{ "ticker": { "uuid": "fb89d4cf-42ef-47ac-a97b-68204c90b5b7", "symbol": "PRAJIND", "name": "Praj Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/fb89d4cf-42ef-47ac-a97b-68204c90b5b7/", "api_url": "https://sharemaestro.com/factors/api/tickers/fb89d4cf-42ef-47ac-a97b-68204c90b5b7/" }, "ticker_metadata": { "id": 15699, "uuid": "fb89d4cf-42ef-47ac-a97b-68204c90b5b7", "symbol": "PRAJIND", "name": "Praj Industries Limited", "asset_type": "equity", "market_cap": 64757350400, "stock_exchange_id": 7, "industry": "Engineering & Construction", "sector": "Industrials", "description": "Praj Industries Limited operates in the field of bio-based technologies and engineering in India and internationally. The company offers solutions for the ethanol industry, including multi-feed multi-product plants, modernization of existing plants, and renewable fuels comprising BioCNG, iso-butanol, etc.; and high purity system solutions for the biopharma industry, sterile formulations, topical and oral formulations, personal care, and nutraceutical industry. It also provides customized plants, and equipment and technology solutions to customers in the brewing and beverage industry; reactors, pressure vessels, heat exchangers, columns, and proprietary equipment to hydrocarbon industry, petrochemicals, industrial gas plants, and chemical plants; and modular process packages. In addition, the company offers wastewater treatment solutions, including treatment and disposal; 3Rs of reduce, recycle, and reuse; ZLD and resource recovery; operation and maintenance services; and value added services. Praj Industries Limited was incorporated in 1985 and is headquartered in Pune, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "fb89d4cf-42ef-47ac-a97b-68204c90b5b7", "symbol": "PRAJIND", "name": "Praj Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/fb89d4cf-42ef-47ac-a97b-68204c90b5b7/", "api_url": "https://sharemaestro.com/factors/api/tickers/fb89d4cf-42ef-47ac-a97b-68204c90b5b7/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.1, "value": 0.13, "quality": 0.7, "momentum": 0.16, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 353.45, "market_cap": 64968738159.36, "pe_ratio": 146.4243, "earnings_yield": 0.0068, "ebitda_to_ev": 0.0306, "shareholder_yield": 0.017, "roe": 0.0339, "piotroski_f_score": 7, "momentum_12_1": -0.1922, "volatility_252d": 0.3436 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:20.378119+00:00", "batch_id": "" }, "size": { "price_close": 353.45, "market_cap": 64968738159.3571, "market_cap_usd": 64968738159.3571, "enterprise_value": 65275491159.3571, "shares_outstanding": 183813088, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 146.4243, "pb_ratio": 4.9628, "ptbv_ratio": 4.9628, "ps_ratio": 2.0392, "pcf_ratio": 32.4691, "pfcf_ratio": 41.722, "ev_ebitda": 32.6374, "ev_ebit": 81.3609, "ev_sales": 2.0489, "ev_fcf": 41.919, "earnings_yield": 0.0068, "fcf_yield": 0.0239, "price_to_sales": 2.0392, "price_to_book": 4.9628, "price_to_cashflow": 32.4691, "ebitda_to_ev": 0.0306, "sales_yield": 0.4881 }, "yield": { "dividend_yield": 0.017, "buyback_yield": 0, "shareholder_yield": 0.017, "debt_paydown_yield": null, "total_yield": 0.017 }, "quality": { "gross_margin": 0.4827, "operating_margin": 0.0252, "net_margin": 0.0139, "ebitda_margin": 0.0628, "fcf_margin": 0.0489, "roe": 0.0339, "roa": 0.0145, "roic": 0.0449, "roc_greenblatt": null, "asset_turnover": 1.0426, "cash_conversion": 3.5095, "accruals_ratio": -0.051, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 1.3499, "revenue_stability_5y": 0.0431, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5032, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.1534, "debt_to_assets": 0.0566, "interest_coverage": 3.9829, "current_ratio": 1.4624, "quick_ratio": 1.4624, "net_debt": 306753000, "local_beta": 0.4376, "volatility_252d": 0.3436, "volatility_60d": 0.8238, "max_drawdown_12m": -0.4323, "risk_adjusted_momentum": -0.5594 }, "growth": { "revenue_growth_1y": -0.0186, "revenue_growth_3y_cagr": -0.0292, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.8911, "eps_growth_3y_cagr": -0.5367, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0526, "revenue_growth": -0.0186, "earnings_growth": -0.8911 }, "momentum": { "price_return_1m": -0.1239, "price_return_3m": 0.1602, "price_return_6m": 0.1383, "price_return_9m": -0.1305, "price_return_12m": -0.2923, "price_return_12m_ex1m": -0.1922, "momentum_6m": 0.1383, "momentum_12m": -0.2923, "momentum_12_1": -0.1922, "distance_from_52w_high": -0.2924, "distance_from_52w_low": 0.2465, "relative_strength": -0.1846 }, "raw_ttm": { "revenue_ttm": 31859301000, "gross_profit_ttm": 15376922000, "ebit_ttm": 802296000, "ebitda_ttm": 2000021000, "net_income_ttm": 443702000, "eps_diluted_ttm": 2.4139, "operating_cash_flow_ttm": 2000941000, "capital_expenditure_ttm": -443760000, "fcf_ttm": 1557181000, "dividends_paid_ttm": -1104682000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 201435000, "cash_and_equivalents": 1423696000, "total_current_assets": 23676261000, "total_current_liabilities": 16189786000, "net_ppe": null, "total_assets": 30558943000, "total_debt": 1730449000, "total_equity": 13091260000, "net_working_capital": 6632546000, "book_value_per_share": 71.2205, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 71.2205 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 95, "rank_pb": 73, "rank_ptbv": 73, "rank_ps": 47, "rank_pcf": 67, "rank_ev_ebitda": 83, "rank_ev_ebit": 94, "rank_earnings_yield": 95, "rank_fcf_yield": 33, "rank_dividend_yield": 10, "rank_shareholder_yield": 11, "rank_total_yield": 19, "rank_roe": 83, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 36, "rank_fcf_margin": 37, "rank_piotroski": 10, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 98, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 80, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 80 }, "composites": { "value_composite": 87, "quality_composite": 30, "momentum_composite": 84, "growth_composite": 97, "yield_composite": 9, "svqf_composite": 96, "vc1_composite": 85, "vc2_composite": 77, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 90, "quality_value_composite": 0.3017, "os_score": 0.1, "value_percentile": 0.13, "quality_percentile": 0.7, "momentum_percentile": 0.16, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6827, "ticker_id": 15699, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:20.378119+00:00", "batch_id": "", "os_score_delta": null, "price_close": 353.45, "market_cap": 64968738159.3571, "market_cap_usd": 64968738159.3571, "enterprise_value": 65275491159.3571, "shares_outstanding": 183813088, "fx_rate_to_usd": null, "pe_ratio": 146.42426259, "pb_ratio": 4.96275669, "ptbv_ratio": 4.96275669, "ps_ratio": 2.03923928, "pcf_ratio": 32.46909237, "pfcf_ratio": 41.72202086, "ev_ebitda": 32.63740289, "ev_ebit": 81.36085829, "ev_sales": 2.04886765, "ev_fcf": 41.91901337, "earnings_yield": 0.00682947, "fcf_yield": 0.02385552, "dividend_yield": 0.01700329, "buyback_yield": 0, "shareholder_yield": 0.01700329, "debt_paydown_yield": null, "total_yield": 0.01700329, "gross_margin": 0.48265095, "operating_margin": 0.02518247, "net_margin": 0.01392692, "ebitda_margin": 0.06277668, "fcf_margin": 0.04887681, "roe": 0.03389299, "roa": 0.01451955, "roic": 0.04491129, "roc_greenblatt": null, "asset_turnover": 1.04255245, "cash_conversion": 3.5095199, "accruals_ratio": -0.05095854, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.15337489, "debt_to_assets": 0.0566266, "interest_coverage": 3.98290267, "current_ratio": 1.46241964, "quick_ratio": 1.46241964, "net_debt": 306753000, "revenue_growth_1y": -0.0186365, "revenue_growth_3y_cagr": -0.02923545, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.89108954, "eps_growth_3y_cagr": -0.536732, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.05257116, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 1.349868, "revenue_stability_5y": 0.043131, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12393109, "price_return_3m": 0.16018388, "price_return_6m": 0.13832532, "price_return_9m": -0.13050428, "price_return_12m": -0.29229123, "price_return_12m_ex1m": -0.19217683, "distance_from_52w_high": -0.2923612, "distance_from_52w_low": 0.24651746, "relative_strength": -0.18461149, "local_beta": 0.4376, "volatility_252d": 0.34357, "volatility_60d": 0.823759, "max_drawdown_12m": -0.43230735, "revenue_ttm": 31859301000, "gross_profit_ttm": 15376922000, "ebit_ttm": 802296000, "ebitda_ttm": 2000021000, "net_income_ttm": 443702000, "eps_diluted_ttm": 2.41387599, "operating_cash_flow_ttm": 2000941000, "capital_expenditure_ttm": -443760000, "fcf_ttm": 1557181000, "dividends_paid_ttm": -1104682000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 201435000, "cash_and_equivalents": 1423696000, "total_current_assets": 23676261000, "total_current_liabilities": 16189786000, "net_ppe": null, "total_assets": 30558943000, "total_debt": 1730449000, "total_equity": 13091260000, "net_working_capital": 6632546000, "book_value_per_share": 71.22049982, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 71.22049982, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 95, "rank_pb": 73, "rank_ptbv": 73, "rank_ps": 47, "rank_pcf": 67, "rank_ev_ebitda": 83, "rank_ev_ebit": 94, "rank_earnings_yield": 95, "rank_fcf_yield": 33, "rank_dividend_yield": 10, "rank_shareholder_yield": 11, "rank_total_yield": 19, "rank_roe": 83, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 36, "rank_fcf_margin": 37, "rank_piotroski": 10, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 98, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 80, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 80, "value_composite": 87, "quality_composite": 30, "momentum_composite": 84, "growth_composite": 97, "yield_composite": 9, "svqf_composite": 96, "vc1_composite": 85, "vc2_composite": 77, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 353.45, "os": 0.1, "value": 0.13, "quality": 0.7, "momentum": 0.16, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 146.4243, "earnings_yield": 0.0068, "shareholder_yield": 0.017, "roe": 0.0339, "momentum_12_1": -0.1922, "complete_fields": { "id": 6827, "ticker_id": 15699, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:20.378119+00:00", "batch_id": "", "os_score_delta": null, "price_close": 353.45, "market_cap": 64968738159.3571, "market_cap_usd": 64968738159.3571, "enterprise_value": 65275491159.3571, "shares_outstanding": 183813088, "fx_rate_to_usd": null, "pe_ratio": 146.42426259, "pb_ratio": 4.96275669, "ptbv_ratio": 4.96275669, "ps_ratio": 2.03923928, "pcf_ratio": 32.46909237, "pfcf_ratio": 41.72202086, "ev_ebitda": 32.63740289, "ev_ebit": 81.36085829, "ev_sales": 2.04886765, "ev_fcf": 41.91901337, "earnings_yield": 0.00682947, "fcf_yield": 0.02385552, "dividend_yield": 0.01700329, "buyback_yield": 0, "shareholder_yield": 0.01700329, "debt_paydown_yield": null, "total_yield": 0.01700329, "gross_margin": 0.48265095, "operating_margin": 0.02518247, "net_margin": 0.01392692, "ebitda_margin": 0.06277668, "fcf_margin": 0.04887681, "roe": 0.03389299, "roa": 0.01451955, "roic": 0.04491129, "roc_greenblatt": null, "asset_turnover": 1.04255245, "cash_conversion": 3.5095199, "accruals_ratio": -0.05095854, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.15337489, "debt_to_assets": 0.0566266, "interest_coverage": 3.98290267, "current_ratio": 1.46241964, "quick_ratio": 1.46241964, "net_debt": 306753000, "revenue_growth_1y": -0.0186365, "revenue_growth_3y_cagr": -0.02923545, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.89108954, "eps_growth_3y_cagr": -0.536732, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.05257116, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 1.349868, "revenue_stability_5y": 0.043131, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12393109, "price_return_3m": 0.16018388, "price_return_6m": 0.13832532, "price_return_9m": -0.13050428, "price_return_12m": -0.29229123, "price_return_12m_ex1m": -0.19217683, "distance_from_52w_high": -0.2923612, "distance_from_52w_low": 0.24651746, "relative_strength": -0.18461149, "local_beta": 0.4376, "volatility_252d": 0.34357, "volatility_60d": 0.823759, "max_drawdown_12m": -0.43230735, "revenue_ttm": 31859301000, "gross_profit_ttm": 15376922000, "ebit_ttm": 802296000, "ebitda_ttm": 2000021000, "net_income_ttm": 443702000, "eps_diluted_ttm": 2.41387599, "operating_cash_flow_ttm": 2000941000, "capital_expenditure_ttm": -443760000, "fcf_ttm": 1557181000, "dividends_paid_ttm": -1104682000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 201435000, "cash_and_equivalents": 1423696000, "total_current_assets": 23676261000, "total_current_liabilities": 16189786000, "net_ppe": null, "total_assets": 30558943000, "total_debt": 1730449000, "total_equity": 13091260000, "net_working_capital": 6632546000, "book_value_per_share": 71.22049982, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 71.22049982, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 95, "rank_pb": 73, "rank_ptbv": 73, "rank_ps": 47, "rank_pcf": 67, "rank_ev_ebitda": 83, "rank_ev_ebit": 94, "rank_earnings_yield": 95, "rank_fcf_yield": 33, "rank_dividend_yield": 10, "rank_shareholder_yield": 11, "rank_total_yield": 19, "rank_roe": 83, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 36, "rank_fcf_margin": 37, "rank_piotroski": 10, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 98, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 80, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 80, "value_composite": 87, "quality_composite": 30, "momentum_composite": 84, "growth_composite": 97, "yield_composite": 9, "svqf_composite": 96, "vc1_composite": 85, "vc2_composite": 77, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:20.197547+00:00", "is_restated": false, "income_statement": { "revenue": 31678828000, "cost_of_revenue": 16200382000, "gross_profit": 15478446000, "ebit": 462090000, "ebitda": 1757463000, "pretax_income": null, "tax_provision": null, "net_income": 238416000, "net_income_to_common": 238416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1423696000, "total_current_assets": 23676261000, "total_assets": 30558943000, "short_term_debt": 569767000, "long_term_debt": 1160682000, "total_debt": 1730449000, "total_liabilities": null, "total_equity": 13091260000, "shares_outstanding": 183813088, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2000941000, "capital_expenditure": -443760000, "free_cash_flow": 1557181000, "dividends_paid": -1104682000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376014, "ticker_id": 15699, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:20.197547+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1757463000", "netIncome": "238416000", "grossProfit": "15478446000", "totalRevenue": "31678828000", "costOfRevenue": "16200382000", "interestExpense": "202652000", "operatingIncome": "462090000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1055638000" }, "balance": { "totalDebt": "1730449000", "totalAssets": "30558943000", "longTermDebt": "1160682000", "shortTermDebt": "569767000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "183813088", "totalCurrentAssets": "23676261000", "totalShareholderEquity": "13091260000", "totalCurrentLiabilities": "16189786000", "cashAndShortTermInvestments": "1423696000" }, "cashflow": { "freeCashFlow": "1557181000", "dividendsPaid": "-1104682000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2000941000", "repurchaseOfStock": null, "capitalExpenditures": "-443760000" } }, "revenue": 31678828000, "cost_of_revenue": 16200382000, "gross_profit": 15478446000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 462090000, "depreciation_amortisation": 1055638000, "ebitda": 1757463000, "interest_expense": 202652000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 238416000, "net_income_continuing_ops": null, "net_income_to_common": 238416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1423696000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23676261000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30558943000, "short_term_debt": 569767000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16189786000, "long_term_debt": 1160682000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1730449000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13091260000, "shares_outstanding": 183813088, "operating_cash_flow": 2000941000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -443760000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1104682000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1557181000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1757463000", "netIncome": "238416000", "grossProfit": "15478446000", "totalRevenue": "31678828000", "costOfRevenue": "16200382000", "interestExpense": "202652000", "operatingIncome": "462090000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1055638000" }, "balance": { "totalDebt": "1730449000", "totalAssets": "30558943000", "longTermDebt": "1160682000", "shortTermDebt": "569767000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "183813088", "totalCurrentAssets": "23676261000", "totalShareholderEquity": "13091260000", "totalCurrentLiabilities": "16189786000", "cashAndShortTermInvestments": "1423696000" }, "cashflow": { "freeCashFlow": "1557181000", "dividendsPaid": "-1104682000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2000941000", "repurchaseOfStock": null, "capitalExpenditures": "-443760000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:20.197547+00:00", "is_restated": false, "income_statement": { "revenue": 32280422000, "cost_of_revenue": 16545964000, "gross_profit": 15734458000, "ebit": 2280602000, "ebitda": 4034448000, "pretax_income": null, "tax_provision": null, "net_income": 2189101000, "net_income_to_common": 2189101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1259191000, "total_current_assets": 24301178000, "total_assets": 31603727000, "short_term_debt": 445696000, "long_term_debt": 1503112000, "total_debt": 1948808000, "total_liabilities": null, "total_equity": 13817671000, "shares_outstanding": 183813088, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 429638000, "capital_expenditure": -870388000, "free_cash_flow": -440750000, "dividends_paid": -1102194000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 376018, "ticker_id": 15699, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:20.197547+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4034448000", "netIncome": "2189101000", "grossProfit": "15734458000", "totalRevenue": "32280422000", "costOfRevenue": "16545964000", "interestExpense": "184504000", "operatingIncome": "2280602000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "864409000" }, "balance": { "totalDebt": "1948808000", "totalAssets": "31603727000", "longTermDebt": "1503112000", "shortTermDebt": "445696000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "183813088", "totalCurrentAssets": "24301178000", "totalShareholderEquity": "13817671000", "totalCurrentLiabilities": "16049499000", "cashAndShortTermInvestments": "1259191000" }, "cashflow": { "freeCashFlow": "-440750000", "dividendsPaid": "-1102194000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "429638000", "repurchaseOfStock": null, "capitalExpenditures": "-870388000" } }, "revenue": 32280422000, "cost_of_revenue": 16545964000, "gross_profit": 15734458000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2280602000, "depreciation_amortisation": 864409000, "ebitda": 4034448000, "interest_expense": 184504000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2189101000, "net_income_continuing_ops": null, "net_income_to_common": 2189101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1259191000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24301178000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 31603727000, "short_term_debt": 445696000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16049499000, "long_term_debt": 1503112000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1948808000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13817671000, "shares_outstanding": 183813088, "operating_cash_flow": 429638000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -870388000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1102194000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -440750000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4034448000", "netIncome": "2189101000", "grossProfit": "15734458000", "totalRevenue": "32280422000", "costOfRevenue": "16545964000", "interestExpense": "184504000", "operatingIncome": "2280602000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "864409000" }, "balance": { "totalDebt": "1948808000", "totalAssets": "31603727000", "longTermDebt": "1503112000", "shortTermDebt": "445696000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "183813088", "totalCurrentAssets": "24301178000", "totalShareholderEquity": "13817671000", "totalCurrentLiabilities": "16049499000", "cashAndShortTermInvestments": "1259191000" }, "cashflow": { "freeCashFlow": "-440750000", "dividendsPaid": "-1102194000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "429638000", "repurchaseOfStock": null, "capitalExpenditures": "-870388000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:20.197547+00:00", "is_restated": false, "income_statement": { "revenue": 34174386000, "cost_of_revenue": 19981134000, "gross_profit": 14193252000, "ebit": 3512926000, "ebitda": 4313050000, "pretax_income": null, "tax_provision": null, "net_income": 2833560000, "net_income_to_common": 2833560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1684158000, "total_current_assets": 22239532000, "total_assets": 28954415000, "short_term_debt": 276138000, "long_term_debt": 1417185000, "total_debt": 1693323000, "total_liabilities": null, "total_equity": 12744699000, "shares_outstanding": 183813088, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1993850000, "capital_expenditure": -892738000, "free_cash_flow": 1101112000, "dividends_paid": -826601000, "share_repurchases": null, "shares_issued": 9000000, "net_debt_issued": null }, "complete_fields": { "id": 376021, "ticker_id": 15699, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:20.197547+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4313050000", "netIncome": "2833560000", "grossProfit": "14193252000", "totalRevenue": "34174386000", "costOfRevenue": "19981134000", "interestExpense": "97883000", "operatingIncome": "3512926000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "440559000" }, "balance": { "totalDebt": "1693323000", "totalAssets": "28954415000", "longTermDebt": "1417185000", "shortTermDebt": "276138000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "183813088", "totalCurrentAssets": "22239532000", "totalShareholderEquity": "12744699000", "totalCurrentLiabilities": "14591192000", "cashAndShortTermInvestments": "1684158000" }, "cashflow": { "freeCashFlow": "1101112000", "dividendsPaid": "-826601000", "issuanceOfDebt": null, "issuanceOfStock": "9000000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1993850000", "repurchaseOfStock": null, "capitalExpenditures": "-892738000" } }, "revenue": 34174386000, "cost_of_revenue": 19981134000, "gross_profit": 14193252000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3512926000, "depreciation_amortisation": 440559000, "ebitda": 4313050000, "interest_expense": 97883000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2833560000, "net_income_continuing_ops": null, "net_income_to_common": 2833560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1684158000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22239532000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 28954415000, "short_term_debt": 276138000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14591192000, "long_term_debt": 1417185000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1693323000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12744699000, "shares_outstanding": 183813088, "operating_cash_flow": 1993850000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -892738000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -826601000, "share_repurchases": null, "shares_issued": 9000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1101112000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4313050000", "netIncome": "2833560000", "grossProfit": "14193252000", "totalRevenue": "34174386000", "costOfRevenue": "19981134000", "interestExpense": "97883000", "operatingIncome": "3512926000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "440559000" }, "balance": { "totalDebt": "1693323000", "totalAssets": "28954415000", "longTermDebt": "1417185000", "shortTermDebt": "276138000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "183813088", "totalCurrentAssets": "22239532000", "totalShareholderEquity": "12744699000", "totalCurrentLiabilities": "14591192000", "cashAndShortTermInvestments": "1684158000" }, "cashflow": { "freeCashFlow": "1101112000", "dividendsPaid": "-826601000", "issuanceOfDebt": null, "issuanceOfStock": "9000000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1993850000", "repurchaseOfStock": null, "capitalExpenditures": "-892738000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:20.197547+00:00", "is_restated": false, "income_statement": { "revenue": 34627998000, "cost_of_revenue": 22385227000, "gross_profit": 12242771000, "ebit": 3104592000, "ebitda": 3536009000, "pretax_income": null, "tax_provision": null, "net_income": 2397941000, "net_income_to_common": 2397941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 985814000, "total_current_assets": 21819809000, "total_assets": 26186668000, "short_term_debt": 158757000, "long_term_debt": 262692000, "total_debt": 421449000, "total_liabilities": null, "total_equity": 10779984000, "shares_outstanding": 183713088, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1621321000, "capital_expenditure": -353136000, "free_cash_flow": 1268185000, "dividends_paid": -771074000, "share_repurchases": null, "shares_issued": 3600000, "net_debt_issued": null }, "complete_fields": { "id": 376022, "ticker_id": 15699, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:20.197547+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3536009000", "netIncome": "2397941000", "grossProfit": "12242771000", "totalRevenue": "34627998000", "costOfRevenue": "22385227000", "interestExpense": "46289000", "operatingIncome": "3104592000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "302471000" }, "balance": { "totalDebt": "421449000", "totalAssets": "26186668000", "longTermDebt": "262692000", "shortTermDebt": "158757000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "183713088", "totalCurrentAssets": "21819809000", "totalShareholderEquity": "10779984000", "totalCurrentLiabilities": "15005321000", "cashAndShortTermInvestments": "985814000" }, "cashflow": { "freeCashFlow": "1268185000", "dividendsPaid": "-771074000", "issuanceOfDebt": null, "issuanceOfStock": "3600000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1621321000", "repurchaseOfStock": null, "capitalExpenditures": "-353136000" } }, "revenue": 34627998000, "cost_of_revenue": 22385227000, "gross_profit": 12242771000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3104592000, "depreciation_amortisation": 302471000, "ebitda": 3536009000, "interest_expense": 46289000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2397941000, "net_income_continuing_ops": null, "net_income_to_common": 2397941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 985814000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21819809000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 26186668000, "short_term_debt": 158757000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15005321000, "long_term_debt": 262692000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 421449000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10779984000, "shares_outstanding": 183713088, "operating_cash_flow": 1621321000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -353136000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -771074000, "share_repurchases": null, "shares_issued": 3600000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1268185000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3536009000", "netIncome": "2397941000", "grossProfit": "12242771000", "totalRevenue": "34627998000", "costOfRevenue": "22385227000", "interestExpense": "46289000", "operatingIncome": "3104592000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "302471000" }, "balance": { "totalDebt": "421449000", "totalAssets": "26186668000", "longTermDebt": "262692000", "shortTermDebt": "158757000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "183713088", "totalCurrentAssets": "21819809000", "totalShareholderEquity": "10779984000", "totalCurrentLiabilities": "15005321000", "cashAndShortTermInvestments": "985814000" }, "cashflow": { "freeCashFlow": "1268185000", "dividendsPaid": "-771074000", "issuanceOfDebt": null, "issuanceOfStock": "3600000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1621321000", "repurchaseOfStock": null, "capitalExpenditures": "-353136000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:20.197547+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 26210000, "net_debt_issued": null }, "complete_fields": { "id": 376023, "ticker_id": 15699, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:20.197547+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "26210000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 26210000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "26210000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:20.197547+00:00", "is_restated": false, "income_statement": { "revenue": 8445587000, "cost_of_revenue": 4834431000, "gross_profit": 3611156000, "ebit": -38067000, "ebitda": 558099000, "pretax_income": null, "tax_provision": null, "net_income": 116051000, "net_income_to_common": 116051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1423696000, "total_current_assets": 23676261000, "total_assets": 30558943000, "short_term_debt": 569767000, "long_term_debt": 1160682000, "total_debt": 1730449000, "total_liabilities": null, "total_equity": 13091260000, "shares_outstanding": 183813088, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376013, "ticker_id": 15699, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:20.197547+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "558099000", "netIncome": "116051000", "grossProfit": "3611156000", "totalRevenue": "8445587000", "costOfRevenue": "4834431000", "interestExpense": "51872000", "operatingIncome": "-38067000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "270881000" }, "balance": { "totalDebt": "1730449000", "totalAssets": "30558943000", "longTermDebt": "1160682000", "shortTermDebt": "569767000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "183813088", "totalCurrentAssets": "23676261000", "totalShareholderEquity": "13091260000", "totalCurrentLiabilities": "16189786000", "cashAndShortTermInvestments": "1423696000" } }, "revenue": 8445587000, "cost_of_revenue": 4834431000, "gross_profit": 3611156000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38067000, "depreciation_amortisation": 270881000, "ebitda": 558099000, "interest_expense": 51872000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 116051000, "net_income_continuing_ops": null, "net_income_to_common": 116051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1423696000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23676261000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30558943000, "short_term_debt": 569767000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16189786000, "long_term_debt": 1160682000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1730449000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13091260000, "shares_outstanding": 183813088, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "558099000", "netIncome": "116051000", "grossProfit": "3611156000", "totalRevenue": "8445587000", "costOfRevenue": "4834431000", "interestExpense": "51872000", "operatingIncome": "-38067000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "270881000" }, "balance": { "totalDebt": "1730449000", "totalAssets": "30558943000", "longTermDebt": "1160682000", "shortTermDebt": "569767000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "183813088", "totalCurrentAssets": "23676261000", "totalShareholderEquity": "13091260000", "totalCurrentLiabilities": "16189786000", "cashAndShortTermInvestments": "1423696000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:20.197547+00:00", "is_restated": false, "income_statement": { "revenue": 8414886000, "cost_of_revenue": 4544583000, "gross_profit": 3870303000, "ebit": 207442000, "ebitda": 187413000, "pretax_income": null, "tax_provision": null, "net_income": -123857000, "net_income_to_common": -123857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376015, "ticker_id": 15699, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:20.197547+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "187413000", "netIncome": "-123857000", "grossProfit": "3870303000", "totalRevenue": "8414886000", "costOfRevenue": "4544583000", "interestExpense": "50190000", "operatingIncome": "207442000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "265578000" } }, "revenue": 8414886000, "cost_of_revenue": 4544583000, "gross_profit": 3870303000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 207442000, "depreciation_amortisation": 265578000, "ebitda": 187413000, "interest_expense": 50190000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -123857000, "net_income_continuing_ops": null, "net_income_to_common": -123857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "187413000", "netIncome": "-123857000", "grossProfit": "3870303000", "totalRevenue": "8414886000", "costOfRevenue": "4544583000", "interestExpense": "50190000", "operatingIncome": "207442000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "265578000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:20.197547+00:00", "is_restated": false, "income_statement": { "revenue": 6402019000, "cost_of_revenue": 2983334000, "gross_profit": 3418685000, "ebit": 104130000, "ebitda": 400160000, "pretax_income": null, "tax_provision": null, "net_income": 53388000, "net_income_to_common": 53388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376016, "ticker_id": 15699, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:20.197547+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "400160000", "netIncome": "53388000", "grossProfit": "3418685000", "totalRevenue": "6402019000", "costOfRevenue": "2983334000", "interestExpense": "51954000", "operatingIncome": "104130000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "252116000" } }, "revenue": 6402019000, "cost_of_revenue": 2983334000, "gross_profit": 3418685000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 104130000, "depreciation_amortisation": 252116000, "ebitda": 400160000, "interest_expense": 51954000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 53388000, "net_income_continuing_ops": null, "net_income_to_common": 53388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "400160000", "netIncome": "53388000", "grossProfit": "3418685000", "totalRevenue": "6402019000", "costOfRevenue": "2983334000", "interestExpense": "51954000", "operatingIncome": "104130000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "252116000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:20.197547+00:00", "is_restated": false, "income_statement": { "revenue": 8596809000, "cost_of_revenue": 4120031000, "gross_profit": 4476778000, "ebit": 528791000, "ebitda": 854349000, "pretax_income": null, "tax_provision": null, "net_income": 398120000, "net_income_to_common": 398120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1259191000, "total_current_assets": 24301178000, "total_assets": 31603727000, "short_term_debt": 445696000, "long_term_debt": 1503112000, "total_debt": 1948808000, "total_liabilities": null, "total_equity": 13817671000, "shares_outstanding": 183813088, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376017, "ticker_id": 15699, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:20.197547+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "854349000", "netIncome": "398120000", "grossProfit": "4476778000", "totalRevenue": "8596809000", "costOfRevenue": "4120031000", "interestExpense": "47419000", "operatingIncome": "528791000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "224411000" }, "balance": { "totalDebt": "1948808000", "totalAssets": "31603727000", "longTermDebt": "1503112000", "shortTermDebt": "445696000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "183813088", "totalCurrentAssets": "24301178000", "totalShareholderEquity": "13817671000", "totalCurrentLiabilities": "16049499000", "cashAndShortTermInvestments": "1259191000" } }, "revenue": 8596809000, "cost_of_revenue": 4120031000, "gross_profit": 4476778000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 528791000, "depreciation_amortisation": 224411000, "ebitda": 854349000, "interest_expense": 47419000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 398120000, "net_income_continuing_ops": null, "net_income_to_common": 398120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1259191000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24301178000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 31603727000, "short_term_debt": 445696000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16049499000, "long_term_debt": 1503112000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1948808000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13817671000, "shares_outstanding": 183813088, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "854349000", "netIncome": "398120000", "grossProfit": "4476778000", "totalRevenue": "8596809000", "costOfRevenue": "4120031000", "interestExpense": "47419000", "operatingIncome": "528791000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "224411000" }, "balance": { "totalDebt": "1948808000", "totalAssets": "31603727000", "longTermDebt": "1503112000", "shortTermDebt": "445696000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "183813088", "totalCurrentAssets": "24301178000", "totalShareholderEquity": "13817671000", "totalCurrentLiabilities": "16049499000", "cashAndShortTermInvestments": "1259191000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:20.197547+00:00", "is_restated": false, "income_statement": { "revenue": 8530279000, "cost_of_revenue": 4830535000, "gross_profit": 3699744000, "ebit": 494371000, "ebitda": 864835000, "pretax_income": null, "tax_provision": null, "net_income": 410971000, "net_income_to_common": 410971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376019, "ticker_id": 15699, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:20.197547+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "864835000", "netIncome": "410971000", "grossProfit": "3699744000", "totalRevenue": "8530279000", "costOfRevenue": "4830535000", "interestExpense": "43848000", "operatingIncome": "494371000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "232767000" } }, "revenue": 8530279000, "cost_of_revenue": 4830535000, "gross_profit": 3699744000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 494371000, "depreciation_amortisation": 232767000, "ebitda": 864835000, "interest_expense": 43848000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 410971000, "net_income_continuing_ops": null, "net_income_to_common": 410971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "864835000", "netIncome": "410971000", "grossProfit": "3699744000", "totalRevenue": "8530279000", "costOfRevenue": "4830535000", "interestExpense": "43848000", "operatingIncome": "494371000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "232767000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:20.197547+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1110297000, "total_current_assets": 21684710000, "total_assets": 28662466000, "short_term_debt": 287976000, "long_term_debt": 1388117000, "total_debt": 1676093000, "total_liabilities": null, "total_equity": 12994364000, "shares_outstanding": 183813088, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376020, "ticker_id": 15699, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:20.197547+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1676093000", "totalAssets": "28662466000", "longTermDebt": "1388117000", "shortTermDebt": "287976000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "183813088", "totalCurrentAssets": "21684710000", "totalShareholderEquity": "12994364000", "totalCurrentLiabilities": "14046780000", "cashAndShortTermInvestments": "1110297000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1110297000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21684710000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 28662466000, "short_term_debt": 287976000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14046780000, "long_term_debt": 1388117000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1676093000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12994364000, "shares_outstanding": 183813088, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1676093000", "totalAssets": "28662466000", "longTermDebt": "1388117000", "shortTermDebt": "287976000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "183813088", "totalCurrentAssets": "21684710000", "totalShareholderEquity": "12994364000", "totalCurrentLiabilities": "14046780000", "cashAndShortTermInvestments": "1110297000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }