{ "ticker": { "uuid": "fb8c4c8a-230e-4385-b3c3-23ede12b5bbf", "symbol": "COO", "name": "The Cooper Companies, Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/fb8c4c8a-230e-4385-b3c3-23ede12b5bbf/", "api_url": "https://sharemaestro.com/factors/api/tickers/fb8c4c8a-230e-4385-b3c3-23ede12b5bbf/" }, "ticker_metadata": { "id": 5486, "uuid": "fb8c4c8a-230e-4385-b3c3-23ede12b5bbf", "symbol": "COO", "name": "The Cooper Companies, Inc", "asset_type": "equity", "market_cap": 11862955000, "stock_exchange_id": 2, "industry": "Medical Instruments & Supplies", "sector": "Healthcare", "description": "The Cooper Companies, Inc., branded as CooperCompanies, is a global medical device company headquartered in San Ramon, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "fb8c4c8a-230e-4385-b3c3-23ede12b5bbf", "symbol": "COO", "name": "The Cooper Companies, Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/fb8c4c8a-230e-4385-b3c3-23ede12b5bbf/", "api_url": "https://sharemaestro.com/factors/api/tickers/fb8c4c8a-230e-4385-b3c3-23ede12b5bbf/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.03, "value": 0.09, "quality": 0.32, "momentum": 0.17, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 67.34, "market_cap": 13131300000, "pe_ratio": 55.6883, "earnings_yield": 0.018, "ebitda_to_ev": 0.0495, "shareholder_yield": 0, "roe": 0.0286, "piotroski_f_score": 6, "momentum_12_1": -0.1705, "volatility_252d": 0.2775 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:00.295626+00:00", "batch_id": "" }, "size": { "price_close": 67.34, "market_cap": 13131300000, "market_cap_usd": 13131300000, "enterprise_value": 13591400000, "shares_outstanding": 195000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 55.6883, "pb_ratio": 1.5938, "ptbv_ratio": 4.5973, "ps_ratio": 3.1035, "pcf_ratio": 25.1413, "pfcf_ratio": 14.3136, "ev_ebitda": 20.1892, "ev_ebit": 28.5594, "ev_sales": 3.2123, "ev_fcf": 14.8151, "earnings_yield": 0.018, "fcf_yield": 0.0675, "price_to_sales": 3.1035, "price_to_book": 1.5938, "price_to_cashflow": 25.1413, "ebitda_to_ev": 0.0495, "sales_yield": 0.3113 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6437, "operating_margin": 0.1125, "net_margin": 0.0557, "ebitda_margin": 0.1591, "fcf_margin": 0.2168, "roe": 0.0286, "roa": 0.0189, "roic": 0.0313, "roc_greenblatt": null, "asset_turnover": 0.339, "cash_conversion": 3.8906, "accruals_ratio": -0.023, "sbc_to_revenue": 0.0167, "piotroski_f_score": 6, "altman_z_score": 3.2324, "earnings_stability_5y": 0.8127, "revenue_stability_5y": 0.1925, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2182, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.515, "net_debt_to_ebitda": 0.6835, "debt_to_assets": 0.048, "interest_coverage": 5.1117, "current_ratio": 1.2743, "quick_ratio": 0.7776, "net_debt": 460100000, "local_beta": -0.0002, "volatility_252d": 0.2775, "volatility_60d": 0.6072, "max_drawdown_12m": -0.2909, "risk_adjusted_momentum": -0.6143 }, "growth": { "revenue_growth_1y": 0.0609, "revenue_growth_3y_cagr": 0.0735, "revenue_growth_5y_cagr": 0.1098, "eps_growth_1y": -0.4307, "eps_growth_3y_cagr": -0.0095, "eps_growth_5y_cagr": 0.0948, "fcf_growth_1y": -0.2084, "book_value_growth_1y": 0.0213, "revenue_growth": 0.0609, "earnings_growth": -0.4307 }, "momentum": { "price_return_1m": 0.1223, "price_return_3m": -0.1203, "price_return_6m": -0.1727, "price_return_9m": -0.011, "price_return_12m": -0.069, "price_return_12m_ex1m": -0.1705, "momentum_6m": -0.1727, "momentum_12m": -0.069, "momentum_12_1": -0.1705, "distance_from_52w_high": -0.199, "distance_from_52w_low": 0.1297, "relative_strength": -0.2269 }, "raw_ttm": { "revenue_ttm": 4231099999, "gross_profit_ttm": 2723600000, "ebit_ttm": 475900000, "ebitda_ttm": 673200000, "net_income_ttm": 235800000, "eps_diluted_ttm": 1.2092, "operating_cash_flow_ttm": 522299998, "capital_expenditure_ttm": 395099998, "fcf_ttm": 917399996, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 93100000, "cash_and_equivalents": 138800000, "total_current_assets": 2299800000, "total_current_liabilities": 1804700000, "net_ppe": null, "total_assets": 12482300000, "total_debt": 598900000, "total_equity": 8239100000, "net_working_capital": 955200000, "book_value_per_share": 42.2518, "retained_earnings": 7696200000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2856300000, "tangible_book_per_share": 14.6477 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 87, "rank_pb": 41, "rank_ptbv": 66, "rank_ps": 65, "rank_pcf": 83, "rank_ev_ebitda": 77, "rank_ev_ebit": 82, "rank_earnings_yield": 87, "rank_fcf_yield": 57, "rank_dividend_yield": 80, "rank_shareholder_yield": 81, "rank_total_yield": 81, "rank_roe": 66, "rank_roc": 50, "rank_roic": 69, "rank_gross_margin": 28, "rank_fcf_margin": 43, "rank_piotroski": 32, "rank_accruals": 64, "rank_sue": 50, "rank_eps_growth_1y": 89, "rank_eps_growth_5y": 53, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 73 }, "composites": { "value_composite": 91, "quality_composite": 68, "momentum_composite": 83, "growth_composite": 88, "yield_composite": 87, "svqf_composite": 94, "vc1_composite": 88, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 97, "quality_value_composite": 0.1697, "os_score": 0.03, "value_percentile": 0.09, "quality_percentile": 0.32, "momentum_percentile": 0.17, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2980, "ticker_id": 5486, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:00.295626+00:00", "batch_id": "", "os_score_delta": null, "price_close": 67.34, "market_cap": 13131300000, "market_cap_usd": 13131300000, "enterprise_value": 13591400000, "shares_outstanding": 195000000, "fx_rate_to_usd": null, "pe_ratio": 55.68829517, "pb_ratio": 1.59377845, "ptbv_ratio": 4.59731121, "ps_ratio": 3.10351918, "pcf_ratio": 25.1412982, "pfcf_ratio": 14.31360372, "ev_ebitda": 20.1892454, "ev_ebit": 28.55936121, "ev_sales": 3.21226159, "ev_fcf": 14.81512978, "earnings_yield": 0.01795709, "fcf_yield": 0.06749856, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.64370967, "operating_margin": 0.11247666, "net_margin": 0.05573019, "ebitda_margin": 0.15910756, "fcf_margin": 0.21682305, "roe": 0.02861963, "roa": 0.01889075, "roic": 0.03127204, "roc_greenblatt": null, "asset_turnover": 0.33896798, "cash_conversion": 3.89058522, "accruals_ratio": -0.0229525, "sbc_to_revenue": 0.01666233, "debt_to_equity": 0.51500771, "net_debt_to_ebitda": 0.68345217, "debt_to_assets": 0.04797994, "interest_coverage": 5.11170784, "current_ratio": 1.27433923, "quick_ratio": 0.77763617, "net_debt": 460100000, "revenue_growth_1y": 0.06090467, "revenue_growth_3y_cagr": 0.07346203, "revenue_growth_5y_cagr": 0.10979355, "eps_growth_1y": -0.4307098, "eps_growth_3y_cagr": -0.00950777, "eps_growth_5y_cagr": 0.09476735, "fcf_growth_1y": -0.20838727, "book_value_growth_1y": 0.02127543, "piotroski_f_score": 6, "altman_z_score": 3.23237889, "earnings_stability_5y": 0.812717, "revenue_stability_5y": 0.192488, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12233333, "price_return_3m": -0.12031352, "price_return_6m": -0.17272727, "price_return_9m": -0.01101483, "price_return_12m": -0.06898935, "price_return_12m_ex1m": -0.17046869, "distance_from_52w_high": -0.19900083, "distance_from_52w_low": 0.12967623, "relative_strength": -0.2269304, "local_beta": -0.0002, "volatility_252d": 0.277511, "volatility_60d": 0.607245, "max_drawdown_12m": -0.29094802, "revenue_ttm": 4231099999, "gross_profit_ttm": 2723600000, "ebit_ttm": 475900000, "ebitda_ttm": 673200000, "net_income_ttm": 235800000, "eps_diluted_ttm": 1.20923077, "operating_cash_flow_ttm": 522299998, "capital_expenditure_ttm": 395099998, "fcf_ttm": 917399996, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 93100000, "cash_and_equivalents": 138800000, "total_current_assets": 2299800000, "total_current_liabilities": 1804700000, "net_ppe": null, "total_assets": 12482300000, "total_debt": 598900000, "total_equity": 8239100000, "net_working_capital": 955200000, "book_value_per_share": 42.25179487, "retained_earnings": 7696200000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2856300000, "tangible_book_per_share": 14.64769231, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 87, "rank_pb": 41, "rank_ptbv": 66, "rank_ps": 65, "rank_pcf": 83, "rank_ev_ebitda": 77, "rank_ev_ebit": 82, "rank_earnings_yield": 87, "rank_fcf_yield": 57, "rank_dividend_yield": 80, "rank_shareholder_yield": 81, "rank_total_yield": 81, "rank_roe": 66, "rank_roc": 50, "rank_roic": 69, "rank_gross_margin": 28, "rank_fcf_margin": 43, "rank_piotroski": 32, "rank_accruals": 64, "rank_sue": 50, "rank_eps_growth_1y": 89, "rank_eps_growth_5y": 53, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 73, "value_composite": 91, "quality_composite": 68, "momentum_composite": 83, "growth_composite": 88, "yield_composite": 87, "svqf_composite": 94, "vc1_composite": 88, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 67.34, "os": 0.03, "value": 0.09, "quality": 0.32, "momentum": 0.17, "confidence": 1, "coverage": 1, "pe_ratio": 55.6883, "earnings_yield": 0.018, "shareholder_yield": 0, "roe": 0.0286, "momentum_12_1": -0.1705, "complete_fields": { "id": 2980, "ticker_id": 5486, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:00.295626+00:00", "batch_id": "", "os_score_delta": null, "price_close": 67.34, "market_cap": 13131300000, "market_cap_usd": 13131300000, "enterprise_value": 13591400000, "shares_outstanding": 195000000, "fx_rate_to_usd": null, "pe_ratio": 55.68829517, "pb_ratio": 1.59377845, "ptbv_ratio": 4.59731121, "ps_ratio": 3.10351918, "pcf_ratio": 25.1412982, "pfcf_ratio": 14.31360372, "ev_ebitda": 20.1892454, "ev_ebit": 28.55936121, "ev_sales": 3.21226159, "ev_fcf": 14.81512978, "earnings_yield": 0.01795709, "fcf_yield": 0.06749856, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.64370967, "operating_margin": 0.11247666, "net_margin": 0.05573019, "ebitda_margin": 0.15910756, "fcf_margin": 0.21682305, "roe": 0.02861963, "roa": 0.01889075, "roic": 0.03127204, "roc_greenblatt": null, "asset_turnover": 0.33896798, "cash_conversion": 3.89058522, "accruals_ratio": -0.0229525, "sbc_to_revenue": 0.01666233, "debt_to_equity": 0.51500771, "net_debt_to_ebitda": 0.68345217, "debt_to_assets": 0.04797994, "interest_coverage": 5.11170784, "current_ratio": 1.27433923, "quick_ratio": 0.77763617, "net_debt": 460100000, "revenue_growth_1y": 0.06090467, "revenue_growth_3y_cagr": 0.07346203, "revenue_growth_5y_cagr": 0.10979355, "eps_growth_1y": -0.4307098, "eps_growth_3y_cagr": -0.00950777, "eps_growth_5y_cagr": 0.09476735, "fcf_growth_1y": -0.20838727, "book_value_growth_1y": 0.02127543, "piotroski_f_score": 6, "altman_z_score": 3.23237889, "earnings_stability_5y": 0.812717, "revenue_stability_5y": 0.192488, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12233333, "price_return_3m": -0.12031352, "price_return_6m": -0.17272727, "price_return_9m": -0.01101483, "price_return_12m": -0.06898935, "price_return_12m_ex1m": -0.17046869, "distance_from_52w_high": -0.19900083, "distance_from_52w_low": 0.12967623, "relative_strength": -0.2269304, "local_beta": -0.0002, "volatility_252d": 0.277511, "volatility_60d": 0.607245, "max_drawdown_12m": -0.29094802, "revenue_ttm": 4231099999, "gross_profit_ttm": 2723600000, "ebit_ttm": 475900000, "ebitda_ttm": 673200000, "net_income_ttm": 235800000, "eps_diluted_ttm": 1.20923077, "operating_cash_flow_ttm": 522299998, "capital_expenditure_ttm": 395099998, "fcf_ttm": 917399996, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 93100000, "cash_and_equivalents": 138800000, "total_current_assets": 2299800000, "total_current_liabilities": 1804700000, "net_ppe": null, "total_assets": 12482300000, "total_debt": 598900000, "total_equity": 8239100000, "net_working_capital": 955200000, "book_value_per_share": 42.25179487, "retained_earnings": 7696200000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2856300000, "tangible_book_per_share": 14.64769231, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 87, "rank_pb": 41, "rank_ptbv": 66, "rank_ps": 65, "rank_pcf": 83, "rank_ev_ebitda": 77, "rank_ev_ebit": 82, "rank_earnings_yield": 87, "rank_fcf_yield": 57, "rank_dividend_yield": 80, "rank_shareholder_yield": 81, "rank_total_yield": 81, "rank_roe": 66, "rank_roc": 50, "rank_roic": 69, "rank_gross_margin": 28, "rank_fcf_margin": 43, "rank_piotroski": 32, "rank_accruals": 64, "rank_sue": 50, "rank_eps_growth_1y": 89, "rank_eps_growth_5y": 53, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 73, "value_composite": 91, "quality_composite": 68, "momentum_composite": 83, "growth_composite": 88, "yield_composite": 87, "svqf_composite": 94, "vc1_composite": 88, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:15.796280+00:00", "is_restated": false, "income_statement": { "revenue": 4092400000, "cost_of_revenue": 1609500000, "gross_profit": 2482900000, "ebit": 630400000, "ebitda": 1053400000, "pretax_income": 566500000, "tax_provision": 191600000, "net_income": 374900000, "net_income_to_common": 374900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110600000, "total_current_assets": 2106400000, "total_assets": 12394800000, "short_term_debt": 86300000, "long_term_debt": 2455700000, "total_debt": 2542000000, "total_liabilities": 4155700000, "total_equity": 8238900000, "shares_outstanding": 200000000, "goodwill_and_intangibles": 5439700000 }, "cash_flow": { "operating_cash_flow": 796100000, "capital_expenditure": 362400000, "free_cash_flow": 1158500000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 47829, "ticker_id": 5486, "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:15.796280+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "630400000", "ebitda": "1053400000", "netIncome": "374900000", "grossProfit": "2482900000", "depreciation": "None", "totalRevenue": "4092400000", "costOfRevenue": "1609500000", "interestIncome": "None", "incomeBeforeTax": "566500000", "interestExpense": "100000000", "operatingIncome": "682900000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "191600000", "reportedCurrency": "USD", "netInterestIncome": "-100000000", "nonInterestIncome": "None", "operatingExpenses": "1800000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "172200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1609500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "423000000", "sellingGeneralAndAdministrative": "1627800000", "netIncomeFromContinuingOperations": "374900000" }, "balance": { "goodwill": "3853400000", "inventory": "846000000", "commonStock": "21800000", "currentDebt": "None", "investments": "None", "totalAssets": "12394800000", "longTermDebt": "2455700000", "shortTermDebt": "86300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "1586300000", "reportedCurrency": "USD", "retainedEarnings": "7643300000", "totalLiabilities": "4155700000", "otherCurrentAssets": "320800000", "totalCurrentAssets": "2106400000", "currentLongTermDebt": "47100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "829000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10288400000", "currentAccountsPayable": "300400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2783600000", "totalShareholderEquity": "8238900000", "capitalLeaseObligations": "2500000", "otherCurrentLiabilities": "598200000", "totalCurrentLiabilities": "1112800000", "otherNonCurrentLiabilities": "282800000", "totalNonCurrentLiabilities": "3042899999", "cashAndShortTermInvestments": "110600000", "commonStockSharesOutstanding": "200000000", "intangibleAssetsExcludingGoodwill": "1586300000", "cashAndCashEquivalentsAtCarryingValue": "110600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "374900000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-46000000", "operatingCashflow": "796100000", "capitalExpenditures": "362400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-425900000", "cashflowFromInvestment": "-372900000", "stockBasedCompensation": "70500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-290100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "423000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4092400000, "cost_of_revenue": 1609500000, "gross_profit": 2482900000, "research_and_development": 172200000, "selling_general_admin": 1627800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 630400000, "depreciation_amortisation": 423000000, "ebitda": 1053400000, "interest_expense": 100000000, "interest_income": null, "other_non_operating": null, "pretax_income": 566500000, "tax_provision": 191600000, "effective_tax_rate": null, "net_income": 374900000, "net_income_continuing_ops": 374900000, "net_income_to_common": 374900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110600000, "short_term_investments": null, "net_receivables": 829000000, "inventory": 846000000, "other_current_assets": null, "total_current_assets": 2106400000, "net_ppe": null, "goodwill": 3853400000, "intangible_assets": 1586300000, "goodwill_and_intangibles": 5439700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10288400000, "total_assets": 12394800000, "short_term_debt": 86300000, "accounts_payable": 300400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1112800000, "long_term_debt": 2455700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3042899999, "total_liabilities": 4155700000, "total_debt": 2542000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7643300000, "total_equity": 8238900000, "shares_outstanding": 200000000, "operating_cash_flow": 796100000, "stock_based_compensation": 70500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 362400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -372900000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -425900000, "free_cash_flow": 1158500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "630400000", "ebitda": "1053400000", "netIncome": "374900000", "grossProfit": "2482900000", "depreciation": "None", "totalRevenue": "4092400000", "costOfRevenue": "1609500000", "interestIncome": "None", "incomeBeforeTax": "566500000", "interestExpense": "100000000", "operatingIncome": "682900000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "191600000", "reportedCurrency": "USD", "netInterestIncome": "-100000000", "nonInterestIncome": "None", "operatingExpenses": "1800000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "172200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1609500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "423000000", "sellingGeneralAndAdministrative": "1627800000", "netIncomeFromContinuingOperations": "374900000" }, "balance": { "goodwill": "3853400000", "inventory": "846000000", "commonStock": "21800000", "currentDebt": "None", "investments": "None", "totalAssets": "12394800000", "longTermDebt": "2455700000", "shortTermDebt": "86300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "1586300000", "reportedCurrency": "USD", "retainedEarnings": "7643300000", "totalLiabilities": "4155700000", "otherCurrentAssets": "320800000", "totalCurrentAssets": "2106400000", "currentLongTermDebt": "47100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "829000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10288400000", "currentAccountsPayable": "300400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2783600000", "totalShareholderEquity": "8238900000", "capitalLeaseObligations": "2500000", "otherCurrentLiabilities": "598200000", "totalCurrentLiabilities": "1112800000", "otherNonCurrentLiabilities": "282800000", "totalNonCurrentLiabilities": "3042899999", "cashAndShortTermInvestments": "110600000", "commonStockSharesOutstanding": "200000000", "intangibleAssetsExcludingGoodwill": "1586300000", "cashAndCashEquivalentsAtCarryingValue": "110600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "374900000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-46000000", "operatingCashflow": "796100000", "capitalExpenditures": "362400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-425900000", "cashflowFromInvestment": "-372900000", "stockBasedCompensation": "70500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-290100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "423000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:15.796280+00:00", "is_restated": false, "income_statement": { "revenue": 3895400000, "cost_of_revenue": 1299700000, "gross_profit": 2595700000, "ebit": 696600000, "ebitda": 1071700000, "pretax_income": 582300000, "tax_provision": 190000000, "net_income": 392300000, "net_income_to_common": 392300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107600000, "total_current_assets": 1951500000, "total_assets": 12315200000, "short_term_debt": 33300000, "long_term_debt": 2548000000, "total_debt": 2581300000, "total_liabilities": 4231600000, "total_equity": 8083400000, "shares_outstanding": 200400000, "goodwill_and_intangibles": 5629400000 }, "cash_flow": { "operating_cash_flow": 709300000, "capital_expenditure": 421200000, "free_cash_flow": 1130500000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 47834, "ticker_id": 5486, "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:15.796280+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "696600000", "ebitda": "1071700000", "netIncome": "392300000", "grossProfit": "2595700000", "depreciation": "None", "totalRevenue": "3895400000", "costOfRevenue": "1299700000", "interestIncome": "None", "incomeBeforeTax": "582300000", "interestExpense": "114300000", "operatingIncome": "705700000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "190000000", "reportedCurrency": "USD", "netInterestIncome": "-114300000", "nonInterestIncome": "None", "operatingExpenses": "1890000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "155100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1299700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "375100000", "sellingGeneralAndAdministrative": "1533700000", "netIncomeFromContinuingOperations": "392300000" }, "balance": { "goodwill": "3838400000", "inventory": "802700000", "commonStock": "21700000", "currentDebt": "None", "investments": "None", "totalAssets": "12315200000", "longTermDebt": "2548000000", "shortTermDebt": "33300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "1791000000", "reportedCurrency": "USD", "retainedEarnings": "7268400000", "totalLiabilities": "4231600000", "otherCurrentAssets": "324200000", "totalCurrentAssets": "1951500000", "currentLongTermDebt": "32200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "717000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10363700000", "currentAccountsPayable": "260500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2583700000", "totalShareholderEquity": "8083400000", "capitalLeaseObligations": "3500000", "otherCurrentLiabilities": "599100000", "totalCurrentLiabilities": "1022800000", "otherNonCurrentLiabilities": "311600000", "totalNonCurrentLiabilities": "3208800000", "cashAndShortTermInvestments": "107600000", "commonStockSharesOutstanding": "200400000", "intangibleAssetsExcludingGoodwill": "1791000000", "cashAndCashEquivalentsAtCarryingValue": "107600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "392300000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-59300000", "operatingCashflow": "709300000", "capitalExpenditures": "421200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39200000", "cashflowFromInvestment": "-764600000", "stockBasedCompensation": "75100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "413800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3895400000, "cost_of_revenue": 1299700000, "gross_profit": 2595700000, "research_and_development": 155100000, "selling_general_admin": 1533700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 696600000, "depreciation_amortisation": 375100000, "ebitda": 1071700000, "interest_expense": 114300000, "interest_income": null, "other_non_operating": null, "pretax_income": 582300000, "tax_provision": 190000000, "effective_tax_rate": null, "net_income": 392300000, "net_income_continuing_ops": 392300000, "net_income_to_common": 392300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107600000, "short_term_investments": null, "net_receivables": 717000000, "inventory": 802700000, "other_current_assets": null, "total_current_assets": 1951500000, "net_ppe": null, "goodwill": 3838400000, "intangible_assets": 1791000000, "goodwill_and_intangibles": 5629400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10363700000, "total_assets": 12315200000, "short_term_debt": 33300000, "accounts_payable": 260500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1022800000, "long_term_debt": 2548000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3208800000, "total_liabilities": 4231600000, "total_debt": 2581300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7268400000, "total_equity": 8083400000, "shares_outstanding": 200400000, "operating_cash_flow": 709300000, "stock_based_compensation": 75100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 421200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -764600000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 39200000, "free_cash_flow": 1130500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "696600000", "ebitda": "1071700000", "netIncome": "392300000", "grossProfit": "2595700000", "depreciation": "None", "totalRevenue": "3895400000", "costOfRevenue": "1299700000", "interestIncome": "None", "incomeBeforeTax": "582300000", "interestExpense": "114300000", "operatingIncome": "705700000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "190000000", "reportedCurrency": "USD", "netInterestIncome": "-114300000", "nonInterestIncome": "None", "operatingExpenses": "1890000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "155100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1299700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "375100000", "sellingGeneralAndAdministrative": "1533700000", "netIncomeFromContinuingOperations": "392300000" }, "balance": { "goodwill": "3838400000", "inventory": "802700000", "commonStock": "21700000", "currentDebt": "None", "investments": "None", "totalAssets": "12315200000", "longTermDebt": "2548000000", "shortTermDebt": "33300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "1791000000", "reportedCurrency": "USD", "retainedEarnings": "7268400000", "totalLiabilities": "4231600000", "otherCurrentAssets": "324200000", "totalCurrentAssets": "1951500000", "currentLongTermDebt": "32200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "717000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10363700000", "currentAccountsPayable": "260500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2583700000", "totalShareholderEquity": "8083400000", "capitalLeaseObligations": "3500000", "otherCurrentLiabilities": "599100000", "totalCurrentLiabilities": "1022800000", "otherNonCurrentLiabilities": "311600000", "totalNonCurrentLiabilities": "3208800000", "cashAndShortTermInvestments": "107600000", "commonStockSharesOutstanding": "200400000", "intangibleAssetsExcludingGoodwill": "1791000000", "cashAndCashEquivalentsAtCarryingValue": "107600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "392300000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-59300000", "operatingCashflow": "709300000", "capitalExpenditures": "421200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39200000", "cashflowFromInvestment": "-764600000", "stockBasedCompensation": "75100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "413800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:15.796280+00:00", "is_restated": false, "income_statement": { "revenue": 3593200000, "cost_of_revenue": 1235300000, "gross_profit": 2357900000, "ebit": 518200000, "ebitda": 885900000, "pretax_income": 412900000, "tax_provision": 118700000, "net_income": 294200000, "net_income_to_common": 294200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120800000, "total_current_assets": 1704900000, "total_assets": 11658900000, "short_term_debt": 45400000, "long_term_debt": 2523800000, "total_debt": 2569200000, "total_liabilities": 4107900000, "total_equity": 7550800000, "shares_outstanding": 199200000, "goodwill_and_intangibles": 5334800000 }, "cash_flow": { "operating_cash_flow": 607500000, "capital_expenditure": 392500000, "free_cash_flow": 1000000000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 47839, "ticker_id": 5486, "period_end_date": "2023-10-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:15.796280+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "518200000", "ebitda": "885900000", "netIncome": "294200000", "grossProfit": "2357900000", "depreciation": "None", "totalRevenue": "3593200000", "costOfRevenue": "1235300000", "interestIncome": "None", "incomeBeforeTax": "412900000", "interestExpense": "105300000", "operatingIncome": "533100000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "118700000", "reportedCurrency": "USD", "netInterestIncome": "-105300000", "nonInterestIncome": "None", "operatingExpenses": "1824800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "137400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1235300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "367700000", "sellingGeneralAndAdministrative": "1501200000", "netIncomeFromContinuingOperations": "294200000" }, "balance": { "goodwill": "3624500000", "inventory": "735600000", "commonStock": "21600000", "currentDebt": "None", "investments": "None", "totalAssets": "11658900000", "longTermDebt": "2523800000", "shortTermDebt": "45400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "1710300000", "reportedCurrency": "USD", "retainedEarnings": "6876100000", "totalLiabilities": "4107900000", "otherCurrentAssets": "238800000", "totalCurrentAssets": "1704900000", "currentLongTermDebt": "45400000", "longTermInvestments": "None", "shortTermInvestments": "100000", "currentNetReceivables": "609700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9954000000", "currentAccountsPayable": "261900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1632600000", "shortLongTermDebtTotal": "2569200000", "totalShareholderEquity": "7550800000", "capitalLeaseObligations": "4400000", "otherCurrentLiabilities": "538100000", "totalCurrentLiabilities": "969000000", "otherNonCurrentLiabilities": "239200000", "totalNonCurrentLiabilities": "3138900000", "cashAndShortTermInvestments": "120800000", "commonStockSharesOutstanding": "199200000", "intangibleAssetsExcludingGoodwill": "1710300000", "cashAndCashEquivalentsAtCarryingValue": "120800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "294200000", "profitLoss": "None", "dividendPayout": "3000000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-105400000", "operatingCashflow": "607500000", "capitalExpenditures": "392500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-173900000", "cashflowFromInvestment": "-449000000", "stockBasedCompensation": "62100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "367700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3593200000, "cost_of_revenue": 1235300000, "gross_profit": 2357900000, "research_and_development": 137400000, "selling_general_admin": 1501200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 518200000, "depreciation_amortisation": 367700000, "ebitda": 885900000, "interest_expense": 105300000, "interest_income": null, "other_non_operating": null, "pretax_income": 412900000, "tax_provision": 118700000, "effective_tax_rate": null, "net_income": 294200000, "net_income_continuing_ops": 294200000, "net_income_to_common": 294200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 120800000, "short_term_investments": 100000, "net_receivables": 609700000, "inventory": 735600000, "other_current_assets": null, "total_current_assets": 1704900000, "net_ppe": null, "goodwill": 3624500000, "intangible_assets": 1710300000, "goodwill_and_intangibles": 5334800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9954000000, "total_assets": 11658900000, "short_term_debt": 45400000, "accounts_payable": 261900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 969000000, "long_term_debt": 2523800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3138900000, "total_liabilities": 4107900000, "total_debt": 2569200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6876100000, "total_equity": 7550800000, "shares_outstanding": 199200000, "operating_cash_flow": 607500000, "stock_based_compensation": 62100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 392500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -449000000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -173900000, "free_cash_flow": 1000000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "518200000", "ebitda": "885900000", "netIncome": "294200000", "grossProfit": "2357900000", "depreciation": "None", "totalRevenue": "3593200000", "costOfRevenue": "1235300000", "interestIncome": "None", "incomeBeforeTax": "412900000", "interestExpense": "105300000", "operatingIncome": "533100000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "118700000", "reportedCurrency": "USD", "netInterestIncome": "-105300000", "nonInterestIncome": "None", "operatingExpenses": "1824800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "137400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1235300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "367700000", "sellingGeneralAndAdministrative": "1501200000", "netIncomeFromContinuingOperations": "294200000" }, "balance": { "goodwill": "3624500000", "inventory": "735600000", "commonStock": "21600000", "currentDebt": "None", "investments": "None", "totalAssets": "11658900000", "longTermDebt": "2523800000", "shortTermDebt": "45400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "1710300000", "reportedCurrency": "USD", "retainedEarnings": "6876100000", "totalLiabilities": "4107900000", "otherCurrentAssets": "238800000", "totalCurrentAssets": "1704900000", "currentLongTermDebt": "45400000", "longTermInvestments": "None", "shortTermInvestments": "100000", "currentNetReceivables": "609700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9954000000", "currentAccountsPayable": "261900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1632600000", "shortLongTermDebtTotal": "2569200000", "totalShareholderEquity": "7550800000", "capitalLeaseObligations": "4400000", "otherCurrentLiabilities": "538100000", "totalCurrentLiabilities": "969000000", "otherNonCurrentLiabilities": "239200000", "totalNonCurrentLiabilities": "3138900000", "cashAndShortTermInvestments": "120800000", "commonStockSharesOutstanding": "199200000", "intangibleAssetsExcludingGoodwill": "1710300000", "cashAndCashEquivalentsAtCarryingValue": "120800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "294200000", "profitLoss": "None", "dividendPayout": "3000000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-105400000", "operatingCashflow": "607500000", "capitalExpenditures": "392500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-173900000", "cashflowFromInvestment": "-449000000", "stockBasedCompensation": "62100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "367700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-10-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:15.796280+00:00", "is_restated": false, "income_statement": { "revenue": 3308400000, "cost_of_revenue": 1168800000, "gross_profit": 2139600000, "ebit": 532600000, "ebitda": 878700000, "pretax_income": 475300000, "tax_provision": 89500000, "net_income": 385800000, "net_income_to_common": 385800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138200000, "total_current_assets": 1533600000, "total_assets": 11492300000, "short_term_debt": 412600000, "long_term_debt": 2350800000, "total_debt": 2763400000, "total_liabilities": 4317600000, "total_equity": 7174500000, "shares_outstanding": 198800000, "goodwill_and_intangibles": 5494800000 }, "cash_flow": { "operating_cash_flow": 692400000, "capital_expenditure": 242000000, "free_cash_flow": 934400000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 47844, "ticker_id": 5486, "period_end_date": "2022-10-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:15.796280+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "532600000", "ebitda": "878700000", "netIncome": "385800000", "grossProfit": "2139600000", "depreciation": "None", "totalRevenue": "3308400000", "costOfRevenue": "1168800000", "interestIncome": "57300000", "incomeBeforeTax": "475300000", "interestExpense": "57300000", "operatingIncome": "507600000", "fiscalDateEnding": "2022-10-31", "incomeTaxExpense": "89500000", "reportedCurrency": "USD", "netInterestIncome": "-57300000", "nonInterestIncome": "None", "operatingExpenses": "1632000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "110300000", "otherNonOperatingIncome": "25000000", "costofGoodsAndServicesSold": "1168800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "346100000", "sellingGeneralAndAdministrative": "1342200000", "netIncomeFromContinuingOperations": "385800000" }, "balance": { "goodwill": "3609700000", "inventory": "628700000", "commonStock": "5400000", "currentDebt": "None", "investments": "None", "totalAssets": "11492300000", "longTermDebt": "2350800000", "shortTermDebt": "412600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-10-31", "intangibleAssets": "1885100000", "reportedCurrency": "USD", "retainedEarnings": "6584900000", "totalLiabilities": "4317600000", "otherCurrentAssets": "208900000", "totalCurrentAssets": "1533600000", "currentLongTermDebt": "412600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "557800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9958700000", "currentAccountsPayable": "248800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1432900000", "shortLongTermDebtTotal": "2763400000", "totalShareholderEquity": "7174500000", "capitalLeaseObligations": "20600000", "otherCurrentLiabilities": "525200000", "totalCurrentLiabilities": "1280200000", "otherNonCurrentLiabilities": "311500000", "totalNonCurrentLiabilities": "3037400000", "cashAndShortTermInvestments": "138200000", "commonStockSharesOutstanding": "198800000", "intangibleAssetsExcludingGoodwill": "1885100000", "cashAndCashEquivalentsAtCarryingValue": "138200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "385800000", "profitLoss": "None", "dividendPayout": "3000000", "fiscalDateEnding": "2022-10-31", "reportedCurrency": "USD", "changeInInventory": "-40400000", "operatingCashflow": "692400000", "capitalExpenditures": "242000000", "changeInReceivables": "-33800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1193700000", "cashflowFromInvestment": "-1831200000", "stockBasedCompensation": "54200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "54900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-78500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "346100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3308400000, "cost_of_revenue": 1168800000, "gross_profit": 2139600000, "research_and_development": 110300000, "selling_general_admin": 1342200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 532600000, "depreciation_amortisation": 346100000, "ebitda": 878700000, "interest_expense": 57300000, "interest_income": null, "other_non_operating": null, "pretax_income": 475300000, "tax_provision": 89500000, "effective_tax_rate": null, "net_income": 385800000, "net_income_continuing_ops": 385800000, "net_income_to_common": 385800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 138200000, "short_term_investments": null, "net_receivables": 557800000, "inventory": 628700000, "other_current_assets": null, "total_current_assets": 1533600000, "net_ppe": null, "goodwill": 3609700000, "intangible_assets": 1885100000, "goodwill_and_intangibles": 5494800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9958700000, "total_assets": 11492300000, "short_term_debt": 412600000, "accounts_payable": 248800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1280200000, "long_term_debt": 2350800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3037400000, "total_liabilities": 4317600000, "total_debt": 2763400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6584900000, "total_equity": 7174500000, "shares_outstanding": 198800000, "operating_cash_flow": 692400000, "stock_based_compensation": 54200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 242000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1831200000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1193700000, "free_cash_flow": 934400000, "net_change_in_cash": 54900000 }, "raw_data": { "income": { "ebit": "532600000", "ebitda": "878700000", "netIncome": "385800000", "grossProfit": "2139600000", "depreciation": "None", "totalRevenue": "3308400000", "costOfRevenue": "1168800000", "interestIncome": "57300000", "incomeBeforeTax": "475300000", "interestExpense": "57300000", "operatingIncome": "507600000", "fiscalDateEnding": "2022-10-31", "incomeTaxExpense": "89500000", "reportedCurrency": "USD", "netInterestIncome": "-57300000", "nonInterestIncome": "None", "operatingExpenses": "1632000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "110300000", "otherNonOperatingIncome": "25000000", "costofGoodsAndServicesSold": "1168800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "346100000", "sellingGeneralAndAdministrative": "1342200000", "netIncomeFromContinuingOperations": "385800000" }, "balance": { "goodwill": "3609700000", "inventory": "628700000", "commonStock": "5400000", "currentDebt": "None", "investments": "None", "totalAssets": "11492300000", "longTermDebt": "2350800000", "shortTermDebt": "412600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-10-31", "intangibleAssets": "1885100000", "reportedCurrency": "USD", "retainedEarnings": "6584900000", "totalLiabilities": "4317600000", "otherCurrentAssets": "208900000", "totalCurrentAssets": "1533600000", "currentLongTermDebt": "412600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "557800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9958700000", "currentAccountsPayable": "248800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1432900000", "shortLongTermDebtTotal": "2763400000", "totalShareholderEquity": "7174500000", "capitalLeaseObligations": "20600000", "otherCurrentLiabilities": "525200000", "totalCurrentLiabilities": "1280200000", "otherNonCurrentLiabilities": "311500000", "totalNonCurrentLiabilities": "3037400000", "cashAndShortTermInvestments": "138200000", "commonStockSharesOutstanding": "198800000", "intangibleAssetsExcludingGoodwill": "1885100000", "cashAndCashEquivalentsAtCarryingValue": "138200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "385800000", "profitLoss": "None", "dividendPayout": "3000000", "fiscalDateEnding": "2022-10-31", "reportedCurrency": "USD", "changeInInventory": "-40400000", "operatingCashflow": "692400000", "capitalExpenditures": "242000000", "changeInReceivables": "-33800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1193700000", "cashflowFromInvestment": "-1831200000", "stockBasedCompensation": "54200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "54900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-78500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "346100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-10-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:15.796280+00:00", "is_restated": false, "income_statement": { "revenue": 2922500000, "cost_of_revenue": 966700000, "gross_profit": 1955800000, "ebit": 514600000, "ebitda": 823900000, "pretax_income": 491500000, "tax_provision": -2453200000, "net_income": 2944700000, "net_income_to_common": 2944700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95900000, "total_current_assets": 1465300000, "total_assets": 9606200000, "short_term_debt": 83400000, "long_term_debt": 1396100000, "total_debt": 1479500000, "total_liabilities": 2664200000, "total_equity": 6941800000, "shares_outstanding": 199400000, "goodwill_and_intangibles": 3845500000 }, "cash_flow": { "operating_cash_flow": 738600000, "capital_expenditure": 214400000, "free_cash_flow": 953000000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 47849, "ticker_id": 5486, "period_end_date": "2021-10-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:15.796280+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "514600000", "ebitda": "823900000", "netIncome": "2944700000", "grossProfit": "1955800000", "depreciation": "None", "totalRevenue": "2922500000", "costOfRevenue": "966700000", "interestIncome": "23100000", "incomeBeforeTax": "491500000", "interestExpense": "23100000", "operatingIncome": "505800000", "fiscalDateEnding": "2021-10-31", "incomeTaxExpense": "-2453200000", "reportedCurrency": "USD", "netInterestIncome": "-23100000", "nonInterestIncome": "None", "operatingExpenses": "1450000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "92700000", "otherNonOperatingIncome": "8800000", "costofGoodsAndServicesSold": "966700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "309300000", "sellingGeneralAndAdministrative": "1211200000", "netIncomeFromContinuingOperations": "2944700000" }, "balance": { "goodwill": "2574000000", "inventory": "585600000", "commonStock": "5400000", "currentDebt": "None", "investments": "None", "totalAssets": "9606200000", "longTermDebt": "1396100000", "shortTermDebt": "83400000", "treasuryStock": "-639600000", "deferredRevenue": "None", "fiscalDateEnding": "2021-10-31", "intangibleAssets": "1271500000", "reportedCurrency": "USD", "retainedEarnings": "6202100000", "totalLiabilities": "2664200000", "otherCurrentAssets": "268500000", "totalCurrentAssets": "1465300000", "currentLongTermDebt": "82900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "515300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8140900000", "currentAccountsPayable": "161400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1604600000", "shortLongTermDebtTotal": "1481000000", "totalShareholderEquity": "6941800000", "capitalLeaseObligations": "231700000", "otherCurrentLiabilities": "468300000", "totalCurrentLiabilities": "732100000", "otherNonCurrentLiabilities": "371300000", "totalNonCurrentLiabilities": "1932100000", "cashAndShortTermInvestments": "95900000", "commonStockSharesOutstanding": "199400000", "intangibleAssetsExcludingGoodwill": "1271500000", "cashAndCashEquivalentsAtCarryingValue": "95900000", "accumulatedDepreciationAmortizationPPE": "-1308100000" }, "cashflow": { "netIncome": "2944700000", "profitLoss": "None", "dividendPayout": "3000000", "fiscalDateEnding": "2021-10-31", "reportedCurrency": "USD", "changeInInventory": "-9200000", "operatingCashflow": "738600000", "capitalExpenditures": "214400000", "changeInReceivables": "-75500000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-311400000", "cashflowFromInvestment": "-450300000", "stockBasedCompensation": "43800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-23100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "309300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2922500000, "cost_of_revenue": 966700000, "gross_profit": 1955800000, "research_and_development": 92700000, "selling_general_admin": 1211200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 514600000, "depreciation_amortisation": 309300000, "ebitda": 823900000, "interest_expense": 23100000, "interest_income": null, "other_non_operating": null, "pretax_income": 491500000, "tax_provision": -2453200000, "effective_tax_rate": null, "net_income": 2944700000, "net_income_continuing_ops": 2944700000, "net_income_to_common": 2944700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95900000, "short_term_investments": null, "net_receivables": 515300000, "inventory": 585600000, "other_current_assets": null, "total_current_assets": 1465300000, "net_ppe": null, "goodwill": 2574000000, "intangible_assets": 1271500000, "goodwill_and_intangibles": 3845500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8140900000, "total_assets": 9606200000, "short_term_debt": 83400000, "accounts_payable": 161400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 732100000, "long_term_debt": 1396100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1932100000, "total_liabilities": 2664200000, "total_debt": 1479500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6202100000, "total_equity": 6941800000, "shares_outstanding": 199400000, "operating_cash_flow": 738600000, "stock_based_compensation": 43800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 214400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -450300000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -311400000, "free_cash_flow": 953000000, "net_change_in_cash": -23100000 }, "raw_data": { "income": { "ebit": "514600000", "ebitda": "823900000", "netIncome": "2944700000", "grossProfit": "1955800000", "depreciation": "None", "totalRevenue": "2922500000", "costOfRevenue": "966700000", "interestIncome": "23100000", "incomeBeforeTax": "491500000", "interestExpense": "23100000", "operatingIncome": "505800000", "fiscalDateEnding": "2021-10-31", "incomeTaxExpense": "-2453200000", "reportedCurrency": "USD", "netInterestIncome": "-23100000", "nonInterestIncome": "None", "operatingExpenses": "1450000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "92700000", "otherNonOperatingIncome": "8800000", "costofGoodsAndServicesSold": "966700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "309300000", "sellingGeneralAndAdministrative": "1211200000", "netIncomeFromContinuingOperations": "2944700000" }, "balance": { "goodwill": "2574000000", "inventory": "585600000", "commonStock": "5400000", "currentDebt": "None", "investments": "None", "totalAssets": "9606200000", "longTermDebt": "1396100000", "shortTermDebt": "83400000", "treasuryStock": "-639600000", "deferredRevenue": "None", "fiscalDateEnding": "2021-10-31", "intangibleAssets": "1271500000", "reportedCurrency": "USD", "retainedEarnings": "6202100000", "totalLiabilities": "2664200000", "otherCurrentAssets": "268500000", "totalCurrentAssets": "1465300000", "currentLongTermDebt": "82900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "515300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8140900000", "currentAccountsPayable": "161400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1604600000", "shortLongTermDebtTotal": "1481000000", "totalShareholderEquity": "6941800000", "capitalLeaseObligations": "231700000", "otherCurrentLiabilities": "468300000", "totalCurrentLiabilities": "732100000", "otherNonCurrentLiabilities": "371300000", "totalNonCurrentLiabilities": "1932100000", "cashAndShortTermInvestments": "95900000", "commonStockSharesOutstanding": "199400000", "intangibleAssetsExcludingGoodwill": "1271500000", "cashAndCashEquivalentsAtCarryingValue": "95900000", "accumulatedDepreciationAmortizationPPE": "-1308100000" }, "cashflow": { "netIncome": "2944700000", "profitLoss": "None", "dividendPayout": "3000000", "fiscalDateEnding": "2021-10-31", "reportedCurrency": "USD", "changeInInventory": "-9200000", "operatingCashflow": "738600000", "capitalExpenditures": "214400000", "changeInReceivables": "-75500000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-311400000", "cashflowFromInvestment": "-450300000", "stockBasedCompensation": "43800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-23100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "309300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-10-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:15.796280+00:00", "is_restated": false, "income_statement": { "revenue": 2430900000, "cost_of_revenue": 896100000, "gross_profit": 1534800000, "ebit": 303300000, "ebitda": 590400000, "pretax_income": 266500000, "tax_provision": 28100000, "net_income": 238400000, "net_income_to_common": 238400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115900000, "total_current_assets": 1274200000, "total_assets": 6737500000, "short_term_debt": 442600000, "long_term_debt": 1383900000, "total_debt": 1826500000, "total_liabilities": 2912700000, "total_equity": 3824600000, "shares_outstanding": 198200000, "goodwill_and_intangibles": 3736300000 }, "cash_flow": { "operating_cash_flow": 486600000, "capital_expenditure": 310400000, "free_cash_flow": 797000000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 47854, "ticker_id": 5486, "period_end_date": "2020-10-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:15.796280+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "303300000", "ebitda": "590400000", "netIncome": "238400000", "grossProfit": "1534800000", "depreciation": "None", "totalRevenue": "2430900000", "costOfRevenue": "896100000", "interestIncome": "36800000", "incomeBeforeTax": "266500000", "interestExpense": "36800000", "operatingIncome": "311800000", "fiscalDateEnding": "2020-10-31", "incomeTaxExpense": "28100000", "reportedCurrency": "USD", "netInterestIncome": "-36800000", "nonInterestIncome": "None", "operatingExpenses": "1223000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "93300000", "otherNonOperatingIncome": "-8500000", "costofGoodsAndServicesSold": "896100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "287100000", "sellingGeneralAndAdministrative": "992500000", "netIncomeFromContinuingOperations": "238400000" }, "balance": { "goodwill": "2447300000", "inventory": "570400000", "commonStock": "5300000", "currentDebt": "None", "investments": "None", "totalAssets": "6737500000", "longTermDebt": "1383900000", "shortTermDebt": "442600000", "treasuryStock": "-617300000", "deferredRevenue": "None", "fiscalDateEnding": "2020-10-31", "intangibleAssets": "1289000000", "reportedCurrency": "USD", "retainedEarnings": "3261800000", "totalLiabilities": "2912700000", "otherCurrentAssets": "152500000", "totalCurrentAssets": "1274200000", "currentLongTermDebt": "409300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "435400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5463300000", "currentAccountsPayable": "176000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1281900000", "shortLongTermDebtTotal": "2063300000", "totalShareholderEquity": "3824600000", "capitalLeaseObligations": "236800000", "otherCurrentLiabilities": "385800000", "totalCurrentLiabilities": "1004400000", "otherNonCurrentLiabilities": "398800000", "totalNonCurrentLiabilities": "1908300000", "cashAndShortTermInvestments": "115900000", "commonStockSharesOutstanding": "198200000", "intangibleAssetsExcludingGoodwill": "1289000000", "cashAndCashEquivalentsAtCarryingValue": "115900000", "accumulatedDepreciationAmortizationPPE": "-1192900000" }, "cashflow": { "netIncome": "238400000", "profitLoss": "None", "dividendPayout": "3000000", "fiscalDateEnding": "2020-10-31", "reportedCurrency": "USD", "changeInInventory": "-62300000", "operatingCashflow": "486600000", "capitalExpenditures": "310400000", "changeInReceivables": "8500000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-95500000", "cashflowFromInvestment": "-364500000", "stockBasedCompensation": "37600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "26600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "287100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2430900000, "cost_of_revenue": 896100000, "gross_profit": 1534800000, "research_and_development": 93300000, "selling_general_admin": 992500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 303300000, "depreciation_amortisation": 287100000, "ebitda": 590400000, "interest_expense": 36800000, "interest_income": null, "other_non_operating": null, "pretax_income": 266500000, "tax_provision": 28100000, "effective_tax_rate": null, "net_income": 238400000, "net_income_continuing_ops": 238400000, "net_income_to_common": 238400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115900000, "short_term_investments": null, "net_receivables": 435400000, "inventory": 570400000, "other_current_assets": null, "total_current_assets": 1274200000, "net_ppe": null, "goodwill": 2447300000, "intangible_assets": 1289000000, "goodwill_and_intangibles": 3736300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5463300000, "total_assets": 6737500000, "short_term_debt": 442600000, "accounts_payable": 176000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1004400000, "long_term_debt": 1383900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1908300000, "total_liabilities": 2912700000, "total_debt": 1826500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3261800000, "total_equity": 3824600000, "shares_outstanding": 198200000, "operating_cash_flow": 486600000, "stock_based_compensation": 37600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 310400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -364500000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -95500000, "free_cash_flow": 797000000, "net_change_in_cash": 26600000 }, "raw_data": { "income": { "ebit": "303300000", "ebitda": "590400000", "netIncome": "238400000", "grossProfit": "1534800000", "depreciation": "None", "totalRevenue": "2430900000", "costOfRevenue": "896100000", "interestIncome": "36800000", "incomeBeforeTax": "266500000", "interestExpense": "36800000", "operatingIncome": "311800000", "fiscalDateEnding": "2020-10-31", "incomeTaxExpense": "28100000", "reportedCurrency": "USD", "netInterestIncome": "-36800000", "nonInterestIncome": "None", "operatingExpenses": "1223000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "93300000", "otherNonOperatingIncome": "-8500000", "costofGoodsAndServicesSold": "896100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "287100000", "sellingGeneralAndAdministrative": "992500000", "netIncomeFromContinuingOperations": "238400000" }, "balance": { "goodwill": "2447300000", "inventory": "570400000", "commonStock": "5300000", "currentDebt": "None", "investments": "None", "totalAssets": "6737500000", "longTermDebt": "1383900000", "shortTermDebt": "442600000", "treasuryStock": "-617300000", "deferredRevenue": "None", "fiscalDateEnding": "2020-10-31", "intangibleAssets": "1289000000", "reportedCurrency": "USD", "retainedEarnings": "3261800000", "totalLiabilities": "2912700000", "otherCurrentAssets": "152500000", "totalCurrentAssets": "1274200000", "currentLongTermDebt": "409300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "435400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5463300000", "currentAccountsPayable": "176000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1281900000", "shortLongTermDebtTotal": "2063300000", "totalShareholderEquity": "3824600000", "capitalLeaseObligations": "236800000", "otherCurrentLiabilities": "385800000", "totalCurrentLiabilities": "1004400000", "otherNonCurrentLiabilities": "398800000", "totalNonCurrentLiabilities": "1908300000", "cashAndShortTermInvestments": "115900000", "commonStockSharesOutstanding": "198200000", "intangibleAssetsExcludingGoodwill": "1289000000", "cashAndCashEquivalentsAtCarryingValue": "115900000", "accumulatedDepreciationAmortizationPPE": "-1192900000" }, "cashflow": { "netIncome": "238400000", "profitLoss": "None", "dividendPayout": "3000000", "fiscalDateEnding": "2020-10-31", "reportedCurrency": "USD", "changeInInventory": "-62300000", "operatingCashflow": "486600000", "capitalExpenditures": "310400000", "changeInReceivables": "8500000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-95500000", "cashflowFromInvestment": "-364500000", "stockBasedCompensation": "37600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "26600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "287100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-10-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:15.796280+00:00", "is_restated": false, "income_statement": { "revenue": 2653400000, "cost_of_revenue": 896600000, "gross_profit": 1756800000, "ebit": 545400000, "ebitda": 826200000, "pretax_income": 477400000, "tax_provision": 10700000, "net_income": 466700000, "net_income_to_common": 466700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89000000, "total_current_assets": 1163400000, "total_assets": 6274500000, "short_term_debt": 563700000, "long_term_debt": 1262600000, "total_debt": 1826300000, "total_liabilities": 2646000000, "total_equity": 3628400000, "shares_outstanding": 200200000, "goodwill_and_intangibles": 3834200000 }, "cash_flow": { "operating_cash_flow": 713200000, "capital_expenditure": 292100000, "free_cash_flow": 1005300000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 47859, "ticker_id": 5486, "period_end_date": "2019-10-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:15.796280+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "545400000", "ebitda": "826200000", "netIncome": "466700000", "grossProfit": "1756800000", "depreciation": "None", "totalRevenue": "2653400000", "costOfRevenue": "896600000", "interestIncome": "70200000", "incomeBeforeTax": "477400000", "interestExpense": "68000000", "operatingIncome": "546700000", "fiscalDateEnding": "2019-10-31", "incomeTaxExpense": "10700000", "reportedCurrency": "USD", "netInterestIncome": "-68000000", "nonInterestIncome": "None", "operatingExpenses": "1228700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86700000", "otherNonOperatingIncome": "-1300000", "costofGoodsAndServicesSold": "896600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "280800000", "sellingGeneralAndAdministrative": "996200000", "netIncomeFromContinuingOperations": "466700000" }, "balance": { "goodwill": "2428900000", "inventory": "506900000", "commonStock": "5300000", "currentDebt": "None", "investments": "None", "totalAssets": "6274500000", "longTermDebt": "1262600000", "shortTermDebt": "563700000", "treasuryStock": "-571200000", "deferredRevenue": "None", "fiscalDateEnding": "2019-10-31", "intangibleAssets": "1405300000", "reportedCurrency": "USD", "retainedEarnings": "3026400000", "totalLiabilities": "2646000000", "otherCurrentAssets": "132200000", "totalCurrentAssets": "1163400000", "currentLongTermDebt": "563700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "435300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5111100000", "currentAccountsPayable": "150100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1132100000", "shortLongTermDebtTotal": "1826300000", "totalShareholderEquity": "3628400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "396800000", "totalCurrentLiabilities": "1110600000", "otherNonCurrentLiabilities": "124800000", "totalNonCurrentLiabilities": "1535300000", "cashAndShortTermInvestments": "89000000", "commonStockSharesOutstanding": "200200000", "intangibleAssetsExcludingGoodwill": "1405300000", "cashAndCashEquivalentsAtCarryingValue": "89000000", "accumulatedDepreciationAmortizationPPE": "-1061800000" }, "cashflow": { "netIncome": "466700000", "profitLoss": "None", "dividendPayout": "3000000", "fiscalDateEnding": "2019-10-31", "reportedCurrency": "USD", "changeInInventory": "-37300000", "operatingCashflow": "713200000", "capitalExpenditures": "292100000", "changeInReceivables": "-55600000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-351400000", "cashflowFromInvestment": "-351300000", "stockBasedCompensation": "35100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-156100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "280800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2653400000, "cost_of_revenue": 896600000, "gross_profit": 1756800000, "research_and_development": 86700000, "selling_general_admin": 996200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 545400000, "depreciation_amortisation": 280800000, "ebitda": 826200000, "interest_expense": 68000000, "interest_income": null, "other_non_operating": null, "pretax_income": 477400000, "tax_provision": 10700000, "effective_tax_rate": null, "net_income": 466700000, "net_income_continuing_ops": 466700000, "net_income_to_common": 466700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89000000, "short_term_investments": null, "net_receivables": 435300000, "inventory": 506900000, "other_current_assets": null, "total_current_assets": 1163400000, "net_ppe": null, "goodwill": 2428900000, "intangible_assets": 1405300000, "goodwill_and_intangibles": 3834200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5111100000, "total_assets": 6274500000, "short_term_debt": 563700000, "accounts_payable": 150100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1110600000, "long_term_debt": 1262600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1535300000, "total_liabilities": 2646000000, "total_debt": 1826300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3026400000, "total_equity": 3628400000, "shares_outstanding": 200200000, "operating_cash_flow": 713200000, "stock_based_compensation": 35100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 292100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -351300000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -351400000, "free_cash_flow": 1005300000, "net_change_in_cash": 10500000 }, "raw_data": { "income": { "ebit": "545400000", "ebitda": "826200000", "netIncome": "466700000", "grossProfit": "1756800000", "depreciation": "None", "totalRevenue": "2653400000", "costOfRevenue": "896600000", "interestIncome": "70200000", "incomeBeforeTax": "477400000", "interestExpense": "68000000", "operatingIncome": "546700000", "fiscalDateEnding": "2019-10-31", "incomeTaxExpense": "10700000", "reportedCurrency": "USD", "netInterestIncome": "-68000000", "nonInterestIncome": "None", "operatingExpenses": "1228700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86700000", "otherNonOperatingIncome": "-1300000", "costofGoodsAndServicesSold": "896600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "280800000", "sellingGeneralAndAdministrative": "996200000", "netIncomeFromContinuingOperations": "466700000" }, "balance": { "goodwill": "2428900000", "inventory": "506900000", "commonStock": "5300000", "currentDebt": "None", "investments": "None", "totalAssets": "6274500000", "longTermDebt": "1262600000", "shortTermDebt": "563700000", "treasuryStock": "-571200000", "deferredRevenue": "None", "fiscalDateEnding": "2019-10-31", "intangibleAssets": "1405300000", "reportedCurrency": "USD", "retainedEarnings": "3026400000", "totalLiabilities": "2646000000", "otherCurrentAssets": "132200000", "totalCurrentAssets": "1163400000", "currentLongTermDebt": "563700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "435300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5111100000", "currentAccountsPayable": "150100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1132100000", "shortLongTermDebtTotal": "1826300000", "totalShareholderEquity": "3628400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "396800000", "totalCurrentLiabilities": "1110600000", "otherNonCurrentLiabilities": "124800000", "totalNonCurrentLiabilities": "1535300000", "cashAndShortTermInvestments": "89000000", "commonStockSharesOutstanding": "200200000", "intangibleAssetsExcludingGoodwill": "1405300000", "cashAndCashEquivalentsAtCarryingValue": "89000000", "accumulatedDepreciationAmortizationPPE": "-1061800000" }, "cashflow": { "netIncome": "466700000", "profitLoss": "None", "dividendPayout": "3000000", "fiscalDateEnding": "2019-10-31", "reportedCurrency": "USD", "changeInInventory": "-37300000", "operatingCashflow": "713200000", "capitalExpenditures": "292100000", "changeInReceivables": "-55600000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-351400000", "cashflowFromInvestment": "-351300000", "stockBasedCompensation": "35100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-156100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "280800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-10-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:15.796280+00:00", "is_restated": false, "income_statement": { "revenue": 2532800000, "cost_of_revenue": 900500000, "gross_profit": 1632300000, "ebit": 414600000, "ebitda": 689700000, "pretax_income": 331900000, "tax_provision": 192000000, "net_income": 139900000, "net_income_to_common": 139900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77700000, "total_current_assets": 1090900000, "total_assets": 6112800000, "short_term_debt": 37100000, "long_term_debt": 1985700000, "total_debt": 2022800000, "total_liabilities": 2805000000, "total_equity": 3307600000, "shares_outstanding": 198800000, "goodwill_and_intangibles": 3913400000 }, "cash_flow": { "operating_cash_flow": 668900000, "capital_expenditure": 193600000, "free_cash_flow": 862500000, "dividends_paid": 2900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 47864, "ticker_id": 5486, "period_end_date": "2018-10-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:15.796280+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "414600000", "ebitda": "689700000", "netIncome": "139900000", "grossProfit": "1632300000", "depreciation": "None", "totalRevenue": "2532800000", "costOfRevenue": "900500000", "interestIncome": "86100000", "incomeBeforeTax": "331900000", "interestExpense": "82700000", "operatingIncome": "403100000", "fiscalDateEnding": "2018-10-31", "incomeTaxExpense": "192000000", "reportedCurrency": "USD", "netInterestIncome": "-82700000", "nonInterestIncome": "None", "operatingExpenses": "1204800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84800000", "otherNonOperatingIncome": "11500000", "costofGoodsAndServicesSold": "900500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "275100000", "sellingGeneralAndAdministrative": "973300000", "netIncomeFromContinuingOperations": "139900000" }, "balance": { "goodwill": "2392100000", "inventory": "468800000", "commonStock": "5300000", "currentDebt": "None", "investments": "None", "totalAssets": "6112800000", "longTermDebt": "1985700000", "shortTermDebt": "37100000", "treasuryStock": "-415100000", "deferredRevenue": "None", "fiscalDateEnding": "2018-10-31", "intangibleAssets": "1521300000", "reportedCurrency": "USD", "retainedEarnings": "2576000000", "totalLiabilities": "2805000000", "otherCurrentAssets": "169700000", "totalCurrentAssets": "1090900000", "currentLongTermDebt": "37100000", "longTermInvestments": "None", "shortTermInvestments": "2500000", "currentNetReceivables": "374700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5021900000", "currentAccountsPayable": "146400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "976000000", "shortLongTermDebtTotal": "2022800000", "totalShareholderEquity": "3307600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "353000000", "totalCurrentLiabilities": "536500000", "otherNonCurrentLiabilities": "141500000", "totalNonCurrentLiabilities": "2268500000", "cashAndShortTermInvestments": "77700000", "commonStockSharesOutstanding": "198800000", "intangibleAssetsExcludingGoodwill": "1521300000", "cashAndCashEquivalentsAtCarryingValue": "77700000", "accumulatedDepreciationAmortizationPPE": "-954300000" }, "cashflow": { "netIncome": "139900000", "profitLoss": "None", "dividendPayout": "2900000", "fiscalDateEnding": "2018-10-31", "reportedCurrency": "USD", "changeInInventory": "-5000000", "operatingCashflow": "668900000", "capitalExpenditures": "193600000", "changeInReceivables": "-59500000", "changeInExchangeRate": "-4400000", "cashflowFromFinancing": "844400000", "cashflowFromInvestment": "-1517500000", "stockBasedCompensation": "43200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "22300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "275100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2532800000, "cost_of_revenue": 900500000, "gross_profit": 1632300000, "research_and_development": 84800000, "selling_general_admin": 973300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 414600000, "depreciation_amortisation": 275100000, "ebitda": 689700000, "interest_expense": 82700000, "interest_income": null, "other_non_operating": null, "pretax_income": 331900000, "tax_provision": 192000000, "effective_tax_rate": null, "net_income": 139900000, "net_income_continuing_ops": 139900000, "net_income_to_common": 139900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77700000, "short_term_investments": 2500000, "net_receivables": 374700000, "inventory": 468800000, "other_current_assets": null, "total_current_assets": 1090900000, "net_ppe": null, "goodwill": 2392100000, "intangible_assets": 1521300000, "goodwill_and_intangibles": 3913400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5021900000, "total_assets": 6112800000, "short_term_debt": 37100000, "accounts_payable": 146400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 536500000, "long_term_debt": 1985700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2268500000, "total_liabilities": 2805000000, "total_debt": 2022800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2576000000, "total_equity": 3307600000, "shares_outstanding": 198800000, "operating_cash_flow": 668900000, "stock_based_compensation": 43200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 193600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1517500000, "dividends_paid": 2900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 844400000, "free_cash_flow": 862500000, "net_change_in_cash": -8600000 }, "raw_data": { "income": { "ebit": "414600000", "ebitda": "689700000", "netIncome": "139900000", "grossProfit": "1632300000", "depreciation": "None", "totalRevenue": "2532800000", "costOfRevenue": "900500000", "interestIncome": "86100000", "incomeBeforeTax": "331900000", "interestExpense": "82700000", "operatingIncome": "403100000", "fiscalDateEnding": "2018-10-31", "incomeTaxExpense": "192000000", "reportedCurrency": "USD", "netInterestIncome": "-82700000", "nonInterestIncome": "None", "operatingExpenses": "1204800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84800000", "otherNonOperatingIncome": "11500000", "costofGoodsAndServicesSold": "900500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "275100000", "sellingGeneralAndAdministrative": "973300000", "netIncomeFromContinuingOperations": "139900000" }, "balance": { "goodwill": "2392100000", "inventory": "468800000", "commonStock": "5300000", "currentDebt": "None", "investments": "None", "totalAssets": "6112800000", "longTermDebt": "1985700000", "shortTermDebt": "37100000", "treasuryStock": "-415100000", "deferredRevenue": "None", "fiscalDateEnding": "2018-10-31", "intangibleAssets": "1521300000", "reportedCurrency": "USD", "retainedEarnings": "2576000000", "totalLiabilities": "2805000000", "otherCurrentAssets": "169700000", "totalCurrentAssets": "1090900000", "currentLongTermDebt": "37100000", "longTermInvestments": "None", "shortTermInvestments": "2500000", "currentNetReceivables": "374700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5021900000", "currentAccountsPayable": "146400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "976000000", "shortLongTermDebtTotal": "2022800000", "totalShareholderEquity": "3307600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "353000000", "totalCurrentLiabilities": "536500000", "otherNonCurrentLiabilities": "141500000", "totalNonCurrentLiabilities": "2268500000", "cashAndShortTermInvestments": "77700000", "commonStockSharesOutstanding": "198800000", "intangibleAssetsExcludingGoodwill": "1521300000", "cashAndCashEquivalentsAtCarryingValue": "77700000", "accumulatedDepreciationAmortizationPPE": "-954300000" }, "cashflow": { "netIncome": "139900000", "profitLoss": "None", "dividendPayout": "2900000", "fiscalDateEnding": "2018-10-31", "reportedCurrency": "USD", "changeInInventory": "-5000000", "operatingCashflow": "668900000", "capitalExpenditures": "193600000", "changeInReceivables": "-59500000", "changeInExchangeRate": "-4400000", "cashflowFromFinancing": "844400000", "cashflowFromInvestment": "-1517500000", "stockBasedCompensation": "43200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "22300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "275100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:15.796280+00:00", "is_restated": false, "income_statement": { "revenue": 1081500000, "cost_of_revenue": 346100000, "gross_profit": 735400000, "ebit": -31000000, "ebitda": -27500000, "pretax_income": -48400000, "tax_provision": 29500000, "net_income": -77900000, "net_income_to_common": -77900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138800000, "total_current_assets": 2299800000, "total_assets": 12482300000, "short_term_debt": 598900000, "long_term_debt": null, "total_debt": 598900000, "total_liabilities": 4243200000, "total_equity": 8239100000, "shares_outstanding": 195000000, "goodwill_and_intangibles": 5382800000 }, "cash_flow": { "operating_cash_flow": -247900000, "capital_expenditure": 98000000, "free_cash_flow": -149900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 47826, "ticker_id": 5486, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:15.796280+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-27500000", "netIncome": "-77900000", "grossProfit": "735400000", "depreciation": "None", "totalRevenue": "1081500000", "costOfRevenue": "346100000", "interestIncome": "None", "incomeBeforeTax": "-48400000", "interestExpense": "20900000", "operatingIncome": "-31000000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "29500000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "766400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "346100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "3888500000", "inventory": "896400000", "commonStock": "21800000", "currentDebt": "None", "investments": "None", "totalAssets": "12482300000", "longTermDebt": "None", "shortTermDebt": "598900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "1494300000", "reportedCurrency": "None", "retainedEarnings": "7696200000", "totalLiabilities": "4243200000", "otherCurrentAssets": "455400000", "totalCurrentAssets": "2299800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "809200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10182500000", "currentAccountsPayable": "233300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2460200000", "totalShareholderEquity": "8239100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "844600000", "totalCurrentLiabilities": "1804700000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2438500000", "cashAndShortTermInvestments": "138800000", "commonStockSharesOutstanding": "195000000", "intangibleAssetsExcludingGoodwill": "1494300000", "cashAndCashEquivalentsAtCarryingValue": "138800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-84600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-247900000", "capitalExpenditures": "98000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59300000", "cashflowFromInvestment": "-94100000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "196800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-98400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1081500000, "cost_of_revenue": 346100000, "gross_profit": 735400000, "research_and_development": 42500000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31000000, "depreciation_amortisation": null, "ebitda": -27500000, "interest_expense": 20900000, "interest_income": null, "other_non_operating": null, "pretax_income": -48400000, "tax_provision": 29500000, "effective_tax_rate": null, "net_income": -77900000, "net_income_continuing_ops": null, "net_income_to_common": -77900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 138800000, "short_term_investments": null, "net_receivables": 809200000, "inventory": 896400000, "other_current_assets": null, "total_current_assets": 2299800000, "net_ppe": null, "goodwill": 3888500000, "intangible_assets": 1494300000, "goodwill_and_intangibles": 5382800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10182500000, "total_assets": 12482300000, "short_term_debt": 598900000, "accounts_payable": 233300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1804700000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2438500000, "total_liabilities": 4243200000, "total_debt": 598900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7696200000, "total_equity": 8239100000, "shares_outstanding": 195000000, "operating_cash_flow": -247900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 98000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -94100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -59300000, "free_cash_flow": -149900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-27500000", "netIncome": "-77900000", "grossProfit": "735400000", "depreciation": "None", "totalRevenue": "1081500000", "costOfRevenue": "346100000", "interestIncome": "None", "incomeBeforeTax": "-48400000", "interestExpense": "20900000", "operatingIncome": "-31000000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "29500000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "766400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "346100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "3888500000", "inventory": "896400000", "commonStock": "21800000", "currentDebt": "None", "investments": "None", "totalAssets": "12482300000", "longTermDebt": "None", "shortTermDebt": "598900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "1494300000", "reportedCurrency": "None", "retainedEarnings": "7696200000", "totalLiabilities": "4243200000", "otherCurrentAssets": "455400000", "totalCurrentAssets": "2299800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "809200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10182500000", "currentAccountsPayable": "233300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2460200000", "totalShareholderEquity": "8239100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "844600000", "totalCurrentLiabilities": "1804700000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2438500000", "cashAndShortTermInvestments": "138800000", "commonStockSharesOutstanding": "195000000", "intangibleAssetsExcludingGoodwill": "1494300000", "cashAndCashEquivalentsAtCarryingValue": "138800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-84600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-247900000", "capitalExpenditures": "98000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59300000", "cashflowFromInvestment": "-94100000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "196800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-98400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:15.796280+00:00", "is_restated": false, "income_statement": { "revenue": 1024099999, "cost_of_revenue": 328899999, "gross_profit": 695200000, "ebit": 212800000, "ebitda": 212800000, "pretax_income": 192200000, "tax_provision": 61400000, "net_income": 130800000, "net_income_to_common": 130800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124900000, "total_current_assets": 2133800000, "total_assets": 12424200000, "short_term_debt": 620700000, "long_term_debt": 1877300000, "total_debt": 2498000000, "total_liabilities": 4060200000, "total_equity": 8364000000, "shares_outstanding": 196700000, "goodwill_and_intangibles": 5447000000 }, "cash_flow": { "operating_cash_flow": 260899999, "capital_expenditure": 102199999, "free_cash_flow": 363099998, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 47827, "ticker_id": 5486, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:15.796280+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "212800000", "netIncome": "130800000", "grossProfit": "695200000", "depreciation": "None", "totalRevenue": "1024099999", "costOfRevenue": "328899999", "interestIncome": "None", "incomeBeforeTax": "192200000", "interestExpense": "22400000", "operatingIncome": "212800000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "61400000", "reportedCurrency": "USD", "netInterestIncome": "-22400000", "nonInterestIncome": "None", "operatingExpenses": "482400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "328899999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "390200000", "netIncomeFromContinuingOperations": "130800000" }, "balance": { "goodwill": "3905400000", "inventory": "876400000", "commonStock": "21800000", "currentDebt": "None", "investments": "None", "totalAssets": "12424200000", "longTermDebt": "1877300000", "shortTermDebt": "620700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "1541600000", "reportedCurrency": "USD", "retainedEarnings": "7774100000", "totalLiabilities": "4060200000", "otherCurrentAssets": "325400000", "totalCurrentAssets": "2133800000", "currentLongTermDebt": "620100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "807100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10290400000", "currentAccountsPayable": "225800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2499700000", "totalShareholderEquity": "8364000000", "capitalLeaseObligations": "2300000", "otherCurrentLiabilities": "619300000", "totalCurrentLiabilities": "1595700000", "otherNonCurrentLiabilities": "277200000", "totalNonCurrentLiabilities": "2464500000", "cashAndShortTermInvestments": "124900000", "commonStockSharesOutstanding": "196700000", "intangibleAssetsExcludingGoodwill": "1541600000", "cashAndCashEquivalentsAtCarryingValue": "124900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "130800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "260899999", "capitalExpenditures": "102199999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-147900000", "cashflowFromInvestment": "-102900000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-92500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1024099999, "cost_of_revenue": 328899999, "gross_profit": 695200000, "research_and_development": 44300000, "selling_general_admin": 390200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 212800000, "depreciation_amortisation": null, "ebitda": 212800000, "interest_expense": 22400000, "interest_income": null, "other_non_operating": null, "pretax_income": 192200000, "tax_provision": 61400000, "effective_tax_rate": null, "net_income": 130800000, "net_income_continuing_ops": 130800000, "net_income_to_common": 130800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124900000, "short_term_investments": null, "net_receivables": 807100000, "inventory": 876400000, "other_current_assets": null, "total_current_assets": 2133800000, "net_ppe": null, "goodwill": 3905400000, "intangible_assets": 1541600000, "goodwill_and_intangibles": 5447000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10290400000, "total_assets": 12424200000, "short_term_debt": 620700000, "accounts_payable": 225800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1595700000, "long_term_debt": 1877300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2464500000, "total_liabilities": 4060200000, "total_debt": 2498000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7774100000, "total_equity": 8364000000, "shares_outstanding": 196700000, "operating_cash_flow": 260899999, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 102199999, "acquisitions": null, "other_investing": null, "investing_cash_flow": -102900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -147900000, "free_cash_flow": 363099998, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "212800000", "netIncome": "130800000", "grossProfit": "695200000", "depreciation": "None", "totalRevenue": "1024099999", "costOfRevenue": "328899999", "interestIncome": "None", "incomeBeforeTax": "192200000", "interestExpense": "22400000", "operatingIncome": "212800000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "61400000", "reportedCurrency": "USD", "netInterestIncome": "-22400000", "nonInterestIncome": "None", "operatingExpenses": "482400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "328899999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "390200000", "netIncomeFromContinuingOperations": "130800000" }, "balance": { "goodwill": "3905400000", "inventory": "876400000", "commonStock": "21800000", "currentDebt": "None", "investments": "None", "totalAssets": "12424200000", "longTermDebt": "1877300000", "shortTermDebt": "620700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "1541600000", "reportedCurrency": "USD", "retainedEarnings": "7774100000", "totalLiabilities": "4060200000", "otherCurrentAssets": "325400000", "totalCurrentAssets": "2133800000", "currentLongTermDebt": "620100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "807100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10290400000", "currentAccountsPayable": "225800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2499700000", "totalShareholderEquity": "8364000000", "capitalLeaseObligations": "2300000", "otherCurrentLiabilities": "619300000", "totalCurrentLiabilities": "1595700000", "otherNonCurrentLiabilities": "277200000", "totalNonCurrentLiabilities": "2464500000", "cashAndShortTermInvestments": "124900000", "commonStockSharesOutstanding": "196700000", "intangibleAssetsExcludingGoodwill": "1541600000", "cashAndCashEquivalentsAtCarryingValue": "124900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "130800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "260899999", "capitalExpenditures": "102199999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-147900000", "cashflowFromInvestment": "-102900000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-92500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:15.796280+00:00", "is_restated": false, "income_statement": { "revenue": 1065200000, "cost_of_revenue": 464200000, "gross_profit": 601000000, "ebit": 116800000, "ebitda": 215200000, "pretax_income": 116800000, "tax_provision": 32200000, "net_income": 84600000, "net_income_to_common": 84600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110600000, "total_current_assets": 2106400000, "total_assets": 12394800000, "short_term_debt": 86300000, "long_term_debt": 2455700000, "total_debt": 2542000000, "total_liabilities": 4155700000, "total_equity": 8238900000, "shares_outstanding": 198100000, "goodwill_and_intangibles": 5439700000 }, "cash_flow": { "operating_cash_flow": 247900000, "capital_expenditure": 98000000, "free_cash_flow": 345900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 47828, "ticker_id": 5486, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:15.796280+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "116800000", "ebitda": "215200000", "netIncome": "84600000", "grossProfit": "601000000", "depreciation": "None", "totalRevenue": "1065200000", "costOfRevenue": "464200000", "interestIncome": "None", "incomeBeforeTax": "116800000", "interestExpense": "24400000", "operatingIncome": "140400000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "32200000", "reportedCurrency": "USD", "netInterestIncome": "-24400000", "nonInterestIncome": "None", "operatingExpenses": "460600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "464200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98400000", "sellingGeneralAndAdministrative": "419200000", "netIncomeFromContinuingOperations": "84600000" }, "balance": { "goodwill": "3853400000", "inventory": "846000000", "commonStock": "21800000", "currentDebt": "None", "investments": "None", "totalAssets": "12394800000", "longTermDebt": "2455700000", "shortTermDebt": "86300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "1586300000", "reportedCurrency": "USD", "retainedEarnings": "7643300000", "totalLiabilities": "4155700000", "otherCurrentAssets": "320800000", "totalCurrentAssets": "2106400000", "currentLongTermDebt": "47100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "829000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10288400000", "currentAccountsPayable": "300400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2783600000", "totalShareholderEquity": "8238900000", "capitalLeaseObligations": "2500000", "otherCurrentLiabilities": "598200000", "totalCurrentLiabilities": "1112800000", "otherNonCurrentLiabilities": "282800000", "totalNonCurrentLiabilities": "3042899999", "cashAndShortTermInvestments": "110600000", "commonStockSharesOutstanding": "198100000", "intangibleAssetsExcludingGoodwill": "1586300000", "cashAndCashEquivalentsAtCarryingValue": "110600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "247900000", "capitalExpenditures": "98000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-164400000", "cashflowFromInvestment": "-98800000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-196800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1065200000, "cost_of_revenue": 464200000, "gross_profit": 601000000, "research_and_development": 41400000, "selling_general_admin": 419200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 116800000, "depreciation_amortisation": 98400000, "ebitda": 215200000, "interest_expense": 24400000, "interest_income": null, "other_non_operating": null, "pretax_income": 116800000, "tax_provision": 32200000, "effective_tax_rate": null, "net_income": 84600000, "net_income_continuing_ops": 84600000, "net_income_to_common": 84600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110600000, "short_term_investments": null, "net_receivables": 829000000, "inventory": 846000000, "other_current_assets": null, "total_current_assets": 2106400000, "net_ppe": null, "goodwill": 3853400000, "intangible_assets": 1586300000, "goodwill_and_intangibles": 5439700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10288400000, "total_assets": 12394800000, "short_term_debt": 86300000, "accounts_payable": 300400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1112800000, "long_term_debt": 2455700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3042899999, "total_liabilities": 4155700000, "total_debt": 2542000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7643300000, "total_equity": 8238900000, "shares_outstanding": 198100000, "operating_cash_flow": 247900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 98000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -98800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -164400000, "free_cash_flow": 345900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "116800000", "ebitda": "215200000", "netIncome": "84600000", "grossProfit": "601000000", "depreciation": "None", "totalRevenue": "1065200000", "costOfRevenue": "464200000", "interestIncome": "None", "incomeBeforeTax": "116800000", "interestExpense": "24400000", "operatingIncome": "140400000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "32200000", "reportedCurrency": "USD", "netInterestIncome": "-24400000", "nonInterestIncome": "None", "operatingExpenses": "460600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "464200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98400000", "sellingGeneralAndAdministrative": "419200000", "netIncomeFromContinuingOperations": "84600000" }, "balance": { "goodwill": "3853400000", "inventory": "846000000", "commonStock": "21800000", "currentDebt": "None", "investments": "None", "totalAssets": "12394800000", "longTermDebt": "2455700000", "shortTermDebt": "86300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "1586300000", "reportedCurrency": "USD", "retainedEarnings": "7643300000", "totalLiabilities": "4155700000", "otherCurrentAssets": "320800000", "totalCurrentAssets": "2106400000", "currentLongTermDebt": "47100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "829000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10288400000", "currentAccountsPayable": "300400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2783600000", "totalShareholderEquity": "8238900000", "capitalLeaseObligations": "2500000", "otherCurrentLiabilities": "598200000", "totalCurrentLiabilities": "1112800000", "otherNonCurrentLiabilities": "282800000", "totalNonCurrentLiabilities": "3042899999", "cashAndShortTermInvestments": "110600000", "commonStockSharesOutstanding": "198100000", "intangibleAssetsExcludingGoodwill": "1586300000", "cashAndCashEquivalentsAtCarryingValue": "110600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "247900000", "capitalExpenditures": "98000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-164400000", "cashflowFromInvestment": "-98800000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-196800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:15.796280+00:00", "is_restated": false, "income_statement": { "revenue": 1060300000, "cost_of_revenue": 368300000, "gross_profit": 692000000, "ebit": 177300000, "ebitda": 272700000, "pretax_income": 151900000, "tax_provision": 53600000, "net_income": 98300000, "net_income_to_common": 98300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124900000, "total_current_assets": 2137800000, "total_assets": 12376700000, "short_term_debt": 47800000, "long_term_debt": 2429500000, "total_debt": 2477300000, "total_liabilities": 4023700000, "total_equity": 8353000000, "shares_outstanding": 200600000, "goodwill_and_intangibles": 5497700000 }, "cash_flow": { "operating_cash_flow": 261399999, "capital_expenditure": 96899999, "free_cash_flow": 358299998, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 47830, "ticker_id": 5486, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:15.796280+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "177300000", "ebitda": "272700000", "netIncome": "98300000", "grossProfit": "692000000", "depreciation": "None", "totalRevenue": "1060300000", "costOfRevenue": "368300000", "interestIncome": "None", "incomeBeforeTax": "151900000", "interestExpense": "25400000", "operatingIncome": "175700000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "53600000", "reportedCurrency": "USD", "netInterestIncome": "-25400000", "nonInterestIncome": "None", "operatingExpenses": "516300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "368300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95400000", "sellingGeneralAndAdministrative": "421700000", "netIncomeFromContinuingOperations": "98300000" }, "balance": { "goodwill": "3861800000", "inventory": "881000000", "commonStock": "21800000", "currentDebt": "None", "investments": "None", "totalAssets": "12376700000", "longTermDebt": "2429500000", "shortTermDebt": "47800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "1635900000", "reportedCurrency": "USD", "retainedEarnings": "7558700000", "totalLiabilities": "4023700000", "otherCurrentAssets": "339600000", "totalCurrentAssets": "2137800000", "currentLongTermDebt": "46000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "792300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10238900000", "currentAccountsPayable": "255900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2478300000", "totalShareholderEquity": "8353000000", "capitalLeaseObligations": "2800000", "otherCurrentLiabilities": "579800000", "totalCurrentLiabilities": "1010100000", "otherNonCurrentLiabilities": "263200000", "totalNonCurrentLiabilities": "3013600000", "cashAndShortTermInvestments": "124900000", "commonStockSharesOutstanding": "200600000", "intangibleAssetsExcludingGoodwill": "1635900000", "cashAndCashEquivalentsAtCarryingValue": "124900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "261399999", "capitalExpenditures": "96899999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-156300000", "cashflowFromInvestment": "-98100000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1060300000, "cost_of_revenue": 368300000, "gross_profit": 692000000, "research_and_development": 44600000, "selling_general_admin": 421700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 177300000, "depreciation_amortisation": 95400000, "ebitda": 272700000, "interest_expense": 25400000, "interest_income": null, "other_non_operating": null, "pretax_income": 151900000, "tax_provision": 53600000, "effective_tax_rate": null, "net_income": 98300000, "net_income_continuing_ops": 98300000, "net_income_to_common": 98300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124900000, "short_term_investments": null, "net_receivables": 792300000, "inventory": 881000000, "other_current_assets": null, "total_current_assets": 2137800000, "net_ppe": null, "goodwill": 3861800000, "intangible_assets": 1635900000, "goodwill_and_intangibles": 5497700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10238900000, "total_assets": 12376700000, "short_term_debt": 47800000, "accounts_payable": 255900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1010100000, "long_term_debt": 2429500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3013600000, "total_liabilities": 4023700000, "total_debt": 2477300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7558700000, "total_equity": 8353000000, "shares_outstanding": 200600000, "operating_cash_flow": 261399999, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 96899999, "acquisitions": null, "other_investing": null, "investing_cash_flow": -98100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -156300000, "free_cash_flow": 358299998, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "177300000", "ebitda": "272700000", "netIncome": "98300000", "grossProfit": "692000000", "depreciation": "None", "totalRevenue": "1060300000", "costOfRevenue": "368300000", "interestIncome": "None", "incomeBeforeTax": "151900000", "interestExpense": "25400000", "operatingIncome": "175700000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "53600000", "reportedCurrency": "USD", "netInterestIncome": "-25400000", "nonInterestIncome": "None", "operatingExpenses": "516300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "368300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95400000", "sellingGeneralAndAdministrative": "421700000", "netIncomeFromContinuingOperations": "98300000" }, "balance": { "goodwill": "3861800000", "inventory": "881000000", "commonStock": "21800000", "currentDebt": "None", "investments": "None", "totalAssets": "12376700000", "longTermDebt": "2429500000", "shortTermDebt": "47800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "1635900000", "reportedCurrency": "USD", "retainedEarnings": "7558700000", "totalLiabilities": "4023700000", "otherCurrentAssets": "339600000", "totalCurrentAssets": "2137800000", "currentLongTermDebt": "46000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "792300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10238900000", "currentAccountsPayable": "255900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2478300000", "totalShareholderEquity": "8353000000", "capitalLeaseObligations": "2800000", "otherCurrentLiabilities": "579800000", "totalCurrentLiabilities": "1010100000", "otherNonCurrentLiabilities": "263200000", "totalNonCurrentLiabilities": "3013600000", "cashAndShortTermInvestments": "124900000", "commonStockSharesOutstanding": "200600000", "intangibleAssetsExcludingGoodwill": "1635900000", "cashAndCashEquivalentsAtCarryingValue": "124900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "261399999", "capitalExpenditures": "96899999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-156300000", "cashflowFromInvestment": "-98100000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:15.796280+00:00", "is_restated": false, "income_statement": { "revenue": 1002300000, "cost_of_revenue": 323200000, "gross_profit": 679100000, "ebit": 168700000, "ebitda": 261300000, "pretax_income": 144500000, "tax_provision": 56800000, "net_income": 87700000, "net_income_to_common": 87700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116200000, "total_current_assets": 2125700000, "total_assets": 12413600000, "short_term_debt": 59800000, "long_term_debt": 2523600000, "total_debt": 2583400000, "total_liabilities": 4125500000, "total_equity": 8287900000, "shares_outstanding": 200700000, "goodwill_and_intangibles": 5558700000 }, "cash_flow": { "operating_cash_flow": 96200000, "capital_expenditure": 78100000, "free_cash_flow": 174300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 47831, "ticker_id": 5486, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:15.796280+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "168700000", "ebitda": "261300000", "netIncome": "87700000", "grossProfit": "679100000", "depreciation": "None", "totalRevenue": "1002300000", "costOfRevenue": "323200000", "interestIncome": "None", "incomeBeforeTax": "144500000", "interestExpense": "33300000", "operatingIncome": "184800000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "56800000", "reportedCurrency": "USD", "netInterestIncome": "-24200000", "nonInterestIncome": "None", "operatingExpenses": "494300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "323200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92600000", "sellingGeneralAndAdministrative": "399000000", "netIncomeFromContinuingOperations": "87700000" }, "balance": { "goodwill": "3864700000", "inventory": "880300000", "commonStock": "21800000", "currentDebt": "None", "investments": "None", "totalAssets": "12413600000", "longTermDebt": "2523600000", "shortTermDebt": "59800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "1694000000", "reportedCurrency": "USD", "retainedEarnings": "7460400000", "totalLiabilities": "4125500000", "otherCurrentAssets": "348300000", "totalCurrentAssets": "2125700000", "currentLongTermDebt": "58800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "780900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10287900000", "currentAccountsPayable": "244200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2585400000", "totalShareholderEquity": "8287900000", "capitalLeaseObligations": "3000000", "otherCurrentLiabilities": "580900000", "totalCurrentLiabilities": "1012500000", "otherNonCurrentLiabilities": "274200000", "totalNonCurrentLiabilities": "3113000000", "cashAndShortTermInvestments": "116200000", "commonStockSharesOutstanding": "200700000", "intangibleAssetsExcludingGoodwill": "1694000000", "cashAndCashEquivalentsAtCarryingValue": "116200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "96200000", "capitalExpenditures": "78100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8600000", "cashflowFromInvestment": "-79200000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1002300000, "cost_of_revenue": 323200000, "gross_profit": 679100000, "research_and_development": 45500000, "selling_general_admin": 399000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 168700000, "depreciation_amortisation": 92600000, "ebitda": 261300000, "interest_expense": 33300000, "interest_income": null, "other_non_operating": null, "pretax_income": 144500000, "tax_provision": 56800000, "effective_tax_rate": null, "net_income": 87700000, "net_income_continuing_ops": 87700000, "net_income_to_common": 87700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116200000, "short_term_investments": null, "net_receivables": 780900000, "inventory": 880300000, "other_current_assets": null, "total_current_assets": 2125700000, "net_ppe": null, "goodwill": 3864700000, "intangible_assets": 1694000000, "goodwill_and_intangibles": 5558700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10287900000, "total_assets": 12413600000, "short_term_debt": 59800000, "accounts_payable": 244200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1012500000, "long_term_debt": 2523600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3113000000, "total_liabilities": 4125500000, "total_debt": 2583400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7460400000, "total_equity": 8287900000, "shares_outstanding": 200700000, "operating_cash_flow": 96200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 78100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -79200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8600000, "free_cash_flow": 174300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "168700000", "ebitda": "261300000", "netIncome": "87700000", "grossProfit": "679100000", "depreciation": "None", "totalRevenue": "1002300000", "costOfRevenue": "323200000", "interestIncome": "None", "incomeBeforeTax": "144500000", "interestExpense": "33300000", "operatingIncome": "184800000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "56800000", "reportedCurrency": "USD", "netInterestIncome": "-24200000", "nonInterestIncome": "None", "operatingExpenses": "494300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "323200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92600000", "sellingGeneralAndAdministrative": "399000000", "netIncomeFromContinuingOperations": "87700000" }, "balance": { "goodwill": "3864700000", "inventory": "880300000", "commonStock": "21800000", "currentDebt": "None", "investments": "None", "totalAssets": "12413600000", "longTermDebt": "2523600000", "shortTermDebt": "59800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "1694000000", "reportedCurrency": "USD", "retainedEarnings": "7460400000", "totalLiabilities": "4125500000", "otherCurrentAssets": "348300000", "totalCurrentAssets": "2125700000", "currentLongTermDebt": "58800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "780900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10287900000", "currentAccountsPayable": "244200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2585400000", "totalShareholderEquity": "8287900000", "capitalLeaseObligations": "3000000", "otherCurrentLiabilities": "580900000", "totalCurrentLiabilities": "1012500000", "otherNonCurrentLiabilities": "274200000", "totalNonCurrentLiabilities": "3113000000", "cashAndShortTermInvestments": "116200000", "commonStockSharesOutstanding": "200700000", "intangibleAssetsExcludingGoodwill": "1694000000", "cashAndCashEquivalentsAtCarryingValue": "116200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "96200000", "capitalExpenditures": "78100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8600000", "cashflowFromInvestment": "-79200000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:15.796280+00:00", "is_restated": false, "income_statement": { "revenue": 964700000, "cost_of_revenue": 304500000, "gross_profit": 660200000, "ebit": 179300000, "ebitda": 270300000, "pretax_income": 153300000, "tax_provision": 49000000, "net_income": 104300000, "net_income_to_common": 104300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100900000, "total_current_assets": 1987000000, "total_assets": 12222200000, "short_term_debt": 48700000, "long_term_debt": 2489100000, "total_debt": 2537800000, "total_liabilities": 4094700000, "total_equity": 8127300000, "shares_outstanding": 201200000, "goodwill_and_intangibles": 5531500000 }, "cash_flow": { "operating_cash_flow": 190600000, "capital_expenditure": 89400000, "free_cash_flow": 280000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 47832, "ticker_id": 5486, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:15.796280+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "179300000", "ebitda": "270300000", "netIncome": "104300000", "grossProfit": "660200000", "depreciation": "None", "totalRevenue": "964700000", "costOfRevenue": "304500000", "interestIncome": "None", "incomeBeforeTax": "153300000", "interestExpense": "26000000", "operatingIncome": "182000000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "49000000", "reportedCurrency": "USD", "netInterestIncome": "-26000000", "nonInterestIncome": "None", "operatingExpenses": "478200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "304500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91000000", "sellingGeneralAndAdministrative": "387900000", "netIncomeFromContinuingOperations": "104300000" }, "balance": { "goodwill": "3792100000", "inventory": "842900000", "commonStock": "21700000", "currentDebt": "None", "investments": "None", "totalAssets": "12222200000", "longTermDebt": "2489100000", "shortTermDebt": "48700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "1739400000", "reportedCurrency": "USD", "retainedEarnings": "7372700000", "totalLiabilities": "4094700000", "otherCurrentAssets": "326800000", "totalCurrentAssets": "1987000000", "currentLongTermDebt": "47700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "716400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10235200000", "currentAccountsPayable": "201500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2539900000", "totalShareholderEquity": "8127300000", "capitalLeaseObligations": "3100000", "otherCurrentLiabilities": "623100000", "totalCurrentLiabilities": "999600000", "otherNonCurrentLiabilities": "261000000", "totalNonCurrentLiabilities": "3095100000", "cashAndShortTermInvestments": "100900000", "commonStockSharesOutstanding": "201200000", "intangibleAssetsExcludingGoodwill": "1739400000", "cashAndCashEquivalentsAtCarryingValue": "100900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "104300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "190600000", "capitalExpenditures": "89400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-96600000", "cashflowFromInvestment": "-96800000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 964700000, "cost_of_revenue": 304500000, "gross_profit": 660200000, "research_and_development": 40700000, "selling_general_admin": 387900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 179300000, "depreciation_amortisation": 91000000, "ebitda": 270300000, "interest_expense": 26000000, "interest_income": null, "other_non_operating": null, "pretax_income": 153300000, "tax_provision": 49000000, "effective_tax_rate": null, "net_income": 104300000, "net_income_continuing_ops": 104300000, "net_income_to_common": 104300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100900000, "short_term_investments": null, "net_receivables": 716400000, "inventory": 842900000, "other_current_assets": null, "total_current_assets": 1987000000, "net_ppe": null, "goodwill": 3792100000, "intangible_assets": 1739400000, "goodwill_and_intangibles": 5531500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10235200000, "total_assets": 12222200000, "short_term_debt": 48700000, "accounts_payable": 201500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 999600000, "long_term_debt": 2489100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3095100000, "total_liabilities": 4094700000, "total_debt": 2537800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7372700000, "total_equity": 8127300000, "shares_outstanding": 201200000, "operating_cash_flow": 190600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 89400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -96800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -96600000, "free_cash_flow": 280000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "179300000", "ebitda": "270300000", "netIncome": "104300000", "grossProfit": "660200000", "depreciation": "None", "totalRevenue": "964700000", "costOfRevenue": "304500000", "interestIncome": "None", "incomeBeforeTax": "153300000", "interestExpense": "26000000", "operatingIncome": "182000000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "49000000", "reportedCurrency": "USD", "netInterestIncome": "-26000000", "nonInterestIncome": "None", "operatingExpenses": "478200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "304500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91000000", "sellingGeneralAndAdministrative": "387900000", "netIncomeFromContinuingOperations": "104300000" }, "balance": { "goodwill": "3792100000", "inventory": "842900000", "commonStock": "21700000", "currentDebt": "None", "investments": "None", "totalAssets": "12222200000", "longTermDebt": "2489100000", "shortTermDebt": "48700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "1739400000", "reportedCurrency": "USD", "retainedEarnings": "7372700000", "totalLiabilities": "4094700000", "otherCurrentAssets": "326800000", "totalCurrentAssets": "1987000000", "currentLongTermDebt": "47700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "716400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10235200000", "currentAccountsPayable": "201500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2539900000", "totalShareholderEquity": "8127300000", "capitalLeaseObligations": "3100000", "otherCurrentLiabilities": "623100000", "totalCurrentLiabilities": "999600000", "otherNonCurrentLiabilities": "261000000", "totalNonCurrentLiabilities": "3095100000", "cashAndShortTermInvestments": "100900000", "commonStockSharesOutstanding": "201200000", "intangibleAssetsExcludingGoodwill": "1739400000", "cashAndCashEquivalentsAtCarryingValue": "100900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "104300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "190600000", "capitalExpenditures": "89400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-96600000", "cashflowFromInvestment": "-96800000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:15.796280+00:00", "is_restated": false, "income_statement": { "revenue": 1018400000, "cost_of_revenue": 340700000, "gross_profit": 677700000, "ebit": 195600000, "ebitda": 286600000, "pretax_income": 168600000, "tax_provision": 51100000, "net_income": 117500000, "net_income_to_common": 117500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107600000, "total_current_assets": 1951500000, "total_assets": 12315200000, "short_term_debt": 33300000, "long_term_debt": 2548000000, "total_debt": 2581300000, "total_liabilities": 4231600000, "total_equity": 8083400000, "shares_outstanding": 201100000, "goodwill_and_intangibles": 5629400000 }, "cash_flow": { "operating_cash_flow": 268100000, "capital_expenditure": 140000000, "free_cash_flow": 408100000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 47833, "ticker_id": 5486, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:15.796280+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "195600000", "ebitda": "286600000", "netIncome": "117500000", "grossProfit": "677700000", "depreciation": "None", "totalRevenue": "1018400000", "costOfRevenue": "340700000", "interestIncome": "None", "incomeBeforeTax": "168600000", "interestExpense": "27000000", "operatingIncome": "198400000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "51100000", "reportedCurrency": "USD", "netInterestIncome": "-27000000", "nonInterestIncome": "None", "operatingExpenses": "479300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "340700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91000000", "sellingGeneralAndAdministrative": "391400000", "netIncomeFromContinuingOperations": "117500000" }, "balance": { "goodwill": "3838400000", "inventory": "802700000", "commonStock": "21700000", "currentDebt": "None", "investments": "None", "totalAssets": "12315200000", "longTermDebt": "2548000000", "shortTermDebt": "33300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "1791000000", "reportedCurrency": "USD", "retainedEarnings": "7268400000", "totalLiabilities": "4231600000", "otherCurrentAssets": "324200000", "totalCurrentAssets": "1951500000", "currentLongTermDebt": "32200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "717000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10363700000", "currentAccountsPayable": "260500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2583700000", "totalShareholderEquity": "8083400000", "capitalLeaseObligations": "3500000", "otherCurrentLiabilities": "599100000", "totalCurrentLiabilities": "1022800000", "otherNonCurrentLiabilities": "311600000", "totalNonCurrentLiabilities": "3208800000", "cashAndShortTermInvestments": "107600000", "commonStockSharesOutstanding": "201100000", "intangibleAssetsExcludingGoodwill": "1791000000", "cashAndCashEquivalentsAtCarryingValue": "107600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "117500000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "268100000", "capitalExpenditures": "140000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28400000", "cashflowFromInvestment": "-241600000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1018400000, "cost_of_revenue": 340700000, "gross_profit": 677700000, "research_and_development": 37700000, "selling_general_admin": 391400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 195600000, "depreciation_amortisation": 91000000, "ebitda": 286600000, "interest_expense": 27000000, "interest_income": null, "other_non_operating": null, "pretax_income": 168600000, "tax_provision": 51100000, "effective_tax_rate": null, "net_income": 117500000, "net_income_continuing_ops": 117500000, "net_income_to_common": 117500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107600000, "short_term_investments": null, "net_receivables": 717000000, "inventory": 802700000, "other_current_assets": null, "total_current_assets": 1951500000, "net_ppe": null, "goodwill": 3838400000, "intangible_assets": 1791000000, "goodwill_and_intangibles": 5629400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10363700000, "total_assets": 12315200000, "short_term_debt": 33300000, "accounts_payable": 260500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1022800000, "long_term_debt": 2548000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3208800000, "total_liabilities": 4231600000, "total_debt": 2581300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7268400000, "total_equity": 8083400000, "shares_outstanding": 201100000, "operating_cash_flow": 268100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 140000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -241600000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28400000, "free_cash_flow": 408100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "195600000", "ebitda": "286600000", "netIncome": "117500000", "grossProfit": "677700000", "depreciation": "None", "totalRevenue": "1018400000", "costOfRevenue": "340700000", "interestIncome": "None", "incomeBeforeTax": "168600000", "interestExpense": "27000000", "operatingIncome": "198400000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "51100000", "reportedCurrency": "USD", "netInterestIncome": "-27000000", "nonInterestIncome": "None", "operatingExpenses": "479300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "340700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91000000", "sellingGeneralAndAdministrative": "391400000", "netIncomeFromContinuingOperations": "117500000" }, "balance": { "goodwill": "3838400000", "inventory": "802700000", "commonStock": "21700000", "currentDebt": "None", "investments": "None", "totalAssets": "12315200000", "longTermDebt": "2548000000", "shortTermDebt": "33300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "1791000000", "reportedCurrency": "USD", "retainedEarnings": "7268400000", "totalLiabilities": "4231600000", "otherCurrentAssets": "324200000", "totalCurrentAssets": "1951500000", "currentLongTermDebt": "32200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "717000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10363700000", "currentAccountsPayable": "260500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2583700000", "totalShareholderEquity": "8083400000", "capitalLeaseObligations": "3500000", "otherCurrentLiabilities": "599100000", "totalCurrentLiabilities": "1022800000", "otherNonCurrentLiabilities": "311600000", "totalNonCurrentLiabilities": "3208800000", "cashAndShortTermInvestments": "107600000", "commonStockSharesOutstanding": "201100000", "intangibleAssetsExcludingGoodwill": "1791000000", "cashAndCashEquivalentsAtCarryingValue": "107600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "117500000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "268100000", "capitalExpenditures": "140000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28400000", "cashflowFromInvestment": "-241600000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:15.796280+00:00", "is_restated": false, "income_statement": { "revenue": 1002800000, "cost_of_revenue": 339800000, "gross_profit": 663000000, "ebit": 192200000, "ebitda": 281200000, "pretax_income": 163700000, "tax_provision": 59000000, "net_income": 104700000, "net_income_to_common": 104700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109700000, "total_current_assets": 1926700000, "total_assets": 12108000000, "short_term_debt": 40800000, "long_term_debt": 2588800000, "total_debt": 2629600000, "total_liabilities": 4182800000, "total_equity": 7925000000, "shares_outstanding": 200600000, "goodwill_and_intangibles": 5564000000 }, "cash_flow": { "operating_cash_flow": 207500000, "capital_expenditure": 89000000, "free_cash_flow": 296500000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 47835, "ticker_id": 5486, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:15.796280+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "192200000", "ebitda": "281200000", "netIncome": "104700000", "grossProfit": "663000000", "depreciation": "None", "totalRevenue": "1002800000", "costOfRevenue": "339800000", "interestIncome": "None", "incomeBeforeTax": "163700000", "interestExpense": "28500000", "operatingIncome": "192500000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "59000000", "reportedCurrency": "USD", "netInterestIncome": "-28500000", "nonInterestIncome": "None", "operatingExpenses": "470500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "339800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89000000", "sellingGeneralAndAdministrative": "381100000", "netIncomeFromContinuingOperations": "104700000" }, "balance": { "goodwill": "3777200000", "inventory": "779300000", "commonStock": "21700000", "currentDebt": "None", "investments": "None", "totalAssets": "12108000000", "longTermDebt": "2588800000", "shortTermDebt": "40800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "1786800000", "reportedCurrency": "USD", "retainedEarnings": "7150900000", "totalLiabilities": "4182800000", "otherCurrentAssets": "298700000", "totalCurrentAssets": "1926700000", "currentLongTermDebt": "39800000", "longTermInvestments": "None", "shortTermInvestments": "-200000", "currentNetReceivables": "739000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10181300000", "currentAccountsPayable": "222000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2632400000", "totalShareholderEquity": "7925000000", "capitalLeaseObligations": "3800000", "otherCurrentLiabilities": "580300000", "totalCurrentLiabilities": "969500000", "otherNonCurrentLiabilities": "277000000", "totalNonCurrentLiabilities": "3213300000", "cashAndShortTermInvestments": "109700000", "commonStockSharesOutstanding": "200600000", "intangibleAssetsExcludingGoodwill": "1786800000", "cashAndCashEquivalentsAtCarryingValue": "109700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "104700000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "207500000", "capitalExpenditures": "89000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87600000", "cashflowFromInvestment": "-124100000", "stockBasedCompensation": "17600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1002800000, "cost_of_revenue": 339800000, "gross_profit": 663000000, "research_and_development": 39000000, "selling_general_admin": 381100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 192200000, "depreciation_amortisation": 89000000, "ebitda": 281200000, "interest_expense": 28500000, "interest_income": null, "other_non_operating": null, "pretax_income": 163700000, "tax_provision": 59000000, "effective_tax_rate": null, "net_income": 104700000, "net_income_continuing_ops": 104700000, "net_income_to_common": 104700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 109700000, "short_term_investments": -200000, "net_receivables": 739000000, "inventory": 779300000, "other_current_assets": null, "total_current_assets": 1926700000, "net_ppe": null, "goodwill": 3777200000, "intangible_assets": 1786800000, "goodwill_and_intangibles": 5564000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10181300000, "total_assets": 12108000000, "short_term_debt": 40800000, "accounts_payable": 222000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 969500000, "long_term_debt": 2588800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3213300000, "total_liabilities": 4182800000, "total_debt": 2629600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7150900000, "total_equity": 7925000000, "shares_outstanding": 200600000, "operating_cash_flow": 207500000, "stock_based_compensation": 17600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 89000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -124100000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -87600000, "free_cash_flow": 296500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "192200000", "ebitda": "281200000", "netIncome": "104700000", "grossProfit": "663000000", "depreciation": "None", "totalRevenue": "1002800000", "costOfRevenue": "339800000", "interestIncome": "None", "incomeBeforeTax": "163700000", "interestExpense": "28500000", "operatingIncome": "192500000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "59000000", "reportedCurrency": "USD", "netInterestIncome": "-28500000", "nonInterestIncome": "None", "operatingExpenses": "470500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "339800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89000000", "sellingGeneralAndAdministrative": "381100000", "netIncomeFromContinuingOperations": "104700000" }, "balance": { "goodwill": "3777200000", "inventory": "779300000", "commonStock": "21700000", "currentDebt": "None", "investments": "None", "totalAssets": "12108000000", "longTermDebt": "2588800000", "shortTermDebt": "40800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "1786800000", "reportedCurrency": "USD", "retainedEarnings": "7150900000", "totalLiabilities": "4182800000", "otherCurrentAssets": "298700000", "totalCurrentAssets": "1926700000", "currentLongTermDebt": "39800000", "longTermInvestments": "None", "shortTermInvestments": "-200000", "currentNetReceivables": "739000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10181300000", "currentAccountsPayable": "222000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2632400000", "totalShareholderEquity": "7925000000", "capitalLeaseObligations": "3800000", "otherCurrentLiabilities": "580300000", "totalCurrentLiabilities": "969500000", "otherNonCurrentLiabilities": "277000000", "totalNonCurrentLiabilities": "3213300000", "cashAndShortTermInvestments": "109700000", "commonStockSharesOutstanding": "200600000", "intangibleAssetsExcludingGoodwill": "1786800000", "cashAndCashEquivalentsAtCarryingValue": "109700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "104700000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "207500000", "capitalExpenditures": "89000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87600000", "cashflowFromInvestment": "-124100000", "stockBasedCompensation": "17600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:15.796280+00:00", "is_restated": false, "income_statement": { "revenue": 942600000, "cost_of_revenue": 311400000, "gross_profit": 631200000, "ebit": 158900000, "ebitda": 257200000, "pretax_income": 130000000, "tax_provision": 41100000, "net_income": 88900000, "net_income_to_common": 88900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112400000, "total_current_assets": 1859000000, "total_assets": 12047400000, "short_term_debt": 41700000, "long_term_debt": 2668300000, "total_debt": 2710000000, "total_liabilities": 4243500000, "total_equity": 7803700000, "shares_outstanding": 200500000, "goodwill_and_intangibles": 5558200000 }, "cash_flow": { "operating_cash_flow": 111000000, "capital_expenditure": 74100000, "free_cash_flow": 185100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 47836, "ticker_id": 5486, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:15.796280+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "158900000", "ebitda": "257200000", "netIncome": "88900000", "grossProfit": "631200000", "depreciation": "None", "totalRevenue": "942600000", "costOfRevenue": "311400000", "interestIncome": "None", "incomeBeforeTax": "130000000", "interestExpense": "28900000", "operatingIncome": "161700000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "41100000", "reportedCurrency": "USD", "netInterestIncome": "-28900000", "nonInterestIncome": "None", "operatingExpenses": "469500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "311400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98300000", "sellingGeneralAndAdministrative": "380300000", "netIncomeFromContinuingOperations": "88900000" }, "balance": { "goodwill": "3761300000", "inventory": "775400000", "commonStock": "21700000", "currentDebt": "None", "investments": "None", "totalAssets": "12047400000", "longTermDebt": "2668300000", "shortTermDebt": "41700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "1796900000", "reportedCurrency": "USD", "retainedEarnings": "7046200000", "totalLiabilities": "4243500000", "otherCurrentAssets": "282500000", "totalCurrentAssets": "1859000000", "currentLongTermDebt": "40700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "688700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10188400000", "currentAccountsPayable": "230700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2713000000", "totalShareholderEquity": "7803700000", "capitalLeaseObligations": "4000000", "otherCurrentLiabilities": "558400000", "totalCurrentLiabilities": "952500000", "otherNonCurrentLiabilities": "277900000", "totalNonCurrentLiabilities": "3291000000", "cashAndShortTermInvestments": "112400000", "commonStockSharesOutstanding": "200500000", "intangibleAssetsExcludingGoodwill": "1796900000", "cashAndCashEquivalentsAtCarryingValue": "112400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "111000000", "capitalExpenditures": "74100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57100000", "cashflowFromInvestment": "-74800000", "stockBasedCompensation": "17200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 942600000, "cost_of_revenue": 311400000, "gross_profit": 631200000, "research_and_development": 38900000, "selling_general_admin": 380300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 158900000, "depreciation_amortisation": 98300000, "ebitda": 257200000, "interest_expense": 28900000, "interest_income": null, "other_non_operating": null, "pretax_income": 130000000, "tax_provision": 41100000, "effective_tax_rate": null, "net_income": 88900000, "net_income_continuing_ops": 88900000, "net_income_to_common": 88900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112400000, "short_term_investments": null, "net_receivables": 688700000, "inventory": 775400000, "other_current_assets": null, "total_current_assets": 1859000000, "net_ppe": null, "goodwill": 3761300000, "intangible_assets": 1796900000, "goodwill_and_intangibles": 5558200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10188400000, "total_assets": 12047400000, "short_term_debt": 41700000, "accounts_payable": 230700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 952500000, "long_term_debt": 2668300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3291000000, "total_liabilities": 4243500000, "total_debt": 2710000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7046200000, "total_equity": 7803700000, "shares_outstanding": 200500000, "operating_cash_flow": 111000000, "stock_based_compensation": 17200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -57100000, "free_cash_flow": 185100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "158900000", "ebitda": "257200000", "netIncome": "88900000", "grossProfit": "631200000", "depreciation": "None", "totalRevenue": "942600000", "costOfRevenue": "311400000", "interestIncome": "None", "incomeBeforeTax": "130000000", "interestExpense": "28900000", "operatingIncome": "161700000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "41100000", "reportedCurrency": "USD", "netInterestIncome": "-28900000", "nonInterestIncome": "None", "operatingExpenses": "469500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "311400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98300000", "sellingGeneralAndAdministrative": "380300000", "netIncomeFromContinuingOperations": "88900000" }, "balance": { "goodwill": "3761300000", "inventory": "775400000", "commonStock": "21700000", "currentDebt": "None", "investments": "None", "totalAssets": "12047400000", "longTermDebt": "2668300000", "shortTermDebt": "41700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "1796900000", "reportedCurrency": "USD", "retainedEarnings": "7046200000", "totalLiabilities": "4243500000", "otherCurrentAssets": "282500000", "totalCurrentAssets": "1859000000", "currentLongTermDebt": "40700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "688700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10188400000", "currentAccountsPayable": "230700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2713000000", "totalShareholderEquity": "7803700000", "capitalLeaseObligations": "4000000", "otherCurrentLiabilities": "558400000", "totalCurrentLiabilities": "952500000", "otherNonCurrentLiabilities": "277900000", "totalNonCurrentLiabilities": "3291000000", "cashAndShortTermInvestments": "112400000", "commonStockSharesOutstanding": "200500000", "intangibleAssetsExcludingGoodwill": "1796900000", "cashAndCashEquivalentsAtCarryingValue": "112400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "111000000", "capitalExpenditures": "74100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57100000", "cashflowFromInvestment": "-74800000", "stockBasedCompensation": "17200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:15.796280+00:00", "is_restated": false, "income_statement": { "revenue": 931600000, "cost_of_revenue": 307800000, "gross_profit": 623800000, "ebit": 149900000, "ebitda": 246700000, "pretax_income": 120000000, "tax_provision": 38800000, "net_income": 81200000, "net_income_to_common": 81200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135200000, "total_current_assets": 1793900000, "total_assets": 12032600000, "short_term_debt": 46100000, "long_term_debt": 2722900000, "total_debt": 2769000000, "total_liabilities": 4337300000, "total_equity": 7695100000, "shares_outstanding": 199900000, "goodwill_and_intangibles": 5621300000 }, "cash_flow": { "operating_cash_flow": 122700000, "capital_expenditure": 118100000, "free_cash_flow": 240800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 47837, "ticker_id": 5486, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:15.796280+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "149900000", "ebitda": "246700000", "netIncome": "81200000", "grossProfit": "623800000", "depreciation": "None", "totalRevenue": "931600000", "costOfRevenue": "307800000", "interestIncome": "None", "incomeBeforeTax": "120000000", "interestExpense": "29900000", "operatingIncome": "153100000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "38800000", "reportedCurrency": "USD", "netInterestIncome": "-29900000", "nonInterestIncome": "None", "operatingExpenses": "470700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "307800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96800000", "sellingGeneralAndAdministrative": "380900000", "netIncomeFromContinuingOperations": "81200000" }, "balance": { "goodwill": "3773200000", "inventory": "747500000", "commonStock": "21600000", "currentDebt": "None", "investments": "None", "totalAssets": "12032600000", "longTermDebt": "2722900000", "shortTermDebt": "46100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "1848100000", "reportedCurrency": "USD", "retainedEarnings": "6957300000", "totalLiabilities": "4337300000", "otherCurrentAssets": "260200000", "totalCurrentAssets": "1793900000", "currentLongTermDebt": "45100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "651000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10238700000", "currentAccountsPayable": "202300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2772300000", "totalShareholderEquity": "7695100000", "capitalLeaseObligations": "4300000", "otherCurrentLiabilities": "594100000", "totalCurrentLiabilities": "964900000", "otherNonCurrentLiabilities": "281400000", "totalNonCurrentLiabilities": "3372400000", "cashAndShortTermInvestments": "135200000", "commonStockSharesOutstanding": "199900000", "intangibleAssetsExcludingGoodwill": "1848100000", "cashAndCashEquivalentsAtCarryingValue": "135200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "122700000", "capitalExpenditures": "118100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "212300000", "cashflowFromInvestment": "-324100000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 931600000, "cost_of_revenue": 307800000, "gross_profit": 623800000, "research_and_development": 39500000, "selling_general_admin": 380900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 149900000, "depreciation_amortisation": 96800000, "ebitda": 246700000, "interest_expense": 29900000, "interest_income": null, "other_non_operating": null, "pretax_income": 120000000, "tax_provision": 38800000, "effective_tax_rate": null, "net_income": 81200000, "net_income_continuing_ops": 81200000, "net_income_to_common": 81200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135200000, "short_term_investments": null, "net_receivables": 651000000, "inventory": 747500000, "other_current_assets": null, "total_current_assets": 1793900000, "net_ppe": null, "goodwill": 3773200000, "intangible_assets": 1848100000, "goodwill_and_intangibles": 5621300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10238700000, "total_assets": 12032600000, "short_term_debt": 46100000, "accounts_payable": 202300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 964900000, "long_term_debt": 2722900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3372400000, "total_liabilities": 4337300000, "total_debt": 2769000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6957300000, "total_equity": 7695100000, "shares_outstanding": 199900000, "operating_cash_flow": 122700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 118100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -324100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 212300000, "free_cash_flow": 240800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "149900000", "ebitda": "246700000", "netIncome": "81200000", "grossProfit": "623800000", "depreciation": "None", "totalRevenue": "931600000", "costOfRevenue": "307800000", "interestIncome": "None", "incomeBeforeTax": "120000000", "interestExpense": "29900000", "operatingIncome": "153100000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "38800000", "reportedCurrency": "USD", "netInterestIncome": "-29900000", "nonInterestIncome": "None", "operatingExpenses": "470700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "307800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96800000", "sellingGeneralAndAdministrative": "380900000", "netIncomeFromContinuingOperations": "81200000" }, "balance": { "goodwill": "3773200000", "inventory": "747500000", "commonStock": "21600000", "currentDebt": "None", "investments": "None", "totalAssets": "12032600000", "longTermDebt": "2722900000", "shortTermDebt": "46100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "1848100000", "reportedCurrency": "USD", "retainedEarnings": "6957300000", "totalLiabilities": "4337300000", "otherCurrentAssets": "260200000", "totalCurrentAssets": "1793900000", "currentLongTermDebt": "45100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "651000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10238700000", "currentAccountsPayable": "202300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2772300000", "totalShareholderEquity": "7695100000", "capitalLeaseObligations": "4300000", "otherCurrentLiabilities": "594100000", "totalCurrentLiabilities": "964900000", "otherNonCurrentLiabilities": "281400000", "totalNonCurrentLiabilities": "3372400000", "cashAndShortTermInvestments": "135200000", "commonStockSharesOutstanding": "199900000", "intangibleAssetsExcludingGoodwill": "1848100000", "cashAndCashEquivalentsAtCarryingValue": "135200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "122700000", "capitalExpenditures": "118100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "212300000", "cashflowFromInvestment": "-324100000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:15.796280+00:00", "is_restated": false, "income_statement": { "revenue": 927100000, "cost_of_revenue": 320600000, "gross_profit": 606500000, "ebit": 132700000, "ebitda": 225400000, "pretax_income": 106400000, "tax_provision": 21900000, "net_income": 84500000, "net_income_to_common": 84500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120800000, "total_current_assets": 1704900000, "total_assets": 11658900000, "short_term_debt": 45400000, "long_term_debt": 2523800000, "total_debt": 2569200000, "total_liabilities": 4107900000, "total_equity": 7550800000, "shares_outstanding": 199600000, "goodwill_and_intangibles": 5334800000 }, "cash_flow": { "operating_cash_flow": 174200000, "capital_expenditure": 145000000, "free_cash_flow": 319200000, "dividends_paid": 1500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 47838, "ticker_id": 5486, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:15.796280+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "132700000", "ebitda": "225400000", "netIncome": "84500000", "grossProfit": "606500000", "depreciation": "None", "totalRevenue": "927100000", "costOfRevenue": "320600000", "interestIncome": "None", "incomeBeforeTax": "106400000", "interestExpense": "26300000", "operatingIncome": "135700000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "21900000", "reportedCurrency": "USD", "netInterestIncome": "-26300000", "nonInterestIncome": "None", "operatingExpenses": "470800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "320600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92700000", "sellingGeneralAndAdministrative": "387600000", "netIncomeFromContinuingOperations": "84500000" }, "balance": { "goodwill": "3624500000", "inventory": "735600000", "commonStock": "21600000", "currentDebt": "None", "investments": "None", "totalAssets": "11658900000", "longTermDebt": "2523800000", "shortTermDebt": "45400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "1710300000", "reportedCurrency": "USD", "retainedEarnings": "6876100000", "totalLiabilities": "4107900000", "otherCurrentAssets": "238800000", "totalCurrentAssets": "1704900000", "currentLongTermDebt": "45400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "609700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9954000000", "currentAccountsPayable": "261900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1632600000", "shortLongTermDebtTotal": "2569200000", "totalShareholderEquity": "7550800000", "capitalLeaseObligations": "4400000", "otherCurrentLiabilities": "538100000", "totalCurrentLiabilities": "969000000", "otherNonCurrentLiabilities": "239200000", "totalNonCurrentLiabilities": "3138900000", "cashAndShortTermInvestments": "120800000", "commonStockSharesOutstanding": "199600000", "intangibleAssetsExcludingGoodwill": "1710300000", "cashAndCashEquivalentsAtCarryingValue": "120800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84500000", "profitLoss": "None", "dividendPayout": "1500000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-105400000", "operatingCashflow": "174200000", "capitalExpenditures": "145000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6500000", "cashflowFromInvestment": "-160800000", "stockBasedCompensation": "-44700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 927100000, "cost_of_revenue": 320600000, "gross_profit": 606500000, "research_and_development": 36700000, "selling_general_admin": 387600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 132700000, "depreciation_amortisation": 92700000, "ebitda": 225400000, "interest_expense": 26300000, "interest_income": null, "other_non_operating": null, "pretax_income": 106400000, "tax_provision": 21900000, "effective_tax_rate": null, "net_income": 84500000, "net_income_continuing_ops": 84500000, "net_income_to_common": 84500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 120800000, "short_term_investments": null, "net_receivables": 609700000, "inventory": 735600000, "other_current_assets": null, "total_current_assets": 1704900000, "net_ppe": null, "goodwill": 3624500000, "intangible_assets": 1710300000, "goodwill_and_intangibles": 5334800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9954000000, "total_assets": 11658900000, "short_term_debt": 45400000, "accounts_payable": 261900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 969000000, "long_term_debt": 2523800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3138900000, "total_liabilities": 4107900000, "total_debt": 2569200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6876100000, "total_equity": 7550800000, "shares_outstanding": 199600000, "operating_cash_flow": 174200000, "stock_based_compensation": -44700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 145000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -160800000, "dividends_paid": 1500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6500000, "free_cash_flow": 319200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "132700000", "ebitda": "225400000", "netIncome": "84500000", "grossProfit": "606500000", "depreciation": "None", "totalRevenue": "927100000", "costOfRevenue": "320600000", "interestIncome": "None", "incomeBeforeTax": "106400000", "interestExpense": "26300000", "operatingIncome": "135700000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "21900000", "reportedCurrency": "USD", "netInterestIncome": "-26300000", "nonInterestIncome": "None", "operatingExpenses": "470800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "320600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92700000", "sellingGeneralAndAdministrative": "387600000", "netIncomeFromContinuingOperations": "84500000" }, "balance": { "goodwill": "3624500000", "inventory": "735600000", "commonStock": "21600000", "currentDebt": "None", "investments": "None", "totalAssets": "11658900000", "longTermDebt": "2523800000", "shortTermDebt": "45400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "1710300000", "reportedCurrency": "USD", "retainedEarnings": "6876100000", "totalLiabilities": "4107900000", "otherCurrentAssets": "238800000", "totalCurrentAssets": "1704900000", "currentLongTermDebt": "45400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "609700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9954000000", "currentAccountsPayable": "261900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1632600000", "shortLongTermDebtTotal": "2569200000", "totalShareholderEquity": "7550800000", "capitalLeaseObligations": "4400000", "otherCurrentLiabilities": "538100000", "totalCurrentLiabilities": "969000000", "otherNonCurrentLiabilities": "239200000", "totalNonCurrentLiabilities": "3138900000", "cashAndShortTermInvestments": "120800000", "commonStockSharesOutstanding": "199600000", "intangibleAssetsExcludingGoodwill": "1710300000", "cashAndCashEquivalentsAtCarryingValue": "120800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84500000", "profitLoss": "None", "dividendPayout": "1500000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-105400000", "operatingCashflow": "174200000", "capitalExpenditures": "145000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6500000", "cashflowFromInvestment": "-160800000", "stockBasedCompensation": "-44700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:15.796280+00:00", "is_restated": false, "income_statement": { "revenue": 930200000, "cost_of_revenue": 320200000, "gross_profit": 610000000, "ebit": 145600000, "ebitda": 240100000, "pretax_income": 118800000, "tax_provision": 33500000, "net_income": 85300000, "net_income_to_common": 85300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117300000, "total_current_assets": 1711000000, "total_assets": 11697300000, "short_term_debt": 79600000, "long_term_debt": 2514700000, "total_debt": 2594300000, "total_liabilities": 4168800000, "total_equity": 7528300000, "shares_outstanding": 199600000, "goodwill_and_intangibles": 5453700000 }, "cash_flow": { "operating_cash_flow": 142500000, "capital_expenditure": 90900000, "free_cash_flow": 233400000, "dividends_paid": 1500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 47840, "ticker_id": 5486, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:15.796280+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "145600000", "ebitda": "240100000", "netIncome": "85300000", "grossProfit": "610000000", "depreciation": "None", "totalRevenue": "930200000", "costOfRevenue": "320200000", "interestIncome": "31100000", "incomeBeforeTax": "118800000", "interestExpense": "26800000", "operatingIncome": "151600000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "33500000", "reportedCurrency": "USD", "netInterestIncome": "-26800000", "nonInterestIncome": "None", "operatingExpenses": "458400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "320200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94500000", "sellingGeneralAndAdministrative": "375200000", "netIncomeFromContinuingOperations": "85300000" }, "balance": { "goodwill": "3683100000", "inventory": "723600000", "commonStock": "5400000", "currentDebt": "None", "investments": "None", "totalAssets": "11697300000", "longTermDebt": "2514700000", "shortTermDebt": "79600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "1770600000", "reportedCurrency": "USD", "retainedEarnings": "6791600000", "totalLiabilities": "4168800000", "otherCurrentAssets": "240200000", "totalCurrentAssets": "1711000000", "currentLongTermDebt": "79600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "629900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9986300000", "currentAccountsPayable": "226700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1535000000", "shortLongTermDebtTotal": "2594300000", "totalShareholderEquity": "7528300000", "capitalLeaseObligations": "19900000", "otherCurrentLiabilities": "564500000", "totalCurrentLiabilities": "993600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3175200000", "cashAndShortTermInvestments": "117300000", "commonStockSharesOutstanding": "199600000", "intangibleAssetsExcludingGoodwill": "1770600000", "cashAndCashEquivalentsAtCarryingValue": "117300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85300000", "profitLoss": "None", "dividendPayout": "1500000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-105400000", "operatingCashflow": "142500000", "capitalExpenditures": "90900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43000000", "cashflowFromInvestment": "-92900000", "stockBasedCompensation": "15500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 930200000, "cost_of_revenue": 320200000, "gross_profit": 610000000, "research_and_development": 36500000, "selling_general_admin": 375200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 145600000, "depreciation_amortisation": 94500000, "ebitda": 240100000, "interest_expense": 26800000, "interest_income": null, "other_non_operating": null, "pretax_income": 118800000, "tax_provision": 33500000, "effective_tax_rate": null, "net_income": 85300000, "net_income_continuing_ops": 85300000, "net_income_to_common": 85300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 117300000, "short_term_investments": null, "net_receivables": 629900000, "inventory": 723600000, "other_current_assets": null, "total_current_assets": 1711000000, "net_ppe": null, "goodwill": 3683100000, "intangible_assets": 1770600000, "goodwill_and_intangibles": 5453700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9986300000, "total_assets": 11697300000, "short_term_debt": 79600000, "accounts_payable": 226700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 993600000, "long_term_debt": 2514700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3175200000, "total_liabilities": 4168800000, "total_debt": 2594300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6791600000, "total_equity": 7528300000, "shares_outstanding": 199600000, "operating_cash_flow": 142500000, "stock_based_compensation": 15500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 90900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -92900000, "dividends_paid": 1500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43000000, "free_cash_flow": 233400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "145600000", "ebitda": "240100000", "netIncome": "85300000", "grossProfit": "610000000", "depreciation": "None", "totalRevenue": "930200000", "costOfRevenue": "320200000", "interestIncome": "31100000", "incomeBeforeTax": "118800000", "interestExpense": "26800000", "operatingIncome": "151600000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "33500000", "reportedCurrency": "USD", "netInterestIncome": "-26800000", "nonInterestIncome": "None", "operatingExpenses": "458400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "320200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94500000", "sellingGeneralAndAdministrative": "375200000", "netIncomeFromContinuingOperations": "85300000" }, "balance": { "goodwill": "3683100000", "inventory": "723600000", "commonStock": "5400000", "currentDebt": "None", "investments": "None", "totalAssets": "11697300000", "longTermDebt": "2514700000", "shortTermDebt": "79600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "1770600000", "reportedCurrency": "USD", "retainedEarnings": "6791600000", "totalLiabilities": "4168800000", "otherCurrentAssets": "240200000", "totalCurrentAssets": "1711000000", "currentLongTermDebt": "79600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "629900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9986300000", "currentAccountsPayable": "226700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1535000000", "shortLongTermDebtTotal": "2594300000", "totalShareholderEquity": "7528300000", "capitalLeaseObligations": "19900000", "otherCurrentLiabilities": "564500000", "totalCurrentLiabilities": "993600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3175200000", "cashAndShortTermInvestments": "117300000", "commonStockSharesOutstanding": "199600000", "intangibleAssetsExcludingGoodwill": "1770600000", "cashAndCashEquivalentsAtCarryingValue": "117300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85300000", "profitLoss": "None", "dividendPayout": "1500000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-105400000", "operatingCashflow": "142500000", "capitalExpenditures": "90900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43000000", "cashflowFromInvestment": "-92900000", "stockBasedCompensation": "15500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-10-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }