{ "ticker": { "uuid": "fbb34216-4127-4ac5-80fe-93adab30edc9", "symbol": "MSLE", "name": "Satellos Bioscience Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/fbb34216-4127-4ac5-80fe-93adab30edc9/", "api_url": "https://sharemaestro.com/factors/api/tickers/fbb34216-4127-4ac5-80fe-93adab30edc9/" }, "ticker_metadata": { "id": 7220, "uuid": "fbb34216-4127-4ac5-80fe-93adab30edc9", "symbol": "MSLE", "name": "Satellos Bioscience Inc. Common Stock", "asset_type": "equity", "market_cap": 146443000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Satellos Bioscience Inc., a biotechnology company, develops medicines to treat degenerative muscle diseases primarily in Canada and Australia. The company is headquartered in Toronto, Canada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "fbb34216-4127-4ac5-80fe-93adab30edc9", "symbol": "MSLE", "name": "Satellos Bioscience Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/fbb34216-4127-4ac5-80fe-93adab30edc9/", "api_url": "https://sharemaestro.com/factors/api/tickers/fbb34216-4127-4ac5-80fe-93adab30edc9/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.42, "value": 0.45, "quality": 0.45, "momentum": 0.45, "coverage": 0.545, "confidence": 0.545, "delta": null }, "headline_factors": { "price": 5.62, "market_cap": 103605318.2, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.402, "piotroski_f_score": 2, "momentum_12_1": null, "volatility_252d": 1.1642 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:27.999908+00:00", "batch_id": "" }, "size": { "price_close": 5.62, "market_cap": 103605318.2, "market_cap_usd": 103605318.2, "enterprise_value": 84846828.2, "shares_outstanding": 18435110, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.4614, "ptbv_ratio": 1.4614, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -4.0357, "ev_ebitda": null, "ev_ebit": -2.8261, "ev_sales": null, "ev_fcf": -3.305, "earnings_yield": null, "fcf_yield": -0.3026, "price_to_sales": null, "price_to_book": 1.4614, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.402, "roa": -0.3776, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.9008, "accruals_ratio": -0.0373, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.3064, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0646, "net_debt_to_ebitda": 0.6249, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 16.4843, "quick_ratio": 16.4843, "net_debt": -18758490, "local_beta": null, "volatility_252d": 1.1642, "volatility_60d": 1.1481, "max_drawdown_12m": -0.5449, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 3.6207, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2692, "price_return_3m": -0.5336, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": null, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.5449, "distance_from_52w_low": 0, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -30023000, "ebitda_ttm": -30017000, "net_income_ttm": -28500000, "eps_diluted_ttm": -1.546, "operating_cash_flow_ttm": -25682231, "capital_expenditure_ttm": 9946, "fcf_ttm": -25672285, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 18758490, "total_current_assets": 75465377, "total_current_liabilities": 4578006, "net_ppe": null, "total_assets": 75473403, "total_debt": null, "total_equity": 70895396, "net_working_capital": 52128881, "book_value_per_share": 3.8457, "retained_earnings": -92039708, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.8457 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 55, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 55, "yield_composite": 55, "svqf_composite": 59, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 58, "quality_value_composite": 0.45, "os_score": 0.42, "value_percentile": 0.45, "quality_percentile": 0.45, "momentum_percentile": 0.45, "factor_coverage": 0.545, "signal_confidence": 0.545, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": 57, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2676, "ticker_id": 7220, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:27.999908+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.62, "market_cap": 103605318.2, "market_cap_usd": 103605318.2, "enterprise_value": 84846828.2, "shares_outstanding": 18435110, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.46138288, "ptbv_ratio": 1.46138288, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -4.03568744, "ev_ebitda": null, "ev_ebit": -2.82606096, "ev_sales": null, "ev_fcf": -3.30499713, "earnings_yield": null, "fcf_yield": -0.30257212, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.40200072, "roa": -0.37761647, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.90078193, "accruals_ratio": -0.0373346, "sbc_to_revenue": null, "debt_to_equity": 0.06457409, "net_debt_to_ebitda": 0.62492887, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 16.48433335, "quick_ratio": 16.48433335, "net_debt": -18758490, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 3.62072928, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.306443, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.26918075, "price_return_3m": -0.53360996, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.54493927, "distance_from_52w_low": 0, "relative_strength": null, "local_beta": null, "volatility_252d": 1.164198, "volatility_60d": 1.148106, "max_drawdown_12m": -0.54493927, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -30023000, "ebitda_ttm": -30017000, "net_income_ttm": -28500000, "eps_diluted_ttm": -1.54596311, "operating_cash_flow_ttm": -25682231, "capital_expenditure_ttm": 9946, "fcf_ttm": -25672285, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 18758490, "total_current_assets": 75465377, "total_current_liabilities": 4578006, "net_ppe": null, "total_assets": 75473403, "total_debt": null, "total_equity": 70895396, "net_working_capital": 52128881, "book_value_per_share": 3.84567252, "retained_earnings": -92039708, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.84567252, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 55, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 55, "yield_composite": 55, "svqf_composite": 59, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.545, "signal_confidence": 0.545, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": 57, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.62, "os": 0.42, "value": 0.45, "quality": 0.45, "momentum": 0.45, "confidence": 0.545, "coverage": 0.545, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.402, "momentum_12_1": null, "complete_fields": { "id": 2676, "ticker_id": 7220, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:27.999908+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.62, "market_cap": 103605318.2, "market_cap_usd": 103605318.2, "enterprise_value": 84846828.2, "shares_outstanding": 18435110, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.46138288, "ptbv_ratio": 1.46138288, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -4.03568744, "ev_ebitda": null, "ev_ebit": -2.82606096, "ev_sales": null, "ev_fcf": -3.30499713, "earnings_yield": null, "fcf_yield": -0.30257212, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.40200072, "roa": -0.37761647, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.90078193, "accruals_ratio": -0.0373346, "sbc_to_revenue": null, "debt_to_equity": 0.06457409, "net_debt_to_ebitda": 0.62492887, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 16.48433335, "quick_ratio": 16.48433335, "net_debt": -18758490, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 3.62072928, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.306443, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.26918075, "price_return_3m": -0.53360996, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.54493927, "distance_from_52w_low": 0, "relative_strength": null, "local_beta": null, "volatility_252d": 1.164198, "volatility_60d": 1.148106, "max_drawdown_12m": -0.54493927, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -30023000, "ebitda_ttm": -30017000, "net_income_ttm": -28500000, "eps_diluted_ttm": -1.54596311, "operating_cash_flow_ttm": -25682231, "capital_expenditure_ttm": 9946, "fcf_ttm": -25672285, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 18758490, "total_current_assets": 75465377, "total_current_liabilities": 4578006, "net_ppe": null, "total_assets": 75473403, "total_debt": null, "total_equity": 70895396, "net_working_capital": 52128881, "book_value_per_share": 3.84567252, "retained_earnings": -92039708, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.84567252, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 55, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 55, "yield_composite": 55, "svqf_composite": 59, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.545, "signal_confidence": 0.545, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": 57, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:53.677553+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -26459000, "ebitda": -26454000, "pretax_income": -24701000, "tax_provision": 172000, "net_income": -24873000, "net_income_to_common": -24873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9804000, "total_current_assets": 31884000, "total_assets": 31889000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4105000, "total_equity": 27784000, "shares_outstanding": 1216314, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23596000, "capital_expenditure": 6000, "free_cash_flow": -23590000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124865, "ticker_id": 7220, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:53.677553+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26459000", "ebitda": "-26454000", "netIncome": "-24873000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1360000", "incomeBeforeTax": "-24701000", "interestExpense": "None", "operatingIncome": "-26459000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "172000", "reportedCurrency": "USD", "netInterestIncome": "1360000", "nonInterestIncome": "None", "operatingExpenses": "26459000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18426000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5000", "sellingGeneralAndAdministrative": "7438000", "netIncomeFromContinuingOperations": "-24873000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "85828000", "currentDebt": "None", "investments": "None", "totalAssets": "31889000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-81970000", "totalLiabilities": "4105000", "otherCurrentAssets": "3804000", "totalCurrentAssets": "31884000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "17906000", "currentNetReceivables": "370000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5000", "currentAccountsPayable": "1772000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "27784000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2261000", "totalCurrentLiabilities": "4105000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "9804000", "commonStockSharesOutstanding": "1216314", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9804000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24873000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23596000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2241000", "cashflowFromInvestment": "-9417000", "stockBasedCompensation": "3235000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 18426000, "selling_general_admin": 7438000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26459000, "depreciation_amortisation": 5000, "ebitda": -26454000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -24701000, "tax_provision": 172000, "effective_tax_rate": null, "net_income": -24873000, "net_income_continuing_ops": -24873000, "net_income_to_common": -24873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9804000, "short_term_investments": 17906000, "net_receivables": 370000, "inventory": null, "other_current_assets": null, "total_current_assets": 31884000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5000, "total_assets": 31889000, "short_term_debt": null, "accounts_payable": 1772000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4105000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 4105000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -81970000, "total_equity": 27784000, "shares_outstanding": 1216314, "operating_cash_flow": -23596000, "stock_based_compensation": 3235000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9417000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2241000, "free_cash_flow": -23590000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26459000", "ebitda": "-26454000", "netIncome": "-24873000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1360000", "incomeBeforeTax": "-24701000", "interestExpense": "None", "operatingIncome": "-26459000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "172000", "reportedCurrency": "USD", "netInterestIncome": "1360000", "nonInterestIncome": "None", "operatingExpenses": "26459000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18426000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5000", "sellingGeneralAndAdministrative": "7438000", "netIncomeFromContinuingOperations": "-24873000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "85828000", "currentDebt": "None", "investments": "None", "totalAssets": "31889000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-81970000", "totalLiabilities": "4105000", "otherCurrentAssets": "3804000", "totalCurrentAssets": "31884000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "17906000", "currentNetReceivables": "370000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5000", "currentAccountsPayable": "1772000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "27784000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2261000", "totalCurrentLiabilities": "4105000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "9804000", "commonStockSharesOutstanding": "1216314", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9804000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24873000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23596000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2241000", "cashflowFromInvestment": "-9417000", "stockBasedCompensation": "3235000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:53.677553+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 19986, "gross_profit": -19986, "ebit": -19578591, "ebitda": -19564656, "pretax_income": -19578592, "tax_provision": null, "net_income": -19578592, "net_income_to_common": -19578592, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40175168, "total_current_assets": 50872706, "total_assets": 50876190, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3591858, "total_equity": 47284331, "shares_outstanding": 9564862, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17401877, "capital_expenditure": 4180, "free_cash_flow": -17397697, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124870, "ticker_id": 7220, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:53.677553+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19578591", "ebitda": "-19564656", "netIncome": "-19578592", "grossProfit": "-19986", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "19986", "interestIncome": "955274.21", "incomeBeforeTax": "-19578592", "interestExpense": "0", "operatingIncome": "-19375831", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "955274.21", "nonInterestIncome": "None", "operatingExpenses": "19375831", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13658818", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19986", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13935", "sellingGeneralAndAdministrative": "5162382", "netIncomeFromContinuingOperations": "-19578592.38" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "73668991", "currentDebt": "None", "investments": "None", "totalAssets": "50876190", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-52676649", "totalLiabilities": "3591858", "otherCurrentAssets": "1764226", "totalCurrentAssets": "50872706", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "8497132", "currentNetReceivables": "436179", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3483", "currentAccountsPayable": "2068018", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "47284331", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1523840", "totalCurrentLiabilities": "3591858", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "40175168", "commonStockSharesOutstanding": "9564862", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40175168", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19578592", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-17401877", "capitalExpenditures": "4180", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37266842", "cashflowFromInvestment": "4416140", "stockBasedCompensation": "1472278", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13935", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 19986, "gross_profit": -19986, "research_and_development": 13658818, "selling_general_admin": 5162382, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19578591, "depreciation_amortisation": 13935, "ebitda": -19564656, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -19578592, "tax_provision": null, "effective_tax_rate": null, "net_income": -19578592, "net_income_continuing_ops": -19578592.38, "net_income_to_common": -19578592, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40175168, "short_term_investments": 8497132, "net_receivables": 436179, "inventory": null, "other_current_assets": null, "total_current_assets": 50872706, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3483, "total_assets": 50876190, "short_term_debt": null, "accounts_payable": 2068018, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3591858, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3591858, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -52676649, "total_equity": 47284331, "shares_outstanding": 9564862, "operating_cash_flow": -17401877, "stock_based_compensation": 1472278, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4180, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4416140, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 37266842, "free_cash_flow": -17397697, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19578591", "ebitda": "-19564656", "netIncome": "-19578592", "grossProfit": "-19986", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "19986", "interestIncome": "955274.21", "incomeBeforeTax": "-19578592", "interestExpense": "0", "operatingIncome": "-19375831", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "955274.21", "nonInterestIncome": "None", "operatingExpenses": "19375831", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13658818", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19986", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13935", "sellingGeneralAndAdministrative": "5162382", "netIncomeFromContinuingOperations": "-19578592.38" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "73668991", "currentDebt": "None", "investments": "None", "totalAssets": "50876190", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-52676649", "totalLiabilities": "3591858", "otherCurrentAssets": "1764226", "totalCurrentAssets": "50872706", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "8497132", "currentNetReceivables": "436179", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3483", "currentAccountsPayable": "2068018", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "47284331", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1523840", "totalCurrentLiabilities": "3591858", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "40175168", "commonStockSharesOutstanding": "9564862", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40175168", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19578592", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-17401877", "capitalExpenditures": "4180", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37266842", "cashflowFromInvestment": "4416140", "stockBasedCompensation": "1472278", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13935", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:53.677553+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -11843810, "ebitda": -11838534, "pretax_income": -11977235, "tax_provision": null, "net_income": -11977235, "net_income_to_common": -11977235, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16634252, "total_current_assets": 30394994, "total_assets": 33392130, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2731795, "total_equity": 30660334, "shares_outstanding": 7200396, "goodwill_and_intangibles": 3916330 }, "cash_flow": { "operating_cash_flow": -14418215, "capital_expenditure": 18000, "free_cash_flow": -14400215, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124872, "ticker_id": 7220, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:53.677553+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11843810", "ebitda": "-11838534", "netIncome": "-11977235", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1004824.36", "incomeBeforeTax": "-11977235", "interestExpense": "133423", "operatingIncome": "-11656113", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "871400.57", "nonInterestIncome": "None", "operatingExpenses": "11656113", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6646313", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5276", "sellingGeneralAndAdministrative": "4567314", "netIncomeFromContinuingOperations": "-11977235.04" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "46672697", "currentDebt": "None", "investments": "None", "totalAssets": "33392130", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3916330", "reportedCurrency": "CAD", "retainedEarnings": "-35807327", "totalLiabilities": "2731795", "otherCurrentAssets": "114579", "totalCurrentAssets": "30394994", "currentLongTermDebt": "None", "longTermInvestments": "30906.08", "shortTermInvestments": "13206693", "currentNetReceivables": "439469", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2997135", "currentAccountsPayable": "783958", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "30660334", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1947836", "totalCurrentLiabilities": "2731795", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "16634252", "commonStockSharesOutstanding": "7200396", "intangibleAssetsExcludingGoodwill": "3916330", "cashAndCashEquivalentsAtCarryingValue": "16634252", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15890339", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14418215", "capitalExpenditures": "18000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50953297", "cashflowFromInvestment": "-13220262", "stockBasedCompensation": "1635006", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5276", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 6646313, "selling_general_admin": 4567314, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11843810, "depreciation_amortisation": 5276, "ebitda": -11838534, "interest_expense": 133423, "interest_income": null, "other_non_operating": null, "pretax_income": -11977235, "tax_provision": null, "effective_tax_rate": null, "net_income": -11977235, "net_income_continuing_ops": -11977235.04, "net_income_to_common": -11977235, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16634252, "short_term_investments": 13206693, "net_receivables": 439469, "inventory": null, "other_current_assets": null, "total_current_assets": 30394994, "net_ppe": null, "goodwill": null, "intangible_assets": 3916330, "goodwill_and_intangibles": 3916330, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2997135, "total_assets": 33392130, "short_term_debt": null, "accounts_payable": 783958, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2731795, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2731795, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -35807327, "total_equity": 30660334, "shares_outstanding": 7200396, "operating_cash_flow": -14418215, "stock_based_compensation": 1635006, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13220262, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 50953297, "free_cash_flow": -14400215, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11843810", "ebitda": "-11838534", "netIncome": "-11977235", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1004824.36", "incomeBeforeTax": "-11977235", "interestExpense": "133423", "operatingIncome": "-11656113", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "871400.57", "nonInterestIncome": "None", "operatingExpenses": "11656113", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6646313", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5276", "sellingGeneralAndAdministrative": "4567314", "netIncomeFromContinuingOperations": "-11977235.04" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "46672697", "currentDebt": "None", "investments": "None", "totalAssets": "33392130", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3916330", "reportedCurrency": "CAD", "retainedEarnings": "-35807327", "totalLiabilities": "2731795", "otherCurrentAssets": "114579", "totalCurrentAssets": "30394994", "currentLongTermDebt": "None", "longTermInvestments": "30906.08", "shortTermInvestments": "13206693", "currentNetReceivables": "439469", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2997135", "currentAccountsPayable": "783958", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "30660334", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1947836", "totalCurrentLiabilities": "2731795", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "16634252", "commonStockSharesOutstanding": "7200396", "intangibleAssetsExcludingGoodwill": "3916330", "cashAndCashEquivalentsAtCarryingValue": "16634252", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15890339", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14418215", "capitalExpenditures": "18000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50953297", "cashflowFromInvestment": "-13220262", "stockBasedCompensation": "1635006", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5276", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:53.677553+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 333983, "gross_profit": -333983, "ebit": -11203952, "ebitda": -10870319, "pretax_income": -8338491, "tax_provision": 3684, "net_income": -11208903, "net_income_to_common": -11208903, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1904780, "total_current_assets": 2210694, "total_assets": 6137076, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2801730, "total_equity": 3335346, "shares_outstanding": 2973342, "goodwill_and_intangibles": 3881747 }, "cash_flow": { "operating_cash_flow": -5725232, "capital_expenditure": 2969, "free_cash_flow": -5722263, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124873, "ticker_id": 7220, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:53.677553+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11203952", "ebitda": "-10870319", "netIncome": "-11208903", "grossProfit": "-333983", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "333983", "interestIncome": "46419.10", "incomeBeforeTax": "-8338491", "interestExpense": "0", "operatingIncome": "-6209843", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3684", "reportedCurrency": "USD", "netInterestIncome": "46419.10", "nonInterestIncome": "None", "operatingExpenses": "6209843", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3696700", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "333983", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "333633", "sellingGeneralAndAdministrative": "3920442", "netIncomeFromContinuingOperations": "-8342175.07" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "29907239", "currentDebt": "None", "investments": "None", "totalAssets": "6137076", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3881747", "reportedCurrency": "USD", "retainedEarnings": "-31297215", "totalLiabilities": "2801730", "otherCurrentAssets": "48512", "totalCurrentAssets": "2210694", "currentLongTermDebt": "None", "longTermInvestments": "30946.07", "shortTermInvestments": "None", "currentNetReceivables": "257401", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3927372", "currentAccountsPayable": "1451355", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3335346", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1350374", "totalCurrentLiabilities": "2801730", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1904780", "commonStockSharesOutstanding": "2973342", "intangibleAssetsExcludingGoodwill": "3881747", "cashAndCashEquivalentsAtCarryingValue": "1904780", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11208903", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5725232", "capitalExpenditures": "2969", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2747279", "cashflowFromInvestment": "-3438", "stockBasedCompensation": "1425614", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "333633", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 333983, "gross_profit": -333983, "research_and_development": 3696700, "selling_general_admin": 3920442, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11203952, "depreciation_amortisation": 333633, "ebitda": -10870319, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -8338491, "tax_provision": 3684, "effective_tax_rate": null, "net_income": -11208903, "net_income_continuing_ops": -8342175.07, "net_income_to_common": -11208903, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1904780, "short_term_investments": null, "net_receivables": 257401, "inventory": null, "other_current_assets": null, "total_current_assets": 2210694, "net_ppe": null, "goodwill": null, "intangible_assets": 3881747, "goodwill_and_intangibles": 3881747, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3927372, "total_assets": 6137076, "short_term_debt": null, "accounts_payable": 1451355, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2801730, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2801730, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31297215, "total_equity": 3335346, "shares_outstanding": 2973342, "operating_cash_flow": -5725232, "stock_based_compensation": 1425614, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2969, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3438, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2747279, "free_cash_flow": -5722263, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11203952", "ebitda": "-10870319", "netIncome": "-11208903", "grossProfit": "-333983", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "333983", "interestIncome": "46419.10", "incomeBeforeTax": "-8338491", "interestExpense": "0", "operatingIncome": "-6209843", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3684", "reportedCurrency": "USD", "netInterestIncome": "46419.10", "nonInterestIncome": "None", "operatingExpenses": "6209843", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3696700", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "333983", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "333633", "sellingGeneralAndAdministrative": "3920442", "netIncomeFromContinuingOperations": "-8342175.07" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "29907239", "currentDebt": "None", "investments": "None", "totalAssets": "6137076", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3881747", "reportedCurrency": "USD", "retainedEarnings": "-31297215", "totalLiabilities": "2801730", "otherCurrentAssets": "48512", "totalCurrentAssets": "2210694", "currentLongTermDebt": "None", "longTermInvestments": "30946.07", "shortTermInvestments": "None", "currentNetReceivables": "257401", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3927372", "currentAccountsPayable": "1451355", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3335346", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1350374", "totalCurrentLiabilities": "2801730", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1904780", "commonStockSharesOutstanding": "2973342", "intangibleAssetsExcludingGoodwill": "3881747", "cashAndCashEquivalentsAtCarryingValue": "1904780", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11208903", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5725232", "capitalExpenditures": "2969", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2747279", "cashflowFromInvestment": "-3438", "stockBasedCompensation": "1425614", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "333633", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:53.677553+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 94052, "gross_profit": -94052, "ebit": -11388306, "ebitda": -11258360, "pretax_income": -12161104, "tax_provision": null, "net_income": -12161104, "net_income_to_common": -12161104, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3820538, "total_current_assets": 4268854, "total_assets": 9871313, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1650178, "total_equity": 8221134, "shares_outstanding": 2006371, "goodwill_and_intangibles": 5596033 }, "cash_flow": { "operating_cash_flow": -3947946, "capital_expenditure": 5683, "free_cash_flow": -3942263, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124874, "ticker_id": 7220, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:53.677553+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11388306", "ebitda": "-11258360", "netIncome": "-12161104", "grossProfit": "-94052", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "94052", "interestIncome": "6263.43", "incomeBeforeTax": "-12161104", "interestExpense": "772797", "operatingIncome": "-3687277.06", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-766533.86", "nonInterestIncome": "None", "operatingExpenses": "3687277.06", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1571436.53", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94052", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129946", "sellingGeneralAndAdministrative": "1133177", "netIncomeFromContinuingOperations": "-12161104.92" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "22208236", "currentDebt": "None", "investments": "None", "totalAssets": "9871313", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "5596033", "reportedCurrency": "CAD", "retainedEarnings": "-15914465", "totalLiabilities": "1650178", "otherCurrentAssets": "34217", "totalCurrentAssets": "4268854", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "414098", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5602458", "currentAccountsPayable": "885336", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8221134", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "764842", "totalCurrentLiabilities": "1650178", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3820538", "commonStockSharesOutstanding": "2006371", "intangibleAssetsExcludingGoodwill": "5596033", "cashAndCashEquivalentsAtCarryingValue": "3820538", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12161104", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-3947946", "capitalExpenditures": "5683", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5843604", "cashflowFromInvestment": "1363253", "stockBasedCompensation": "761973", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129946", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 94052, "gross_profit": -94052, "research_and_development": 1571436.53, "selling_general_admin": 1133177, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11388306, "depreciation_amortisation": 129946, "ebitda": -11258360, "interest_expense": 772797, "interest_income": null, "other_non_operating": null, "pretax_income": -12161104, "tax_provision": null, "effective_tax_rate": null, "net_income": -12161104, "net_income_continuing_ops": -12161104.92, "net_income_to_common": -12161104, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3820538, "short_term_investments": null, "net_receivables": 414098, "inventory": null, "other_current_assets": null, "total_current_assets": 4268854, "net_ppe": null, "goodwill": null, "intangible_assets": 5596033, "goodwill_and_intangibles": 5596033, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5602458, "total_assets": 9871313, "short_term_debt": null, "accounts_payable": 885336, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1650178, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1650178, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15914465, "total_equity": 8221134, "shares_outstanding": 2006371, "operating_cash_flow": -3947946, "stock_based_compensation": 761973, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5683, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1363253, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5843604, "free_cash_flow": -3942263, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11388306", "ebitda": "-11258360", "netIncome": "-12161104", "grossProfit": "-94052", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "94052", "interestIncome": "6263.43", "incomeBeforeTax": "-12161104", "interestExpense": "772797", "operatingIncome": "-3687277.06", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-766533.86", "nonInterestIncome": "None", "operatingExpenses": "3687277.06", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1571436.53", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94052", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129946", "sellingGeneralAndAdministrative": "1133177", "netIncomeFromContinuingOperations": "-12161104.92" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "22208236", "currentDebt": "None", "investments": "None", "totalAssets": "9871313", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "5596033", "reportedCurrency": "CAD", "retainedEarnings": "-15914465", "totalLiabilities": "1650178", "otherCurrentAssets": "34217", "totalCurrentAssets": "4268854", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "414098", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5602458", "currentAccountsPayable": "885336", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8221134", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "764842", "totalCurrentLiabilities": "1650178", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3820538", "commonStockSharesOutstanding": "2006371", "intangibleAssetsExcludingGoodwill": "5596033", "cashAndCashEquivalentsAtCarryingValue": "3820538", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12161104", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-3947946", "capitalExpenditures": "5683", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5843604", "cashflowFromInvestment": "1363253", "stockBasedCompensation": "761973", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129946", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:53.677553+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 986.15, "gross_profit": -986, "ebit": -10043000, "ebitda": -10042000, "pretax_income": -9735000, "tax_provision": 33000, "net_income": -9768000, "net_income_to_common": -9768000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18758490, "total_current_assets": 75465377, "total_assets": 75473403, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4578006, "total_equity": 70895396, "shares_outstanding": 18435110, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9452231, "capital_expenditure": 3946, "free_cash_flow": -9448285, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124863, "ticker_id": 7220, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:53.677553+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10043000", "ebitda": "-10042000", "netIncome": "-9768000", "grossProfit": "-986", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "986.15", "interestIncome": "421000", "incomeBeforeTax": "-9735000", "interestExpense": "None", "operatingIncome": "-10043000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "33000", "reportedCurrency": "USD", "netInterestIncome": "421000", "nonInterestIncome": "None", "operatingExpenses": "10043000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7310000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "986.15", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "2345000", "netIncomeFromContinuingOperations": "-9768000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "134324318", "currentDebt": "None", "investments": "None", "totalAssets": "75473403", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-92039708", "totalLiabilities": "4578006", "otherCurrentAssets": "4596067", "totalCurrentAssets": "75465377", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "51382432", "currentNetReceivables": "728387", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8026", "currentAccountsPayable": "2111000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "70895396", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2467006", "totalCurrentLiabilities": "4578006", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "18758490", "commonStockSharesOutstanding": "18435110", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18758490", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9632696", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9452231", "capitalExpenditures": "3946", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51182081", "cashflowFromInvestment": "-32875224", "stockBasedCompensation": "727000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "986.15", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 986.15, "gross_profit": -986, "research_and_development": 7310000, "selling_general_admin": 2345000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10043000, "depreciation_amortisation": 1000, "ebitda": -10042000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9735000, "tax_provision": 33000, "effective_tax_rate": null, "net_income": -9768000, "net_income_continuing_ops": -9768000, "net_income_to_common": -9768000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18758490, "short_term_investments": 51382432, "net_receivables": 728387, "inventory": null, "other_current_assets": null, "total_current_assets": 75465377, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8026, "total_assets": 75473403, "short_term_debt": null, "accounts_payable": 2111000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4578006, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 4578006, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -92039708, "total_equity": 70895396, "shares_outstanding": 18435110, "operating_cash_flow": -9452231, "stock_based_compensation": 727000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3946, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32875224, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 51182081, "free_cash_flow": -9448285, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10043000", "ebitda": "-10042000", "netIncome": "-9768000", "grossProfit": "-986", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "986.15", "interestIncome": "421000", "incomeBeforeTax": "-9735000", "interestExpense": "None", "operatingIncome": "-10043000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "33000", "reportedCurrency": "USD", "netInterestIncome": "421000", "nonInterestIncome": "None", "operatingExpenses": "10043000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7310000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "986.15", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "2345000", "netIncomeFromContinuingOperations": "-9768000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "134324318", "currentDebt": "None", "investments": "None", "totalAssets": "75473403", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-92039708", "totalLiabilities": "4578006", "otherCurrentAssets": "4596067", "totalCurrentAssets": "75465377", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "51382432", "currentNetReceivables": "728387", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8026", "currentAccountsPayable": "2111000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "70895396", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2467006", "totalCurrentLiabilities": "4578006", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "18758490", "commonStockSharesOutstanding": "18435110", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18758490", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9632696", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9452231", "capitalExpenditures": "3946", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51182081", "cashflowFromInvestment": "-32875224", "stockBasedCompensation": "727000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "986.15", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:53.677553+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -7647000, "ebitda": -7646000, "pretax_income": -7245000, "tax_provision": 58000, "net_income": -7303000, "net_income_to_common": -7303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9804000, "total_current_assets": 31884000, "total_assets": 31889000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4105000, "total_equity": 27784000, "shares_outstanding": 15458929, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7261000, "capital_expenditure": 0, "free_cash_flow": -7261000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124864, "ticker_id": 7220, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:53.677553+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7647000", "ebitda": "-7646000", "netIncome": "-7303000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "256000", "incomeBeforeTax": "-7245000", "interestExpense": "None", "operatingIncome": "-7647000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "58000", "reportedCurrency": "USD", "netInterestIncome": "256000", "nonInterestIncome": "None", "operatingExpenses": "7647000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5455000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "2038000", "netIncomeFromContinuingOperations": "-7303000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "85828000", "currentDebt": "None", "investments": "None", "totalAssets": "31889000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-81970000", "totalLiabilities": "4105000", "otherCurrentAssets": "3804000", "totalCurrentAssets": "31884000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "17906000", "currentNetReceivables": "370000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5000", "currentAccountsPayable": "1772000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "27784000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2261000", "totalCurrentLiabilities": "4105000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "9804000", "commonStockSharesOutstanding": "15458929", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9804000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7303000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7261000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "147000", "cashflowFromInvestment": "-2557000", "stockBasedCompensation": "985000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 5455000, "selling_general_admin": 2038000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7647000, "depreciation_amortisation": 1000, "ebitda": -7646000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7245000, "tax_provision": 58000, "effective_tax_rate": null, "net_income": -7303000, "net_income_continuing_ops": -7303000, "net_income_to_common": -7303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9804000, "short_term_investments": 17906000, "net_receivables": 370000, "inventory": null, "other_current_assets": null, "total_current_assets": 31884000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5000, "total_assets": 31889000, "short_term_debt": null, "accounts_payable": 1772000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4105000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 4105000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -81970000, "total_equity": 27784000, "shares_outstanding": 15458929, "operating_cash_flow": -7261000, "stock_based_compensation": 985000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2557000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 147000, "free_cash_flow": -7261000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7647000", "ebitda": "-7646000", "netIncome": "-7303000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "256000", "incomeBeforeTax": "-7245000", "interestExpense": "None", "operatingIncome": "-7647000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "58000", "reportedCurrency": "USD", "netInterestIncome": "256000", "nonInterestIncome": "None", "operatingExpenses": "7647000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5455000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "2038000", "netIncomeFromContinuingOperations": "-7303000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "85828000", "currentDebt": "None", "investments": "None", "totalAssets": "31889000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-81970000", "totalLiabilities": "4105000", "otherCurrentAssets": "3804000", "totalCurrentAssets": "31884000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "17906000", "currentNetReceivables": "370000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5000", "currentAccountsPayable": "1772000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "27784000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2261000", "totalCurrentLiabilities": "4105000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "9804000", "commonStockSharesOutstanding": "15458929", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9804000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7303000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7261000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "147000", "cashflowFromInvestment": "-2557000", "stockBasedCompensation": "985000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:53.677553+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -5966000, "ebitda": -5963000, "pretax_income": -5802000, "tax_provision": 19000, "net_income": -5821000, "net_income_to_common": -5821000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19304000, "total_current_assets": 37497000, "total_assets": 37503000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3503000, "total_equity": 34000000, "shares_outstanding": 13944932, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4126000, "capital_expenditure": 3000, "free_cash_flow": -4123000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124866, "ticker_id": 7220, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:53.677553+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5966000", "ebitda": "-5963000", "netIncome": "-5821000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "349000", "incomeBeforeTax": "-5802000", "interestExpense": "None", "operatingIncome": "-5966000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "19000", "reportedCurrency": "USD", "netInterestIncome": "349000", "nonInterestIncome": "None", "operatingExpenses": "5966000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3994000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000", "sellingGeneralAndAdministrative": "1864000", "netIncomeFromContinuingOperations": "-5821000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "85546000", "currentDebt": "None", "investments": "None", "totalAssets": "37503000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-74667000", "totalLiabilities": "3503000", "otherCurrentAssets": "2678000", "totalCurrentAssets": "37497000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15310000", "currentNetReceivables": "205000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6000", "currentAccountsPayable": "1385000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "34000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2004000", "totalCurrentLiabilities": "3503000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "19304000", "commonStockSharesOutstanding": "13944932", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19304000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5821000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4126000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "700000", "cashflowFromInvestment": "-15332000", "stockBasedCompensation": "774000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 3994000, "selling_general_admin": 1864000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5966000, "depreciation_amortisation": 3000, "ebitda": -5963000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5802000, "tax_provision": 19000, "effective_tax_rate": null, "net_income": -5821000, "net_income_continuing_ops": -5821000, "net_income_to_common": -5821000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19304000, "short_term_investments": 15310000, "net_receivables": 205000, "inventory": null, "other_current_assets": null, "total_current_assets": 37497000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6000, "total_assets": 37503000, "short_term_debt": null, "accounts_payable": 1385000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3503000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3503000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -74667000, "total_equity": 34000000, "shares_outstanding": 13944932, "operating_cash_flow": -4126000, "stock_based_compensation": 774000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15332000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 700000, "free_cash_flow": -4123000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5966000", "ebitda": "-5963000", "netIncome": "-5821000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "349000", "incomeBeforeTax": "-5802000", "interestExpense": "None", "operatingIncome": "-5966000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "19000", "reportedCurrency": "USD", "netInterestIncome": "349000", "nonInterestIncome": "None", "operatingExpenses": "5966000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3994000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000", "sellingGeneralAndAdministrative": "1864000", "netIncomeFromContinuingOperations": "-5821000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "85546000", "currentDebt": "None", "investments": "None", "totalAssets": "37503000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-74667000", "totalLiabilities": "3503000", "otherCurrentAssets": "2678000", "totalCurrentAssets": "37497000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15310000", "currentNetReceivables": "205000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6000", "currentAccountsPayable": "1385000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "34000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2004000", "totalCurrentLiabilities": "3503000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "19304000", "commonStockSharesOutstanding": "13944932", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19304000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5821000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4126000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "700000", "cashflowFromInvestment": "-15332000", "stockBasedCompensation": "774000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:53.677553+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -6367000, "ebitda": -6366000, "pretax_income": -5576000, "tax_provision": 32000, "net_income": -5608000, "net_income_to_common": -5608000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38217000, "total_current_assets": 41112000, "total_assets": 41117000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2770000, "total_equity": 38347000, "shares_outstanding": 14268902, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4843000, "capital_expenditure": 3000, "free_cash_flow": -4840000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124867, "ticker_id": 7220, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:53.677553+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6367000", "ebitda": "-6366000", "netIncome": "-5608000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "362000", "incomeBeforeTax": "-5576000", "interestExpense": "None", "operatingIncome": "-6367000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "32000", "reportedCurrency": "USD", "netInterestIncome": "362000", "nonInterestIncome": "None", "operatingExpenses": "6367000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4435000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "1744000", "netIncomeFromContinuingOperations": "-5608000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "82512000", "currentDebt": "None", "investments": "None", "totalAssets": "41117000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-68846000", "totalLiabilities": "2770000", "otherCurrentAssets": "2709000", "totalCurrentAssets": "41112000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "186000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5000", "currentAccountsPayable": "1060000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "38347000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1615000", "totalCurrentLiabilities": "2770000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "38217000", "commonStockSharesOutstanding": "14268902", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38217000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5608000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4843000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1392000", "cashflowFromInvestment": "8472000", "stockBasedCompensation": "834000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 4435000, "selling_general_admin": 1744000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6367000, "depreciation_amortisation": 1000, "ebitda": -6366000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5576000, "tax_provision": 32000, "effective_tax_rate": null, "net_income": -5608000, "net_income_continuing_ops": -5608000, "net_income_to_common": -5608000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38217000, "short_term_investments": 0, "net_receivables": 186000, "inventory": null, "other_current_assets": null, "total_current_assets": 41112000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5000, "total_assets": 41117000, "short_term_debt": null, "accounts_payable": 1060000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2770000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2770000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -68846000, "total_equity": 38347000, "shares_outstanding": 14268902, "operating_cash_flow": -4843000, "stock_based_compensation": 834000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8472000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1392000, "free_cash_flow": -4840000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6367000", "ebitda": "-6366000", "netIncome": "-5608000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "362000", "incomeBeforeTax": "-5576000", "interestExpense": "None", "operatingIncome": "-6367000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "32000", "reportedCurrency": "USD", "netInterestIncome": "362000", "nonInterestIncome": "None", "operatingExpenses": "6367000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4435000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "1744000", "netIncomeFromContinuingOperations": "-5608000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "82512000", "currentDebt": "None", "investments": "None", "totalAssets": "41117000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-68846000", "totalLiabilities": "2770000", "otherCurrentAssets": "2709000", "totalCurrentAssets": "41112000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "186000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5000", "currentAccountsPayable": "1060000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "38347000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1615000", "totalCurrentLiabilities": "2770000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "38217000", "commonStockSharesOutstanding": "14268902", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38217000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5608000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4843000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1392000", "cashflowFromInvestment": "8472000", "stockBasedCompensation": "834000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:53.677553+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -6479000, "ebitda": -6478000, "pretax_income": -6078000, "tax_provision": 63000, "net_income": -6141000, "net_income_to_common": -6141000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32712000, "total_current_assets": 44365000, "total_assets": 44368000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2699000, "total_equity": 41669000, "shares_outstanding": 13818706, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7366000, "capital_expenditure": 0, "free_cash_flow": -7366000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124868, "ticker_id": 7220, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:53.677553+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6479000", "ebitda": "-6478000", "netIncome": "-6141000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "393000", "incomeBeforeTax": "-6078000", "interestExpense": "None", "operatingIncome": "-6479000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "63000", "reportedCurrency": "USD", "netInterestIncome": "393000", "nonInterestIncome": "None", "operatingExpenses": "6479000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4542000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "1792000", "netIncomeFromContinuingOperations": "-6141000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "78134000", "currentDebt": "None", "investments": "None", "totalAssets": "44368000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-63238000", "totalLiabilities": "2699000", "otherCurrentAssets": "2837000", "totalCurrentAssets": "44365000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "8478000", "currentNetReceivables": "338000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3000", "currentAccountsPayable": "1885000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "41669000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "751000", "totalCurrentLiabilities": "2699000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "32712000", "commonStockSharesOutstanding": "13818706", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32712000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6141000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7366000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2000", "cashflowFromInvestment": "None", "stockBasedCompensation": "642000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 4542000, "selling_general_admin": 1792000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6479000, "depreciation_amortisation": 1000, "ebitda": -6478000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6078000, "tax_provision": 63000, "effective_tax_rate": null, "net_income": -6141000, "net_income_continuing_ops": -6141000, "net_income_to_common": -6141000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32712000, "short_term_investments": 8478000, "net_receivables": 338000, "inventory": null, "other_current_assets": null, "total_current_assets": 44365000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3000, "total_assets": 44368000, "short_term_debt": null, "accounts_payable": 1885000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2699000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2699000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -63238000, "total_equity": 41669000, "shares_outstanding": 13818706, "operating_cash_flow": -7366000, "stock_based_compensation": 642000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2000, "free_cash_flow": -7366000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6479000", "ebitda": "-6478000", "netIncome": "-6141000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "393000", "incomeBeforeTax": "-6078000", "interestExpense": "None", "operatingIncome": "-6479000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "63000", "reportedCurrency": "USD", "netInterestIncome": "393000", "nonInterestIncome": "None", "operatingExpenses": "6479000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4542000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "1792000", "netIncomeFromContinuingOperations": "-6141000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "78134000", "currentDebt": "None", "investments": "None", "totalAssets": "44368000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-63238000", "totalLiabilities": "2699000", "otherCurrentAssets": "2837000", "totalCurrentAssets": "44365000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "8478000", "currentNetReceivables": "338000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3000", "currentAccountsPayable": "1885000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "41669000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "751000", "totalCurrentLiabilities": "2699000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "32712000", "commonStockSharesOutstanding": "13818706", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32712000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6141000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7366000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2000", "cashflowFromInvestment": "None", "stockBasedCompensation": "642000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:53.677553+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -3300503, "ebitda": -3292489, "pretax_income": -3300503, "tax_provision": null, "net_income": -3300503, "net_income_to_common": -3300503, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40175168, "total_current_assets": 50872706, "total_assets": 50876190, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3591858, "total_equity": 47284331, "shares_outstanding": 13818322, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4695745, "capital_expenditure": 260.26, "free_cash_flow": -4695484.74, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124869, "ticker_id": 7220, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:53.677553+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3300503", "ebitda": "-3292489", "netIncome": "-3300503", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "130748.65", "incomeBeforeTax": "-3300503", "interestExpense": "0", "operatingIncome": "-4576560", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "130748.65", "nonInterestIncome": "None", "operatingExpenses": "4576560", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3243447", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8014", "sellingGeneralAndAdministrative": "1181123", "netIncomeFromContinuingOperations": "-3300503.74" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "73668991", "currentDebt": "None", "investments": "None", "totalAssets": "50876190", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-52676649", "totalLiabilities": "3591858", "otherCurrentAssets": "1764226", "totalCurrentAssets": "50872706", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "8497132", "currentNetReceivables": "436179", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3483", "currentAccountsPayable": "2068018", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "47284331", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1523840", "totalCurrentLiabilities": "3591858", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "40175168", "commonStockSharesOutstanding": "13818322", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40175168", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3300503", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4695745", "capitalExpenditures": "260.26", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37091427", "cashflowFromInvestment": "-8875448", "stockBasedCompensation": "239191", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8014", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 3243447, "selling_general_admin": 1181123, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3300503, "depreciation_amortisation": 8014, "ebitda": -3292489, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -3300503, "tax_provision": null, "effective_tax_rate": null, "net_income": -3300503, "net_income_continuing_ops": -3300503.74, "net_income_to_common": -3300503, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40175168, "short_term_investments": 8497132, "net_receivables": 436179, "inventory": null, "other_current_assets": null, "total_current_assets": 50872706, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3483, "total_assets": 50876190, "short_term_debt": null, "accounts_payable": 2068018, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3591858, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3591858, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -52676649, "total_equity": 47284331, "shares_outstanding": 13818322, "operating_cash_flow": -4695745, "stock_based_compensation": 239191, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 260.26, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8875448, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 37091427, "free_cash_flow": -4695484.74, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3300503", "ebitda": "-3292489", "netIncome": "-3300503", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "130748.65", "incomeBeforeTax": "-3300503", "interestExpense": "0", "operatingIncome": "-4576560", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "130748.65", "nonInterestIncome": "None", "operatingExpenses": "4576560", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3243447", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8014", "sellingGeneralAndAdministrative": "1181123", "netIncomeFromContinuingOperations": "-3300503.74" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "73668991", "currentDebt": "None", "investments": "None", "totalAssets": "50876190", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-52676649", "totalLiabilities": "3591858", "otherCurrentAssets": "1764226", "totalCurrentAssets": "50872706", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "8497132", "currentNetReceivables": "436179", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3483", "currentAccountsPayable": "2068018", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "47284331", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1523840", "totalCurrentLiabilities": "3591858", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "40175168", "commonStockSharesOutstanding": "13818322", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40175168", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3300503", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4695745", "capitalExpenditures": "260.26", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37091427", "cashflowFromInvestment": "-8875448", "stockBasedCompensation": "239191", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8014", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:53.677553+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -3700000, "ebitda": -3698000, "pretax_income": -6624000, "tax_provision": null, "net_income": -6624000, "net_income_to_common": -6624000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17335761, "total_current_assets": 17905675, "total_assets": 17918257, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2680818, "total_equity": 15237439, "shares_outstanding": 9418933, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3238000, "capital_expenditure": 440, "free_cash_flow": -3237560, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124871, "ticker_id": 7220, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:53.677553+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3700000", "ebitda": "-3698000", "netIncome": "-6624000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "230000", "incomeBeforeTax": "-6624000", "interestExpense": "0", "operatingIncome": "-3700000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "230000", "nonInterestIncome": "None", "operatingExpenses": "3700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2387000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "1230000", "netIncomeFromContinuingOperations": "-6624000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "46076472", "currentDebt": "None", "investments": "None", "totalAssets": "17918257", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-51436628", "totalLiabilities": "2680818", "otherCurrentAssets": "428546", "totalCurrentAssets": "17905675", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "141368", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12582", "currentAccountsPayable": "1014743", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "15237439", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1666074", "totalCurrentLiabilities": "2680818", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "17335761", "commonStockSharesOutstanding": "9418933", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17335761", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6624000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3238000", "capitalExpenditures": "440", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "170000", "cashflowFromInvestment": "12974000", "stockBasedCompensation": "162000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 2387000, "selling_general_admin": 1230000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3700000, "depreciation_amortisation": 2000, "ebitda": -3698000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -6624000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6624000, "net_income_continuing_ops": -6624000, "net_income_to_common": -6624000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17335761, "short_term_investments": 0, "net_receivables": 141368, "inventory": null, "other_current_assets": null, "total_current_assets": 17905675, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12582, "total_assets": 17918257, "short_term_debt": null, "accounts_payable": 1014743, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2680818, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2680818, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -51436628, "total_equity": 15237439, "shares_outstanding": 9418933, "operating_cash_flow": -3238000, "stock_based_compensation": 162000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 440, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12974000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 170000, "free_cash_flow": -3237560, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3700000", "ebitda": "-3698000", "netIncome": "-6624000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "230000", "incomeBeforeTax": "-6624000", "interestExpense": "0", "operatingIncome": "-3700000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "230000", "nonInterestIncome": "None", "operatingExpenses": "3700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2387000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "1230000", "netIncomeFromContinuingOperations": "-6624000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "46076472", "currentDebt": "None", "investments": "None", "totalAssets": "17918257", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-51436628", "totalLiabilities": "2680818", "otherCurrentAssets": "428546", "totalCurrentAssets": "17905675", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "141368", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12582", "currentAccountsPayable": "1014743", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "15237439", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1666074", "totalCurrentLiabilities": "2680818", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "17335761", "commonStockSharesOutstanding": "9418933", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17335761", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6624000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3238000", "capitalExpenditures": "440", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "170000", "cashflowFromInvestment": "12974000", "stockBasedCompensation": "162000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }