{ "ticker": { "uuid": "fb809c1b-d1d8-4a49-8f54-7f7aa8760472", "symbol": "WBUY", "name": "WEBUY GLOBAL LTD. Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/fb809c1b-d1d8-4a49-8f54-7f7aa8760472/", "api_url": "https://sharemaestro.com/factors/api/tickers/fb809c1b-d1d8-4a49-8f54-7f7aa8760472/" }, "ticker_metadata": { "id": 8908, "uuid": "fb809c1b-d1d8-4a49-8f54-7f7aa8760472", "symbol": "WBUY", "name": "WEBUY GLOBAL LTD. Ordinary Shares", "asset_type": "equity", "market_cap": 5535900, "stock_exchange_id": 2, "industry": "Internet Retail", "sector": "Consumer Cyclical", "description": "WeBuy Global Ltd. is an innovative e-commerce platform that differentiates itself through a unique social commerce model designed to enhance online shopping experiences. Utilizing cutting-edge technology and data-driven insights, the company connects consumers with tailored products and services while promoting community interaction. As a pivotal participant in the burgeoning online retail sector, WeBuy stands to capitalize on the increasing demand for seamless digital shopping solutions, presenting an attractive opportunity for institutional investors focused on the dynamic evolution of e-commerce.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "fb809c1b-d1d8-4a49-8f54-7f7aa8760472", "symbol": "WBUY", "name": "WEBUY GLOBAL LTD. Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/fb809c1b-d1d8-4a49-8f54-7f7aa8760472/", "api_url": "https://sharemaestro.com/factors/api/tickers/fb809c1b-d1d8-4a49-8f54-7f7aa8760472/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.19, "value": 0.35, "quality": 0.34, "momentum": 0.34, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 0.93, "market_cap": 1569146.88, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -2.3998, "piotroski_f_score": 2, "momentum_12_1": -0.8254, "volatility_252d": 1.043 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:26.768089+00:00", "batch_id": "" }, "size": { "price_close": 0.925, "market_cap": 1569146.875, "market_cap_usd": 1569146.875, "enterprise_value": 1569146.875, "shares_outstanding": 1696375, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.4454, "ptbv_ratio": 0.5584, "ps_ratio": 0.0833, "pcf_ratio": null, "pfcf_ratio": -0.5523, "ev_ebitda": null, "ev_ebit": -0.2372, "ev_sales": 0.0833, "ev_fcf": -0.5523, "earnings_yield": null, "fcf_yield": -1.8106, "price_to_sales": 0.0833, "price_to_book": 0.4454, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 12.0028 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.032, "operating_margin": -0.3513, "net_margin": -0.4489, "ebitda_margin": -0.2633, "fcf_margin": -0.1508, "roe": -2.3998, "roa": -0.5227, "roic": -2.6569, "roc_greenblatt": null, "asset_turnover": 1.1642, "cash_conversion": 0.336, "accruals_ratio": -0.3418, "sbc_to_revenue": 0, "piotroski_f_score": 2, "altman_z_score": -3.3239, "earnings_stability_5y": 1.2873, "revenue_stability_5y": 0.4833, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0372, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.6573, "net_debt_to_ebitda": 0.3338, "debt_to_assets": 0.0866, "interest_coverage": -11.1219, "current_ratio": 1.1496, "quick_ratio": 1.1496, "net_debt": -1655588, "local_beta": -0.0048, "volatility_252d": 1.043, "volatility_60d": 1.8503, "max_drawdown_12m": -0.8891, "risk_adjusted_momentum": -0.7913 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.2495, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 16.1603, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.254, "price_return_3m": -0.0464, "price_return_6m": -0.5305, "price_return_9m": -0.6696, "price_return_12m": -0.8697, "price_return_12m_ex1m": -0.8254, "momentum_6m": -0.5305, "momentum_12m": -0.8697, "momentum_12_1": -0.8254, "distance_from_52w_high": -0.8891, "distance_from_52w_low": 0, "relative_strength": -1.0277 }, "raw_ttm": { "revenue_ttm": 18834099, "gross_profit_ttm": 602332, "ebit_ttm": -6616458, "ebitda_ttm": -4959241, "net_income_ttm": -8455141, "eps_diluted_ttm": -4.9842, "operating_cash_flow_ttm": -2925465, "capital_expenditure_ttm": 84375, "fcf_ttm": -2841090, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 594902, "cash_and_equivalents": 3056043, "total_current_assets": 13675609, "total_current_liabilities": 11896205, "net_ppe": null, "total_assets": 16177413, "total_debt": 1400455, "total_equity": 3523317, "net_working_capital": 123816, "book_value_per_share": 2.077, "retained_earnings": -38635083, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2810302, "tangible_book_per_share": 1.6567 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 65, "quality_composite": 66, "momentum_composite": 66, "growth_composite": 65, "yield_composite": 65, "svqf_composite": 74, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 81, "quality_value_composite": 0.345, "os_score": 0.19, "value_percentile": 0.35, "quality_percentile": 0.34, "momentum_percentile": 0.34, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3217, "ticker_id": 8908, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:26.768089+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.925, "market_cap": 1569146.875, "market_cap_usd": 1569146.875, "enterprise_value": 1569146.875, "shares_outstanding": 1696375, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.44536069, "ptbv_ratio": 0.55835525, "ps_ratio": 0.08331415, "pcf_ratio": null, "pfcf_ratio": -0.55230453, "ev_ebitda": null, "ev_ebit": -0.23715814, "ev_sales": 0.08331415, "ev_fcf": -0.55230453, "earnings_yield": null, "fcf_yield": -1.81059533, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.03198093, "operating_margin": -0.35130207, "net_margin": -0.44892729, "ebitda_margin": -0.26331183, "fcf_margin": -0.1508482, "roe": -2.39976732, "roa": -0.52265099, "roic": -2.65688625, "roc_greenblatt": null, "asset_turnover": 1.16422193, "cash_conversion": 0.33601923, "accruals_ratio": -0.3418146, "sbc_to_revenue": 0, "debt_to_equity": 3.65726615, "net_debt_to_ebitda": 0.33383899, "debt_to_assets": 0.08656854, "interest_coverage": -11.12192933, "current_ratio": 1.14957745, "quick_ratio": 1.14957745, "net_debt": -1655588, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.24953254, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 16.16025308, "piotroski_f_score": 2, "altman_z_score": -3.32389665, "earnings_stability_5y": 1.287314, "revenue_stability_5y": 0.483312, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.25403226, "price_return_3m": -0.04639175, "price_return_6m": -0.53045685, "price_return_9m": -0.66964286, "price_return_12m": -0.86971831, "price_return_12m_ex1m": -0.82535211, "distance_from_52w_high": -0.88908873, "distance_from_52w_low": 0, "relative_strength": -1.02765936, "local_beta": -0.0048, "volatility_252d": 1.043018, "volatility_60d": 1.850271, "max_drawdown_12m": -0.88908873, "revenue_ttm": 18834099, "gross_profit_ttm": 602332, "ebit_ttm": -6616458, "ebitda_ttm": -4959241, "net_income_ttm": -8455141, "eps_diluted_ttm": -4.98424051, "operating_cash_flow_ttm": -2925465, "capital_expenditure_ttm": 84375, "fcf_ttm": -2841090, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 594902, "cash_and_equivalents": 3056043, "total_current_assets": 13675609, "total_current_liabilities": 11896205, "net_ppe": null, "total_assets": 16177413, "total_debt": 1400455, "total_equity": 3523317, "net_working_capital": 123816, "book_value_per_share": 2.07696824, "retained_earnings": -38635083, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2810302, "tangible_book_per_share": 1.65665139, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 65, "quality_composite": 66, "momentum_composite": 66, "growth_composite": 65, "yield_composite": 65, "svqf_composite": 74, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.93, "os": 0.19, "value": 0.35, "quality": 0.34, "momentum": 0.34, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -2.3998, "momentum_12_1": -0.8254, "complete_fields": { "id": 3217, "ticker_id": 8908, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:26.768089+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.925, "market_cap": 1569146.875, "market_cap_usd": 1569146.875, "enterprise_value": 1569146.875, "shares_outstanding": 1696375, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.44536069, "ptbv_ratio": 0.55835525, "ps_ratio": 0.08331415, "pcf_ratio": null, "pfcf_ratio": -0.55230453, "ev_ebitda": null, "ev_ebit": -0.23715814, "ev_sales": 0.08331415, "ev_fcf": -0.55230453, "earnings_yield": null, "fcf_yield": -1.81059533, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.03198093, "operating_margin": -0.35130207, "net_margin": -0.44892729, "ebitda_margin": -0.26331183, "fcf_margin": -0.1508482, "roe": -2.39976732, "roa": -0.52265099, "roic": -2.65688625, "roc_greenblatt": null, "asset_turnover": 1.16422193, "cash_conversion": 0.33601923, "accruals_ratio": -0.3418146, "sbc_to_revenue": 0, "debt_to_equity": 3.65726615, "net_debt_to_ebitda": 0.33383899, "debt_to_assets": 0.08656854, "interest_coverage": -11.12192933, "current_ratio": 1.14957745, "quick_ratio": 1.14957745, "net_debt": -1655588, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.24953254, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 16.16025308, "piotroski_f_score": 2, "altman_z_score": -3.32389665, "earnings_stability_5y": 1.287314, "revenue_stability_5y": 0.483312, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.25403226, "price_return_3m": -0.04639175, "price_return_6m": -0.53045685, "price_return_9m": -0.66964286, "price_return_12m": -0.86971831, "price_return_12m_ex1m": -0.82535211, "distance_from_52w_high": -0.88908873, "distance_from_52w_low": 0, "relative_strength": -1.02765936, "local_beta": -0.0048, "volatility_252d": 1.043018, "volatility_60d": 1.850271, "max_drawdown_12m": -0.88908873, "revenue_ttm": 18834099, "gross_profit_ttm": 602332, "ebit_ttm": -6616458, "ebitda_ttm": -4959241, "net_income_ttm": -8455141, "eps_diluted_ttm": -4.98424051, "operating_cash_flow_ttm": -2925465, "capital_expenditure_ttm": 84375, "fcf_ttm": -2841090, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 594902, "cash_and_equivalents": 3056043, "total_current_assets": 13675609, "total_current_liabilities": 11896205, "net_ppe": null, "total_assets": 16177413, "total_debt": 1400455, "total_equity": 3523317, "net_working_capital": 123816, "book_value_per_share": 2.07696824, "retained_earnings": -38635083, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2810302, "tangible_book_per_share": 1.65665139, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 65, "quality_composite": 66, "momentum_composite": 66, "growth_composite": 65, "yield_composite": 65, "svqf_composite": 74, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:48.358676+00:00", "is_restated": false, "income_statement": { "revenue": 18834099, "cost_of_revenue": 18231766, "gross_profit": 602332, "ebit": -6616458, "ebitda": -4959241, "pretax_income": -5591899, "tax_provision": null, "net_income": -8455141, "net_income_to_common": -8455141, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3056043, "total_current_assets": 13675609, "total_assets": 16177413, "short_term_debt": 1400455, "long_term_debt": null, "total_debt": 1400455, "total_liabilities": 12885708, "total_equity": 3523317, "shares_outstanding": 1441370, "goodwill_and_intangibles": 713015 }, "cash_flow": { "operating_cash_flow": -2925465, "capital_expenditure": 84375, "free_cash_flow": -2841090, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199850, "ticker_id": 8908, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:48.358676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6616458", "ebitda": "-4959241", "netIncome": "-8455141", "grossProfit": "602332", "depreciation": "None", "totalRevenue": "18834099", "costOfRevenue": "18231766", "interestIncome": "None", "incomeBeforeTax": "-5591899", "interestExpense": "594902", "operatingIncome": "-6616458", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-594902", "nonInterestIncome": "None", "operatingExpenses": "7218791", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18231766", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1657217", "sellingGeneralAndAdministrative": "8876008", "netIncomeFromContinuingOperations": "-5591899" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "113", "currentDebt": "None", "investments": "None", "totalAssets": "16177413", "longTermDebt": "None", "shortTermDebt": "1400455", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "713015", "reportedCurrency": "USD", "retainedEarnings": "-38635083", "totalLiabilities": "12885708", "otherCurrentAssets": "4630948", "totalCurrentAssets": "13675609", "currentLongTermDebt": "631917", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5988618", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2501804", "currentAccountsPayable": "2704606", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2389958", "totalShareholderEquity": "3523317", "capitalLeaseObligations": "1758041", "otherCurrentLiabilities": "2873303", "totalCurrentLiabilities": "11896205", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "989502", "cashAndShortTermInvestments": "3056043", "commonStockSharesOutstanding": "1441370", "intangibleAssetsExcludingGoodwill": "713015", "cashAndCashEquivalentsAtCarryingValue": "3056043", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5433128", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "154092", "operatingCashflow": "-2925465", "capitalExpenditures": "84375", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2387595", "cashflowFromInvestment": "-204120", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1657217", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18834099, "cost_of_revenue": 18231766, "gross_profit": 602332, "research_and_development": null, "selling_general_admin": 8876008, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6616458, "depreciation_amortisation": 1657217, "ebitda": -4959241, "interest_expense": 594902, "interest_income": null, "other_non_operating": null, "pretax_income": -5591899, "tax_provision": null, "effective_tax_rate": null, "net_income": -8455141, "net_income_continuing_ops": -5591899, "net_income_to_common": -8455141, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3056043, "short_term_investments": null, "net_receivables": 5988618, "inventory": 0, "other_current_assets": null, "total_current_assets": 13675609, "net_ppe": null, "goodwill": null, "intangible_assets": 713015, "goodwill_and_intangibles": 713015, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2501804, "total_assets": 16177413, "short_term_debt": 1400455, "accounts_payable": 2704606, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11896205, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 989502, "total_liabilities": 12885708, "total_debt": 1400455, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38635083, "total_equity": 3523317, "shares_outstanding": 1441370, "operating_cash_flow": -2925465, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 84375, "acquisitions": null, "other_investing": null, "investing_cash_flow": -204120, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2387595, "free_cash_flow": -2841090, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6616458", "ebitda": "-4959241", "netIncome": "-8455141", "grossProfit": "602332", "depreciation": "None", "totalRevenue": "18834099", "costOfRevenue": "18231766", "interestIncome": "None", "incomeBeforeTax": "-5591899", "interestExpense": "594902", "operatingIncome": "-6616458", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-594902", "nonInterestIncome": "None", "operatingExpenses": "7218791", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18231766", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1657217", "sellingGeneralAndAdministrative": "8876008", "netIncomeFromContinuingOperations": "-5591899" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "113", "currentDebt": "None", "investments": "None", "totalAssets": "16177413", "longTermDebt": "None", "shortTermDebt": "1400455", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "713015", "reportedCurrency": "USD", "retainedEarnings": "-38635083", "totalLiabilities": "12885708", "otherCurrentAssets": "4630948", "totalCurrentAssets": "13675609", "currentLongTermDebt": "631917", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5988618", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2501804", "currentAccountsPayable": "2704606", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2389958", "totalShareholderEquity": "3523317", "capitalLeaseObligations": "1758041", "otherCurrentLiabilities": "2873303", "totalCurrentLiabilities": "11896205", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "989502", "cashAndShortTermInvestments": "3056043", "commonStockSharesOutstanding": "1441370", "intangibleAssetsExcludingGoodwill": "713015", "cashAndCashEquivalentsAtCarryingValue": "3056043", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5433128", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "154092", "operatingCashflow": "-2925465", "capitalExpenditures": "84375", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2387595", "cashflowFromInvestment": "-204120", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1657217", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:48.358676+00:00", "is_restated": false, "income_statement": { "revenue": 58303835, "cost_of_revenue": 54037826, "gross_profit": 4266009, "ebit": -6176620, "ebitda": -4443775, "pretax_income": -6775419, "tax_provision": null, "net_income": -6616671, "net_income_to_common": -6616671, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4148279, "total_current_assets": 19367009, "total_assets": 23147578, "short_term_debt": 2473540, "long_term_debt": 133303, "total_debt": 2606843, "total_liabilities": 16255176, "total_equity": 7123990, "shares_outstanding": 50011600, "goodwill_and_intangibles": 1109807 }, "cash_flow": { "operating_cash_flow": -6987201, "capital_expenditure": 944371, "free_cash_flow": -6042830, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199854, "ticker_id": 8908, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:48.358676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6176620", "ebitda": "-4443775", "netIncome": "-6616671", "grossProfit": "4266009", "depreciation": "None", "totalRevenue": "58303835", "costOfRevenue": "54037826", "interestIncome": "None", "incomeBeforeTax": "-6775419", "interestExpense": "598799", "operatingIncome": "-8791483", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-598799", "nonInterestIncome": "None", "operatingExpenses": "13057492", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54037826", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1732845", "sellingGeneralAndAdministrative": "10461672", "netIncomeFromContinuingOperations": "-6775419" }, "balance": { "goodwill": "None", "inventory": "154092", "commonStock": "35", "currentDebt": "None", "investments": "None", "totalAssets": "23147578", "longTermDebt": "133303", "shortTermDebt": "2473540", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1109807", "reportedCurrency": "USD", "retainedEarnings": "-30100945", "totalLiabilities": "16255176", "otherCurrentAssets": "6054027", "totalCurrentAssets": "19367009", "currentLongTermDebt": "1789397", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9010611", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3780569", "currentAccountsPayable": "6102417", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4106229", "totalShareholderEquity": "7123990", "capitalLeaseObligations": "2183529", "otherCurrentLiabilities": "3546116", "totalCurrentLiabilities": "14622487", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1632689", "cashAndShortTermInvestments": "4148279", "commonStockSharesOutstanding": "50011600", "intangibleAssetsExcludingGoodwill": "1109807", "cashAndCashEquivalentsAtCarryingValue": "4148279", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6775419", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "615492", "operatingCashflow": "-6987201", "capitalExpenditures": "944371", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6339577", "cashflowFromInvestment": "-944371", "stockBasedCompensation": "630000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1732845", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58303835, "cost_of_revenue": 54037826, "gross_profit": 4266009, "research_and_development": null, "selling_general_admin": 10461672, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6176620, "depreciation_amortisation": 1732845, "ebitda": -4443775, "interest_expense": 598799, "interest_income": null, "other_non_operating": null, "pretax_income": -6775419, "tax_provision": null, "effective_tax_rate": null, "net_income": -6616671, "net_income_continuing_ops": -6775419, "net_income_to_common": -6616671, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4148279, "short_term_investments": null, "net_receivables": 9010611, "inventory": 154092, "other_current_assets": null, "total_current_assets": 19367009, "net_ppe": null, "goodwill": null, "intangible_assets": 1109807, "goodwill_and_intangibles": 1109807, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3780569, "total_assets": 23147578, "short_term_debt": 2473540, "accounts_payable": 6102417, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14622487, "long_term_debt": 133303, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1632689, "total_liabilities": 16255176, "total_debt": 2606843, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30100945, "total_equity": 7123990, "shares_outstanding": 50011600, "operating_cash_flow": -6987201, "stock_based_compensation": 630000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 944371, "acquisitions": null, "other_investing": null, "investing_cash_flow": -944371, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6339577, "free_cash_flow": -6042830, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6176620", "ebitda": "-4443775", "netIncome": "-6616671", "grossProfit": "4266009", "depreciation": "None", "totalRevenue": "58303835", "costOfRevenue": "54037826", "interestIncome": "None", "incomeBeforeTax": "-6775419", "interestExpense": "598799", "operatingIncome": "-8791483", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-598799", "nonInterestIncome": "None", "operatingExpenses": "13057492", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54037826", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1732845", "sellingGeneralAndAdministrative": "10461672", "netIncomeFromContinuingOperations": "-6775419" }, "balance": { "goodwill": "None", "inventory": "154092", "commonStock": "35", "currentDebt": "None", "investments": "None", "totalAssets": "23147578", "longTermDebt": "133303", "shortTermDebt": "2473540", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1109807", "reportedCurrency": "USD", "retainedEarnings": "-30100945", "totalLiabilities": "16255176", "otherCurrentAssets": "6054027", "totalCurrentAssets": "19367009", "currentLongTermDebt": "1789397", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9010611", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3780569", "currentAccountsPayable": "6102417", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4106229", "totalShareholderEquity": "7123990", "capitalLeaseObligations": "2183529", "otherCurrentLiabilities": "3546116", "totalCurrentLiabilities": "14622487", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1632689", "cashAndShortTermInvestments": "4148279", "commonStockSharesOutstanding": "50011600", "intangibleAssetsExcludingGoodwill": "1109807", "cashAndCashEquivalentsAtCarryingValue": "4148279", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6775419", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "615492", "operatingCashflow": "-6987201", "capitalExpenditures": "944371", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6339577", "cashflowFromInvestment": "-944371", "stockBasedCompensation": "630000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1732845", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:48.358676+00:00", "is_restated": false, "income_statement": { "revenue": 61686170, "cost_of_revenue": 56543663, "gross_profit": 5142507, "ebit": -4868314, "ebitda": -3534963, "pretax_income": -5162454, "tax_provision": 563122, "net_income": -5146444, "net_income_to_common": -5146444, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5393848, "total_current_assets": 25394951, "total_assets": 30233191, "short_term_debt": 3122988, "long_term_debt": 204758, "total_debt": 3327746, "total_liabilities": 24577464, "total_equity": 5710387, "shares_outstanding": 50011600, "goodwill_and_intangibles": 1251180 }, "cash_flow": { "operating_cash_flow": -7160538, "capital_expenditure": 1588659, "free_cash_flow": -5571879, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199858, "ticker_id": 8908, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:48.358676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4868314", "ebitda": "-3534963", "netIncome": "-5146444", "grossProfit": "5142507", "depreciation": "None", "totalRevenue": "61686170", "costOfRevenue": "56543663", "interestIncome": "None", "incomeBeforeTax": "-5162454", "interestExpense": "294140", "operatingIncome": "-5153306", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "563122", "reportedCurrency": "USD", "netInterestIncome": "-294140", "nonInterestIncome": "None", "operatingExpenses": "10295813", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56543663", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1333351", "sellingGeneralAndAdministrative": "7732833", "netIncomeFromContinuingOperations": "-5162454" }, "balance": { "goodwill": "None", "inventory": "769584", "commonStock": "20", "currentDebt": "None", "investments": "None", "totalAssets": "30233191", "longTermDebt": "204758", "shortTermDebt": "3122988", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1251180", "reportedCurrency": "USD", "retainedEarnings": "-23484274", "totalLiabilities": "24577464", "otherCurrentAssets": "4705345", "totalCurrentAssets": "25394951", "currentLongTermDebt": "2414035", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14526174", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4838240", "currentAccountsPayable": "11058508", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5522299", "totalShareholderEquity": "5710387", "capitalLeaseObligations": "2903506", "otherCurrentLiabilities": "2702592", "totalCurrentLiabilities": "22178153", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2399311", "cashAndShortTermInvestments": "5393848", "commonStockSharesOutstanding": "50011600", "intangibleAssetsExcludingGoodwill": "1251180", "cashAndCashEquivalentsAtCarryingValue": "5393848", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5162454", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "368954", "operatingCashflow": "-7160538", "capitalExpenditures": "1588659", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15529005", "cashflowFromInvestment": "-4588659", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1333351", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61686170, "cost_of_revenue": 56543663, "gross_profit": 5142507, "research_and_development": null, "selling_general_admin": 7732833, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4868314, "depreciation_amortisation": 1333351, "ebitda": -3534963, "interest_expense": 294140, "interest_income": null, "other_non_operating": null, "pretax_income": -5162454, "tax_provision": 563122, "effective_tax_rate": null, "net_income": -5146444, "net_income_continuing_ops": -5162454, "net_income_to_common": -5146444, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5393848, "short_term_investments": null, "net_receivables": 14526174, "inventory": 769584, "other_current_assets": null, "total_current_assets": 25394951, "net_ppe": null, "goodwill": null, "intangible_assets": 1251180, "goodwill_and_intangibles": 1251180, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4838240, "total_assets": 30233191, "short_term_debt": 3122988, "accounts_payable": 11058508, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22178153, "long_term_debt": 204758, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2399311, "total_liabilities": 24577464, "total_debt": 3327746, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23484274, "total_equity": 5710387, "shares_outstanding": 50011600, "operating_cash_flow": -7160538, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1588659, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4588659, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15529005, "free_cash_flow": -5571879, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4868314", "ebitda": "-3534963", "netIncome": "-5146444", "grossProfit": "5142507", "depreciation": "None", "totalRevenue": "61686170", "costOfRevenue": "56543663", "interestIncome": "None", "incomeBeforeTax": "-5162454", "interestExpense": "294140", "operatingIncome": "-5153306", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "563122", "reportedCurrency": "USD", "netInterestIncome": "-294140", "nonInterestIncome": "None", "operatingExpenses": "10295813", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56543663", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1333351", "sellingGeneralAndAdministrative": "7732833", "netIncomeFromContinuingOperations": "-5162454" }, "balance": { "goodwill": "None", "inventory": "769584", "commonStock": "20", "currentDebt": "None", "investments": "None", "totalAssets": "30233191", "longTermDebt": "204758", "shortTermDebt": "3122988", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1251180", "reportedCurrency": "USD", "retainedEarnings": "-23484274", "totalLiabilities": "24577464", "otherCurrentAssets": "4705345", "totalCurrentAssets": "25394951", "currentLongTermDebt": "2414035", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14526174", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4838240", "currentAccountsPayable": "11058508", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5522299", "totalShareholderEquity": "5710387", "capitalLeaseObligations": "2903506", "otherCurrentLiabilities": "2702592", "totalCurrentLiabilities": "22178153", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2399311", "cashAndShortTermInvestments": "5393848", "commonStockSharesOutstanding": "50011600", "intangibleAssetsExcludingGoodwill": "1251180", "cashAndCashEquivalentsAtCarryingValue": "5393848", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5162454", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "368954", "operatingCashflow": "-7160538", "capitalExpenditures": "1588659", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15529005", "cashflowFromInvestment": "-4588659", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1333351", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:48.358676+00:00", "is_restated": false, "income_statement": { "revenue": 44560418, "cost_of_revenue": 40808849, "gross_profit": 3751569, "ebit": -6417682, "ebitda": -5980370, "pretax_income": -6701203, "tax_provision": 370493, "net_income": -6660946, "net_income_to_common": -6660946, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1554464, "total_current_assets": 6591318, "total_assets": 7990662, "short_term_debt": 2055816, "long_term_debt": 473758, "total_debt": 2529574, "total_liabilities": 10766411, "total_equity": -2734641, "shares_outstanding": 50011600, "goodwill_and_intangibles": 933000 }, "cash_flow": { "operating_cash_flow": -4117551, "capital_expenditure": 1139058, "free_cash_flow": -2978493, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199861, "ticker_id": 8908, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:48.358676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6417682", "ebitda": "-5980370", "netIncome": "-6660946", "grossProfit": "3751569", "depreciation": "None", "totalRevenue": "44560418", "costOfRevenue": "40808849", "interestIncome": "None", "incomeBeforeTax": "-6701203", "interestExpense": "283521", "operatingIncome": "-7370064", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "370493", "reportedCurrency": "USD", "netInterestIncome": "-283521", "nonInterestIncome": "None", "operatingExpenses": "11121633", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40808849", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "437312", "sellingGeneralAndAdministrative": "6997032", "netIncomeFromContinuingOperations": "-6701203" }, "balance": { "goodwill": "None", "inventory": "1127133", "commonStock": "18", "currentDebt": "None", "investments": "None", "totalAssets": "7990662", "longTermDebt": "473758", "shortTermDebt": "2055816", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "933000", "reportedCurrency": "USD", "retainedEarnings": "-18337830", "totalLiabilities": "10766411", "otherCurrentAssets": "545385", "totalCurrentAssets": "6591318", "currentLongTermDebt": "2023469", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3364336", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1399344", "currentAccountsPayable": "5464617", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2540172", "totalShareholderEquity": "-2734641", "capitalLeaseObligations": "42945", "otherCurrentLiabilities": "1566059", "totalCurrentLiabilities": "10282055", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "484356", "cashAndShortTermInvestments": "1554464", "commonStockSharesOutstanding": "50011600", "intangibleAssetsExcludingGoodwill": "933000", "cashAndCashEquivalentsAtCarryingValue": "1554464", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6701203", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-385598", "operatingCashflow": "-4117551", "capitalExpenditures": "1139058", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5351984", "cashflowFromInvestment": "-1139058", "stockBasedCompensation": "1266890", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "437312", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44560418, "cost_of_revenue": 40808849, "gross_profit": 3751569, "research_and_development": null, "selling_general_admin": 6997032, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6417682, "depreciation_amortisation": 437312, "ebitda": -5980370, "interest_expense": 283521, "interest_income": null, "other_non_operating": null, "pretax_income": -6701203, "tax_provision": 370493, "effective_tax_rate": null, "net_income": -6660946, "net_income_continuing_ops": -6701203, "net_income_to_common": -6660946, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1554464, "short_term_investments": null, "net_receivables": 3364336, "inventory": 1127133, "other_current_assets": null, "total_current_assets": 6591318, "net_ppe": null, "goodwill": null, "intangible_assets": 933000, "goodwill_and_intangibles": 933000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1399344, "total_assets": 7990662, "short_term_debt": 2055816, "accounts_payable": 5464617, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10282055, "long_term_debt": 473758, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 484356, "total_liabilities": 10766411, "total_debt": 2529574, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18337830, "total_equity": -2734641, "shares_outstanding": 50011600, "operating_cash_flow": -4117551, "stock_based_compensation": 1266890, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1139058, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1139058, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5351984, "free_cash_flow": -2978493, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6417682", "ebitda": "-5980370", "netIncome": "-6660946", "grossProfit": "3751569", "depreciation": "None", "totalRevenue": "44560418", "costOfRevenue": "40808849", "interestIncome": "None", "incomeBeforeTax": "-6701203", "interestExpense": "283521", "operatingIncome": "-7370064", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "370493", "reportedCurrency": "USD", "netInterestIncome": "-283521", "nonInterestIncome": "None", "operatingExpenses": "11121633", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40808849", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "437312", "sellingGeneralAndAdministrative": "6997032", "netIncomeFromContinuingOperations": "-6701203" }, "balance": { "goodwill": "None", "inventory": "1127133", "commonStock": "18", "currentDebt": "None", "investments": "None", "totalAssets": "7990662", "longTermDebt": "473758", "shortTermDebt": "2055816", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "933000", "reportedCurrency": "USD", "retainedEarnings": "-18337830", "totalLiabilities": "10766411", "otherCurrentAssets": "545385", "totalCurrentAssets": "6591318", "currentLongTermDebt": "2023469", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3364336", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1399344", "currentAccountsPayable": "5464617", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2540172", "totalShareholderEquity": "-2734641", "capitalLeaseObligations": "42945", "otherCurrentLiabilities": "1566059", "totalCurrentLiabilities": "10282055", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "484356", "cashAndShortTermInvestments": "1554464", "commonStockSharesOutstanding": "50011600", "intangibleAssetsExcludingGoodwill": "933000", "cashAndCashEquivalentsAtCarryingValue": "1554464", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6701203", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-385598", "operatingCashflow": "-4117551", "capitalExpenditures": "1139058", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5351984", "cashflowFromInvestment": "-1139058", "stockBasedCompensation": "1266890", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "437312", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:48.358676+00:00", "is_restated": false, "income_statement": { "revenue": 22295682, "cost_of_revenue": 19792424, "gross_profit": 2503258, "ebit": -8141162, "ebitda": -7963094, "pretax_income": -8167154, "tax_provision": -35032, "net_income": -8039904, "net_income_to_common": -8039904, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1539348, "total_current_assets": 2611447, "total_assets": 3468919, "short_term_debt": 646916, "long_term_debt": 601824, "total_debt": 1248740, "total_liabilities": 4718532, "total_equity": -1199634, "shares_outstanding": 50011600, "goodwill_and_intangibles": 375057 }, "cash_flow": { "operating_cash_flow": -3994972, "capital_expenditure": 615768, "free_cash_flow": -3379204, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199864, "ticker_id": 8908, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:48.358676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8141162", "ebitda": "-7963094", "netIncome": "-8039904", "grossProfit": "2503258", "depreciation": "None", "totalRevenue": "22295682", "costOfRevenue": "19792424", "interestIncome": "None", "incomeBeforeTax": "-8167154", "interestExpense": "25992", "operatingIncome": "-8207388", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-35032", "reportedCurrency": "USD", "netInterestIncome": "-25992", "nonInterestIncome": "None", "operatingExpenses": "10710646", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19792424", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "178068", "sellingGeneralAndAdministrative": "6396645", "netIncomeFromContinuingOperations": "-8167154" }, "balance": { "goodwill": "None", "inventory": "781731", "commonStock": "15", "currentDebt": "None", "investments": "None", "totalAssets": "3468919", "longTermDebt": "601824", "shortTermDebt": "646916", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "375057", "reportedCurrency": "USD", "retainedEarnings": "-11676884", "totalLiabilities": "4718532", "otherCurrentAssets": "186567", "totalCurrentAssets": "2611447", "currentLongTermDebt": "424727", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "103801", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "857472", "currentAccountsPayable": "1667982", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1250398", "totalShareholderEquity": "-1199634", "capitalLeaseObligations": "223847", "otherCurrentLiabilities": "1128397", "totalCurrentLiabilities": "4115050", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "603482", "cashAndShortTermInvestments": "1539348", "commonStockSharesOutstanding": "50011600", "intangibleAssetsExcludingGoodwill": "375057", "cashAndCashEquivalentsAtCarryingValue": "1539348", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8167154", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-381945", "operatingCashflow": "-3994972", "capitalExpenditures": "615768", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "968940", "cashflowFromInvestment": "-615768", "stockBasedCompensation": "1973454", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "178068", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22295682, "cost_of_revenue": 19792424, "gross_profit": 2503258, "research_and_development": null, "selling_general_admin": 6396645, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8141162, "depreciation_amortisation": 178068, "ebitda": -7963094, "interest_expense": 25992, "interest_income": null, "other_non_operating": null, "pretax_income": -8167154, "tax_provision": -35032, "effective_tax_rate": null, "net_income": -8039904, "net_income_continuing_ops": -8167154, "net_income_to_common": -8039904, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1539348, "short_term_investments": null, "net_receivables": 103801, "inventory": 781731, "other_current_assets": null, "total_current_assets": 2611447, "net_ppe": null, "goodwill": null, "intangible_assets": 375057, "goodwill_and_intangibles": 375057, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 857472, "total_assets": 3468919, "short_term_debt": 646916, "accounts_payable": 1667982, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4115050, "long_term_debt": 601824, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 603482, "total_liabilities": 4718532, "total_debt": 1248740, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11676884, "total_equity": -1199634, "shares_outstanding": 50011600, "operating_cash_flow": -3994972, "stock_based_compensation": 1973454, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 615768, "acquisitions": null, "other_investing": null, "investing_cash_flow": -615768, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 968940, "free_cash_flow": -3379204, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8141162", "ebitda": "-7963094", "netIncome": "-8039904", "grossProfit": "2503258", "depreciation": "None", "totalRevenue": "22295682", "costOfRevenue": "19792424", "interestIncome": "None", "incomeBeforeTax": "-8167154", "interestExpense": "25992", "operatingIncome": "-8207388", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-35032", "reportedCurrency": "USD", "netInterestIncome": "-25992", "nonInterestIncome": "None", "operatingExpenses": "10710646", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19792424", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "178068", "sellingGeneralAndAdministrative": "6396645", "netIncomeFromContinuingOperations": "-8167154" }, "balance": { "goodwill": "None", "inventory": "781731", "commonStock": "15", "currentDebt": "None", "investments": "None", "totalAssets": "3468919", "longTermDebt": "601824", "shortTermDebt": "646916", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "375057", "reportedCurrency": "USD", "retainedEarnings": "-11676884", "totalLiabilities": "4718532", "otherCurrentAssets": "186567", "totalCurrentAssets": "2611447", "currentLongTermDebt": "424727", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "103801", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "857472", "currentAccountsPayable": "1667982", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1250398", "totalShareholderEquity": "-1199634", "capitalLeaseObligations": "223847", "otherCurrentLiabilities": "1128397", "totalCurrentLiabilities": "4115050", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "603482", "cashAndShortTermInvestments": "1539348", "commonStockSharesOutstanding": "50011600", "intangibleAssetsExcludingGoodwill": "375057", "cashAndCashEquivalentsAtCarryingValue": "1539348", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8167154", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-381945", "operatingCashflow": "-3994972", "capitalExpenditures": "615768", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "968940", "cashflowFromInvestment": "-615768", "stockBasedCompensation": "1973454", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "178068", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:48.358676+00:00", "is_restated": false, "income_statement": { "revenue": 9713083, "cost_of_revenue": 8590208, "gross_profit": 1122875, "ebit": 1002299, "ebitda": 1905637, "pretax_income": 2095000, "tax_provision": null, "net_income": 2237397, "net_income_to_common": 2237397, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3056043, "total_current_assets": 13675609, "total_assets": 16177413, "short_term_debt": 1400455, "long_term_debt": null, "total_debt": 1400455, "total_liabilities": 12885708, "total_equity": 3523317, "shares_outstanding": 1696375, "goodwill_and_intangibles": 713015 }, "cash_flow": { "operating_cash_flow": -706708, "capital_expenditure": 78852, "free_cash_flow": -627856, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199848, "ticker_id": 8908, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:48.358676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1002299", "ebitda": "1905637", "netIncome": "2237397", "grossProfit": "1122875", "depreciation": "None", "totalRevenue": "9713083", "costOfRevenue": "8590208", "interestIncome": "None", "incomeBeforeTax": "2095000", "interestExpense": "None", "operatingIncome": "1002299", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "120576", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8590208", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "903338", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "113", "currentDebt": "None", "investments": "None", "totalAssets": "16177413", "longTermDebt": "None", "shortTermDebt": "1400455", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "713015", "reportedCurrency": "None", "retainedEarnings": "-38635083", "totalLiabilities": "12885708", "otherCurrentAssets": "4630948", "totalCurrentAssets": "13675609", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5988618", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2501804", "currentAccountsPayable": "2704606", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2389958", "totalShareholderEquity": "3523317", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2873303", "totalCurrentLiabilities": "11896205", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "989502", "cashAndShortTermInvestments": "3056043", "commonStockSharesOutstanding": "1696375", "intangibleAssetsExcludingGoodwill": "713015", "cashAndCashEquivalentsAtCarryingValue": "3056043", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2237397", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "82735", "operatingCashflow": "-706708", "capitalExpenditures": "78852", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2731648", "cashflowFromInvestment": "-198594", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "903338", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9713083, "cost_of_revenue": 8590208, "gross_profit": 1122875, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1002299, "depreciation_amortisation": 903338, "ebitda": 1905637, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2095000, "tax_provision": null, "effective_tax_rate": null, "net_income": 2237397, "net_income_continuing_ops": null, "net_income_to_common": 2237397, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3056043, "short_term_investments": null, "net_receivables": 5988618, "inventory": null, "other_current_assets": null, "total_current_assets": 13675609, "net_ppe": null, "goodwill": null, "intangible_assets": 713015, "goodwill_and_intangibles": 713015, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2501804, "total_assets": 16177413, "short_term_debt": 1400455, "accounts_payable": 2704606, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11896205, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 989502, "total_liabilities": 12885708, "total_debt": 1400455, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38635083, "total_equity": 3523317, "shares_outstanding": 1696375, "operating_cash_flow": -706708, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 78852, "acquisitions": null, "other_investing": null, "investing_cash_flow": -198594, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2731648, "free_cash_flow": -627856, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1002299", "ebitda": "1905637", "netIncome": "2237397", "grossProfit": "1122875", "depreciation": "None", "totalRevenue": "9713083", "costOfRevenue": "8590208", "interestIncome": "None", "incomeBeforeTax": "2095000", "interestExpense": "None", "operatingIncome": "1002299", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "120576", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8590208", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "903338", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "113", "currentDebt": "None", "investments": "None", "totalAssets": "16177413", "longTermDebt": "None", "shortTermDebt": "1400455", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "713015", "reportedCurrency": "None", "retainedEarnings": "-38635083", "totalLiabilities": "12885708", "otherCurrentAssets": "4630948", "totalCurrentAssets": "13675609", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5988618", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2501804", "currentAccountsPayable": "2704606", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2389958", "totalShareholderEquity": "3523317", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2873303", "totalCurrentLiabilities": "11896205", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "989502", "cashAndShortTermInvestments": "3056043", "commonStockSharesOutstanding": "1696375", "intangibleAssetsExcludingGoodwill": "713015", "cashAndCashEquivalentsAtCarryingValue": "3056043", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2237397", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "82735", "operatingCashflow": "-706708", "capitalExpenditures": "78852", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2731648", "cashflowFromInvestment": "-198594", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "903338", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:48.358676+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3056043, "total_current_assets": 13675609, "total_assets": 16177414, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 12885708, "total_equity": 3523317, "shares_outstanding": 2436907, "goodwill_and_intangibles": 713015 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199849, "ticker_id": 8908, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:48.358676+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "0", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "16177414", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "713015", "reportedCurrency": "USD", "retainedEarnings": "-38635083", "totalLiabilities": "12885708", "otherCurrentAssets": "None", "totalCurrentAssets": "13675609", "currentLongTermDebt": "631917", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1124747", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2501805", "currentAccountsPayable": "2704606", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3523317", "capitalLeaseObligations": "1758041", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "11896205", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "989503", "cashAndShortTermInvestments": "3056043", "commonStockSharesOutstanding": "2436907", "intangibleAssetsExcludingGoodwill": "713015", "cashAndCashEquivalentsAtCarryingValue": "3056043", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3056043, "short_term_investments": null, "net_receivables": 1124747, "inventory": 0, "other_current_assets": null, "total_current_assets": 13675609, "net_ppe": null, "goodwill": null, "intangible_assets": 713015, "goodwill_and_intangibles": 713015, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2501805, "total_assets": 16177414, "short_term_debt": null, "accounts_payable": 2704606, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11896205, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 989503, "total_liabilities": 12885708, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38635083, "total_equity": 3523317, "shares_outstanding": 2436907, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "0", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "16177414", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "713015", "reportedCurrency": "USD", "retainedEarnings": "-38635083", "totalLiabilities": "12885708", "otherCurrentAssets": "None", "totalCurrentAssets": "13675609", "currentLongTermDebt": "631917", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1124747", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2501805", "currentAccountsPayable": "2704606", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3523317", "capitalLeaseObligations": "1758041", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "11896205", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "989503", "cashAndShortTermInvestments": "3056043", "commonStockSharesOutstanding": "2436907", "intangibleAssetsExcludingGoodwill": "713015", "cashAndCashEquivalentsAtCarryingValue": "3056043", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:48.358676+00:00", "is_restated": false, "income_statement": { "revenue": 9121016, "cost_of_revenue": 8738220, "gross_profit": 382795, "ebit": -7036737, "ebitda": -6282858, "pretax_income": -7686900, "tax_provision": null, "net_income": -7670525, "net_income_to_common": -7670525, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 911325, "total_current_assets": 11327893, "total_assets": 14602328, "short_term_debt": 1488259, "long_term_debt": null, "total_debt": 1488259, "total_liabilities": 14237474, "total_equity": 454068, "shares_outstanding": 1059497, "goodwill_and_intangibles": 806856 }, "cash_flow": { "operating_cash_flow": -2218757, "capital_expenditure": 5523, "free_cash_flow": -2213234, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199851, "ticker_id": 8908, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:48.358676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7036737", "ebitda": "-6282858", "netIncome": "-7670525", "grossProfit": "382795", "depreciation": "None", "totalRevenue": "9121016", "costOfRevenue": "8738220", "interestIncome": "None", "incomeBeforeTax": "-7686900", "interestExpense": "650164", "operatingIncome": "-7618757", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8001552", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8738220", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "753879", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3251988", "commonStock": "57", "currentDebt": "None", "investments": "None", "totalAssets": "14602328", "longTermDebt": "None", "shortTermDebt": "1488259", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "806856", "reportedCurrency": "None", "retainedEarnings": "-37771470", "totalLiabilities": "14237474", "otherCurrentAssets": "2720166", "totalCurrentAssets": "11327893", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4444414", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3274435", "currentAccountsPayable": "4397216", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2959823", "totalShareholderEquity": "454068", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3324162", "totalCurrentLiabilities": "12765910", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1471564", "cashAndShortTermInvestments": "911325", "commonStockSharesOutstanding": "1059497", "intangibleAssetsExcludingGoodwill": "806856", "cashAndCashEquivalentsAtCarryingValue": "911325", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7670525", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "71357", "operatingCashflow": "-2218757", "capitalExpenditures": "5523", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-344053", "cashflowFromInvestment": "-5526", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "753879", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9121016, "cost_of_revenue": 8738220, "gross_profit": 382795, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7036737, "depreciation_amortisation": 753879, "ebitda": -6282858, "interest_expense": 650164, "interest_income": null, "other_non_operating": null, "pretax_income": -7686900, "tax_provision": null, "effective_tax_rate": null, "net_income": -7670525, "net_income_continuing_ops": null, "net_income_to_common": -7670525, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 911325, "short_term_investments": null, "net_receivables": 4444414, "inventory": 3251988, "other_current_assets": null, "total_current_assets": 11327893, "net_ppe": null, "goodwill": null, "intangible_assets": 806856, "goodwill_and_intangibles": 806856, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3274435, "total_assets": 14602328, "short_term_debt": 1488259, "accounts_payable": 4397216, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12765910, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1471564, "total_liabilities": 14237474, "total_debt": 1488259, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37771470, "total_equity": 454068, "shares_outstanding": 1059497, "operating_cash_flow": -2218757, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5523, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5526, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -344053, "free_cash_flow": -2213234, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7036737", "ebitda": "-6282858", "netIncome": "-7670525", "grossProfit": "382795", "depreciation": "None", "totalRevenue": "9121016", "costOfRevenue": "8738220", "interestIncome": "None", "incomeBeforeTax": "-7686900", "interestExpense": "650164", "operatingIncome": "-7618757", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8001552", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8738220", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "753879", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3251988", "commonStock": "57", "currentDebt": "None", "investments": "None", "totalAssets": "14602328", "longTermDebt": "None", "shortTermDebt": "1488259", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "806856", "reportedCurrency": "None", "retainedEarnings": "-37771470", "totalLiabilities": "14237474", "otherCurrentAssets": "2720166", "totalCurrentAssets": "11327893", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4444414", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3274435", "currentAccountsPayable": "4397216", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2959823", "totalShareholderEquity": "454068", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3324162", "totalCurrentLiabilities": "12765910", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1471564", "cashAndShortTermInvestments": "911325", "commonStockSharesOutstanding": "1059497", "intangibleAssetsExcludingGoodwill": "806856", "cashAndCashEquivalentsAtCarryingValue": "911325", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7670525", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "71357", "operatingCashflow": "-2218757", "capitalExpenditures": "5523", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-344053", "cashflowFromInvestment": "-5526", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "753879", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:48.358676+00:00", "is_restated": false, "income_statement": { "revenue": 30149032, "cost_of_revenue": 29717114, "gross_profit": 431917, "ebit": -3315633, "ebitda": -2057170, "pretax_income": -3834891, "tax_provision": null, "net_income": -3702378, "net_income_to_common": -3702378, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4148279, "total_current_assets": 19367009, "total_assets": 23147578, "short_term_debt": 2473540, "long_term_debt": null, "total_debt": 2473540, "total_liabilities": 16255176, "total_equity": 7123990, "shares_outstanding": 780545, "goodwill_and_intangibles": 1109807 }, "cash_flow": { "operating_cash_flow": -1436596, "capital_expenditure": 187994, "free_cash_flow": -1248602, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199852, "ticker_id": 8908, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:48.358676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3315633", "ebitda": "-2057170", "netIncome": "-3702378", "grossProfit": "431917", "depreciation": "None", "totalRevenue": "30149032", "costOfRevenue": "29717114", "interestIncome": "None", "incomeBeforeTax": "-3834891", "interestExpense": "519256", "operatingIncome": "-5774173", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6206091", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29717114", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1258463", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "154092", "commonStock": "35", "currentDebt": "None", "investments": "None", "totalAssets": "23147578", "longTermDebt": "None", "shortTermDebt": "2473540", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1109807", "reportedCurrency": "None", "retainedEarnings": "-30100945", "totalLiabilities": "16255176", "otherCurrentAssets": "6054027", "totalCurrentAssets": "19367009", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9010611", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3780569", "currentAccountsPayable": "6102417", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4106229", "totalShareholderEquity": "7123990", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3546116", "totalCurrentLiabilities": "14622487", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1632689", "cashAndShortTermInvestments": "4148279", "commonStockSharesOutstanding": "780545", "intangibleAssetsExcludingGoodwill": "1109807", "cashAndCashEquivalentsAtCarryingValue": "4148279", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3702378", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "393690", "operatingCashflow": "-1436596", "capitalExpenditures": "187994", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4641128", "cashflowFromInvestment": "-1284463", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1258463", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30149032, "cost_of_revenue": 29717114, "gross_profit": 431917, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3315633, "depreciation_amortisation": 1258463, "ebitda": -2057170, "interest_expense": 519256, "interest_income": null, "other_non_operating": null, "pretax_income": -3834891, "tax_provision": null, "effective_tax_rate": null, "net_income": -3702378, "net_income_continuing_ops": null, "net_income_to_common": -3702378, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4148279, "short_term_investments": null, "net_receivables": 9010611, "inventory": 154092, "other_current_assets": null, "total_current_assets": 19367009, "net_ppe": null, "goodwill": null, "intangible_assets": 1109807, "goodwill_and_intangibles": 1109807, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3780569, "total_assets": 23147578, "short_term_debt": 2473540, "accounts_payable": 6102417, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14622487, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1632689, "total_liabilities": 16255176, "total_debt": 2473540, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30100945, "total_equity": 7123990, "shares_outstanding": 780545, "operating_cash_flow": -1436596, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 187994, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1284463, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4641128, "free_cash_flow": -1248602, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3315633", "ebitda": "-2057170", "netIncome": "-3702378", "grossProfit": "431917", "depreciation": "None", "totalRevenue": "30149032", "costOfRevenue": "29717114", "interestIncome": "None", "incomeBeforeTax": "-3834891", "interestExpense": "519256", "operatingIncome": "-5774173", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6206091", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29717114", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1258463", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "154092", "commonStock": "35", "currentDebt": "None", "investments": "None", "totalAssets": "23147578", "longTermDebt": "None", "shortTermDebt": "2473540", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1109807", "reportedCurrency": "None", "retainedEarnings": "-30100945", "totalLiabilities": "16255176", "otherCurrentAssets": "6054027", "totalCurrentAssets": "19367009", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9010611", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3780569", "currentAccountsPayable": "6102417", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4106229", "totalShareholderEquity": "7123990", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3546116", "totalCurrentLiabilities": "14622487", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1632689", "cashAndShortTermInvestments": "4148279", "commonStockSharesOutstanding": "780545", "intangibleAssetsExcludingGoodwill": "1109807", "cashAndCashEquivalentsAtCarryingValue": "4148279", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3702378", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "393690", "operatingCashflow": "-1436596", "capitalExpenditures": "187994", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4641128", "cashflowFromInvestment": "-1284463", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1258463", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:48.358676+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4148279, "total_current_assets": 19367009, "total_assets": 23147578, "short_term_debt": null, "long_term_debt": 133303, "total_debt": 133303, "total_liabilities": 16255176, "total_equity": 7123990, "shares_outstanding": 580807, "goodwill_and_intangibles": 1109807 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199853, "ticker_id": 8908, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:48.358676+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "154092", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "23147578", "longTermDebt": "133303", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1109807", "reportedCurrency": "USD", "retainedEarnings": "-30100945", "totalLiabilities": "16255176", "otherCurrentAssets": "1684", "totalCurrentAssets": "19367009", "currentLongTermDebt": "1789397", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4177678", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3780569", "currentAccountsPayable": "6102417", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7123990", "capitalLeaseObligations": "2183529", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "14622487", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1632689", "cashAndShortTermInvestments": "4148279", "commonStockSharesOutstanding": "580807", "intangibleAssetsExcludingGoodwill": "1109807", "cashAndCashEquivalentsAtCarryingValue": "4148279", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4148279, "short_term_investments": null, "net_receivables": 4177678, "inventory": 154092, "other_current_assets": null, "total_current_assets": 19367009, "net_ppe": null, "goodwill": null, "intangible_assets": 1109807, "goodwill_and_intangibles": 1109807, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3780569, "total_assets": 23147578, "short_term_debt": null, "accounts_payable": 6102417, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14622487, "long_term_debt": 133303, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1632689, "total_liabilities": 16255176, "total_debt": 133303, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30100945, "total_equity": 7123990, "shares_outstanding": 580807, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "154092", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "23147578", "longTermDebt": "133303", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1109807", "reportedCurrency": "USD", "retainedEarnings": "-30100945", "totalLiabilities": "16255176", "otherCurrentAssets": "1684", "totalCurrentAssets": "19367009", "currentLongTermDebt": "1789397", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4177678", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3780569", "currentAccountsPayable": "6102417", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7123990", "capitalLeaseObligations": "2183529", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "14622487", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1632689", "cashAndShortTermInvestments": "4148279", "commonStockSharesOutstanding": "580807", "intangibleAssetsExcludingGoodwill": "1109807", "cashAndCashEquivalentsAtCarryingValue": "4148279", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:48.358676+00:00", "is_restated": false, "income_statement": { "revenue": 28154803, "cost_of_revenue": 26053557, "gross_profit": 2101246, "ebit": -2860990, "ebitda": -2386608, "pretax_income": -2940528, "tax_provision": null, "net_income": -2914293, "net_income_to_common": -2914293, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2056233, "total_current_assets": 25742558, "total_assets": 29839749, "short_term_debt": 2258702, "long_term_debt": 178201, "total_debt": 2436903, "total_liabilities": 24272197, "total_equity": 5640391, "shares_outstanding": 489211, "goodwill_and_intangibles": 876509 }, "cash_flow": { "operating_cash_flow": -5550605, "capital_expenditure": 159905, "free_cash_flow": -5390700, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199855, "ticker_id": 8908, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:48.358676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2860990", "ebitda": "-2386608", "netIncome": "-2914293", "grossProfit": "2101246", "depreciation": "None", "totalRevenue": "28154803", "costOfRevenue": "26053557", "interestIncome": "None", "incomeBeforeTax": "-2940528", "interestExpense": "79543", "operatingIncome": "-3017310", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5118556", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26053557", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "474382", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "514635", "commonStock": "24", "currentDebt": "None", "investments": "None", "totalAssets": "29839749", "longTermDebt": "178201", "shortTermDebt": "2258702", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "876509", "reportedCurrency": "USD", "retainedEarnings": "-26398567", "totalLiabilities": "24272197", "otherCurrentAssets": "9162272", "totalCurrentAssets": "25742558", "currentLongTermDebt": "1594258", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14009418", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4097191", "currentAccountsPayable": "11723095", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4311520", "totalShareholderEquity": "5640391", "capitalLeaseObligations": "2539061", "otherCurrentLiabilities": "3129115", "totalCurrentLiabilities": "22219379", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2052818", "cashAndShortTermInvestments": "2056233", "commonStockSharesOutstanding": "489211", "intangibleAssetsExcludingGoodwill": "876509", "cashAndCashEquivalentsAtCarryingValue": "2056233", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2914293", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "221802", "operatingCashflow": "-5550605", "capitalExpenditures": "159905", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1698449", "cashflowFromInvestment": "340092", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "474382", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28154803, "cost_of_revenue": 26053557, "gross_profit": 2101246, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2860990, "depreciation_amortisation": 474382, "ebitda": -2386608, "interest_expense": 79543, "interest_income": null, "other_non_operating": null, "pretax_income": -2940528, "tax_provision": null, "effective_tax_rate": null, "net_income": -2914293, "net_income_continuing_ops": null, "net_income_to_common": -2914293, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2056233, "short_term_investments": null, "net_receivables": 14009418, "inventory": 514635, "other_current_assets": null, "total_current_assets": 25742558, "net_ppe": null, "goodwill": null, "intangible_assets": 876509, "goodwill_and_intangibles": 876509, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4097191, "total_assets": 29839749, "short_term_debt": 2258702, "accounts_payable": 11723095, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22219379, "long_term_debt": 178201, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2052818, "total_liabilities": 24272197, "total_debt": 2436903, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26398567, "total_equity": 5640391, "shares_outstanding": 489211, "operating_cash_flow": -5550605, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 159905, "acquisitions": null, "other_investing": null, "investing_cash_flow": 340092, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1698449, "free_cash_flow": -5390700, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2860990", "ebitda": "-2386608", "netIncome": "-2914293", "grossProfit": "2101246", "depreciation": "None", "totalRevenue": "28154803", "costOfRevenue": "26053557", "interestIncome": "None", "incomeBeforeTax": "-2940528", "interestExpense": "79543", "operatingIncome": "-3017310", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5118556", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26053557", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "474382", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "514635", "commonStock": "24", "currentDebt": "None", "investments": "None", "totalAssets": "29839749", "longTermDebt": "178201", "shortTermDebt": "2258702", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "876509", "reportedCurrency": "USD", "retainedEarnings": "-26398567", "totalLiabilities": "24272197", "otherCurrentAssets": "9162272", "totalCurrentAssets": "25742558", "currentLongTermDebt": "1594258", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14009418", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4097191", "currentAccountsPayable": "11723095", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4311520", "totalShareholderEquity": "5640391", "capitalLeaseObligations": "2539061", "otherCurrentLiabilities": "3129115", "totalCurrentLiabilities": "22219379", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2052818", "cashAndShortTermInvestments": "2056233", "commonStockSharesOutstanding": "489211", "intangibleAssetsExcludingGoodwill": "876509", "cashAndCashEquivalentsAtCarryingValue": "2056233", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2914293", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "221802", "operatingCashflow": "-5550605", "capitalExpenditures": "159905", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1698449", "cashflowFromInvestment": "340092", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "474382", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:48.358676+00:00", "is_restated": false, "income_statement": { "revenue": 37285958, "cost_of_revenue": 33896373, "gross_profit": 3389585, "ebit": -1282274, "ebitda": -258991, "pretax_income": -1488470, "tax_provision": 48620, "net_income": -1537093, "net_income_to_common": -1537093, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5393848, "total_current_assets": 25394951, "total_assets": 30233191, "short_term_debt": 3122988, "long_term_debt": null, "total_debt": 3122988, "total_liabilities": 24577464, "total_equity": 5710387, "shares_outstanding": 52381600, "goodwill_and_intangibles": 1251180 }, "cash_flow": { "operating_cash_flow": -6275866, "capital_expenditure": 1024326, "free_cash_flow": -5251540, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199856, "ticker_id": 8908, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:48.358676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1282274", "ebitda": "-258991", "netIncome": "-1537093", "grossProfit": "3389585", "depreciation": "None", "totalRevenue": "37285958", "costOfRevenue": "33896373", "interestIncome": "None", "incomeBeforeTax": "-1488470", "interestExpense": "206195", "operatingIncome": "-1498020", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "48620", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4887609", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33896373", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1023283", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "769584", "commonStock": "20", "currentDebt": "None", "investments": "None", "totalAssets": "30233191", "longTermDebt": "None", "shortTermDebt": "3122988", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1251180", "reportedCurrency": "None", "retainedEarnings": "-23484274", "totalLiabilities": "24577464", "otherCurrentAssets": "4705345", "totalCurrentAssets": "25394951", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14526174", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4838240", "currentAccountsPayable": "11058508", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5522299", "totalShareholderEquity": "5710387", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2702592", "totalCurrentLiabilities": "22178153", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2399311", "cashAndShortTermInvestments": "5393848", "commonStockSharesOutstanding": "52381600", "intangibleAssetsExcludingGoodwill": "1251180", "cashAndCashEquivalentsAtCarryingValue": "5393848", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1537093", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "-417783", "operatingCashflow": "-6275866", "capitalExpenditures": "1024326", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14697399", "cashflowFromInvestment": "-4024326", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1023283", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37285958, "cost_of_revenue": 33896373, "gross_profit": 3389585, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1282274, "depreciation_amortisation": 1023283, "ebitda": -258991, "interest_expense": 206195, "interest_income": null, "other_non_operating": null, "pretax_income": -1488470, "tax_provision": 48620, "effective_tax_rate": null, "net_income": -1537093, "net_income_continuing_ops": null, "net_income_to_common": -1537093, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5393848, "short_term_investments": null, "net_receivables": 14526174, "inventory": 769584, "other_current_assets": null, "total_current_assets": 25394951, "net_ppe": null, "goodwill": null, "intangible_assets": 1251180, "goodwill_and_intangibles": 1251180, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4838240, "total_assets": 30233191, "short_term_debt": 3122988, "accounts_payable": 11058508, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22178153, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2399311, "total_liabilities": 24577464, "total_debt": 3122988, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23484274, "total_equity": 5710387, "shares_outstanding": 52381600, "operating_cash_flow": -6275866, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1024326, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4024326, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14697399, "free_cash_flow": -5251540, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1282274", "ebitda": "-258991", "netIncome": "-1537093", "grossProfit": "3389585", "depreciation": "None", "totalRevenue": "37285958", "costOfRevenue": "33896373", "interestIncome": "None", "incomeBeforeTax": "-1488470", "interestExpense": "206195", "operatingIncome": "-1498020", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "48620", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4887609", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33896373", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1023283", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "769584", "commonStock": "20", "currentDebt": "None", "investments": "None", "totalAssets": "30233191", "longTermDebt": "None", "shortTermDebt": "3122988", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1251180", "reportedCurrency": "None", "retainedEarnings": "-23484274", "totalLiabilities": "24577464", "otherCurrentAssets": "4705345", "totalCurrentAssets": "25394951", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14526174", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4838240", "currentAccountsPayable": "11058508", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5522299", "totalShareholderEquity": "5710387", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2702592", "totalCurrentLiabilities": "22178153", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2399311", "cashAndShortTermInvestments": "5393848", "commonStockSharesOutstanding": "52381600", "intangibleAssetsExcludingGoodwill": "1251180", "cashAndCashEquivalentsAtCarryingValue": "5393848", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1537093", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "-417783", "operatingCashflow": "-6275866", "capitalExpenditures": "1024326", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14697399", "cashflowFromInvestment": "-4024326", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1023283", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:48.358676+00:00", "is_restated": false, "income_statement": { "revenue": 37285958, "cost_of_revenue": 33896373, "gross_profit": 3389585, "ebit": -1498023, "ebitda": -474740, "pretax_income": -1488470, "tax_provision": 48620, "net_income": -1537093, "net_income_to_common": -1537093, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5393848, "total_current_assets": 25394951, "total_assets": 30233191, "short_term_debt": 3122988, "long_term_debt": 204758, "total_debt": 3327746, "total_liabilities": 24577464, "total_equity": 5710387, "shares_outstanding": 52381600, "goodwill_and_intangibles": 1251180 }, "cash_flow": { "operating_cash_flow": -6275866, "capital_expenditure": 1024326, "free_cash_flow": -5251540, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199857, "ticker_id": 8908, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:48.358676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1498023", "ebitda": "-474740", "netIncome": "-1537093", "grossProfit": "3389585", "depreciation": "None", "totalRevenue": "37285958", "costOfRevenue": "33896373", "interestIncome": "None", "incomeBeforeTax": "-1488470", "interestExpense": "206195", "operatingIncome": "-1498020", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "48620", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4887609", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33896373", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1023283", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "769584", "commonStock": "20", "currentDebt": "None", "investments": "None", "totalAssets": "30233191", "longTermDebt": "204758", "shortTermDebt": "3122988", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1251180", "reportedCurrency": "USD", "retainedEarnings": "-23484274", "totalLiabilities": "24577464", "otherCurrentAssets": "4705345", "totalCurrentAssets": "25394951", "currentLongTermDebt": "2414035", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14526174", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4838240", "currentAccountsPayable": "11058508", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5522299", "totalShareholderEquity": "5710387", "capitalLeaseObligations": "2903506", "otherCurrentLiabilities": "2702592", "totalCurrentLiabilities": "22178153", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2399311", "cashAndShortTermInvestments": "5393848", "commonStockSharesOutstanding": "52381600", "intangibleAssetsExcludingGoodwill": "1251180", "cashAndCashEquivalentsAtCarryingValue": "5393848", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1537093", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-417783", "operatingCashflow": "-6275866", "capitalExpenditures": "1024326", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14697399", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1023283", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37285958, "cost_of_revenue": 33896373, "gross_profit": 3389585, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1498023, "depreciation_amortisation": 1023283, "ebitda": -474740, "interest_expense": 206195, "interest_income": null, "other_non_operating": null, "pretax_income": -1488470, "tax_provision": 48620, "effective_tax_rate": null, "net_income": -1537093, "net_income_continuing_ops": null, "net_income_to_common": -1537093, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5393848, "short_term_investments": null, "net_receivables": 14526174, "inventory": 769584, "other_current_assets": null, "total_current_assets": 25394951, "net_ppe": null, "goodwill": null, "intangible_assets": 1251180, "goodwill_and_intangibles": 1251180, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4838240, "total_assets": 30233191, "short_term_debt": 3122988, "accounts_payable": 11058508, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22178153, "long_term_debt": 204758, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2399311, "total_liabilities": 24577464, "total_debt": 3327746, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23484274, "total_equity": 5710387, "shares_outstanding": 52381600, "operating_cash_flow": -6275866, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1024326, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14697399, "free_cash_flow": -5251540, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1498023", "ebitda": "-474740", "netIncome": "-1537093", "grossProfit": "3389585", "depreciation": "None", "totalRevenue": "37285958", "costOfRevenue": "33896373", "interestIncome": "None", "incomeBeforeTax": "-1488470", "interestExpense": "206195", "operatingIncome": "-1498020", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "48620", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4887609", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33896373", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1023283", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "769584", "commonStock": "20", "currentDebt": "None", "investments": "None", "totalAssets": "30233191", "longTermDebt": "204758", "shortTermDebt": "3122988", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1251180", "reportedCurrency": "USD", "retainedEarnings": "-23484274", "totalLiabilities": "24577464", "otherCurrentAssets": "4705345", "totalCurrentAssets": "25394951", "currentLongTermDebt": "2414035", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14526174", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4838240", "currentAccountsPayable": "11058508", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5522299", "totalShareholderEquity": "5710387", "capitalLeaseObligations": "2903506", "otherCurrentLiabilities": "2702592", "totalCurrentLiabilities": "22178153", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2399311", "cashAndShortTermInvestments": "5393848", "commonStockSharesOutstanding": "52381600", "intangibleAssetsExcludingGoodwill": "1251180", "cashAndCashEquivalentsAtCarryingValue": "5393848", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1537093", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-417783", "operatingCashflow": "-6275866", "capitalExpenditures": "1024326", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14697399", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1023283", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:48.358676+00:00", "is_restated": false, "income_statement": { "revenue": 24400212, "cost_of_revenue": 23980641, "gross_profit": 419571, "ebit": -3586039, "ebitda": -3275971, "pretax_income": -3673984, "tax_provision": -64631, "net_income": -3609351, "net_income_to_common": -3609351, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 927392, "total_current_assets": 7606915, "total_assets": 11522802, "short_term_debt": 3620823, "long_term_debt": 228291, "total_debt": 3849114, "total_liabilities": 17968186, "total_equity": -6340055, "shares_outstanding": 52381600, "goodwill_and_intangibles": 698453 }, "cash_flow": { "operating_cash_flow": -884672, "capital_expenditure": 564333, "free_cash_flow": -320339, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199859, "ticker_id": 8908, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:48.358676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3586039", "ebitda": "-3275971", "netIncome": "-3609351", "grossProfit": "419571", "depreciation": "None", "totalRevenue": "24400212", "costOfRevenue": "23980641", "interestIncome": "None", "incomeBeforeTax": "-3673984", "interestExpense": "87945", "operatingIncome": "-3655280", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-64631", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4074853", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23980641", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "310068", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "362926", "commonStock": "18", "currentDebt": "None", "investments": "None", "totalAssets": "11522802", "longTermDebt": "228291", "shortTermDebt": "3620823", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "698453", "reportedCurrency": "USD", "retainedEarnings": "-21947181", "totalLiabilities": "17968186", "otherCurrentAssets": "1878799", "totalCurrentAssets": "7606915", "currentLongTermDebt": "3083360", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4437798", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3915887", "currentAccountsPayable": "8171122", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5792805", "totalShareholderEquity": "-6340055", "capitalLeaseObligations": "2481154", "otherCurrentLiabilities": "1476071", "totalCurrentLiabilities": "15796204", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2171982", "cashAndShortTermInvestments": "927392", "commonStockSharesOutstanding": "52381600", "intangibleAssetsExcludingGoodwill": "698453", "cashAndCashEquivalentsAtCarryingValue": "927392", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3609351", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "786737", "operatingCashflow": "-884672", "capitalExpenditures": "564333", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "831606", "cashflowFromInvestment": "-564333", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "310068", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24400212, "cost_of_revenue": 23980641, "gross_profit": 419571, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3586039, "depreciation_amortisation": 310068, "ebitda": -3275971, "interest_expense": 87945, "interest_income": null, "other_non_operating": null, "pretax_income": -3673984, "tax_provision": -64631, "effective_tax_rate": null, "net_income": -3609351, "net_income_continuing_ops": null, "net_income_to_common": -3609351, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 927392, "short_term_investments": null, "net_receivables": 4437798, "inventory": 362926, "other_current_assets": null, "total_current_assets": 7606915, "net_ppe": null, "goodwill": null, "intangible_assets": 698453, "goodwill_and_intangibles": 698453, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3915887, "total_assets": 11522802, "short_term_debt": 3620823, "accounts_payable": 8171122, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15796204, "long_term_debt": 228291, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2171982, "total_liabilities": 17968186, "total_debt": 3849114, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21947181, "total_equity": -6340055, "shares_outstanding": 52381600, "operating_cash_flow": -884672, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 564333, "acquisitions": null, "other_investing": null, "investing_cash_flow": -564333, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 831606, "free_cash_flow": -320339, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3586039", "ebitda": "-3275971", "netIncome": "-3609351", "grossProfit": "419571", "depreciation": "None", "totalRevenue": "24400212", "costOfRevenue": "23980641", "interestIncome": "None", "incomeBeforeTax": "-3673984", "interestExpense": "87945", "operatingIncome": "-3655280", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-64631", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4074853", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23980641", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "310068", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "362926", "commonStock": "18", "currentDebt": "None", "investments": "None", "totalAssets": "11522802", "longTermDebt": "228291", "shortTermDebt": "3620823", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "698453", "reportedCurrency": "USD", "retainedEarnings": "-21947181", "totalLiabilities": "17968186", "otherCurrentAssets": "1878799", "totalCurrentAssets": "7606915", "currentLongTermDebt": "3083360", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4437798", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3915887", "currentAccountsPayable": "8171122", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5792805", "totalShareholderEquity": "-6340055", "capitalLeaseObligations": "2481154", "otherCurrentLiabilities": "1476071", "totalCurrentLiabilities": "15796204", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2171982", "cashAndShortTermInvestments": "927392", "commonStockSharesOutstanding": "52381600", "intangibleAssetsExcludingGoodwill": "698453", "cashAndCashEquivalentsAtCarryingValue": "927392", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3609351", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "786737", "operatingCashflow": "-884672", "capitalExpenditures": "564333", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "831606", "cashflowFromInvestment": "-564333", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "310068", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:48.358676+00:00", "is_restated": false, "income_statement": { "revenue": 29535364, "cost_of_revenue": 27156739, "gross_profit": 2378625, "ebit": -2333396, "ebitda": -2077639, "pretax_income": -2513891, "tax_provision": -9647, "net_income": -2504241, "net_income_to_common": -2504241, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1554464, "total_current_assets": 6591318, "total_assets": 7990662, "short_term_debt": 2055816, "long_term_debt": 473758, "total_debt": 2529574, "total_liabilities": 10766411, "total_equity": -2734641, "shares_outstanding": 52381600, "goodwill_and_intangibles": 933000 }, "cash_flow": { "operating_cash_flow": -1509058, "capital_expenditure": 686965, "free_cash_flow": -822093, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199860, "ticker_id": 8908, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:48.358676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2333396", "ebitda": "-2077639", "netIncome": "-2504241", "grossProfit": "2378625", "depreciation": "None", "totalRevenue": "29535364", "costOfRevenue": "27156739", "interestIncome": "None", "incomeBeforeTax": "-2513891", "interestExpense": "180495", "operatingIncome": "-2864300", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-9647", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5242924", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27156739", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "255757", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1127133", "commonStock": "18", "currentDebt": "None", "investments": "None", "totalAssets": "7990662", "longTermDebt": "473758", "shortTermDebt": "2055816", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "933000", "reportedCurrency": "USD", "retainedEarnings": "-18337830", "totalLiabilities": "10766411", "otherCurrentAssets": "545385", "totalCurrentAssets": "6591318", "currentLongTermDebt": "2023469", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3364336", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1399344", "currentAccountsPayable": "5464617", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2540172", "totalShareholderEquity": "-2734641", "capitalLeaseObligations": "42945", "otherCurrentLiabilities": "1566059", "totalCurrentLiabilities": "10282055", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "484356", "cashAndShortTermInvestments": "1554464", "commonStockSharesOutstanding": "52381600", "intangibleAssetsExcludingGoodwill": "933000", "cashAndCashEquivalentsAtCarryingValue": "1554464", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2504241", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-551162", "operatingCashflow": "-1509058", "capitalExpenditures": "686965", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "868949", "cashflowFromInvestment": "-686965", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "255757", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29535364, "cost_of_revenue": 27156739, "gross_profit": 2378625, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2333396, "depreciation_amortisation": 255757, "ebitda": -2077639, "interest_expense": 180495, "interest_income": null, "other_non_operating": null, "pretax_income": -2513891, "tax_provision": -9647, "effective_tax_rate": null, "net_income": -2504241, "net_income_continuing_ops": null, "net_income_to_common": -2504241, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1554464, "short_term_investments": null, "net_receivables": 3364336, "inventory": 1127133, "other_current_assets": null, "total_current_assets": 6591318, "net_ppe": null, "goodwill": null, "intangible_assets": 933000, "goodwill_and_intangibles": 933000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1399344, "total_assets": 7990662, "short_term_debt": 2055816, "accounts_payable": 5464617, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10282055, "long_term_debt": 473758, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 484356, "total_liabilities": 10766411, "total_debt": 2529574, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18337830, "total_equity": -2734641, "shares_outstanding": 52381600, "operating_cash_flow": -1509058, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 686965, "acquisitions": null, "other_investing": null, "investing_cash_flow": -686965, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 868949, "free_cash_flow": -822093, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2333396", "ebitda": "-2077639", "netIncome": "-2504241", "grossProfit": "2378625", "depreciation": "None", "totalRevenue": "29535364", "costOfRevenue": "27156739", "interestIncome": "None", "incomeBeforeTax": "-2513891", "interestExpense": "180495", "operatingIncome": "-2864300", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-9647", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5242924", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27156739", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "255757", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1127133", "commonStock": "18", "currentDebt": "None", "investments": "None", "totalAssets": "7990662", "longTermDebt": "473758", "shortTermDebt": "2055816", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "933000", "reportedCurrency": "USD", "retainedEarnings": "-18337830", "totalLiabilities": "10766411", "otherCurrentAssets": "545385", "totalCurrentAssets": "6591318", "currentLongTermDebt": "2023469", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3364336", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1399344", "currentAccountsPayable": "5464617", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2540172", "totalShareholderEquity": "-2734641", "capitalLeaseObligations": "42945", "otherCurrentLiabilities": "1566059", "totalCurrentLiabilities": "10282055", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "484356", "cashAndShortTermInvestments": "1554464", "commonStockSharesOutstanding": "52381600", "intangibleAssetsExcludingGoodwill": "933000", "cashAndCashEquivalentsAtCarryingValue": "1554464", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2504241", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-551162", "operatingCashflow": "-1509058", "capitalExpenditures": "686965", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "868949", "cashflowFromInvestment": "-686965", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "255757", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:48.358676+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199862, "ticker_id": 8908, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:48.358676+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "7850", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3360217", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": 3360217, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "7850", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3360217", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:48.358676+00:00", "is_restated": false, "income_statement": { "revenue": 15025054, "cost_of_revenue": 14089422, "gross_profit": 935632, "ebit": -4084287, "ebitda": -3902733, "pretax_income": -4187312, "tax_provision": -30613, "net_income": -4156704, "net_income_to_common": -4156704, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 52381600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2608493, "capital_expenditure": 452093, "free_cash_flow": -2156400, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199863, "ticker_id": 8908, "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:48.358676+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4084287", "ebitda": "-3902733", "netIncome": "-4156704", "grossProfit": "935632", "depreciation": "None", "totalRevenue": "15025054", "costOfRevenue": "14089422", "interestIncome": "None", "incomeBeforeTax": "-4187312", "interestExpense": "103026", "operatingIncome": "-4505760", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-30613", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5441397", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14089422", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "181554", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "52381600", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4156704", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "None", "changeInInventory": "165564", "operatingCashflow": "-2608493", "capitalExpenditures": "452093", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4483035", "cashflowFromInvestment": "-452093", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "181554", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15025054, "cost_of_revenue": 14089422, "gross_profit": 935632, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4084287, "depreciation_amortisation": 181554, "ebitda": -3902733, "interest_expense": 103026, "interest_income": null, "other_non_operating": null, "pretax_income": -4187312, "tax_provision": -30613, "effective_tax_rate": null, "net_income": -4156704, "net_income_continuing_ops": null, "net_income_to_common": -4156704, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 52381600, "operating_cash_flow": -2608493, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 452093, "acquisitions": null, "other_investing": null, "investing_cash_flow": -452093, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4483035, "free_cash_flow": -2156400, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4084287", "ebitda": "-3902733", "netIncome": "-4156704", "grossProfit": "935632", "depreciation": "None", "totalRevenue": "15025054", "costOfRevenue": "14089422", "interestIncome": "None", "incomeBeforeTax": "-4187312", "interestExpense": "103026", "operatingIncome": "-4505760", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-30613", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5441397", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14089422", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "181554", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "52381600", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4156704", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "None", "changeInInventory": "165564", "operatingCashflow": "-2608493", "capitalExpenditures": "452093", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4483035", "cashflowFromInvestment": "-452093", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "181554", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }