{ "ticker": { "uuid": "fb7cdb65-26ae-45c2-9bb6-ba1058f7e72f", "symbol": "SLP", "name": "Simulations Plus Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/fb7cdb65-26ae-45c2-9bb6-ba1058f7e72f/", "api_url": "https://sharemaestro.com/factors/api/tickers/fb7cdb65-26ae-45c2-9bb6-ba1058f7e72f/" }, "latest_snapshot": { "ticker": { "uuid": "fb7cdb65-26ae-45c2-9bb6-ba1058f7e72f", "symbol": "SLP", "name": "Simulations Plus Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/fb7cdb65-26ae-45c2-9bb6-ba1058f7e72f/", "api_url": "https://sharemaestro.com/factors/api/tickers/fb7cdb65-26ae-45c2-9bb6-ba1058f7e72f/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.46, "value": 0.11, "quality": 0.86, "momentum": 0.8, "coverage": 0.97, "confidence": 0.97, "delta": 4 }, "headline_factors": { "price": 18.34, "market_cap": 370769472.92, "pe_ratio": 45.7458, "earnings_yield": 0.0342, "ebitda_to_ev": 0.0383, "shareholder_yield": -0.0016, "roe": 0.0583, "piotroski_f_score": 5, "momentum_12_1": 0.3757, "volatility_252d": 0.57 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 45.7458, "ev_ebitda": 26.1324, "earnings_yield": 0.0342, "fcf_yield": 0.0864, "shareholder_yield": -0.0016 }, "quality": { "roe": 0.0583, "roic": 0.0828, "gross_margin": 0.6338, "fcf_margin": 0.3537, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.0208, "eps_growth_1y": null, "fcf_growth_1y": 0.8877 }, "momentum": { "price_return_12m": 0.3862, "momentum_12_1": 0.3757, "relative_strength": 0.17 }, "scores": { "value_percentile": 0.11, "quality_percentile": 0.86, "momentum_percentile": 0.8, "growth_composite": 73, "yield_composite": 99, "overall_composite": 54, "os_score": 0.46, "factor_coverage": 0.97, "signal_confidence": 0.97 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 15.88, "os": 0.15, "value": 0.21, "quality": 0.78, "momentum": 0.06, "confidence": 0.956, "coverage": 0.97, "pe_ratio": null, "earnings_yield": 0.0355, "shareholder_yield": -0.0018, "roe": -0.4694, "momentum_12_1": -0.3946 }, { "week_end_date": "2026-06-14", "price": 16.32, "os": 0.16, "value": 0.17, "quality": 0.86, "momentum": 0.09, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 40.6852, "earnings_yield": 0.039, "shareholder_yield": -0.0018, "roe": 0.0583, "momentum_12_1": -0.3005 }, { "week_end_date": "2026-06-21", "price": 18.24, "os": 0.17, "value": 0.12, "quality": 0.85, "momentum": 0.24, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 45.4963, "earnings_yield": 0.0344, "shareholder_yield": -0.0016, "roe": 0.0583, "momentum_12_1": -0.1131 }, { "week_end_date": "2026-06-28", "price": 18.2, "os": 0.16, "value": 0.13, "quality": 0.84, "momentum": 0.2, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 45.3966, "earnings_yield": 0.0345, "shareholder_yield": -0.0016, "roe": 0.0583, "momentum_12_1": 0.0148 }, { "week_end_date": "2026-07-05", "price": 18.39, "os": 0.18, "value": 0.13, "quality": 0.85, "momentum": 0.24, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 45.8705, "earnings_yield": 0.0341, "shareholder_yield": -0.0016, "roe": 0.0583, "momentum_12_1": -0.1054 }, { "week_end_date": "2026-07-12", "price": 18.24, "os": 0.21, "value": 0.12, "quality": 0.85, "momentum": 0.36, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 45.5152, "earnings_yield": 0.0344, "shareholder_yield": -0.0016, "roe": 0.0583, "momentum_12_1": -0.0377 }, { "week_end_date": "2026-07-19", "price": 18.23, "os": 0.5, "value": 0.12, "quality": 0.86, "momentum": 0.83, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 45.4714, "earnings_yield": 0.0345, "shareholder_yield": -0.0016, "roe": 0.0583, "momentum_12_1": 0.4639 }, { "week_end_date": "2026-07-26", "price": 18.34, "os": 0.46, "value": 0.11, "quality": 0.86, "momentum": 0.8, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 45.7458, "earnings_yield": 0.0342, "shareholder_yield": -0.0016, "roe": 0.0583, "momentum_12_1": 0.3757 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 79179000, "cost_of_revenue": 32958000, "gross_profit": 46221000, "ebit": 6492000, "ebitda": 14703000, "pretax_income": -69377000, "tax_provision": -4659000, "net_income": -64718000, "net_income_to_common": -64718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30853000, "total_current_assets": 51549000, "total_assets": 131936000, "short_term_debt": 206000, "long_term_debt": 410000, "total_debt": 616000, "total_liabilities": 7135000, "total_equity": 124801000, "shares_outstanding": 20101000, "goodwill_and_intangibles": 72927000 }, "cash_flow": { "operating_cash_flow": 18126000, "capital_expenditure": 713000, "free_cash_flow": 18839000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 79179000, "cost_of_revenue": 32958000, "gross_profit": 46221000, "ebit": 6492000, "ebitda": 14703000, "pretax_income": -69377000, "tax_provision": -4659000, "net_income": -64718000, "net_income_to_common": -64718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30853000, "total_current_assets": 51549000, "total_assets": 131936000, "short_term_debt": 206000, "long_term_debt": 410000, "total_debt": 616000, "total_liabilities": 7135000, "total_equity": 124801000, "shares_outstanding": 20101000, "goodwill_and_intangibles": 72927000 }, "cash_flow": { "operating_cash_flow": 18126000, "capital_expenditure": 713000, "free_cash_flow": 18839000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 79179000, "cost_of_revenue": 32958000, "gross_profit": 46221000, "ebit": 6492000, "ebitda": 14703000, "pretax_income": -69377000, "tax_provision": -4659000, "net_income": -64718000, "net_income_to_common": -64718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30853000, "total_current_assets": 51549000, "total_assets": 131936000, "short_term_debt": 206000, "long_term_debt": 410000, "total_debt": 616000, "total_liabilities": 7135000, "total_equity": 124801000, "shares_outstanding": 20101000, "goodwill_and_intangibles": 72927000 }, "cash_flow": { "operating_cash_flow": 18126000, "capital_expenditure": 713000, "free_cash_flow": 18839000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 79179000, "cost_of_revenue": 32958000, "gross_profit": 46221000, "ebit": 6492000, "ebitda": 14703000, "pretax_income": -69377000, "tax_provision": -4659000, "net_income": -64718000, "net_income_to_common": -64718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30853000, "total_current_assets": 51549000, "total_assets": 131936000, "short_term_debt": 206000, "long_term_debt": 410000, "total_debt": 616000, "total_liabilities": 7135000, "total_equity": 124801000, "shares_outstanding": 20101000, "goodwill_and_intangibles": 72927000 }, "cash_flow": { "operating_cash_flow": 18126000, "capital_expenditure": 713000, "free_cash_flow": 18839000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 79179000, "cost_of_revenue": 32958000, "gross_profit": 46221000, "ebit": 6492000, "ebitda": 14703000, "pretax_income": -69377000, "tax_provision": -4659000, "net_income": -64718000, "net_income_to_common": -64718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30853000, "total_current_assets": 51549000, "total_assets": 131936000, "short_term_debt": 206000, "long_term_debt": 410000, "total_debt": 616000, "total_liabilities": 7135000, "total_equity": 124801000, "shares_outstanding": 20101000, "goodwill_and_intangibles": 72927000 }, "cash_flow": { "operating_cash_flow": 18126000, "capital_expenditure": 713000, "free_cash_flow": 18839000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 79179000, "cost_of_revenue": 32958000, "gross_profit": 46221000, "ebit": 6492000, "ebitda": 14703000, "pretax_income": -69377000, "tax_provision": -4659000, "net_income": -64718000, "net_income_to_common": -64718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30853000, "total_current_assets": 51549000, "total_assets": 131936000, "short_term_debt": 206000, "long_term_debt": 410000, "total_debt": 616000, "total_liabilities": 7135000, "total_equity": 124801000, "shares_outstanding": 20101000, "goodwill_and_intangibles": 72927000 }, "cash_flow": { "operating_cash_flow": 18126000, "capital_expenditure": 713000, "free_cash_flow": 18839000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 79179000, "cost_of_revenue": 32958000, "gross_profit": 46221000, "ebit": 6492000, "ebitda": 14703000, "pretax_income": -69377000, "tax_provision": -4659000, "net_income": -64718000, "net_income_to_common": -64718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30853000, "total_current_assets": 51549000, "total_assets": 131936000, "short_term_debt": 206000, "long_term_debt": 410000, "total_debt": 616000, "total_liabilities": 7135000, "total_equity": 124801000, "shares_outstanding": 20101000, "goodwill_and_intangibles": 72927000 }, "cash_flow": { "operating_cash_flow": 18126000, "capital_expenditure": 713000, "free_cash_flow": 18839000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-08-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 70013000, "cost_of_revenue": 26862000, "gross_profit": 43151000, "ebit": 12411000, "ebitda": 18076000, "pretax_income": 12411000, "tax_provision": 2457000, "net_income": 9954000, "net_income_to_common": 9954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10311000, "total_current_assets": 39341000, "total_assets": 207637000, "short_term_debt": 475000, "long_term_debt": 531000, "total_debt": 1006000, "total_liabilities": 25206000, "total_equity": 182431000, "shares_outstanding": 20301000, "goodwill_and_intangibles": 154917000 }, "cash_flow": { "operating_cash_flow": 13320000, "capital_expenditure": 566000, "free_cash_flow": 13886000, "dividends_paid": 4796000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21886000, "cost_of_revenue": 6759000, "gross_profit": 15127000, "ebit": 3986000, "ebitda": 1093000, "pretax_income": 4806000, "tax_provision": 1231000, "net_income": 3575000, "net_income_to_common": 3575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35324000, "total_current_assets": 75125000, "total_assets": 152977000, "short_term_debt": 112000, "long_term_debt": 375000, "total_debt": 487000, "total_liabilities": 13941000, "total_equity": 139035000, "shares_outstanding": 20233000, "goodwill_and_intangibles": 60187000 }, "cash_flow": { "operating_cash_flow": 10246000, "capital_expenditure": 807000, "free_cash_flow": 11053000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10000, "net_debt_issued": null } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21886000, "cost_of_revenue": 6759000, "gross_profit": 15127000, "ebit": 3986000, "ebitda": 1093000, "pretax_income": 4806000, "tax_provision": 1231000, "net_income": 3575000, "net_income_to_common": 3575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35324000, "total_current_assets": 75125000, "total_assets": 152977000, "short_term_debt": 112000, "long_term_debt": 375000, "total_debt": 487000, "total_liabilities": 13941000, "total_equity": 139035000, "shares_outstanding": 20233000, "goodwill_and_intangibles": 60187000 }, "cash_flow": { "operating_cash_flow": 10246000, "capital_expenditure": 807000, "free_cash_flow": 11053000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10000, "net_debt_issued": null } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21886000, "cost_of_revenue": 6759000, "gross_profit": 15127000, "ebit": 3986000, "ebitda": 1093000, "pretax_income": 4806000, "tax_provision": 1231000, "net_income": 3575000, "net_income_to_common": 3575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35324000, "total_current_assets": 75125000, "total_assets": 152977000, "short_term_debt": 112000, "long_term_debt": 375000, "total_debt": 487000, "total_liabilities": 13941000, "total_equity": 139035000, "shares_outstanding": 20233000, "goodwill_and_intangibles": 60187000 }, "cash_flow": { "operating_cash_flow": 10246000, "capital_expenditure": 807000, "free_cash_flow": 11053000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10000, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24291000, "cost_of_revenue": 8148000, "gross_profit": 16143000, "ebit": 5886000, "ebitda": 7433000, "pretax_income": 5886000, "tax_provision": 1351000, "net_income": 4535000, "net_income_to_common": 4535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25727000, "total_current_assets": 67560000, "total_assets": 146484000, "short_term_debt": 138000, "long_term_debt": 370000, "total_debt": 508000, "total_liabilities": 12713000, "total_equity": 133771000, "shares_outstanding": 20232000, "goodwill_and_intangibles": 55044000 }, "cash_flow": { "operating_cash_flow": 6412000, "capital_expenditure": 46000, "free_cash_flow": 6458000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 474000, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24291000, "cost_of_revenue": 8148000, "gross_profit": 16143000, "ebit": 5886000, "ebitda": 7433000, "pretax_income": 5886000, "tax_provision": 1351000, "net_income": 4535000, "net_income_to_common": 4535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25727000, "total_current_assets": 67560000, "total_assets": 146484000, "short_term_debt": 138000, "long_term_debt": 370000, "total_debt": 508000, "total_liabilities": 12713000, "total_equity": 133771000, "shares_outstanding": 20232000, "goodwill_and_intangibles": 55044000 }, "cash_flow": { "operating_cash_flow": 6412000, "capital_expenditure": 46000, "free_cash_flow": 6458000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 474000, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24291000, "cost_of_revenue": 8148000, "gross_profit": 16143000, "ebit": 5886000, "ebitda": 7433000, "pretax_income": 5886000, "tax_provision": 1351000, "net_income": 4535000, "net_income_to_common": 4535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25727000, "total_current_assets": 67560000, "total_assets": 146484000, "short_term_debt": 138000, "long_term_debt": 370000, "total_debt": 508000, "total_liabilities": 12713000, "total_equity": 133771000, "shares_outstanding": 20232000, "goodwill_and_intangibles": 55044000 }, "cash_flow": { "operating_cash_flow": 6412000, "capital_expenditure": 46000, "free_cash_flow": 6458000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 474000, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24291000, "cost_of_revenue": 8148000, "gross_profit": 16143000, "ebit": 5886000, "ebitda": 7433000, "pretax_income": 5886000, "tax_provision": 1351000, "net_income": 4535000, "net_income_to_common": 4535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25727000, "total_current_assets": 67560000, "total_assets": 146484000, "short_term_debt": 138000, "long_term_debt": 370000, "total_debt": 508000, "total_liabilities": 12713000, "total_equity": 133771000, "shares_outstanding": 20232000, "goodwill_and_intangibles": 55044000 }, "cash_flow": { "operating_cash_flow": 6412000, "capital_expenditure": 46000, "free_cash_flow": 6458000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 474000, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24291000, "cost_of_revenue": 8148000, "gross_profit": 16143000, "ebit": 5886000, "ebitda": 7433000, "pretax_income": 5886000, "tax_provision": 1351000, "net_income": 4535000, "net_income_to_common": 4535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25727000, "total_current_assets": 67560000, "total_assets": 146484000, "short_term_debt": 138000, "long_term_debt": 370000, "total_debt": 508000, "total_liabilities": 12713000, "total_equity": 133771000, "shares_outstanding": 20232000, "goodwill_and_intangibles": 55044000 }, "cash_flow": { "operating_cash_flow": 6412000, "capital_expenditure": 46000, "free_cash_flow": 6458000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 474000, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24291000, "cost_of_revenue": 8148000, "gross_profit": 16143000, "ebit": 5886000, "ebitda": 7433000, "pretax_income": 5886000, "tax_provision": 1351000, "net_income": 4535000, "net_income_to_common": 4535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25727000, "total_current_assets": 67560000, "total_assets": 146484000, "short_term_debt": 138000, "long_term_debt": 370000, "total_debt": 508000, "total_liabilities": 12713000, "total_equity": 133771000, "shares_outstanding": 20232000, "goodwill_and_intangibles": 55044000 }, "cash_flow": { "operating_cash_flow": 6412000, "capital_expenditure": 46000, "free_cash_flow": 6458000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 474000, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24291000, "cost_of_revenue": 8148000, "gross_profit": 16143000, "ebit": 5630000, "ebitda": 7177000, "pretax_income": 5886000, "tax_provision": 1351000, "net_income": 4535000, "net_income_to_common": 4535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25727000, "total_current_assets": 67560000, "total_assets": 146484000, "short_term_debt": 138000, "long_term_debt": 370000, "total_debt": 508000, "total_liabilities": 12713000, "total_equity": 133771000, "shares_outstanding": 20232000, "goodwill_and_intangibles": 55044000 }, "cash_flow": { "operating_cash_flow": 6412000, "capital_expenditure": 46000, "free_cash_flow": 6458000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 474000, "net_debt_issued": null } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18421000, "cost_of_revenue": 7530000, "gross_profit": 10891000, "ebit": 970000, "ebitda": 2316000, "pretax_income": 970000, "tax_provision": 294000, "net_income": 676000, "net_income_to_common": 676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30189000, "total_current_assets": 58140000, "total_assets": 137831000, "short_term_debt": 179000, "long_term_debt": 378000, "total_debt": 557000, "total_liabilities": 10718000, "total_equity": 127113000, "shares_outstanding": 20220000, "goodwill_and_intangibles": 72518000 }, "cash_flow": { "operating_cash_flow": 4234000, "capital_expenditure": 900000, "free_cash_flow": 5134000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2000, "net_debt_issued": null } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18421000, "cost_of_revenue": 7530000, "gross_profit": 10891000, "ebit": 970000, "ebitda": 2316000, "pretax_income": 970000, "tax_provision": 294000, "net_income": 676000, "net_income_to_common": 676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30189000, "total_current_assets": 58140000, "total_assets": 137831000, "short_term_debt": 179000, "long_term_debt": 378000, "total_debt": 557000, "total_liabilities": 10718000, "total_equity": 127113000, "shares_outstanding": 20220000, "goodwill_and_intangibles": 72518000 }, "cash_flow": { "operating_cash_flow": 4234000, "capital_expenditure": 900000, "free_cash_flow": 5134000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-05-31" }, "schema": { "public_fields_only": true } }