{ "ticker": { "uuid": "fb9d116e-ec5e-4a26-85b5-963b7ccfb38d", "symbol": "LXEO", "name": "Lexeo Therapeutics, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/fb9d116e-ec5e-4a26-85b5-963b7ccfb38d/", "api_url": "https://sharemaestro.com/factors/api/tickers/fb9d116e-ec5e-4a26-85b5-963b7ccfb38d/" }, "ticker_metadata": { "id": 7028, "uuid": "fb9d116e-ec5e-4a26-85b5-963b7ccfb38d", "symbol": "LXEO", "name": "Lexeo Therapeutics, Inc. Common Stock", "asset_type": "equity", "market_cap": 403601000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Lexeo Therapeutics, Inc. is a clinical stage genetic medicine company that focuses on hereditary and acquired diseases. The company is headquartered in New York, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "fb9d116e-ec5e-4a26-85b5-963b7ccfb38d", "symbol": "LXEO", "name": "Lexeo Therapeutics, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/fb9d116e-ec5e-4a26-85b5-963b7ccfb38d/", "api_url": "https://sharemaestro.com/factors/api/tickers/fb9d116e-ec5e-4a26-85b5-963b7ccfb38d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.46, "value": 0.47, "quality": 0.46, "momentum": 0.46, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 4.37, "market_cap": 354773258.44, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.378, "piotroski_f_score": 3, "momentum_12_1": 0.5026, "volatility_252d": 0.7515 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:48.816028+00:00", "batch_id": "" }, "size": { "price_close": 4.37, "market_cap": 354773258.44, "market_cap_usd": 354773258.44, "enterprise_value": 285700258.44, "shares_outstanding": 81183812, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.5325, "ptbv_ratio": 1.5325, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -3.6366, "ev_ebitda": null, "ev_ebit": -3.1932, "ev_sales": null, "ev_fcf": -2.9285, "earnings_yield": null, "fcf_yield": -0.3415, "price_to_sales": null, "price_to_book": 1.5325, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.378, "roa": -0.3495, "roic": -0.4131, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.1149, "accruals_ratio": 0.0419, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.1917, "revenue_stability_5y": 1.3768, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0085, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0815, "net_debt_to_ebitda": 0.7908, "debt_to_assets": 0.0108, "interest_coverage": -488.918, "current_ratio": 14.1562, "quick_ratio": 14.1562, "net_debt": -69073000, "local_beta": 0.0021, "volatility_252d": 0.7515, "volatility_60d": 1.8641, "max_drawdown_12m": -0.5854, "risk_adjusted_momentum": 0.6688 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.251, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2504, "price_return_3m": -0.362, "price_return_6m": -0.5326, "price_return_9m": -0.1295, "price_return_12m": 0.1263, "price_return_12m_ex1m": 0.5026, "momentum_6m": -0.5326, "momentum_12m": 0.1263, "momentum_12_1": 0.5026, "distance_from_52w_high": -0.5854, "distance_from_52w_low": 0.1176, "relative_strength": -0.0317 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -2124000, "ebit_ttm": -89472000, "ebitda_ttm": -87348000, "net_income_ttm": -87501000, "eps_diluted_ttm": -1.0778, "operating_cash_flow_ttm": -97989000, "capital_expenditure_ttm": 432000, "fcf_ttm": -97557000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 183000, "cash_and_equivalents": 71768000, "total_current_assets": 200862000, "total_current_liabilities": 14189000, "net_ppe": null, "total_assets": 250356000, "total_debt": 2695000, "total_equity": 231497000, "net_working_capital": 117600000, "book_value_per_share": 2.8515, "retained_earnings": -400330000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.8515 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 53, "quality_composite": 54, "momentum_composite": 54, "growth_composite": 54, "yield_composite": 53, "svqf_composite": 57, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 54, "quality_value_composite": 0.465, "os_score": 0.46, "value_percentile": 0.47, "quality_percentile": 0.46, "momentum_percentile": 0.46, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 56, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1772, "ticker_id": 7028, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:48.816028+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.37, "market_cap": 354773258.44, "market_cap_usd": 354773258.44, "enterprise_value": 285700258.44, "shares_outstanding": 81183812, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.53251774, "ptbv_ratio": 1.53251774, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -3.63657409, "ev_ebitda": null, "ev_ebit": -3.19318064, "ev_sales": null, "ev_fcf": -2.92854699, "earnings_yield": null, "fcf_yield": -0.34146626, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.37797898, "roa": -0.3495063, "roic": -0.41314092, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.1149244, "accruals_ratio": 0.04189235, "sbc_to_revenue": null, "debt_to_equity": 0.08146542, "net_debt_to_ebitda": 0.79077941, "debt_to_assets": 0.01076467, "interest_coverage": -488.91803279, "current_ratio": 14.15617732, "quick_ratio": 14.15617732, "net_debt": -69073000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.25095007, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.191708, "revenue_stability_5y": 1.376833, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.25042882, "price_return_3m": -0.3620438, "price_return_6m": -0.53262032, "price_return_9m": -0.12948207, "price_return_12m": 0.12628866, "price_return_12m_ex1m": 0.50257732, "distance_from_52w_high": -0.58538899, "distance_from_52w_low": 0.11764706, "relative_strength": -0.03165239, "local_beta": 0.0021, "volatility_252d": 0.751452, "volatility_60d": 1.864085, "max_drawdown_12m": -0.58538899, "revenue_ttm": 0, "gross_profit_ttm": -2124000, "ebit_ttm": -89472000, "ebitda_ttm": -87348000, "net_income_ttm": -87501000, "eps_diluted_ttm": -1.07781339, "operating_cash_flow_ttm": -97989000, "capital_expenditure_ttm": 432000, "fcf_ttm": -97557000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 183000, "cash_and_equivalents": 71768000, "total_current_assets": 200862000, "total_current_liabilities": 14189000, "net_ppe": null, "total_assets": 250356000, "total_debt": 2695000, "total_equity": 231497000, "net_working_capital": 117600000, "book_value_per_share": 2.85151675, "retained_earnings": -400330000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.85151675, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 53, "quality_composite": 54, "momentum_composite": 54, "growth_composite": 54, "yield_composite": 53, "svqf_composite": 57, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 54, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 56, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.37, "os": 0.46, "value": 0.47, "quality": 0.46, "momentum": 0.46, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.378, "momentum_12_1": 0.5026, "complete_fields": { "id": 1772, "ticker_id": 7028, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:48.816028+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.37, "market_cap": 354773258.44, "market_cap_usd": 354773258.44, "enterprise_value": 285700258.44, "shares_outstanding": 81183812, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.53251774, "ptbv_ratio": 1.53251774, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -3.63657409, "ev_ebitda": null, "ev_ebit": -3.19318064, "ev_sales": null, "ev_fcf": -2.92854699, "earnings_yield": null, "fcf_yield": -0.34146626, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.37797898, "roa": -0.3495063, "roic": -0.41314092, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.1149244, "accruals_ratio": 0.04189235, "sbc_to_revenue": null, "debt_to_equity": 0.08146542, "net_debt_to_ebitda": 0.79077941, "debt_to_assets": 0.01076467, "interest_coverage": -488.91803279, "current_ratio": 14.15617732, "quick_ratio": 14.15617732, "net_debt": -69073000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.25095007, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.191708, "revenue_stability_5y": 1.376833, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.25042882, "price_return_3m": -0.3620438, "price_return_6m": -0.53262032, "price_return_9m": -0.12948207, "price_return_12m": 0.12628866, "price_return_12m_ex1m": 0.50257732, "distance_from_52w_high": -0.58538899, "distance_from_52w_low": 0.11764706, "relative_strength": -0.03165239, "local_beta": 0.0021, "volatility_252d": 0.751452, "volatility_60d": 1.864085, "max_drawdown_12m": -0.58538899, "revenue_ttm": 0, "gross_profit_ttm": -2124000, "ebit_ttm": -89472000, "ebitda_ttm": -87348000, "net_income_ttm": -87501000, "eps_diluted_ttm": -1.07781339, "operating_cash_flow_ttm": -97989000, "capital_expenditure_ttm": 432000, "fcf_ttm": -97557000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 183000, "cash_and_equivalents": 71768000, "total_current_assets": 200862000, "total_current_liabilities": 14189000, "net_ppe": null, "total_assets": 250356000, "total_debt": 2695000, "total_equity": 231497000, "net_working_capital": 117600000, "book_value_per_share": 2.85151675, "retained_earnings": -400330000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.85151675, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 53, "quality_composite": 54, "momentum_composite": 54, "growth_composite": 54, "yield_composite": 53, "svqf_composite": 57, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 54, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 56, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:52.986265+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2079000, "gross_profit": -2079000, "ebit": -99755000, "ebitda": -97676000, "pretax_income": -99961000, "tax_provision": null, "net_income": -99961000, "net_income_to_common": -99961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63000000, "total_current_assets": 188392000, "total_assets": 268688000, "short_term_debt": 2675000, "long_term_debt": null, "total_debt": 2675000, "total_liabilities": 22019000, "total_equity": 246669000, "shares_outstanding": 53645323, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -98561000, "capital_expenditure": 397000, "free_cash_flow": -98164000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115839, "ticker_id": 7028, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:52.986265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-99755000", "ebitda": "-97676000", "netIncome": "-99961000", "grossProfit": "-2079000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2079000", "interestIncome": "6130000", "incomeBeforeTax": "-99961000", "interestExpense": "206000", "operatingIncome": "-109257000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5924000", "nonInterestIncome": "None", "operatingExpenses": "109257000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63797000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2079000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2079000", "sellingGeneralAndAdministrative": "45460000", "netIncomeFromContinuingOperations": "-99961000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "268688000", "longTermDebt": "None", "shortTermDebt": "2675000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-380134000", "totalLiabilities": "22019000", "otherCurrentAssets": "6625000", "totalCurrentAssets": "188392000", "currentLongTermDebt": "None", "longTermInvestments": "68191000", "shortTermInvestments": "118767000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80296000", "currentAccountsPayable": "4856000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7886000", "totalShareholderEquity": "246669000", "capitalLeaseObligations": "7886000", "otherCurrentLiabilities": "9277000", "totalCurrentLiabilities": "16808000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5211000", "cashAndShortTermInvestments": "63000000", "commonStockSharesOutstanding": "53645323", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "63000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-99961000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-98561000", "capitalExpenditures": "397000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "216795000", "cashflowFromInvestment": "-90252000", "stockBasedCompensation": "12132000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "79999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "379000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2079000, "gross_profit": -2079000, "research_and_development": 63797000, "selling_general_admin": 45460000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -99755000, "depreciation_amortisation": 2079000, "ebitda": -97676000, "interest_expense": 206000, "interest_income": null, "other_non_operating": null, "pretax_income": -99961000, "tax_provision": null, "effective_tax_rate": null, "net_income": -99961000, "net_income_continuing_ops": -99961000, "net_income_to_common": -99961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63000000, "short_term_investments": 118767000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 188392000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80296000, "total_assets": 268688000, "short_term_debt": 2675000, "accounts_payable": 4856000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16808000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5211000, "total_liabilities": 22019000, "total_debt": 2675000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -380134000, "total_equity": 246669000, "shares_outstanding": 53645323, "operating_cash_flow": -98561000, "stock_based_compensation": 12132000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 397000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -90252000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 216795000, "free_cash_flow": -98164000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-99755000", "ebitda": "-97676000", "netIncome": "-99961000", "grossProfit": "-2079000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2079000", "interestIncome": "6130000", "incomeBeforeTax": "-99961000", "interestExpense": "206000", "operatingIncome": "-109257000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5924000", "nonInterestIncome": "None", "operatingExpenses": "109257000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63797000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2079000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2079000", "sellingGeneralAndAdministrative": "45460000", "netIncomeFromContinuingOperations": "-99961000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "268688000", "longTermDebt": "None", "shortTermDebt": "2675000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-380134000", "totalLiabilities": "22019000", "otherCurrentAssets": "6625000", "totalCurrentAssets": "188392000", "currentLongTermDebt": "None", "longTermInvestments": "68191000", "shortTermInvestments": "118767000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80296000", "currentAccountsPayable": "4856000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7886000", "totalShareholderEquity": "246669000", "capitalLeaseObligations": "7886000", "otherCurrentLiabilities": "9277000", "totalCurrentLiabilities": "16808000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5211000", "cashAndShortTermInvestments": "63000000", "commonStockSharesOutstanding": "53645323", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "63000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-99961000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-98561000", "capitalExpenditures": "397000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "216795000", "cashflowFromInvestment": "-90252000", "stockBasedCompensation": "12132000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "79999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "379000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:52.986265+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2001999, "gross_profit": -2001999, "ebit": -98196000, "ebitda": -96194000, "pretax_income": -98333000, "tax_provision": null, "net_income": -98333000, "net_income_to_common": -98333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35014000, "total_current_assets": 126121000, "total_assets": 146942000, "short_term_debt": 2670000, "long_term_debt": null, "total_debt": 2670000, "total_liabilities": 30100000, "total_equity": 116842000, "shares_outstanding": 31787491, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -81151000, "capital_expenditure": 481000, "free_cash_flow": -80670000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115844, "ticker_id": 7028, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:52.986265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-98196000", "ebitda": "-96194000", "netIncome": "-98333000", "grossProfit": "-2001999", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2001999", "interestIncome": "7579000", "incomeBeforeTax": "-98333000", "interestExpense": "114000", "operatingIncome": "-105766000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7442000", "nonInterestIncome": "None", "operatingExpenses": "105766000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74091000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2001999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2002000", "sellingGeneralAndAdministrative": "31675000", "netIncomeFromContinuingOperations": "-98333000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "146942000", "longTermDebt": "None", "shortTermDebt": "2670000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-280173000", "totalLiabilities": "30100000", "otherCurrentAssets": "4603000", "totalCurrentAssets": "126121000", "currentLongTermDebt": "None", "longTermInvestments": "7012000", "shortTermInvestments": "86504000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20821000", "currentAccountsPayable": "6417000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9924000", "totalShareholderEquity": "116842000", "capitalLeaseObligations": "9924000", "otherCurrentLiabilities": "13759000", "totalCurrentLiabilities": "22846000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7254000", "cashAndShortTermInvestments": "35014000", "commonStockSharesOutstanding": "31787491", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35014000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-98333000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-81151000", "capitalExpenditures": "481000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88776000", "cashflowFromInvestment": "-94077000", "stockBasedCompensation": "12474000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2001999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2001999, "gross_profit": -2001999, "research_and_development": 74091000, "selling_general_admin": 31675000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -98196000, "depreciation_amortisation": 2002000, "ebitda": -96194000, "interest_expense": 114000, "interest_income": null, "other_non_operating": null, "pretax_income": -98333000, "tax_provision": null, "effective_tax_rate": null, "net_income": -98333000, "net_income_continuing_ops": -98333000, "net_income_to_common": -98333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35014000, "short_term_investments": 86504000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 126121000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20821000, "total_assets": 146942000, "short_term_debt": 2670000, "accounts_payable": 6417000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22846000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7254000, "total_liabilities": 30100000, "total_debt": 2670000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -280173000, "total_equity": 116842000, "shares_outstanding": 31787491, "operating_cash_flow": -81151000, "stock_based_compensation": 12474000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 481000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -94077000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 88776000, "free_cash_flow": -80670000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-98196000", "ebitda": "-96194000", "netIncome": "-98333000", "grossProfit": "-2001999", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2001999", "interestIncome": "7579000", "incomeBeforeTax": "-98333000", "interestExpense": "114000", "operatingIncome": "-105766000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7442000", "nonInterestIncome": "None", "operatingExpenses": "105766000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74091000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2001999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2002000", "sellingGeneralAndAdministrative": "31675000", "netIncomeFromContinuingOperations": "-98333000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "146942000", "longTermDebt": "None", "shortTermDebt": "2670000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-280173000", "totalLiabilities": "30100000", "otherCurrentAssets": "4603000", "totalCurrentAssets": "126121000", "currentLongTermDebt": "None", "longTermInvestments": "7012000", "shortTermInvestments": "86504000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20821000", "currentAccountsPayable": "6417000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9924000", "totalShareholderEquity": "116842000", "capitalLeaseObligations": "9924000", "otherCurrentLiabilities": "13759000", "totalCurrentLiabilities": "22846000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7254000", "cashAndShortTermInvestments": "35014000", "commonStockSharesOutstanding": "31787491", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35014000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-98333000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-81151000", "capitalExpenditures": "481000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88776000", "cashflowFromInvestment": "-94077000", "stockBasedCompensation": "12474000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2001999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:52.986265+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1843000, "gross_profit": -1843000, "ebit": -66189000, "ebitda": -64346000, "pretax_income": -66394000, "tax_provision": -1, "net_income": -66394000, "net_income_to_common": -66394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121466000, "total_current_assets": 124294000, "total_assets": 139807000, "short_term_debt": 2605000, "long_term_debt": null, "total_debt": 2605000, "total_liabilities": 26272000, "total_equity": 113535000, "shares_outstanding": 26646378, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -59496000, "capital_expenditure": 165000, "free_cash_flow": -59331000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115849, "ticker_id": 7028, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:52.986265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-66189000", "ebitda": "-64346000", "netIncome": "-66394000", "grossProfit": "-1843000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1843000", "interestIncome": "2867000", "incomeBeforeTax": "-66394000", "interestExpense": "205000", "operatingIncome": "-68513000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "2662000", "nonInterestIncome": "None", "operatingExpenses": "68513000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53130000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1843000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1843000", "sellingGeneralAndAdministrative": "15383000", "netIncomeFromContinuingOperations": "-66394000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "139807000", "longTermDebt": "None", "shortTermDebt": "2605000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-181840000", "totalLiabilities": "26272000", "otherCurrentAssets": "2828000", "totalCurrentAssets": "124294000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15513000", "currentAccountsPayable": "3794000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11638000", "totalShareholderEquity": "113535000", "capitalLeaseObligations": "11638000", "otherCurrentLiabilities": "10683000", "totalCurrentLiabilities": "17239000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9033000", "cashAndShortTermInvestments": "121466000", "commonStockSharesOutstanding": "26646378", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "121466000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66394000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-59496000", "capitalExpenditures": "165000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "103791000", "cashflowFromInvestment": "-165000", "stockBasedCompensation": "3043000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1843000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1843000, "gross_profit": -1843000, "research_and_development": 53130000, "selling_general_admin": 15383000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -66189000, "depreciation_amortisation": 1843000, "ebitda": -64346000, "interest_expense": 205000, "interest_income": null, "other_non_operating": null, "pretax_income": -66394000, "tax_provision": -1, "effective_tax_rate": null, "net_income": -66394000, "net_income_continuing_ops": -66394000, "net_income_to_common": -66394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121466000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 124294000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15513000, "total_assets": 139807000, "short_term_debt": 2605000, "accounts_payable": 3794000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17239000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9033000, "total_liabilities": 26272000, "total_debt": 2605000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -181840000, "total_equity": 113535000, "shares_outstanding": 26646378, "operating_cash_flow": -59496000, "stock_based_compensation": 3043000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 165000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -165000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 103791000, "free_cash_flow": -59331000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-66189000", "ebitda": "-64346000", "netIncome": "-66394000", "grossProfit": "-1843000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1843000", "interestIncome": "2867000", "incomeBeforeTax": "-66394000", "interestExpense": "205000", "operatingIncome": "-68513000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "2662000", "nonInterestIncome": "None", "operatingExpenses": "68513000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53130000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1843000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1843000", "sellingGeneralAndAdministrative": "15383000", "netIncomeFromContinuingOperations": "-66394000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "139807000", "longTermDebt": "None", "shortTermDebt": "2605000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-181840000", "totalLiabilities": "26272000", "otherCurrentAssets": "2828000", "totalCurrentAssets": "124294000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15513000", "currentAccountsPayable": "3794000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11638000", "totalShareholderEquity": "113535000", "capitalLeaseObligations": "11638000", "otherCurrentLiabilities": "10683000", "totalCurrentLiabilities": "17239000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9033000", "cashAndShortTermInvestments": "121466000", "commonStockSharesOutstanding": "26646378", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "121466000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66394000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-59496000", "capitalExpenditures": "165000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "103791000", "cashflowFromInvestment": "-165000", "stockBasedCompensation": "3043000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1843000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:52.986265+00:00", "is_restated": false, "income_statement": { "revenue": 654000, "cost_of_revenue": 1145000, "gross_profit": 654000, "ebit": -59186000, "ebitda": -58041000, "pretax_income": -59277000, "tax_provision": 89000, "net_income": -59277000, "net_income_to_common": -59277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77335000, "total_current_assets": 80048000, "total_assets": 97076000, "short_term_debt": 2834000, "long_term_debt": null, "total_debt": 2834000, "total_liabilities": 210030000, "total_equity": -112954000, "shares_outstanding": 25169328, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -54560000, "capital_expenditure": 901000, "free_cash_flow": -53659000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115854, "ticker_id": 7028, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:52.986265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-59186000", "ebitda": "-58041000", "netIncome": "-59277000", "grossProfit": "654000", "depreciation": "None", "totalRevenue": "654000", "costOfRevenue": "1145000", "interestIncome": "1325000", "incomeBeforeTax": "-59277000", "interestExpense": "91000", "operatingIncome": "-60509000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "89000", "reportedCurrency": "USD", "netInterestIncome": "1234000", "nonInterestIncome": "None", "operatingExpenses": "61163000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49162000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1145000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1145000", "sellingGeneralAndAdministrative": "12001000", "netIncomeFromContinuingOperations": "-59277000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "97076000", "longTermDebt": "None", "shortTermDebt": "2834000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-115446000", "totalLiabilities": "210030000", "otherCurrentAssets": "2713000", "totalCurrentAssets": "80048000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21260000", "currentAccountsPayable": "2678000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13482000", "totalShareholderEquity": "-112954000", "capitalLeaseObligations": "13482000", "otherCurrentLiabilities": "8331000", "totalCurrentLiabilities": "14349000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "195681000", "cashAndShortTermInvestments": "77335000", "commonStockSharesOutstanding": "25169328", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "77335000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59277000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-54560000", "capitalExpenditures": "901000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "189000", "cashflowFromInvestment": "-901000", "stockBasedCompensation": "1781000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 654000, "cost_of_revenue": 1145000, "gross_profit": 654000, "research_and_development": 49162000, "selling_general_admin": 12001000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -59186000, "depreciation_amortisation": 1145000, "ebitda": -58041000, "interest_expense": 91000, "interest_income": null, "other_non_operating": null, "pretax_income": -59277000, "tax_provision": 89000, "effective_tax_rate": null, "net_income": -59277000, "net_income_continuing_ops": -59277000, "net_income_to_common": -59277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77335000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 80048000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21260000, "total_assets": 97076000, "short_term_debt": 2834000, "accounts_payable": 2678000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14349000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 195681000, "total_liabilities": 210030000, "total_debt": 2834000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -115446000, "total_equity": -112954000, "shares_outstanding": 25169328, "operating_cash_flow": -54560000, "stock_based_compensation": 1781000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 901000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -901000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 189000, "free_cash_flow": -53659000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-59186000", "ebitda": "-58041000", "netIncome": "-59277000", "grossProfit": "654000", "depreciation": "None", "totalRevenue": "654000", "costOfRevenue": "1145000", "interestIncome": "1325000", "incomeBeforeTax": "-59277000", "interestExpense": "91000", "operatingIncome": "-60509000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "89000", "reportedCurrency": "USD", "netInterestIncome": "1234000", "nonInterestIncome": "None", "operatingExpenses": "61163000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49162000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1145000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1145000", "sellingGeneralAndAdministrative": "12001000", "netIncomeFromContinuingOperations": "-59277000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "97076000", "longTermDebt": "None", "shortTermDebt": "2834000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-115446000", "totalLiabilities": "210030000", "otherCurrentAssets": "2713000", "totalCurrentAssets": "80048000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21260000", "currentAccountsPayable": "2678000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13482000", "totalShareholderEquity": "-112954000", "capitalLeaseObligations": "13482000", "otherCurrentLiabilities": "8331000", "totalCurrentLiabilities": "14349000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "195681000", "cashAndShortTermInvestments": "77335000", "commonStockSharesOutstanding": "25169328", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "77335000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59277000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-54560000", "capitalExpenditures": "901000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "189000", "cashflowFromInvestment": "-901000", "stockBasedCompensation": "1781000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:52.986265+00:00", "is_restated": false, "income_statement": { "revenue": 1657000, "cost_of_revenue": 13405, "gross_profit": 1657000, "ebit": -50622000, "ebitda": -50609000, "pretax_income": -50622000, "tax_provision": -155, "net_income": -50622000, "net_income_to_common": -50622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135860000, "total_current_assets": 136684000, "total_assets": 136860000, "short_term_debt": 4312000, "long_term_debt": null, "total_debt": 4312000, "total_liabilities": 192462000, "total_equity": -55602000, "shares_outstanding": 25169328, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -44182000, "capital_expenditure": 188000, "free_cash_flow": -43994000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115858, "ticker_id": 7028, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:52.986265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-50622000", "ebitda": "-50609000", "netIncome": "-50622000", "grossProfit": "1657000", "depreciation": "None", "totalRevenue": "1657000", "costOfRevenue": "13405", "interestIncome": "15000", "incomeBeforeTax": "-50622000", "interestExpense": "0", "operatingIncome": "-50637000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-155", "reportedCurrency": "USD", "netInterestIncome": "15000", "nonInterestIncome": "None", "operatingExpenses": "52294000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45121000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13405", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13000", "sellingGeneralAndAdministrative": "7173000", "netIncomeFromContinuingOperations": "-50622000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1675", "currentDebt": "None", "investments": "None", "totalAssets": "136860000", "longTermDebt": "None", "shortTermDebt": "4312000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-56169538", "totalLiabilities": "192462000", "otherCurrentAssets": "824000", "totalCurrentAssets": "136684000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176000", "currentAccountsPayable": "3061000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-55602000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3814000", "totalCurrentLiabilities": "7449000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "185013000", "cashAndShortTermInvestments": "135860000", "commonStockSharesOutstanding": "25169328", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "135860000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50622000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-44182000", "capitalExpenditures": "188000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "150857000", "cashflowFromInvestment": "-188000", "stockBasedCompensation": "386000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1657000, "cost_of_revenue": 13405, "gross_profit": 1657000, "research_and_development": 45121000, "selling_general_admin": 7173000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -50622000, "depreciation_amortisation": 13000, "ebitda": -50609000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -50622000, "tax_provision": -155, "effective_tax_rate": null, "net_income": -50622000, "net_income_continuing_ops": -50622000, "net_income_to_common": -50622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135860000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 136684000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 176000, "total_assets": 136860000, "short_term_debt": 4312000, "accounts_payable": 3061000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7449000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 185013000, "total_liabilities": 192462000, "total_debt": 4312000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -56169538, "total_equity": -55602000, "shares_outstanding": 25169328, "operating_cash_flow": -44182000, "stock_based_compensation": 386000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 188000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -188000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 150857000, "free_cash_flow": -43994000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-50622000", "ebitda": "-50609000", "netIncome": "-50622000", "grossProfit": "1657000", "depreciation": "None", "totalRevenue": "1657000", "costOfRevenue": "13405", "interestIncome": "15000", "incomeBeforeTax": "-50622000", "interestExpense": "0", "operatingIncome": "-50637000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-155", "reportedCurrency": "USD", "netInterestIncome": "15000", "nonInterestIncome": "None", "operatingExpenses": "52294000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45121000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13405", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13000", "sellingGeneralAndAdministrative": "7173000", "netIncomeFromContinuingOperations": "-50622000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1675", "currentDebt": "None", "investments": "None", "totalAssets": "136860000", "longTermDebt": "None", "shortTermDebt": "4312000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-56169538", "totalLiabilities": "192462000", "otherCurrentAssets": "824000", "totalCurrentAssets": "136684000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176000", "currentAccountsPayable": "3061000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-55602000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3814000", "totalCurrentLiabilities": "7449000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "185013000", "cashAndShortTermInvestments": "135860000", "commonStockSharesOutstanding": "25169328", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "135860000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50622000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-44182000", "capitalExpenditures": "188000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "150857000", "cashflowFromInvestment": "-188000", "stockBasedCompensation": "386000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:52.986265+00:00", "is_restated": false, "income_statement": { "revenue": 518476, "cost_of_revenue": null, "gross_profit": 518476, "ebit": -4587788, "ebitda": -4587788, "pretax_income": -5152788, "tax_provision": 147150, "net_income": -5152788, "net_income_to_common": -5152788, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29373209, "total_current_assets": 29406781, "total_assets": 29409281, "short_term_debt": 513019, "long_term_debt": null, "total_debt": 513019, "total_liabilities": 34945708, "total_equity": -5536427, "shares_outstanding": 25169328, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3133396, "capital_expenditure": 0, "free_cash_flow": -3133396, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115859, "ticker_id": 7028, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:52.986265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4587788", "ebitda": "-4587788", "netIncome": "-5152788", "grossProfit": "518476", "depreciation": "None", "totalRevenue": "518476", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-5152788", "interestExpense": "147150", "operatingIncome": "-4587788", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "147150", "reportedCurrency": "USD", "netInterestIncome": "-147150", "nonInterestIncome": "None", "operatingExpenses": "5106264", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4318765", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4241", "sellingGeneralAndAdministrative": "787499", "netIncomeFromContinuingOperations": "-5152788" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1604", "currentDebt": "None", "investments": "None", "totalAssets": "29409281", "longTermDebt": "None", "shortTermDebt": "513019", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5547825", "totalLiabilities": "34945708", "otherCurrentAssets": "33572", "totalCurrentAssets": "29406781", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2500", "currentAccountsPayable": "44319", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3010000", "totalShareholderEquity": "-5536427", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "474715", "totalCurrentLiabilities": "697722", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34247986", "cashAndShortTermInvestments": "29373209", "commonStockSharesOutstanding": "25169328", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29373209", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5152788", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3133396", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32378745", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 518476, "cost_of_revenue": null, "gross_profit": 518476, "research_and_development": 4318765, "selling_general_admin": 787499, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4587788, "depreciation_amortisation": 4241, "ebitda": -4587788, "interest_expense": 147150, "interest_income": null, "other_non_operating": null, "pretax_income": -5152788, "tax_provision": 147150, "effective_tax_rate": null, "net_income": -5152788, "net_income_continuing_ops": -5152788, "net_income_to_common": -5152788, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29373209, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 29406781, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2500, "total_assets": 29409281, "short_term_debt": 513019, "accounts_payable": 44319, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 697722, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34247986, "total_liabilities": 34945708, "total_debt": 513019, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5547825, "total_equity": -5536427, "shares_outstanding": 25169328, "operating_cash_flow": -3133396, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32378745, "free_cash_flow": -3133396, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4587788", "ebitda": "-4587788", "netIncome": "-5152788", "grossProfit": "518476", "depreciation": "None", "totalRevenue": "518476", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-5152788", "interestExpense": "147150", "operatingIncome": "-4587788", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "147150", "reportedCurrency": "USD", "netInterestIncome": "-147150", "nonInterestIncome": "None", "operatingExpenses": "5106264", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4318765", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4241", "sellingGeneralAndAdministrative": "787499", "netIncomeFromContinuingOperations": "-5152788" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1604", "currentDebt": "None", "investments": "None", "totalAssets": "29409281", "longTermDebt": "None", "shortTermDebt": "513019", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5547825", "totalLiabilities": "34945708", "otherCurrentAssets": "33572", "totalCurrentAssets": "29406781", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2500", "currentAccountsPayable": "44319", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3010000", "totalShareholderEquity": "-5536427", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "474715", "totalCurrentLiabilities": "697722", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34247986", "cashAndShortTermInvestments": "29373209", "commonStockSharesOutstanding": "25169328", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29373209", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5152788", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3133396", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32378745", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:52.986265+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 546000, "gross_profit": -546000, "ebit": -22333000, "ebitda": -21787000, "pretax_income": -20196000, "tax_provision": null, "net_income": -20196000, "net_income_to_common": -20196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71768000, "total_current_assets": 200862000, "total_assets": 250356000, "short_term_debt": 2695000, "long_term_debt": null, "total_debt": 2695000, "total_liabilities": 18859000, "total_equity": 231497000, "shares_outstanding": 81183812, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21144000, "capital_expenditure": 35000, "free_cash_flow": -21109000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115837, "ticker_id": 7028, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:52.986265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22333000", "ebitda": "-21787000", "netIncome": "-20196000", "grossProfit": "-546000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "546000", "interestIncome": "2155000", "incomeBeforeTax": "-20196000", "interestExpense": "17000", "operatingIncome": "-22333000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2138000", "nonInterestIncome": "None", "operatingExpenses": "21787000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15703000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "546000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "546000", "sellingGeneralAndAdministrative": "6630000", "netIncomeFromContinuingOperations": "-20196000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "250356000", "longTermDebt": "None", "shortTermDebt": "2695000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-400330000", "totalLiabilities": "18859000", "otherCurrentAssets": "129094000", "totalCurrentAssets": "200862000", "currentLongTermDebt": "None", "longTermInvestments": "37900000", "shortTermInvestments": "121275000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49494000", "currentAccountsPayable": "3335000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7365000", "totalShareholderEquity": "231497000", "capitalLeaseObligations": "7365000", "otherCurrentLiabilities": "8159000", "totalCurrentLiabilities": "14189000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4670000", "cashAndShortTermInvestments": "71768000", "commonStockSharesOutstanding": "81183812", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "71768000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20196000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21144000", "capitalExpenditures": "35000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2452000", "cashflowFromInvestment": "27460000", "stockBasedCompensation": "2755000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 546000, "gross_profit": -546000, "research_and_development": 15703000, "selling_general_admin": 6630000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22333000, "depreciation_amortisation": 546000, "ebitda": -21787000, "interest_expense": 17000, "interest_income": null, "other_non_operating": null, "pretax_income": -20196000, "tax_provision": null, "effective_tax_rate": null, "net_income": -20196000, "net_income_continuing_ops": -20196000, "net_income_to_common": -20196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71768000, "short_term_investments": 121275000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 200862000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49494000, "total_assets": 250356000, "short_term_debt": 2695000, "accounts_payable": 3335000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14189000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4670000, "total_liabilities": 18859000, "total_debt": 2695000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -400330000, "total_equity": 231497000, "shares_outstanding": 81183812, "operating_cash_flow": -21144000, "stock_based_compensation": 2755000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 27460000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2452000, "free_cash_flow": -21109000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22333000", "ebitda": "-21787000", "netIncome": "-20196000", "grossProfit": "-546000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "546000", "interestIncome": "2155000", "incomeBeforeTax": "-20196000", "interestExpense": "17000", "operatingIncome": "-22333000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2138000", "nonInterestIncome": "None", "operatingExpenses": "21787000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15703000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "546000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "546000", "sellingGeneralAndAdministrative": "6630000", "netIncomeFromContinuingOperations": "-20196000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "250356000", "longTermDebt": "None", "shortTermDebt": "2695000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-400330000", "totalLiabilities": "18859000", "otherCurrentAssets": "129094000", "totalCurrentAssets": "200862000", "currentLongTermDebt": "None", "longTermInvestments": "37900000", "shortTermInvestments": "121275000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49494000", "currentAccountsPayable": "3335000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7365000", "totalShareholderEquity": "231497000", "capitalLeaseObligations": "7365000", "otherCurrentLiabilities": "8159000", "totalCurrentLiabilities": "14189000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4670000", "cashAndShortTermInvestments": "71768000", "commonStockSharesOutstanding": "81183812", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "71768000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20196000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21144000", "capitalExpenditures": "35000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2452000", "cashflowFromInvestment": "27460000", "stockBasedCompensation": "2755000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:52.986265+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 538000, "gross_profit": -538000, "ebit": -20894000, "ebitda": -20356000, "pretax_income": -20919000, "tax_provision": null, "net_income": -20919000, "net_income_to_common": -20919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63000000, "total_current_assets": 188392000, "total_assets": 268688000, "short_term_debt": 2675000, "long_term_debt": null, "total_debt": 2675000, "total_liabilities": 22019000, "total_equity": 246669000, "shares_outstanding": 76356996, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20079000, "capital_expenditure": 0, "free_cash_flow": -20079000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115838, "ticker_id": 7028, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:52.986265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20894000", "ebitda": "-20356000", "netIncome": "-20919000", "grossProfit": "-538000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "538000", "interestIncome": "2213000", "incomeBeforeTax": "-20919000", "interestExpense": "25000", "operatingIncome": "-23116000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2188000", "nonInterestIncome": "None", "operatingExpenses": "23116000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16210000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "538000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "538000", "sellingGeneralAndAdministrative": "6906000", "netIncomeFromContinuingOperations": "-20919000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "268688000", "longTermDebt": "None", "shortTermDebt": "2675000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-380134000", "totalLiabilities": "22019000", "otherCurrentAssets": "6625000", "totalCurrentAssets": "188392000", "currentLongTermDebt": "None", "longTermInvestments": "68191000", "shortTermInvestments": "118767000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80296000", "currentAccountsPayable": "4856000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7886000", "totalShareholderEquity": "246669000", "capitalLeaseObligations": "7886000", "otherCurrentLiabilities": "9277000", "totalCurrentLiabilities": "16808000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5211000", "cashAndShortTermInvestments": "63000000", "commonStockSharesOutstanding": "76356996", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "63000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20919000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20079000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "143772000", "cashflowFromInvestment": "-101689000", "stockBasedCompensation": "2713000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "921000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 538000, "gross_profit": -538000, "research_and_development": 16210000, "selling_general_admin": 6906000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20894000, "depreciation_amortisation": 538000, "ebitda": -20356000, "interest_expense": 25000, "interest_income": null, "other_non_operating": null, "pretax_income": -20919000, "tax_provision": null, "effective_tax_rate": null, "net_income": -20919000, "net_income_continuing_ops": -20919000, "net_income_to_common": -20919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63000000, "short_term_investments": 118767000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 188392000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80296000, "total_assets": 268688000, "short_term_debt": 2675000, "accounts_payable": 4856000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16808000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5211000, "total_liabilities": 22019000, "total_debt": 2675000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -380134000, "total_equity": 246669000, "shares_outstanding": 76356996, "operating_cash_flow": -20079000, "stock_based_compensation": 2713000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -101689000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 143772000, "free_cash_flow": -20079000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20894000", "ebitda": "-20356000", "netIncome": "-20919000", "grossProfit": "-538000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "538000", "interestIncome": "2213000", "incomeBeforeTax": "-20919000", "interestExpense": "25000", "operatingIncome": "-23116000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2188000", "nonInterestIncome": "None", "operatingExpenses": "23116000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16210000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "538000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "538000", "sellingGeneralAndAdministrative": "6906000", "netIncomeFromContinuingOperations": "-20919000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "268688000", "longTermDebt": "None", "shortTermDebt": "2675000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-380134000", "totalLiabilities": "22019000", "otherCurrentAssets": "6625000", "totalCurrentAssets": "188392000", "currentLongTermDebt": "None", "longTermInvestments": "68191000", "shortTermInvestments": "118767000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80296000", "currentAccountsPayable": "4856000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7886000", "totalShareholderEquity": "246669000", "capitalLeaseObligations": "7886000", "otherCurrentLiabilities": "9277000", "totalCurrentLiabilities": "16808000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5211000", "cashAndShortTermInvestments": "63000000", "commonStockSharesOutstanding": "76356996", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "63000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20919000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20079000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "143772000", "cashflowFromInvestment": "-101689000", "stockBasedCompensation": "2713000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "921000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:52.986265+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 530000, "gross_profit": -530000, "ebit": -20201000, "ebitda": -19671000, "pretax_income": -20283000, "tax_provision": null, "net_income": -20283000, "net_income_to_common": -20283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40996000, "total_current_assets": 127793000, "total_assets": 143844000, "short_term_debt": 2715000, "long_term_debt": null, "total_debt": 2715000, "total_liabilities": 23013000, "total_equity": 120831000, "shares_outstanding": 60980867, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -29547000, "capital_expenditure": 289000, "free_cash_flow": -29258000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115840, "ticker_id": 7028, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:52.986265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20201000", "ebitda": "-19671000", "netIncome": "-20283000", "grossProfit": "-530000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "530000", "interestIncome": "1456000", "incomeBeforeTax": "-20283000", "interestExpense": "82000", "operatingIncome": "-21648000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1374000", "nonInterestIncome": "None", "operatingExpenses": "21648000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15695000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "530000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "530000", "sellingGeneralAndAdministrative": "5953000", "netIncomeFromContinuingOperations": "-20283000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "143844000", "longTermDebt": "None", "shortTermDebt": "2715000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-359215000", "totalLiabilities": "23013000", "otherCurrentAssets": "86797000", "totalCurrentAssets": "127793000", "currentLongTermDebt": "None", "longTermInvestments": "3390000", "shortTermInvestments": "81768000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16051000", "currentAccountsPayable": "4656000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8457000", "totalShareholderEquity": "120831000", "capitalLeaseObligations": "8457000", "otherCurrentLiabilities": "9900000", "totalCurrentLiabilities": "17271000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5742000", "cashAndShortTermInvestments": "40996000", "commonStockSharesOutstanding": "60980867", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40996000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20283000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29547000", "capitalExpenditures": "289000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52000", "cashflowFromInvestment": "35011000", "stockBasedCompensation": "2651000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "79999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "530000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 530000, "gross_profit": -530000, "research_and_development": 15695000, "selling_general_admin": 5953000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20201000, "depreciation_amortisation": 530000, "ebitda": -19671000, "interest_expense": 82000, "interest_income": null, "other_non_operating": null, "pretax_income": -20283000, "tax_provision": null, "effective_tax_rate": null, "net_income": -20283000, "net_income_continuing_ops": -20283000, "net_income_to_common": -20283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40996000, "short_term_investments": 81768000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 127793000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16051000, "total_assets": 143844000, "short_term_debt": 2715000, "accounts_payable": 4656000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17271000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5742000, "total_liabilities": 23013000, "total_debt": 2715000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -359215000, "total_equity": 120831000, "shares_outstanding": 60980867, "operating_cash_flow": -29547000, "stock_based_compensation": 2651000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 289000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 35011000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 52000, "free_cash_flow": -29258000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20201000", "ebitda": "-19671000", "netIncome": "-20283000", "grossProfit": "-530000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "530000", "interestIncome": "1456000", "incomeBeforeTax": "-20283000", "interestExpense": "82000", "operatingIncome": "-21648000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1374000", "nonInterestIncome": "None", "operatingExpenses": "21648000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15695000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "530000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "530000", "sellingGeneralAndAdministrative": "5953000", "netIncomeFromContinuingOperations": "-20283000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "143844000", "longTermDebt": "None", "shortTermDebt": "2715000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-359215000", "totalLiabilities": "23013000", "otherCurrentAssets": "86797000", "totalCurrentAssets": "127793000", "currentLongTermDebt": "None", "longTermInvestments": "3390000", "shortTermInvestments": "81768000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16051000", "currentAccountsPayable": "4656000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8457000", "totalShareholderEquity": "120831000", "capitalLeaseObligations": "8457000", "otherCurrentLiabilities": "9900000", "totalCurrentLiabilities": "17271000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5742000", "cashAndShortTermInvestments": "40996000", "commonStockSharesOutstanding": "60980867", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40996000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20283000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29547000", "capitalExpenditures": "289000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52000", "cashflowFromInvestment": "35011000", "stockBasedCompensation": "2651000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "79999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "530000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:52.986265+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 510000, "gross_profit": -510000, "ebit": -26044000, "ebitda": -25534000, "pretax_income": -26103000, "tax_provision": null, "net_income": -26103000, "net_income_to_common": -26103000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35480000, "total_current_assets": 140062000, "total_assets": 176068000, "short_term_debt": 2656000, "long_term_debt": null, "total_debt": 2656000, "total_liabilities": 37850000, "total_equity": 138218000, "shares_outstanding": 43573628, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27219000, "capital_expenditure": 108000, "free_cash_flow": -27111000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115841, "ticker_id": 7028, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:52.986265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26044000", "ebitda": "-25534000", "netIncome": "-26103000", "grossProfit": "-510000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "510000", "interestIncome": "1268000", "incomeBeforeTax": "-26103000", "interestExpense": "59000", "operatingIncome": "-30688000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1209000", "nonInterestIncome": "None", "operatingExpenses": "30688000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14721000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "510000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "510000", "sellingGeneralAndAdministrative": "15967000", "netIncomeFromContinuingOperations": "-26103000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "176068000", "longTermDebt": "None", "shortTermDebt": "2656000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-338932000", "totalLiabilities": "37850000", "otherCurrentAssets": "7169000", "totalCurrentAssets": "140062000", "currentLongTermDebt": "None", "longTermInvestments": "23003000", "shortTermInvestments": "97413000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36006000", "currentAccountsPayable": "20025000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8913000", "totalShareholderEquity": "138218000", "capitalLeaseObligations": "8913000", "otherCurrentLiabilities": "8912000", "totalCurrentLiabilities": "31593000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6257000", "cashAndShortTermInvestments": "35480000", "commonStockSharesOutstanding": "43573628", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35480000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26103000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27219000", "capitalExpenditures": "108000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72960000", "cashflowFromInvestment": "-39174000", "stockBasedCompensation": "3071000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "510000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 510000, "gross_profit": -510000, "research_and_development": 14721000, "selling_general_admin": 15967000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26044000, "depreciation_amortisation": 510000, "ebitda": -25534000, "interest_expense": 59000, "interest_income": null, "other_non_operating": null, "pretax_income": -26103000, "tax_provision": null, "effective_tax_rate": null, "net_income": -26103000, "net_income_continuing_ops": -26103000, "net_income_to_common": -26103000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35480000, "short_term_investments": 97413000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 140062000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36006000, "total_assets": 176068000, "short_term_debt": 2656000, "accounts_payable": 20025000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31593000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6257000, "total_liabilities": 37850000, "total_debt": 2656000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -338932000, "total_equity": 138218000, "shares_outstanding": 43573628, "operating_cash_flow": -27219000, "stock_based_compensation": 3071000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 108000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39174000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 72960000, "free_cash_flow": -27111000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26044000", "ebitda": "-25534000", "netIncome": "-26103000", "grossProfit": "-510000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "510000", "interestIncome": "1268000", "incomeBeforeTax": "-26103000", "interestExpense": "59000", "operatingIncome": "-30688000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1209000", "nonInterestIncome": "None", "operatingExpenses": "30688000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14721000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "510000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "510000", "sellingGeneralAndAdministrative": "15967000", "netIncomeFromContinuingOperations": "-26103000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "176068000", "longTermDebt": "None", "shortTermDebt": "2656000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-338932000", "totalLiabilities": "37850000", "otherCurrentAssets": "7169000", "totalCurrentAssets": "140062000", "currentLongTermDebt": "None", "longTermInvestments": "23003000", "shortTermInvestments": "97413000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36006000", "currentAccountsPayable": "20025000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8913000", "totalShareholderEquity": "138218000", "capitalLeaseObligations": "8913000", "otherCurrentLiabilities": "8912000", "totalCurrentLiabilities": "31593000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6257000", "cashAndShortTermInvestments": "35480000", "commonStockSharesOutstanding": "43573628", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35480000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26103000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27219000", "capitalExpenditures": "108000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72960000", "cashflowFromInvestment": "-39174000", "stockBasedCompensation": "3071000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "510000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:52.986265+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 501000, "gross_profit": -501000, "ebit": -32616000, "ebitda": -32115000, "pretax_income": -32656000, "tax_provision": null, "net_income": -32656000, "net_income_to_common": -32656000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28913000, "total_current_assets": 105274000, "total_assets": 125690000, "short_term_debt": 2647000, "long_term_debt": null, "total_debt": 2647000, "total_liabilities": 37575000, "total_equity": 88115000, "shares_outstanding": 33113991, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21716000, "capital_expenditure": 0, "free_cash_flow": -21716000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115842, "ticker_id": 7028, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:52.986265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32616000", "ebitda": "-32115000", "netIncome": "-32656000", "grossProfit": "-501000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "501000", "interestIncome": "1193000", "incomeBeforeTax": "-32656000", "interestExpense": "40000", "operatingIncome": "-33805000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1153000", "nonInterestIncome": "None", "operatingExpenses": "33805000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17171000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "501000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "501000", "sellingGeneralAndAdministrative": "16634000", "netIncomeFromContinuingOperations": "-32656000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "125690000", "longTermDebt": "None", "shortTermDebt": "2647000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-312829000", "totalLiabilities": "37575000", "otherCurrentAssets": "5443000", "totalCurrentAssets": "105274000", "currentLongTermDebt": "None", "longTermInvestments": "7035000", "shortTermInvestments": "70918000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20416000", "currentAccountsPayable": "11981000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9399000", "totalShareholderEquity": "88115000", "capitalLeaseObligations": "9399000", "otherCurrentLiabilities": "16195000", "totalCurrentLiabilities": "30823000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6752000", "cashAndShortTermInvestments": "28913000", "commonStockSharesOutstanding": "33113991", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28913000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32656000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21716000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11000", "cashflowFromInvestment": "15600000", "stockBasedCompensation": "3697000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "501000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 501000, "gross_profit": -501000, "research_and_development": 17171000, "selling_general_admin": 16634000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32616000, "depreciation_amortisation": 501000, "ebitda": -32115000, "interest_expense": 40000, "interest_income": null, "other_non_operating": null, "pretax_income": -32656000, "tax_provision": null, "effective_tax_rate": null, "net_income": -32656000, "net_income_continuing_ops": -32656000, "net_income_to_common": -32656000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28913000, "short_term_investments": 70918000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 105274000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20416000, "total_assets": 125690000, "short_term_debt": 2647000, "accounts_payable": 11981000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30823000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6752000, "total_liabilities": 37575000, "total_debt": 2647000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -312829000, "total_equity": 88115000, "shares_outstanding": 33113991, "operating_cash_flow": -21716000, "stock_based_compensation": 3697000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11000, "free_cash_flow": -21716000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32616000", "ebitda": "-32115000", "netIncome": "-32656000", "grossProfit": "-501000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "501000", "interestIncome": "1193000", "incomeBeforeTax": "-32656000", "interestExpense": "40000", "operatingIncome": "-33805000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1153000", "nonInterestIncome": "None", "operatingExpenses": "33805000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17171000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "501000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "501000", "sellingGeneralAndAdministrative": "16634000", "netIncomeFromContinuingOperations": "-32656000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "125690000", "longTermDebt": "None", "shortTermDebt": "2647000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-312829000", "totalLiabilities": "37575000", "otherCurrentAssets": "5443000", "totalCurrentAssets": "105274000", "currentLongTermDebt": "None", "longTermInvestments": "7035000", "shortTermInvestments": "70918000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20416000", "currentAccountsPayable": "11981000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9399000", "totalShareholderEquity": "88115000", "capitalLeaseObligations": "9399000", "otherCurrentLiabilities": "16195000", "totalCurrentLiabilities": "30823000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6752000", "cashAndShortTermInvestments": "28913000", "commonStockSharesOutstanding": "33113991", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28913000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32656000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21716000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11000", "cashflowFromInvestment": "15600000", "stockBasedCompensation": "3697000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "501000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:52.986265+00:00", "is_restated": false, "income_statement": { "revenue": 1944000, "cost_of_revenue": null, "gross_profit": 972000, "ebit": -25894000, "ebitda": -25373000, "pretax_income": -25924000, "tax_provision": null, "net_income": -25924000, "net_income_to_common": -25924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35014000, "total_current_assets": 126121000, "total_assets": 146942000, "short_term_debt": 2670000, "long_term_debt": null, "total_debt": 2670000, "total_liabilities": 30100000, "total_equity": 116842000, "shares_outstanding": 33076093, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28326000, "capital_expenditure": 13000, "free_cash_flow": -28313000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115843, "ticker_id": 7028, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:52.986265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25894000", "ebitda": "-25373000", "netIncome": "-25924000", "grossProfit": "972000", "depreciation": "None", "totalRevenue": "1944000", "costOfRevenue": "None", "interestIncome": "1488000", "incomeBeforeTax": "-25924000", "interestExpense": "30000", "operatingIncome": "-27382000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1458000", "nonInterestIncome": "None", "operatingExpenses": "27382000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18366000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "521000", "sellingGeneralAndAdministrative": "9016000", "netIncomeFromContinuingOperations": "-25924000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "146942000", "longTermDebt": "None", "shortTermDebt": "2670000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-280173000", "totalLiabilities": "30100000", "otherCurrentAssets": "4603000", "totalCurrentAssets": "126121000", "currentLongTermDebt": "None", "longTermInvestments": "7012000", "shortTermInvestments": "86504000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20821000", "currentAccountsPayable": "6417000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9924000", "totalShareholderEquity": "116842000", "capitalLeaseObligations": "9924000", "otherCurrentLiabilities": "13759000", "totalCurrentLiabilities": "22846000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7254000", "cashAndShortTermInvestments": "35014000", "commonStockSharesOutstanding": "33076093", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35014000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25924000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28326000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97000", "cashflowFromInvestment": "-93583000", "stockBasedCompensation": "3507000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "521000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1944000, "cost_of_revenue": null, "gross_profit": 972000, "research_and_development": 18366000, "selling_general_admin": 9016000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25894000, "depreciation_amortisation": 521000, "ebitda": -25373000, "interest_expense": 30000, "interest_income": null, "other_non_operating": null, "pretax_income": -25924000, "tax_provision": null, "effective_tax_rate": null, "net_income": -25924000, "net_income_continuing_ops": -25924000, "net_income_to_common": -25924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35014000, "short_term_investments": 86504000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 126121000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20821000, "total_assets": 146942000, "short_term_debt": 2670000, "accounts_payable": 6417000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22846000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7254000, "total_liabilities": 30100000, "total_debt": 2670000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -280173000, "total_equity": 116842000, "shares_outstanding": 33076093, "operating_cash_flow": -28326000, "stock_based_compensation": 3507000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -93583000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -97000, "free_cash_flow": -28313000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25894000", "ebitda": "-25373000", "netIncome": "-25924000", "grossProfit": "972000", "depreciation": "None", "totalRevenue": "1944000", "costOfRevenue": "None", "interestIncome": "1488000", "incomeBeforeTax": "-25924000", "interestExpense": "30000", "operatingIncome": "-27382000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1458000", "nonInterestIncome": "None", "operatingExpenses": "27382000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18366000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "521000", "sellingGeneralAndAdministrative": "9016000", "netIncomeFromContinuingOperations": "-25924000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "146942000", "longTermDebt": "None", "shortTermDebt": "2670000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-280173000", "totalLiabilities": "30100000", "otherCurrentAssets": "4603000", "totalCurrentAssets": "126121000", "currentLongTermDebt": "None", "longTermInvestments": "7012000", "shortTermInvestments": "86504000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20821000", "currentAccountsPayable": "6417000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9924000", "totalShareholderEquity": "116842000", "capitalLeaseObligations": "9924000", "otherCurrentLiabilities": "13759000", "totalCurrentLiabilities": "22846000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7254000", "cashAndShortTermInvestments": "35014000", "commonStockSharesOutstanding": "33076093", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35014000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25924000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28326000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97000", "cashflowFromInvestment": "-93583000", "stockBasedCompensation": "3507000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "521000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:52.986265+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 509000, "gross_profit": -509000, "ebit": -29454000, "ebitda": -28945000, "pretax_income": -29489000, "tax_provision": null, "net_income": -29489000, "net_income_to_common": -29489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157020000, "total_current_assets": 159458000, "total_assets": 173865000, "short_term_debt": 2682000, "long_term_debt": null, "total_debt": 2682000, "total_liabilities": 34539000, "total_equity": 139326000, "shares_outstanding": 33063153, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17806000, "capital_expenditure": 83000, "free_cash_flow": -17723000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115845, "ticker_id": 7028, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:52.986265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29454000", "ebitda": "-28945000", "netIncome": "-29489000", "grossProfit": "-509000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "509000", "interestIncome": "2092000", "incomeBeforeTax": "-29489000", "interestExpense": "35000", "operatingIncome": "-31543000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2057000", "nonInterestIncome": "None", "operatingExpenses": "31543000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23423000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "509000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "509000", "sellingGeneralAndAdministrative": "8120000", "netIncomeFromContinuingOperations": "-29489000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "173865000", "longTermDebt": "None", "shortTermDebt": "2682000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-254249000", "totalLiabilities": "34539000", "otherCurrentAssets": "2438000", "totalCurrentAssets": "159458000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14407000", "currentAccountsPayable": "8438000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10403000", "totalShareholderEquity": "139326000", "capitalLeaseObligations": "10403000", "otherCurrentLiabilities": "15698000", "totalCurrentLiabilities": "26818000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7721000", "cashAndShortTermInvestments": "157020000", "commonStockSharesOutstanding": "33063153", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "157020000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29489000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17806000", "capitalExpenditures": "83000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72000", "cashflowFromInvestment": "-83000", "stockBasedCompensation": "3790000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "509000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 509000, "gross_profit": -509000, "research_and_development": 23423000, "selling_general_admin": 8120000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29454000, "depreciation_amortisation": 509000, "ebitda": -28945000, "interest_expense": 35000, "interest_income": null, "other_non_operating": null, "pretax_income": -29489000, "tax_provision": null, "effective_tax_rate": null, "net_income": -29489000, "net_income_continuing_ops": -29489000, "net_income_to_common": -29489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 157020000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 159458000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14407000, "total_assets": 173865000, "short_term_debt": 2682000, "accounts_payable": 8438000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26818000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7721000, "total_liabilities": 34539000, "total_debt": 2682000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -254249000, "total_equity": 139326000, "shares_outstanding": 33063153, "operating_cash_flow": -17806000, "stock_based_compensation": 3790000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 83000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -83000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -72000, "free_cash_flow": -17723000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29454000", "ebitda": "-28945000", "netIncome": "-29489000", "grossProfit": "-509000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "509000", "interestIncome": "2092000", "incomeBeforeTax": "-29489000", "interestExpense": "35000", "operatingIncome": "-31543000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2057000", "nonInterestIncome": "None", "operatingExpenses": "31543000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23423000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "509000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "509000", "sellingGeneralAndAdministrative": "8120000", "netIncomeFromContinuingOperations": "-29489000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "173865000", "longTermDebt": "None", "shortTermDebt": "2682000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-254249000", "totalLiabilities": "34539000", "otherCurrentAssets": "2438000", "totalCurrentAssets": "159458000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14407000", "currentAccountsPayable": "8438000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10403000", "totalShareholderEquity": "139326000", "capitalLeaseObligations": "10403000", "otherCurrentLiabilities": "15698000", "totalCurrentLiabilities": "26818000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7721000", "cashAndShortTermInvestments": "157020000", "commonStockSharesOutstanding": "33063153", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "157020000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29489000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17806000", "capitalExpenditures": "83000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72000", "cashflowFromInvestment": "-83000", "stockBasedCompensation": "3790000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "509000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:52.986265+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 496000, "gross_profit": -496000, "ebit": -21203000, "ebitda": -20707000, "pretax_income": -21238000, "tax_provision": null, "net_income": -21238000, "net_income_to_common": -21238000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174981000, "total_current_assets": 177149000, "total_assets": 192007000, "short_term_debt": 2670000, "long_term_debt": null, "total_debt": 2670000, "total_liabilities": 27059000, "total_equity": 164948000, "shares_outstanding": 33001946, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20152000, "capital_expenditure": 218000, "free_cash_flow": -19934000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115846, "ticker_id": 7028, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:52.986265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21203000", "ebitda": "-20707000", "netIncome": "-21238000", "grossProfit": "-496000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "496000", "interestIncome": "2348000", "incomeBeforeTax": "-21238000", "interestExpense": "35000", "operatingIncome": "-23550000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2313000", "nonInterestIncome": "None", "operatingExpenses": "23550000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16560000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "496000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "496000", "sellingGeneralAndAdministrative": "6990000", "netIncomeFromContinuingOperations": "-21238000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "192007000", "longTermDebt": "None", "shortTermDebt": "2670000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-224760000", "totalLiabilities": "27059000", "otherCurrentAssets": "2168000", "totalCurrentAssets": "177149000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14858000", "currentAccountsPayable": "5765000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10852000", "totalShareholderEquity": "164948000", "capitalLeaseObligations": "10852000", "otherCurrentLiabilities": "10406000", "totalCurrentLiabilities": "18877000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8182000", "cashAndShortTermInvestments": "174981000", "commonStockSharesOutstanding": "33001946", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "174981000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21238000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20152000", "capitalExpenditures": "218000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "291000", "cashflowFromInvestment": "-218000", "stockBasedCompensation": "2846000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "496000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 496000, "gross_profit": -496000, "research_and_development": 16560000, "selling_general_admin": 6990000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21203000, "depreciation_amortisation": 496000, "ebitda": -20707000, "interest_expense": 35000, "interest_income": null, "other_non_operating": null, "pretax_income": -21238000, "tax_provision": null, "effective_tax_rate": null, "net_income": -21238000, "net_income_continuing_ops": -21238000, "net_income_to_common": -21238000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 174981000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 177149000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14858000, "total_assets": 192007000, "short_term_debt": 2670000, "accounts_payable": 5765000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18877000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8182000, "total_liabilities": 27059000, "total_debt": 2670000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -224760000, "total_equity": 164948000, "shares_outstanding": 33001946, "operating_cash_flow": -20152000, "stock_based_compensation": 2846000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 218000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -218000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 291000, "free_cash_flow": -19934000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21203000", "ebitda": "-20707000", "netIncome": "-21238000", "grossProfit": "-496000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "496000", "interestIncome": "2348000", "incomeBeforeTax": "-21238000", "interestExpense": "35000", "operatingIncome": "-23550000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2313000", "nonInterestIncome": "None", "operatingExpenses": "23550000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16560000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "496000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "496000", "sellingGeneralAndAdministrative": "6990000", "netIncomeFromContinuingOperations": "-21238000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "192007000", "longTermDebt": "None", "shortTermDebt": "2670000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-224760000", "totalLiabilities": "27059000", "otherCurrentAssets": "2168000", "totalCurrentAssets": "177149000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14858000", "currentAccountsPayable": "5765000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10852000", "totalShareholderEquity": "164948000", "capitalLeaseObligations": "10852000", "otherCurrentLiabilities": "10406000", "totalCurrentLiabilities": "18877000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8182000", "cashAndShortTermInvestments": "174981000", "commonStockSharesOutstanding": "33001946", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "174981000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21238000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20152000", "capitalExpenditures": "218000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "291000", "cashflowFromInvestment": "-218000", "stockBasedCompensation": "2846000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "496000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:52.986265+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 476000, "gross_profit": -476000, "ebit": -21645000, "ebitda": -21169000, "pretax_income": -21682000, "tax_provision": 32000, "net_income": -21682000, "net_income_to_common": -21682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 195060000, "total_current_assets": 198089000, "total_assets": 213205000, "short_term_debt": 2611000, "long_term_debt": null, "total_debt": 2611000, "total_liabilities": 30255000, "total_equity": 182950000, "shares_outstanding": 27979838, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14867000, "capital_expenditure": 193000, "free_cash_flow": -14674000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115847, "ticker_id": 7028, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:52.986265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21645000", "ebitda": "-21169000", "netIncome": "-21682000", "grossProfit": "-476000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "476000", "interestIncome": "1651000", "incomeBeforeTax": "-21682000", "interestExpense": "37000", "operatingIncome": "-23291000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "32000", "reportedCurrency": "USD", "netInterestIncome": "1614000", "nonInterestIncome": "None", "operatingExpenses": "23291000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15742000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "476000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "476000", "sellingGeneralAndAdministrative": "7549000", "netIncomeFromContinuingOperations": "-21682000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "213205000", "longTermDebt": "None", "shortTermDebt": "2611000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-203522000", "totalLiabilities": "30255000", "otherCurrentAssets": "3029000", "totalCurrentAssets": "198089000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15116000", "currentAccountsPayable": "4297000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11236000", "totalShareholderEquity": "182950000", "capitalLeaseObligations": "11236000", "otherCurrentLiabilities": "14572000", "totalCurrentLiabilities": "21630000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8625000", "cashAndShortTermInvestments": "195060000", "commonStockSharesOutstanding": "27979838", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "195060000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21682000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14867000", "capitalExpenditures": "193000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88654000", "cashflowFromInvestment": "-193000", "stockBasedCompensation": "2331000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "476000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 476000, "gross_profit": -476000, "research_and_development": 15742000, "selling_general_admin": 7549000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21645000, "depreciation_amortisation": 476000, "ebitda": -21169000, "interest_expense": 37000, "interest_income": null, "other_non_operating": null, "pretax_income": -21682000, "tax_provision": 32000, "effective_tax_rate": null, "net_income": -21682000, "net_income_continuing_ops": -21682000, "net_income_to_common": -21682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 195060000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 198089000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15116000, "total_assets": 213205000, "short_term_debt": 2611000, "accounts_payable": 4297000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21630000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8625000, "total_liabilities": 30255000, "total_debt": 2611000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -203522000, "total_equity": 182950000, "shares_outstanding": 27979838, "operating_cash_flow": -14867000, "stock_based_compensation": 2331000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 193000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -193000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 88654000, "free_cash_flow": -14674000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21645000", "ebitda": "-21169000", "netIncome": "-21682000", "grossProfit": "-476000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "476000", "interestIncome": "1651000", "incomeBeforeTax": "-21682000", "interestExpense": "37000", "operatingIncome": "-23291000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "32000", "reportedCurrency": "USD", "netInterestIncome": "1614000", "nonInterestIncome": "None", "operatingExpenses": "23291000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15742000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "476000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "476000", "sellingGeneralAndAdministrative": "7549000", "netIncomeFromContinuingOperations": "-21682000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "213205000", "longTermDebt": "None", "shortTermDebt": "2611000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-203522000", "totalLiabilities": "30255000", "otherCurrentAssets": "3029000", "totalCurrentAssets": "198089000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15116000", "currentAccountsPayable": "4297000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11236000", "totalShareholderEquity": "182950000", "capitalLeaseObligations": "11236000", "otherCurrentLiabilities": "14572000", "totalCurrentLiabilities": "21630000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8625000", "cashAndShortTermInvestments": "195060000", "commonStockSharesOutstanding": "27979838", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "195060000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21682000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14867000", "capitalExpenditures": "193000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88654000", "cashflowFromInvestment": "-193000", "stockBasedCompensation": "2331000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "476000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:52.986265+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 490000, "gross_profit": -490000, "ebit": -14137000, "ebitda": -13647000, "pretax_income": -14187000, "tax_provision": 43000, "net_income": -14187000, "net_income_to_common": -14187000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121466000, "total_current_assets": 124294000, "total_assets": 139807000, "short_term_debt": 2605000, "long_term_debt": null, "total_debt": 2605000, "total_liabilities": 26272000, "total_equity": 113535000, "shares_outstanding": 27313108, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13981000, "capital_expenditure": 73000, "free_cash_flow": -13908000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115848, "ticker_id": 7028, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:52.986265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14137000", "ebitda": "-13647000", "netIncome": "-14187000", "grossProfit": "-490000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "490000", "interestIncome": "1102000", "incomeBeforeTax": "-14187000", "interestExpense": "50000", "operatingIncome": "-14974000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "43000", "reportedCurrency": "USD", "netInterestIncome": "1052000", "nonInterestIncome": "None", "operatingExpenses": "14974000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8210000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "490000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "490000", "sellingGeneralAndAdministrative": "6764000", "netIncomeFromContinuingOperations": "-14187000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "139807000", "longTermDebt": "None", "shortTermDebt": "2605000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-181840000", "totalLiabilities": "26272000", "otherCurrentAssets": "2828000", "totalCurrentAssets": "124294000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15513000", "currentAccountsPayable": "3794000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11638000", "totalShareholderEquity": "113535000", "capitalLeaseObligations": "11638000", "otherCurrentLiabilities": "10683000", "totalCurrentLiabilities": "17239000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9033000", "cashAndShortTermInvestments": "121466000", "commonStockSharesOutstanding": "27313108", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "121466000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14188000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13981000", "capitalExpenditures": "73000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100071000", "cashflowFromInvestment": "-73000", "stockBasedCompensation": "804000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "490000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 490000, "gross_profit": -490000, "research_and_development": 8210000, "selling_general_admin": 6764000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14137000, "depreciation_amortisation": 490000, "ebitda": -13647000, "interest_expense": 50000, "interest_income": null, "other_non_operating": null, "pretax_income": -14187000, "tax_provision": 43000, "effective_tax_rate": null, "net_income": -14187000, "net_income_continuing_ops": -14187000, "net_income_to_common": -14187000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121466000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 124294000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15513000, "total_assets": 139807000, "short_term_debt": 2605000, "accounts_payable": 3794000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17239000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9033000, "total_liabilities": 26272000, "total_debt": 2605000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -181840000, "total_equity": 113535000, "shares_outstanding": 27313108, "operating_cash_flow": -13981000, "stock_based_compensation": 804000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 73000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -73000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 100071000, "free_cash_flow": -13908000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14137000", "ebitda": "-13647000", "netIncome": "-14187000", "grossProfit": "-490000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "490000", "interestIncome": "1102000", "incomeBeforeTax": "-14187000", "interestExpense": "50000", "operatingIncome": "-14974000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "43000", "reportedCurrency": "USD", "netInterestIncome": "1052000", "nonInterestIncome": "None", "operatingExpenses": "14974000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8210000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "490000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "490000", "sellingGeneralAndAdministrative": "6764000", "netIncomeFromContinuingOperations": "-14187000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "139807000", "longTermDebt": "None", "shortTermDebt": "2605000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-181840000", "totalLiabilities": "26272000", "otherCurrentAssets": "2828000", "totalCurrentAssets": "124294000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15513000", "currentAccountsPayable": "3794000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11638000", "totalShareholderEquity": "113535000", "capitalLeaseObligations": "11638000", "otherCurrentLiabilities": "10683000", "totalCurrentLiabilities": "17239000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9033000", "cashAndShortTermInvestments": "121466000", "commonStockSharesOutstanding": "27313108", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "121466000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14188000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13981000", "capitalExpenditures": "73000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100071000", "cashflowFromInvestment": "-73000", "stockBasedCompensation": "804000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "490000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:52.986265+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 460000, "gross_profit": -460000, "ebit": -20056000, "ebitda": -19596000, "pretax_income": -20108000, "tax_provision": 53000, "net_income": -20108000, "net_income_to_common": -20108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35449000, "total_current_assets": 38874000, "total_assets": 54724000, "short_term_debt": 6744000, "long_term_debt": null, "total_debt": 6744000, "total_liabilities": 217532000, "total_equity": -162808000, "shares_outstanding": 25169328, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13949000, "capital_expenditure": 53000, "free_cash_flow": -13896000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115850, "ticker_id": 7028, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:52.986265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20056000", "ebitda": "-19596000", "netIncome": "-20108000", "grossProfit": "-460000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "460000", "interestIncome": "488000", "incomeBeforeTax": "-20108000", "interestExpense": "52000", "operatingIncome": "-20273000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "53000", "reportedCurrency": "USD", "netInterestIncome": "436000", "nonInterestIncome": "None", "operatingExpenses": "20273000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17246000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "460000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "460000", "sellingGeneralAndAdministrative": "3027000", "netIncomeFromContinuingOperations": "-20108000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "54724000", "longTermDebt": "None", "shortTermDebt": "6744000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-167653000", "totalLiabilities": "217532000", "otherCurrentAssets": "3425000", "totalCurrentAssets": "38874000", "currentLongTermDebt": "4147000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15850000", "currentAccountsPayable": "2655000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16208000", "totalShareholderEquity": "-162808000", "capitalLeaseObligations": "12061000", "otherCurrentLiabilities": "13620000", "totalCurrentLiabilities": "23035000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "194497000", "cashAndShortTermInvestments": "35449000", "commonStockSharesOutstanding": "25169328", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35449000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20108000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13949000", "capitalExpenditures": "53000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3912000", "cashflowFromInvestment": "-53000", "stockBasedCompensation": "873000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "460000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 460000, "gross_profit": -460000, "research_and_development": 17246000, "selling_general_admin": 3027000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20056000, "depreciation_amortisation": 460000, "ebitda": -19596000, "interest_expense": 52000, "interest_income": null, "other_non_operating": null, "pretax_income": -20108000, "tax_provision": 53000, "effective_tax_rate": null, "net_income": -20108000, "net_income_continuing_ops": -20108000, "net_income_to_common": -20108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35449000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 38874000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15850000, "total_assets": 54724000, "short_term_debt": 6744000, "accounts_payable": 2655000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23035000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 194497000, "total_liabilities": 217532000, "total_debt": 6744000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -167653000, "total_equity": -162808000, "shares_outstanding": 25169328, "operating_cash_flow": -13949000, "stock_based_compensation": 873000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3912000, "free_cash_flow": -13896000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20056000", "ebitda": "-19596000", "netIncome": "-20108000", "grossProfit": "-460000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "460000", "interestIncome": "488000", "incomeBeforeTax": "-20108000", "interestExpense": "52000", "operatingIncome": "-20273000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "53000", "reportedCurrency": "USD", "netInterestIncome": "436000", "nonInterestIncome": "None", "operatingExpenses": "20273000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17246000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "460000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "460000", "sellingGeneralAndAdministrative": "3027000", "netIncomeFromContinuingOperations": "-20108000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "54724000", "longTermDebt": "None", "shortTermDebt": "6744000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-167653000", "totalLiabilities": "217532000", "otherCurrentAssets": "3425000", "totalCurrentAssets": "38874000", "currentLongTermDebt": "4147000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15850000", "currentAccountsPayable": "2655000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16208000", "totalShareholderEquity": "-162808000", "capitalLeaseObligations": "12061000", "otherCurrentLiabilities": "13620000", "totalCurrentLiabilities": "23035000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "194497000", "cashAndShortTermInvestments": "35449000", "commonStockSharesOutstanding": "25169328", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35449000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20108000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13949000", "capitalExpenditures": "53000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3912000", "cashflowFromInvestment": "-53000", "stockBasedCompensation": "873000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "460000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:52.986265+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 446064, "gross_profit": -446064, "ebit": -13388000, "ebitda": -12942000, "pretax_income": -13441000, "tax_provision": -537000, "net_income": -13441000, "net_income_to_common": -13441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45539000, "total_current_assets": 48712000, "total_assets": 64939000, "short_term_debt": 2793000, "long_term_debt": null, "total_debt": 2793000, "total_liabilities": 208558000, "total_equity": -143619000, "shares_outstanding": 25169328, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13190731, "capital_expenditure": 38999, "free_cash_flow": -13151732, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115851, "ticker_id": 7028, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:52.986265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13388000", "ebitda": "-12942000", "netIncome": "-13441000", "grossProfit": "-446064", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "446064", "interestIncome": "590000", "incomeBeforeTax": "-13441000", "interestExpense": "53000", "operatingIncome": "-13975000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-537000", "reportedCurrency": "USD", "netInterestIncome": "537000", "nonInterestIncome": "None", "operatingExpenses": "13975000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11236000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "446064", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "446000", "sellingGeneralAndAdministrative": "2739000", "netIncomeFromContinuingOperations": "-13441000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "64939000", "longTermDebt": "None", "shortTermDebt": "2793000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-147545000", "totalLiabilities": "208558000", "otherCurrentAssets": "3173000", "totalCurrentAssets": "48712000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16227000", "currentAccountsPayable": "2369000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12658000", "totalShareholderEquity": "-143619000", "capitalLeaseObligations": "12658000", "otherCurrentLiabilities": "8363000", "totalCurrentLiabilities": "13660000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "194898000", "cashAndShortTermInvestments": "45539000", "commonStockSharesOutstanding": "25169328", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45539000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13441000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13190731", "capitalExpenditures": "38999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-94560", "cashflowFromInvestment": "-39000", "stockBasedCompensation": "969000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "446064", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 446064, "gross_profit": -446064, "research_and_development": 11236000, "selling_general_admin": 2739000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13388000, "depreciation_amortisation": 446000, "ebitda": -12942000, "interest_expense": 53000, "interest_income": null, "other_non_operating": null, "pretax_income": -13441000, "tax_provision": -537000, "effective_tax_rate": null, "net_income": -13441000, "net_income_continuing_ops": -13441000, "net_income_to_common": -13441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45539000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 48712000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16227000, "total_assets": 64939000, "short_term_debt": 2793000, "accounts_payable": 2369000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13660000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 194898000, "total_liabilities": 208558000, "total_debt": 2793000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -147545000, "total_equity": -143619000, "shares_outstanding": 25169328, "operating_cash_flow": -13190731, "stock_based_compensation": 969000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38999, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -94560, "free_cash_flow": -13151732, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13388000", "ebitda": "-12942000", "netIncome": "-13441000", "grossProfit": "-446064", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "446064", "interestIncome": "590000", "incomeBeforeTax": "-13441000", "interestExpense": "53000", "operatingIncome": "-13975000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-537000", "reportedCurrency": "USD", "netInterestIncome": "537000", "nonInterestIncome": "None", "operatingExpenses": "13975000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11236000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "446064", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "446000", "sellingGeneralAndAdministrative": "2739000", "netIncomeFromContinuingOperations": "-13441000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "64939000", "longTermDebt": "None", "shortTermDebt": "2793000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-147545000", "totalLiabilities": "208558000", "otherCurrentAssets": "3173000", "totalCurrentAssets": "48712000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16227000", "currentAccountsPayable": "2369000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12658000", "totalShareholderEquity": "-143619000", "capitalLeaseObligations": "12658000", "otherCurrentLiabilities": "8363000", "totalCurrentLiabilities": "13660000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "194898000", "cashAndShortTermInvestments": "45539000", "commonStockSharesOutstanding": "25169328", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45539000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13441000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13190731", "capitalExpenditures": "38999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-94560", "cashflowFromInvestment": "-39000", "stockBasedCompensation": "969000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "446064", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }