{ "ticker": { "uuid": "fb8b1418-b6db-48cb-b6e8-af2d88498e6f", "symbol": "NTWK", "name": "NetSol Technologies Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/fb8b1418-b6db-48cb-b6e8-af2d88498e6f/", "api_url": "https://sharemaestro.com/factors/api/tickers/fb8b1418-b6db-48cb-b6e8-af2d88498e6f/" }, "latest_snapshot": { "ticker": { "uuid": "fb8b1418-b6db-48cb-b6e8-af2d88498e6f", "symbol": "NTWK", "name": "NetSol Technologies Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/fb8b1418-b6db-48cb-b6e8-af2d88498e6f/", "api_url": "https://sharemaestro.com/factors/api/tickers/fb8b1418-b6db-48cb-b6e8-af2d88498e6f/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.66, "value": 0.83, "quality": 0.31, "momentum": 0.3, "coverage": 0.939, "confidence": 0.9, "delta": 1 }, "headline_factors": { "price": 4.35, "market_cap": 51662400.9, "pe_ratio": 29.2548, "earnings_yield": 0.1441, "ebitda_to_ev": 0.1684, "shareholder_yield": 0.0213, "roe": 0.0475, "piotroski_f_score": 6, "momentum_12_1": 0.0988, "volatility_252d": 0.5636 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 29.2548, "ev_ebitda": 5.9389, "earnings_yield": 0.1441, "fcf_yield": 0.0285, "shareholder_yield": 0.0213 }, "quality": { "roe": 0.0475, "roic": 0.1646, "gross_margin": 0.504, "fcf_margin": 0.0211, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.1237, "eps_growth_1y": 5.668, "fcf_growth_1y": -0.8064 }, "momentum": { "price_return_12m": 0.0482, "momentum_12_1": 0.0988, "relative_strength": -0.168 }, "scores": { "value_percentile": 0.83, "quality_percentile": 0.31, "momentum_percentile": 0.3, "growth_composite": 3, "yield_composite": 67, "overall_composite": 34, "os_score": 0.66, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.32, "os": 0.84, "value": 0.82, "quality": 0.31, "momentum": 0.82, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 29.0531, "earnings_yield": 0.1451, "shareholder_yield": 0.0215, "roe": 0.0475, "momentum_12_1": 0.461 }, { "week_end_date": "2026-06-14", "price": 4.52, "os": 0.82, "value": 0.81, "quality": 0.29, "momentum": 0.77, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 30.3981, "earnings_yield": 0.1389, "shareholder_yield": 0.0205, "roe": 0.0475, "momentum_12_1": 0.4452 }, { "week_end_date": "2026-06-21", "price": 4.19, "os": 0.23, "value": 0.37, "quality": 0.36, "momentum": 0.37, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 28.1788, "earnings_yield": 0.1495, "shareholder_yield": 0.0222, "roe": 0.0475, "momentum_12_1": 0.4586 }, { "week_end_date": "2026-06-28", "price": 4.56, "os": 0.82, "value": 0.81, "quality": 0.31, "momentum": 0.77, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 30.6671, "earnings_yield": 0.1377, "shareholder_yield": 0.0204, "roe": 0.0475, "momentum_12_1": 0.585 }, { "week_end_date": "2026-07-05", "price": 4.71, "os": 0.84, "value": 0.8, "quality": 0.33, "momentum": 0.81, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 31.6759, "earnings_yield": 0.1334, "shareholder_yield": 0.0197, "roe": 0.0475, "momentum_12_1": 0.3131 }, { "week_end_date": "2026-07-12", "price": 4.35, "os": 0.84, "value": 0.82, "quality": 0.31, "momentum": 0.77, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 29.2548, "earnings_yield": 0.1441, "shareholder_yield": 0.0213, "roe": 0.0475, "momentum_12_1": 0.2626 }, { "week_end_date": "2026-07-19", "price": 4.42, "os": 0.67, "value": 0.82, "quality": 0.31, "momentum": 0.33, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 29.7256, "earnings_yield": 0.1419, "shareholder_yield": 0.021, "roe": 0.0475, "momentum_12_1": 0.0855 }, { "week_end_date": "2026-07-26", "price": 4.35, "os": 0.66, "value": 0.83, "quality": 0.31, "momentum": 0.3, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 29.2548, "earnings_yield": 0.1441, "shareholder_yield": 0.0213, "roe": 0.0475, "momentum_12_1": 0.0988 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 66088229, "cost_of_revenue": 33513697, "gross_profit": 32574531, "ebit": 6918612, "ebitda": 8382395, "pretax_income": 6047257, "tax_provision": 1476338, "net_income": 2923233, "net_income_to_common": 2923233, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17357944, "total_current_assets": 46319603, "total_assets": 62441109, "short_term_debt": 8673303, "long_term_debt": null, "total_debt": 9141285, "total_liabilities": 20181979, "total_equity": 37833765, "shares_outstanding": 11576287, "goodwill_and_intangibles": 9302524 }, "cash_flow": { "operating_cash_flow": 447267, "capital_expenditure": 1382770, "free_cash_flow": 1830037, "dividends_paid": null, "share_repurchases": -1503662, "shares_issued": 486728, "net_debt_issued": 2146614 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 66088229, "cost_of_revenue": 33513697, "gross_profit": 32574531, "ebit": 6918612, "ebitda": 8382395, "pretax_income": 6047257, "tax_provision": 1476338, "net_income": 2923233, "net_income_to_common": 2923233, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17357944, "total_current_assets": 46319603, "total_assets": 62441109, "short_term_debt": 8673303, "long_term_debt": null, "total_debt": 9141285, "total_liabilities": 20181979, "total_equity": 37833765, "shares_outstanding": 11576287, "goodwill_and_intangibles": 9302524 }, "cash_flow": { "operating_cash_flow": 447267, "capital_expenditure": 1382770, "free_cash_flow": 1830037, "dividends_paid": null, "share_repurchases": -1503662, "shares_issued": 486728, "net_debt_issued": 2146614 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 66088229, "cost_of_revenue": 33513697, "gross_profit": 32574531, "ebit": 6918612, "ebitda": 8382395, "pretax_income": 6047257, "tax_provision": 1476338, "net_income": 2923233, "net_income_to_common": 2923233, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17357944, "total_current_assets": 46319603, "total_assets": 62441109, "short_term_debt": 8673303, "long_term_debt": null, "total_debt": 9141285, "total_liabilities": 20181979, "total_equity": 37833765, "shares_outstanding": 11576287, "goodwill_and_intangibles": 9302524 }, "cash_flow": { "operating_cash_flow": 447267, "capital_expenditure": 1382770, "free_cash_flow": 1830037, "dividends_paid": null, "share_repurchases": -1503662, "shares_issued": 486728, "net_debt_issued": 2146614 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 66088229, "cost_of_revenue": 33513697, "gross_profit": 32574531, "ebit": 6918612, "ebitda": 8382395, "pretax_income": 6047257, "tax_provision": 1476338, "net_income": 2923233, "net_income_to_common": 2923233, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17357944, "total_current_assets": 46319603, "total_assets": 62441109, "short_term_debt": 8673303, "long_term_debt": null, "total_debt": 9141285, "total_liabilities": 20181979, "total_equity": 37833765, "shares_outstanding": 11576287, "goodwill_and_intangibles": 9302524 }, "cash_flow": { "operating_cash_flow": 447267, "capital_expenditure": 1382770, "free_cash_flow": 1830037, "dividends_paid": null, "share_repurchases": -1503662, "shares_issued": 486728, "net_debt_issued": 2146614 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 66088229, "cost_of_revenue": 33513697, "gross_profit": 32574531, "ebit": 6918612, "ebitda": 8382395, "pretax_income": 6047257, "tax_provision": 1476338, "net_income": 2923233, "net_income_to_common": 2923233, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17357944, "total_current_assets": 46319603, "total_assets": 62441109, "short_term_debt": 8673303, "long_term_debt": null, "total_debt": 9141285, "total_liabilities": 20181979, "total_equity": 37833765, "shares_outstanding": 11576287, "goodwill_and_intangibles": 9302524 }, "cash_flow": { "operating_cash_flow": 447267, "capital_expenditure": 1382770, "free_cash_flow": 1830037, "dividends_paid": null, "share_repurchases": -1503662, "shares_issued": 486728, "net_debt_issued": 2146614 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 66088229, "cost_of_revenue": 33513697, "gross_profit": 32574531, "ebit": 6918612, "ebitda": 8382395, "pretax_income": 6047257, "tax_provision": 1476338, "net_income": 2923233, "net_income_to_common": 2923233, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17357944, "total_current_assets": 46319603, "total_assets": 62441109, "short_term_debt": 8673303, "long_term_debt": null, "total_debt": 9141285, "total_liabilities": 20181979, "total_equity": 37833765, "shares_outstanding": 11576287, "goodwill_and_intangibles": 9302524 }, "cash_flow": { "operating_cash_flow": 447267, "capital_expenditure": 1382770, "free_cash_flow": 1830037, "dividends_paid": null, "share_repurchases": -1503662, "shares_issued": 486728, "net_debt_issued": 2146614 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 66088229, "cost_of_revenue": 33513697, "gross_profit": 32574531, "ebit": 3501718, "ebitda": 4965501, "pretax_income": 6047257, "tax_provision": 1476338, "net_income": 2923233, "net_income_to_common": 2923233, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17357944, "total_current_assets": 46319603, "total_assets": 62441109, "short_term_debt": 8673303, "long_term_debt": null, "total_debt": 9141285, "total_liabilities": 20181979, "total_equity": 37833765, "shares_outstanding": 11576287, "goodwill_and_intangibles": 9302524 }, "cash_flow": { "operating_cash_flow": 447267, "capital_expenditure": 1382770, "free_cash_flow": 1830037, "dividends_paid": null, "share_repurchases": -1503662, "shares_issued": 486728, "net_debt_issued": 2146614 } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 61393091, "cost_of_revenue": 32108221, "gross_profit": 29284870, "ebit": 4365613, "ebitda": 6087413, "pretax_income": 3223447, "tax_provision": 1145518, "net_income": 683873, "net_income_to_common": 683873, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19127165, "total_current_assets": 47462083, "total_assets": 64186442, "short_term_debt": 6884327, "long_term_debt": null, "total_debt": 7668847, "total_liabilities": 24653342, "total_equity": 34838682, "shares_outstanding": 11421940, "goodwill_and_intangibles": 9302524 }, "cash_flow": { "operating_cash_flow": 2909388, "capital_expenditure": 515404, "free_cash_flow": 3424792, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 239551 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19832643, "cost_of_revenue": 8804000, "gross_profit": 11028642, "ebit": 3247408, "ebitda": 3554827, "pretax_income": 3095871, "tax_provision": 781243, "net_income": 1300964, "net_income_to_common": 1300964, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14744392, "total_current_assets": 52321776, "total_assets": 71923376, "short_term_debt": 8721335, "long_term_debt": 613229, "total_debt": 9334564, "total_liabilities": 27651143, "total_equity": 37175986, "shares_outstanding": 11836930, "goodwill_and_intangibles": 10342513 }, "cash_flow": { "operating_cash_flow": -1340231, "capital_expenditure": 522929, "free_cash_flow": -817302, "dividends_paid": null, "share_repurchases": null, "shares_issued": 29067, "net_debt_issued": -384165 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19832643, "cost_of_revenue": 8804000, "gross_profit": 11028642, "ebit": 3247408, "ebitda": 3554827, "pretax_income": 3095871, "tax_provision": 781243, "net_income": 1300964, "net_income_to_common": 1300964, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14744392, "total_current_assets": 52321776, "total_assets": 71923376, "short_term_debt": 8721335, "long_term_debt": 613229, "total_debt": 9334564, "total_liabilities": 27651143, "total_equity": 37175986, "shares_outstanding": 11836930, "goodwill_and_intangibles": 10342513 }, "cash_flow": { "operating_cash_flow": -1340231, "capital_expenditure": 522929, "free_cash_flow": -817302, "dividends_paid": null, "share_repurchases": null, "shares_issued": 29067, "net_debt_issued": -384165 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19832643, "cost_of_revenue": 8804000, "gross_profit": 11028642, "ebit": 3247408, "ebitda": 3554827, "pretax_income": 3095871, "tax_provision": 781243, "net_income": 1300964, "net_income_to_common": 1300964, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14744392, "total_current_assets": 52321776, "total_assets": 71923376, "short_term_debt": 8721335, "long_term_debt": 613229, "total_debt": 9334564, "total_liabilities": 27651143, "total_equity": 37175986, "shares_outstanding": 11836930, "goodwill_and_intangibles": 10342513 }, "cash_flow": { "operating_cash_flow": -1340231, "capital_expenditure": 522929, "free_cash_flow": -817302, "dividends_paid": null, "share_repurchases": null, "shares_issued": 29067, "net_debt_issued": -384165 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19832643, "cost_of_revenue": 8804000, "gross_profit": 11028642, "ebit": 3247408, "ebitda": 3554827, "pretax_income": 3095871, "tax_provision": 781243, "net_income": 1300964, "net_income_to_common": 1300964, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14744392, "total_current_assets": 52321776, "total_assets": 71923376, "short_term_debt": 8721335, "long_term_debt": 613229, "total_debt": 9334564, "total_liabilities": 27651143, "total_equity": 37175986, "shares_outstanding": 11836930, "goodwill_and_intangibles": 10342513 }, "cash_flow": { "operating_cash_flow": -1340231, "capital_expenditure": 522929, "free_cash_flow": -817302, "dividends_paid": null, "share_repurchases": null, "shares_issued": 29067, "net_debt_issued": -384165 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19832643, "cost_of_revenue": 8804000, "gross_profit": 11028642, "ebit": 3247408, "ebitda": 3554827, "pretax_income": 3095871, "tax_provision": 781243, "net_income": 1300964, "net_income_to_common": 1300964, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14744392, "total_current_assets": 52321776, "total_assets": 71923376, "short_term_debt": 8721335, "long_term_debt": 613229, "total_debt": 9334564, "total_liabilities": 27651143, "total_equity": 37175986, "shares_outstanding": 11836930, "goodwill_and_intangibles": 10342513 }, "cash_flow": { "operating_cash_flow": -1340231, "capital_expenditure": 522929, "free_cash_flow": -817302, "dividends_paid": null, "share_repurchases": null, "shares_issued": 29067, "net_debt_issued": -384165 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19832643, "cost_of_revenue": 8804000, "gross_profit": 11028642, "ebit": 3247408, "ebitda": 3554827, "pretax_income": 3095871, "tax_provision": 781243, "net_income": 1300964, "net_income_to_common": 1300964, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14744392, "total_current_assets": 52321776, "total_assets": 71923376, "short_term_debt": 8721335, "long_term_debt": 613229, "total_debt": 9334564, "total_liabilities": 27651143, "total_equity": 37175986, "shares_outstanding": 11836930, "goodwill_and_intangibles": 10342513 }, "cash_flow": { "operating_cash_flow": -1340231, "capital_expenditure": 522929, "free_cash_flow": -817302, "dividends_paid": null, "share_repurchases": null, "shares_issued": 29067, "net_debt_issued": -384165 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19832643, "cost_of_revenue": 8804000, "gross_profit": 11028642, "ebit": 3006151, "ebitda": 3313570, "pretax_income": 3095871, "tax_provision": 781243, "net_income": 1300964, "net_income_to_common": 1300964, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14744392, "total_current_assets": 52321776, "total_assets": 71923376, "short_term_debt": 8721335, "long_term_debt": 613229, "total_debt": 9334564, "total_liabilities": 27651143, "total_equity": 37175986, "shares_outstanding": 11836930, "goodwill_and_intangibles": 10342513 }, "cash_flow": { "operating_cash_flow": -1340231, "capital_expenditure": 522929, "free_cash_flow": -817302, "dividends_paid": null, "share_repurchases": null, "shares_issued": 29067, "net_debt_issued": -384165 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18808478, "cost_of_revenue": 9779386, "gross_profit": 9029092, "ebit": 1618506, "ebitda": 1918252, "pretax_income": 1442233, "tax_provision": 480194, "net_income": 246757, "net_income_to_common": 246757, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18132086, "total_current_assets": 46412511, "total_assets": 62686147, "short_term_debt": 9051863, "long_term_debt": 751753, "total_debt": 9803616, "total_liabilities": 20747578, "total_equity": 35939913, "shares_outstanding": 11812098, "goodwill_and_intangibles": 9302524 }, "cash_flow": { "operating_cash_flow": -4748680, "capital_expenditure": 371049, "free_cash_flow": -4377631, "dividends_paid": null, "share_repurchases": null, "shares_issued": 293986, "net_debt_issued": 239649 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18808478, "cost_of_revenue": 9779386, "gross_profit": 9029092, "ebit": 1618506, "ebitda": 1918252, "pretax_income": 1442233, "tax_provision": 480194, "net_income": 246757, "net_income_to_common": 246757, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18132086, "total_current_assets": 46412511, "total_assets": 62686147, "short_term_debt": 9051863, "long_term_debt": 751753, "total_debt": 9803616, "total_liabilities": 20747578, "total_equity": 35939913, "shares_outstanding": 11812098, "goodwill_and_intangibles": 9302524 }, "cash_flow": { "operating_cash_flow": -4748680, "capital_expenditure": 371049, "free_cash_flow": -4377631, "dividends_paid": null, "share_repurchases": null, "shares_issued": 293986, "net_debt_issued": 239649 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18808478, "cost_of_revenue": 9779386, "gross_profit": 9029092, "ebit": 1618506, "ebitda": 1918252, "pretax_income": 1442233, "tax_provision": 480194, "net_income": 246757, "net_income_to_common": 246757, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18132086, "total_current_assets": 46412511, "total_assets": 62686147, "short_term_debt": 9051863, "long_term_debt": 751753, "total_debt": 9803616, "total_liabilities": 20747578, "total_equity": 35939913, "shares_outstanding": 11812098, "goodwill_and_intangibles": 9302524 }, "cash_flow": { "operating_cash_flow": -4748680, "capital_expenditure": 371049, "free_cash_flow": -4377631, "dividends_paid": null, "share_repurchases": null, "shares_issued": 293986, "net_debt_issued": 239649 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18808478, "cost_of_revenue": 9779386, "gross_profit": 9029092, "ebit": 1618506, "ebitda": 1918252, "pretax_income": 1442233, "tax_provision": 480194, "net_income": 246757, "net_income_to_common": 246757, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18132086, "total_current_assets": 46412511, "total_assets": 62686147, "short_term_debt": 9051863, "long_term_debt": 751753, "total_debt": 9803616, "total_liabilities": 20747578, "total_equity": 35939913, "shares_outstanding": 11812098, "goodwill_and_intangibles": 9302524 }, "cash_flow": { "operating_cash_flow": -4748680, "capital_expenditure": 371049, "free_cash_flow": -4377631, "dividends_paid": null, "share_repurchases": null, "shares_issued": 293986, "net_debt_issued": 239649 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18808478, "cost_of_revenue": 9779386, "gross_profit": 9029092, "ebit": 1618506, "ebitda": 1918252, "pretax_income": 1442233, "tax_provision": 480194, "net_income": 246757, "net_income_to_common": 246757, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18132086, "total_current_assets": 46412511, "total_assets": 62686147, "short_term_debt": 9051863, "long_term_debt": 751753, "total_debt": 9803616, "total_liabilities": 20747578, "total_equity": 35939913, "shares_outstanding": 11812098, "goodwill_and_intangibles": 9302524 }, "cash_flow": { "operating_cash_flow": -4748680, "capital_expenditure": 371049, "free_cash_flow": -4377631, "dividends_paid": null, "share_repurchases": null, "shares_issued": 293986, "net_debt_issued": 239649 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-06-30" }, "schema": { "public_fields_only": true } }