{ "ticker": { "uuid": "fb8b1418-b6db-48cb-b6e8-af2d88498e6f", "symbol": "NTWK", "name": "NetSol Technologies Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/fb8b1418-b6db-48cb-b6e8-af2d88498e6f/", "api_url": "https://sharemaestro.com/factors/api/tickers/fb8b1418-b6db-48cb-b6e8-af2d88498e6f/" }, "ticker_metadata": { "id": 7396, "uuid": "fb8b1418-b6db-48cb-b6e8-af2d88498e6f", "symbol": "NTWK", "name": "NetSol Technologies Inc", "asset_type": "equity", "market_cap": 55819000, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "NetSol Technologies, Inc. designs, develops, markets and exports software products to the global auto finance and leasing, banking and financial services industries. The company is headquartered in Calabasas, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "fb8b1418-b6db-48cb-b6e8-af2d88498e6f", "symbol": "NTWK", "name": "NetSol Technologies Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/fb8b1418-b6db-48cb-b6e8-af2d88498e6f/", "api_url": "https://sharemaestro.com/factors/api/tickers/fb8b1418-b6db-48cb-b6e8-af2d88498e6f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.75, "value": 0.71, "quality": 0.22, "momentum": 0.83, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 4.32, "market_cap": 51135537.6, "pe_ratio": 28.9565, "earnings_yield": 0.0345, "ebitda_to_ev": 0.1542, "shareholder_yield": 0, "roe": 0.0475, "piotroski_f_score": 6, "momentum_12_1": 0.461, "volatility_252d": 0.5758 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:23.400334+00:00", "batch_id": "" }, "size": { "price_close": 4.32, "market_cap": 51135537.6, "market_cap_usd": 51135537.6, "enterprise_value": 45112480.6, "shares_outstanding": 11836930, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 28.9565, "pb_ratio": 1.3755, "ptbv_ratio": 1.9057, "ps_ratio": 0.7096, "pcf_ratio": null, "pfcf_ratio": 33.6443, "ev_ebitda": 6.4853, "ev_ebit": 7.9667, "ev_sales": 0.626, "ev_fcf": 29.6815, "earnings_yield": 0.0345, "fcf_yield": 0.0337, "price_to_sales": 0.7096, "price_to_book": 1.3755, "price_to_cashflow": null, "ebitda_to_ev": 0.1542, "sales_yield": 1.5974 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.504, "operating_margin": 0.0786, "net_margin": 0.0245, "ebitda_margin": 0.0965, "fcf_margin": 0.0211, "roe": 0.0475, "roa": 0.0246, "roic": 0.1236, "roc_greenblatt": null, "asset_turnover": 1.0019, "cash_conversion": 0.8607, "accruals_ratio": 0.0293, "sbc_to_revenue": 0.0067, "piotroski_f_score": 6, "altman_z_score": 1.9737, "earnings_stability_5y": 6.0998, "revenue_stability_5y": 0.0977, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.505, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.7438, "net_debt_to_ebitda": -0.8659, "debt_to_assets": 0.1213, "interest_coverage": 8.2735, "current_ratio": 1.9351, "quick_ratio": 1.9351, "net_debt": -6023057, "local_beta": -0.001, "volatility_252d": 0.5758, "volatility_60d": 1.3215, "max_drawdown_12m": -0.4118, "risk_adjusted_momentum": 0.8007 }, "growth": { "revenue_growth_1y": 0.1237, "revenue_growth_3y_cagr": 0.049, "revenue_growth_5y_cagr": 0.0323, "eps_growth_1y": 5.668, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.2555, "fcf_growth_1y": -0.8064, "book_value_growth_1y": 0.0715, "revenue_growth": 0.1237, "earnings_growth": 5.668 }, "momentum": { "price_return_1m": 0.0023, "price_return_3m": 0.1459, "price_return_6m": 0.5429, "price_return_9m": 0.0537, "price_return_12m": 0.4644, "price_return_12m_ex1m": 0.461, "momentum_6m": 0.5429, "momentum_12m": 0.4644, "momentum_12_1": 0.461, "distance_from_52w_high": -0.0924, "distance_from_52w_low": 0.5429, "relative_strength": 0.3065 }, "raw_ttm": { "revenue_ttm": 72062157, "gross_profit_ttm": 36318030, "ebit_ttm": 5662605, "ebitda_ttm": 6956074, "net_income_ttm": 1765945, "eps_diluted_ttm": 0.1492, "operating_cash_flow_ttm": -344398, "capital_expenditure_ttm": 1864286, "fcf_ttm": 1519888, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 684429, "cash_and_equivalents": 14744392, "total_current_assets": 52321776, "total_current_liabilities": 27037914, "net_ppe": null, "total_assets": 71923376, "total_debt": 8721335, "total_equity": 37175986, "net_working_capital": 19260805, "book_value_per_share": 3.1407, "retained_earnings": -42098647, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 26833473, "tangible_book_per_share": 2.2669 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 69, "rank_pb": 35, "rank_ptbv": 40, "rank_ps": 20, "rank_pcf": 50, "rank_ev_ebitda": 18, "rank_ev_ebit": 34, "rank_earnings_yield": 69, "rank_fcf_yield": 75, "rank_dividend_yield": 74, "rank_shareholder_yield": 74, "rank_total_yield": 74, "rank_roe": 61, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 44, "rank_fcf_margin": 84, "rank_piotroski": 30, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 2, "rank_eps_growth_5y": 21, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 26, "rank_momentum_12m_ex1m": 25, "rank_relative_strength": 27 }, "composites": { "value_composite": 29, "quality_composite": 78, "momentum_composite": 17, "growth_composite": 3, "yield_composite": 83, "svqf_composite": 85, "vc1_composite": 21, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 25, "quality_value_composite": 0.3952, "os_score": 0.75, "value_percentile": 0.71, "quality_percentile": 0.22, "momentum_percentile": 0.83, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 20, "tiny_titans_rank": 11, "all_cap_buyback_rank": 77, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2076, "ticker_id": 7396, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:23.400334+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.32, "market_cap": 51135537.6, "market_cap_usd": 51135537.6, "enterprise_value": 45112480.6, "shares_outstanding": 11836930, "fx_rate_to_usd": null, "pe_ratio": 28.95647237, "pb_ratio": 1.37549916, "ptbv_ratio": 1.90566229, "ps_ratio": 0.70960321, "pcf_ratio": null, "pfcf_ratio": 33.6442801, "ev_ebitda": 6.4853365, "ev_ebit": 7.96673626, "ev_sales": 0.62602179, "ev_fcf": 29.68145061, "earnings_yield": 0.03453459, "fcf_yield": 0.03369108, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.503982, "operating_margin": 0.07857945, "net_margin": 0.02450586, "ebitda_margin": 0.09652881, "fcf_margin": 0.02109135, "roe": 0.0475023, "roa": 0.02455314, "roic": 0.12362398, "roc_greenblatt": null, "asset_turnover": 1.00192957, "cash_conversion": 0.86066554, "accruals_ratio": 0.02934155, "sbc_to_revenue": 0.00674462, "debt_to_equity": 0.74379044, "net_debt_to_ebitda": -0.86587017, "debt_to_assets": 0.1212587, "interest_coverage": 8.27347322, "current_ratio": 1.93512621, "quick_ratio": 1.93512621, "net_debt": -6023057, "revenue_growth_1y": 0.12373131, "revenue_growth_3y_cagr": 0.04903018, "revenue_growth_5y_cagr": 0.03231359, "eps_growth_1y": 5.66799452, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.25550157, "fcf_growth_1y": -0.80636041, "book_value_growth_1y": 0.07149077, "piotroski_f_score": 6, "altman_z_score": 1.97371793, "earnings_stability_5y": 6.099791, "revenue_stability_5y": 0.097705, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00232019, "price_return_3m": 0.14588859, "price_return_6m": 0.54285714, "price_return_9m": 0.05365854, "price_return_12m": 0.46440678, "price_return_12m_ex1m": 0.46101695, "distance_from_52w_high": -0.09243697, "distance_from_52w_low": 0.54285714, "relative_strength": 0.30646573, "local_beta": -0.001, "volatility_252d": 0.575783, "volatility_60d": 1.321457, "max_drawdown_12m": -0.41176471, "revenue_ttm": 72062157, "gross_profit_ttm": 36318030, "ebit_ttm": 5662605, "ebitda_ttm": 6956074, "net_income_ttm": 1765945, "eps_diluted_ttm": 0.14918944, "operating_cash_flow_ttm": -344398, "capital_expenditure_ttm": 1864286, "fcf_ttm": 1519888, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 684429, "cash_and_equivalents": 14744392, "total_current_assets": 52321776, "total_current_liabilities": 27037914, "net_ppe": null, "total_assets": 71923376, "total_debt": 8721335, "total_equity": 37175986, "net_working_capital": 19260805, "book_value_per_share": 3.14067803, "retained_earnings": -42098647, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 26833473, "tangible_book_per_share": 2.26692842, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 69, "rank_pb": 35, "rank_ptbv": 40, "rank_ps": 20, "rank_pcf": 50, "rank_ev_ebitda": 18, "rank_ev_ebit": 34, "rank_earnings_yield": 69, "rank_fcf_yield": 75, "rank_dividend_yield": 74, "rank_shareholder_yield": 74, "rank_total_yield": 74, "rank_roe": 61, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 44, "rank_fcf_margin": 84, "rank_piotroski": 30, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 2, "rank_eps_growth_5y": 21, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 26, "rank_momentum_12m_ex1m": 25, "rank_relative_strength": 27, "value_composite": 29, "quality_composite": 78, "momentum_composite": 17, "growth_composite": 3, "yield_composite": 83, "svqf_composite": 85, "vc1_composite": 21, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 25, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": 20, "tiny_titans_rank": 11, "all_cap_buyback_rank": 77, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.32, "os": 0.75, "value": 0.71, "quality": 0.22, "momentum": 0.83, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 28.9565, "earnings_yield": 0.0345, "shareholder_yield": 0, "roe": 0.0475, "momentum_12_1": 0.461, "complete_fields": { "id": 2076, "ticker_id": 7396, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:23.400334+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.32, "market_cap": 51135537.6, "market_cap_usd": 51135537.6, "enterprise_value": 45112480.6, "shares_outstanding": 11836930, "fx_rate_to_usd": null, "pe_ratio": 28.95647237, "pb_ratio": 1.37549916, "ptbv_ratio": 1.90566229, "ps_ratio": 0.70960321, "pcf_ratio": null, "pfcf_ratio": 33.6442801, "ev_ebitda": 6.4853365, "ev_ebit": 7.96673626, "ev_sales": 0.62602179, "ev_fcf": 29.68145061, "earnings_yield": 0.03453459, "fcf_yield": 0.03369108, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.503982, "operating_margin": 0.07857945, "net_margin": 0.02450586, "ebitda_margin": 0.09652881, "fcf_margin": 0.02109135, "roe": 0.0475023, "roa": 0.02455314, "roic": 0.12362398, "roc_greenblatt": null, "asset_turnover": 1.00192957, "cash_conversion": 0.86066554, "accruals_ratio": 0.02934155, "sbc_to_revenue": 0.00674462, "debt_to_equity": 0.74379044, "net_debt_to_ebitda": -0.86587017, "debt_to_assets": 0.1212587, "interest_coverage": 8.27347322, "current_ratio": 1.93512621, "quick_ratio": 1.93512621, "net_debt": -6023057, "revenue_growth_1y": 0.12373131, "revenue_growth_3y_cagr": 0.04903018, "revenue_growth_5y_cagr": 0.03231359, "eps_growth_1y": 5.66799452, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.25550157, "fcf_growth_1y": -0.80636041, "book_value_growth_1y": 0.07149077, "piotroski_f_score": 6, "altman_z_score": 1.97371793, "earnings_stability_5y": 6.099791, "revenue_stability_5y": 0.097705, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00232019, "price_return_3m": 0.14588859, "price_return_6m": 0.54285714, "price_return_9m": 0.05365854, "price_return_12m": 0.46440678, "price_return_12m_ex1m": 0.46101695, "distance_from_52w_high": -0.09243697, "distance_from_52w_low": 0.54285714, "relative_strength": 0.30646573, "local_beta": -0.001, "volatility_252d": 0.575783, "volatility_60d": 1.321457, "max_drawdown_12m": -0.41176471, "revenue_ttm": 72062157, "gross_profit_ttm": 36318030, "ebit_ttm": 5662605, "ebitda_ttm": 6956074, "net_income_ttm": 1765945, "eps_diluted_ttm": 0.14918944, "operating_cash_flow_ttm": -344398, "capital_expenditure_ttm": 1864286, "fcf_ttm": 1519888, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 684429, "cash_and_equivalents": 14744392, "total_current_assets": 52321776, "total_current_liabilities": 27037914, "net_ppe": null, "total_assets": 71923376, "total_debt": 8721335, "total_equity": 37175986, "net_working_capital": 19260805, "book_value_per_share": 3.14067803, "retained_earnings": -42098647, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 26833473, "tangible_book_per_share": 2.26692842, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 69, "rank_pb": 35, "rank_ptbv": 40, "rank_ps": 20, "rank_pcf": 50, "rank_ev_ebitda": 18, "rank_ev_ebit": 34, "rank_earnings_yield": 69, "rank_fcf_yield": 75, "rank_dividend_yield": 74, "rank_shareholder_yield": 74, "rank_total_yield": 74, "rank_roe": 61, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 44, "rank_fcf_margin": 84, "rank_piotroski": 30, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 2, "rank_eps_growth_5y": 21, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 26, "rank_momentum_12m_ex1m": 25, "rank_relative_strength": 27, "value_composite": 29, "quality_composite": 78, "momentum_composite": 17, "growth_composite": 3, "yield_composite": 83, "svqf_composite": 85, "vc1_composite": 21, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 25, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": 20, "tiny_titans_rank": 11, "all_cap_buyback_rank": 77, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:09.233898+00:00", "is_restated": false, "income_statement": { "revenue": 66088229, "cost_of_revenue": 33513697, "gross_profit": 32574531, "ebit": 3501718, "ebitda": 4965501, "pretax_income": 6047257, "tax_provision": 1476338, "net_income": 2923233, "net_income_to_common": 2923233, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17357944, "total_current_assets": 46319603, "total_assets": 62441109, "short_term_debt": 8673303, "long_term_debt": null, "total_debt": 8673303, "total_liabilities": 20181979, "total_equity": 37833765, "shares_outstanding": 11576287, "goodwill_and_intangibles": 9302524 }, "cash_flow": { "operating_cash_flow": 447267, "capital_expenditure": 1382770, "free_cash_flow": 1830037, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133969, "ticker_id": 7396, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:09.233898+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3501718", "ebitda": "4965501", "netIncome": "2923233", "grossProfit": "32574531", "depreciation": "None", "totalRevenue": "66088229", "costOfRevenue": "33513697", "interestIncome": "1871040", "incomeBeforeTax": "6047257", "interestExpense": "871355", "operatingIncome": "3501718", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1476338", "reportedCurrency": "USD", "netInterestIncome": "999685", "nonInterestIncome": "None", "operatingExpenses": "29072814", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1275878", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33513697", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1463783", "sellingGeneralAndAdministrative": "27796936", "netIncomeFromContinuingOperations": "4570919" }, "balance": { "goodwill": "9302524", "inventory": "None", "commonStock": "127008", "currentDebt": "None", "investments": "None", "totalAssets": "62441109", "longTermDebt": "None", "shortTermDebt": "8673303", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-41289080", "totalLiabilities": "20181979", "otherCurrentAssets": "3203468", "totalCurrentAssets": "46319603", "currentLongTermDebt": "8196546", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25758191", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16121506", "currentAccountsPayable": "8010844", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9141285", "totalShareholderEquity": "37833765", "capitalLeaseObligations": "944739", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "19713997", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "467982", "cashAndShortTermInvestments": "17357944", "commonStockSharesOutstanding": "11576287", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17357944", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4570919", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "447267", "capitalExpenditures": "1382770", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "822881", "cashflowFromInvestment": "-1274865", "stockBasedCompensation": "208116", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1503662", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1463783", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66088229, "cost_of_revenue": 33513697, "gross_profit": 32574531, "research_and_development": 1275878, "selling_general_admin": 27796936, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3501718, "depreciation_amortisation": 1463783, "ebitda": 4965501, "interest_expense": 871355, "interest_income": null, "other_non_operating": null, "pretax_income": 6047257, "tax_provision": 1476338, "effective_tax_rate": null, "net_income": 2923233, "net_income_continuing_ops": 4570919, "net_income_to_common": 2923233, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17357944, "short_term_investments": null, "net_receivables": 25758191, "inventory": null, "other_current_assets": null, "total_current_assets": 46319603, "net_ppe": null, "goodwill": 9302524, "intangible_assets": null, "goodwill_and_intangibles": 9302524, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16121506, "total_assets": 62441109, "short_term_debt": 8673303, "accounts_payable": 8010844, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19713997, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 467982, "total_liabilities": 20181979, "total_debt": 8673303, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41289080, "total_equity": 37833765, "shares_outstanding": 11576287, "operating_cash_flow": 447267, "stock_based_compensation": 208116, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1382770, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1274865, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 822881, "free_cash_flow": 1830037, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3501718", "ebitda": "4965501", "netIncome": "2923233", "grossProfit": "32574531", "depreciation": "None", "totalRevenue": "66088229", "costOfRevenue": "33513697", "interestIncome": "1871040", "incomeBeforeTax": "6047257", "interestExpense": "871355", "operatingIncome": "3501718", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1476338", "reportedCurrency": "USD", "netInterestIncome": "999685", "nonInterestIncome": "None", "operatingExpenses": "29072814", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1275878", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33513697", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1463783", "sellingGeneralAndAdministrative": "27796936", "netIncomeFromContinuingOperations": "4570919" }, "balance": { "goodwill": "9302524", "inventory": "None", "commonStock": "127008", "currentDebt": "None", "investments": "None", "totalAssets": "62441109", "longTermDebt": "None", "shortTermDebt": "8673303", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-41289080", "totalLiabilities": "20181979", "otherCurrentAssets": "3203468", "totalCurrentAssets": "46319603", "currentLongTermDebt": "8196546", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25758191", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16121506", "currentAccountsPayable": "8010844", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9141285", "totalShareholderEquity": "37833765", "capitalLeaseObligations": "944739", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "19713997", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "467982", "cashAndShortTermInvestments": "17357944", "commonStockSharesOutstanding": "11576287", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17357944", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4570919", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "447267", "capitalExpenditures": "1382770", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "822881", "cashflowFromInvestment": "-1274865", "stockBasedCompensation": "208116", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1503662", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1463783", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:09.233898+00:00", "is_restated": false, "income_statement": { "revenue": 61393091, "cost_of_revenue": 32108221, "gross_profit": 29284870, "ebit": 4365613, "ebitda": 6087413, "pretax_income": 3223447, "tax_provision": 1145518, "net_income": 683873, "net_income_to_common": 683873, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19127165, "total_current_assets": 47462083, "total_assets": 64186442, "short_term_debt": 6884327, "long_term_debt": null, "total_debt": 6884327, "total_liabilities": 24653342, "total_equity": 34838682, "shares_outstanding": 11421940, "goodwill_and_intangibles": 9302524 }, "cash_flow": { "operating_cash_flow": 2909388, "capital_expenditure": 515404, "free_cash_flow": 3424792, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133974, "ticker_id": 7396, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:09.233898+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4365613", "ebitda": "6087413", "netIncome": "683873", "grossProfit": "29284870", "depreciation": "None", "totalRevenue": "61393091", "costOfRevenue": "32108221", "interestIncome": "1911258", "incomeBeforeTax": "3223447", "interestExpense": "1142166", "operatingIncome": "3493555", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1145518", "reportedCurrency": "USD", "netInterestIncome": "769092", "nonInterestIncome": "None", "operatingExpenses": "25791315", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1402601", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32108221", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1721800", "sellingGeneralAndAdministrative": "24388714", "netIncomeFromContinuingOperations": "2077929" }, "balance": { "goodwill": "9302524", "inventory": "-559248", "commonStock": "123602", "currentDebt": "None", "investments": "None", "totalAssets": "64186442", "longTermDebt": "None", "shortTermDebt": "6884327", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-44212313", "totalLiabilities": "24653342", "otherCurrentAssets": "3160034", "totalCurrentAssets": "47462083", "currentLongTermDebt": "6214092", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25734132", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16724359", "currentAccountsPayable": "1426930", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7668847", "totalShareholderEquity": "34838682", "capitalLeaseObligations": "1454755", "otherCurrentLiabilities": "5956180", "totalCurrentLiabilities": "23868822", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "784520", "cashAndShortTermInvestments": "19127165", "commonStockSharesOutstanding": "11421940", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19127165", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2077929", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2909388", "capitalExpenditures": "515404", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "239551", "cashflowFromInvestment": "-291538", "stockBasedCompensation": "308569", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1721800", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61393091, "cost_of_revenue": 32108221, "gross_profit": 29284870, "research_and_development": 1402601, "selling_general_admin": 24388714, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4365613, "depreciation_amortisation": 1721800, "ebitda": 6087413, "interest_expense": 1142166, "interest_income": null, "other_non_operating": null, "pretax_income": 3223447, "tax_provision": 1145518, "effective_tax_rate": null, "net_income": 683873, "net_income_continuing_ops": 2077929, "net_income_to_common": 683873, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19127165, "short_term_investments": null, "net_receivables": 25734132, "inventory": -559248, "other_current_assets": null, "total_current_assets": 47462083, "net_ppe": null, "goodwill": 9302524, "intangible_assets": null, "goodwill_and_intangibles": 9302524, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16724359, "total_assets": 64186442, "short_term_debt": 6884327, "accounts_payable": 1426930, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23868822, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 784520, "total_liabilities": 24653342, "total_debt": 6884327, "preferred_stock": null, "minority_interest": null, "retained_earnings": -44212313, "total_equity": 34838682, "shares_outstanding": 11421940, "operating_cash_flow": 2909388, "stock_based_compensation": 308569, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 515404, "acquisitions": null, "other_investing": null, "investing_cash_flow": -291538, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 239551, "free_cash_flow": 3424792, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4365613", "ebitda": "6087413", "netIncome": "683873", "grossProfit": "29284870", "depreciation": "None", "totalRevenue": "61393091", "costOfRevenue": "32108221", "interestIncome": "1911258", "incomeBeforeTax": "3223447", "interestExpense": "1142166", "operatingIncome": "3493555", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1145518", "reportedCurrency": "USD", "netInterestIncome": "769092", "nonInterestIncome": "None", "operatingExpenses": "25791315", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1402601", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32108221", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1721800", "sellingGeneralAndAdministrative": "24388714", "netIncomeFromContinuingOperations": "2077929" }, "balance": { "goodwill": "9302524", "inventory": "-559248", "commonStock": "123602", "currentDebt": "None", "investments": "None", "totalAssets": "64186442", "longTermDebt": "None", "shortTermDebt": "6884327", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-44212313", "totalLiabilities": "24653342", "otherCurrentAssets": "3160034", "totalCurrentAssets": "47462083", "currentLongTermDebt": "6214092", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25734132", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16724359", "currentAccountsPayable": "1426930", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7668847", "totalShareholderEquity": "34838682", "capitalLeaseObligations": "1454755", "otherCurrentLiabilities": "5956180", "totalCurrentLiabilities": "23868822", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "784520", "cashAndShortTermInvestments": "19127165", "commonStockSharesOutstanding": "11421940", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19127165", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2077929", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2909388", "capitalExpenditures": "515404", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "239551", "cashflowFromInvestment": "-291538", "stockBasedCompensation": "308569", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1721800", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:09.233898+00:00", "is_restated": false, "income_statement": { "revenue": 52393215, "cost_of_revenue": 35477652, "gross_profit": 16915563, "ebit": -2452881, "ebitda": 791657, "pretax_income": -3217913, "tax_provision": 926560, "net_income": -5243748, "net_income_to_common": -5243748, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15533254, "total_current_assets": 41603867, "total_assets": 58379410, "short_term_debt": 6284747, "long_term_debt": null, "total_debt": 6284747, "total_liabilities": 21597657, "total_equity": 33806700, "shares_outstanding": 11279966, "goodwill_and_intangibles": 9430455 }, "cash_flow": { "operating_cash_flow": 2009571, "capital_expenditure": 1639438, "free_cash_flow": 3649009, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133979, "ticker_id": 7396, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:09.233898+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2452881", "ebitda": "791657", "netIncome": "-5243748", "grossProfit": "16915563", "depreciation": "None", "totalRevenue": "52393215", "costOfRevenue": "35477652", "interestIncome": "1217850", "incomeBeforeTax": "-3217913", "interestExpense": "765030", "operatingIncome": "-8779958", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "926560", "reportedCurrency": "USD", "netInterestIncome": "452820", "nonInterestIncome": "None", "operatingExpenses": "25695521", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1601613", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35477652", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3244538", "sellingGeneralAndAdministrative": "24093908", "netIncomeFromContinuingOperations": "-4144473" }, "balance": { "goodwill": "9302524", "inventory": "1689398", "commonStock": "122850", "currentDebt": "None", "investments": "None", "totalAssets": "58379410", "longTermDebt": "None", "shortTermDebt": "6284747", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "127931", "reportedCurrency": "USD", "retainedEarnings": "-44896186", "totalLiabilities": "21597657", "otherCurrentAssets": "289116", "totalCurrentAssets": "41603867", "currentLongTermDebt": "5606296", "longTermInvestments": "25396", "shortTermInvestments": "None", "currentNetReceivables": "24092099", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16775543", "currentAccountsPayable": "1114915", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7312761", "shortLongTermDebtTotal": "7113170", "totalShareholderEquity": "33806700", "capitalLeaseObligations": "1506874", "otherCurrentLiabilities": "5071712", "totalCurrentLiabilities": "20769234", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "828423", "cashAndShortTermInvestments": "15533254", "commonStockSharesOutstanding": "11279966", "intangibleAssetsExcludingGoodwill": "127931", "cashAndCashEquivalentsAtCarryingValue": "15533254", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4144473", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-709758", "operatingCashflow": "2009571", "capitalExpenditures": "1639438", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-718992", "cashflowFromInvestment": "-1399231", "stockBasedCompensation": "317451", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61124", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3244538", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52393215, "cost_of_revenue": 35477652, "gross_profit": 16915563, "research_and_development": 1601613, "selling_general_admin": 24093908, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2452881, "depreciation_amortisation": 3244538, "ebitda": 791657, "interest_expense": 765030, "interest_income": null, "other_non_operating": null, "pretax_income": -3217913, "tax_provision": 926560, "effective_tax_rate": null, "net_income": -5243748, "net_income_continuing_ops": -4144473, "net_income_to_common": -5243748, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15533254, "short_term_investments": null, "net_receivables": 24092099, "inventory": 1689398, "other_current_assets": null, "total_current_assets": 41603867, "net_ppe": null, "goodwill": 9302524, "intangible_assets": 127931, "goodwill_and_intangibles": 9430455, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16775543, "total_assets": 58379410, "short_term_debt": 6284747, "accounts_payable": 1114915, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20769234, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 828423, "total_liabilities": 21597657, "total_debt": 6284747, "preferred_stock": null, "minority_interest": null, "retained_earnings": -44896186, "total_equity": 33806700, "shares_outstanding": 11279966, "operating_cash_flow": 2009571, "stock_based_compensation": 317451, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1639438, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1399231, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -718992, "free_cash_flow": 3649009, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2452881", "ebitda": "791657", "netIncome": "-5243748", "grossProfit": "16915563", "depreciation": "None", "totalRevenue": "52393215", "costOfRevenue": "35477652", "interestIncome": "1217850", "incomeBeforeTax": "-3217913", "interestExpense": "765030", "operatingIncome": "-8779958", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "926560", "reportedCurrency": "USD", "netInterestIncome": "452820", "nonInterestIncome": "None", "operatingExpenses": "25695521", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1601613", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35477652", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3244538", "sellingGeneralAndAdministrative": "24093908", "netIncomeFromContinuingOperations": "-4144473" }, "balance": { "goodwill": "9302524", "inventory": "1689398", "commonStock": "122850", "currentDebt": "None", "investments": "None", "totalAssets": "58379410", "longTermDebt": "None", "shortTermDebt": "6284747", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "127931", "reportedCurrency": "USD", "retainedEarnings": "-44896186", "totalLiabilities": "21597657", "otherCurrentAssets": "289116", "totalCurrentAssets": "41603867", "currentLongTermDebt": "5606296", "longTermInvestments": "25396", "shortTermInvestments": "None", "currentNetReceivables": "24092099", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16775543", "currentAccountsPayable": "1114915", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7312761", "shortLongTermDebtTotal": "7113170", "totalShareholderEquity": "33806700", "capitalLeaseObligations": "1506874", "otherCurrentLiabilities": "5071712", "totalCurrentLiabilities": "20769234", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "828423", "cashAndShortTermInvestments": "15533254", "commonStockSharesOutstanding": "11279966", "intangibleAssetsExcludingGoodwill": "127931", "cashAndCashEquivalentsAtCarryingValue": "15533254", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4144473", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-709758", "operatingCashflow": "2009571", "capitalExpenditures": "1639438", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-718992", "cashflowFromInvestment": "-1399231", "stockBasedCompensation": "317451", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61124", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3244538", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:09.233898+00:00", "is_restated": false, "income_statement": { "revenue": 57247979, "cost_of_revenue": 33510805, "gross_profit": 23737174, "ebit": 2459542, "ebitda": 6271815, "pretax_income": 2089741, "tax_provision": 988938, "net_income": -851156, "net_income_to_common": -851156, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23963797, "total_current_assets": 49428136, "total_assets": 72608632, "short_term_debt": 9115823, "long_term_debt": 12865, "total_debt": 9128688, "total_liabilities": 21754409, "total_equity": 45403834, "shares_outstanding": 11250219, "goodwill_and_intangibles": 10890194 }, "cash_flow": { "operating_cash_flow": 3060622, "capital_expenditure": 2609205, "free_cash_flow": 5669827, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133984, "ticker_id": 7396, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:09.233898+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2459542", "ebitda": "6271815", "netIncome": "-851156", "grossProfit": "23737174", "depreciation": "None", "totalRevenue": "57247979", "costOfRevenue": "33510805", "interestIncome": "1655883", "incomeBeforeTax": "2089741", "interestExpense": "369801", "operatingIncome": "-1078323", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "988938", "reportedCurrency": "USD", "netInterestIncome": "1286082", "nonInterestIncome": "None", "operatingExpenses": "24815497", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1342154", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33510805", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3812273", "sellingGeneralAndAdministrative": "15390141", "netIncomeFromContinuingOperations": "1100803" }, "balance": { "goodwill": "9302524", "inventory": "1916689", "commonStock": "121966", "currentDebt": "None", "investments": "None", "totalAssets": "72608632", "longTermDebt": "12865", "shortTermDebt": "9115823", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "1587670", "reportedCurrency": "USD", "retainedEarnings": "-39652438", "totalLiabilities": "21754409", "otherCurrentAssets": "306672", "totalCurrentAssets": "49428136", "currentLongTermDebt": "8342824", "longTermInvestments": "1059368", "shortTermInvestments": "None", "currentNetReceivables": "23240978", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23180496", "currentAccountsPayable": "1175527", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10351787", "shortLongTermDebtTotal": "10039306", "totalShareholderEquity": "45403834", "capitalLeaseObligations": "1683617", "otherCurrentLiabilities": "5155843", "totalCurrentLiabilities": "20830926", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "923483", "cashAndShortTermInvestments": "23963797", "commonStockSharesOutstanding": "11250219", "intangibleAssetsExcludingGoodwill": "1587670", "cashAndCashEquivalentsAtCarryingValue": "23963797", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1100803", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-1121308", "operatingCashflow": "3060622", "capitalExpenditures": "2609205", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1378721", "cashflowFromInvestment": "-2260147", "stockBasedCompensation": "104347", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1050458", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3812273", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57247979, "cost_of_revenue": 33510805, "gross_profit": 23737174, "research_and_development": 1342154, "selling_general_admin": 15390141, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2459542, "depreciation_amortisation": 3812273, "ebitda": 6271815, "interest_expense": 369801, "interest_income": null, "other_non_operating": null, "pretax_income": 2089741, "tax_provision": 988938, "effective_tax_rate": null, "net_income": -851156, "net_income_continuing_ops": 1100803, "net_income_to_common": -851156, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23963797, "short_term_investments": null, "net_receivables": 23240978, "inventory": 1916689, "other_current_assets": null, "total_current_assets": 49428136, "net_ppe": null, "goodwill": 9302524, "intangible_assets": 1587670, "goodwill_and_intangibles": 10890194, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23180496, "total_assets": 72608632, "short_term_debt": 9115823, "accounts_payable": 1175527, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20830926, "long_term_debt": 12865, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 923483, "total_liabilities": 21754409, "total_debt": 9128688, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39652438, "total_equity": 45403834, "shares_outstanding": 11250219, "operating_cash_flow": 3060622, "stock_based_compensation": 104347, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2609205, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2260147, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1378721, "free_cash_flow": 5669827, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2459542", "ebitda": "6271815", "netIncome": "-851156", "grossProfit": "23737174", "depreciation": "None", "totalRevenue": "57247979", "costOfRevenue": "33510805", "interestIncome": "1655883", "incomeBeforeTax": "2089741", "interestExpense": "369801", "operatingIncome": "-1078323", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "988938", "reportedCurrency": "USD", "netInterestIncome": "1286082", "nonInterestIncome": "None", "operatingExpenses": "24815497", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1342154", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33510805", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3812273", "sellingGeneralAndAdministrative": "15390141", "netIncomeFromContinuingOperations": "1100803" }, "balance": { "goodwill": "9302524", "inventory": "1916689", "commonStock": "121966", "currentDebt": "None", "investments": "None", "totalAssets": "72608632", "longTermDebt": "12865", "shortTermDebt": "9115823", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "1587670", "reportedCurrency": "USD", "retainedEarnings": "-39652438", "totalLiabilities": "21754409", "otherCurrentAssets": "306672", "totalCurrentAssets": "49428136", "currentLongTermDebt": "8342824", "longTermInvestments": "1059368", "shortTermInvestments": "None", "currentNetReceivables": "23240978", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23180496", "currentAccountsPayable": "1175527", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10351787", "shortLongTermDebtTotal": "10039306", "totalShareholderEquity": "45403834", "capitalLeaseObligations": "1683617", "otherCurrentLiabilities": "5155843", "totalCurrentLiabilities": "20830926", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "923483", "cashAndShortTermInvestments": "23963797", "commonStockSharesOutstanding": "11250219", "intangibleAssetsExcludingGoodwill": "1587670", "cashAndCashEquivalentsAtCarryingValue": "23963797", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1100803", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-1121308", "operatingCashflow": "3060622", "capitalExpenditures": "2609205", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1378721", "cashflowFromInvestment": "-2260147", "stockBasedCompensation": "104347", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1050458", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3812273", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:09.233898+00:00", "is_restated": false, "income_statement": { "revenue": 54920615, "cost_of_revenue": 28567587, "gross_profit": 26353028, "ebit": 3682538, "ebitda": 7638852, "pretax_income": 3288249, "tax_provision": 1026617, "net_income": 1778257, "net_income_to_common": 1778257, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33705154, "total_current_assets": 55578774, "total_assets": 86606261, "short_term_debt": 12223900, "long_term_debt": 594097, "total_debt": 12817997, "total_liabilities": 24740659, "total_equity": 54650129, "shares_outstanding": 11499983, "goodwill_and_intangibles": 13421224 }, "cash_flow": { "operating_cash_flow": 15725923, "capital_expenditure": 2551283, "free_cash_flow": 18277206, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133989, "ticker_id": 7396, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:09.233898+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3682538", "ebitda": "7638852", "netIncome": "1778257", "grossProfit": "26353028", "depreciation": "None", "totalRevenue": "54920615", "costOfRevenue": "28567587", "interestIncome": "1017432", "incomeBeforeTax": "3288249", "interestExpense": "394289", "operatingIncome": "2720849", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "1026617", "reportedCurrency": "USD", "netInterestIncome": "623143", "nonInterestIncome": "None", "operatingExpenses": "23632179", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "674168", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28567587", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3956314", "sellingGeneralAndAdministrative": "15437382", "netIncomeFromContinuingOperations": "2261632" }, "balance": { "goodwill": "9516568", "inventory": "2642535", "commonStock": "121816", "currentDebt": "None", "investments": "None", "totalAssets": "86606261", "longTermDebt": "594097", "shortTermDebt": "12223900", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "3904656", "reportedCurrency": "USD", "retainedEarnings": "-38801282", "totalLiabilities": "24740659", "otherCurrentAssets": "2866135", "totalCurrentAssets": "55578774", "currentLongTermDebt": "11218495", "longTermInvestments": "3155852", "shortTermInvestments": "3155852", "currentNetReceivables": "19007485", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31027487", "currentAccountsPayable": "1067937", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13437681", "shortLongTermDebtTotal": "13487998", "totalShareholderEquity": "54650129", "capitalLeaseObligations": "1675406", "otherCurrentLiabilities": "5019977", "totalCurrentLiabilities": "23476561", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1264098", "cashAndShortTermInvestments": "33705154", "commonStockSharesOutstanding": "11499983", "intangibleAssetsExcludingGoodwill": "3904656", "cashAndCashEquivalentsAtCarryingValue": "33705154", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2261632", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-474098", "operatingCashflow": "15725923", "capitalExpenditures": "2551283", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1165565", "cashflowFromInvestment": "-2518550", "stockBasedCompensation": "342153", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2364781", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3956314", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54920615, "cost_of_revenue": 28567587, "gross_profit": 26353028, "research_and_development": 674168, "selling_general_admin": 15437382, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3682538, "depreciation_amortisation": 3956314, "ebitda": 7638852, "interest_expense": 394289, "interest_income": null, "other_non_operating": null, "pretax_income": 3288249, "tax_provision": 1026617, "effective_tax_rate": null, "net_income": 1778257, "net_income_continuing_ops": 2261632, "net_income_to_common": 1778257, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33705154, "short_term_investments": 3155852, "net_receivables": 19007485, "inventory": 2642535, "other_current_assets": null, "total_current_assets": 55578774, "net_ppe": null, "goodwill": 9516568, "intangible_assets": 3904656, "goodwill_and_intangibles": 13421224, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31027487, "total_assets": 86606261, "short_term_debt": 12223900, "accounts_payable": 1067937, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23476561, "long_term_debt": 594097, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1264098, "total_liabilities": 24740659, "total_debt": 12817997, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38801282, "total_equity": 54650129, "shares_outstanding": 11499983, "operating_cash_flow": 15725923, "stock_based_compensation": 342153, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2551283, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2518550, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1165565, "free_cash_flow": 18277206, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3682538", "ebitda": "7638852", "netIncome": "1778257", "grossProfit": "26353028", "depreciation": "None", "totalRevenue": "54920615", "costOfRevenue": "28567587", "interestIncome": "1017432", "incomeBeforeTax": "3288249", "interestExpense": "394289", "operatingIncome": "2720849", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "1026617", "reportedCurrency": "USD", "netInterestIncome": "623143", "nonInterestIncome": "None", "operatingExpenses": "23632179", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "674168", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28567587", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3956314", "sellingGeneralAndAdministrative": "15437382", "netIncomeFromContinuingOperations": "2261632" }, "balance": { "goodwill": "9516568", "inventory": "2642535", "commonStock": "121816", "currentDebt": "None", "investments": "None", "totalAssets": "86606261", "longTermDebt": "594097", "shortTermDebt": "12223900", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "3904656", "reportedCurrency": "USD", "retainedEarnings": "-38801282", "totalLiabilities": "24740659", "otherCurrentAssets": "2866135", "totalCurrentAssets": "55578774", "currentLongTermDebt": "11218495", "longTermInvestments": "3155852", "shortTermInvestments": "3155852", "currentNetReceivables": "19007485", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31027487", "currentAccountsPayable": "1067937", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13437681", "shortLongTermDebtTotal": "13487998", "totalShareholderEquity": "54650129", "capitalLeaseObligations": "1675406", "otherCurrentLiabilities": "5019977", "totalCurrentLiabilities": "23476561", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1264098", "cashAndShortTermInvestments": "33705154", "commonStockSharesOutstanding": "11499983", "intangibleAssetsExcludingGoodwill": "3904656", "cashAndCashEquivalentsAtCarryingValue": "33705154", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2261632", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-474098", "operatingCashflow": "15725923", "capitalExpenditures": "2551283", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1165565", "cashflowFromInvestment": "-2518550", "stockBasedCompensation": "342153", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2364781", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3956314", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:09.233898+00:00", "is_restated": false, "income_statement": { "revenue": 56372319, "cost_of_revenue": 29408949, "gross_profit": 26963370, "ebit": 2679947, "ebitda": 6411901, "pretax_income": 2333091, "tax_provision": 1141068, "net_income": 937081, "net_income_to_common": 937081, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20166830, "total_current_assets": 51895711, "total_assets": 88473089, "short_term_debt": 11655459, "long_term_debt": 1362643, "total_debt": 13018102, "total_liabilities": 22996046, "total_equity": 58988143, "shares_outstanding": 11784414, "goodwill_and_intangibles": 14907645 }, "cash_flow": { "operating_cash_flow": 3972426, "capital_expenditure": 1377146, "free_cash_flow": 5349572, "dividends_paid": 1920618, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133994, "ticker_id": 7396, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:09.233898+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2679947", "ebitda": "6411901", "netIncome": "937081", "grossProfit": "26963370", "depreciation": "None", "totalRevenue": "56372319", "costOfRevenue": "29408949", "interestIncome": "1569536", "incomeBeforeTax": "2333091", "interestExpense": "346856", "operatingIncome": "1070338", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "1141068", "reportedCurrency": "USD", "netInterestIncome": "1222680", "nonInterestIncome": "None", "operatingExpenses": "25893032", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1468954", "otherNonOperatingIncome": "1609609", "costofGoodsAndServicesSold": "29408949", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3731954", "sellingGeneralAndAdministrative": "17138832", "netIncomeFromContinuingOperations": "1192023" }, "balance": { "goodwill": "9516568", "inventory": "1705715", "commonStock": "121222", "currentDebt": "None", "investments": "None", "totalAssets": "88473089", "longTermDebt": "1362643", "shortTermDebt": "11655459", "treasuryStock": "-1455969", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "5391077", "reportedCurrency": "USD", "retainedEarnings": "-34269817", "totalLiabilities": "22996046", "otherCurrentAssets": "118829", "totalCurrentAssets": "51895711", "currentLongTermDebt": "8847487", "longTermInvestments": "2387692", "shortTermInvestments": "None", "currentNetReceivables": "29904337", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36577378", "currentAccountsPayable": "1351158", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13689760", "shortLongTermDebtTotal": "14535399", "totalShareholderEquity": "58988143", "capitalLeaseObligations": "2921283", "otherCurrentLiabilities": "2172133", "totalCurrentLiabilities": "20116106", "otherNonCurrentLiabilities": "2879940", "totalNonCurrentLiabilities": "2879940", "cashAndShortTermInvestments": "20166830", "commonStockSharesOutstanding": "11784414", "intangibleAssetsExcludingGoodwill": "5391077", "cashAndCashEquivalentsAtCarryingValue": "20166830", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "937081", "profitLoss": "None", "dividendPayout": "1920618", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "1399828", "operatingCashflow": "3972426", "capitalExpenditures": "1377146", "changeInReceivables": "3993707", "changeInExchangeRate": "None", "cashflowFromFinancing": "1700293", "cashflowFromInvestment": "-2054889", "stockBasedCompensation": "808616", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1920618", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3617829", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-464676", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3731954", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56372319, "cost_of_revenue": 29408949, "gross_profit": 26963370, "research_and_development": 1468954, "selling_general_admin": 17138832, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2679947, "depreciation_amortisation": 3731954, "ebitda": 6411901, "interest_expense": 346856, "interest_income": null, "other_non_operating": null, "pretax_income": 2333091, "tax_provision": 1141068, "effective_tax_rate": null, "net_income": 937081, "net_income_continuing_ops": 1192023, "net_income_to_common": 937081, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20166830, "short_term_investments": null, "net_receivables": 29904337, "inventory": 1705715, "other_current_assets": null, "total_current_assets": 51895711, "net_ppe": null, "goodwill": 9516568, "intangible_assets": 5391077, "goodwill_and_intangibles": 14907645, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36577378, "total_assets": 88473089, "short_term_debt": 11655459, "accounts_payable": 1351158, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20116106, "long_term_debt": 1362643, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2879940, "total_liabilities": 22996046, "total_debt": 13018102, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34269817, "total_equity": 58988143, "shares_outstanding": 11784414, "operating_cash_flow": 3972426, "stock_based_compensation": 808616, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1377146, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2054889, "dividends_paid": 1920618, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1700293, "free_cash_flow": 5349572, "net_change_in_cash": 3617829 }, "raw_data": { "income": { "ebit": "2679947", "ebitda": "6411901", "netIncome": "937081", "grossProfit": "26963370", "depreciation": "None", "totalRevenue": "56372319", "costOfRevenue": "29408949", "interestIncome": "1569536", "incomeBeforeTax": "2333091", "interestExpense": "346856", "operatingIncome": "1070338", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "1141068", "reportedCurrency": "USD", "netInterestIncome": "1222680", "nonInterestIncome": "None", "operatingExpenses": "25893032", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1468954", "otherNonOperatingIncome": "1609609", "costofGoodsAndServicesSold": "29408949", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3731954", "sellingGeneralAndAdministrative": "17138832", "netIncomeFromContinuingOperations": "1192023" }, "balance": { "goodwill": "9516568", "inventory": "1705715", "commonStock": "121222", "currentDebt": "None", "investments": "None", "totalAssets": "88473089", "longTermDebt": "1362643", "shortTermDebt": "11655459", "treasuryStock": "-1455969", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "5391077", "reportedCurrency": "USD", "retainedEarnings": "-34269817", "totalLiabilities": "22996046", "otherCurrentAssets": "118829", "totalCurrentAssets": "51895711", "currentLongTermDebt": "8847487", "longTermInvestments": "2387692", "shortTermInvestments": "None", "currentNetReceivables": "29904337", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36577378", "currentAccountsPayable": "1351158", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13689760", "shortLongTermDebtTotal": "14535399", "totalShareholderEquity": "58988143", "capitalLeaseObligations": "2921283", "otherCurrentLiabilities": "2172133", "totalCurrentLiabilities": "20116106", "otherNonCurrentLiabilities": "2879940", "totalNonCurrentLiabilities": "2879940", "cashAndShortTermInvestments": "20166830", "commonStockSharesOutstanding": "11784414", "intangibleAssetsExcludingGoodwill": "5391077", "cashAndCashEquivalentsAtCarryingValue": "20166830", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "937081", "profitLoss": "None", "dividendPayout": "1920618", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "1399828", "operatingCashflow": "3972426", "capitalExpenditures": "1377146", "changeInReceivables": "3993707", "changeInExchangeRate": "None", "cashflowFromFinancing": "1700293", "cashflowFromInvestment": "-2054889", "stockBasedCompensation": "808616", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1920618", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3617829", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-464676", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3731954", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:09.233898+00:00", "is_restated": false, "income_statement": { "revenue": 67819183, "cost_of_revenue": 33373532, "gross_profit": 34445651, "ebit": 13387122, "ebitda": 17810779, "pretax_income": 13075324, "tax_provision": 1057784, "net_income": 12017540, "net_income_to_common": 12017540, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17366364, "total_current_assets": 54591816, "total_assets": 87497019, "short_term_debt": 7269940, "long_term_debt": 67131, "total_debt": 7337071, "total_liabilities": 21012789, "total_equity": 58069243, "shares_outstanding": 11621990, "goodwill_and_intangibles": 16849518 }, "cash_flow": { "operating_cash_flow": 4933210, "capital_expenditure": 2726558, "free_cash_flow": 7659768, "dividends_paid": 87650, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133999, "ticker_id": 7396, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:09.233898+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13387122", "ebitda": "17810779", "netIncome": "12017540", "grossProfit": "34445651", "depreciation": "None", "totalRevenue": "67819183", "costOfRevenue": "33373532", "interestIncome": "955061", "incomeBeforeTax": "13075324", "interestExpense": "311798", "operatingIncome": "6827912", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "1057784", "reportedCurrency": "USD", "netInterestIncome": "643263", "nonInterestIncome": "None", "operatingExpenses": "27617739", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1971228", "otherNonOperatingIncome": "6559210", "costofGoodsAndServicesSold": "33373532", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4423657", "sellingGeneralAndAdministrative": "16916953", "netIncomeFromContinuingOperations": "12017540" }, "balance": { "goodwill": "9516568", "inventory": "1973772", "commonStock": "119117", "currentDebt": "None", "investments": "None", "totalAssets": "87497019", "longTermDebt": "67131", "shortTermDebt": "7269940", "treasuryStock": "-1455970", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "7332950", "reportedCurrency": "USD", "retainedEarnings": "-35206898", "totalLiabilities": "21012789", "otherCurrentAssets": "2378660", "totalCurrentAssets": "54591816", "currentLongTermDebt": "6541254", "longTermInvestments": "2653769", "shortTermInvestments": "None", "currentNetReceivables": "34846792", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32905203", "currentAccountsPayable": "1156498", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12096855", "shortLongTermDebtTotal": "7470169", "totalShareholderEquity": "58069243", "capitalLeaseObligations": "861784", "otherCurrentLiabilities": "5717657", "totalCurrentLiabilities": "20448217", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "564572", "cashAndShortTermInvestments": "17366364", "commonStockSharesOutstanding": "11621990", "intangibleAssetsExcludingGoodwill": "7332950", "cashAndCashEquivalentsAtCarryingValue": "17366364", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12017540", "profitLoss": "None", "dividendPayout": "87650", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "47819", "operatingCashflow": "4933210", "capitalExpenditures": "2726558", "changeInReceivables": "-2814407", "changeInExchangeRate": "None", "cashflowFromFinancing": "17167", "cashflowFromInvestment": "-3649680", "stockBasedCompensation": "1131013", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "87650", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1300697", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250945", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4423657", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67819183, "cost_of_revenue": 33373532, "gross_profit": 34445651, "research_and_development": 1971228, "selling_general_admin": 16916953, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13387122, "depreciation_amortisation": 4423657, "ebitda": 17810779, "interest_expense": 311798, "interest_income": null, "other_non_operating": null, "pretax_income": 13075324, "tax_provision": 1057784, "effective_tax_rate": null, "net_income": 12017540, "net_income_continuing_ops": 12017540, "net_income_to_common": 12017540, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17366364, "short_term_investments": null, "net_receivables": 34846792, "inventory": 1973772, "other_current_assets": null, "total_current_assets": 54591816, "net_ppe": null, "goodwill": 9516568, "intangible_assets": 7332950, "goodwill_and_intangibles": 16849518, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32905203, "total_assets": 87497019, "short_term_debt": 7269940, "accounts_payable": 1156498, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20448217, "long_term_debt": 67131, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 564572, "total_liabilities": 21012789, "total_debt": 7337071, "preferred_stock": null, "minority_interest": null, "retained_earnings": -35206898, "total_equity": 58069243, "shares_outstanding": 11621990, "operating_cash_flow": 4933210, "stock_based_compensation": 1131013, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2726558, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3649680, "dividends_paid": 87650, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17167, "free_cash_flow": 7659768, "net_change_in_cash": 1300697 }, "raw_data": { "income": { "ebit": "13387122", "ebitda": "17810779", "netIncome": "12017540", "grossProfit": "34445651", "depreciation": "None", "totalRevenue": "67819183", "costOfRevenue": "33373532", "interestIncome": "955061", "incomeBeforeTax": "13075324", "interestExpense": "311798", "operatingIncome": "6827912", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "1057784", "reportedCurrency": "USD", "netInterestIncome": "643263", "nonInterestIncome": "None", "operatingExpenses": "27617739", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1971228", "otherNonOperatingIncome": "6559210", "costofGoodsAndServicesSold": "33373532", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4423657", "sellingGeneralAndAdministrative": "16916953", "netIncomeFromContinuingOperations": "12017540" }, "balance": { "goodwill": "9516568", "inventory": "1973772", "commonStock": "119117", "currentDebt": "None", "investments": "None", "totalAssets": "87497019", "longTermDebt": "67131", "shortTermDebt": "7269940", "treasuryStock": "-1455970", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "7332950", "reportedCurrency": "USD", "retainedEarnings": "-35206898", "totalLiabilities": "21012789", "otherCurrentAssets": "2378660", "totalCurrentAssets": "54591816", "currentLongTermDebt": "6541254", "longTermInvestments": "2653769", "shortTermInvestments": "None", "currentNetReceivables": "34846792", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32905203", "currentAccountsPayable": "1156498", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12096855", "shortLongTermDebtTotal": "7470169", "totalShareholderEquity": "58069243", "capitalLeaseObligations": "861784", "otherCurrentLiabilities": "5717657", "totalCurrentLiabilities": "20448217", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "564572", "cashAndShortTermInvestments": "17366364", "commonStockSharesOutstanding": "11621990", "intangibleAssetsExcludingGoodwill": "7332950", "cashAndCashEquivalentsAtCarryingValue": "17366364", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12017540", "profitLoss": "None", "dividendPayout": "87650", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "47819", "operatingCashflow": "4933210", "capitalExpenditures": "2726558", "changeInReceivables": "-2814407", "changeInExchangeRate": "None", "cashflowFromFinancing": "17167", "cashflowFromInvestment": "-3649680", "stockBasedCompensation": "1131013", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "87650", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1300697", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250945", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4423657", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:09.233898+00:00", "is_restated": false, "income_statement": { "revenue": 60930258, "cost_of_revenue": 31723341, "gross_profit": 29206917, "ebit": 3054911, "ebitda": 8628385, "pretax_income": 8023005, "tax_provision": 873027, "net_income": 4306888, "net_income_to_common": 4306888, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22088853, "total_current_assets": 57350896, "total_assets": 99774281, "short_term_debt": 8907358, "long_term_debt": 330596, "total_debt": 9237954, "total_liabilities": 22838229, "total_equity": 62789635, "shares_outstanding": 11197319, "goodwill_and_intangibles": 21763764 }, "cash_flow": { "operating_cash_flow": 15714322, "capital_expenditure": 2449449, "free_cash_flow": 18163771, "dividends_paid": 417853, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134004, "ticker_id": 7396, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:09.233898+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3054911", "ebitda": "8628385", "netIncome": "4306888", "grossProfit": "29206917", "depreciation": "None", "totalRevenue": "60930258", "costOfRevenue": "31723341", "interestIncome": "592153", "incomeBeforeTax": "8023005", "interestExpense": "422327", "operatingIncome": "3054911", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "873027", "reportedCurrency": "USD", "netInterestIncome": "169826", "nonInterestIncome": "None", "operatingExpenses": "26152006", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "853996", "otherNonOperatingIncome": "5390421", "costofGoodsAndServicesSold": "31723341", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5573474", "sellingGeneralAndAdministrative": "16254067", "netIncomeFromContinuingOperations": "7149978" }, "balance": { "goodwill": "9516568", "inventory": "1", "commonStock": "117085", "currentDebt": "None", "investments": "None", "totalAssets": "99774281", "longTermDebt": "330596", "shortTermDebt": "8907358", "treasuryStock": "-1205024", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "12247196", "reportedCurrency": "USD", "retainedEarnings": "-37994502", "totalLiabilities": "22838229", "otherCurrentAssets": "4826532", "totalCurrentAssets": "57350896", "currentLongTermDebt": "8284480", "longTermInvestments": "4423831", "shortTermInvestments": "0", "currentNetReceivables": "33104739", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42423385", "currentAccountsPayable": "1665865", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16165491", "shortLongTermDebtTotal": "8926515", "totalShareholderEquity": "62789635", "capitalLeaseObligations": "642035", "otherCurrentLiabilities": "5750870", "totalCurrentLiabilities": "22507633", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "330596", "cashAndShortTermInvestments": "22088853", "commonStockSharesOutstanding": "11197319", "intangibleAssetsExcludingGoodwill": "12247196", "cashAndCashEquivalentsAtCarryingValue": "22088853", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7149978", "profitLoss": "None", "dividendPayout": "417853", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "15714322", "capitalExpenditures": "2449449", "changeInReceivables": "-3682848", "changeInExchangeRate": "-3087973", "cashflowFromFinancing": "-1016766", "cashflowFromInvestment": "-3693684", "stockBasedCompensation": "1861445", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "417853", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7915899", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-750714", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5573474", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60930258, "cost_of_revenue": 31723341, "gross_profit": 29206917, "research_and_development": 853996, "selling_general_admin": 16254067, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3054911, "depreciation_amortisation": 5573474, "ebitda": 8628385, "interest_expense": 422327, "interest_income": null, "other_non_operating": null, "pretax_income": 8023005, "tax_provision": 873027, "effective_tax_rate": null, "net_income": 4306888, "net_income_continuing_ops": 7149978, "net_income_to_common": 4306888, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22088853, "short_term_investments": 0, "net_receivables": 33104739, "inventory": 1, "other_current_assets": null, "total_current_assets": 57350896, "net_ppe": null, "goodwill": 9516568, "intangible_assets": 12247196, "goodwill_and_intangibles": 21763764, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42423385, "total_assets": 99774281, "short_term_debt": 8907358, "accounts_payable": 1665865, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22507633, "long_term_debt": 330596, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 330596, "total_liabilities": 22838229, "total_debt": 9237954, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37994502, "total_equity": 62789635, "shares_outstanding": 11197319, "operating_cash_flow": 15714322, "stock_based_compensation": 1861445, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2449449, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3693684, "dividends_paid": 417853, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1016766, "free_cash_flow": 18163771, "net_change_in_cash": 7915899 }, "raw_data": { "income": { "ebit": "3054911", "ebitda": "8628385", "netIncome": "4306888", "grossProfit": "29206917", "depreciation": "None", "totalRevenue": "60930258", "costOfRevenue": "31723341", "interestIncome": "592153", "incomeBeforeTax": "8023005", "interestExpense": "422327", "operatingIncome": "3054911", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "873027", "reportedCurrency": "USD", "netInterestIncome": "169826", "nonInterestIncome": "None", "operatingExpenses": "26152006", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "853996", "otherNonOperatingIncome": "5390421", "costofGoodsAndServicesSold": "31723341", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5573474", "sellingGeneralAndAdministrative": "16254067", "netIncomeFromContinuingOperations": "7149978" }, "balance": { "goodwill": "9516568", "inventory": "1", "commonStock": "117085", "currentDebt": "None", "investments": "None", "totalAssets": "99774281", "longTermDebt": "330596", "shortTermDebt": "8907358", "treasuryStock": "-1205024", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "12247196", "reportedCurrency": "USD", "retainedEarnings": "-37994502", "totalLiabilities": "22838229", "otherCurrentAssets": "4826532", "totalCurrentAssets": "57350896", "currentLongTermDebt": "8284480", "longTermInvestments": "4423831", "shortTermInvestments": "0", "currentNetReceivables": "33104739", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42423385", "currentAccountsPayable": "1665865", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16165491", "shortLongTermDebtTotal": "8926515", "totalShareholderEquity": "62789635", "capitalLeaseObligations": "642035", "otherCurrentLiabilities": "5750870", "totalCurrentLiabilities": "22507633", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "330596", "cashAndShortTermInvestments": "22088853", "commonStockSharesOutstanding": "11197319", "intangibleAssetsExcludingGoodwill": "12247196", "cashAndCashEquivalentsAtCarryingValue": "22088853", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7149978", "profitLoss": "None", "dividendPayout": "417853", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "15714322", "capitalExpenditures": "2449449", "changeInReceivables": "-3682848", "changeInExchangeRate": "-3087973", "cashflowFromFinancing": "-1016766", "cashflowFromInvestment": "-3693684", "stockBasedCompensation": "1861445", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "417853", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7915899", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-750714", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5573474", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:09.233898+00:00", "is_restated": false, "income_statement": { "revenue": 19832643, "cost_of_revenue": 8804000, "gross_profit": 11028642, "ebit": 3006151, "ebitda": 3313570, "pretax_income": 3095871, "tax_provision": 781243, "net_income": 1300964, "net_income_to_common": 1300964, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14744392, "total_current_assets": 52321776, "total_assets": 71923376, "short_term_debt": 8721335, "long_term_debt": null, "total_debt": 8721335, "total_liabilities": 27651143, "total_equity": 37175986, "shares_outstanding": 11836930, "goodwill_and_intangibles": 10342513 }, "cash_flow": { "operating_cash_flow": -1340231, "capital_expenditure": 522929, "free_cash_flow": -817302, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133965, "ticker_id": 7396, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:09.233898+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3006151", "ebitda": "3313570", "netIncome": "1300964", "grossProfit": "11028642", "depreciation": "None", "totalRevenue": "19832643", "costOfRevenue": "8804000", "interestIncome": "208232", "incomeBeforeTax": "3095871", "interestExpense": "151537", "operatingIncome": "3006151", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "781243", "reportedCurrency": "USD", "netInterestIncome": "56695", "nonInterestIncome": "None", "operatingExpenses": "8022491", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "166384", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8804000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "307419", "sellingGeneralAndAdministrative": "7856107", "netIncomeFromContinuingOperations": "2314628" }, "balance": { "goodwill": "9302524", "inventory": "None", "commonStock": "127862", "currentDebt": "None", "investments": "None", "totalAssets": "71923376", "longTermDebt": "None", "shortTermDebt": "8721335", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1039989", "reportedCurrency": "USD", "retainedEarnings": "-42098647", "totalLiabilities": "27651143", "otherCurrentAssets": "20931085", "totalCurrentAssets": "52321776", "currentLongTermDebt": "8017225", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16646299", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19601600", "currentAccountsPayable": "1038978", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9334564", "totalShareholderEquity": "37175986", "capitalLeaseObligations": "1317339", "otherCurrentLiabilities": "7093406", "totalCurrentLiabilities": "27037914", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "613229", "cashAndShortTermInvestments": "14744392", "commonStockSharesOutstanding": "11836930", "intangibleAssetsExcludingGoodwill": "1039989", "cashAndCashEquivalentsAtCarryingValue": "14744392", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1300964", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1340231", "capitalExpenditures": "522929", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-355098", "cashflowFromInvestment": "-1554592", "stockBasedCompensation": "61000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "307416", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19832643, "cost_of_revenue": 8804000, "gross_profit": 11028642, "research_and_development": 166384, "selling_general_admin": 7856107, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3006151, "depreciation_amortisation": 307419, "ebitda": 3313570, "interest_expense": 151537, "interest_income": null, "other_non_operating": null, "pretax_income": 3095871, "tax_provision": 781243, "effective_tax_rate": null, "net_income": 1300964, "net_income_continuing_ops": 2314628, "net_income_to_common": 1300964, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14744392, "short_term_investments": null, "net_receivables": 16646299, "inventory": null, "other_current_assets": null, "total_current_assets": 52321776, "net_ppe": null, "goodwill": 9302524, "intangible_assets": 1039989, "goodwill_and_intangibles": 10342513, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19601600, "total_assets": 71923376, "short_term_debt": 8721335, "accounts_payable": 1038978, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27037914, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 613229, "total_liabilities": 27651143, "total_debt": 8721335, "preferred_stock": null, "minority_interest": null, "retained_earnings": -42098647, "total_equity": 37175986, "shares_outstanding": 11836930, "operating_cash_flow": -1340231, "stock_based_compensation": 61000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 522929, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1554592, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -355098, "free_cash_flow": -817302, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3006151", "ebitda": "3313570", "netIncome": "1300964", "grossProfit": "11028642", "depreciation": "None", "totalRevenue": "19832643", "costOfRevenue": "8804000", "interestIncome": "208232", "incomeBeforeTax": "3095871", "interestExpense": "151537", "operatingIncome": "3006151", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "781243", "reportedCurrency": "USD", "netInterestIncome": "56695", "nonInterestIncome": "None", "operatingExpenses": "8022491", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "166384", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8804000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "307419", "sellingGeneralAndAdministrative": "7856107", "netIncomeFromContinuingOperations": "2314628" }, "balance": { "goodwill": "9302524", "inventory": "None", "commonStock": "127862", "currentDebt": "None", "investments": "None", "totalAssets": "71923376", "longTermDebt": "None", "shortTermDebt": "8721335", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1039989", "reportedCurrency": "USD", "retainedEarnings": "-42098647", "totalLiabilities": "27651143", "otherCurrentAssets": "20931085", "totalCurrentAssets": "52321776", "currentLongTermDebt": "8017225", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16646299", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19601600", "currentAccountsPayable": "1038978", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9334564", "totalShareholderEquity": "37175986", "capitalLeaseObligations": "1317339", "otherCurrentLiabilities": "7093406", "totalCurrentLiabilities": "27037914", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "613229", "cashAndShortTermInvestments": "14744392", "commonStockSharesOutstanding": "11836930", "intangibleAssetsExcludingGoodwill": "1039989", "cashAndCashEquivalentsAtCarryingValue": "14744392", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1300964", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1340231", "capitalExpenditures": "522929", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-355098", "cashflowFromInvestment": "-1554592", "stockBasedCompensation": "61000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "307416", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:09.233898+00:00", "is_restated": false, "income_statement": { "revenue": 18808478, "cost_of_revenue": 9779386, "gross_profit": 9029092, "ebit": 1299732, "ebitda": 1599478, "pretax_income": 1442233, "tax_provision": 480194, "net_income": 246757, "net_income_to_common": 246757, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18132086, "total_current_assets": 46412511, "total_assets": 62686147, "short_term_debt": 9051863, "long_term_debt": null, "total_debt": 9051863, "total_liabilities": 20747578, "total_equity": 35939913, "shares_outstanding": 11812098, "goodwill_and_intangibles": 9302524 }, "cash_flow": { "operating_cash_flow": -4748680, "capital_expenditure": 371049, "free_cash_flow": -4377631, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133966, "ticker_id": 7396, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:09.233898+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1299732", "ebitda": "1599478", "netIncome": "246757", "grossProfit": "9029092", "depreciation": "None", "totalRevenue": "18808478", "costOfRevenue": "9779386", "interestIncome": "208775", "incomeBeforeTax": "1442233", "interestExpense": "176273", "operatingIncome": "1299732", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "480194", "reportedCurrency": "USD", "netInterestIncome": "32502", "nonInterestIncome": "None", "operatingExpenses": "7729360", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "247713", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9779386", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "299746", "sellingGeneralAndAdministrative": "7481647", "netIncomeFromContinuingOperations": "962039" }, "balance": { "goodwill": "9302524", "inventory": "None", "commonStock": "127535", "currentDebt": "None", "investments": "None", "totalAssets": "62686147", "longTermDebt": "None", "shortTermDebt": "9051863", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-43399611", "totalLiabilities": "20747578", "otherCurrentAssets": "2615340", "totalCurrentAssets": "46412511", "currentLongTermDebt": "8366522", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25665085", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16273636", "currentAccountsPayable": "896204", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9803616", "totalShareholderEquity": "35939913", "capitalLeaseObligations": "1437094", "otherCurrentLiabilities": "7163001", "totalCurrentLiabilities": "19995825", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "751753", "cashAndShortTermInvestments": "18132086", "commonStockSharesOutstanding": "11812098", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18132086", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1101962", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4748680", "capitalExpenditures": "371049", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "533635", "cashflowFromInvestment": "-310214", "stockBasedCompensation": "206400", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "299746", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18808478, "cost_of_revenue": 9779386, "gross_profit": 9029092, "research_and_development": 247713, "selling_general_admin": 7481647, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1299732, "depreciation_amortisation": 299746, "ebitda": 1599478, "interest_expense": 176273, "interest_income": null, "other_non_operating": null, "pretax_income": 1442233, "tax_provision": 480194, "effective_tax_rate": null, "net_income": 246757, "net_income_continuing_ops": 962039, "net_income_to_common": 246757, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18132086, "short_term_investments": null, "net_receivables": 25665085, "inventory": null, "other_current_assets": null, "total_current_assets": 46412511, "net_ppe": null, "goodwill": 9302524, "intangible_assets": null, "goodwill_and_intangibles": 9302524, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16273636, "total_assets": 62686147, "short_term_debt": 9051863, "accounts_payable": 896204, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19995825, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 751753, "total_liabilities": 20747578, "total_debt": 9051863, "preferred_stock": null, "minority_interest": null, "retained_earnings": -43399611, "total_equity": 35939913, "shares_outstanding": 11812098, "operating_cash_flow": -4748680, "stock_based_compensation": 206400, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 371049, "acquisitions": null, "other_investing": null, "investing_cash_flow": -310214, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 533635, "free_cash_flow": -4377631, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1299732", "ebitda": "1599478", "netIncome": "246757", "grossProfit": "9029092", "depreciation": "None", "totalRevenue": "18808478", "costOfRevenue": "9779386", "interestIncome": "208775", "incomeBeforeTax": "1442233", "interestExpense": "176273", "operatingIncome": "1299732", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "480194", "reportedCurrency": "USD", "netInterestIncome": "32502", "nonInterestIncome": "None", "operatingExpenses": "7729360", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "247713", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9779386", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "299746", "sellingGeneralAndAdministrative": "7481647", "netIncomeFromContinuingOperations": "962039" }, "balance": { "goodwill": "9302524", "inventory": "None", "commonStock": "127535", "currentDebt": "None", "investments": "None", "totalAssets": "62686147", "longTermDebt": "None", "shortTermDebt": "9051863", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-43399611", "totalLiabilities": "20747578", "otherCurrentAssets": "2615340", "totalCurrentAssets": "46412511", "currentLongTermDebt": "8366522", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25665085", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16273636", "currentAccountsPayable": "896204", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9803616", "totalShareholderEquity": "35939913", "capitalLeaseObligations": "1437094", "otherCurrentLiabilities": "7163001", "totalCurrentLiabilities": "19995825", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "751753", "cashAndShortTermInvestments": "18132086", "commonStockSharesOutstanding": "11812098", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18132086", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1101962", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4748680", "capitalExpenditures": "371049", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "533635", "cashflowFromInvestment": "-310214", "stockBasedCompensation": "206400", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "299746", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:09.233898+00:00", "is_restated": false, "income_statement": { "revenue": 15011923, "cost_of_revenue": 9099933, "gross_profit": 5911990, "ebit": -1838706, "ebitda": -1514100, "pretax_income": -2001590, "tax_provision": 215775, "net_income": -2357288, "net_income_to_common": -2357288, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22690618, "total_current_assets": 46592989, "total_assets": 62625514, "short_term_debt": 8731898, "long_term_debt": null, "total_debt": 8731898, "total_liabilities": 22101865, "total_equity": 35793995, "shares_outstanding": 11767811, "goodwill_and_intangibles": 9302524 }, "cash_flow": { "operating_cash_flow": 5303561, "capital_expenditure": 485281, "free_cash_flow": 5788842, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133967, "ticker_id": 7396, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:09.233898+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1838706", "ebitda": "-1514100", "netIncome": "-2357288", "grossProfit": "5911990", "depreciation": "None", "totalRevenue": "15011923", "costOfRevenue": "9099933", "interestIncome": "280974", "incomeBeforeTax": "-2001590", "interestExpense": "174611", "operatingIncome": "-1838706", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "215775", "reportedCurrency": "USD", "netInterestIncome": "106363", "nonInterestIncome": "None", "operatingExpenses": "7750696", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "214343", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9099933", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "324606", "sellingGeneralAndAdministrative": "7536353", "netIncomeFromContinuingOperations": "-2217365" }, "balance": { "goodwill": "9302524", "inventory": "None", "commonStock": "127342", "currentDebt": "None", "investments": "None", "totalAssets": "62625514", "longTermDebt": "None", "shortTermDebt": "8731898", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-43646368", "totalLiabilities": "22101865", "otherCurrentAssets": "17581383", "totalCurrentAssets": "46592989", "currentLongTermDebt": "8247622", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6320988", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16032525", "currentAccountsPayable": "1218485", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9174485", "totalShareholderEquity": "35793995", "capitalLeaseObligations": "926863", "otherCurrentLiabilities": "7973067", "totalCurrentLiabilities": "21659278", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "442587", "cashAndShortTermInvestments": "22690618", "commonStockSharesOutstanding": "11767811", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22690618", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2357288", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5303561", "capitalExpenditures": "485281", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "191218", "cashflowFromInvestment": "-443198", "stockBasedCompensation": "145400", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "324606", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15011923, "cost_of_revenue": 9099933, "gross_profit": 5911990, "research_and_development": 214343, "selling_general_admin": 7536353, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1838706, "depreciation_amortisation": 324606, "ebitda": -1514100, "interest_expense": 174611, "interest_income": null, "other_non_operating": null, "pretax_income": -2001590, "tax_provision": 215775, "effective_tax_rate": null, "net_income": -2357288, "net_income_continuing_ops": -2217365, "net_income_to_common": -2357288, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22690618, "short_term_investments": null, "net_receivables": 6320988, "inventory": null, "other_current_assets": null, "total_current_assets": 46592989, "net_ppe": null, "goodwill": 9302524, "intangible_assets": null, "goodwill_and_intangibles": 9302524, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16032525, "total_assets": 62625514, "short_term_debt": 8731898, "accounts_payable": 1218485, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21659278, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 442587, "total_liabilities": 22101865, "total_debt": 8731898, "preferred_stock": null, "minority_interest": null, "retained_earnings": -43646368, "total_equity": 35793995, "shares_outstanding": 11767811, "operating_cash_flow": 5303561, "stock_based_compensation": 145400, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 485281, "acquisitions": null, "other_investing": null, "investing_cash_flow": -443198, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 191218, "free_cash_flow": 5788842, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1838706", "ebitda": "-1514100", "netIncome": "-2357288", "grossProfit": "5911990", "depreciation": "None", "totalRevenue": "15011923", "costOfRevenue": "9099933", "interestIncome": "280974", "incomeBeforeTax": "-2001590", "interestExpense": "174611", "operatingIncome": "-1838706", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "215775", "reportedCurrency": "USD", "netInterestIncome": "106363", "nonInterestIncome": "None", "operatingExpenses": "7750696", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "214343", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9099933", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "324606", "sellingGeneralAndAdministrative": "7536353", "netIncomeFromContinuingOperations": "-2217365" }, "balance": { "goodwill": "9302524", "inventory": "None", "commonStock": "127342", "currentDebt": "None", "investments": "None", "totalAssets": "62625514", "longTermDebt": "None", "shortTermDebt": "8731898", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-43646368", "totalLiabilities": "22101865", "otherCurrentAssets": "17581383", "totalCurrentAssets": "46592989", "currentLongTermDebt": "8247622", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6320988", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16032525", "currentAccountsPayable": "1218485", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9174485", "totalShareholderEquity": "35793995", "capitalLeaseObligations": "926863", "otherCurrentLiabilities": "7973067", "totalCurrentLiabilities": "21659278", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "442587", "cashAndShortTermInvestments": "22690618", "commonStockSharesOutstanding": "11767811", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22690618", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2357288", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5303561", "capitalExpenditures": "485281", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "191218", "cashflowFromInvestment": "-443198", "stockBasedCompensation": "145400", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "324606", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:09.233898+00:00", "is_restated": false, "income_statement": { "revenue": 18409113, "cost_of_revenue": 8060807, "gross_profit": 10348306, "ebit": 3195428, "ebitda": 3557126, "pretax_income": 4468559, "tax_provision": 763573, "net_income": 2575512, "net_income_to_common": 2575512, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17357944, "total_current_assets": 46319603, "total_assets": 62441109, "short_term_debt": 8673303, "long_term_debt": null, "total_debt": 8673303, "total_liabilities": 20181979, "total_equity": 37833765, "shares_outstanding": 11576287, "goodwill_and_intangibles": 9302524 }, "cash_flow": { "operating_cash_flow": 440952, "capital_expenditure": 485027, "free_cash_flow": 925979, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133968, "ticker_id": 7396, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:09.233898+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3195428", "ebitda": "3557126", "netIncome": "2575512", "grossProfit": "10348306", "depreciation": "None", "totalRevenue": "18409113", "costOfRevenue": "8060807", "interestIncome": "277446", "incomeBeforeTax": "4468559", "interestExpense": "182008", "operatingIncome": "3195428", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "763573", "reportedCurrency": "USD", "netInterestIncome": "95438", "nonInterestIncome": "None", "operatingExpenses": "7152878", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "277472", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8060807", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "361698", "sellingGeneralAndAdministrative": "4457504", "netIncomeFromContinuingOperations": "3704986" }, "balance": { "goodwill": "9302524", "inventory": "None", "commonStock": "127008", "currentDebt": "None", "investments": "None", "totalAssets": "62441109", "longTermDebt": "None", "shortTermDebt": "8673303", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-41289080", "totalLiabilities": "20181979", "otherCurrentAssets": "2641624", "totalCurrentAssets": "46319603", "currentLongTermDebt": "8196546", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26320035", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16121505", "currentAccountsPayable": "981504", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9141285", "totalShareholderEquity": "37833765", "capitalLeaseObligations": "944739", "otherCurrentLiabilities": "7029340", "totalCurrentLiabilities": "19713997", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "467981", "cashAndShortTermInvestments": "17357944", "commonStockSharesOutstanding": "11576287", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17357944", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3704986", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "440952", "capitalExpenditures": "485027", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43418", "cashflowFromInvestment": "-431821", "stockBasedCompensation": "73232", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1503662", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "361698", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18409113, "cost_of_revenue": 8060807, "gross_profit": 10348306, "research_and_development": 277472, "selling_general_admin": 4457504, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3195428, "depreciation_amortisation": 361698, "ebitda": 3557126, "interest_expense": 182008, "interest_income": null, "other_non_operating": null, "pretax_income": 4468559, "tax_provision": 763573, "effective_tax_rate": null, "net_income": 2575512, "net_income_continuing_ops": 3704986, "net_income_to_common": 2575512, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17357944, "short_term_investments": null, "net_receivables": 26320035, "inventory": null, "other_current_assets": null, "total_current_assets": 46319603, "net_ppe": null, "goodwill": 9302524, "intangible_assets": null, "goodwill_and_intangibles": 9302524, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16121505, "total_assets": 62441109, "short_term_debt": 8673303, "accounts_payable": 981504, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19713997, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 467981, "total_liabilities": 20181979, "total_debt": 8673303, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41289080, "total_equity": 37833765, "shares_outstanding": 11576287, "operating_cash_flow": 440952, "stock_based_compensation": 73232, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 485027, "acquisitions": null, "other_investing": null, "investing_cash_flow": -431821, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43418, "free_cash_flow": 925979, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3195428", "ebitda": "3557126", "netIncome": "2575512", "grossProfit": "10348306", "depreciation": "None", "totalRevenue": "18409113", "costOfRevenue": "8060807", "interestIncome": "277446", "incomeBeforeTax": "4468559", "interestExpense": "182008", "operatingIncome": "3195428", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "763573", "reportedCurrency": "USD", "netInterestIncome": "95438", "nonInterestIncome": "None", "operatingExpenses": "7152878", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "277472", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8060807", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "361698", "sellingGeneralAndAdministrative": "4457504", "netIncomeFromContinuingOperations": "3704986" }, "balance": { "goodwill": "9302524", "inventory": "None", "commonStock": "127008", "currentDebt": "None", "investments": "None", "totalAssets": "62441109", "longTermDebt": "None", "shortTermDebt": "8673303", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-41289080", "totalLiabilities": "20181979", "otherCurrentAssets": "2641624", "totalCurrentAssets": "46319603", "currentLongTermDebt": "8196546", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26320035", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16121505", "currentAccountsPayable": "981504", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9141285", "totalShareholderEquity": "37833765", "capitalLeaseObligations": "944739", "otherCurrentLiabilities": "7029340", "totalCurrentLiabilities": "19713997", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "467981", "cashAndShortTermInvestments": "17357944", "commonStockSharesOutstanding": "11576287", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17357944", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3704986", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "440952", "capitalExpenditures": "485027", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43418", "cashflowFromInvestment": "-431821", "stockBasedCompensation": "73232", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1503662", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "361698", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:09.233898+00:00", "is_restated": false, "income_statement": { "revenue": 17543957, "cost_of_revenue": 8802184, "gross_profit": 8741773, "ebit": 2180506, "ebitda": 2544009, "pretax_income": 1985764, "tax_provision": 151334, "net_income": 1423968, "net_income_to_common": 1423968, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18774739, "total_current_assets": 42411540, "total_assets": 58143579, "short_term_debt": 8935879, "long_term_debt": null, "total_debt": 8935879, "total_liabilities": 19247786, "total_equity": 35454060, "shares_outstanding": 11683408, "goodwill_and_intangibles": 9302524 }, "cash_flow": { "operating_cash_flow": -363401, "capital_expenditure": 329609, "free_cash_flow": -33792, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133970, "ticker_id": 7396, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:09.233898+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2180506", "ebitda": "2544009", "netIncome": "1423968", "grossProfit": "8741773", "depreciation": "None", "totalRevenue": "17543957", "costOfRevenue": "8802184", "interestIncome": "294655", "incomeBeforeTax": "1985764", "interestExpense": "194742", "operatingIncome": "1553398", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "151334", "reportedCurrency": "USD", "netInterestIncome": "99913", "nonInterestIncome": "None", "operatingExpenses": "7188375", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "304788", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8802184", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "363503", "sellingGeneralAndAdministrative": "4457504", "netIncomeFromContinuingOperations": "1834430" }, "balance": { "goodwill": "9302524", "inventory": "None", "commonStock": "126489", "currentDebt": "None", "investments": "None", "totalAssets": "58143579", "longTermDebt": "None", "shortTermDebt": "8935879", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-43864592", "totalLiabilities": "19247786", "otherCurrentAssets": "2997901", "totalCurrentAssets": "42411540", "currentLongTermDebt": "8427773", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20638900", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15732039", "currentAccountsPayable": "1093855", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9445029", "totalShareholderEquity": "35454060", "capitalLeaseObligations": "1017256", "otherCurrentLiabilities": "5627944", "totalCurrentLiabilities": "18738636", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "509150", "cashAndShortTermInvestments": "18774739", "commonStockSharesOutstanding": "11683408", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18774739", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1834430", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-363401", "capitalExpenditures": "329609", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1771464", "cashflowFromInvestment": "-311567", "stockBasedCompensation": "39750", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1503662", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "363503", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17543957, "cost_of_revenue": 8802184, "gross_profit": 8741773, "research_and_development": 304788, "selling_general_admin": 4457504, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2180506, "depreciation_amortisation": 363503, "ebitda": 2544009, "interest_expense": 194742, "interest_income": null, "other_non_operating": null, "pretax_income": 1985764, "tax_provision": 151334, "effective_tax_rate": null, "net_income": 1423968, "net_income_continuing_ops": 1834430, "net_income_to_common": 1423968, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18774739, "short_term_investments": null, "net_receivables": 20638900, "inventory": null, "other_current_assets": null, "total_current_assets": 42411540, "net_ppe": null, "goodwill": 9302524, "intangible_assets": null, "goodwill_and_intangibles": 9302524, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15732039, "total_assets": 58143579, "short_term_debt": 8935879, "accounts_payable": 1093855, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18738636, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 509150, "total_liabilities": 19247786, "total_debt": 8935879, "preferred_stock": null, "minority_interest": null, "retained_earnings": -43864592, "total_equity": 35454060, "shares_outstanding": 11683408, "operating_cash_flow": -363401, "stock_based_compensation": 39750, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 329609, "acquisitions": null, "other_investing": null, "investing_cash_flow": -311567, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1771464, "free_cash_flow": -33792, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2180506", "ebitda": "2544009", "netIncome": "1423968", "grossProfit": "8741773", "depreciation": "None", "totalRevenue": "17543957", "costOfRevenue": "8802184", "interestIncome": "294655", "incomeBeforeTax": "1985764", "interestExpense": "194742", "operatingIncome": "1553398", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "151334", "reportedCurrency": "USD", "netInterestIncome": "99913", "nonInterestIncome": "None", "operatingExpenses": "7188375", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "304788", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8802184", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "363503", "sellingGeneralAndAdministrative": "4457504", "netIncomeFromContinuingOperations": "1834430" }, "balance": { "goodwill": "9302524", "inventory": "None", "commonStock": "126489", "currentDebt": "None", "investments": "None", "totalAssets": "58143579", "longTermDebt": "None", "shortTermDebt": "8935879", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-43864592", "totalLiabilities": "19247786", "otherCurrentAssets": "2997901", "totalCurrentAssets": "42411540", "currentLongTermDebt": "8427773", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20638900", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15732039", "currentAccountsPayable": "1093855", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9445029", "totalShareholderEquity": "35454060", "capitalLeaseObligations": "1017256", "otherCurrentLiabilities": "5627944", "totalCurrentLiabilities": "18738636", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "509150", "cashAndShortTermInvestments": "18774739", "commonStockSharesOutstanding": "11683408", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18774739", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1834430", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-363401", "capitalExpenditures": "329609", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1771464", "cashflowFromInvestment": "-311567", "stockBasedCompensation": "39750", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1503662", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "363503", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:09.233898+00:00", "is_restated": false, "income_statement": { "revenue": 15536661, "cost_of_revenue": 8616320, "gross_profit": 6920341, "ebit": -486950, "ebitda": -114365, "pretax_income": -854592, "tax_provision": 331614, "net_income": -1147042, "net_income_to_common": -1147042, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21270642, "total_current_assets": 42953392, "total_assets": 59070129, "short_term_debt": 9302307, "long_term_debt": null, "total_debt": 9302307, "total_liabilities": 20554166, "total_equity": 33923409, "shares_outstanding": 11484298, "goodwill_and_intangibles": 9302524 }, "cash_flow": { "operating_cash_flow": -5148029, "capital_expenditure": 467397, "free_cash_flow": -4680632, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133971, "ticker_id": 7396, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:09.233898+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-486950", "ebitda": "-114365", "netIncome": "-1147042", "grossProfit": "6920341", "depreciation": "None", "totalRevenue": "15536661", "costOfRevenue": "8616320", "interestIncome": "529072", "incomeBeforeTax": "-854592", "interestExpense": "236386", "operatingIncome": "-486950", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "331614", "reportedCurrency": "USD", "netInterestIncome": "292686", "nonInterestIncome": "None", "operatingExpenses": "7407291", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "333669", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8616320", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "372585", "sellingGeneralAndAdministrative": "7073622", "netIncomeFromContinuingOperations": "-1186206" }, "balance": { "goodwill": "9302524", "inventory": "-209650", "commonStock": "125894", "currentDebt": "None", "investments": "None", "totalAssets": "59070129", "longTermDebt": "None", "shortTermDebt": "9302307", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-45288560", "totalLiabilities": "20554166", "otherCurrentAssets": "2638095", "totalCurrentAssets": "42953392", "currentLongTermDebt": "8740055", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19044655", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16116737", "currentAccountsPayable": "969495", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9901320", "totalShareholderEquity": "33923409", "capitalLeaseObligations": "1161265", "otherCurrentLiabilities": "5904181", "totalCurrentLiabilities": "19955153", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "599013", "cashAndShortTermInvestments": "21270642", "commonStockSharesOutstanding": "11484298", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21270642", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1186206", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5148029", "capitalExpenditures": "467397", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2484574", "cashflowFromInvestment": "-422845", "stockBasedCompensation": "47355", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "372585", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15536661, "cost_of_revenue": 8616320, "gross_profit": 6920341, "research_and_development": 333669, "selling_general_admin": 7073622, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -486950, "depreciation_amortisation": 372585, "ebitda": -114365, "interest_expense": 236386, "interest_income": null, "other_non_operating": null, "pretax_income": -854592, "tax_provision": 331614, "effective_tax_rate": null, "net_income": -1147042, "net_income_continuing_ops": -1186206, "net_income_to_common": -1147042, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21270642, "short_term_investments": null, "net_receivables": 19044655, "inventory": -209650, "other_current_assets": null, "total_current_assets": 42953392, "net_ppe": null, "goodwill": 9302524, "intangible_assets": null, "goodwill_and_intangibles": 9302524, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16116737, "total_assets": 59070129, "short_term_debt": 9302307, "accounts_payable": 969495, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19955153, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 599013, "total_liabilities": 20554166, "total_debt": 9302307, "preferred_stock": null, "minority_interest": null, "retained_earnings": -45288560, "total_equity": 33923409, "shares_outstanding": 11484298, "operating_cash_flow": -5148029, "stock_based_compensation": 47355, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 467397, "acquisitions": null, "other_investing": null, "investing_cash_flow": -422845, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2484574, "free_cash_flow": -4680632, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-486950", "ebitda": "-114365", "netIncome": "-1147042", "grossProfit": "6920341", "depreciation": "None", "totalRevenue": "15536661", "costOfRevenue": "8616320", "interestIncome": "529072", "incomeBeforeTax": "-854592", "interestExpense": "236386", "operatingIncome": "-486950", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "331614", "reportedCurrency": "USD", "netInterestIncome": "292686", "nonInterestIncome": "None", "operatingExpenses": "7407291", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "333669", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8616320", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "372585", "sellingGeneralAndAdministrative": "7073622", "netIncomeFromContinuingOperations": "-1186206" }, "balance": { "goodwill": "9302524", "inventory": "-209650", "commonStock": "125894", "currentDebt": "None", "investments": "None", "totalAssets": "59070129", "longTermDebt": "None", "shortTermDebt": "9302307", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-45288560", "totalLiabilities": "20554166", "otherCurrentAssets": "2638095", "totalCurrentAssets": "42953392", "currentLongTermDebt": "8740055", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19044655", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16116737", "currentAccountsPayable": "969495", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9901320", "totalShareholderEquity": "33923409", "capitalLeaseObligations": "1161265", "otherCurrentLiabilities": "5904181", "totalCurrentLiabilities": "19955153", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "599013", "cashAndShortTermInvestments": "21270642", "commonStockSharesOutstanding": "11484298", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21270642", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1186206", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5148029", "capitalExpenditures": "467397", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2484574", "cashflowFromInvestment": "-422845", "stockBasedCompensation": "47355", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "372585", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:09.233898+00:00", "is_restated": false, "income_statement": { "revenue": 14598498, "cost_of_revenue": 8034386, "gross_profit": 6564112, "ebit": -760158, "ebitda": -394161, "pretax_income": 447526, "tax_provision": 229817, "net_income": 70795, "net_income_to_common": 70795, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24525956, "total_current_assets": 46533702, "total_assets": 62799659, "short_term_debt": 7034478, "long_term_debt": null, "total_debt": 7034478, "total_liabilities": 23059649, "total_equity": 34722335, "shares_outstanding": 11482754, "goodwill_and_intangibles": 9302524 }, "cash_flow": { "operating_cash_flow": 5517745, "capital_expenditure": 100737, "free_cash_flow": 5618482, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133972, "ticker_id": 7396, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:09.233898+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-760158", "ebitda": "-394161", "netIncome": "70795", "grossProfit": "6564112", "depreciation": "None", "totalRevenue": "14598498", "costOfRevenue": "8034386", "interestIncome": "769867", "incomeBeforeTax": "447526", "interestExpense": "258218", "operatingIncome": "-760158", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "229817", "reportedCurrency": "USD", "netInterestIncome": "511648", "nonInterestIncome": "None", "operatingExpenses": "7324270", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "359949", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8034386", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "365997", "sellingGeneralAndAdministrative": "6964321", "netIncomeFromContinuingOperations": "217709" }, "balance": { "goodwill": "9302524", "inventory": "None", "commonStock": "123842", "currentDebt": "None", "investments": "None", "totalAssets": "62799659", "longTermDebt": "None", "shortTermDebt": "7034478", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-44141518", "totalLiabilities": "23059649", "otherCurrentAssets": "2864808", "totalCurrentAssets": "46533702", "currentLongTermDebt": "6391259", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19142938", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16265957", "currentAccountsPayable": "1465153", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7721747", "totalShareholderEquity": "34722335", "capitalLeaseObligations": "1330488", "otherCurrentLiabilities": "6949637", "totalCurrentLiabilities": "22372380", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "687269", "cashAndShortTermInvestments": "24525956", "commonStockSharesOutstanding": "11482754", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24525956", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "217709", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5517745", "capitalExpenditures": "100737", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "153189", "cashflowFromInvestment": "-108632", "stockBasedCompensation": "47779", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "365997", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14598498, "cost_of_revenue": 8034386, "gross_profit": 6564112, "research_and_development": 359949, "selling_general_admin": 6964321, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -760158, "depreciation_amortisation": 365997, "ebitda": -394161, "interest_expense": 258218, "interest_income": null, "other_non_operating": null, "pretax_income": 447526, "tax_provision": 229817, "effective_tax_rate": null, "net_income": 70795, "net_income_continuing_ops": 217709, "net_income_to_common": 70795, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24525956, "short_term_investments": null, "net_receivables": 19142938, "inventory": null, "other_current_assets": null, "total_current_assets": 46533702, "net_ppe": null, "goodwill": 9302524, "intangible_assets": null, "goodwill_and_intangibles": 9302524, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16265957, "total_assets": 62799659, "short_term_debt": 7034478, "accounts_payable": 1465153, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22372380, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 687269, "total_liabilities": 23059649, "total_debt": 7034478, "preferred_stock": null, "minority_interest": null, "retained_earnings": -44141518, "total_equity": 34722335, "shares_outstanding": 11482754, "operating_cash_flow": 5517745, "stock_based_compensation": 47779, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 100737, "acquisitions": null, "other_investing": null, "investing_cash_flow": -108632, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 153189, "free_cash_flow": 5618482, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-760158", "ebitda": "-394161", "netIncome": "70795", "grossProfit": "6564112", "depreciation": "None", "totalRevenue": "14598498", "costOfRevenue": "8034386", "interestIncome": "769867", "incomeBeforeTax": "447526", "interestExpense": "258218", "operatingIncome": "-760158", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "229817", "reportedCurrency": "USD", "netInterestIncome": "511648", "nonInterestIncome": "None", "operatingExpenses": "7324270", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "359949", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8034386", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "365997", "sellingGeneralAndAdministrative": "6964321", "netIncomeFromContinuingOperations": "217709" }, "balance": { "goodwill": "9302524", "inventory": "None", "commonStock": "123842", "currentDebt": "None", "investments": "None", "totalAssets": "62799659", "longTermDebt": "None", "shortTermDebt": "7034478", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-44141518", "totalLiabilities": "23059649", "otherCurrentAssets": "2864808", "totalCurrentAssets": "46533702", "currentLongTermDebt": "6391259", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19142938", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16265957", "currentAccountsPayable": "1465153", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7721747", "totalShareholderEquity": "34722335", "capitalLeaseObligations": "1330488", "otherCurrentLiabilities": "6949637", "totalCurrentLiabilities": "22372380", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "687269", "cashAndShortTermInvestments": "24525956", "commonStockSharesOutstanding": "11482754", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24525956", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "217709", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5517745", "capitalExpenditures": "100737", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "153189", "cashflowFromInvestment": "-108632", "stockBasedCompensation": "47779", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "365997", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:09.233898+00:00", "is_restated": false, "income_statement": { "revenue": 16448453, "cost_of_revenue": 7976157, "gross_profit": 8472296, "ebit": 1501332, "ebitda": 1871893, "pretax_income": 1215182, "tax_provision": 727001, "net_income": -82882, "net_income_to_common": -82882, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19127165, "total_current_assets": 47462083, "total_assets": 64186442, "short_term_debt": 6884327, "long_term_debt": null, "total_debt": 6884327, "total_liabilities": 24653342, "total_equity": 34838682, "shares_outstanding": 11421940, "goodwill_and_intangibles": 9302524 }, "cash_flow": { "operating_cash_flow": 6512065, "capital_expenditure": 432933, "free_cash_flow": 6944998, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133973, "ticker_id": 7396, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:09.233898+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1501332", "ebitda": "1871893", "netIncome": "-82882", "grossProfit": "8472296", "depreciation": "None", "totalRevenue": "16448453", "costOfRevenue": "7976157", "interestIncome": "651794", "incomeBeforeTax": "1215182", "interestExpense": "286150", "operatingIncome": "798191", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "727001", "reportedCurrency": "USD", "netInterestIncome": "365644", "nonInterestIncome": "None", "operatingExpenses": "7674105", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "337189", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7976157", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "370561", "sellingGeneralAndAdministrative": "9273115", "netIncomeFromContinuingOperations": "488181" }, "balance": { "goodwill": "9302524", "inventory": "-559248", "commonStock": "123602", "currentDebt": "None", "investments": "None", "totalAssets": "64186442", "longTermDebt": "None", "shortTermDebt": "6884327", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-44212313", "totalLiabilities": "24653342", "otherCurrentAssets": "3160034", "totalCurrentAssets": "47462083", "currentLongTermDebt": "6214092", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25734132", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16724359", "currentAccountsPayable": "1426930", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7668847", "totalShareholderEquity": "34838682", "capitalLeaseObligations": "1454755", "otherCurrentLiabilities": "5956180", "totalCurrentLiabilities": "23868822", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "784520", "cashAndShortTermInvestments": "19127165", "commonStockSharesOutstanding": "11421940", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19127165", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "488181", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6512065", "capitalExpenditures": "432933", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "205939", "cashflowFromInvestment": "530913", "stockBasedCompensation": "47694", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "370561", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16448453, "cost_of_revenue": 7976157, "gross_profit": 8472296, "research_and_development": 337189, "selling_general_admin": 9273115, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1501332, "depreciation_amortisation": 370561, "ebitda": 1871893, "interest_expense": 286150, "interest_income": null, "other_non_operating": null, "pretax_income": 1215182, "tax_provision": 727001, "effective_tax_rate": null, "net_income": -82882, "net_income_continuing_ops": 488181, "net_income_to_common": -82882, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19127165, "short_term_investments": null, "net_receivables": 25734132, "inventory": -559248, "other_current_assets": null, "total_current_assets": 47462083, "net_ppe": null, "goodwill": 9302524, "intangible_assets": null, "goodwill_and_intangibles": 9302524, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16724359, "total_assets": 64186442, "short_term_debt": 6884327, "accounts_payable": 1426930, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23868822, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 784520, "total_liabilities": 24653342, "total_debt": 6884327, "preferred_stock": null, "minority_interest": null, "retained_earnings": -44212313, "total_equity": 34838682, "shares_outstanding": 11421940, "operating_cash_flow": 6512065, "stock_based_compensation": 47694, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 432933, "acquisitions": null, "other_investing": null, "investing_cash_flow": 530913, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 205939, "free_cash_flow": 6944998, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1501332", "ebitda": "1871893", "netIncome": "-82882", "grossProfit": "8472296", "depreciation": "None", "totalRevenue": "16448453", "costOfRevenue": "7976157", "interestIncome": "651794", "incomeBeforeTax": "1215182", "interestExpense": "286150", "operatingIncome": "798191", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "727001", "reportedCurrency": "USD", "netInterestIncome": "365644", "nonInterestIncome": "None", "operatingExpenses": "7674105", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "337189", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7976157", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "370561", "sellingGeneralAndAdministrative": "9273115", "netIncomeFromContinuingOperations": "488181" }, "balance": { "goodwill": "9302524", "inventory": "-559248", "commonStock": "123602", "currentDebt": "None", "investments": "None", "totalAssets": "64186442", "longTermDebt": "None", "shortTermDebt": "6884327", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-44212313", "totalLiabilities": "24653342", "otherCurrentAssets": "3160034", "totalCurrentAssets": "47462083", "currentLongTermDebt": "6214092", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25734132", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16724359", "currentAccountsPayable": "1426930", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7668847", "totalShareholderEquity": "34838682", "capitalLeaseObligations": "1454755", "otherCurrentLiabilities": "5956180", "totalCurrentLiabilities": "23868822", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "784520", "cashAndShortTermInvestments": "19127165", "commonStockSharesOutstanding": "11421940", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19127165", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "488181", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6512065", "capitalExpenditures": "432933", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "205939", "cashflowFromInvestment": "530913", "stockBasedCompensation": "47694", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "370561", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:09.233898+00:00", "is_restated": false, "income_statement": { "revenue": 15464516, "cost_of_revenue": 7989696, "gross_profit": 7474820, "ebit": 752116, "ebitda": 1143406, "pretax_income": 462439, "tax_provision": 146569, "net_income": 327549, "net_income_to_common": 327549, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12338642, "total_current_assets": 46223061, "total_assets": 63306786, "short_term_debt": 6682679, "long_term_debt": null, "total_debt": 6682679, "total_liabilities": 23862301, "total_equity": 35303566, "shares_outstanding": 11430493, "goodwill_and_intangibles": 9302524 }, "cash_flow": { "operating_cash_flow": -4207361, "capital_expenditure": 377753, "free_cash_flow": -3829608, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133975, "ticker_id": 7396, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:09.233898+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "752116", "ebitda": "1143406", "netIncome": "327549", "grossProfit": "7474820", "depreciation": "None", "totalRevenue": "15464516", "costOfRevenue": "7989696", "interestIncome": "376466", "incomeBeforeTax": "462439", "interestExpense": "289677", "operatingIncome": "1317900", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "146569", "reportedCurrency": "USD", "netInterestIncome": "86789", "nonInterestIncome": "None", "operatingExpenses": "6156917", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "345582", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7989696", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "391290", "sellingGeneralAndAdministrative": "3981310", "netIncomeFromContinuingOperations": "315870" }, "balance": { "goodwill": "9302524", "inventory": "None", "commonStock": "123445", "currentDebt": "None", "investments": "None", "totalAssets": "63306786", "longTermDebt": "None", "shortTermDebt": "6682679", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-44129431", "totalLiabilities": "23862301", "otherCurrentAssets": "2398403", "totalCurrentAssets": "46223061", "currentLongTermDebt": "5922485", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31486016", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17083725", "currentAccountsPayable": "1364926", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7650816", "totalShareholderEquity": "35303566", "capitalLeaseObligations": "1728331", "otherCurrentLiabilities": "5254420", "totalCurrentLiabilities": "22894164", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "968136", "cashAndShortTermInvestments": "12338642", "commonStockSharesOutstanding": "11430493", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12338642", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "327549", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4207361", "capitalExpenditures": "377753", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60971", "cashflowFromInvestment": "-253114", "stockBasedCompensation": "149088", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "391290", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15464516, "cost_of_revenue": 7989696, "gross_profit": 7474820, "research_and_development": 345582, "selling_general_admin": 3981310, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 752116, "depreciation_amortisation": 391290, "ebitda": 1143406, "interest_expense": 289677, "interest_income": null, "other_non_operating": null, "pretax_income": 462439, "tax_provision": 146569, "effective_tax_rate": null, "net_income": 327549, "net_income_continuing_ops": 315870, "net_income_to_common": 327549, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12338642, "short_term_investments": null, "net_receivables": 31486016, "inventory": null, "other_current_assets": null, "total_current_assets": 46223061, "net_ppe": null, "goodwill": 9302524, "intangible_assets": null, "goodwill_and_intangibles": 9302524, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17083725, "total_assets": 63306786, "short_term_debt": 6682679, "accounts_payable": 1364926, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22894164, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 968136, "total_liabilities": 23862301, "total_debt": 6682679, "preferred_stock": null, "minority_interest": null, "retained_earnings": -44129431, "total_equity": 35303566, "shares_outstanding": 11430493, "operating_cash_flow": -4207361, "stock_based_compensation": 149088, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 377753, "acquisitions": null, "other_investing": null, "investing_cash_flow": -253114, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 60971, "free_cash_flow": -3829608, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "752116", "ebitda": "1143406", "netIncome": "327549", "grossProfit": "7474820", "depreciation": "None", "totalRevenue": "15464516", "costOfRevenue": "7989696", "interestIncome": "376466", "incomeBeforeTax": "462439", "interestExpense": "289677", "operatingIncome": "1317900", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "146569", "reportedCurrency": "USD", "netInterestIncome": "86789", "nonInterestIncome": "None", "operatingExpenses": "6156917", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "345582", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7989696", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "391290", "sellingGeneralAndAdministrative": "3981310", "netIncomeFromContinuingOperations": "315870" }, "balance": { "goodwill": "9302524", "inventory": "None", "commonStock": "123445", "currentDebt": "None", "investments": "None", "totalAssets": "63306786", "longTermDebt": "None", "shortTermDebt": "6682679", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-44129431", "totalLiabilities": "23862301", "otherCurrentAssets": "2398403", "totalCurrentAssets": "46223061", "currentLongTermDebt": "5922485", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31486016", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17083725", "currentAccountsPayable": "1364926", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7650816", "totalShareholderEquity": "35303566", "capitalLeaseObligations": "1728331", "otherCurrentLiabilities": "5254420", "totalCurrentLiabilities": "22894164", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "968136", "cashAndShortTermInvestments": "12338642", "commonStockSharesOutstanding": "11430493", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12338642", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "327549", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4207361", "capitalExpenditures": "377753", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60971", "cashflowFromInvestment": "-253114", "stockBasedCompensation": "149088", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "391290", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:09.233898+00:00", "is_restated": false, "income_statement": { "revenue": 15237941, "cost_of_revenue": 8062204, "gross_profit": 7175737, "ebit": 1423190, "ebitda": 1852353, "pretax_income": 1132868, "tax_provision": 150053, "net_income": 408316, "net_income_to_common": 408316, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15659516, "total_current_assets": 40077006, "total_assets": 57471586, "short_term_debt": 6672236, "long_term_debt": null, "total_debt": 6672236, "total_liabilities": 18934052, "total_equity": 34462540, "shares_outstanding": 11372819, "goodwill_and_intangibles": 9302524 }, "cash_flow": { "operating_cash_flow": -1058935, "capital_expenditure": 198954, "free_cash_flow": -859981, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133976, "ticker_id": 7396, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:09.233898+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1423190", "ebitda": "1852353", "netIncome": "408316", "grossProfit": "7175737", "depreciation": "None", "totalRevenue": "15237941", "costOfRevenue": "8062204", "interestIncome": "468280", "incomeBeforeTax": "1132868", "interestExpense": "290322", "operatingIncome": "1026832", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "150053", "reportedCurrency": "USD", "netInterestIncome": "177958", "nonInterestIncome": "None", "operatingExpenses": "6148905", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "341411", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8062204", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "429163", "sellingGeneralAndAdministrative": "5807494", "netIncomeFromContinuingOperations": "982815" }, "balance": { "goodwill": "9302524", "inventory": "1794136", "commonStock": "123301", "currentDebt": "None", "investments": "None", "totalAssets": "57471586", "longTermDebt": "None", "shortTermDebt": "6672236", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-44456980", "totalLiabilities": "18934052", "otherCurrentAssets": "2142487", "totalCurrentAssets": "40077006", "currentLongTermDebt": "5813028", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22275003", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17394580", "currentAccountsPayable": "1324037", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7794124", "totalShareholderEquity": "34462540", "capitalLeaseObligations": "1981096", "otherCurrentLiabilities": "5107528", "totalCurrentLiabilities": "17812164", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1121888", "cashAndShortTermInvestments": "15659516", "commonStockSharesOutstanding": "11372819", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15659516", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "982815", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "269221", "operatingCashflow": "-1058935", "capitalExpenditures": "198954", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17115", "cashflowFromInvestment": "-198936", "stockBasedCompensation": "51433", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "429163", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15237941, "cost_of_revenue": 8062204, "gross_profit": 7175737, "research_and_development": 341411, "selling_general_admin": 5807494, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1423190, "depreciation_amortisation": 429163, "ebitda": 1852353, "interest_expense": 290322, "interest_income": null, "other_non_operating": null, "pretax_income": 1132868, "tax_provision": 150053, "effective_tax_rate": null, "net_income": 408316, "net_income_continuing_ops": 982815, "net_income_to_common": 408316, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15659516, "short_term_investments": null, "net_receivables": 22275003, "inventory": 1794136, "other_current_assets": null, "total_current_assets": 40077006, "net_ppe": null, "goodwill": 9302524, "intangible_assets": null, "goodwill_and_intangibles": 9302524, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17394580, "total_assets": 57471586, "short_term_debt": 6672236, "accounts_payable": 1324037, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17812164, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1121888, "total_liabilities": 18934052, "total_debt": 6672236, "preferred_stock": null, "minority_interest": null, "retained_earnings": -44456980, "total_equity": 34462540, "shares_outstanding": 11372819, "operating_cash_flow": -1058935, "stock_based_compensation": 51433, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 198954, "acquisitions": null, "other_investing": null, "investing_cash_flow": -198936, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17115, "free_cash_flow": -859981, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1423190", "ebitda": "1852353", "netIncome": "408316", "grossProfit": "7175737", "depreciation": "None", "totalRevenue": "15237941", "costOfRevenue": "8062204", "interestIncome": "468280", "incomeBeforeTax": "1132868", "interestExpense": "290322", "operatingIncome": "1026832", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "150053", "reportedCurrency": "USD", "netInterestIncome": "177958", "nonInterestIncome": "None", "operatingExpenses": "6148905", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "341411", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8062204", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "429163", "sellingGeneralAndAdministrative": "5807494", "netIncomeFromContinuingOperations": "982815" }, "balance": { "goodwill": "9302524", "inventory": "1794136", "commonStock": "123301", "currentDebt": "None", "investments": "None", "totalAssets": "57471586", "longTermDebt": "None", "shortTermDebt": "6672236", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-44456980", "totalLiabilities": "18934052", "otherCurrentAssets": "2142487", "totalCurrentAssets": "40077006", "currentLongTermDebt": "5813028", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22275003", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17394580", "currentAccountsPayable": "1324037", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7794124", "totalShareholderEquity": "34462540", "capitalLeaseObligations": "1981096", "otherCurrentLiabilities": "5107528", "totalCurrentLiabilities": "17812164", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1121888", "cashAndShortTermInvestments": "15659516", "commonStockSharesOutstanding": "11372819", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15659516", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "982815", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "269221", "operatingCashflow": "-1058935", "capitalExpenditures": "198954", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17115", "cashflowFromInvestment": "-198936", "stockBasedCompensation": "51433", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "429163", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:09.233898+00:00", "is_restated": false, "income_statement": { "revenue": 14242181, "cost_of_revenue": 8080164, "gross_profit": 6162017, "ebit": 688975, "ebitda": 1219761, "pretax_income": 412958, "tax_provision": 121895, "net_income": 30890, "net_income_to_common": 30890, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16551677, "total_current_assets": 38675408, "total_assets": 55865033, "short_term_debt": 6294916, "long_term_debt": null, "total_debt": 6294916, "total_liabilities": 19201912, "total_equity": 33461398, "shares_outstanding": 11345856, "goodwill_and_intangibles": 9302524 }, "cash_flow": { "operating_cash_flow": 1663619, "capital_expenditure": 371630, "free_cash_flow": 2035249, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133977, "ticker_id": 7396, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:09.233898+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "688975", "ebitda": "1219761", "netIncome": "30890", "grossProfit": "6162017", "depreciation": "None", "totalRevenue": "14242181", "costOfRevenue": "8080164", "interestIncome": "414718", "incomeBeforeTax": "412958", "interestExpense": "276017", "operatingIncome": "350629", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "121895", "reportedCurrency": "USD", "netInterestIncome": "138701", "nonInterestIncome": "None", "operatingExpenses": "5811388", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "378419", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8080164", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "530786", "sellingGeneralAndAdministrative": "5432969", "netIncomeFromContinuingOperations": "291063" }, "balance": { "goodwill": "9302524", "inventory": "1783863", "commonStock": "123120", "currentDebt": "None", "investments": "None", "totalAssets": "55865033", "longTermDebt": "None", "shortTermDebt": "6294916", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-44865296", "totalLiabilities": "19201912", "otherCurrentAssets": "2098698", "totalCurrentAssets": "38675408", "currentLongTermDebt": "5588380", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20025033", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17189625", "currentAccountsPayable": "1370668", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7228698", "totalShareholderEquity": "33461398", "capitalLeaseObligations": "1640318", "otherCurrentLiabilities": "5074670", "totalCurrentLiabilities": "18268130", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "933782", "cashAndShortTermInvestments": "16551677", "commonStockSharesOutstanding": "11345856", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16551677", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "291063", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1385700", "operatingCashflow": "1663619", "capitalExpenditures": "371630", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44474", "cashflowFromInvestment": "-370400", "stockBasedCompensation": "60354", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "530786", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14242181, "cost_of_revenue": 8080164, "gross_profit": 6162017, "research_and_development": 378419, "selling_general_admin": 5432969, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 688975, "depreciation_amortisation": 530786, "ebitda": 1219761, "interest_expense": 276017, "interest_income": null, "other_non_operating": null, "pretax_income": 412958, "tax_provision": 121895, "effective_tax_rate": null, "net_income": 30890, "net_income_continuing_ops": 291063, "net_income_to_common": 30890, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16551677, "short_term_investments": null, "net_receivables": 20025033, "inventory": 1783863, "other_current_assets": null, "total_current_assets": 38675408, "net_ppe": null, "goodwill": 9302524, "intangible_assets": null, "goodwill_and_intangibles": 9302524, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17189625, "total_assets": 55865033, "short_term_debt": 6294916, "accounts_payable": 1370668, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18268130, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 933782, "total_liabilities": 19201912, "total_debt": 6294916, "preferred_stock": null, "minority_interest": null, "retained_earnings": -44865296, "total_equity": 33461398, "shares_outstanding": 11345856, "operating_cash_flow": 1663619, "stock_based_compensation": 60354, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 371630, "acquisitions": null, "other_investing": null, "investing_cash_flow": -370400, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44474, "free_cash_flow": 2035249, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "688975", "ebitda": "1219761", "netIncome": "30890", "grossProfit": "6162017", "depreciation": "None", "totalRevenue": "14242181", "costOfRevenue": "8080164", "interestIncome": "414718", "incomeBeforeTax": "412958", "interestExpense": "276017", "operatingIncome": "350629", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "121895", "reportedCurrency": "USD", "netInterestIncome": "138701", "nonInterestIncome": "None", "operatingExpenses": "5811388", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "378419", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8080164", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "530786", "sellingGeneralAndAdministrative": "5432969", "netIncomeFromContinuingOperations": "291063" }, "balance": { "goodwill": "9302524", "inventory": "1783863", "commonStock": "123120", "currentDebt": "None", "investments": "None", "totalAssets": "55865033", "longTermDebt": "None", "shortTermDebt": "6294916", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-44865296", "totalLiabilities": "19201912", "otherCurrentAssets": "2098698", "totalCurrentAssets": "38675408", "currentLongTermDebt": "5588380", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20025033", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17189625", "currentAccountsPayable": "1370668", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7228698", "totalShareholderEquity": "33461398", "capitalLeaseObligations": "1640318", "otherCurrentLiabilities": "5074670", "totalCurrentLiabilities": "18268130", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "933782", "cashAndShortTermInvestments": "16551677", "commonStockSharesOutstanding": "11345856", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16551677", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "291063", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1385700", "operatingCashflow": "1663619", "capitalExpenditures": "371630", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44474", "cashflowFromInvestment": "-370400", "stockBasedCompensation": "60354", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "530786", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:09.233898+00:00", "is_restated": false, "income_statement": { "revenue": 13790349, "cost_of_revenue": 8974275, "gross_profit": 4816074, "ebit": -5008712, "ebitda": -4283643, "pretax_income": -5261632, "tax_provision": 285438, "net_income": -5074716, "net_income_to_common": -5074716, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15533254, "total_current_assets": 41603867, "total_assets": 58379410, "short_term_debt": 6284747, "long_term_debt": null, "total_debt": 6284747, "total_liabilities": 21597657, "total_equity": 33806700, "shares_outstanding": 11308571, "goodwill_and_intangibles": 9430454 }, "cash_flow": { "operating_cash_flow": -555048, "capital_expenditure": 64379, "free_cash_flow": -490669, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133978, "ticker_id": 7396, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:09.233898+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5008712", "ebitda": "-4283643", "netIncome": "-5074716", "grossProfit": "4816074", "depreciation": "None", "totalRevenue": "13790349", "costOfRevenue": "8974275", "interestIncome": "212293", "incomeBeforeTax": "-5261632", "interestExpense": "252920", "operatingIncome": "-2906818", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "285438", "reportedCurrency": "USD", "netInterestIncome": "-40627", "nonInterestIncome": "None", "operatingExpenses": "7722892", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "356820", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8974275", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "725069", "sellingGeneralAndAdministrative": "10745031", "netIncomeFromContinuingOperations": "-5547070" }, "balance": { "goodwill": "9302524", "inventory": "1689398", "commonStock": "122850", "currentDebt": "None", "investments": "None", "totalAssets": "58379410", "longTermDebt": "None", "shortTermDebt": "6284747", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "127930", "reportedCurrency": "USD", "retainedEarnings": "-44896186", "totalLiabilities": "21597657", "otherCurrentAssets": "1817310", "totalCurrentAssets": "41603867", "currentLongTermDebt": "5606296", "longTermInvestments": "25396", "shortTermInvestments": "None", "currentNetReceivables": "24253303", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16775542", "currentAccountsPayable": "1114915", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7312761", "shortLongTermDebtTotal": "7113170", "totalShareholderEquity": "33806700", "capitalLeaseObligations": "1506874", "otherCurrentLiabilities": "5241775", "totalCurrentLiabilities": "20769234", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "828423", "cashAndShortTermInvestments": "15533254", "commonStockSharesOutstanding": "11308571", "intangibleAssetsExcludingGoodwill": "127930", "cashAndCashEquivalentsAtCarryingValue": "15533254", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5547070", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "611531", "operatingCashflow": "-555048", "capitalExpenditures": "64379", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-201643", "cashflowFromInvestment": "22426", "stockBasedCompensation": "118892", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61124", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "725069", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13790349, "cost_of_revenue": 8974275, "gross_profit": 4816074, "research_and_development": 356820, "selling_general_admin": 10745031, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5008712, "depreciation_amortisation": 725069, "ebitda": -4283643, "interest_expense": 252920, "interest_income": null, "other_non_operating": null, "pretax_income": -5261632, "tax_provision": 285438, "effective_tax_rate": null, "net_income": -5074716, "net_income_continuing_ops": -5547070, "net_income_to_common": -5074716, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15533254, "short_term_investments": null, "net_receivables": 24253303, "inventory": 1689398, "other_current_assets": null, "total_current_assets": 41603867, "net_ppe": null, "goodwill": 9302524, "intangible_assets": 127930, "goodwill_and_intangibles": 9430454, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16775542, "total_assets": 58379410, "short_term_debt": 6284747, "accounts_payable": 1114915, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20769234, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 828423, "total_liabilities": 21597657, "total_debt": 6284747, "preferred_stock": null, "minority_interest": null, "retained_earnings": -44896186, "total_equity": 33806700, "shares_outstanding": 11308571, "operating_cash_flow": -555048, "stock_based_compensation": 118892, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64379, "acquisitions": null, "other_investing": null, "investing_cash_flow": 22426, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -201643, "free_cash_flow": -490669, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5008712", "ebitda": "-4283643", "netIncome": "-5074716", "grossProfit": "4816074", "depreciation": "None", "totalRevenue": "13790349", "costOfRevenue": "8974275", "interestIncome": "212293", "incomeBeforeTax": "-5261632", "interestExpense": "252920", "operatingIncome": "-2906818", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "285438", "reportedCurrency": "USD", "netInterestIncome": "-40627", "nonInterestIncome": "None", "operatingExpenses": "7722892", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "356820", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8974275", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "725069", "sellingGeneralAndAdministrative": "10745031", "netIncomeFromContinuingOperations": "-5547070" }, "balance": { "goodwill": "9302524", "inventory": "1689398", "commonStock": "122850", "currentDebt": "None", "investments": "None", "totalAssets": "58379410", "longTermDebt": "None", "shortTermDebt": "6284747", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "127930", "reportedCurrency": "USD", "retainedEarnings": "-44896186", "totalLiabilities": "21597657", "otherCurrentAssets": "1817310", "totalCurrentAssets": "41603867", "currentLongTermDebt": "5606296", "longTermInvestments": "25396", "shortTermInvestments": "None", "currentNetReceivables": "24253303", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16775542", "currentAccountsPayable": "1114915", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7312761", "shortLongTermDebtTotal": "7113170", "totalShareholderEquity": "33806700", "capitalLeaseObligations": "1506874", "otherCurrentLiabilities": "5241775", "totalCurrentLiabilities": "20769234", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "828423", "cashAndShortTermInvestments": "15533254", "commonStockSharesOutstanding": "11308571", "intangibleAssetsExcludingGoodwill": "127930", "cashAndCashEquivalentsAtCarryingValue": "15533254", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5547070", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "611531", "operatingCashflow": "-555048", "capitalExpenditures": "64379", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-201643", "cashflowFromInvestment": "22426", "stockBasedCompensation": "118892", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61124", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "725069", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }