{ "ticker": { "uuid": "fb8c4c8a-230e-4385-b3c3-23ede12b5bbf", "symbol": "COO", "name": "The Cooper Companies, Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/fb8c4c8a-230e-4385-b3c3-23ede12b5bbf/", "api_url": "https://sharemaestro.com/factors/api/tickers/fb8c4c8a-230e-4385-b3c3-23ede12b5bbf/" }, "latest_snapshot": { "ticker": { "uuid": "fb8c4c8a-230e-4385-b3c3-23ede12b5bbf", "symbol": "COO", "name": "The Cooper Companies, Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/fb8c4c8a-230e-4385-b3c3-23ede12b5bbf/", "api_url": "https://sharemaestro.com/factors/api/tickers/fb8c4c8a-230e-4385-b3c3-23ede12b5bbf/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.13, "value": 0.14, "quality": 0.73, "momentum": 0.22, "coverage": 1, "confidence": 1, "delta": 0 }, "headline_factors": { "price": 70.31, "market_cap": 13712603595.3, "pe_ratio": 58.1535, "earnings_yield": 0.03, "ebitda_to_ev": 0.054, "shareholder_yield": 0.0261, "roe": 0.0286, "piotroski_f_score": 6, "momentum_12_1": -0.0479, "volatility_252d": 0.2881 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 58.1535, "ev_ebitda": 18.5174, "earnings_yield": 0.03, "fcf_yield": 0.0834, "shareholder_yield": 0.0261 }, "quality": { "roe": 0.0286, "roic": 0.026, "gross_margin": 0.6437, "fcf_margin": 0.3159, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0609, "eps_growth_1y": -0.4307, "fcf_growth_1y": 0.1532 }, "momentum": { "price_return_12m": -0.0574, "momentum_12_1": -0.0479, "relative_strength": -0.2736 }, "scores": { "value_percentile": 0.14, "quality_percentile": 0.73, "momentum_percentile": 0.22, "growth_composite": 88, "yield_composite": 77, "overall_composite": 87, "os_score": 0.13, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 67.34, "os": 0.14, "value": 0.16, "quality": 0.73, "momentum": 0.18, "confidence": 1, "coverage": 1, "pe_ratio": 55.721, "earnings_yield": 0.0311, "shareholder_yield": 0.0272, "roe": 0.0286, "momentum_12_1": -0.1705 }, { "week_end_date": "2026-06-14", "price": 67.88, "os": 0.12, "value": 0.16, "quality": 0.7, "momentum": 0.14, "confidence": 1, "coverage": 1, "pe_ratio": 56.1437, "earnings_yield": 0.0309, "shareholder_yield": 0.027, "roe": 0.0286, "momentum_12_1": -0.1448 }, { "week_end_date": "2026-06-21", "price": 65.91, "os": 0.13, "value": 0.16, "quality": 0.7, "momentum": 0.2, "confidence": 1, "coverage": 1, "pe_ratio": 54.5143, "earnings_yield": 0.0317, "shareholder_yield": 0.0278, "roe": 0.0286, "momentum_12_1": -0.0996 }, { "week_end_date": "2026-06-28", "price": 71.02, "os": 0.13, "value": 0.15, "quality": 0.75, "momentum": 0.14, "confidence": 1, "coverage": 1, "pe_ratio": 58.7408, "earnings_yield": 0.0298, "shareholder_yield": 0.0258, "roe": 0.0286, "momentum_12_1": -0.1396 }, { "week_end_date": "2026-07-05", "price": 74.2, "os": 0.14, "value": 0.13, "quality": 0.72, "momentum": 0.24, "confidence": 1, "coverage": 1, "pe_ratio": 61.371, "earnings_yield": 0.0287, "shareholder_yield": 0.0247, "roe": 0.0286, "momentum_12_1": -0.0813 }, { "week_end_date": "2026-07-12", "price": 70.7, "os": 0.16, "value": 0.15, "quality": 0.71, "momentum": 0.29, "confidence": 1, "coverage": 1, "pe_ratio": 58.4761, "earnings_yield": 0.0299, "shareholder_yield": 0.0259, "roe": 0.0286, "momentum_12_1": -0.0921 }, { "week_end_date": "2026-07-19", "price": 71.71, "os": 0.13, "value": 0.14, "quality": 0.72, "momentum": 0.22, "confidence": 1, "coverage": 1, "pe_ratio": 59.3115, "earnings_yield": 0.0295, "shareholder_yield": 0.0256, "roe": 0.0286, "momentum_12_1": -0.0925 }, { "week_end_date": "2026-07-26", "price": 70.31, "os": 0.13, "value": 0.14, "quality": 0.73, "momentum": 0.22, "confidence": 1, "coverage": 1, "pe_ratio": 58.1535, "earnings_yield": 0.03, "shareholder_yield": 0.0261, "roe": 0.0286, "momentum_12_1": -0.0479 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4092400000, "cost_of_revenue": 1609500000, "gross_profit": 2482900000, "ebit": 630400000, "ebitda": 1053400000, "pretax_income": 566500000, "tax_provision": 191600000, "net_income": 374900000, "net_income_to_common": 374900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110600000, "total_current_assets": 2106400000, "total_assets": 12394800000, "short_term_debt": 86300000, "long_term_debt": 2455700000, "total_debt": 2783600000, "total_liabilities": 4155700000, "total_equity": 8238900000, "shares_outstanding": 200000000, "goodwill_and_intangibles": 5439700000 }, "cash_flow": { "operating_cash_flow": 796100000, "capital_expenditure": 362400000, "free_cash_flow": 1158500000, "dividends_paid": 0, "share_repurchases": -290100000, "shares_issued": null, "net_debt_issued": -94100000 } }, { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4092400000, "cost_of_revenue": 1609500000, "gross_profit": 2482900000, "ebit": 630400000, "ebitda": 1053400000, "pretax_income": 566500000, "tax_provision": 191600000, "net_income": 374900000, "net_income_to_common": 374900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110600000, "total_current_assets": 2106400000, "total_assets": 12394800000, "short_term_debt": 86300000, "long_term_debt": 2455700000, "total_debt": 2783600000, "total_liabilities": 4155700000, "total_equity": 8238900000, "shares_outstanding": 200000000, "goodwill_and_intangibles": 5439700000 }, "cash_flow": { "operating_cash_flow": 796100000, "capital_expenditure": 362400000, "free_cash_flow": 1158500000, "dividends_paid": 0, "share_repurchases": -290100000, "shares_issued": null, "net_debt_issued": -94100000 } }, { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4092400000, "cost_of_revenue": 1609500000, "gross_profit": 2482900000, "ebit": 630400000, "ebitda": 1053400000, "pretax_income": 566500000, "tax_provision": 191600000, "net_income": 374900000, "net_income_to_common": 374900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110600000, "total_current_assets": 2106400000, "total_assets": 12394800000, "short_term_debt": 86300000, "long_term_debt": 2455700000, "total_debt": 2783600000, "total_liabilities": 4155700000, "total_equity": 8238900000, "shares_outstanding": 200000000, "goodwill_and_intangibles": 5439700000 }, "cash_flow": { "operating_cash_flow": 796100000, "capital_expenditure": 362400000, "free_cash_flow": 1158500000, "dividends_paid": 0, "share_repurchases": -290100000, "shares_issued": null, "net_debt_issued": -94100000 } }, { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4092400000, "cost_of_revenue": 1609500000, "gross_profit": 2482900000, "ebit": 630400000, "ebitda": 1053400000, "pretax_income": 566500000, "tax_provision": 191600000, "net_income": 374900000, "net_income_to_common": 374900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110600000, "total_current_assets": 2106400000, "total_assets": 12394800000, "short_term_debt": 86300000, "long_term_debt": 2455700000, "total_debt": 2783600000, "total_liabilities": 4155700000, "total_equity": 8238900000, "shares_outstanding": 200000000, "goodwill_and_intangibles": 5439700000 }, "cash_flow": { "operating_cash_flow": 796100000, "capital_expenditure": 362400000, "free_cash_flow": 1158500000, "dividends_paid": 0, "share_repurchases": -290100000, "shares_issued": null, "net_debt_issued": -94100000 } }, { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4092400000, "cost_of_revenue": 1609500000, "gross_profit": 2482900000, "ebit": 630400000, "ebitda": 1053400000, "pretax_income": 566500000, "tax_provision": 191600000, "net_income": 374900000, "net_income_to_common": 374900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110600000, "total_current_assets": 2106400000, "total_assets": 12394800000, "short_term_debt": 86300000, "long_term_debt": 2455700000, "total_debt": 2783600000, "total_liabilities": 4155700000, "total_equity": 8238900000, "shares_outstanding": 200000000, "goodwill_and_intangibles": 5439700000 }, "cash_flow": { "operating_cash_flow": 796100000, "capital_expenditure": 362400000, "free_cash_flow": 1158500000, "dividends_paid": 0, "share_repurchases": -290100000, "shares_issued": null, "net_debt_issued": -94100000 } }, { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4092400000, "cost_of_revenue": 1609500000, "gross_profit": 2482900000, "ebit": 630400000, "ebitda": 1053400000, "pretax_income": 566500000, "tax_provision": 191600000, "net_income": 374900000, "net_income_to_common": 374900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110600000, "total_current_assets": 2106400000, "total_assets": 12394800000, "short_term_debt": 86300000, "long_term_debt": 2455700000, "total_debt": 2783600000, "total_liabilities": 4155700000, "total_equity": 8238900000, "shares_outstanding": 200000000, "goodwill_and_intangibles": 5439700000 }, "cash_flow": { "operating_cash_flow": 796100000, "capital_expenditure": 362400000, "free_cash_flow": 1158500000, "dividends_paid": 0, "share_repurchases": -290100000, "shares_issued": null, "net_debt_issued": -94100000 } }, { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4092400000, "cost_of_revenue": 1609500000, "gross_profit": 2482900000, "ebit": 630400000, "ebitda": 1053400000, "pretax_income": 566500000, "tax_provision": 191600000, "net_income": 374900000, "net_income_to_common": 374900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110600000, "total_current_assets": 2106400000, "total_assets": 12394800000, "short_term_debt": 86300000, "long_term_debt": 2455700000, "total_debt": 2783600000, "total_liabilities": 4155700000, "total_equity": 8238900000, "shares_outstanding": 200000000, "goodwill_and_intangibles": 5439700000 }, "cash_flow": { "operating_cash_flow": 796100000, "capital_expenditure": 362400000, "free_cash_flow": 1158500000, "dividends_paid": 0, "share_repurchases": -290100000, "shares_issued": null, "net_debt_issued": -94100000 } }, { "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3895400000, "cost_of_revenue": 1299700000, "gross_profit": 2595700000, "ebit": 696600000, "ebitda": 1071700000, "pretax_income": 582300000, "tax_provision": 190000000, "net_income": 392300000, "net_income_to_common": 392300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107600000, "total_current_assets": 1951500000, "total_assets": 12315200000, "short_term_debt": 33300000, "long_term_debt": 2548000000, "total_debt": 2583700000, "total_liabilities": 4231600000, "total_equity": 8083400000, "shares_outstanding": 200400000, "goodwill_and_intangibles": 5629400000 }, "cash_flow": { "operating_cash_flow": 709300000, "capital_expenditure": 421200000, "free_cash_flow": 1130500000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 33600000, "net_debt_issued": 17400000 } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1081500000, "cost_of_revenue": 346100000, "gross_profit": 735400000, "ebit": -27500000, "ebitda": 67900000, "pretax_income": -48400000, "tax_provision": 29500000, "net_income": -77900000, "net_income_to_common": -77900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138800000, "total_current_assets": 2299800000, "total_assets": 12482300000, "short_term_debt": 598900000, "long_term_debt": 1859500000, "total_debt": 2460200000, "total_liabilities": 4243200000, "total_equity": 8239100000, "shares_outstanding": 195000000, "goodwill_and_intangibles": 5382800000 }, "cash_flow": { "operating_cash_flow": 182800000, "capital_expenditure": 86400000, "free_cash_flow": 269200000, "dividends_paid": null, "share_repurchases": -15500000, "shares_issued": null, "net_debt_issued": -40300000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1081500000, "cost_of_revenue": 346100000, "gross_profit": 735400000, "ebit": -27500000, "ebitda": 67900000, "pretax_income": -48400000, "tax_provision": 29500000, "net_income": -77900000, "net_income_to_common": -77900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138800000, "total_current_assets": 2299800000, "total_assets": 12482300000, "short_term_debt": 598900000, "long_term_debt": 1859500000, "total_debt": 2460200000, "total_liabilities": 4243200000, "total_equity": 8239100000, "shares_outstanding": 195000000, "goodwill_and_intangibles": 5382800000 }, "cash_flow": { "operating_cash_flow": 182800000, "capital_expenditure": 86400000, "free_cash_flow": 269200000, "dividends_paid": null, "share_repurchases": -15500000, "shares_issued": null, "net_debt_issued": -40300000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1081500000, "cost_of_revenue": 346100000, "gross_profit": 735400000, "ebit": -27500000, "ebitda": 67900000, "pretax_income": -48400000, "tax_provision": 29500000, "net_income": -77900000, "net_income_to_common": -77900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138800000, "total_current_assets": 2299800000, "total_assets": 12482300000, "short_term_debt": 598900000, "long_term_debt": 1859500000, "total_debt": 2460200000, "total_liabilities": 4243200000, "total_equity": 8239100000, "shares_outstanding": 195000000, "goodwill_and_intangibles": 5382800000 }, "cash_flow": { "operating_cash_flow": 182800000, "capital_expenditure": 86400000, "free_cash_flow": 269200000, "dividends_paid": null, "share_repurchases": -15500000, "shares_issued": null, "net_debt_issued": -40300000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1081500000, "cost_of_revenue": 346100000, "gross_profit": 735400000, "ebit": -27500000, "ebitda": 67900000, "pretax_income": -48400000, "tax_provision": 29500000, "net_income": -77900000, "net_income_to_common": -77900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138800000, "total_current_assets": 2299800000, "total_assets": 12482300000, "short_term_debt": 598900000, "long_term_debt": 1859500000, "total_debt": 2460200000, "total_liabilities": 4243200000, "total_equity": 8239100000, "shares_outstanding": 195000000, "goodwill_and_intangibles": 5382800000 }, "cash_flow": { "operating_cash_flow": 182800000, "capital_expenditure": 86400000, "free_cash_flow": 269200000, "dividends_paid": null, "share_repurchases": -15500000, "shares_issued": null, "net_debt_issued": -40300000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1081500000, "cost_of_revenue": 346100000, "gross_profit": 735400000, "ebit": -27500000, "ebitda": 67900000, "pretax_income": -48400000, "tax_provision": 29500000, "net_income": -77900000, "net_income_to_common": -77900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138800000, "total_current_assets": 2299800000, "total_assets": 12482300000, "short_term_debt": 598900000, "long_term_debt": 1859500000, "total_debt": 2460200000, "total_liabilities": 4243200000, "total_equity": 8239100000, "shares_outstanding": 195000000, "goodwill_and_intangibles": 5382800000 }, "cash_flow": { "operating_cash_flow": 182800000, "capital_expenditure": 86400000, "free_cash_flow": 269200000, "dividends_paid": null, "share_repurchases": -15500000, "shares_issued": null, "net_debt_issued": -40300000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1081500000, "cost_of_revenue": 346100000, "gross_profit": 735400000, "ebit": -27500000, "ebitda": 67900000, "pretax_income": -48400000, "tax_provision": 29500000, "net_income": -77900000, "net_income_to_common": -77900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138800000, "total_current_assets": 2299800000, "total_assets": 12482300000, "short_term_debt": 598900000, "long_term_debt": 1859500000, "total_debt": 2460200000, "total_liabilities": 4243200000, "total_equity": 8239100000, "shares_outstanding": 195000000, "goodwill_and_intangibles": 5382800000 }, "cash_flow": { "operating_cash_flow": 182800000, "capital_expenditure": 86400000, "free_cash_flow": 269200000, "dividends_paid": null, "share_repurchases": -15500000, "shares_issued": null, "net_debt_issued": -40300000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1081500000, "cost_of_revenue": 346100000, "gross_profit": 735400000, "ebit": -31000000, "ebitda": -27500000, "pretax_income": -48400000, "tax_provision": 29500000, "net_income": -77900000, "net_income_to_common": -77900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138800000, "total_current_assets": 2299800000, "total_assets": 12482300000, "short_term_debt": 598900000, "long_term_debt": null, "total_debt": 2460200000, "total_liabilities": 4243200000, "total_equity": 8239100000, "shares_outstanding": 195000000, "goodwill_and_intangibles": 5382800000 }, "cash_flow": { "operating_cash_flow": -247900000, "capital_expenditure": 98000000, "free_cash_flow": -149900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1024099999, "cost_of_revenue": 328899999, "gross_profit": 695200000, "ebit": 214600000, "ebitda": 310100000, "pretax_income": 192200000, "tax_provision": 61400000, "net_income": 130800000, "net_income_to_common": 130800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124900000, "total_current_assets": 2133800000, "total_assets": 12424200000, "short_term_debt": 620700000, "long_term_debt": 1877300000, "total_debt": 2499700000, "total_liabilities": 4060200000, "total_equity": 8364000000, "shares_outstanding": 196700000, "goodwill_and_intangibles": 5447000000 }, "cash_flow": { "operating_cash_flow": 260899999, "capital_expenditure": 102199999, "free_cash_flow": 363099998, "dividends_paid": null, "share_repurchases": -92500000, "shares_issued": null, "net_debt_issued": -6800000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1024099999, "cost_of_revenue": 328899999, "gross_profit": 695200000, "ebit": 214600000, "ebitda": 310100000, "pretax_income": 192200000, "tax_provision": 61400000, "net_income": 130800000, "net_income_to_common": 130800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124900000, "total_current_assets": 2133800000, "total_assets": 12424200000, "short_term_debt": 620700000, "long_term_debt": 1877300000, "total_debt": 2499700000, "total_liabilities": 4060200000, "total_equity": 8364000000, "shares_outstanding": 196700000, "goodwill_and_intangibles": 5447000000 }, "cash_flow": { "operating_cash_flow": 260899999, "capital_expenditure": 102199999, "free_cash_flow": 363099998, "dividends_paid": null, "share_repurchases": -92500000, "shares_issued": null, "net_debt_issued": -6800000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1024099999, "cost_of_revenue": 328899999, "gross_profit": 695200000, "ebit": 214600000, "ebitda": 310100000, "pretax_income": 192200000, "tax_provision": 61400000, "net_income": 130800000, "net_income_to_common": 130800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124900000, "total_current_assets": 2133800000, "total_assets": 12424200000, "short_term_debt": 620700000, "long_term_debt": 1877300000, "total_debt": 2499700000, "total_liabilities": 4060200000, "total_equity": 8364000000, "shares_outstanding": 196700000, "goodwill_and_intangibles": 5447000000 }, "cash_flow": { "operating_cash_flow": 260899999, "capital_expenditure": 102199999, "free_cash_flow": 363099998, "dividends_paid": null, "share_repurchases": -92500000, "shares_issued": null, "net_debt_issued": -6800000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1024099999, "cost_of_revenue": 328899999, "gross_profit": 695200000, "ebit": 214600000, "ebitda": 310100000, "pretax_income": 192200000, "tax_provision": 61400000, "net_income": 130800000, "net_income_to_common": 130800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124900000, "total_current_assets": 2133800000, "total_assets": 12424200000, "short_term_debt": 620700000, "long_term_debt": 1877300000, "total_debt": 2499700000, "total_liabilities": 4060200000, "total_equity": 8364000000, "shares_outstanding": 196700000, "goodwill_and_intangibles": 5447000000 }, "cash_flow": { "operating_cash_flow": 260899999, "capital_expenditure": 102199999, "free_cash_flow": 363099998, "dividends_paid": null, "share_repurchases": -92500000, "shares_issued": null, "net_debt_issued": -6800000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1024099999, "cost_of_revenue": 328899999, "gross_profit": 695200000, "ebit": 214600000, "ebitda": 310100000, "pretax_income": 192200000, "tax_provision": 61400000, "net_income": 130800000, "net_income_to_common": 130800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124900000, "total_current_assets": 2133800000, "total_assets": 12424200000, "short_term_debt": 620700000, "long_term_debt": 1877300000, "total_debt": 2499700000, "total_liabilities": 4060200000, "total_equity": 8364000000, "shares_outstanding": 196700000, "goodwill_and_intangibles": 5447000000 }, "cash_flow": { "operating_cash_flow": 260899999, "capital_expenditure": 102199999, "free_cash_flow": 363099998, "dividends_paid": null, "share_repurchases": -92500000, "shares_issued": null, "net_debt_issued": -6800000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-04-30" }, "schema": { "public_fields_only": true } }