{ "ticker": { "uuid": "fb7cdb65-26ae-45c2-9bb6-ba1058f7e72f", "symbol": "SLP", "name": "Simulations Plus Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/fb7cdb65-26ae-45c2-9bb6-ba1058f7e72f/", "api_url": "https://sharemaestro.com/factors/api/tickers/fb7cdb65-26ae-45c2-9bb6-ba1058f7e72f/" }, "ticker_metadata": { "id": 8264, "uuid": "fb7cdb65-26ae-45c2-9bb6-ba1058f7e72f", "symbol": "SLP", "name": "Simulations Plus Inc", "asset_type": "equity", "market_cap": 314195000, "stock_exchange_id": 2, "industry": "Health Information Services", "sector": "Healthcare", "description": "Simulations Plus, Inc. develops drug discovery and development software for mechanistic modeling, simulation, and prediction of molecule properties using artificial intelligence and machine learning technology worldwide. The company is headquartered in Lancaster, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "fb7cdb65-26ae-45c2-9bb6-ba1058f7e72f", "symbol": "SLP", "name": "Simulations Plus Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/fb7cdb65-26ae-45c2-9bb6-ba1058f7e72f/", "api_url": "https://sharemaestro.com/factors/api/tickers/fb7cdb65-26ae-45c2-9bb6-ba1058f7e72f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.11, "value": 0.18, "quality": 0.77, "momentum": 0.05, "coverage": 0.939, "confidence": 0.926, "delta": null }, "headline_factors": { "price": 15.88, "market_cap": 321284160, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0497, "shareholder_yield": 0, "roe": -0.4694, "piotroski_f_score": 5, "momentum_12_1": -0.3946, "volatility_252d": 0.6385 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:35.775175+00:00", "batch_id": "" }, "size": { "price_close": 15.88, "market_cap": 321284160, "market_cap_usd": 321284160, "enterprise_value": 295695160, "shares_outstanding": 20232000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.4017, "ptbv_ratio": 4.081, "ps_ratio": 3.9894, "pcf_ratio": 13.1798, "pfcf_ratio": 12.465, "ev_ebitda": 20.1112, "ev_ebit": 28.8371, "ev_sales": 3.6716, "ev_fcf": 11.4722, "earnings_yield": null, "fcf_yield": 0.0872, "price_to_sales": 3.9894, "price_to_book": 2.4017, "price_to_cashflow": 13.1798, "ebitda_to_ev": 0.0497, "sales_yield": 0.2724 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6197, "operating_margin": 0.1273, "net_margin": -0.7796, "ebitda_margin": 0.1826, "fcf_margin": 0.32, "roe": -0.4694, "roa": -0.4286, "roic": 0.0711, "roc_greenblatt": null, "asset_turnover": 0.5498, "cash_conversion": -0.4105, "accruals_ratio": -0.595, "sbc_to_revenue": 0.0767, "piotroski_f_score": 5, "altman_z_score": 16.1178, "earnings_stability_5y": 3.5239, "revenue_stability_5y": 0.2903, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3407, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.095, "net_debt_to_ebitda": -1.7404, "debt_to_assets": 0.0009, "interest_coverage": null, "current_ratio": 5.4735, "quick_ratio": 5.4735, "net_debt": -25589000, "local_beta": -0.0012, "volatility_252d": 0.6385, "volatility_60d": 1.3832, "max_drawdown_12m": -0.452, "risk_adjusted_momentum": -0.618 }, "growth": { "revenue_growth_1y": 0.0251, "revenue_growth_3y_cagr": 0.1367, "revenue_growth_5y_cagr": 0.1374, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.8984, "book_value_growth_1y": -0.3091, "revenue_growth": 0.0251, "earnings_growth": null }, "momentum": { "price_return_1m": -0.048, "price_return_3m": 0.2995, "price_return_6m": -0.1914, "price_return_9m": 0.1474, "price_return_12m": -0.4236, "price_return_12m_ex1m": -0.3946, "momentum_6m": -0.1914, "momentum_12m": -0.4236, "momentum_12_1": -0.3946, "distance_from_52w_high": -0.238, "distance_from_52w_low": 0.3905, "relative_strength": -0.5815 }, "raw_ttm": { "revenue_ttm": 80535000, "gross_profit_ttm": 49910000, "ebit_ttm": 10254000, "ebitda_ttm": 14703000, "net_income_ttm": -62787000, "eps_diluted_ttm": -3.1034, "operating_cash_flow_ttm": 24377000, "capital_expenditure_ttm": 1398000, "fcf_ttm": 25775000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 25727000, "total_current_assets": 67560000, "total_current_liabilities": 12343000, "net_ppe": null, "total_assets": 146484000, "total_debt": 138000, "total_equity": 133771000, "net_working_capital": 29628000, "book_value_per_share": 6.6119, "retained_earnings": -29153000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 78727000, "tangible_book_per_share": 3.8912 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 56, "rank_ptbv": 63, "rank_ps": 73, "rank_pcf": 58, "rank_ev_ebitda": 77, "rank_ev_ebit": 82, "rank_earnings_yield": 50, "rank_fcf_yield": 46, "rank_dividend_yield": 79, "rank_shareholder_yield": 79, "rank_total_yield": 79, "rank_roe": 90, "rank_roc": 50, "rank_roic": 51, "rank_gross_margin": 31, "rank_fcf_margin": 27, "rank_piotroski": 55, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 66, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 93 }, "composites": { "value_composite": 82, "quality_composite": 23, "momentum_composite": 95, "growth_composite": 73, "yield_composite": 86, "svqf_composite": 68, "vc1_composite": 81, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 89, "quality_value_composite": 0.3723, "os_score": 0.11, "value_percentile": 0.18, "quality_percentile": 0.77, "momentum_percentile": 0.05, "factor_coverage": 0.939, "signal_confidence": 0.926, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2753, "ticker_id": 8264, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:35.775175+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.88, "market_cap": 321284160, "market_cap_usd": 321284160, "enterprise_value": 295695160, "shares_outstanding": 20232000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.40174746, "ptbv_ratio": 4.08099077, "ps_ratio": 3.98937307, "pcf_ratio": 13.1798072, "pfcf_ratio": 12.46495286, "ev_ebitda": 20.11121268, "ev_ebit": 28.83705481, "ev_sales": 3.67163544, "ev_fcf": 11.47216916, "earnings_yield": null, "fcf_yield": 0.08716747, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.61973055, "operating_margin": 0.12732352, "net_margin": -0.77962377, "ebitda_margin": 0.18256659, "fcf_margin": 0.32004718, "roe": -0.46936182, "roa": -0.42862702, "roic": 0.07108854, "roc_greenblatt": null, "asset_turnover": 0.54978701, "cash_conversion": -0.41051492, "accruals_ratio": -0.5950411, "sbc_to_revenue": 0.07668715, "debt_to_equity": 0.09503555, "net_debt_to_ebitda": -1.74039312, "debt_to_assets": 0.00094208, "interest_coverage": null, "current_ratio": 5.47354776, "quick_ratio": 5.47354776, "net_debt": -25589000, "revenue_growth_1y": 0.02508783, "revenue_growth_3y_cagr": 0.13673082, "revenue_growth_5y_cagr": 0.13743426, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.89843117, "book_value_growth_1y": -0.30909363, "piotroski_f_score": 5, "altman_z_score": 16.11776065, "earnings_stability_5y": 3.523909, "revenue_stability_5y": 0.290291, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04796163, "price_return_3m": 0.299509, "price_return_6m": -0.19144603, "price_return_9m": 0.14739884, "price_return_12m": -0.42359347, "price_return_12m_ex1m": -0.39455535, "distance_from_52w_high": -0.23800384, "distance_from_52w_low": 0.39054291, "relative_strength": -0.58153452, "local_beta": -0.0012, "volatility_252d": 0.638489, "volatility_60d": 1.383187, "max_drawdown_12m": -0.45201536, "revenue_ttm": 80535000, "gross_profit_ttm": 49910000, "ebit_ttm": 10254000, "ebitda_ttm": 14703000, "net_income_ttm": -62787000, "eps_diluted_ttm": -3.10335113, "operating_cash_flow_ttm": 24377000, "capital_expenditure_ttm": 1398000, "fcf_ttm": 25775000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 25727000, "total_current_assets": 67560000, "total_current_liabilities": 12343000, "net_ppe": null, "total_assets": 146484000, "total_debt": 138000, "total_equity": 133771000, "net_working_capital": 29628000, "book_value_per_share": 6.61185251, "retained_earnings": -29153000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 78727000, "tangible_book_per_share": 3.89121194, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 56, "rank_ptbv": 63, "rank_ps": 73, "rank_pcf": 58, "rank_ev_ebitda": 77, "rank_ev_ebit": 82, "rank_earnings_yield": 50, "rank_fcf_yield": 46, "rank_dividend_yield": 79, "rank_shareholder_yield": 79, "rank_total_yield": 79, "rank_roe": 90, "rank_roc": 50, "rank_roic": 51, "rank_gross_margin": 31, "rank_fcf_margin": 27, "rank_piotroski": 55, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 66, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 93, "value_composite": 82, "quality_composite": 23, "momentum_composite": 95, "growth_composite": 73, "yield_composite": 86, "svqf_composite": 68, "vc1_composite": 81, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 0.939, "signal_confidence": 0.926, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 15.88, "os": 0.11, "value": 0.18, "quality": 0.77, "momentum": 0.05, "confidence": 0.926, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.4694, "momentum_12_1": -0.3946, "complete_fields": { "id": 2753, "ticker_id": 8264, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:35.775175+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.88, "market_cap": 321284160, "market_cap_usd": 321284160, "enterprise_value": 295695160, "shares_outstanding": 20232000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.40174746, "ptbv_ratio": 4.08099077, "ps_ratio": 3.98937307, "pcf_ratio": 13.1798072, "pfcf_ratio": 12.46495286, "ev_ebitda": 20.11121268, "ev_ebit": 28.83705481, "ev_sales": 3.67163544, "ev_fcf": 11.47216916, "earnings_yield": null, "fcf_yield": 0.08716747, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.61973055, "operating_margin": 0.12732352, "net_margin": -0.77962377, "ebitda_margin": 0.18256659, "fcf_margin": 0.32004718, "roe": -0.46936182, "roa": -0.42862702, "roic": 0.07108854, "roc_greenblatt": null, "asset_turnover": 0.54978701, "cash_conversion": -0.41051492, "accruals_ratio": -0.5950411, "sbc_to_revenue": 0.07668715, "debt_to_equity": 0.09503555, "net_debt_to_ebitda": -1.74039312, "debt_to_assets": 0.00094208, "interest_coverage": null, "current_ratio": 5.47354776, "quick_ratio": 5.47354776, "net_debt": -25589000, "revenue_growth_1y": 0.02508783, "revenue_growth_3y_cagr": 0.13673082, "revenue_growth_5y_cagr": 0.13743426, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.89843117, "book_value_growth_1y": -0.30909363, "piotroski_f_score": 5, "altman_z_score": 16.11776065, "earnings_stability_5y": 3.523909, "revenue_stability_5y": 0.290291, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04796163, "price_return_3m": 0.299509, "price_return_6m": -0.19144603, "price_return_9m": 0.14739884, "price_return_12m": -0.42359347, "price_return_12m_ex1m": -0.39455535, "distance_from_52w_high": -0.23800384, "distance_from_52w_low": 0.39054291, "relative_strength": -0.58153452, "local_beta": -0.0012, "volatility_252d": 0.638489, "volatility_60d": 1.383187, "max_drawdown_12m": -0.45201536, "revenue_ttm": 80535000, "gross_profit_ttm": 49910000, "ebit_ttm": 10254000, "ebitda_ttm": 14703000, "net_income_ttm": -62787000, "eps_diluted_ttm": -3.10335113, "operating_cash_flow_ttm": 24377000, "capital_expenditure_ttm": 1398000, "fcf_ttm": 25775000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 25727000, "total_current_assets": 67560000, "total_current_liabilities": 12343000, "net_ppe": null, "total_assets": 146484000, "total_debt": 138000, "total_equity": 133771000, "net_working_capital": 29628000, "book_value_per_share": 6.61185251, "retained_earnings": -29153000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 78727000, "tangible_book_per_share": 3.89121194, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 56, "rank_ptbv": 63, "rank_ps": 73, "rank_pcf": 58, "rank_ev_ebitda": 77, "rank_ev_ebit": 82, "rank_earnings_yield": 50, "rank_fcf_yield": 46, "rank_dividend_yield": 79, "rank_shareholder_yield": 79, "rank_total_yield": 79, "rank_roe": 90, "rank_roc": 50, "rank_roic": 51, "rank_gross_margin": 31, "rank_fcf_margin": 27, "rank_piotroski": 55, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 66, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 93, "value_composite": 82, "quality_composite": 23, "momentum_composite": 95, "growth_composite": 73, "yield_composite": 86, "svqf_composite": 68, "vc1_composite": 81, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 0.939, "signal_confidence": 0.926, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:31.180776+00:00", "is_restated": false, "income_statement": { "revenue": 79179000, "cost_of_revenue": 32958000, "gross_profit": 46221000, "ebit": 6492000, "ebitda": 14703000, "pretax_income": -69377000, "tax_provision": -4659000, "net_income": -64718000, "net_income_to_common": -64718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30853000, "total_current_assets": 51549000, "total_assets": 131936000, "short_term_debt": 206000, "long_term_debt": null, "total_debt": 206000, "total_liabilities": 7135000, "total_equity": 124801000, "shares_outstanding": 20101000, "goodwill_and_intangibles": 72927000 }, "cash_flow": { "operating_cash_flow": 18126000, "capital_expenditure": 713000, "free_cash_flow": 18839000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171536, "ticker_id": 8264, "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:31.180776+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6492000", "ebitda": "14703000", "netIncome": "-64718000", "grossProfit": "46221000", "depreciation": "None", "totalRevenue": "79179000", "costOfRevenue": "32958000", "interestIncome": "722000", "incomeBeforeTax": "-69377000", "interestExpense": "None", "operatingIncome": "-70729000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "-4659000", "reportedCurrency": "USD", "netInterestIncome": "722000", "nonInterestIncome": "None", "operatingExpenses": "116950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6884000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32958000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8211000", "sellingGeneralAndAdministrative": "20941000", "netIncomeFromContinuingOperations": "-64718000" }, "balance": { "goodwill": "43717000", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "131936000", "longTermDebt": "None", "shortTermDebt": "206000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "29210000", "reportedCurrency": "USD", "retainedEarnings": "-34364000", "totalLiabilities": "7135000", "otherCurrentAssets": "4579000", "totalCurrentAssets": "51549000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1500000", "currentNetReceivables": "14617000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80387000", "currentAccountsPayable": "470000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "616000", "totalShareholderEquity": "124801000", "capitalLeaseObligations": "616000", "otherCurrentLiabilities": "1575999", "totalCurrentLiabilities": "6725000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "410000", "cashAndShortTermInvestments": "30853000", "commonStockSharesOutstanding": "20101000", "intangibleAssetsExcludingGoodwill": "29210000", "cashAndCashEquivalentsAtCarryingValue": "30853000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-64718000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18126000", "capitalExpenditures": "713000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1146000", "cashflowFromInvestment": "3562000", "stockBasedCompensation": "6354000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8211000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79179000, "cost_of_revenue": 32958000, "gross_profit": 46221000, "research_and_development": 6884000, "selling_general_admin": 20941000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6492000, "depreciation_amortisation": 8211000, "ebitda": 14703000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -69377000, "tax_provision": -4659000, "effective_tax_rate": null, "net_income": -64718000, "net_income_continuing_ops": -64718000, "net_income_to_common": -64718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30853000, "short_term_investments": 1500000, "net_receivables": 14617000, "inventory": null, "other_current_assets": null, "total_current_assets": 51549000, "net_ppe": null, "goodwill": 43717000, "intangible_assets": 29210000, "goodwill_and_intangibles": 72927000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80387000, "total_assets": 131936000, "short_term_debt": 206000, "accounts_payable": 470000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6725000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 410000, "total_liabilities": 7135000, "total_debt": 206000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34364000, "total_equity": 124801000, "shares_outstanding": 20101000, "operating_cash_flow": 18126000, "stock_based_compensation": 6354000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 713000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3562000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1146000, "free_cash_flow": 18839000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6492000", "ebitda": "14703000", "netIncome": "-64718000", "grossProfit": "46221000", "depreciation": "None", "totalRevenue": "79179000", "costOfRevenue": "32958000", "interestIncome": "722000", "incomeBeforeTax": "-69377000", "interestExpense": "None", "operatingIncome": "-70729000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "-4659000", "reportedCurrency": "USD", "netInterestIncome": "722000", "nonInterestIncome": "None", "operatingExpenses": "116950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6884000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32958000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8211000", "sellingGeneralAndAdministrative": "20941000", "netIncomeFromContinuingOperations": "-64718000" }, "balance": { "goodwill": "43717000", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "131936000", "longTermDebt": "None", "shortTermDebt": "206000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "29210000", "reportedCurrency": "USD", "retainedEarnings": "-34364000", "totalLiabilities": "7135000", "otherCurrentAssets": "4579000", "totalCurrentAssets": "51549000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1500000", "currentNetReceivables": "14617000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80387000", "currentAccountsPayable": "470000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "616000", "totalShareholderEquity": "124801000", "capitalLeaseObligations": "616000", "otherCurrentLiabilities": "1575999", "totalCurrentLiabilities": "6725000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "410000", "cashAndShortTermInvestments": "30853000", "commonStockSharesOutstanding": "20101000", "intangibleAssetsExcludingGoodwill": "29210000", "cashAndCashEquivalentsAtCarryingValue": "30853000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-64718000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18126000", "capitalExpenditures": "713000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1146000", "cashflowFromInvestment": "3562000", "stockBasedCompensation": "6354000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8211000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:31.180776+00:00", "is_restated": false, "income_statement": { "revenue": 70013000, "cost_of_revenue": 26862000, "gross_profit": 43151000, "ebit": 6131000, "ebitda": 11796000, "pretax_income": 12411000, "tax_provision": 2457000, "net_income": 9954000, "net_income_to_common": 9954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10311000, "total_current_assets": 39341000, "total_assets": 207637000, "short_term_debt": 475000, "long_term_debt": null, "total_debt": 475000, "total_liabilities": 25206000, "total_equity": 182431000, "shares_outstanding": 20301000, "goodwill_and_intangibles": 154917000 }, "cash_flow": { "operating_cash_flow": 13320000, "capital_expenditure": 566000, "free_cash_flow": 13886000, "dividends_paid": 4796000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171541, "ticker_id": 8264, "period_end_date": "2024-08-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:31.180776+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6131000", "ebitda": "11796000", "netIncome": "9954000", "grossProfit": "43151000", "depreciation": "None", "totalRevenue": "70013000", "costOfRevenue": "26862000", "interestIncome": "4375000", "incomeBeforeTax": "12411000", "interestExpense": "None", "operatingIncome": "6131000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "2457000", "reportedCurrency": "USD", "netInterestIncome": "4375000", "nonInterestIncome": "None", "operatingExpenses": "37020000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5754000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26862000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5665000", "sellingGeneralAndAdministrative": "22351000", "netIncomeFromContinuingOperations": "9954000" }, "balance": { "goodwill": "96078000", "inventory": "5900000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "207637000", "longTermDebt": "None", "shortTermDebt": "475000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "58839000", "reportedCurrency": "USD", "retainedEarnings": "30354000", "totalLiabilities": "25206000", "otherCurrentAssets": "9950000", "totalCurrentAssets": "39341000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9944000", "currentNetReceivables": "9136000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168296000", "currentAccountsPayable": "602000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1006000", "totalShareholderEquity": "182431000", "capitalLeaseObligations": "1006000", "otherCurrentLiabilities": "6799000", "totalCurrentLiabilities": "12069000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13136999", "cashAndShortTermInvestments": "10311000", "commonStockSharesOutstanding": "20301000", "intangibleAssetsExcludingGoodwill": "58839000", "cashAndCashEquivalentsAtCarryingValue": "10311000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9954000", "profitLoss": "None", "dividendPayout": "4796000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13320000", "capitalExpenditures": "566000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6565000", "cashflowFromInvestment": "-53967000", "stockBasedCompensation": "6538000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4796000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5665000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70013000, "cost_of_revenue": 26862000, "gross_profit": 43151000, "research_and_development": 5754000, "selling_general_admin": 22351000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6131000, "depreciation_amortisation": 5665000, "ebitda": 11796000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 12411000, "tax_provision": 2457000, "effective_tax_rate": null, "net_income": 9954000, "net_income_continuing_ops": 9954000, "net_income_to_common": 9954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10311000, "short_term_investments": 9944000, "net_receivables": 9136000, "inventory": 5900000, "other_current_assets": null, "total_current_assets": 39341000, "net_ppe": null, "goodwill": 96078000, "intangible_assets": 58839000, "goodwill_and_intangibles": 154917000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 168296000, "total_assets": 207637000, "short_term_debt": 475000, "accounts_payable": 602000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12069000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13136999, "total_liabilities": 25206000, "total_debt": 475000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 30354000, "total_equity": 182431000, "shares_outstanding": 20301000, "operating_cash_flow": 13320000, "stock_based_compensation": 6538000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 566000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53967000, "dividends_paid": 4796000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6565000, "free_cash_flow": 13886000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6131000", "ebitda": "11796000", "netIncome": "9954000", "grossProfit": "43151000", "depreciation": "None", "totalRevenue": "70013000", "costOfRevenue": "26862000", "interestIncome": "4375000", "incomeBeforeTax": "12411000", "interestExpense": "None", "operatingIncome": "6131000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "2457000", "reportedCurrency": "USD", "netInterestIncome": "4375000", "nonInterestIncome": "None", "operatingExpenses": "37020000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5754000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26862000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5665000", "sellingGeneralAndAdministrative": "22351000", "netIncomeFromContinuingOperations": "9954000" }, "balance": { "goodwill": "96078000", "inventory": "5900000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "207637000", "longTermDebt": "None", "shortTermDebt": "475000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "58839000", "reportedCurrency": "USD", "retainedEarnings": "30354000", "totalLiabilities": "25206000", "otherCurrentAssets": "9950000", "totalCurrentAssets": "39341000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9944000", "currentNetReceivables": "9136000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168296000", "currentAccountsPayable": "602000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1006000", "totalShareholderEquity": "182431000", "capitalLeaseObligations": "1006000", "otherCurrentLiabilities": "6799000", "totalCurrentLiabilities": "12069000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13136999", "cashAndShortTermInvestments": "10311000", "commonStockSharesOutstanding": "20301000", "intangibleAssetsExcludingGoodwill": "58839000", "cashAndCashEquivalentsAtCarryingValue": "10311000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9954000", "profitLoss": "None", "dividendPayout": "4796000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13320000", "capitalExpenditures": "566000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6565000", "cashflowFromInvestment": "-53967000", "stockBasedCompensation": "6538000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4796000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5665000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-08-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:31.180776+00:00", "is_restated": false, "income_statement": { "revenue": 59577000, "cost_of_revenue": 11630000, "gross_profit": 47947000, "ebit": 8725000, "ebitda": 12565000, "pretax_income": 11695000, "tax_provision": 1734000, "net_income": 9961000, "net_income_to_common": 9961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57523000, "total_current_assets": 130372000, "total_assets": 192641000, "short_term_debt": 442000, "long_term_debt": null, "total_debt": 442000, "total_liabilities": 22612000, "total_equity": 170029000, "shares_outstanding": 20465000, "goodwill_and_intangibles": 51947999 }, "cash_flow": { "operating_cash_flow": 21856000, "capital_expenditure": 4273000, "free_cash_flow": 26129000, "dividends_paid": 4809000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171546, "ticker_id": 8264, "period_end_date": "2023-08-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:31.180776+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8725000", "ebitda": "12565000", "netIncome": "9961000", "grossProfit": "47947000", "depreciation": "None", "totalRevenue": "59577000", "costOfRevenue": "11630000", "interestIncome": "4131000", "incomeBeforeTax": "11695000", "interestExpense": "0", "operatingIncome": "8725000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "1734000", "reportedCurrency": "USD", "netInterestIncome": "4131000", "nonInterestIncome": "None", "operatingExpenses": "39222000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4504000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11630000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3840000", "sellingGeneralAndAdministrative": "34718000", "netIncomeFromContinuingOperations": "9961000" }, "balance": { "goodwill": "19099000", "inventory": "804000", "commonStock": "144974000", "currentDebt": "None", "investments": "None", "totalAssets": "192641000", "longTermDebt": "None", "shortTermDebt": "442000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "32848999", "reportedCurrency": "USD", "retainedEarnings": "25196000", "totalLiabilities": "22612000", "otherCurrentAssets": "3904000", "totalCurrentAssets": "130372000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "57940000", "currentNetReceivables": "10201000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62268999", "currentAccountsPayable": "144000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1197000", "totalShareholderEquity": "170029000", "capitalLeaseObligations": "1197000", "otherCurrentLiabilities": "7497000", "totalCurrentLiabilities": "11987000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10624999", "cashAndShortTermInvestments": "57523000", "commonStockSharesOutstanding": "20465000", "intangibleAssetsExcludingGoodwill": "32848999", "cashAndCashEquivalentsAtCarryingValue": "57523000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9961000", "profitLoss": "None", "dividendPayout": "4809000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "911000", "operatingCashflow": "21856000", "capitalExpenditures": "4273000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23266000", "cashflowFromInvestment": "7366000", "stockBasedCompensation": "4828000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4809000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3840000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59577000, "cost_of_revenue": 11630000, "gross_profit": 47947000, "research_and_development": 4504000, "selling_general_admin": 34718000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8725000, "depreciation_amortisation": 3840000, "ebitda": 12565000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 11695000, "tax_provision": 1734000, "effective_tax_rate": null, "net_income": 9961000, "net_income_continuing_ops": 9961000, "net_income_to_common": 9961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57523000, "short_term_investments": 57940000, "net_receivables": 10201000, "inventory": 804000, "other_current_assets": null, "total_current_assets": 130372000, "net_ppe": null, "goodwill": 19099000, "intangible_assets": 32848999, "goodwill_and_intangibles": 51947999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 62268999, "total_assets": 192641000, "short_term_debt": 442000, "accounts_payable": 144000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11987000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10624999, "total_liabilities": 22612000, "total_debt": 442000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25196000, "total_equity": 170029000, "shares_outstanding": 20465000, "operating_cash_flow": 21856000, "stock_based_compensation": 4828000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4273000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7366000, "dividends_paid": 4809000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23266000, "free_cash_flow": 26129000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8725000", "ebitda": "12565000", "netIncome": "9961000", "grossProfit": "47947000", "depreciation": "None", "totalRevenue": "59577000", "costOfRevenue": "11630000", "interestIncome": "4131000", "incomeBeforeTax": "11695000", "interestExpense": "0", "operatingIncome": "8725000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "1734000", "reportedCurrency": "USD", "netInterestIncome": "4131000", "nonInterestIncome": "None", "operatingExpenses": "39222000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4504000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11630000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3840000", "sellingGeneralAndAdministrative": "34718000", "netIncomeFromContinuingOperations": "9961000" }, "balance": { "goodwill": "19099000", "inventory": "804000", "commonStock": "144974000", "currentDebt": "None", "investments": "None", "totalAssets": "192641000", "longTermDebt": "None", "shortTermDebt": "442000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "32848999", "reportedCurrency": "USD", "retainedEarnings": "25196000", "totalLiabilities": "22612000", "otherCurrentAssets": "3904000", "totalCurrentAssets": "130372000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "57940000", "currentNetReceivables": "10201000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62268999", "currentAccountsPayable": "144000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1197000", "totalShareholderEquity": "170029000", "capitalLeaseObligations": "1197000", "otherCurrentLiabilities": "7497000", "totalCurrentLiabilities": "11987000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10624999", "cashAndShortTermInvestments": "57523000", "commonStockSharesOutstanding": "20465000", "intangibleAssetsExcludingGoodwill": "32848999", "cashAndCashEquivalentsAtCarryingValue": "57523000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9961000", "profitLoss": "None", "dividendPayout": "4809000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "911000", "operatingCashflow": "21856000", "capitalExpenditures": "4273000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23266000", "cashflowFromInvestment": "7366000", "stockBasedCompensation": "4828000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4809000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3840000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-08-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:31.180776+00:00", "is_restated": false, "income_statement": { "revenue": 53906000, "cost_of_revenue": 10822000, "gross_profit": 43084000, "ebit": 15115000, "ebitda": 18689000, "pretax_income": 15115000, "tax_provision": 2632000, "net_income": 12483000, "net_income_to_common": 12483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51567000, "total_current_assets": 146790000, "total_assets": 190503000, "short_term_debt": 461000, "long_term_debt": null, "total_debt": 461000, "total_liabilities": 12255000, "total_equity": 178248000, "shares_outstanding": 20749000, "goodwill_and_intangibles": 39101000 }, "cash_flow": { "operating_cash_flow": 17900000, "capital_expenditure": 3970000, "free_cash_flow": 21870000, "dividends_paid": 4846000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171551, "ticker_id": 8264, "period_end_date": "2022-08-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:31.180776+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15115000", "ebitda": "18689000", "netIncome": "12483000", "grossProfit": "43084000", "depreciation": "None", "totalRevenue": "53906000", "costOfRevenue": "10822000", "interestIncome": "717000", "incomeBeforeTax": "15115000", "interestExpense": "717000", "operatingIncome": "14911000", "fiscalDateEnding": "2022-08-31", "incomeTaxExpense": "2632000", "reportedCurrency": "USD", "netInterestIncome": "717000", "nonInterestIncome": "None", "operatingExpenses": "28173000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3208000", "otherNonOperatingIncome": "204000", "costofGoodsAndServicesSold": "10822000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3574000", "sellingGeneralAndAdministrative": "20086000", "netIncomeFromContinuingOperations": "12483000" }, "balance": { "goodwill": "12921000", "inventory": "1391000", "commonStock": "138512000", "currentDebt": "None", "investments": "None", "totalAssets": "190503000", "longTermDebt": "None", "shortTermDebt": "461000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-08-31", "intangibleAssets": "26180000", "reportedCurrency": "USD", "retainedEarnings": "40044000", "totalLiabilities": "12255000", "otherCurrentAssets": "3377000", "totalCurrentAssets": "146790000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "76668000", "currentNetReceivables": "13787000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43712999", "currentAccountsPayable": "225000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2052000", "shortLongTermDebtTotal": "1404000", "totalShareholderEquity": "178248000", "capitalLeaseObligations": "1404000", "otherCurrentLiabilities": "2794000", "totalCurrentLiabilities": "7735000", "otherNonCurrentLiabilities": "943000", "totalNonCurrentLiabilities": "4520000", "cashAndShortTermInvestments": "51567000", "commonStockSharesOutstanding": "20749000", "intangibleAssetsExcludingGoodwill": "26180000", "cashAndCashEquivalentsAtCarryingValue": "51567000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12483000", "profitLoss": "None", "dividendPayout": "4846000", "fiscalDateEnding": "2022-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17900000", "capitalExpenditures": "3970000", "changeInReceivables": "-3936000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7622000", "cashflowFromInvestment": "4305000", "stockBasedCompensation": "3037000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4846000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14583000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3574000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53906000, "cost_of_revenue": 10822000, "gross_profit": 43084000, "research_and_development": 3208000, "selling_general_admin": 20086000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15115000, "depreciation_amortisation": 3574000, "ebitda": 18689000, "interest_expense": 717000, "interest_income": null, "other_non_operating": null, "pretax_income": 15115000, "tax_provision": 2632000, "effective_tax_rate": null, "net_income": 12483000, "net_income_continuing_ops": 12483000, "net_income_to_common": 12483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51567000, "short_term_investments": 76668000, "net_receivables": 13787000, "inventory": 1391000, "other_current_assets": null, "total_current_assets": 146790000, "net_ppe": null, "goodwill": 12921000, "intangible_assets": 26180000, "goodwill_and_intangibles": 39101000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43712999, "total_assets": 190503000, "short_term_debt": 461000, "accounts_payable": 225000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7735000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4520000, "total_liabilities": 12255000, "total_debt": 461000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 40044000, "total_equity": 178248000, "shares_outstanding": 20749000, "operating_cash_flow": 17900000, "stock_based_compensation": 3037000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3970000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4305000, "dividends_paid": 4846000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7622000, "free_cash_flow": 21870000, "net_change_in_cash": 14583000 }, "raw_data": { "income": { "ebit": "15115000", "ebitda": "18689000", "netIncome": "12483000", "grossProfit": "43084000", "depreciation": "None", "totalRevenue": "53906000", "costOfRevenue": "10822000", "interestIncome": "717000", "incomeBeforeTax": "15115000", "interestExpense": "717000", "operatingIncome": "14911000", "fiscalDateEnding": "2022-08-31", "incomeTaxExpense": "2632000", "reportedCurrency": "USD", "netInterestIncome": "717000", "nonInterestIncome": "None", "operatingExpenses": "28173000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3208000", "otherNonOperatingIncome": "204000", "costofGoodsAndServicesSold": "10822000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3574000", "sellingGeneralAndAdministrative": "20086000", "netIncomeFromContinuingOperations": "12483000" }, "balance": { "goodwill": "12921000", "inventory": "1391000", "commonStock": "138512000", "currentDebt": "None", "investments": "None", "totalAssets": "190503000", "longTermDebt": "None", "shortTermDebt": "461000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-08-31", "intangibleAssets": "26180000", "reportedCurrency": "USD", "retainedEarnings": "40044000", "totalLiabilities": "12255000", "otherCurrentAssets": "3377000", "totalCurrentAssets": "146790000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "76668000", "currentNetReceivables": "13787000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43712999", "currentAccountsPayable": "225000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2052000", "shortLongTermDebtTotal": "1404000", "totalShareholderEquity": "178248000", "capitalLeaseObligations": "1404000", "otherCurrentLiabilities": "2794000", "totalCurrentLiabilities": "7735000", "otherNonCurrentLiabilities": "943000", "totalNonCurrentLiabilities": "4520000", "cashAndShortTermInvestments": "51567000", "commonStockSharesOutstanding": "20749000", "intangibleAssetsExcludingGoodwill": "26180000", "cashAndCashEquivalentsAtCarryingValue": "51567000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12483000", "profitLoss": "None", "dividendPayout": "4846000", "fiscalDateEnding": "2022-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17900000", "capitalExpenditures": "3970000", "changeInReceivables": "-3936000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7622000", "cashflowFromInvestment": "4305000", "stockBasedCompensation": "3037000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4846000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14583000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3574000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-08-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:31.180776+00:00", "is_restated": false, "income_statement": { "revenue": 46466000, "cost_of_revenue": 10600000, "gross_profit": 35866000, "ebit": 11107000, "ebitda": 14697000, "pretax_income": 11085000, "tax_provision": 1303000, "net_income": 9782000, "net_income_to_common": 9782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36984000, "total_current_assets": 139313000, "total_assets": 181614000, "short_term_debt": 382000, "long_term_debt": null, "total_debt": 382000, "total_liabilities": 15832000, "total_equity": 165782000, "shares_outstanding": 20743000, "goodwill_and_intangibles": 37500000 }, "cash_flow": { "operating_cash_flow": 19203000, "capital_expenditure": 4576000, "free_cash_flow": 23779000, "dividends_paid": 4811000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171556, "ticker_id": 8264, "period_end_date": "2021-08-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:31.180776+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11107000", "ebitda": "14697000", "netIncome": "9782000", "grossProfit": "35866000", "depreciation": "None", "totalRevenue": "46466000", "costOfRevenue": "10600000", "interestIncome": "201000", "incomeBeforeTax": "11085000", "interestExpense": "22000", "operatingIncome": "11253000", "fiscalDateEnding": "2021-08-31", "incomeTaxExpense": "1303000", "reportedCurrency": "USD", "netInterestIncome": "179000", "nonInterestIncome": "None", "operatingExpenses": "24613000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4047000", "otherNonOperatingIncome": "-146000", "costofGoodsAndServicesSold": "10600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3590000", "sellingGeneralAndAdministrative": "20566000", "netIncomeFromContinuingOperations": "9782000" }, "balance": { "goodwill": "12921000", "inventory": "1012000", "commonStock": "133418000", "currentDebt": "None", "investments": "None", "totalAssets": "181614000", "longTermDebt": "None", "shortTermDebt": "382000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-08-31", "intangibleAssets": "24579000", "reportedCurrency": "USD", "retainedEarnings": "32406999", "totalLiabilities": "15832000", "otherCurrentAssets": "1646000", "totalCurrentAssets": "139313000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "86620000", "currentNetReceivables": "13051000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42301000", "currentAccountsPayable": "387000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3114000", "shortLongTermDebtTotal": "1278000", "totalShareholderEquity": "165782000", "capitalLeaseObligations": "1278000", "otherCurrentLiabilities": "9142000", "totalCurrentLiabilities": "11574000", "otherNonCurrentLiabilities": "896000", "totalNonCurrentLiabilities": "4258000", "cashAndShortTermInvestments": "36984000", "commonStockSharesOutstanding": "20743000", "intangibleAssetsExcludingGoodwill": "24579000", "cashAndCashEquivalentsAtCarryingValue": "36984000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9782000", "profitLoss": "None", "dividendPayout": "4811000", "fiscalDateEnding": "2021-08-31", "reportedCurrency": "USD", "changeInInventory": "3154000", "operatingCashflow": "19203000", "capitalExpenditures": "4576000", "changeInReceivables": "-2429000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4684000", "cashflowFromInvestment": "-26742000", "stockBasedCompensation": "2750000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4811000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-12223000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1461000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3590000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46466000, "cost_of_revenue": 10600000, "gross_profit": 35866000, "research_and_development": 4047000, "selling_general_admin": 20566000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11107000, "depreciation_amortisation": 3590000, "ebitda": 14697000, "interest_expense": 22000, "interest_income": null, "other_non_operating": null, "pretax_income": 11085000, "tax_provision": 1303000, "effective_tax_rate": null, "net_income": 9782000, "net_income_continuing_ops": 9782000, "net_income_to_common": 9782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36984000, "short_term_investments": 86620000, "net_receivables": 13051000, "inventory": 1012000, "other_current_assets": null, "total_current_assets": 139313000, "net_ppe": null, "goodwill": 12921000, "intangible_assets": 24579000, "goodwill_and_intangibles": 37500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42301000, "total_assets": 181614000, "short_term_debt": 382000, "accounts_payable": 387000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11574000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4258000, "total_liabilities": 15832000, "total_debt": 382000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 32406999, "total_equity": 165782000, "shares_outstanding": 20743000, "operating_cash_flow": 19203000, "stock_based_compensation": 2750000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4576000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26742000, "dividends_paid": 4811000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4684000, "free_cash_flow": 23779000, "net_change_in_cash": -12223000 }, "raw_data": { "income": { "ebit": "11107000", "ebitda": "14697000", "netIncome": "9782000", "grossProfit": "35866000", "depreciation": "None", "totalRevenue": "46466000", "costOfRevenue": "10600000", "interestIncome": "201000", "incomeBeforeTax": "11085000", "interestExpense": "22000", "operatingIncome": "11253000", "fiscalDateEnding": "2021-08-31", "incomeTaxExpense": "1303000", "reportedCurrency": "USD", "netInterestIncome": "179000", "nonInterestIncome": "None", "operatingExpenses": "24613000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4047000", "otherNonOperatingIncome": "-146000", "costofGoodsAndServicesSold": "10600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3590000", "sellingGeneralAndAdministrative": "20566000", "netIncomeFromContinuingOperations": "9782000" }, "balance": { "goodwill": "12921000", "inventory": "1012000", "commonStock": "133418000", "currentDebt": "None", "investments": "None", "totalAssets": "181614000", "longTermDebt": "None", "shortTermDebt": "382000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-08-31", "intangibleAssets": "24579000", "reportedCurrency": "USD", "retainedEarnings": "32406999", "totalLiabilities": "15832000", "otherCurrentAssets": "1646000", "totalCurrentAssets": "139313000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "86620000", "currentNetReceivables": "13051000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42301000", "currentAccountsPayable": "387000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3114000", "shortLongTermDebtTotal": "1278000", "totalShareholderEquity": "165782000", "capitalLeaseObligations": "1278000", "otherCurrentLiabilities": "9142000", "totalCurrentLiabilities": "11574000", "otherNonCurrentLiabilities": "896000", "totalNonCurrentLiabilities": "4258000", "cashAndShortTermInvestments": "36984000", "commonStockSharesOutstanding": "20743000", "intangibleAssetsExcludingGoodwill": "24579000", "cashAndCashEquivalentsAtCarryingValue": "36984000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9782000", "profitLoss": "None", "dividendPayout": "4811000", "fiscalDateEnding": "2021-08-31", "reportedCurrency": "USD", "changeInInventory": "3154000", "operatingCashflow": "19203000", "capitalExpenditures": "4576000", "changeInReceivables": "-2429000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4684000", "cashflowFromInvestment": "-26742000", "stockBasedCompensation": "2750000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4811000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-12223000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1461000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3590000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-08-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:31.180776+00:00", "is_restated": false, "income_statement": { "revenue": 41589000, "cost_of_revenue": 10649000, "gross_profit": 30940000, "ebit": 11387000, "ebitda": 14349000, "pretax_income": 11387000, "tax_provision": 2055000, "net_income": 9332000, "net_income_to_common": 9332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49207314, "total_current_assets": 129091357, "total_assets": 169819660, "short_term_debt": 463465, "long_term_debt": null, "total_debt": 463465, "total_liabilities": 13783715, "total_equity": 156035945, "shares_outstanding": 18538373, "goodwill_and_intangibles": 37914808 }, "cash_flow": { "operating_cash_flow": 10911938, "capital_expenditure": 2584568, "free_cash_flow": 13496506, "dividends_paid": 4250470, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171561, "ticker_id": 8264, "period_end_date": "2020-08-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:31.180776+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11387000", "ebitda": "14349000", "netIncome": "9332000", "grossProfit": "30940000", "depreciation": "None", "totalRevenue": "41589000", "costOfRevenue": "10649000", "interestIncome": "29468", "incomeBeforeTax": "11387000", "interestExpense": "2496204", "operatingIncome": "11605000", "fiscalDateEnding": "2020-08-31", "incomeTaxExpense": "2055000", "reportedCurrency": "USD", "netInterestIncome": "29468", "nonInterestIncome": "None", "operatingExpenses": "19335000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2975000", "otherNonOperatingIncome": "-218129", "costofGoodsAndServicesSold": "10649000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2962000", "sellingGeneralAndAdministrative": "16360053", "netIncomeFromContinuingOperations": "9332060" }, "balance": { "goodwill": "12921185", "inventory": "969688", "commonStock": "9926", "currentDebt": "None", "investments": "None", "totalAssets": "169819660", "longTermDebt": "None", "shortTermDebt": "463465", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-08-31", "intangibleAssets": "24993623", "reportedCurrency": "USD", "retainedEarnings": "27436125", "totalLiabilities": "13783715", "otherCurrentAssets": "1595760", "totalCurrentAssets": "129091357", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "66803595", "currentNetReceivables": "10515000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40728303", "currentAccountsPayable": "351000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "437787", "shortLongTermDebtTotal": "926777", "totalShareholderEquity": "156035945", "capitalLeaseObligations": "926777", "otherCurrentLiabilities": "4249631", "totalCurrentLiabilities": "5504569", "otherNonCurrentLiabilities": "4527145", "totalNonCurrentLiabilities": "8279146", "cashAndShortTermInvestments": "49207314", "commonStockSharesOutstanding": "18538373", "intangibleAssetsExcludingGoodwill": "24993623", "cashAndCashEquivalentsAtCarryingValue": "49207314", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9332060", "profitLoss": "None", "dividendPayout": "4250470", "fiscalDateEnding": "2020-08-31", "reportedCurrency": "USD", "changeInInventory": "-247247", "operatingCashflow": "10911938", "capitalExpenditures": "2584568", "changeInReceivables": "-1877476", "changeInExchangeRate": "None", "cashflowFromFinancing": "102365587", "cashflowFromInvestment": "-75505710", "stockBasedCompensation": "1576525", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4250470", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "37771815", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "108377085", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2961930", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41589000, "cost_of_revenue": 10649000, "gross_profit": 30940000, "research_and_development": 2975000, "selling_general_admin": 16360053, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11387000, "depreciation_amortisation": 2962000, "ebitda": 14349000, "interest_expense": 2496204, "interest_income": null, "other_non_operating": null, "pretax_income": 11387000, "tax_provision": 2055000, "effective_tax_rate": null, "net_income": 9332000, "net_income_continuing_ops": 9332060, "net_income_to_common": 9332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49207314, "short_term_investments": 66803595, "net_receivables": 10515000, "inventory": 969688, "other_current_assets": null, "total_current_assets": 129091357, "net_ppe": null, "goodwill": 12921185, "intangible_assets": 24993623, "goodwill_and_intangibles": 37914808, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40728303, "total_assets": 169819660, "short_term_debt": 463465, "accounts_payable": 351000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5504569, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8279146, "total_liabilities": 13783715, "total_debt": 463465, "preferred_stock": null, "minority_interest": null, "retained_earnings": 27436125, "total_equity": 156035945, "shares_outstanding": 18538373, "operating_cash_flow": 10911938, "stock_based_compensation": 1576525, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2584568, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75505710, "dividends_paid": 4250470, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 102365587, "free_cash_flow": 13496506, "net_change_in_cash": 37771815 }, "raw_data": { "income": { "ebit": "11387000", "ebitda": "14349000", "netIncome": "9332000", "grossProfit": "30940000", "depreciation": "None", "totalRevenue": "41589000", "costOfRevenue": "10649000", "interestIncome": "29468", "incomeBeforeTax": "11387000", "interestExpense": "2496204", "operatingIncome": "11605000", "fiscalDateEnding": "2020-08-31", "incomeTaxExpense": "2055000", "reportedCurrency": "USD", "netInterestIncome": "29468", "nonInterestIncome": "None", "operatingExpenses": "19335000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2975000", "otherNonOperatingIncome": "-218129", "costofGoodsAndServicesSold": "10649000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2962000", "sellingGeneralAndAdministrative": "16360053", "netIncomeFromContinuingOperations": "9332060" }, "balance": { "goodwill": "12921185", "inventory": "969688", "commonStock": "9926", "currentDebt": "None", "investments": "None", "totalAssets": "169819660", "longTermDebt": "None", "shortTermDebt": "463465", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-08-31", "intangibleAssets": "24993623", "reportedCurrency": "USD", "retainedEarnings": "27436125", "totalLiabilities": "13783715", "otherCurrentAssets": "1595760", "totalCurrentAssets": "129091357", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "66803595", "currentNetReceivables": "10515000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40728303", "currentAccountsPayable": "351000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "437787", "shortLongTermDebtTotal": "926777", "totalShareholderEquity": "156035945", "capitalLeaseObligations": "926777", "otherCurrentLiabilities": "4249631", "totalCurrentLiabilities": "5504569", "otherNonCurrentLiabilities": "4527145", "totalNonCurrentLiabilities": "8279146", "cashAndShortTermInvestments": "49207314", "commonStockSharesOutstanding": "18538373", "intangibleAssetsExcludingGoodwill": "24993623", "cashAndCashEquivalentsAtCarryingValue": "49207314", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9332060", "profitLoss": "None", "dividendPayout": "4250470", "fiscalDateEnding": "2020-08-31", "reportedCurrency": "USD", "changeInInventory": "-247247", "operatingCashflow": "10911938", "capitalExpenditures": "2584568", "changeInReceivables": "-1877476", "changeInExchangeRate": "None", "cashflowFromFinancing": "102365587", "cashflowFromInvestment": "-75505710", "stockBasedCompensation": "1576525", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4250470", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "37771815", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "108377085", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2961930", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-08-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:31.180776+00:00", "is_restated": false, "income_statement": { "revenue": 33970000, "cost_of_revenue": 9026000, "gross_profit": 24944000, "ebit": 10556000, "ebitda": 13306000, "pretax_income": 10556000, "tax_provision": 1973000, "net_income": 8583000, "net_income_to_common": 8583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11435499, "total_current_assets": 21165142, "total_assets": 46094946, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 8413342, "total_equity": 37681604, "shares_outstanding": 18057431, "goodwill_and_intangibles": 23653183 }, "cash_flow": { "operating_cash_flow": 11638420, "capital_expenditure": 1955741, "free_cash_flow": 13594161, "dividends_paid": 4197055, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171566, "ticker_id": 8264, "period_end_date": "2019-08-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:31.180776+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10556000", "ebitda": "13306000", "netIncome": "8583000", "grossProfit": "24944000", "depreciation": "None", "totalRevenue": "33970000", "costOfRevenue": "9026000", "interestIncome": "33522", "incomeBeforeTax": "10556000", "interestExpense": "109078", "operatingIncome": "10648000", "fiscalDateEnding": "2019-08-31", "incomeTaxExpense": "1973000", "reportedCurrency": "USD", "netInterestIncome": "-75556", "nonInterestIncome": "None", "operatingExpenses": "14296000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2500000", "otherNonOperatingIncome": "16825", "costofGoodsAndServicesSold": "9026000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2750000", "sellingGeneralAndAdministrative": "11796027", "netIncomeFromContinuingOperations": "8583329" }, "balance": { "goodwill": "10387198", "inventory": "765110", "commonStock": "7595", "currentDebt": "None", "investments": "None", "totalAssets": "46094946", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-08-31", "intangibleAssets": "13265985", "reportedCurrency": "USD", "retainedEarnings": "22354535", "totalLiabilities": "8413342", "otherCurrentAssets": "1469426", "totalCurrentAssets": "21165142", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8260217", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24929804", "currentAccountsPayable": "204075", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "341145", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "37681604", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-761709934", "totalCurrentLiabilities": "4783477", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3629864", "cashAndShortTermInvestments": "11435499", "commonStockSharesOutstanding": "18057431", "intangibleAssetsExcludingGoodwill": "13265985", "cashAndCashEquivalentsAtCarryingValue": "11435499", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8583329", "profitLoss": "None", "dividendPayout": "4197055", "fiscalDateEnding": "2019-08-31", "reportedCurrency": "USD", "changeInInventory": "-1307595", "operatingCashflow": "11638420", "capitalExpenditures": "1955741", "changeInReceivables": "-760093", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7647881", "cashflowFromInvestment": "-1955741", "stockBasedCompensation": "1077837", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4197055", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2034798", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "788147", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2750245", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33970000, "cost_of_revenue": 9026000, "gross_profit": 24944000, "research_and_development": 2500000, "selling_general_admin": 11796027, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10556000, "depreciation_amortisation": 2750000, "ebitda": 13306000, "interest_expense": 109078, "interest_income": null, "other_non_operating": null, "pretax_income": 10556000, "tax_provision": 1973000, "effective_tax_rate": null, "net_income": 8583000, "net_income_continuing_ops": 8583329, "net_income_to_common": 8583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11435499, "short_term_investments": null, "net_receivables": 8260217, "inventory": 765110, "other_current_assets": null, "total_current_assets": 21165142, "net_ppe": null, "goodwill": 10387198, "intangible_assets": 13265985, "goodwill_and_intangibles": 23653183, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24929804, "total_assets": 46094946, "short_term_debt": null, "accounts_payable": 204075, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4783477, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3629864, "total_liabilities": 8413342, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22354535, "total_equity": 37681604, "shares_outstanding": 18057431, "operating_cash_flow": 11638420, "stock_based_compensation": 1077837, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1955741, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1955741, "dividends_paid": 4197055, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7647881, "free_cash_flow": 13594161, "net_change_in_cash": 2034798 }, "raw_data": { "income": { "ebit": "10556000", "ebitda": "13306000", "netIncome": "8583000", "grossProfit": "24944000", "depreciation": "None", "totalRevenue": "33970000", "costOfRevenue": "9026000", "interestIncome": "33522", "incomeBeforeTax": "10556000", "interestExpense": "109078", "operatingIncome": "10648000", "fiscalDateEnding": "2019-08-31", "incomeTaxExpense": "1973000", "reportedCurrency": "USD", "netInterestIncome": "-75556", "nonInterestIncome": "None", "operatingExpenses": "14296000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2500000", "otherNonOperatingIncome": "16825", "costofGoodsAndServicesSold": "9026000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2750000", "sellingGeneralAndAdministrative": "11796027", "netIncomeFromContinuingOperations": "8583329" }, "balance": { "goodwill": "10387198", "inventory": "765110", "commonStock": "7595", "currentDebt": "None", "investments": "None", "totalAssets": "46094946", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-08-31", "intangibleAssets": "13265985", "reportedCurrency": "USD", "retainedEarnings": "22354535", "totalLiabilities": "8413342", "otherCurrentAssets": "1469426", "totalCurrentAssets": "21165142", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8260217", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24929804", "currentAccountsPayable": "204075", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "341145", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "37681604", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-761709934", "totalCurrentLiabilities": "4783477", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3629864", "cashAndShortTermInvestments": "11435499", "commonStockSharesOutstanding": "18057431", "intangibleAssetsExcludingGoodwill": "13265985", "cashAndCashEquivalentsAtCarryingValue": "11435499", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8583329", "profitLoss": "None", "dividendPayout": "4197055", "fiscalDateEnding": "2019-08-31", "reportedCurrency": "USD", "changeInInventory": "-1307595", "operatingCashflow": "11638420", "capitalExpenditures": "1955741", "changeInReceivables": "-760093", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7647881", "cashflowFromInvestment": "-1955741", "stockBasedCompensation": "1077837", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4197055", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2034798", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "788147", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2750245", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-08-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:31.180776+00:00", "is_restated": false, "income_statement": { "revenue": 29666524, "cost_of_revenue": 7994228, "gross_profit": 21672296, "ebit": 10297788, "ebitda": 13019092, "pretax_income": 10138942, "tax_provision": 1204130, "net_income": 8934812, "net_income_to_common": 8934812, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9400701, "total_current_assets": 17823857, "total_assets": 44149588, "short_term_debt": 2556644, "long_term_debt": 3334296, "total_debt": 5890940, "total_liabilities": 12226963, "total_equity": 31922625, "shares_outstanding": 17860392, "goodwill_and_intangibles": 25082708 }, "cash_flow": { "operating_cash_flow": 9287188, "capital_expenditure": 2328720, "free_cash_flow": 11615908, "dividends_paid": 4161740, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171571, "ticker_id": 8264, "period_end_date": "2018-08-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:31.180776+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10297788", "ebitda": "13019092", "netIncome": "8934812", "grossProfit": "21672296", "depreciation": "None", "totalRevenue": "29666524", "costOfRevenue": "7994228", "interestIncome": "27122", "incomeBeforeTax": "10138942", "interestExpense": "153034", "operatingIncome": "10297788", "fiscalDateEnding": "2018-08-31", "incomeTaxExpense": "1204130", "reportedCurrency": "USD", "netInterestIncome": "-125912", "nonInterestIncome": "None", "operatingExpenses": "11374508", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1790656", "otherNonOperatingIncome": "-158846", "costofGoodsAndServicesSold": "7994228", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2721304", "sellingGeneralAndAdministrative": "9583852", "netIncomeFromContinuingOperations": "8934812" }, "balance": { "goodwill": "10387198", "inventory": "312593", "commonStock": "7417", "currentDebt": "None", "investments": "None", "totalAssets": "44149588", "longTermDebt": "3334296", "shortTermDebt": "2556644", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-08-31", "intangibleAssets": "14695510", "reportedCurrency": "USD", "retainedEarnings": "18461540", "totalLiabilities": "12226963", "otherCurrentAssets": "923032", "totalCurrentAssets": "17823857", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "7500124", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26325731", "currentAccountsPayable": "351605", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "335224", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "31922625", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3708820", "totalCurrentLiabilities": "4826956", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7400007", "cashAndShortTermInvestments": "9400701", "commonStockSharesOutstanding": "17860392", "intangibleAssetsExcludingGoodwill": "14695510", "cashAndCashEquivalentsAtCarryingValue": "9400701", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8934812", "profitLoss": "None", "dividendPayout": "4161740", "fiscalDateEnding": "2018-08-31", "reportedCurrency": "USD", "changeInInventory": "-339463", "operatingCashflow": "9287188", "capitalExpenditures": "2328720", "changeInReceivables": "-1298158", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3773485", "cashflowFromInvestment": "-2328720", "stockBasedCompensation": "709083", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4161740", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3184983", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "635583", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2721304", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29666524, "cost_of_revenue": 7994228, "gross_profit": 21672296, "research_and_development": 1790656, "selling_general_admin": 9583852, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10297788, "depreciation_amortisation": 2721304, "ebitda": 13019092, "interest_expense": 153034, "interest_income": null, "other_non_operating": null, "pretax_income": 10138942, "tax_provision": 1204130, "effective_tax_rate": null, "net_income": 8934812, "net_income_continuing_ops": 8934812, "net_income_to_common": 8934812, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9400701, "short_term_investments": 0, "net_receivables": 7500124, "inventory": 312593, "other_current_assets": null, "total_current_assets": 17823857, "net_ppe": null, "goodwill": 10387198, "intangible_assets": 14695510, "goodwill_and_intangibles": 25082708, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26325731, "total_assets": 44149588, "short_term_debt": 2556644, "accounts_payable": 351605, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4826956, "long_term_debt": 3334296, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7400007, "total_liabilities": 12226963, "total_debt": 5890940, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18461540, "total_equity": 31922625, "shares_outstanding": 17860392, "operating_cash_flow": 9287188, "stock_based_compensation": 709083, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2328720, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2328720, "dividends_paid": 4161740, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3773485, "free_cash_flow": 11615908, "net_change_in_cash": 3184983 }, "raw_data": { "income": { "ebit": "10297788", "ebitda": "13019092", "netIncome": "8934812", "grossProfit": "21672296", "depreciation": "None", "totalRevenue": "29666524", "costOfRevenue": "7994228", "interestIncome": "27122", "incomeBeforeTax": "10138942", "interestExpense": "153034", "operatingIncome": "10297788", "fiscalDateEnding": "2018-08-31", "incomeTaxExpense": "1204130", "reportedCurrency": "USD", "netInterestIncome": "-125912", "nonInterestIncome": "None", "operatingExpenses": "11374508", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1790656", "otherNonOperatingIncome": "-158846", "costofGoodsAndServicesSold": "7994228", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2721304", "sellingGeneralAndAdministrative": "9583852", "netIncomeFromContinuingOperations": "8934812" }, "balance": { "goodwill": "10387198", "inventory": "312593", "commonStock": "7417", "currentDebt": "None", "investments": "None", "totalAssets": "44149588", "longTermDebt": "3334296", "shortTermDebt": "2556644", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-08-31", "intangibleAssets": "14695510", "reportedCurrency": "USD", "retainedEarnings": "18461540", "totalLiabilities": "12226963", "otherCurrentAssets": "923032", "totalCurrentAssets": "17823857", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "7500124", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26325731", "currentAccountsPayable": "351605", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "335224", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "31922625", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3708820", "totalCurrentLiabilities": "4826956", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7400007", "cashAndShortTermInvestments": "9400701", "commonStockSharesOutstanding": "17860392", "intangibleAssetsExcludingGoodwill": "14695510", "cashAndCashEquivalentsAtCarryingValue": "9400701", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8934812", "profitLoss": "None", "dividendPayout": "4161740", "fiscalDateEnding": "2018-08-31", "reportedCurrency": "USD", "changeInInventory": "-339463", "operatingCashflow": "9287188", "capitalExpenditures": "2328720", "changeInReceivables": "-1298158", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3773485", "cashflowFromInvestment": "-2328720", "stockBasedCompensation": "709083", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4161740", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3184983", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "635583", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2721304", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:31.180776+00:00", "is_restated": false, "income_statement": { "revenue": 24291000, "cost_of_revenue": 8148000, "gross_profit": 16143000, "ebit": 5630000, "ebitda": 7177000, "pretax_income": 5886000, "tax_provision": 1351000, "net_income": 4535000, "net_income_to_common": 4535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25727000, "total_current_assets": 67560000, "total_assets": 146484000, "short_term_debt": 138000, "long_term_debt": null, "total_debt": 138000, "total_liabilities": 12713000, "total_equity": 133771000, "shares_outstanding": 20232000, "goodwill_and_intangibles": 55044000 }, "cash_flow": { "operating_cash_flow": 6412000, "capital_expenditure": 46000, "free_cash_flow": 6458000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171533, "ticker_id": 8264, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:31.180776+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5630000", "ebitda": "7177000", "netIncome": "4535000", "grossProfit": "16143000", "depreciation": "None", "totalRevenue": "24291000", "costOfRevenue": "8148000", "interestIncome": "288000", "incomeBeforeTax": "5886000", "interestExpense": "None", "operatingIncome": "5630000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "1351000", "reportedCurrency": "USD", "netInterestIncome": "288000", "nonInterestIncome": "None", "operatingExpenses": "10513000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3470000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8148000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1547000", "sellingGeneralAndAdministrative": "4113000", "netIncomeFromContinuingOperations": "4535000" }, "balance": { "goodwill": "43717000", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "146484000", "longTermDebt": "None", "shortTermDebt": "138000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "11327000", "reportedCurrency": "USD", "retainedEarnings": "-29153000", "totalLiabilities": "12713000", "otherCurrentAssets": "7554000", "totalCurrentAssets": "67560000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16109000", "currentNetReceivables": "18170000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78924000", "currentAccountsPayable": "803000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "508000", "totalShareholderEquity": "133771000", "capitalLeaseObligations": "508000", "otherCurrentLiabilities": "5203000", "totalCurrentLiabilities": "12343000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "370000", "cashAndShortTermInvestments": "25727000", "commonStockSharesOutstanding": "20232000", "intangibleAssetsExcludingGoodwill": "11327000", "cashAndCashEquivalentsAtCarryingValue": "25727000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4535000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6412000", "capitalExpenditures": "46000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "474000", "cashflowFromInvestment": "-11348000", "stockBasedCompensation": "1623000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1448000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24291000, "cost_of_revenue": 8148000, "gross_profit": 16143000, "research_and_development": 3470000, "selling_general_admin": 4113000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5630000, "depreciation_amortisation": 1547000, "ebitda": 7177000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 5886000, "tax_provision": 1351000, "effective_tax_rate": null, "net_income": 4535000, "net_income_continuing_ops": 4535000, "net_income_to_common": 4535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25727000, "short_term_investments": 16109000, "net_receivables": 18170000, "inventory": null, "other_current_assets": null, "total_current_assets": 67560000, "net_ppe": null, "goodwill": 43717000, "intangible_assets": 11327000, "goodwill_and_intangibles": 55044000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78924000, "total_assets": 146484000, "short_term_debt": 138000, "accounts_payable": 803000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12343000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 370000, "total_liabilities": 12713000, "total_debt": 138000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29153000, "total_equity": 133771000, "shares_outstanding": 20232000, "operating_cash_flow": 6412000, "stock_based_compensation": 1623000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11348000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 474000, "free_cash_flow": 6458000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5630000", "ebitda": "7177000", "netIncome": "4535000", "grossProfit": "16143000", "depreciation": "None", "totalRevenue": "24291000", "costOfRevenue": "8148000", "interestIncome": "288000", "incomeBeforeTax": "5886000", "interestExpense": "None", "operatingIncome": "5630000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "1351000", "reportedCurrency": "USD", "netInterestIncome": "288000", "nonInterestIncome": "None", "operatingExpenses": "10513000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3470000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8148000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1547000", "sellingGeneralAndAdministrative": "4113000", "netIncomeFromContinuingOperations": "4535000" }, "balance": { "goodwill": "43717000", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "146484000", "longTermDebt": "None", "shortTermDebt": "138000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "11327000", "reportedCurrency": "USD", "retainedEarnings": "-29153000", "totalLiabilities": "12713000", "otherCurrentAssets": "7554000", "totalCurrentAssets": "67560000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16109000", "currentNetReceivables": "18170000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78924000", "currentAccountsPayable": "803000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "508000", "totalShareholderEquity": "133771000", "capitalLeaseObligations": "508000", "otherCurrentLiabilities": "5203000", "totalCurrentLiabilities": "12343000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "370000", "cashAndShortTermInvestments": "25727000", "commonStockSharesOutstanding": "20232000", "intangibleAssetsExcludingGoodwill": "11327000", "cashAndCashEquivalentsAtCarryingValue": "25727000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4535000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6412000", "capitalExpenditures": "46000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "474000", "cashflowFromInvestment": "-11348000", "stockBasedCompensation": "1623000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1448000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:31.180776+00:00", "is_restated": false, "income_statement": { "revenue": 18421000, "cost_of_revenue": 7530000, "gross_profit": 10891000, "ebit": 970000, "ebitda": 2316000, "pretax_income": 970000, "tax_provision": 294000, "net_income": 676000, "net_income_to_common": 676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30189000, "total_current_assets": 58140000, "total_assets": 137831000, "short_term_debt": 179000, "long_term_debt": null, "total_debt": 179000, "total_liabilities": 10718000, "total_equity": 127113000, "shares_outstanding": 20220000, "goodwill_and_intangibles": 72518000 }, "cash_flow": { "operating_cash_flow": 4234000, "capital_expenditure": 264000, "free_cash_flow": 4498000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171534, "ticker_id": 8264, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:31.180776+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "970000", "ebitda": "2316000", "netIncome": "676000", "grossProfit": "10891000", "depreciation": "None", "totalRevenue": "18421000", "costOfRevenue": "7530000", "interestIncome": "267000", "incomeBeforeTax": "970000", "interestExpense": "None", "operatingIncome": "713000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "294000", "reportedCurrency": "USD", "netInterestIncome": "267000", "nonInterestIncome": "None", "operatingExpenses": "10178000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2980000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7530000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1346000", "sellingGeneralAndAdministrative": "4019000", "netIncomeFromContinuingOperations": "676000" }, "balance": { "goodwill": "43717000", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "137831000", "longTermDebt": "None", "shortTermDebt": "179000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "28801000", "reportedCurrency": "USD", "retainedEarnings": "-33688000", "totalLiabilities": "10718000", "otherCurrentAssets": "10297000", "totalCurrentAssets": "58140000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5500000", "currentNetReceivables": "12154000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79691000", "currentAccountsPayable": "863000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "557000", "totalShareholderEquity": "127113000", "capitalLeaseObligations": "557000", "otherCurrentLiabilities": "1834000", "totalCurrentLiabilities": "10340000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "378000", "cashAndShortTermInvestments": "30189000", "commonStockSharesOutstanding": "20220000", "intangibleAssetsExcludingGoodwill": "28801000", "cashAndCashEquivalentsAtCarryingValue": "30189000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "676000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4234000", "capitalExpenditures": "264000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2000", "cashflowFromInvestment": "-4900000", "stockBasedCompensation": "1615000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1346000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18421000, "cost_of_revenue": 7530000, "gross_profit": 10891000, "research_and_development": 2980000, "selling_general_admin": 4019000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 970000, "depreciation_amortisation": 1346000, "ebitda": 2316000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 970000, "tax_provision": 294000, "effective_tax_rate": null, "net_income": 676000, "net_income_continuing_ops": 676000, "net_income_to_common": 676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30189000, "short_term_investments": 5500000, "net_receivables": 12154000, "inventory": null, "other_current_assets": null, "total_current_assets": 58140000, "net_ppe": null, "goodwill": 43717000, "intangible_assets": 28801000, "goodwill_and_intangibles": 72518000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 79691000, "total_assets": 137831000, "short_term_debt": 179000, "accounts_payable": 863000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10340000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 378000, "total_liabilities": 10718000, "total_debt": 179000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33688000, "total_equity": 127113000, "shares_outstanding": 20220000, "operating_cash_flow": 4234000, "stock_based_compensation": 1615000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 264000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2000, "free_cash_flow": 4498000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "970000", "ebitda": "2316000", "netIncome": "676000", "grossProfit": "10891000", "depreciation": "None", "totalRevenue": "18421000", "costOfRevenue": "7530000", "interestIncome": "267000", "incomeBeforeTax": "970000", "interestExpense": "None", "operatingIncome": "713000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "294000", "reportedCurrency": "USD", "netInterestIncome": "267000", "nonInterestIncome": "None", "operatingExpenses": "10178000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2980000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7530000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1346000", "sellingGeneralAndAdministrative": "4019000", "netIncomeFromContinuingOperations": "676000" }, "balance": { "goodwill": "43717000", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "137831000", "longTermDebt": "None", "shortTermDebt": "179000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "28801000", "reportedCurrency": "USD", "retainedEarnings": "-33688000", "totalLiabilities": "10718000", "otherCurrentAssets": "10297000", "totalCurrentAssets": "58140000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5500000", "currentNetReceivables": "12154000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79691000", "currentAccountsPayable": "863000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "557000", "totalShareholderEquity": "127113000", "capitalLeaseObligations": "557000", "otherCurrentLiabilities": "1834000", "totalCurrentLiabilities": "10340000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "378000", "cashAndShortTermInvestments": "30189000", "commonStockSharesOutstanding": "20220000", "intangibleAssetsExcludingGoodwill": "28801000", "cashAndCashEquivalentsAtCarryingValue": "30189000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "676000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4234000", "capitalExpenditures": "264000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2000", "cashflowFromInvestment": "-4900000", "stockBasedCompensation": "1615000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1346000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:31.180776+00:00", "is_restated": false, "income_statement": { "revenue": 17460000, "cost_of_revenue": 7616000, "gross_profit": 9844000, "ebit": 659000, "ebitda": null, "pretax_income": 889000, "tax_provision": null, "net_income": -681000, "net_income_to_common": -681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30853000, "total_current_assets": 51549000, "total_assets": 131936000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7135000, "total_equity": 124801000, "shares_outstanding": 20137480, "goodwill_and_intangibles": 72927000 }, "cash_flow": { "operating_cash_flow": 5587000, "capital_expenditure": 791000, "free_cash_flow": 6378000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171535, "ticker_id": 8264, "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:31.180776+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-681000", "grossProfit": "9844000", "depreciation": "None", "totalRevenue": "17460000", "costOfRevenue": "7616000", "interestIncome": "239000", "incomeBeforeTax": "889000", "interestExpense": "None", "operatingIncome": "659000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "239000", "nonInterestIncome": "None", "operatingExpenses": "16801000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1677000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7616000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7508000", "netIncomeFromContinuingOperations": "-681000" }, "balance": { "goodwill": "43717000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "131936000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "29210000", "reportedCurrency": "USD", "retainedEarnings": "-34364000", "totalLiabilities": "7135000", "otherCurrentAssets": "7702000", "totalCurrentAssets": "51549000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1500000", "currentNetReceivables": "9717000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80387000", "currentAccountsPayable": "470000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "124801000", "capitalLeaseObligations": "616000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "6725000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "410000", "cashAndShortTermInvestments": "30853000", "commonStockSharesOutstanding": "20137480", "intangibleAssetsExcludingGoodwill": "29210000", "cashAndCashEquivalentsAtCarryingValue": "30853000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-681000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5587000", "capitalExpenditures": "791000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "107000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1524000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1354000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17460000, "cost_of_revenue": 7616000, "gross_profit": 9844000, "research_and_development": 1677000, "selling_general_admin": 7508000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 659000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 889000, "tax_provision": null, "effective_tax_rate": null, "net_income": -681000, "net_income_continuing_ops": -681000, "net_income_to_common": -681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30853000, "short_term_investments": 1500000, "net_receivables": 9717000, "inventory": null, "other_current_assets": null, "total_current_assets": 51549000, "net_ppe": null, "goodwill": 43717000, "intangible_assets": 29210000, "goodwill_and_intangibles": 72927000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80387000, "total_assets": 131936000, "short_term_debt": null, "accounts_payable": 470000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6725000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 410000, "total_liabilities": 7135000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34364000, "total_equity": 124801000, "shares_outstanding": 20137480, "operating_cash_flow": 5587000, "stock_based_compensation": 1524000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 791000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 107000, "free_cash_flow": 6378000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-681000", "grossProfit": "9844000", "depreciation": "None", "totalRevenue": "17460000", "costOfRevenue": "7616000", "interestIncome": "239000", "incomeBeforeTax": "889000", "interestExpense": "None", "operatingIncome": "659000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "239000", "nonInterestIncome": "None", "operatingExpenses": "16801000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1677000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7616000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7508000", "netIncomeFromContinuingOperations": "-681000" }, "balance": { "goodwill": "43717000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "131936000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "29210000", "reportedCurrency": "USD", "retainedEarnings": "-34364000", "totalLiabilities": "7135000", "otherCurrentAssets": "7702000", "totalCurrentAssets": "51549000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1500000", "currentNetReceivables": "9717000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80387000", "currentAccountsPayable": "470000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "124801000", "capitalLeaseObligations": "616000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "6725000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "410000", "cashAndShortTermInvestments": "30853000", "commonStockSharesOutstanding": "20137480", "intangibleAssetsExcludingGoodwill": "29210000", "cashAndCashEquivalentsAtCarryingValue": "30853000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-681000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5587000", "capitalExpenditures": "791000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "107000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1524000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1354000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:31.180776+00:00", "is_restated": false, "income_statement": { "revenue": 20363000, "cost_of_revenue": 7331000, "gross_profit": 13032000, "ebit": 2995000, "ebitda": 5313000, "pretax_income": -74044000, "tax_provision": -6727000, "net_income": -67317000, "net_income_to_common": -67317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26950000, "total_current_assets": 51775000, "total_assets": 134360000, "short_term_debt": 269000, "long_term_debt": null, "total_debt": 269000, "total_liabilities": 10581000, "total_equity": 123779000, "shares_outstanding": 20113000, "goodwill_and_intangibles": 73620000 }, "cash_flow": { "operating_cash_flow": 8144000, "capital_expenditure": 297000, "free_cash_flow": 8441000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171537, "ticker_id": 8264, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:31.180776+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2995000", "ebitda": "5313000", "netIncome": "-67317000", "grossProfit": "13032000", "depreciation": "None", "totalRevenue": "20363000", "costOfRevenue": "7331000", "interestIncome": "170000", "incomeBeforeTax": "-74044000", "interestExpense": "None", "operatingIncome": "-74226000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "-6727000", "reportedCurrency": "USD", "netInterestIncome": "170000", "nonInterestIncome": "None", "operatingExpenses": "87258000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1216000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7331000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2318000", "sellingGeneralAndAdministrative": "6141000", "netIncomeFromContinuingOperations": "-67317000" }, "balance": { "goodwill": "43487000", "inventory": "None", "commonStock": "20116000", "currentDebt": "None", "investments": "None", "totalAssets": "134360000", "longTermDebt": "None", "shortTermDebt": "269000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "30133000", "reportedCurrency": "USD", "retainedEarnings": "-33683000", "totalLiabilities": "10581000", "otherCurrentAssets": "8545000", "totalCurrentAssets": "51775000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1500000", "currentNetReceivables": "14780000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82585000", "currentAccountsPayable": "1663000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "719000", "totalShareholderEquity": "123779000", "capitalLeaseObligations": "719000", "otherCurrentLiabilities": "2901000", "totalCurrentLiabilities": "10131000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "449999", "cashAndShortTermInvestments": "26950000", "commonStockSharesOutstanding": "20113000", "intangibleAssetsExcludingGoodwill": "30133000", "cashAndCashEquivalentsAtCarryingValue": "26950000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67317000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8144000", "capitalExpenditures": "297000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7000", "cashflowFromInvestment": "7807000", "stockBasedCompensation": "1414000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2318000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20363000, "cost_of_revenue": 7331000, "gross_profit": 13032000, "research_and_development": 1216000, "selling_general_admin": 6141000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2995000, "depreciation_amortisation": 2318000, "ebitda": 5313000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -74044000, "tax_provision": -6727000, "effective_tax_rate": null, "net_income": -67317000, "net_income_continuing_ops": -67317000, "net_income_to_common": -67317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26950000, "short_term_investments": 1500000, "net_receivables": 14780000, "inventory": null, "other_current_assets": null, "total_current_assets": 51775000, "net_ppe": null, "goodwill": 43487000, "intangible_assets": 30133000, "goodwill_and_intangibles": 73620000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 82585000, "total_assets": 134360000, "short_term_debt": 269000, "accounts_payable": 1663000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10131000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 449999, "total_liabilities": 10581000, "total_debt": 269000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33683000, "total_equity": 123779000, "shares_outstanding": 20113000, "operating_cash_flow": 8144000, "stock_based_compensation": 1414000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 297000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7807000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7000, "free_cash_flow": 8441000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2995000", "ebitda": "5313000", "netIncome": "-67317000", "grossProfit": "13032000", "depreciation": "None", "totalRevenue": "20363000", "costOfRevenue": "7331000", "interestIncome": "170000", "incomeBeforeTax": "-74044000", "interestExpense": "None", "operatingIncome": "-74226000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "-6727000", "reportedCurrency": "USD", "netInterestIncome": "170000", "nonInterestIncome": "None", "operatingExpenses": "87258000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1216000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7331000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2318000", "sellingGeneralAndAdministrative": "6141000", "netIncomeFromContinuingOperations": "-67317000" }, "balance": { "goodwill": "43487000", "inventory": "None", "commonStock": "20116000", "currentDebt": "None", "investments": "None", "totalAssets": "134360000", "longTermDebt": "None", "shortTermDebt": "269000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "30133000", "reportedCurrency": "USD", "retainedEarnings": "-33683000", "totalLiabilities": "10581000", "otherCurrentAssets": "8545000", "totalCurrentAssets": "51775000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1500000", "currentNetReceivables": "14780000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82585000", "currentAccountsPayable": "1663000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "719000", "totalShareholderEquity": "123779000", "capitalLeaseObligations": "719000", "otherCurrentLiabilities": "2901000", "totalCurrentLiabilities": "10131000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "449999", "cashAndShortTermInvestments": "26950000", "commonStockSharesOutstanding": "20113000", "intangibleAssetsExcludingGoodwill": "30133000", "cashAndCashEquivalentsAtCarryingValue": "26950000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67317000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8144000", "capitalExpenditures": "297000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7000", "cashflowFromInvestment": "7807000", "stockBasedCompensation": "1414000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2318000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:31.180776+00:00", "is_restated": false, "income_statement": { "revenue": 22432000, "cost_of_revenue": 9305000, "gross_profit": 13127000, "ebit": 2712000, "ebitda": 4986000, "pretax_income": 3508000, "tax_provision": 434000, "net_income": 3074000, "net_income_to_common": 3074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10992000, "total_current_assets": 46717000, "total_assets": 201427000, "short_term_debt": 313000, "long_term_debt": null, "total_debt": 313000, "total_liabilities": 11879000, "total_equity": 189548000, "shares_outstanding": 20277000, "goodwill_and_intangibles": 152628000 }, "cash_flow": { "operating_cash_flow": 5669000, "capital_expenditure": 66000, "free_cash_flow": 5735000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171538, "ticker_id": 8264, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:31.180776+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2712000", "ebitda": "4986000", "netIncome": "3074000", "grossProfit": "13127000", "depreciation": "None", "totalRevenue": "22432000", "costOfRevenue": "9305000", "interestIncome": "154000", "incomeBeforeTax": "3508000", "interestExpense": "None", "operatingIncome": "2712000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "434000", "reportedCurrency": "USD", "netInterestIncome": "154000", "nonInterestIncome": "None", "operatingExpenses": "10415000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2143000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9305000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2274000", "sellingGeneralAndAdministrative": "4555000", "netIncomeFromContinuingOperations": "3074000" }, "balance": { "goodwill": "96305000", "inventory": "None", "commonStock": "156229000", "currentDebt": "None", "investments": "None", "totalAssets": "201427000", "longTermDebt": "None", "shortTermDebt": "313000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "56323000", "reportedCurrency": "USD", "retainedEarnings": "33634000", "totalLiabilities": "11879000", "otherCurrentAssets": "8839000", "totalCurrentAssets": "46717000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10393000", "currentNetReceivables": "16493000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "154709999", "currentAccountsPayable": "1206000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "796000", "totalShareholderEquity": "189548000", "capitalLeaseObligations": "796000", "otherCurrentLiabilities": "4455000", "totalCurrentLiabilities": "10695000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1183999", "cashAndShortTermInvestments": "10992000", "commonStockSharesOutstanding": "20277000", "intangibleAssetsExcludingGoodwill": "56323000", "cashAndCashEquivalentsAtCarryingValue": "10992000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3074000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5669000", "capitalExpenditures": "66000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1548000", "cashflowFromInvestment": "684000", "stockBasedCompensation": "1692000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2274000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22432000, "cost_of_revenue": 9305000, "gross_profit": 13127000, "research_and_development": 2143000, "selling_general_admin": 4555000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2712000, "depreciation_amortisation": 2274000, "ebitda": 4986000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3508000, "tax_provision": 434000, "effective_tax_rate": null, "net_income": 3074000, "net_income_continuing_ops": 3074000, "net_income_to_common": 3074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10992000, "short_term_investments": 10393000, "net_receivables": 16493000, "inventory": null, "other_current_assets": null, "total_current_assets": 46717000, "net_ppe": null, "goodwill": 96305000, "intangible_assets": 56323000, "goodwill_and_intangibles": 152628000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 154709999, "total_assets": 201427000, "short_term_debt": 313000, "accounts_payable": 1206000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10695000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1183999, "total_liabilities": 11879000, "total_debt": 313000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 33634000, "total_equity": 189548000, "shares_outstanding": 20277000, "operating_cash_flow": 5669000, "stock_based_compensation": 1692000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 684000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1548000, "free_cash_flow": 5735000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2712000", "ebitda": "4986000", "netIncome": "3074000", "grossProfit": "13127000", "depreciation": "None", "totalRevenue": "22432000", "costOfRevenue": "9305000", "interestIncome": "154000", "incomeBeforeTax": "3508000", "interestExpense": "None", "operatingIncome": "2712000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "434000", "reportedCurrency": "USD", "netInterestIncome": "154000", "nonInterestIncome": "None", "operatingExpenses": "10415000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2143000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9305000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2274000", "sellingGeneralAndAdministrative": "4555000", "netIncomeFromContinuingOperations": "3074000" }, "balance": { "goodwill": "96305000", "inventory": "None", "commonStock": "156229000", "currentDebt": "None", "investments": "None", "totalAssets": "201427000", "longTermDebt": "None", "shortTermDebt": "313000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "56323000", "reportedCurrency": "USD", "retainedEarnings": "33634000", "totalLiabilities": "11879000", "otherCurrentAssets": "8839000", "totalCurrentAssets": "46717000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10393000", "currentNetReceivables": "16493000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "154709999", "currentAccountsPayable": "1206000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "796000", "totalShareholderEquity": "189548000", "capitalLeaseObligations": "796000", "otherCurrentLiabilities": "4455000", "totalCurrentLiabilities": "10695000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1183999", "cashAndShortTermInvestments": "10992000", "commonStockSharesOutstanding": "20277000", "intangibleAssetsExcludingGoodwill": "56323000", "cashAndCashEquivalentsAtCarryingValue": "10992000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3074000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5669000", "capitalExpenditures": "66000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1548000", "cashflowFromInvestment": "684000", "stockBasedCompensation": "1692000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2274000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:31.180776+00:00", "is_restated": false, "income_statement": { "revenue": 18924000, "cost_of_revenue": 8706000, "gross_profit": 10218000, "ebit": 126000, "ebitda": 2391000, "pretax_income": 270000, "tax_provision": 64000, "net_income": 206000, "net_income_to_common": 206000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6187000, "total_current_assets": 40399000, "total_assets": 196916000, "short_term_debt": 485000, "long_term_debt": null, "total_debt": 485000, "total_liabilities": 12221000, "total_equity": 184695000, "shares_outstanding": 20266000, "goodwill_and_intangibles": 153867000 }, "cash_flow": { "operating_cash_flow": -1274000, "capital_expenditure": 86000, "free_cash_flow": -1188000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171539, "ticker_id": 8264, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:31.180776+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "126000", "ebitda": "2391000", "netIncome": "206000", "grossProfit": "10218000", "depreciation": "None", "totalRevenue": "18924000", "costOfRevenue": "8706000", "interestIncome": "159000", "incomeBeforeTax": "270000", "interestExpense": "None", "operatingIncome": "126000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "64000", "reportedCurrency": "USD", "netInterestIncome": "159000", "nonInterestIncome": "None", "operatingExpenses": "10092000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1848000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8706000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2265000", "sellingGeneralAndAdministrative": "5393000", "netIncomeFromContinuingOperations": "206000" }, "balance": { "goodwill": "96305000", "inventory": "None", "commonStock": "154424000", "currentDebt": "None", "investments": "None", "totalAssets": "196916000", "longTermDebt": "None", "shortTermDebt": "485000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "57562000", "reportedCurrency": "USD", "retainedEarnings": "30560000", "totalLiabilities": "12221000", "otherCurrentAssets": "9425000", "totalCurrentAssets": "40399000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11983000", "currentNetReceivables": "12804000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "156517000", "currentAccountsPayable": "1120000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1320000", "totalShareholderEquity": "184695000", "capitalLeaseObligations": "1320000", "otherCurrentLiabilities": "2575000", "totalCurrentLiabilities": "9738000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2483000", "cashAndShortTermInvestments": "6187000", "commonStockSharesOutstanding": "20266000", "intangibleAssetsExcludingGoodwill": "57562000", "cashAndCashEquivalentsAtCarryingValue": "6187000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "206000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1274000", "capitalExpenditures": "86000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "288000", "cashflowFromInvestment": "-3138000", "stockBasedCompensation": "1724000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2265000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18924000, "cost_of_revenue": 8706000, "gross_profit": 10218000, "research_and_development": 1848000, "selling_general_admin": 5393000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 126000, "depreciation_amortisation": 2265000, "ebitda": 2391000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 270000, "tax_provision": 64000, "effective_tax_rate": null, "net_income": 206000, "net_income_continuing_ops": 206000, "net_income_to_common": 206000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6187000, "short_term_investments": 11983000, "net_receivables": 12804000, "inventory": null, "other_current_assets": null, "total_current_assets": 40399000, "net_ppe": null, "goodwill": 96305000, "intangible_assets": 57562000, "goodwill_and_intangibles": 153867000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 156517000, "total_assets": 196916000, "short_term_debt": 485000, "accounts_payable": 1120000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9738000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2483000, "total_liabilities": 12221000, "total_debt": 485000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 30560000, "total_equity": 184695000, "shares_outstanding": 20266000, "operating_cash_flow": -1274000, "stock_based_compensation": 1724000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 86000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3138000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 288000, "free_cash_flow": -1188000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "126000", "ebitda": "2391000", "netIncome": "206000", "grossProfit": "10218000", "depreciation": "None", "totalRevenue": "18924000", "costOfRevenue": "8706000", "interestIncome": "159000", "incomeBeforeTax": "270000", "interestExpense": "None", "operatingIncome": "126000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "64000", "reportedCurrency": "USD", "netInterestIncome": "159000", "nonInterestIncome": "None", "operatingExpenses": "10092000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1848000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8706000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2265000", "sellingGeneralAndAdministrative": "5393000", "netIncomeFromContinuingOperations": "206000" }, "balance": { "goodwill": "96305000", "inventory": "None", "commonStock": "154424000", "currentDebt": "None", "investments": "None", "totalAssets": "196916000", "longTermDebt": "None", "shortTermDebt": "485000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "57562000", "reportedCurrency": "USD", "retainedEarnings": "30560000", "totalLiabilities": "12221000", "otherCurrentAssets": "9425000", "totalCurrentAssets": "40399000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11983000", "currentNetReceivables": "12804000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "156517000", "currentAccountsPayable": "1120000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1320000", "totalShareholderEquity": "184695000", "capitalLeaseObligations": "1320000", "otherCurrentLiabilities": "2575000", "totalCurrentLiabilities": "9738000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2483000", "cashAndShortTermInvestments": "6187000", "commonStockSharesOutstanding": "20266000", "intangibleAssetsExcludingGoodwill": "57562000", "cashAndCashEquivalentsAtCarryingValue": "6187000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "206000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1274000", "capitalExpenditures": "86000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "288000", "cashflowFromInvestment": "-3138000", "stockBasedCompensation": "1724000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2265000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:31.180776+00:00", "is_restated": false, "income_statement": { "revenue": 18664000, "cost_of_revenue": 11839000, "gross_profit": 6825000, "ebit": -1151000, "ebitda": 1055000, "pretax_income": 863000, "tax_provision": 20000, "net_income": 843000, "net_income_to_common": 843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10311000, "total_current_assets": 39341000, "total_assets": 207637000, "short_term_debt": 475000, "long_term_debt": null, "total_debt": 475000, "total_liabilities": 25206000, "total_equity": 182431000, "shares_outstanding": 20051134, "goodwill_and_intangibles": 154917000 }, "cash_flow": { "operating_cash_flow": 1664000, "capital_expenditure": 723000, "free_cash_flow": 2387000, "dividends_paid": 1202000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171540, "ticker_id": 8264, "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:31.180776+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1151000", "ebitda": "1055000", "netIncome": "843000", "grossProfit": "6825000", "depreciation": "None", "totalRevenue": "18664000", "costOfRevenue": "11839000", "interestIncome": "213000", "incomeBeforeTax": "863000", "interestExpense": "None", "operatingIncome": "-1151000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "20000", "reportedCurrency": "USD", "netInterestIncome": "213000", "nonInterestIncome": "None", "operatingExpenses": "7976000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1925000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11839000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2206000", "sellingGeneralAndAdministrative": "3473000", "netIncomeFromContinuingOperations": "843000" }, "balance": { "goodwill": "96078000", "inventory": "5900000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "207637000", "longTermDebt": "None", "shortTermDebt": "475000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "58839000", "reportedCurrency": "USD", "retainedEarnings": "30354000", "totalLiabilities": "25206000", "otherCurrentAssets": "4050000", "totalCurrentAssets": "39341000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9944000", "currentNetReceivables": "9136000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168296000", "currentAccountsPayable": "602000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1006000", "totalShareholderEquity": "182431000", "capitalLeaseObligations": "1006000", "otherCurrentLiabilities": "8996000", "totalCurrentLiabilities": "12069000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13136999", "cashAndShortTermInvestments": "10311000", "commonStockSharesOutstanding": "20051134", "intangibleAssetsExcludingGoodwill": "58839000", "cashAndCashEquivalentsAtCarryingValue": "10311000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "843000", "profitLoss": "None", "dividendPayout": "1202000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1664000", "capitalExpenditures": "723000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-945000", "cashflowFromInvestment": "-99500000", "stockBasedCompensation": "1596000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1202000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2206000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18664000, "cost_of_revenue": 11839000, "gross_profit": 6825000, "research_and_development": 1925000, "selling_general_admin": 3473000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1151000, "depreciation_amortisation": 2206000, "ebitda": 1055000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 863000, "tax_provision": 20000, "effective_tax_rate": null, "net_income": 843000, "net_income_continuing_ops": 843000, "net_income_to_common": 843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10311000, "short_term_investments": 9944000, "net_receivables": 9136000, "inventory": 5900000, "other_current_assets": null, "total_current_assets": 39341000, "net_ppe": null, "goodwill": 96078000, "intangible_assets": 58839000, "goodwill_and_intangibles": 154917000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 168296000, "total_assets": 207637000, "short_term_debt": 475000, "accounts_payable": 602000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12069000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13136999, "total_liabilities": 25206000, "total_debt": 475000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 30354000, "total_equity": 182431000, "shares_outstanding": 20051134, "operating_cash_flow": 1664000, "stock_based_compensation": 1596000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 723000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -99500000, "dividends_paid": 1202000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -945000, "free_cash_flow": 2387000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1151000", "ebitda": "1055000", "netIncome": "843000", "grossProfit": "6825000", "depreciation": "None", "totalRevenue": "18664000", "costOfRevenue": "11839000", "interestIncome": "213000", "incomeBeforeTax": "863000", "interestExpense": "None", "operatingIncome": "-1151000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "20000", "reportedCurrency": "USD", "netInterestIncome": "213000", "nonInterestIncome": "None", "operatingExpenses": "7976000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1925000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11839000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2206000", "sellingGeneralAndAdministrative": "3473000", "netIncomeFromContinuingOperations": "843000" }, "balance": { "goodwill": "96078000", "inventory": "5900000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "207637000", "longTermDebt": "None", "shortTermDebt": "475000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "58839000", "reportedCurrency": "USD", "retainedEarnings": "30354000", "totalLiabilities": "25206000", "otherCurrentAssets": "4050000", "totalCurrentAssets": "39341000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9944000", "currentNetReceivables": "9136000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168296000", "currentAccountsPayable": "602000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1006000", "totalShareholderEquity": "182431000", "capitalLeaseObligations": "1006000", "otherCurrentLiabilities": "8996000", "totalCurrentLiabilities": "12069000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13136999", "cashAndShortTermInvestments": "10311000", "commonStockSharesOutstanding": "20051134", "intangibleAssetsExcludingGoodwill": "58839000", "cashAndCashEquivalentsAtCarryingValue": "10311000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "843000", "profitLoss": "None", "dividendPayout": "1202000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1664000", "capitalExpenditures": "723000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-945000", "cashflowFromInvestment": "-99500000", "stockBasedCompensation": "1596000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1202000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2206000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:31.180776+00:00", "is_restated": false, "income_statement": { "revenue": 18544000, "cost_of_revenue": 5287000, "gross_profit": 13257000, "ebit": 1880000, "ebitda": 3143000, "pretax_income": 3890000, "tax_provision": 753000, "net_income": 3137000, "net_income_to_common": 3137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109092000, "total_current_assets": 135616000, "total_assets": 192691000, "short_term_debt": 410000, "long_term_debt": null, "total_debt": 410000, "total_liabilities": 11832000, "total_equity": 180859000, "shares_outstanding": 20433000, "goodwill_and_intangibles": 51916999 }, "cash_flow": { "operating_cash_flow": 5684000, "capital_expenditure": 959000, "free_cash_flow": 6643000, "dividends_paid": 1200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171542, "ticker_id": 8264, "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:31.180776+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1880000", "ebitda": "3143000", "netIncome": "3137000", "grossProfit": "13257000", "depreciation": "None", "totalRevenue": "18544000", "costOfRevenue": "5287000", "interestIncome": "1522000", "incomeBeforeTax": "3890000", "interestExpense": "None", "operatingIncome": "1880000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "753000", "reportedCurrency": "USD", "netInterestIncome": "1522000", "nonInterestIncome": "None", "operatingExpenses": "11377000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5287000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1263000", "sellingGeneralAndAdministrative": "7678000", "netIncomeFromContinuingOperations": "3137000" }, "balance": { "goodwill": "19099000", "inventory": "None", "commonStock": "150451000", "currentDebt": "None", "investments": "None", "totalAssets": "192691000", "longTermDebt": "None", "shortTermDebt": "410000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "32817999", "reportedCurrency": "USD", "retainedEarnings": "30713000", "totalLiabilities": "11832000", "otherCurrentAssets": "2805000", "totalCurrentAssets": "135616000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9875000", "currentNetReceivables": "13844000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57074999", "currentAccountsPayable": "658000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "922000", "totalShareholderEquity": "180859000", "capitalLeaseObligations": "922000", "otherCurrentLiabilities": "5004999", "totalCurrentLiabilities": "11320000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "512000", "cashAndShortTermInvestments": "109092000", "commonStockSharesOutstanding": "20433000", "intangibleAssetsExcludingGoodwill": "32817999", "cashAndCashEquivalentsAtCarryingValue": "109092000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3137000", "profitLoss": "None", "dividendPayout": "1200000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5684000", "capitalExpenditures": "959000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3536000", "cashflowFromInvestment": "69913000", "stockBasedCompensation": "1665000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1263000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18544000, "cost_of_revenue": 5287000, "gross_profit": 13257000, "research_and_development": 1300000, "selling_general_admin": 7678000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1880000, "depreciation_amortisation": 1263000, "ebitda": 3143000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3890000, "tax_provision": 753000, "effective_tax_rate": null, "net_income": 3137000, "net_income_continuing_ops": 3137000, "net_income_to_common": 3137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 109092000, "short_term_investments": 9875000, "net_receivables": 13844000, "inventory": null, "other_current_assets": null, "total_current_assets": 135616000, "net_ppe": null, "goodwill": 19099000, "intangible_assets": 32817999, "goodwill_and_intangibles": 51916999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57074999, "total_assets": 192691000, "short_term_debt": 410000, "accounts_payable": 658000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11320000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 512000, "total_liabilities": 11832000, "total_debt": 410000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 30713000, "total_equity": 180859000, "shares_outstanding": 20433000, "operating_cash_flow": 5684000, "stock_based_compensation": 1665000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 959000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 69913000, "dividends_paid": 1200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3536000, "free_cash_flow": 6643000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1880000", "ebitda": "3143000", "netIncome": "3137000", "grossProfit": "13257000", "depreciation": "None", "totalRevenue": "18544000", "costOfRevenue": "5287000", "interestIncome": "1522000", "incomeBeforeTax": "3890000", "interestExpense": "None", "operatingIncome": "1880000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "753000", "reportedCurrency": "USD", "netInterestIncome": "1522000", "nonInterestIncome": "None", "operatingExpenses": "11377000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5287000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1263000", "sellingGeneralAndAdministrative": "7678000", "netIncomeFromContinuingOperations": "3137000" }, "balance": { "goodwill": "19099000", "inventory": "None", "commonStock": "150451000", "currentDebt": "None", "investments": "None", "totalAssets": "192691000", "longTermDebt": "None", "shortTermDebt": "410000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "32817999", "reportedCurrency": "USD", "retainedEarnings": "30713000", "totalLiabilities": "11832000", "otherCurrentAssets": "2805000", "totalCurrentAssets": "135616000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9875000", "currentNetReceivables": "13844000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57074999", "currentAccountsPayable": "658000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "922000", "totalShareholderEquity": "180859000", "capitalLeaseObligations": "922000", "otherCurrentLiabilities": "5004999", "totalCurrentLiabilities": "11320000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "512000", "cashAndShortTermInvestments": "109092000", "commonStockSharesOutstanding": "20433000", "intangibleAssetsExcludingGoodwill": "32817999", "cashAndCashEquivalentsAtCarryingValue": "109092000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3137000", "profitLoss": "None", "dividendPayout": "1200000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5684000", "capitalExpenditures": "959000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3536000", "cashflowFromInvestment": "69913000", "stockBasedCompensation": "1665000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1263000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:31.180776+00:00", "is_restated": false, "income_statement": { "revenue": 18305000, "cost_of_revenue": 5084000, "gross_profit": 13221000, "ebit": 4442000, "ebitda": 5547000, "pretax_income": 5252000, "tax_provision": 1223000, "net_income": 4029000, "net_income_to_common": 4029000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37031000, "total_current_assets": 127957000, "total_assets": 193973000, "short_term_debt": 425000, "long_term_debt": null, "total_debt": 425000, "total_liabilities": 16935000, "total_equity": 177038000, "shares_outstanding": 20315000, "goodwill_and_intangibles": 52240000 }, "cash_flow": { "operating_cash_flow": 5810000, "capital_expenditure": 1521000, "free_cash_flow": 7331000, "dividends_paid": 1198000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171543, "ticker_id": 8264, "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:31.180776+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4442000", "ebitda": "5547000", "netIncome": "4029000", "grossProfit": "13221000", "depreciation": "None", "totalRevenue": "18305000", "costOfRevenue": "5084000", "interestIncome": "1348000", "incomeBeforeTax": "5252000", "interestExpense": "None", "operatingIncome": "4442000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "1223000", "reportedCurrency": "USD", "netInterestIncome": "1348000", "nonInterestIncome": "None", "operatingExpenses": "8779000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1312000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5084000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1105000", "sellingGeneralAndAdministrative": "5518000", "netIncomeFromContinuingOperations": "4029000" }, "balance": { "goodwill": "19099000", "inventory": "1", "commonStock": "148472000", "currentDebt": "None", "investments": "None", "totalAssets": "193973000", "longTermDebt": "None", "shortTermDebt": "425000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "33141000", "reportedCurrency": "USD", "retainedEarnings": "28776000", "totalLiabilities": "16935000", "otherCurrentAssets": "3739000", "totalCurrentAssets": "127957000", "currentLongTermDebt": "None", "longTermInvestments": "9024000", "shortTermInvestments": "71473000", "currentNetReceivables": "15714000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66016000", "currentAccountsPayable": "360000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1032000", "totalShareholderEquity": "177038000", "capitalLeaseObligations": "1032000", "otherCurrentLiabilities": "9922000", "totalCurrentLiabilities": "14528000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2406999", "cashAndShortTermInvestments": "37031000", "commonStockSharesOutstanding": "20315000", "intangibleAssetsExcludingGoodwill": "33141000", "cashAndCashEquivalentsAtCarryingValue": "37031000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4029000", "profitLoss": "None", "dividendPayout": "1198000", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5810000", "capitalExpenditures": "1521000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1052000", "cashflowFromInvestment": "-7516000", "stockBasedCompensation": "1785000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1198000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1105000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18305000, "cost_of_revenue": 5084000, "gross_profit": 13221000, "research_and_development": 1312000, "selling_general_admin": 5518000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4442000, "depreciation_amortisation": 1105000, "ebitda": 5547000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 5252000, "tax_provision": 1223000, "effective_tax_rate": null, "net_income": 4029000, "net_income_continuing_ops": 4029000, "net_income_to_common": 4029000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37031000, "short_term_investments": 71473000, "net_receivables": 15714000, "inventory": 1, "other_current_assets": null, "total_current_assets": 127957000, "net_ppe": null, "goodwill": 19099000, "intangible_assets": 33141000, "goodwill_and_intangibles": 52240000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 66016000, "total_assets": 193973000, "short_term_debt": 425000, "accounts_payable": 360000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14528000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2406999, "total_liabilities": 16935000, "total_debt": 425000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28776000, "total_equity": 177038000, "shares_outstanding": 20315000, "operating_cash_flow": 5810000, "stock_based_compensation": 1785000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1521000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7516000, "dividends_paid": 1198000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1052000, "free_cash_flow": 7331000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4442000", "ebitda": "5547000", "netIncome": "4029000", "grossProfit": "13221000", "depreciation": "None", "totalRevenue": "18305000", "costOfRevenue": "5084000", "interestIncome": "1348000", "incomeBeforeTax": "5252000", "interestExpense": "None", "operatingIncome": "4442000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "1223000", "reportedCurrency": "USD", "netInterestIncome": "1348000", "nonInterestIncome": "None", "operatingExpenses": "8779000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1312000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5084000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1105000", "sellingGeneralAndAdministrative": "5518000", "netIncomeFromContinuingOperations": "4029000" }, "balance": { "goodwill": "19099000", "inventory": "1", "commonStock": "148472000", "currentDebt": "None", "investments": "None", "totalAssets": "193973000", "longTermDebt": "None", "shortTermDebt": "425000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "33141000", "reportedCurrency": "USD", "retainedEarnings": "28776000", "totalLiabilities": "16935000", "otherCurrentAssets": "3739000", "totalCurrentAssets": "127957000", "currentLongTermDebt": "None", "longTermInvestments": "9024000", "shortTermInvestments": "71473000", "currentNetReceivables": "15714000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66016000", "currentAccountsPayable": "360000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1032000", "totalShareholderEquity": "177038000", "capitalLeaseObligations": "1032000", "otherCurrentLiabilities": "9922000", "totalCurrentLiabilities": "14528000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2406999", "cashAndShortTermInvestments": "37031000", "commonStockSharesOutstanding": "20315000", "intangibleAssetsExcludingGoodwill": "33141000", "cashAndCashEquivalentsAtCarryingValue": "37031000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4029000", "profitLoss": "None", "dividendPayout": "1198000", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5810000", "capitalExpenditures": "1521000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1052000", "cashflowFromInvestment": "-7516000", "stockBasedCompensation": "1785000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1198000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1105000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:31.180776+00:00", "is_restated": false, "income_statement": { "revenue": 14500000, "cost_of_revenue": 4652000, "gross_profit": 9848000, "ebit": 960000, "ebitda": 2051000, "pretax_income": 2406000, "tax_provision": 461000, "net_income": 1945000, "net_income_to_common": 1945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39789000, "total_current_assets": 129687000, "total_assets": 185778000, "short_term_debt": 420000, "long_term_debt": null, "total_debt": 420000, "total_liabilities": 13437000, "total_equity": 172341000, "shares_outstanding": 20279000, "goodwill_and_intangibles": 52230000 }, "cash_flow": { "operating_cash_flow": 162000, "capital_expenditure": 1098000, "free_cash_flow": 1260000, "dividends_paid": 1196000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171544, "ticker_id": 8264, "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:31.180776+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "960000", "ebitda": "2051000", "netIncome": "1945000", "grossProfit": "9848000", "depreciation": "None", "totalRevenue": "14500000", "costOfRevenue": "4652000", "interestIncome": "1292000", "incomeBeforeTax": "2406000", "interestExpense": "None", "operatingIncome": "960000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "461000", "reportedCurrency": "USD", "netInterestIncome": "1292000", "nonInterestIncome": "None", "operatingExpenses": "8888000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1217000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4652000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1091000", "sellingGeneralAndAdministrative": "5682000", "netIncomeFromContinuingOperations": "1945000" }, "balance": { "goodwill": "19099000", "inventory": "37000", "commonStock": "146591000", "currentDebt": "None", "investments": "None", "totalAssets": "185778000", "longTermDebt": "None", "shortTermDebt": "420000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "33131000", "reportedCurrency": "USD", "retainedEarnings": "25945000", "totalLiabilities": "13437000", "otherCurrentAssets": "5451000", "totalCurrentAssets": "129687000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "74101000", "currentNetReceivables": "10346000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56090999", "currentAccountsPayable": "317000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1089000", "totalShareholderEquity": "172341000", "capitalLeaseObligations": "1089000", "otherCurrentLiabilities": "5154000", "totalCurrentLiabilities": "8588000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4849000", "cashAndShortTermInvestments": "39789000", "commonStockSharesOutstanding": "20279000", "intangibleAssetsExcludingGoodwill": "33131000", "cashAndCashEquivalentsAtCarryingValue": "39789000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1945000", "profitLoss": "None", "dividendPayout": "1196000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "-2877000", "operatingCashflow": "162000", "capitalExpenditures": "1098000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1032000", "cashflowFromInvestment": "-16864000", "stockBasedCompensation": "1362000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1196000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "696000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14500000, "cost_of_revenue": 4652000, "gross_profit": 9848000, "research_and_development": 1217000, "selling_general_admin": 5682000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 960000, "depreciation_amortisation": 1091000, "ebitda": 2051000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2406000, "tax_provision": 461000, "effective_tax_rate": null, "net_income": 1945000, "net_income_continuing_ops": 1945000, "net_income_to_common": 1945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39789000, "short_term_investments": 74101000, "net_receivables": 10346000, "inventory": 37000, "other_current_assets": null, "total_current_assets": 129687000, "net_ppe": null, "goodwill": 19099000, "intangible_assets": 33131000, "goodwill_and_intangibles": 52230000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56090999, "total_assets": 185778000, "short_term_debt": 420000, "accounts_payable": 317000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8588000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4849000, "total_liabilities": 13437000, "total_debt": 420000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25945000, "total_equity": 172341000, "shares_outstanding": 20279000, "operating_cash_flow": 162000, "stock_based_compensation": 1362000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1098000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16864000, "dividends_paid": 1196000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1032000, "free_cash_flow": 1260000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "960000", "ebitda": "2051000", "netIncome": "1945000", "grossProfit": "9848000", "depreciation": "None", "totalRevenue": "14500000", "costOfRevenue": "4652000", "interestIncome": "1292000", "incomeBeforeTax": "2406000", "interestExpense": "None", "operatingIncome": "960000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "461000", "reportedCurrency": "USD", "netInterestIncome": "1292000", "nonInterestIncome": "None", "operatingExpenses": "8888000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1217000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4652000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1091000", "sellingGeneralAndAdministrative": "5682000", "netIncomeFromContinuingOperations": "1945000" }, "balance": { "goodwill": "19099000", "inventory": "37000", "commonStock": "146591000", "currentDebt": "None", "investments": "None", "totalAssets": "185778000", "longTermDebt": "None", "shortTermDebt": "420000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "33131000", "reportedCurrency": "USD", "retainedEarnings": "25945000", "totalLiabilities": "13437000", "otherCurrentAssets": "5451000", "totalCurrentAssets": "129687000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "74101000", "currentNetReceivables": "10346000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56090999", "currentAccountsPayable": "317000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1089000", "totalShareholderEquity": "172341000", "capitalLeaseObligations": "1089000", "otherCurrentLiabilities": "5154000", "totalCurrentLiabilities": "8588000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4849000", "cashAndShortTermInvestments": "39789000", "commonStockSharesOutstanding": "20279000", "intangibleAssetsExcludingGoodwill": "33131000", "cashAndCashEquivalentsAtCarryingValue": "39789000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1945000", "profitLoss": "None", "dividendPayout": "1196000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "-2877000", "operatingCashflow": "162000", "capitalExpenditures": "1098000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1032000", "cashflowFromInvestment": "-16864000", "stockBasedCompensation": "1362000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1196000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "696000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:31.180776+00:00", "is_restated": false, "income_statement": { "revenue": 15629000, "cost_of_revenue": 3378000, "gross_profit": 12251000, "ebit": 2686000, "ebitda": 3723000, "pretax_income": 69000, "tax_provision": -465000, "net_income": 534000, "net_income_to_common": 534000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57523000, "total_current_assets": 130372000, "total_assets": 192641000, "short_term_debt": 442000, "long_term_debt": null, "total_debt": 442000, "total_liabilities": 22612000, "total_equity": 170029000, "shares_outstanding": 19937961, "goodwill_and_intangibles": 51947999 }, "cash_flow": { "operating_cash_flow": 3060000, "capital_expenditure": 947000, "free_cash_flow": 4007000, "dividends_paid": 1196000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171545, "ticker_id": 8264, "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:31.180776+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2686000", "ebitda": "3723000", "netIncome": "534000", "grossProfit": "12251000", "depreciation": "None", "totalRevenue": "15629000", "costOfRevenue": "3378000", "interestIncome": "1255000", "incomeBeforeTax": "69000", "interestExpense": "734800", "operatingIncome": "-284000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "-465000", "reportedCurrency": "USD", "netInterestIncome": "1255000", "nonInterestIncome": "None", "operatingExpenses": "12535000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1076000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3378000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1037000", "sellingGeneralAndAdministrative": "11459000", "netIncomeFromContinuingOperations": "534000" }, "balance": { "goodwill": "19099000", "inventory": "804000", "commonStock": "144974000", "currentDebt": "None", "investments": "None", "totalAssets": "192641000", "longTermDebt": "None", "shortTermDebt": "442000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "32848999", "reportedCurrency": "USD", "retainedEarnings": "25196000", "totalLiabilities": "22612000", "otherCurrentAssets": "3904000", "totalCurrentAssets": "130372000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "57940000", "currentNetReceivables": "10201000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62268999", "currentAccountsPayable": "144000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1197000", "totalShareholderEquity": "170029000", "capitalLeaseObligations": "1197000", "otherCurrentLiabilities": "7497000", "totalCurrentLiabilities": "11987000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10624999", "cashAndShortTermInvestments": "57523000", "commonStockSharesOutstanding": "19937961", "intangibleAssetsExcludingGoodwill": "32848999", "cashAndCashEquivalentsAtCarryingValue": "57523000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "534000", "profitLoss": "None", "dividendPayout": "1196000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "-4000", "operatingCashflow": "3060000", "capitalExpenditures": "947000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1188000", "cashflowFromInvestment": "520000", "stockBasedCompensation": "1280000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1196000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1037000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15629000, "cost_of_revenue": 3378000, "gross_profit": 12251000, "research_and_development": 1076000, "selling_general_admin": 11459000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2686000, "depreciation_amortisation": 1037000, "ebitda": 3723000, "interest_expense": 734800, "interest_income": null, "other_non_operating": null, "pretax_income": 69000, "tax_provision": -465000, "effective_tax_rate": null, "net_income": 534000, "net_income_continuing_ops": 534000, "net_income_to_common": 534000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57523000, "short_term_investments": 57940000, "net_receivables": 10201000, "inventory": 804000, "other_current_assets": null, "total_current_assets": 130372000, "net_ppe": null, "goodwill": 19099000, "intangible_assets": 32848999, "goodwill_and_intangibles": 51947999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 62268999, "total_assets": 192641000, "short_term_debt": 442000, "accounts_payable": 144000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11987000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10624999, "total_liabilities": 22612000, "total_debt": 442000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25196000, "total_equity": 170029000, "shares_outstanding": 19937961, "operating_cash_flow": 3060000, "stock_based_compensation": 1280000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 947000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 520000, "dividends_paid": 1196000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1188000, "free_cash_flow": 4007000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2686000", "ebitda": "3723000", "netIncome": "534000", "grossProfit": "12251000", "depreciation": "None", "totalRevenue": "15629000", "costOfRevenue": "3378000", "interestIncome": "1255000", "incomeBeforeTax": "69000", "interestExpense": "734800", "operatingIncome": "-284000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "-465000", "reportedCurrency": "USD", "netInterestIncome": "1255000", "nonInterestIncome": "None", "operatingExpenses": "12535000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1076000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3378000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1037000", "sellingGeneralAndAdministrative": "11459000", "netIncomeFromContinuingOperations": "534000" }, "balance": { "goodwill": "19099000", "inventory": "804000", "commonStock": "144974000", "currentDebt": "None", "investments": "None", "totalAssets": "192641000", "longTermDebt": "None", "shortTermDebt": "442000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "32848999", "reportedCurrency": "USD", "retainedEarnings": "25196000", "totalLiabilities": "22612000", "otherCurrentAssets": "3904000", "totalCurrentAssets": "130372000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "57940000", "currentNetReceivables": "10201000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62268999", "currentAccountsPayable": "144000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1197000", "totalShareholderEquity": "170029000", "capitalLeaseObligations": "1197000", "otherCurrentLiabilities": "7497000", "totalCurrentLiabilities": "11987000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10624999", "cashAndShortTermInvestments": "57523000", "commonStockSharesOutstanding": "19937961", "intangibleAssetsExcludingGoodwill": "32848999", "cashAndCashEquivalentsAtCarryingValue": "57523000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "534000", "profitLoss": "None", "dividendPayout": "1196000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "-4000", "operatingCashflow": "3060000", "capitalExpenditures": "947000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1188000", "cashflowFromInvestment": "520000", "stockBasedCompensation": "1280000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1196000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1037000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:31.180776+00:00", "is_restated": false, "income_statement": { "revenue": 16234000, "cost_of_revenue": 2961000, "gross_profit": 13273000, "ebit": 4097000, "ebitda": 5042000, "pretax_income": 4940000, "tax_provision": 932000, "net_income": 4008000, "net_income_to_common": 4008000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55131000, "total_current_assets": 137309000, "total_assets": 179134000, "short_term_debt": 330000, "long_term_debt": null, "total_debt": 330000, "total_liabilities": 9744000, "total_equity": 169390000, "shares_outstanding": 20355000, "goodwill_and_intangibles": 39626000 }, "cash_flow": { "operating_cash_flow": 8548000, "capital_expenditure": 1258000, "free_cash_flow": 9806000, "dividends_paid": 1200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171547, "ticker_id": 8264, "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:31.180776+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4097000", "ebitda": "5042000", "netIncome": "4008000", "grossProfit": "13273000", "depreciation": "None", "totalRevenue": "16234000", "costOfRevenue": "2961000", "interestIncome": "1120000", "incomeBeforeTax": "4940000", "interestExpense": "1021000", "operatingIncome": "4097000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "932000", "reportedCurrency": "USD", "netInterestIncome": "1120000", "nonInterestIncome": "None", "operatingExpenses": "9176000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "945000", "otherNonOperatingIncome": "843000", "costofGoodsAndServicesSold": "2961000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "945000", "sellingGeneralAndAdministrative": "6548000", "netIncomeFromContinuingOperations": "4008000" }, "balance": { "goodwill": "12921000", "inventory": "None", "commonStock": "143666000", "currentDebt": "None", "investments": "None", "totalAssets": "179134000", "longTermDebt": "None", "shortTermDebt": "330000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "26705000", "reportedCurrency": "USD", "retainedEarnings": "25858000", "totalLiabilities": "9744000", "otherCurrentAssets": "4730000", "totalCurrentAssets": "137309000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "67234000", "currentNetReceivables": "10214000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41824999", "currentAccountsPayable": "357000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "701000", "shortLongTermDebtTotal": "942000", "totalShareholderEquity": "169390000", "capitalLeaseObligations": "942000", "otherCurrentLiabilities": "4370000", "totalCurrentLiabilities": "9022000", "otherNonCurrentLiabilities": "612000", "totalNonCurrentLiabilities": "721999", "cashAndShortTermInvestments": "55131000", "commonStockSharesOutstanding": "20355000", "intangibleAssetsExcludingGoodwill": "26705000", "cashAndCashEquivalentsAtCarryingValue": "55131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4008000", "profitLoss": "None", "dividendPayout": "1200000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "1998000", "operatingCashflow": "8548000", "capitalExpenditures": "1258000", "changeInReceivables": "1184000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-628000", "cashflowFromInvestment": "7919000", "stockBasedCompensation": "1248000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15839000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "572000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "945000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16234000, "cost_of_revenue": 2961000, "gross_profit": 13273000, "research_and_development": 945000, "selling_general_admin": 6548000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4097000, "depreciation_amortisation": 945000, "ebitda": 5042000, "interest_expense": 1021000, "interest_income": null, "other_non_operating": null, "pretax_income": 4940000, "tax_provision": 932000, "effective_tax_rate": null, "net_income": 4008000, "net_income_continuing_ops": 4008000, "net_income_to_common": 4008000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55131000, "short_term_investments": 67234000, "net_receivables": 10214000, "inventory": null, "other_current_assets": null, "total_current_assets": 137309000, "net_ppe": null, "goodwill": 12921000, "intangible_assets": 26705000, "goodwill_and_intangibles": 39626000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41824999, "total_assets": 179134000, "short_term_debt": 330000, "accounts_payable": 357000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9022000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 721999, "total_liabilities": 9744000, "total_debt": 330000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25858000, "total_equity": 169390000, "shares_outstanding": 20355000, "operating_cash_flow": 8548000, "stock_based_compensation": 1248000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1258000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7919000, "dividends_paid": 1200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -628000, "free_cash_flow": 9806000, "net_change_in_cash": 15839000 }, "raw_data": { "income": { "ebit": "4097000", "ebitda": "5042000", "netIncome": "4008000", "grossProfit": "13273000", "depreciation": "None", "totalRevenue": "16234000", "costOfRevenue": "2961000", "interestIncome": "1120000", "incomeBeforeTax": "4940000", "interestExpense": "1021000", "operatingIncome": "4097000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "932000", "reportedCurrency": "USD", "netInterestIncome": "1120000", "nonInterestIncome": "None", "operatingExpenses": "9176000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "945000", "otherNonOperatingIncome": "843000", "costofGoodsAndServicesSold": "2961000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "945000", "sellingGeneralAndAdministrative": "6548000", "netIncomeFromContinuingOperations": "4008000" }, "balance": { "goodwill": "12921000", "inventory": "None", "commonStock": "143666000", "currentDebt": "None", "investments": "None", "totalAssets": "179134000", "longTermDebt": "None", "shortTermDebt": "330000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "26705000", "reportedCurrency": "USD", "retainedEarnings": "25858000", "totalLiabilities": "9744000", "otherCurrentAssets": "4730000", "totalCurrentAssets": "137309000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "67234000", "currentNetReceivables": "10214000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41824999", "currentAccountsPayable": "357000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "701000", "shortLongTermDebtTotal": "942000", "totalShareholderEquity": "169390000", "capitalLeaseObligations": "942000", "otherCurrentLiabilities": "4370000", "totalCurrentLiabilities": "9022000", "otherNonCurrentLiabilities": "612000", "totalNonCurrentLiabilities": "721999", "cashAndShortTermInvestments": "55131000", "commonStockSharesOutstanding": "20355000", "intangibleAssetsExcludingGoodwill": "26705000", "cashAndCashEquivalentsAtCarryingValue": "55131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4008000", "profitLoss": "None", "dividendPayout": "1200000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "1998000", "operatingCashflow": "8548000", "capitalExpenditures": "1258000", "changeInReceivables": "1184000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-628000", "cashflowFromInvestment": "7919000", "stockBasedCompensation": "1248000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15839000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "572000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "945000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-08-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }