncomeFromContinuingOperations": "-21548700" }, "balance": { "goodwill": "0", "inventory": "1", "commonStock": "475018", "currentDebt": "None", "investments": "None", "totalAssets": "130588110", "longTermDebt": "None", "shortTermDebt": "11781308", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "5162724", "reportedCurrency": "USD", "retainedEarnings": "-59081432", "totalLiabilities": "28037968", "otherCurrentAssets": "1447752", "totalCurrentAssets": "87408491", "currentLongTermDebt": "11689721", "longTermInvestments": "30764195", "shortTermInvestments": "None", "currentNetReceivables": "76580417", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42837619", "currentAccountsPayable": "12815532", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11883300", "totalShareholderEquity": "102813649", "capitalLeaseObligations": "193579", "otherCurrentLiabilities": "1851295", "totalCurrentLiabilities": "27935976", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "101992", "cashAndShortTermInvestments": "9380322", "commonStockSharesOutstanding": "454434", "intangibleAssetsExcludingGoodwill": "5162724", "cashAndCashEquivalentsAtCarryingValue": "9380322", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21548700", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "924722", "operatingCashflow": "-9656725", "capitalExpenditures": "3873555", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12403433", "cashflowFromInvestment": "-234262", "stockBasedCompensation": "5983907", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2208578", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10482809, "cost_of_revenue": 6715388, "gross_profit": 3767421, "research_and_development": 3459987, "selling_general_admin": 13716194, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20098754, "depreciation_amortisation": 2208578, "ebitda": -17890176, "interest_expense": 203380, "interest_income": null, "other_non_operating": null, "pretax_income": -22548091, "tax_provision": -999391, "effective_tax_rate": null, "net_income": -21505598, "net_income_continuing_ops": -21548700, "net_income_to_common": -21505598, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9380322, "short_term_investments": null, "net_receivables": 76580417, "inventory": 1, "other_current_assets": null, "total_current_assets": 87408491, "net_ppe": null, "goodwill": 0, "intangible_assets": 5162724, "goodwill_and_intangibles": 5162724, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42837619, "total_assets": 130588110, "short_term_debt": 11781308, "accounts_payable": 12815532, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27935976, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 101992, "total_liabilities": 28037968, "total_debt": 11781308, "preferred_stock": null, "minority_interest": null, "retained_earnings": -59081432, "total_equity": 102813649, "shares_outstanding": 454434, "operating_cash_flow": -9656725, "stock_based_compensation": 5983907, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3873555, "acquisitions": null, "other_investing": null, "investing_cash_flow": -234262, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12403433, "free_cash_flow": -5783170, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20098754", "ebitda": "-17890176", "netIncome": "-21505598", "grossProfit": "3767421", "depreciation": "None", "totalRevenue": "10482809", "costOfRevenue": "6715388", "interestIncome": "None", "incomeBeforeTax": "-22548091", "interestExpense": "203380", "operatingIncome": "-20098754", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-999391", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "23866175", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3459987", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6715388", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2208578", "sellingGeneralAndAdministrative": "13716194", "netIncomeFromContinuingOperations": "-21548700" }, "balance": { "goodwill": "0", "inventory": "1", "commonStock": "475018", "currentDebt": "None", "investments": "None", "totalAssets": "130588110", "longTermDebt": "None", "shortTermDebt": "11781308", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "5162724", "reportedCurrency": "USD", "retainedEarnings": "-59081432", "totalLiabilities": "28037968", "otherCurrentAssets": "1447752", "totalCurrentAssets": "87408491", "currentLongTermDebt": "11689721", "longTermInvestments": "30764195", "shortTermInvestments": "None", "currentNetReceivables": "76580417", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42837619", "currentAccountsPayable": "12815532", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11883300", "totalShareholderEquity": "102813649", "capitalLeaseObligations": "193579", "otherCurrentLiabilities": "1851295", "totalCurrentLiabilities": "27935976", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "101992", "cashAndShortTermInvestments": "9380322", "commonStockSharesOutstanding": "454434", "intangibleAssetsExcludingGoodwill": "5162724", "cashAndCashEquivalentsAtCarryingValue": "9380322", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21548700", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "924722", "operatingCashflow": "-9656725", "capitalExpenditures": "3873555", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12403433", "cashflowFromInvestment": "-234262", "stockBasedCompensation": "5983907", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2208578", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:50.181528+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6960996, "total_current_assets": 38622108, "total_assets": 114818964, "short_term_debt": 7116408, "long_term_debt": null, "total_debt": 7116408, "total_liabilities": 31920622, "total_equity": 82898342, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205888, "ticker_id": 9041, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:50.181528+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "95252", "commonStock": "94660", "currentDebt": "None", "investments": "None", "totalAssets": "114818964", "longTermDebt": "None", "shortTermDebt": "7116408", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-37575834", "totalLiabilities": "31920622", "otherCurrentAssets": "2035412", "totalCurrentAssets": "38622108", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29530448", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76196856", "currentAccountsPayable": "21099174", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7116408", "totalShareholderEquity": "82898342", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1785100", "totalCurrentLiabilities": "31920622", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "6960996", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6960996", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6960996, "short_term_investments": null, "net_receivables": 29530448, "inventory": 95252, "other_current_assets": null, "total_current_assets": 38622108, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76196856, "total_assets": 114818964, "short_term_debt": 7116408, "accounts_payable": 21099174, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31920622, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 31920622, "total_debt": 7116408, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37575834, "total_equity": 82898342, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "95252", "commonStock": "94660", "currentDebt": "None", "investments": "None", "totalAssets": "114818964", "longTermDebt": "None", "shortTermDebt": "7116408", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-37575834", "totalLiabilities": "31920622", "otherCurrentAssets": "2035412", "totalCurrentAssets": "38622108", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29530448", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76196856", "currentAccountsPayable": "21099174", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7116408", "totalShareholderEquity": "82898342", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1785100", "totalCurrentLiabilities": "31920622", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "6960996", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6960996", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:50.181528+00:00", "is_restated": false, "income_statement": { "revenue": 32092828, "cost_of_revenue": 21377515, "gross_profit": 10715313, "ebit": -8111993, "ebitda": -6095274, "pretax_income": -9656389, "tax_provision": -173941, "net_income": -9341342, "net_income_to_common": -9341342, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6960996, "total_current_assets": 38622108, "total_assets": 114818964, "short_term_debt": 7116408, "long_term_debt": null, "total_debt": 7116408, "total_liabilities": 31920622, "total_equity": 83155638, "shares_outstanding": 3078, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9761386, "capital_expenditure": 4894563, "free_cash_flow": -4866823, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205891, "ticker_id": 9041, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:50.181528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8111993", "ebitda": "-6095274", "netIncome": "-9341342", "grossProfit": "10715313", "depreciation": "None", "totalRevenue": "32092828", "costOfRevenue": "21377515", "interestIncome": "None", "incomeBeforeTax": "-9656389", "interestExpense": "None", "operatingIncome": "-8111993", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-173941", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18827306", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2611742", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21377515", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2016719", "sellingGeneralAndAdministrative": "12339432", "netIncomeFromContinuingOperations": "-9482448" }, "balance": { "goodwill": "None", "inventory": "95252", "commonStock": "94660", "currentDebt": "None", "investments": "None", "totalAssets": "114818964", "longTermDebt": "None", "shortTermDebt": "7116408", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-37575834", "totalLiabilities": "31920622", "otherCurrentAssets": "2035412", "totalCurrentAssets": "38622108", "currentLongTermDebt": "7116408", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "29530448", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76196856", "currentAccountsPayable": "21099174", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7116408", "totalShareholderEquity": "83155638", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1054176", "totalCurrentLiabilities": "31920622", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6960996", "commonStockSharesOutstanding": "3078.90", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6960996", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9482448", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "2673009", "operatingCashflow": "-9761386", "capitalExpenditures": "4894563", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11462271", "cashflowFromInvestment": "-3239410", "stockBasedCompensation": "6335246", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2016719", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32092828, "cost_of_revenue": 21377515, "gross_profit": 10715313, "research_and_development": 2611742, "selling_general_admin": 12339432, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8111993, "depreciation_amortisation": 2016719, "ebitda": -6095274, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9656389, "tax_provision": -173941, "effective_tax_rate": null, "net_income": -9341342, "net_income_continuing_ops": -9482448, "net_income_to_common": -9341342, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6960996, "short_term_investments": null, "net_receivables": 29530448, "inventory": 95252, "other_current_assets": null, "total_current_assets": 38622108, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76196856, "total_assets": 114818964, "short_term_debt": 7116408, "accounts_payable": 21099174, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31920622, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 31920622, "total_debt": 7116408, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37575834, "total_equity": 83155638, "shares_outstanding": 3078, "operating_cash_flow": -9761386, "stock_based_compensation": 6335246, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4894563, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3239410, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11462271, "free_cash_flow": -4866823, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8111993", "ebitda": "-6095274", "netIncome": "-9341342", "grossProfit": "10715313", "depreciation": "None", "totalRevenue": "32092828", "costOfRevenue": "21377515", "interestIncome": "None", "incomeBeforeTax": "-9656389", "interestExpense": "None", "operatingIncome": "-8111993", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-173941", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18827306", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2611742", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21377515", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2016719", "sellingGeneralAndAdministrative": "12339432", "netIncomeFromContinuingOperations": "-9482448" }, "balance": { "goodwill": "None", "inventory": "95252", "commonStock": "94660", "currentDebt": "None", "investments": "None", "totalAssets": "114818964", "longTermDebt": "None", "shortTermDebt": "7116408", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-37575834", "totalLiabilities": "31920622", "otherCurrentAssets": "2035412", "totalCurrentAssets": "38622108", "currentLongTermDebt": "7116408", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "29530448", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76196856", "currentAccountsPayable": "21099174", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7116408", "totalShareholderEquity": "83155638", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1054176", "totalCurrentLiabilities": "31920622", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6960996", "commonStockSharesOutstanding": "3078.90", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6960996", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9482448", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "2673009", "operatingCashflow": "-9761386", "capitalExpenditures": "4894563", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11462271", "cashflowFromInvestment": "-3239410", "stockBasedCompensation": "6335246", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2016719", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:50.181528+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8389704, "total_current_assets": 34763945, "total_assets": 106183267, "short_term_debt": 4597701, "long_term_debt": null, "total_debt": 4597701, "total_liabilities": 33489750, "total_equity": 72693517, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205894, "ticker_id": 9041, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:50.181528+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "76296", "currentDebt": "None", "investments": "None", "totalAssets": "106183267", "longTermDebt": "None", "shortTermDebt": "4597701", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-28234492", "totalLiabilities": "33489750", "otherCurrentAssets": "1999281", "totalCurrentAssets": "34763945", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24374960", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71419322", "currentAccountsPayable": "24282921", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4597701", "totalShareholderEquity": "72693517", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2940606", "totalCurrentLiabilities": "33489750", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "8389704", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8389704", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8389704, "short_term_investments": null, "net_receivables": 24374960, "inventory": null, "other_current_assets": null, "total_current_assets": 34763945, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71419322, "total_assets": 106183267, "short_term_debt": 4597701, "accounts_payable": 24282921, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33489750, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 33489750, "total_debt": 4597701, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28234492, "total_equity": 72693517, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "76296", "currentDebt": "None", "investments": "None", "totalAssets": "106183267", "longTermDebt": "None", "shortTermDebt": "4597701", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-28234492", "totalLiabilities": "33489750", "otherCurrentAssets": "1999281", "totalCurrentAssets": "34763945", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24374960", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71419322", "currentAccountsPayable": "24282921", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4597701", "totalShareholderEquity": "72693517", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2940606", "totalCurrentLiabilities": "33489750", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "8389704", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8389704", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:50.181528+00:00", "is_restated": false, "income_statement": { "revenue": 26664011, "cost_of_revenue": 17271316, "gross_profit": 9392695, "ebit": -3287827, "ebitda": -1836255, "pretax_income": -18440134, "tax_provision": -80532, "net_income": -18253657, "net_income_to_common": -18253657, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8389704, "total_current_assets": 34763945, "total_assets": 106183267, "short_term_debt": 4597701, "long_term_debt": null, "total_debt": 4597701, "total_liabilities": 33489750, "total_equity": 72693517, "shares_outstanding": 71329, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1051741, "capital_expenditure": 1623312, "free_cash_flow": 2675053, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205897, "ticker_id": 9041, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:50.181528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3287827", "ebitda": "-1836255", "netIncome": "-18253657", "grossProfit": "9392695", "depreciation": "None", "totalRevenue": "26664011", "costOfRevenue": "17271316", "interestIncome": "None", "incomeBeforeTax": "-18440134", "interestExpense": "None", "operatingIncome": "-3287827", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-80532", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12680522", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2780944", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17271316", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1451572", "sellingGeneralAndAdministrative": "7033402", "netIncomeFromContinuingOperations": "-18359602" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "76296", "currentDebt": "None", "investments": "None", "totalAssets": "106183267", "longTermDebt": "None", "shortTermDebt": "4597701", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-28234492", "totalLiabilities": "33489750", "otherCurrentAssets": "1999281", "totalCurrentAssets": "34763945", "currentLongTermDebt": "4597701", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24374960", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71419322", "currentAccountsPayable": "24282921", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4597701", "totalShareholderEquity": "72693517", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2940606", "totalCurrentLiabilities": "33489750", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "8389704", "commonStockSharesOutstanding": "71329", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8389704", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18359602", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-317861", "operatingCashflow": "1051741", "capitalExpenditures": "1623312", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70043789", "cashflowFromInvestment": "None", "stockBasedCompensation": "1473976", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1451572", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26664011, "cost_of_revenue": 17271316, "gross_profit": 9392695, "research_and_development": 2780944, "selling_general_admin": 7033402, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3287827, "depreciation_amortisation": 1451572, "ebitda": -1836255, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -18440134, "tax_provision": -80532, "effective_tax_rate": null, "net_income": -18253657, "net_income_continuing_ops": -18359602, "net_income_to_common": -18253657, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8389704, "short_term_investments": null, "net_receivables": 24374960, "inventory": 1, "other_current_assets": null, "total_current_assets": 34763945, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71419322, "total_assets": 106183267, "short_term_debt": 4597701, "accounts_payable": 24282921, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33489750, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 33489750, "total_debt": 4597701, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28234492, "total_equity": 72693517, "shares_outstanding": 71329, "operating_cash_flow": 1051741, "stock_based_compensation": 1473976, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1623312, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 70043789, "free_cash_flow": 2675053, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3287827", "ebitda": "-1836255", "netIncome": "-18253657", "grossProfit": "9392695", "depreciation": "None", "totalRevenue": "26664011", "costOfRevenue": "17271316", "interestIncome": "None", "incomeBeforeTax": "-18440134", "interestExpense": "None", "operatingIncome": "-3287827", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-80532", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12680522", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2780944", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17271316", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1451572", "sellingGeneralAndAdministrative": "7033402", "netIncomeFromContinuingOperations": "-18359602" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "76296", "currentDebt": "None", "investments": "None", "totalAssets": "106183267", "longTermDebt": "None", "shortTermDebt": "4597701", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-28234492", "totalLiabilities": "33489750", "otherCurrentAssets": "1999281", "totalCurrentAssets": "34763945", "currentLongTermDebt": "4597701", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24374960", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71419322", "currentAccountsPayable": "24282921", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4597701", "totalShareholderEquity": "72693517", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2940606", "totalCurrentLiabilities": "33489750", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "8389704", "commonStockSharesOutstanding": "71329", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8389704", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18359602", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-317861", "operatingCashflow": "1051741", "capitalExpenditures": "1623312", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70043789", "cashflowFromInvestment": "None", "stockBasedCompensation": "1473976", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1451572", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:50.181528+00:00", "is_restated": false, "income_statement": { "revenue": 2984318, "cost_of_revenue": 1613380, "gross_profit": 1370938, "ebit": -5672056, "ebitda": -4285052, "pretax_income": -18006954, "tax_provision": 1690632, "net_income": -16381786, "net_income_to_common": -16381786, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2649211, "total_current_assets": 23635813, "total_assets": 71731326, "short_term_debt": 3707952, "long_term_debt": null, "total_debt": 3707952, "total_liabilities": 25257000, "total_equity": 42618434, "shares_outstanding": 851633, "goodwill_and_intangibles": 3171269 }, "cash_flow": { "operating_cash_flow": -1870528, "capital_expenditure": 26302, "free_cash_flow": -1844226, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205871, "ticker_id": 9041, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:50.181528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5672056", "ebitda": "-4285052", "netIncome": "-16381786", "grossProfit": "1370938", "depreciation": "None", "totalRevenue": "2984318", "costOfRevenue": "1613380", "interestIncome": "None", "incomeBeforeTax": "-18006954", "interestExpense": "64324", "operatingIncome": "-17684626", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1690632", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19055564", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1600712", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1613380", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1387004", "sellingGeneralAndAdministrative": "2447532", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "186", "currentDebt": "None", "investments": "None", "totalAssets": "71731326", "longTermDebt": "None", "shortTermDebt": "3707952", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3171269", "reportedCurrency": "USD", "retainedEarnings": "-272171637", "totalLiabilities": "25257000", "otherCurrentAssets": "4278722", "totalCurrentAssets": "23635813", "currentLongTermDebt": "3411828", "longTermInvestments": "43944", "shortTermInvestments": "None", "currentNetReceivables": "16707880", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48095513", "currentAccountsPayable": "16381903", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4074017", "totalShareholderEquity": "42618434", "capitalLeaseObligations": "662189", "otherCurrentLiabilities": "4801080", "totalCurrentLiabilities": "24890935", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "366065", "cashAndShortTermInvestments": "2649211", "commonStockSharesOutstanding": "851633.40", "intangibleAssetsExcludingGoodwill": "3171269", "cashAndCashEquivalentsAtCarryingValue": "2649211", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16381786", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1870528", "capitalExpenditures": "26302", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "253730", "cashflowFromInvestment": "-54172", "stockBasedCompensation": "4040000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1510816", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2984318, "cost_of_revenue": 1613380, "gross_profit": 1370938, "research_and_development": 1600712, "selling_general_admin": 2447532, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5672056, "depreciation_amortisation": 1387004, "ebitda": -4285052, "interest_expense": 64324, "interest_income": null, "other_non_operating": null, "pretax_income": -18006954, "tax_provision": 1690632, "effective_tax_rate": null, "net_income": -16381786, "net_income_continuing_ops": null, "net_income_to_common": -16381786, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2649211, "short_term_investments": null, "net_receivables": 16707880, "inventory": null, "other_current_assets": null, "total_current_assets": 23635813, "net_ppe": null, "goodwill": 0, "intangible_assets": 3171269, "goodwill_and_intangibles": 3171269, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48095513, "total_assets": 71731326, "short_term_debt": 3707952, "accounts_payable": 16381903, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24890935, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 366065, "total_liabilities": 25257000, "total_debt": 3707952, "preferred_stock": null, "minority_interest": null, "retained_earnings": -272171637, "total_equity": 42618434, "shares_outstanding": 851633, "operating_cash_flow": -1870528, "stock_based_compensation": 4040000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26302, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54172, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 253730, "free_cash_flow": -1844226, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5672056", "ebitda": "-4285052", "netIncome": "-16381786", "grossProfit": "1370938", "depreciation": "None", "totalRevenue": "2984318", "costOfRevenue": "1613380", "interestIncome": "None", "incomeBeforeTax": "-18006954", "interestExpense": "64324", "operatingIncome": "-17684626", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1690632", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19055564", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1600712", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1613380", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1387004", "sellingGeneralAndAdministrative": "2447532", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "186", "currentDebt": "None", "investments": "None", "totalAssets": "71731326", "longTermDebt": "None", "shortTermDebt": "3707952", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3171269", "reportedCurrency": "USD", "retainedEarnings": "-272171637", "totalLiabilities": "25257000", "otherCurrentAssets": "4278722", "totalCurrentAssets": "23635813", "currentLongTermDebt": "3411828", "longTermInvestments": "43944", "shortTermInvestments": "None", "currentNetReceivables": "16707880", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48095513", "currentAccountsPayable": "16381903", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4074017", "totalShareholderEquity": "42618434", "capitalLeaseObligations": "662189", "otherCurrentLiabilities": "4801080", "totalCurrentLiabilities": "24890935", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "366065", "cashAndShortTermInvestments": "2649211", "commonStockSharesOutstanding": "851633.40", "intangibleAssetsExcludingGoodwill": "3171269", "cashAndCashEquivalentsAtCarryingValue": "2649211", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16381786", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1870528", "capitalExpenditures": "26302", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "253730", "cashflowFromInvestment": "-54172", "stockBasedCompensation": "4040000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1510816", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:50.181528+00:00", "is_restated": false, "income_statement": { "revenue": 6617398, "cost_of_revenue": 4216904, "gross_profit": 2400496, "ebit": -7230472, "ebitda": -6094246, "pretax_income": -72618414, "tax_provision": 22198, "net_income": -65750156, "net_income_to_common": -65750156, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2649211, "total_current_assets": 23635813, "total_assets": 71731326, "short_term_debt": 3707952, "long_term_debt": null, "total_debt": 3707952, "total_liabilities": 25257000, "total_equity": 42618434, "shares_outstanding": 672859, "goodwill_and_intangibles": 8010089 }, "cash_flow": { "operating_cash_flow": 103352, "capital_expenditure": 118232, "free_cash_flow": 221584, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205872, "ticker_id": 9041, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:50.181528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7230472", "ebitda": "-6094246", "netIncome": "-65750156", "grossProfit": "2400496", "depreciation": "None", "totalRevenue": "6617398", "costOfRevenue": "4216904", "interestIncome": "None", "incomeBeforeTax": "-72618414", "interestExpense": "149060", "operatingIncome": "-71716388", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "22198", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "74116882", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7538920", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4216904", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1136226", "sellingGeneralAndAdministrative": "2945710", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "4838820", "inventory": "None", "commonStock": "186", "currentDebt": "None", "investments": "None", "totalAssets": "71731326", "longTermDebt": "None", "shortTermDebt": "3707952", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3171269", "reportedCurrency": "None", "retainedEarnings": "-272171637", "totalLiabilities": "25257000", "otherCurrentAssets": "4278722", "totalCurrentAssets": "23635813", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16707880", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48095513", "currentAccountsPayable": "16381903", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4074017", "totalShareholderEquity": "42618434", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4801080", "totalCurrentLiabilities": "24890935", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "366065", "cashAndShortTermInvestments": "2649211", "commonStockSharesOutstanding": "672859.50", "intangibleAssetsExcludingGoodwill": "3171269", "cashAndCashEquivalentsAtCarryingValue": "2649211", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65750156", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "103352", "capitalExpenditures": "118232", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1246308", "cashflowFromInvestment": "-215544", "stockBasedCompensation": "2180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3436", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3332254", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6617398, "cost_of_revenue": 4216904, "gross_profit": 2400496, "research_and_development": 7538920, "selling_general_admin": 2945710, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7230472, "depreciation_amortisation": 1136226, "ebitda": -6094246, "interest_expense": 149060, "interest_income": null, "other_non_operating": null, "pretax_income": -72618414, "tax_provision": 22198, "effective_tax_rate": null, "net_income": -65750156, "net_income_continuing_ops": null, "net_income_to_common": -65750156, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2649211, "short_term_investments": null, "net_receivables": 16707880, "inventory": null, "other_current_assets": null, "total_current_assets": 23635813, "net_ppe": null, "goodwill": 4838820, "intangible_assets": 3171269, "goodwill_and_intangibles": 8010089, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48095513, "total_assets": 71731326, "short_term_debt": 3707952, "accounts_payable": 16381903, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24890935, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 366065, "total_liabilities": 25257000, "total_debt": 3707952, "preferred_stock": null, "minority_interest": null, "retained_earnings": -272171637, "total_equity": 42618434, "shares_outstanding": 672859, "operating_cash_flow": 103352, "stock_based_compensation": 2180000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 118232, "acquisitions": null, "other_investing": null, "investing_cash_flow": -215544, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1246308, "free_cash_flow": 221584, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7230472", "ebitda": "-6094246", "netIncome": "-65750156", "grossProfit": "2400496", "depreciation": "None", "totalRevenue": "6617398", "costOfRevenue": "4216904", "interestIncome": "None", "incomeBeforeTax": "-72618414", "interestExpense": "149060", "operatingIncome": "-71716388", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "22198", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "74116882", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7538920", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4216904", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1136226", "sellingGeneralAndAdministrative": "2945710", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "4838820", "inventory": "None", "commonStock": "186", "currentDebt": "None", "investments": "None", "totalAssets": "71731326", "longTermDebt": "None", "shortTermDebt": "3707952", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3171269", "reportedCurrency": "None", "retainedEarnings": "-272171637", "totalLiabilities": "25257000", "otherCurrentAssets": "4278722", "totalCurrentAssets": "23635813", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16707880", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48095513", "currentAccountsPayable": "16381903", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4074017", "totalShareholderEquity": "42618434", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4801080", "totalCurrentLiabilities": "24890935", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "366065", "cashAndShortTermInvestments": "2649211", "commonStockSharesOutstanding": "672859.50", "intangibleAssetsExcludingGoodwill": "3171269", "cashAndCashEquivalentsAtCarryingValue": "2649211", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65750156", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "103352", "capitalExpenditures": "118232", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1246308", "cashflowFromInvestment": "-215544", "stockBasedCompensation": "2180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3436", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3332254", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:50.181528+00:00", "is_restated": false, "income_statement": { "revenue": 6617398, "cost_of_revenue": 4216904, "gross_profit": 2400496, "ebit": -7230472, "ebitda": -6094246, "pretax_income": -72618414, "tax_provision": 22198, "net_income": -65750156, "net_income_to_common": -65750156, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4193839, "total_current_assets": 25497485, "total_assets": 86395019, "short_term_debt": 11245290, "long_term_debt": null, "total_debt": 11245290, "total_liabilities": 36487552, "total_equity": 45944303, "shares_outstanding": 13768170, "goodwill_and_intangibles": 15911678 }, "cash_flow": { "operating_cash_flow": 103352, "capital_expenditure": 118232, "free_cash_flow": 221584, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205873, "ticker_id": 9041, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:50.181528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7230472", "ebitda": "-6094246", "netIncome": "-65750156", "grossProfit": "2400496", "depreciation": "None", "totalRevenue": "6617398", "costOfRevenue": "4216904", "interestIncome": "None", "incomeBeforeTax": "-72618414", "interestExpense": "149060", "operatingIncome": "-71716388", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "22198", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "74116882", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7538920", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4216904", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1136226", "sellingGeneralAndAdministrative": "2945710", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "4838820", "inventory": "None", "commonStock": "68", "currentDebt": "None", "investments": "None", "totalAssets": "86395019", "longTermDebt": "None", "shortTermDebt": "11245290", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11072858", "reportedCurrency": "USD", "retainedEarnings": "-255789851", "totalLiabilities": "36487552", "otherCurrentAssets": "1773204", "totalCurrentAssets": "25497485", "currentLongTermDebt": "11030037", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "19530442", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60897534", "currentAccountsPayable": "18073964", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11392222", "totalShareholderEquity": "45944303", "capitalLeaseObligations": "362185", "otherCurrentLiabilities": "3038454", "totalCurrentLiabilities": "34457791", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2029761", "cashAndShortTermInvestments": "4193839", "commonStockSharesOutstanding": "13768170", "intangibleAssetsExcludingGoodwill": "11072858", "cashAndCashEquivalentsAtCarryingValue": "4193839", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65750156", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "103352", "capitalExpenditures": "118232", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1246308", "cashflowFromInvestment": "-215544", "stockBasedCompensation": "2180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3436", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3332254", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6617398, "cost_of_revenue": 4216904, "gross_profit": 2400496, "research_and_development": 7538920, "selling_general_admin": 2945710, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7230472, "depreciation_amortisation": 1136226, "ebitda": -6094246, "interest_expense": 149060, "interest_income": null, "other_non_operating": null, "pretax_income": -72618414, "tax_provision": 22198, "effective_tax_rate": null, "net_income": -65750156, "net_income_continuing_ops": null, "net_income_to_common": -65750156, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4193839, "short_term_investments": null, "net_receivables": 19530442, "inventory": null, "other_current_assets": null, "total_current_assets": 25497485, "net_ppe": null, "goodwill": 4838820, "intangible_assets": 11072858, "goodwill_and_intangibles": 15911678, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60897534, "total_assets": 86395019, "short_term_debt": 11245290, "accounts_payable": 18073964, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34457791, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2029761, "total_liabilities": 36487552, "total_debt": 11245290, "preferred_stock": null, "minority_interest": null, "retained_earnings": -255789851, "total_equity": 45944303, "shares_outstanding": 13768170, "operating_cash_flow": 103352, "stock_based_compensation": 2180000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 118232, "acquisitions": null, "other_investing": null, "investing_cash_flow": -215544, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1246308, "free_cash_flow": 221584, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7230472", "ebitda": "-6094246", "netIncome": "-65750156", "grossProfit": "2400496", "depreciation": "None", "totalRevenue": "6617398", "costOfRevenue": "4216904", "interestIncome": "None", "incomeBeforeTax": "-72618414", "interestExpense": "149060", "operatingIncome": "-71716388", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "22198", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "74116882", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7538920", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4216904", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1136226", "sellingGeneralAndAdministrative": "2945710", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "4838820", "inventory": "None", "commonStock": "68", "currentDebt": "None", "investments": "None", "totalAssets": "86395019", "longTermDebt": "None", "shortTermDebt": "11245290", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11072858", "reportedCurrency": "USD", "retainedEarnings": "-255789851", "totalLiabilities": "36487552", "otherCurrentAssets": "1773204", "totalCurrentAssets": "25497485", "currentLongTermDebt": "11030037", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "19530442", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60897534", "currentAccountsPayable": "18073964", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11392222", "totalShareholderEquity": "45944303", "capitalLeaseObligations": "362185", "otherCurrentLiabilities": "3038454", "totalCurrentLiabilities": "34457791", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2029761", "cashAndShortTermInvestments": "4193839", "commonStockSharesOutstanding": "13768170", "intangibleAssetsExcludingGoodwill": "11072858", "cashAndCashEquivalentsAtCarryingValue": "4193839", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65750156", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "103352", "capitalExpenditures": "118232", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1246308", "cashflowFromInvestment": "-215544", "stockBasedCompensation": "2180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3436", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3332254", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:50.181528+00:00", "is_restated": false, "income_statement": { "revenue": 4994044, "cost_of_revenue": 2773304, "gross_profit": 2220740, "ebit": -11686654, "ebitda": -8758530, "pretax_income": -11047600, "tax_provision": 144952, "net_income": -10487072, "net_income_to_common": -10487072, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4193838, "total_current_assets": 25497485, "total_assets": 86395019, "short_term_debt": 11245290, "long_term_debt": null, "total_debt": 11245290, "total_liabilities": 36487552, "total_equity": 45944303, "shares_outstanding": 657027, "goodwill_and_intangibles": 15911678 }, "cash_flow": { "operating_cash_flow": -1095792, "capital_expenditure": 605746, "free_cash_flow": -490046, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205875, "ticker_id": 9041, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:50.181528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11686654", "ebitda": "-8758530", "netIncome": "-10487072", "grossProfit": "2220740", "depreciation": "None", "totalRevenue": "4994044", "costOfRevenue": "2773304", "interestIncome": "None", "incomeBeforeTax": "-11047600", "interestExpense": "77673", "operatingIncome": "-11686654", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "144952", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13907394", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2156722", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2773304", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2928124", "sellingGeneralAndAdministrative": "10068578", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "4838820", "inventory": "None", "commonStock": "68", "currentDebt": "None", "investments": "None", "totalAssets": "86395019", "longTermDebt": "None", "shortTermDebt": "11245290", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "11072858", "reportedCurrency": "None", "retainedEarnings": "-255789851", "totalLiabilities": "36487552", "otherCurrentAssets": "4022535", "totalCurrentAssets": "25497485", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17281112", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60897534", "currentAccountsPayable": "18073964", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11392222", "totalShareholderEquity": "45944303", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5138537", "totalCurrentLiabilities": "34457791", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2029761", "cashAndShortTermInvestments": "4193838", "commonStockSharesOutstanding": "657027", "intangibleAssetsExcludingGoodwill": "11072858", "cashAndCashEquivalentsAtCarryingValue": "4193838", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10487072", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1095792", "capitalExpenditures": "605746", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "930802", "cashflowFromInvestment": "-1295320", "stockBasedCompensation": "3655000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1718", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3113782", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4994044, "cost_of_revenue": 2773304, "gross_profit": 2220740, "research_and_development": 2156722, "selling_general_admin": 10068578, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11686654, "depreciation_amortisation": 2928124, "ebitda": -8758530, "interest_expense": 77673, "interest_income": null, "other_non_operating": null, "pretax_income": -11047600, "tax_provision": 144952, "effective_tax_rate": null, "net_income": -10487072, "net_income_continuing_ops": null, "net_income_to_common": -10487072, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4193838, "short_term_investments": null, "net_receivables": 17281112, "inventory": null, "other_current_assets": null, "total_current_assets": 25497485, "net_ppe": null, "goodwill": 4838820, "intangible_assets": 11072858, "goodwill_and_intangibles": 15911678, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60897534, "total_assets": 86395019, "short_term_debt": 11245290, "accounts_payable": 18073964, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34457791, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2029761, "total_liabilities": 36487552, "total_debt": 11245290, "preferred_stock": null, "minority_interest": null, "retained_earnings": -255789851, "total_equity": 45944303, "shares_outstanding": 657027, "operating_cash_flow": -1095792, "stock_based_compensation": 3655000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 605746, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1295320, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 930802, "free_cash_flow": -490046, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11686654", "ebitda": "-8758530", "netIncome": "-10487072", "grossProfit": "2220740", "depreciation": "None", "totalRevenue": "4994044", "costOfRevenue": "2773304", "interestIncome": "None", "incomeBeforeTax": "-11047600", "interestExpense": "77673", "operatingIncome": "-11686654", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "144952", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13907394", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2156722", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2773304", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2928124", "sellingGeneralAndAdministrative": "10068578", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "4838820", "inventory": "None", "commonStock": "68", "currentDebt": "None", "investments": "None", "totalAssets": "86395019", "longTermDebt": "None", "shortTermDebt": "11245290", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "11072858", "reportedCurrency": "None", "retainedEarnings": "-255789851", "totalLiabilities": "36487552", "otherCurrentAssets": "4022535", "totalCurrentAssets": "25497485", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17281112", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60897534", "currentAccountsPayable": "18073964", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11392222", "totalShareholderEquity": "45944303", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5138537", "totalCurrentLiabilities": "34457791", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2029761", "cashAndShortTermInvestments": "4193838", "commonStockSharesOutstanding": "657027", "intangibleAssetsExcludingGoodwill": "11072858", "cashAndCashEquivalentsAtCarryingValue": "4193838", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10487072", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1095792", "capitalExpenditures": "605746", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "930802", "cashflowFromInvestment": "-1295320", "stockBasedCompensation": "3655000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1718", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3113782", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:50.181528+00:00", "is_restated": false, "income_statement": { "revenue": 4994044, "cost_of_revenue": 2773304, "gross_profit": 2220740, "ebit": -11686654, "ebitda": -8758530, "pretax_income": -11047600, "tax_provision": 144952, "net_income": -10487072, "net_income_to_common": -10487072, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1468511, "total_current_assets": 43230927, "total_assets": 171259630, "short_term_debt": 9250982, "long_term_debt": null, "total_debt": 9250982, "total_liabilities": 35159642, "total_equity": 125452116, "shares_outstanding": 13140537, "goodwill_and_intangibles": 62835264 }, "cash_flow": { "operating_cash_flow": -1095792, "capital_expenditure": 605746, "free_cash_flow": -490046, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205876, "ticker_id": 9041, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:50.181528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11686654", "ebitda": "-8758530", "netIncome": "-10487072", "grossProfit": "2220740", "depreciation": "None", "totalRevenue": "4994044", "costOfRevenue": "2773304", "interestIncome": "None", "incomeBeforeTax": "-11047600", "interestExpense": "None", "operatingIncome": "-11686654", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "144952", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13907394", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2156722", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2773304", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2928124", "sellingGeneralAndAdministrative": "3773296", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "22782354", "inventory": "None", "commonStock": "110159741", "currentDebt": "None", "investments": "None", "totalAssets": "171259630", "longTermDebt": "None", "shortTermDebt": "9250982", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "40052910", "reportedCurrency": "USD", "retainedEarnings": "-190039695", "totalLiabilities": "35159642", "otherCurrentAssets": "20211153", "totalCurrentAssets": "43230927", "currentLongTermDebt": "8898815", "longTermInvestments": "11221989", "shortTermInvestments": "None", "currentNetReceivables": "21551263", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128028703", "currentAccountsPayable": "19706379", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9390802", "totalShareholderEquity": "125452116", "capitalLeaseObligations": "491987", "otherCurrentLiabilities": "1912959", "totalCurrentLiabilities": "33027364", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2132278", "cashAndShortTermInvestments": "1468511", "commonStockSharesOutstanding": "13140537", "intangibleAssetsExcludingGoodwill": "40052910", "cashAndCashEquivalentsAtCarryingValue": "1468511", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10487072", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1095792", "capitalExpenditures": "605746", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "930802", "cashflowFromInvestment": "-1295320", "stockBasedCompensation": "3655000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3113782", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4994044, "cost_of_revenue": 2773304, "gross_profit": 2220740, "research_and_development": 2156722, "selling_general_admin": 3773296, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11686654, "depreciation_amortisation": 2928124, "ebitda": -8758530, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -11047600, "tax_provision": 144952, "effective_tax_rate": null, "net_income": -10487072, "net_income_continuing_ops": null, "net_income_to_common": -10487072, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1468511, "short_term_investments": null, "net_receivables": 21551263, "inventory": null, "other_current_assets": null, "total_current_assets": 43230927, "net_ppe": null, "goodwill": 22782354, "intangible_assets": 40052910, "goodwill_and_intangibles": 62835264, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 128028703, "total_assets": 171259630, "short_term_debt": 9250982, "accounts_payable": 19706379, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33027364, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2132278, "total_liabilities": 35159642, "total_debt": 9250982, "preferred_stock": null, "minority_interest": null, "retained_earnings": -190039695, "total_equity": 125452116, "shares_outstanding": 13140537, "operating_cash_flow": -1095792, "stock_based_compensation": 3655000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 605746, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1295320, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 930802, "free_cash_flow": -490046, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11686654", "ebitda": "-8758530", "netIncome": "-10487072", "grossProfit": "2220740", "depreciation": "None", "totalRevenue": "4994044", "costOfRevenue": "2773304", "interestIncome": "None", "incomeBeforeTax": "-11047600", "interestExpense": "None", "operatingIncome": "-11686654", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "144952", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13907394", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2156722", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2773304", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2928124", "sellingGeneralAndAdministrative": "3773296", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "22782354", "inventory": "None", "commonStock": "110159741", "currentDebt": "None", "investments": "None", "totalAssets": "171259630", "longTermDebt": "None", "shortTermDebt": "9250982", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "40052910", "reportedCurrency": "USD", "retainedEarnings": "-190039695", "totalLiabilities": "35159642", "otherCurrentAssets": "20211153", "totalCurrentAssets": "43230927", "currentLongTermDebt": "8898815", "longTermInvestments": "11221989", "shortTermInvestments": "None", "currentNetReceivables": "21551263", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128028703", "currentAccountsPayable": "19706379", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9390802", "totalShareholderEquity": "125452116", "capitalLeaseObligations": "491987", "otherCurrentLiabilities": "1912959", "totalCurrentLiabilities": "33027364", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2132278", "cashAndShortTermInvestments": "1468511", "commonStockSharesOutstanding": "13140537", "intangibleAssetsExcludingGoodwill": "40052910", "cashAndCashEquivalentsAtCarryingValue": "1468511", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10487072", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1095792", "capitalExpenditures": "605746", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "930802", "cashflowFromInvestment": "-1295320", "stockBasedCompensation": "3655000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3113782", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:50.181528+00:00", "is_restated": false, "income_statement": { "revenue": 10240094, "cost_of_revenue": 8664878, "gross_profit": 1575216, "ebit": -7173620, "ebitda": -6139508, "pretax_income": -64649496, "tax_provision": 17514, "net_income": -52135488, "net_income_to_common": -52135488, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1468511, "total_current_assets": 43230927, "total_assets": 171259630, "short_term_debt": 9250982, "long_term_debt": null, "total_debt": 9250982, "total_liabilities": 35159642, "total_equity": 125452115, "shares_outstanding": 110198, "goodwill_and_intangibles": 62835264 }, "cash_flow": { "operating_cash_flow": -4134158, "capital_expenditure": 208344, "free_cash_flow": -3925814, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205877, "ticker_id": 9041, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:50.181528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7173620", "ebitda": "-6139508", "netIncome": "-52135488", "grossProfit": "1575216", "depreciation": "None", "totalRevenue": "10240094", "costOfRevenue": "8664878", "interestIncome": "None", "incomeBeforeTax": "-64649496", "interestExpense": "80274", "operatingIncome": "-39132550", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "17514", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "40707767", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2297477", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8664878", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1034112", "sellingGeneralAndAdministrative": "2786644", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "22782354", "inventory": "1723937", "commonStock": "110159741", "currentDebt": "None", "investments": "None", "totalAssets": "171259630", "longTermDebt": "None", "shortTermDebt": "9250982", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "40052910", "reportedCurrency": "None", "retainedEarnings": "-190039695", "totalLiabilities": "35159642", "otherCurrentAssets": "22976702", "totalCurrentAssets": "43230927", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18785714", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128028703", "currentAccountsPayable": "19706379", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9390802", "totalShareholderEquity": "125452115", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4070003", "totalCurrentLiabilities": "33027364", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2132278", "cashAndShortTermInvestments": "1468511", "commonStockSharesOutstanding": "110198.70", "intangibleAssetsExcludingGoodwill": "40052910", "cashAndCashEquivalentsAtCarryingValue": "1468511", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52135488", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-4134158", "capitalExpenditures": "208344", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2496986", "cashflowFromInvestment": "200000", "stockBasedCompensation": "2481648", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-884", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2076358", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10240094, "cost_of_revenue": 8664878, "gross_profit": 1575216, "research_and_development": 2297477, "selling_general_admin": 2786644, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7173620, "depreciation_amortisation": 1034112, "ebitda": -6139508, "interest_expense": 80274, "interest_income": null, "other_non_operating": null, "pretax_income": -64649496, "tax_provision": 17514, "effective_tax_rate": null, "net_income": -52135488, "net_income_continuing_ops": null, "net_income_to_common": -52135488, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1468511, "short_term_investments": null, "net_receivables": 18785714, "inventory": 1723937, "other_current_assets": null, "total_current_assets": 43230927, "net_ppe": null, "goodwill": 22782354, "intangible_assets": 40052910, "goodwill_and_intangibles": 62835264, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 128028703, "total_assets": 171259630, "short_term_debt": 9250982, "accounts_payable": 19706379, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33027364, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2132278, "total_liabilities": 35159642, "total_debt": 9250982, "preferred_stock": null, "minority_interest": null, "retained_earnings": -190039695, "total_equity": 125452115, "shares_outstanding": 110198, "operating_cash_flow": -4134158, "stock_based_compensation": 2481648, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 208344, "acquisitions": null, "other_investing": null, "investing_cash_flow": 200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2496986, "free_cash_flow": -3925814, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7173620", "ebitda": "-6139508", "netIncome": "-52135488", "grossProfit": "1575216", "depreciation": "None", "totalRevenue": "10240094", "costOfRevenue": "8664878", "interestIncome": "None", "incomeBeforeTax": "-64649496", "interestExpense": "80274", "operatingIncome": "-39132550", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "17514", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "40707767", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2297477", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8664878", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1034112", "sellingGeneralAndAdministrative": "2786644", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "22782354", "inventory": "1723937", "commonStock": "110159741", "currentDebt": "None", "investments": "None", "totalAssets": "171259630", "longTermDebt": "None", "shortTermDebt": "9250982", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "40052910", "reportedCurrency": "None", "retainedEarnings": "-190039695", "totalLiabilities": "35159642", "otherCurrentAssets": "22976702", "totalCurrentAssets": "43230927", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18785714", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128028703", "currentAccountsPayable": "19706379", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9390802", "totalShareholderEquity": "125452115", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4070003", "totalCurrentLiabilities": "33027364", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2132278", "cashAndShortTermInvestments": "1468511", "commonStockSharesOutstanding": "110198.70", "intangibleAssetsExcludingGoodwill": "40052910", "cashAndCashEquivalentsAtCarryingValue": "1468511", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52135488", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-4134158", "capitalExpenditures": "208344", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2496986", "cashflowFromInvestment": "200000", "stockBasedCompensation": "2481648", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-884", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2076358", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:50.181528+00:00", "is_restated": false, "income_statement": { "revenue": 10240094, "cost_of_revenue": 8664878, "gross_profit": 1575216, "ebit": -7173620, "ebitda": -6139508, "pretax_income": -64649496, "tax_provision": 17514, "net_income": -52135488, "net_income_to_common": -52135488, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2991563, "total_current_assets": 31067719, "total_assets": 175958623, "short_term_debt": 9777187, "long_term_debt": null, "total_debt": 9777187, "total_liabilities": 31937876, "total_equity": 132838032, "shares_outstanding": 58411173, "goodwill_and_intangibles": 50064058 }, "cash_flow": { "operating_cash_flow": -4134158, "capital_expenditure": 208344, "free_cash_flow": -3925814, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205878, "ticker_id": 9041, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:50.181528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7173620", "ebitda": "-6139508", "netIncome": "-52135488", "grossProfit": "1575216", "depreciation": "None", "totalRevenue": "10240094", "costOfRevenue": "8664878", "interestIncome": "None", "incomeBeforeTax": "-64649496", "interestExpense": "80274", "operatingIncome": "-7173620", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "17514", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "66080630", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4980512", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8664878", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1034112", "sellingGeneralAndAdministrative": "2786644", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "15031608", "inventory": "1723937", "commonStock": "103883229", "currentDebt": "None", "investments": "None", "totalAssets": "175958623", "longTermDebt": "None", "shortTermDebt": "9777187", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "35032450", "reportedCurrency": "USD", "retainedEarnings": "-168679873", "totalLiabilities": "31937876", "otherCurrentAssets": "4158651", "totalCurrentAssets": "31067719", "currentLongTermDebt": "9516459", "longTermInvestments": "11272965", "shortTermInvestments": "None", "currentNetReceivables": "23917505", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "144890904", "currentAccountsPayable": "18567993", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9887143", "totalShareholderEquity": "132838032", "capitalLeaseObligations": "370684", "otherCurrentLiabilities": "1126402", "totalCurrentLiabilities": "31827920", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "109956", "cashAndShortTermInvestments": "2991563", "commonStockSharesOutstanding": "58411173", "intangibleAssetsExcludingGoodwill": "35032450", "cashAndCashEquivalentsAtCarryingValue": "2991563", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52135488", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-4134158", "capitalExpenditures": "208344", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2496986", "cashflowFromInvestment": "200000", "stockBasedCompensation": "2481648", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-884", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2076358", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10240094, "cost_of_revenue": 8664878, "gross_profit": 1575216, "research_and_development": 4980512, "selling_general_admin": 2786644, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7173620, "depreciation_amortisation": 1034112, "ebitda": -6139508, "interest_expense": 80274, "interest_income": null, "other_non_operating": null, "pretax_income": -64649496, "tax_provision": 17514, "effective_tax_rate": null, "net_income": -52135488, "net_income_continuing_ops": null, "net_income_to_common": -52135488, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2991563, "short_term_investments": null, "net_receivables": 23917505, "inventory": 1723937, "other_current_assets": null, "total_current_assets": 31067719, "net_ppe": null, "goodwill": 15031608, "intangible_assets": 35032450, "goodwill_and_intangibles": 50064058, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 144890904, "total_assets": 175958623, "short_term_debt": 9777187, "accounts_payable": 18567993, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31827920, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 109956, "total_liabilities": 31937876, "total_debt": 9777187, "preferred_stock": null, "minority_interest": null, "retained_earnings": -168679873, "total_equity": 132838032, "shares_outstanding": 58411173, "operating_cash_flow": -4134158, "stock_based_compensation": 2481648, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 208344, "acquisitions": null, "other_investing": null, "investing_cash_flow": 200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2496986, "free_cash_flow": -3925814, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7173620", "ebitda": "-6139508", "netIncome": "-52135488", "grossProfit": "1575216", "depreciation": "None", "totalRevenue": "10240094", "costOfRevenue": "8664878", "interestIncome": "None", "incomeBeforeTax": "-64649496", "interestExpense": "80274", "operatingIncome": "-7173620", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "17514", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "66080630", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4980512", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8664878", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1034112", "sellingGeneralAndAdministrative": "2786644", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "15031608", "inventory": "1723937", "commonStock": "103883229", "currentDebt": "None", "investments": "None", "totalAssets": "175958623", "longTermDebt": "None", "shortTermDebt": "9777187", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "35032450", "reportedCurrency": "USD", "retainedEarnings": "-168679873", "totalLiabilities": "31937876", "otherCurrentAssets": "4158651", "totalCurrentAssets": "31067719", "currentLongTermDebt": "9516459", "longTermInvestments": "11272965", "shortTermInvestments": "None", "currentNetReceivables": "23917505", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "144890904", "currentAccountsPayable": "18567993", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9887143", "totalShareholderEquity": "132838032", "capitalLeaseObligations": "370684", "otherCurrentLiabilities": "1126402", "totalCurrentLiabilities": "31827920", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "109956", "cashAndShortTermInvestments": "2991563", "commonStockSharesOutstanding": "58411173", "intangibleAssetsExcludingGoodwill": "35032450", "cashAndCashEquivalentsAtCarryingValue": "2991563", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52135488", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-4134158", "capitalExpenditures": "208344", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2496986", "cashflowFromInvestment": "200000", "stockBasedCompensation": "2481648", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-884", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2076358", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:50.181528+00:00", "is_restated": false, "income_statement": { "revenue": 6584730, "cost_of_revenue": 4739750, "gross_profit": 1844980, "ebit": -14429488, "ebitda": -11780772, "pretax_income": -57635040, "tax_provision": -74856, "net_income": -57462954, "net_income_to_common": -57462954, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2991563, "total_current_assets": 31067719, "total_assets": 175958623, "short_term_debt": 9777187, "long_term_debt": null, "total_debt": 9777187, "total_liabilities": 31937876, "total_equity": 132838032, "shares_outstanding": 43517, "goodwill_and_intangibles": 50064058 }, "cash_flow": { "operating_cash_flow": -2067079, "capital_expenditure": 104172, "free_cash_flow": -1962907, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205880, "ticker_id": 9041, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:50.181528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14429488", "ebitda": "-11780772", "netIncome": "-57462954", "grossProfit": "1844980", "depreciation": "None", "totalRevenue": "6584730", "costOfRevenue": "4739750", "interestIncome": "None", "incomeBeforeTax": "-57635040", "interestExpense": "63806", "operatingIncome": "-14429488", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-74856", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13762289", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2516986", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4739750", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2648716", "sellingGeneralAndAdministrative": "8999288", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "15031608", "inventory": "1723937", "commonStock": "103883229", "currentDebt": "None", "investments": "None", "totalAssets": "175958623", "longTermDebt": "None", "shortTermDebt": "9777187", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "35032450", "reportedCurrency": "USD", "retainedEarnings": "-168679873", "totalLiabilities": "31937876", "otherCurrentAssets": "6589103", "totalCurrentAssets": "31067719", "currentLongTermDebt": "9516459", "longTermInvestments": "11272965", "shortTermInvestments": "None", "currentNetReceivables": "21487053", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "144890904", "currentAccountsPayable": "18567993", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9626415", "totalShareholderEquity": "132838032", "capitalLeaseObligations": "370684", "otherCurrentLiabilities": "3482740", "totalCurrentLiabilities": "31827920", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "109956", "cashAndShortTermInvestments": "2991563", "commonStockSharesOutstanding": "43517.10", "intangibleAssetsExcludingGoodwill": "35032450", "cashAndCashEquivalentsAtCarryingValue": "2991563", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26067744", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2067079", "capitalExpenditures": "104172", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1248493", "cashflowFromInvestment": "100000", "stockBasedCompensation": "1240824", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-442", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1038179", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6584730, "cost_of_revenue": 4739750, "gross_profit": 1844980, "research_and_development": 2516986, "selling_general_admin": 8999288, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14429488, "depreciation_amortisation": 2648716, "ebitda": -11780772, "interest_expense": 63806, "interest_income": null, "other_non_operating": null, "pretax_income": -57635040, "tax_provision": -74856, "effective_tax_rate": null, "net_income": -57462954, "net_income_continuing_ops": null, "net_income_to_common": -57462954, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2991563, "short_term_investments": null, "net_receivables": 21487053, "inventory": 1723937, "other_current_assets": null, "total_current_assets": 31067719, "net_ppe": null, "goodwill": 15031608, "intangible_assets": 35032450, "goodwill_and_intangibles": 50064058, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 144890904, "total_assets": 175958623, "short_term_debt": 9777187, "accounts_payable": 18567993, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31827920, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 109956, "total_liabilities": 31937876, "total_debt": 9777187, "preferred_stock": null, "minority_interest": null, "retained_earnings": -168679873, "total_equity": 132838032, "shares_outstanding": 43517, "operating_cash_flow": -2067079, "stock_based_compensation": 1240824, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 104172, "acquisitions": null, "other_investing": null, "investing_cash_flow": 100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1248493, "free_cash_flow": -1962907, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14429488", "ebitda": "-11780772", "netIncome": "-57462954", "grossProfit": "1844980", "depreciation": "None", "totalRevenue": "6584730", "costOfRevenue": "4739750", "interestIncome": "None", "incomeBeforeTax": "-57635040", "interestExpense": "63806", "operatingIncome": "-14429488", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-74856", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13762289", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2516986", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4739750", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2648716", "sellingGeneralAndAdministrative": "8999288", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "15031608", "inventory": "1723937", "commonStock": "103883229", "currentDebt": "None", "investments": "None", "totalAssets": "175958623", "longTermDebt": "None", "shortTermDebt": "9777187", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "35032450", "reportedCurrency": "USD", "retainedEarnings": "-168679873", "totalLiabilities": "31937876", "otherCurrentAssets": "6589103", "totalCurrentAssets": "31067719", "currentLongTermDebt": "9516459", "longTermInvestments": "11272965", "shortTermInvestments": "None", "currentNetReceivables": "21487053", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "144890904", "currentAccountsPayable": "18567993", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9626415", "totalShareholderEquity": "132838032", "capitalLeaseObligations": "370684", "otherCurrentLiabilities": "3482740", "totalCurrentLiabilities": "31827920", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "109956", "cashAndShortTermInvestments": "2991563", "commonStockSharesOutstanding": "43517.10", "intangibleAssetsExcludingGoodwill": "35032450", "cashAndCashEquivalentsAtCarryingValue": "2991563", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26067744", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2067079", "capitalExpenditures": "104172", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1248493", "cashflowFromInvestment": "100000", "stockBasedCompensation": "1240824", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-442", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1038179", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:50.181528+00:00", "is_restated": false, "income_statement": { "revenue": 6584730, "cost_of_revenue": 4739750, "gross_profit": 1844980, "ebit": -14429488, "ebitda": -11780772, "pretax_income": -57635040, "tax_provision": -74856, "net_income": -57462954, "net_income_to_common": -57462954, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6095590, "total_current_assets": 27344599, "total_assets": 202021418, "short_term_debt": 10690190, "long_term_debt": null, "total_debt": 10690190, "total_liabilities": 70779396, "total_equity": 107526544, "shares_outstanding": 3075203, "goodwill_and_intangibles": 44717710 }, "cash_flow": { "operating_cash_flow": -7018648, "capital_expenditure": 470801, "free_cash_flow": -6547847, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205881, "ticker_id": 9041, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:50.181528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14429488", "ebitda": "-11780772", "netIncome": "-57462954", "grossProfit": "1844980", "depreciation": "None", "totalRevenue": "6584730", "costOfRevenue": "4739750", "interestIncome": "None", "incomeBeforeTax": "-57635040", "interestExpense": "63806", "operatingIncome": "-14429488", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-74856", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "59480018", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4838920", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4739750", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2648716", "sellingGeneralAndAdministrative": "8999288", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "44717710", "inventory": "None", "commonStock": "1581510", "currentDebt": "None", "investments": "None", "totalAssets": "202021418", "longTermDebt": "None", "shortTermDebt": "10690190", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-116544385", "totalLiabilities": "70779396", "otherCurrentAssets": "1707141", "totalCurrentAssets": "27344599", "currentLongTermDebt": "10500999", "longTermInvestments": "11226734", "shortTermInvestments": "None", "currentNetReceivables": "19541868", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174676819", "currentAccountsPayable": "11775495", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10860742", "totalShareholderEquity": "107526544", "capitalLeaseObligations": "359743", "otherCurrentLiabilities": "1274294", "totalCurrentLiabilities": "25545439", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45233957", "cashAndShortTermInvestments": "6095590", "commonStockSharesOutstanding": "3075203", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6095590", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57462953", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7018648", "capitalExpenditures": "470801", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6792048", "cashflowFromInvestment": "-2630858", "stockBasedCompensation": "3576470", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1322", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5024355", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6584730, "cost_of_revenue": 4739750, "gross_profit": 1844980, "research_and_development": 4838920, "selling_general_admin": 8999288, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14429488, "depreciation_amortisation": 2648716, "ebitda": -11780772, "interest_expense": 63806, "interest_income": null, "other_non_operating": null, "pretax_income": -57635040, "tax_provision": -74856, "effective_tax_rate": null, "net_income": -57462954, "net_income_continuing_ops": null, "net_income_to_common": -57462954, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6095590, "short_term_investments": null, "net_receivables": 19541868, "inventory": null, "other_current_assets": null, "total_current_assets": 27344599, "net_ppe": null, "goodwill": 44717710, "intangible_assets": null, "goodwill_and_intangibles": 44717710, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 174676819, "total_assets": 202021418, "short_term_debt": 10690190, "accounts_payable": 11775495, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25545439, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45233957, "total_liabilities": 70779396, "total_debt": 10690190, "preferred_stock": null, "minority_interest": null, "retained_earnings": -116544385, "total_equity": 107526544, "shares_outstanding": 3075203, "operating_cash_flow": -7018648, "stock_based_compensation": 3576470, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 470801, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2630858, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6792048, "free_cash_flow": -6547847, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14429488", "ebitda": "-11780772", "netIncome": "-57462954", "grossProfit": "1844980", "depreciation": "None", "totalRevenue": "6584730", "costOfRevenue": "4739750", "interestIncome": "None", "incomeBeforeTax": "-57635040", "interestExpense": "63806", "operatingIncome": "-14429488", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-74856", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "59480018", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4838920", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4739750", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2648716", "sellingGeneralAndAdministrative": "8999288", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "44717710", "inventory": "None", "commonStock": "1581510", "currentDebt": "None", "investments": "None", "totalAssets": "202021418", "longTermDebt": "None", "shortTermDebt": "10690190", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-116544385", "totalLiabilities": "70779396", "otherCurrentAssets": "1707141", "totalCurrentAssets": "27344599", "currentLongTermDebt": "10500999", "longTermInvestments": "11226734", "shortTermInvestments": "None", "currentNetReceivables": "19541868", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174676819", "currentAccountsPayable": "11775495", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10860742", "totalShareholderEquity": "107526544", "capitalLeaseObligations": "359743", "otherCurrentLiabilities": "1274294", "totalCurrentLiabilities": "25545439", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45233957", "cashAndShortTermInvestments": "6095590", "commonStockSharesOutstanding": "3075203", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6095590", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57462953", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7018648", "capitalExpenditures": "470801", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6792048", "cashflowFromInvestment": "-2630858", "stockBasedCompensation": "3576470", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1322", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5024355", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:50.181528+00:00", "is_restated": false, "income_statement": { "revenue": 3464982, "cost_of_revenue": 1169341, "gross_profit": 2295641, "ebit": -13678749, "ebitda": -13596799, "pretax_income": -13722365, "tax_provision": -682088, "net_income": -13016665, "net_income_to_common": -13016665, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9380322, "total_current_assets": 87408491, "total_assets": 130588110, "short_term_debt": 11781308, "long_term_debt": null, "total_debt": 11781308, "total_liabilities": 28037968, "total_equity": 102813649, "shares_outstanding": 8874, "goodwill_and_intangibles": 49880434 }, "cash_flow": { "operating_cash_flow": -4686576, "capital_expenditure": 99876, "free_cash_flow": -4586700, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205883, "ticker_id": 9041, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:50.181528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13678749", "ebitda": "-13596799", "netIncome": "-13016665", "grossProfit": "2295641", "depreciation": "None", "totalRevenue": "3464982", "costOfRevenue": "1169341", "interestIncome": "None", "incomeBeforeTax": "-13722365", "interestExpense": "43617", "operatingIncome": "-11340410", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-682088", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13636046", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1488237", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1169341", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81950", "sellingGeneralAndAdministrative": "12598163", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "44717710", "inventory": "None", "commonStock": "475018", "currentDebt": "None", "investments": "None", "totalAssets": "130588110", "longTermDebt": "None", "shortTermDebt": "11781308", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "5162724", "reportedCurrency": "USD", "retainedEarnings": "-59081432", "totalLiabilities": "28037968", "otherCurrentAssets": "1447752", "totalCurrentAssets": "87408491", "currentLongTermDebt": "10500999", "longTermInvestments": "11226734", "shortTermInvestments": "None", "currentNetReceivables": "76580417", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42837619", "currentAccountsPayable": "12815532", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11883300", "totalShareholderEquity": "102813649", "capitalLeaseObligations": "359743", "otherCurrentLiabilities": "1851295", "totalCurrentLiabilities": "27935976", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "101992", "cashAndShortTermInvestments": "9380322", "commonStockSharesOutstanding": "8874.30", "intangibleAssetsExcludingGoodwill": "5162724", "cashAndCashEquivalentsAtCarryingValue": "9380322", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13016664", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-4686576", "capitalExpenditures": "99876", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13892850", "cashflowFromInvestment": "-2315532", "stockBasedCompensation": "2923866", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1322", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "192250", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3464982, "cost_of_revenue": 1169341, "gross_profit": 2295641, "research_and_development": 1488237, "selling_general_admin": 12598163, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13678749, "depreciation_amortisation": 81950, "ebitda": -13596799, "interest_expense": 43617, "interest_income": null, "other_non_operating": null, "pretax_income": -13722365, "tax_provision": -682088, "effective_tax_rate": null, "net_income": -13016665, "net_income_continuing_ops": null, "net_income_to_common": -13016665, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9380322, "short_term_investments": null, "net_receivables": 76580417, "inventory": null, "other_current_assets": null, "total_current_assets": 87408491, "net_ppe": null, "goodwill": 44717710, "intangible_assets": 5162724, "goodwill_and_intangibles": 49880434, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42837619, "total_assets": 130588110, "short_term_debt": 11781308, "accounts_payable": 12815532, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27935976, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 101992, "total_liabilities": 28037968, "total_debt": 11781308, "preferred_stock": null, "minority_interest": null, "retained_earnings": -59081432, "total_equity": 102813649, "shares_outstanding": 8874, "operating_cash_flow": -4686576, "stock_based_compensation": 2923866, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 99876, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2315532, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13892850, "free_cash_flow": -4586700, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13678749", "ebitda": "-13596799", "netIncome": "-13016665", "grossProfit": "2295641", "depreciation": "None", "totalRevenue": "3464982", "costOfRevenue": "1169341", "interestIncome": "None", "incomeBeforeTax": "-13722365", "interestExpense": "43617", "operatingIncome": "-11340410", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-682088", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13636046", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1488237", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1169341", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81950", "sellingGeneralAndAdministrative": "12598163", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "44717710", "inventory": "None", "commonStock": "475018", "currentDebt": "None", "investments": "None", "totalAssets": "130588110", "longTermDebt": "None", "shortTermDebt": "11781308", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "5162724", "reportedCurrency": "USD", "retainedEarnings": "-59081432", "totalLiabilities": "28037968", "otherCurrentAssets": "1447752", "totalCurrentAssets": "87408491", "currentLongTermDebt": "10500999", "longTermInvestments": "11226734", "shortTermInvestments": "None", "currentNetReceivables": "76580417", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42837619", "currentAccountsPayable": "12815532", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11883300", "totalShareholderEquity": "102813649", "capitalLeaseObligations": "359743", "otherCurrentLiabilities": "1851295", "totalCurrentLiabilities": "27935976", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "101992", "cashAndShortTermInvestments": "9380322", "commonStockSharesOutstanding": "8874.30", "intangibleAssetsExcludingGoodwill": "5162724", "cashAndCashEquivalentsAtCarryingValue": "9380322", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13016664", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-4686576", "capitalExpenditures": "99876", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13892850", "cashflowFromInvestment": "-2315532", "stockBasedCompensation": "2923866", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1322", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "192250", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:50.181528+00:00", "is_restated": false, "income_statement": { "revenue": 3464982, "cost_of_revenue": 1169341, "gross_profit": 2295641, "ebit": -13678749, "ebitda": -13596799, "pretax_income": -13722365, "tax_provision": -682088, "net_income": -13016665, "net_income_to_common": -13016665, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9380322, "total_current_assets": 87408491, "total_assets": 130588110, "short_term_debt": 11781308, "long_term_debt": null, "total_debt": 11781308, "total_liabilities": 28037968, "total_equity": 102813649, "shares_outstanding": 591614, "goodwill_and_intangibles": 5162724 }, "cash_flow": { "operating_cash_flow": -4686576, "capital_expenditure": 99876, "free_cash_flow": -4586700, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205884, "ticker_id": 9041, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:50.181528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13678749", "ebitda": "-13596799", "netIncome": "-13016665", "grossProfit": "2295641", "depreciation": "None", "totalRevenue": "3464982", "costOfRevenue": "1169341", "interestIncome": "None", "incomeBeforeTax": "-13722365", "interestExpense": "43617", "operatingIncome": "-11340410", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-682088", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13636046", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1488237", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1169341", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81950", "sellingGeneralAndAdministrative": "2666712", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "0", "inventory": "1", "commonStock": "475018", "currentDebt": "None", "investments": "None", "totalAssets": "130588110", "longTermDebt": "None", "shortTermDebt": "11781308", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "5162724", "reportedCurrency": "USD", "retainedEarnings": "-59081432", "totalLiabilities": "28037968", "otherCurrentAssets": "1447752", "totalCurrentAssets": "87408491", "currentLongTermDebt": "11689721", "longTermInvestments": "30764195", "shortTermInvestments": "None", "currentNetReceivables": "76580417", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42837619", "currentAccountsPayable": "12815532", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11883300", "totalShareholderEquity": "102813649", "capitalLeaseObligations": "193579", "otherCurrentLiabilities": "1851295", "totalCurrentLiabilities": "27935976", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "101992", "cashAndShortTermInvestments": "9380322", "commonStockSharesOutstanding": "591614", "intangibleAssetsExcludingGoodwill": "5162724", "cashAndCashEquivalentsAtCarryingValue": "9380322", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13016664", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4686576", "capitalExpenditures": "99876", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13892850", "cashflowFromInvestment": "-2315532", "stockBasedCompensation": "2923866", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "192250", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3464982, "cost_of_revenue": 1169341, "gross_profit": 2295641, "research_and_development": 1488237, "selling_general_admin": 2666712, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13678749, "depreciation_amortisation": 81950, "ebitda": -13596799, "interest_expense": 43617, "interest_income": null, "other_non_operating": null, "pretax_income": -13722365, "tax_provision": -682088, "effective_tax_rate": null, "net_income": -13016665, "net_income_continuing_ops": null, "net_income_to_common": -13016665, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9380322, "short_term_investments": null, "net_receivables": 76580417, "inventory": 1, "other_current_assets": null, "total_current_assets": 87408491, "net_ppe": null, "goodwill": 0, "intangible_assets": 5162724, "goodwill_and_intangibles": 5162724, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42837619, "total_assets": 130588110, "short_term_debt": 11781308, "accounts_payable": 12815532, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27935976, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 101992, "total_liabilities": 28037968, "total_debt": 11781308, "preferred_stock": null, "minority_interest": null, "retained_earnings": -59081432, "total_equity": 102813649, "shares_outstanding": 591614, "operating_cash_flow": -4686576, "stock_based_compensation": 2923866, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 99876, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2315532, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13892850, "free_cash_flow": -4586700, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13678749", "ebitda": "-13596799", "netIncome": "-13016665", "grossProfit": "2295641", "depreciation": "None", "totalRevenue": "3464982", "costOfRevenue": "1169341", "interestIncome": "None", "incomeBeforeTax": "-13722365", "interestExpense": "43617", "operatingIncome": "-11340410", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-682088", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13636046", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1488237", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1169341", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81950", "sellingGeneralAndAdministrative": "2666712", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "0", "inventory": "1", "commonStock": "475018", "currentDebt": "None", "investments": "None", "totalAssets": "130588110", "longTermDebt": "None", "shortTermDebt": "11781308", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "5162724", "reportedCurrency": "USD", "retainedEarnings": "-59081432", "totalLiabilities": "28037968", "otherCurrentAssets": "1447752", "totalCurrentAssets": "87408491", "currentLongTermDebt": "11689721", "longTermInvestments": "30764195", "shortTermInvestments": "None", "currentNetReceivables": "76580417", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42837619", "currentAccountsPayable": "12815532", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11883300", "totalShareholderEquity": "102813649", "capitalLeaseObligations": "193579", "otherCurrentLiabilities": "1851295", "totalCurrentLiabilities": "27935976", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "101992", "cashAndShortTermInvestments": "9380322", "commonStockSharesOutstanding": "591614", "intangibleAssetsExcludingGoodwill": "5162724", "cashAndCashEquivalentsAtCarryingValue": "9380322", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13016664", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4686576", "capitalExpenditures": "99876", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13892850", "cashflowFromInvestment": "-2315532", "stockBasedCompensation": "2923866", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "192250", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:50.181528+00:00", "is_restated": false, "income_statement": { "revenue": 1732491, "cost_of_revenue": 584670, "gross_profit": 1147821, "ebit": -5670202, "ebitda": -5588252, "pretax_income": -6861183, "tax_provision": 341044, "net_income": -6508332, "net_income_to_common": -6508332, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9380322, "total_current_assets": 87408491, "total_assets": 130588110, "short_term_debt": 11781308, "long_term_debt": null, "total_debt": 11781308, "total_liabilities": 28037968, "total_equity": 102813649, "shares_outstanding": 591614, "goodwill_and_intangibles": 5162724 }, "cash_flow": { "operating_cash_flow": -2343288, "capital_expenditure": 49938, "free_cash_flow": -2293350, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205886, "ticker_id": 9041, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:50.181528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5670202", "ebitda": "-5588252", "netIncome": "-6508332", "grossProfit": "1147821", "depreciation": "None", "totalRevenue": "1732491", "costOfRevenue": "584670", "interestIncome": "None", "incomeBeforeTax": "-6861183", "interestExpense": "None", "operatingIncome": "-5670202", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "341044", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7907313", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1185628", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "584670", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81950", "sellingGeneralAndAdministrative": "2666712", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "0", "inventory": "1", "commonStock": "475000", "currentDebt": "None", "investments": "None", "totalAssets": "130588110", "longTermDebt": "None", "shortTermDebt": "11781308", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "5162724", "reportedCurrency": "USD", "retainedEarnings": "-59081432", "totalLiabilities": "28037968", "otherCurrentAssets": "63213586", "totalCurrentAssets": "87408491", "currentLongTermDebt": "11689721", "longTermInvestments": "30764195", "shortTermInvestments": "None", "currentNetReceivables": "14814583", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43179619", "currentAccountsPayable": "12815532", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11791713", "totalShareholderEquity": "102813649", "capitalLeaseObligations": "193579", "otherCurrentLiabilities": "3339136", "totalCurrentLiabilities": "27935976", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "101992", "cashAndShortTermInvestments": "9380322", "commonStockSharesOutstanding": "591614", "intangibleAssetsExcludingGoodwill": "5162724", "cashAndCashEquivalentsAtCarryingValue": "9380322", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6508332", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2343288", "capitalExpenditures": "49938", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6946425", "cashflowFromInvestment": "-1157766", "stockBasedCompensation": "1461933", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96125", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1732491, "cost_of_revenue": 584670, "gross_profit": 1147821, "research_and_development": 1185628, "selling_general_admin": 2666712, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5670202, "depreciation_amortisation": 81950, "ebitda": -5588252, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6861183, "tax_provision": 341044, "effective_tax_rate": null, "net_income": -6508332, "net_income_continuing_ops": null, "net_income_to_common": -6508332, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9380322, "short_term_investments": null, "net_receivables": 14814583, "inventory": 1, "other_current_assets": null, "total_current_assets": 87408491, "net_ppe": null, "goodwill": 0, "intangible_assets": 5162724, "goodwill_and_intangibles": 5162724, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43179619, "total_assets": 130588110, "short_term_debt": 11781308, "accounts_payable": 12815532, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27935976, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 101992, "total_liabilities": 28037968, "total_debt": 11781308, "preferred_stock": null, "minority_interest": null, "retained_earnings": -59081432, "total_equity": 102813649, "shares_outstanding": 591614, "operating_cash_flow": -2343288, "stock_based_compensation": 1461933, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49938, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1157766, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6946425, "free_cash_flow": -2293350, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5670202", "ebitda": "-5588252", "netIncome": "-6508332", "grossProfit": "1147821", "depreciation": "None", "totalRevenue": "1732491", "costOfRevenue": "584670", "interestIncome": "None", "incomeBeforeTax": "-6861183", "interestExpense": "None", "operatingIncome": "-5670202", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "341044", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7907313", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1185628", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "584670", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81950", "sellingGeneralAndAdministrative": "2666712", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "0", "inventory": "1", "commonStock": "475000", "currentDebt": "None", "investments": "None", "totalAssets": "130588110", "longTermDebt": "None", "shortTermDebt": "11781308", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "5162724", "reportedCurrency": "USD", "retainedEarnings": "-59081432", "totalLiabilities": "28037968", "otherCurrentAssets": "63213586", "totalCurrentAssets": "87408491", "currentLongTermDebt": "11689721", "longTermInvestments": "30764195", "shortTermInvestments": "None", "currentNetReceivables": "14814583", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43179619", "currentAccountsPayable": "12815532", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11791713", "totalShareholderEquity": "102813649", "capitalLeaseObligations": "193579", "otherCurrentLiabilities": "3339136", "totalCurrentLiabilities": "27935976", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "101992", "cashAndShortTermInvestments": "9380322", "commonStockSharesOutstanding": "591614", "intangibleAssetsExcludingGoodwill": "5162724", "cashAndCashEquivalentsAtCarryingValue": "9380322", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6508332", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2343288", "capitalExpenditures": "49938", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6946425", "cashflowFromInvestment": "-1157766", "stockBasedCompensation": "1461933", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96125", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }