{ "ticker": { "uuid": "fbbf606c-6158-4b2c-b6d2-b9667e2ed2c3", "symbol": "NIRAJISPAT", "name": "Niraj Ispat Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Apparel Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/fbbf606c-6158-4b2c-b6d2-b9667e2ed2c3/", "api_url": "https://sharemaestro.com/factors/api/tickers/fbbf606c-6158-4b2c-b6d2-b9667e2ed2c3/" }, "ticker_metadata": { "id": 15084, "uuid": "fbbf606c-6158-4b2c-b6d2-b9667e2ed2c3", "symbol": "NIRAJISPAT", "name": "Niraj Ispat Industries Limited", "asset_type": "equity", "market_cap": 138306000, "stock_exchange_id": 7, "industry": "Apparel Manufacturing", "sector": "Consumer Cyclical", "description": "Niraj Ispat Industries Limited is a manufacturing company that specializes in producing polyester buttons in two or four thread holes for dresses, sweaters, pouches, and shirts. These buttons are available in a variety of colors, sizes, and designs and are offered at cost-effective prices to clients.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "fbbf606c-6158-4b2c-b6d2-b9667e2ed2c3", "symbol": "NIRAJISPAT", "name": "Niraj Ispat Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Apparel Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/fbbf606c-6158-4b2c-b6d2-b9667e2ed2c3/", "api_url": "https://sharemaestro.com/factors/api/tickers/fbbf606c-6158-4b2c-b6d2-b9667e2ed2c3/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.44, "value": 0.47, "quality": 0.47, "momentum": 0.47, "coverage": 0.758, "confidence": 0.678, "delta": null }, "headline_factors": { "price": 216, "market_cap": 129600000, "pe_ratio": 8.2992, "earnings_yield": 0.1205, "ebitda_to_ev": 0.1436, "shareholder_yield": 0, "roe": 0.1148, "piotroski_f_score": 0, "momentum_12_1": -0.0615, "volatility_252d": 0.9859 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:06.129769+00:00", "batch_id": "" }, "size": { "price_close": 216, "market_cap": 129600000, "market_cap_usd": 129600000, "enterprise_value": 149707000, "shares_outstanding": 600000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 8.2992, "pb_ratio": 0.953, "ptbv_ratio": 0.953, "ps_ratio": 3.6394, "pcf_ratio": null, "pfcf_ratio": null, "ev_ebitda": 6.9628, "ev_ebit": 20.9644, "ev_sales": 4.2041, "ev_fcf": null, "earnings_yield": 0.1205, "fcf_yield": null, "price_to_sales": 3.6394, "price_to_book": 0.953, "price_to_cashflow": null, "ebitda_to_ev": 0.1436, "sales_yield": 0.2379 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5171, "operating_margin": 0.2005, "net_margin": 0.4385, "ebitda_margin": 0.6038, "fcf_margin": null, "roe": 0.1148, "roa": 0.0937, "roic": 0.0343, "roc_greenblatt": null, "asset_turnover": 0.2136, "cash_conversion": null, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1105, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.9352, "debt_to_assets": 0.1268, "interest_coverage": 50.6454, "current_ratio": 18.5977, "quick_ratio": 18.5977, "net_debt": 20107000, "local_beta": 1.5061, "volatility_252d": 0.9859, "volatility_60d": 2.0612, "max_drawdown_12m": -0.7236, "risk_adjusted_momentum": -0.0623 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1385, "price_return_3m": -0.1191, "price_return_6m": 0.0287, "price_return_9m": -0.4542, "price_return_12m": -0.1915, "price_return_12m_ex1m": -0.0615, "momentum_6m": 0.0287, "momentum_12m": -0.1915, "momentum_12_1": -0.0615, "distance_from_52w_high": -0.6403, "distance_from_52w_low": 0.3012, "relative_strength": -0.0838 }, "raw_ttm": { "revenue_ttm": 35610000, "gross_profit_ttm": 18415000, "ebit_ttm": 7141000, "ebitda_ttm": 21501000, "net_income_ttm": 15616000, "eps_diluted_ttm": 26.0267, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": null, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 141000, "cash_and_equivalents": 1038000, "total_current_assets": 150604000, "total_current_liabilities": 8098000, "net_ppe": null, "total_assets": 166714000, "total_debt": 21145000, "total_equity": 135997000, "net_working_capital": 141468000, "book_value_per_share": 226.6617, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 226.6617 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 53, "quality_composite": 53, "momentum_composite": 53, "growth_composite": 52, "yield_composite": 50, "svqf_composite": 53, "vc1_composite": 53, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 56, "quality_value_composite": 0.47, "os_score": 0.44, "value_percentile": 0.47, "quality_percentile": 0.47, "momentum_percentile": 0.47, "factor_coverage": 0.758, "signal_confidence": 0.678, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6685, "ticker_id": 15084, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:06.129769+00:00", "batch_id": "", "os_score_delta": null, "price_close": 216, "market_cap": 129600000, "market_cap_usd": 129600000, "enterprise_value": 149707000, "shares_outstanding": 600000, "fx_rate_to_usd": null, "pe_ratio": 8.29918033, "pb_ratio": 0.9529622, "ptbv_ratio": 0.9529622, "ps_ratio": 3.63942713, "pcf_ratio": null, "pfcf_ratio": null, "ev_ebitda": 6.96279243, "ev_ebit": 20.96443075, "ev_sales": 4.20407189, "ev_fcf": null, "earnings_yield": 0.12049383, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.51713002, "operating_margin": 0.20053356, "net_margin": 0.4385285, "ebitda_margin": 0.60379107, "fcf_margin": null, "roe": 0.11482606, "roa": 0.0936694, "roic": 0.03430886, "roc_greenblatt": null, "asset_turnover": 0.21359934, "cash_conversion": null, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.93516581, "debt_to_assets": 0.12683398, "interest_coverage": 50.64539007, "current_ratio": 18.59767844, "quick_ratio": 18.59767844, "net_debt": 20107000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13854991, "price_return_3m": -0.11908645, "price_return_6m": 0.02866942, "price_return_9m": -0.45420088, "price_return_12m": -0.19149574, "price_return_12m_ex1m": -0.06146129, "distance_from_52w_high": -0.64029975, "distance_from_52w_low": 0.30120482, "relative_strength": -0.08381601, "local_beta": 1.5061, "volatility_252d": 0.985874, "volatility_60d": 2.06118, "max_drawdown_12m": -0.7235637, "revenue_ttm": 35610000, "gross_profit_ttm": 18415000, "ebit_ttm": 7141000, "ebitda_ttm": 21501000, "net_income_ttm": 15616000, "eps_diluted_ttm": 26.02666667, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": null, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 141000, "cash_and_equivalents": 1038000, "total_current_assets": 150604000, "total_current_liabilities": 8098000, "net_ppe": null, "total_assets": 166714000, "total_debt": 21145000, "total_equity": 135997000, "net_working_capital": 141468000, "book_value_per_share": 226.66166667, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 226.66166667, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 53, "quality_composite": 53, "momentum_composite": 53, "growth_composite": 52, "yield_composite": 50, "svqf_composite": 53, "vc1_composite": 53, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 0.758, "signal_confidence": 0.678, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 216, "os": 0.44, "value": 0.47, "quality": 0.47, "momentum": 0.47, "confidence": 0.678, "coverage": 0.758, "pe_ratio": 8.2992, "earnings_yield": 0.1205, "shareholder_yield": 0, "roe": 0.1148, "momentum_12_1": -0.0615, "complete_fields": { "id": 6685, "ticker_id": 15084, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:06.129769+00:00", "batch_id": "", "os_score_delta": null, "price_close": 216, "market_cap": 129600000, "market_cap_usd": 129600000, "enterprise_value": 149707000, "shares_outstanding": 600000, "fx_rate_to_usd": null, "pe_ratio": 8.29918033, "pb_ratio": 0.9529622, "ptbv_ratio": 0.9529622, "ps_ratio": 3.63942713, "pcf_ratio": null, "pfcf_ratio": null, "ev_ebitda": 6.96279243, "ev_ebit": 20.96443075, "ev_sales": 4.20407189, "ev_fcf": null, "earnings_yield": 0.12049383, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.51713002, "operating_margin": 0.20053356, "net_margin": 0.4385285, "ebitda_margin": 0.60379107, "fcf_margin": null, "roe": 0.11482606, "roa": 0.0936694, "roic": 0.03430886, "roc_greenblatt": null, "asset_turnover": 0.21359934, "cash_conversion": null, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.93516581, "debt_to_assets": 0.12683398, "interest_coverage": 50.64539007, "current_ratio": 18.59767844, "quick_ratio": 18.59767844, "net_debt": 20107000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13854991, "price_return_3m": -0.11908645, "price_return_6m": 0.02866942, "price_return_9m": -0.45420088, "price_return_12m": -0.19149574, "price_return_12m_ex1m": -0.06146129, "distance_from_52w_high": -0.64029975, "distance_from_52w_low": 0.30120482, "relative_strength": -0.08381601, "local_beta": 1.5061, "volatility_252d": 0.985874, "volatility_60d": 2.06118, "max_drawdown_12m": -0.7235637, "revenue_ttm": 35610000, "gross_profit_ttm": 18415000, "ebit_ttm": 7141000, "ebitda_ttm": 21501000, "net_income_ttm": 15616000, "eps_diluted_ttm": 26.02666667, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": null, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 141000, "cash_and_equivalents": 1038000, "total_current_assets": 150604000, "total_current_liabilities": 8098000, "net_ppe": null, "total_assets": 166714000, "total_debt": 21145000, "total_equity": 135997000, "net_working_capital": 141468000, "book_value_per_share": 226.66166667, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 226.66166667, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 53, "quality_composite": 53, "momentum_composite": 53, "growth_composite": 52, "yield_composite": 50, "svqf_composite": 53, "vc1_composite": 53, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 0.758, "signal_confidence": 0.678, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:36.567931+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374384, "ticker_id": 15084, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:36.567931+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:36.567931+00:00", "is_restated": false, "income_statement": { "revenue": 32621515.5, "cost_of_revenue": 18784215.6, "gross_profit": 13837299.9, "ebit": 2964867.42, "ebitda": 12775360.79, "pretax_income": null, "tax_provision": null, "net_income": 8101818.79, "net_income_to_common": 8101818.79, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 134021.15, "total_current_assets": 137876027.51, "total_assets": 154303997.74, "short_term_debt": 1178539.17, "long_term_debt": 13264600, "total_debt": 14443139.17, "total_liabilities": null, "total_equity": 129698825.25, "shares_outstanding": 600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8761056.64, "capital_expenditure": -18500, "free_cash_flow": -8779556.64, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 590512.24 }, "complete_fields": { "id": 374387, "ticker_id": 15084, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:36.567931+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "12775360.79", "netIncome": "8101818.79", "grossProfit": "13837299.9", "totalRevenue": "32621515.5", "costOfRevenue": "18784215.6", "interestExpense": "84615", "operatingIncome": "2964867.42", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1670382" }, "balance": { "totalDebt": "14443139.17", "totalAssets": "154303997.74", "longTermDebt": "13264600", "shortTermDebt": "1178539.17", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "600000", "totalCurrentAssets": "137876027.51", "totalShareholderEquity": "129698825.25", "totalCurrentLiabilities": "9787255.49", "cashAndShortTermInvestments": "134021.15" }, "cashflow": { "freeCashFlow": "-8779556.64", "dividendsPaid": null, "issuanceOfDebt": "590512.24", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-8761056.64", "repurchaseOfStock": null, "capitalExpenditures": "-18500" } }, "revenue": 32621515.5, "cost_of_revenue": 18784215.6, "gross_profit": 13837299.9, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2964867.42, "depreciation_amortisation": 1670382, "ebitda": 12775360.79, "interest_expense": 84615, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8101818.79, "net_income_continuing_ops": null, "net_income_to_common": 8101818.79, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 134021.15, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 137876027.51, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 154303997.74, "short_term_debt": 1178539.17, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9787255.49, "long_term_debt": 13264600, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14443139.17, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 129698825.25, "shares_outstanding": 600000, "operating_cash_flow": -8761056.64, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -18500, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 590512.24, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -8779556.64, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "12775360.79", "netIncome": "8101818.79", "grossProfit": "13837299.9", "totalRevenue": "32621515.5", "costOfRevenue": "18784215.6", "interestExpense": "84615", "operatingIncome": "2964867.42", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1670382" }, "balance": { "totalDebt": "14443139.17", "totalAssets": "154303997.74", "longTermDebt": "13264600", "shortTermDebt": "1178539.17", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "600000", "totalCurrentAssets": "137876027.51", "totalShareholderEquity": "129698825.25", "totalCurrentLiabilities": "9787255.49", "cashAndShortTermInvestments": "134021.15" }, "cashflow": { "freeCashFlow": "-8779556.64", "dividendsPaid": null, "issuanceOfDebt": "590512.24", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-8761056.64", "repurchaseOfStock": null, "capitalExpenditures": "-18500" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:36.567931+00:00", "is_restated": false, "income_statement": { "revenue": 55694000, "cost_of_revenue": 30345000, "gross_profit": 25349000, "ebit": 15357000, "ebitda": 24044000, "pretax_income": null, "tax_provision": null, "net_income": 16680000, "net_income_to_common": 16680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175000, "total_current_assets": 130723000, "total_assets": 148802000, "short_term_debt": 643000, "long_term_debt": 13210000, "total_debt": 13853000, "total_liabilities": null, "total_equity": 121597000, "shares_outstanding": 600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7331000, "capital_expenditure": -41000, "free_cash_flow": -7372000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 88000 }, "complete_fields": { "id": 374388, "ticker_id": 15084, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:36.567931+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "24044000", "netIncome": "16680000", "grossProfit": "25349000", "totalRevenue": "55694000", "costOfRevenue": "30345000", "interestExpense": "86000", "operatingIncome": "15357000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1681000" }, "balance": { "totalDebt": "13853000", "totalAssets": "148802000", "longTermDebt": "13210000", "shortTermDebt": "643000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "600000", "totalCurrentAssets": "130723000", "totalShareholderEquity": "121597000", "totalCurrentLiabilities": "12302000", "cashAndShortTermInvestments": "175000" }, "cashflow": { "freeCashFlow": "-7372000", "dividendsPaid": null, "issuanceOfDebt": "609000", "issuanceOfStock": null, "repaymentOfDebt": "-521000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-7331000", "repurchaseOfStock": null, "capitalExpenditures": "-41000" } }, "revenue": 55694000, "cost_of_revenue": 30345000, "gross_profit": 25349000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15357000, "depreciation_amortisation": 1681000, "ebitda": 24044000, "interest_expense": 86000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 16680000, "net_income_continuing_ops": null, "net_income_to_common": 16680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 175000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 130723000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 148802000, "short_term_debt": 643000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12302000, "long_term_debt": 13210000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13853000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 121597000, "shares_outstanding": 600000, "operating_cash_flow": -7331000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -41000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 88000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -7372000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "24044000", "netIncome": "16680000", "grossProfit": "25349000", "totalRevenue": "55694000", "costOfRevenue": "30345000", "interestExpense": "86000", "operatingIncome": "15357000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1681000" }, "balance": { "totalDebt": "13853000", "totalAssets": "148802000", "longTermDebt": "13210000", "shortTermDebt": "643000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "600000", "totalCurrentAssets": "130723000", "totalShareholderEquity": "121597000", "totalCurrentLiabilities": "12302000", "cashAndShortTermInvestments": "175000" }, "cashflow": { "freeCashFlow": "-7372000", "dividendsPaid": null, "issuanceOfDebt": "609000", "issuanceOfStock": null, "repaymentOfDebt": "-521000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-7331000", "repurchaseOfStock": null, "capitalExpenditures": "-41000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:36.567931+00:00", "is_restated": false, "income_statement": { "revenue": 48736000, "cost_of_revenue": 31919000, "gross_profit": 16817000, "ebit": 6079000, "ebitda": 12340000, "pretax_income": null, "tax_provision": null, "net_income": 7527000, "net_income_to_common": 7527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 667000, "total_current_assets": 120991000, "total_assets": 140582000, "short_term_debt": 34000, "long_term_debt": 13731000, "total_debt": 13765000, "total_liabilities": null, "total_equity": 104917000, "shares_outstanding": 600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12254000, "capital_expenditure": -157000, "free_cash_flow": 12097000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -16970000 }, "complete_fields": { "id": 374389, "ticker_id": 15084, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:36.567931+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "12340000", "netIncome": "7527000", "grossProfit": "16817000", "totalRevenue": "48736000", "costOfRevenue": "31919000", "interestExpense": "567000", "operatingIncome": "6079000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1694000" }, "balance": { "totalDebt": "13765000", "totalAssets": "140582000", "longTermDebt": "13731000", "shortTermDebt": "34000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "600000", "totalCurrentAssets": "120991000", "totalShareholderEquity": "104917000", "totalCurrentLiabilities": "20169000", "cashAndShortTermInvestments": "667000" }, "cashflow": { "freeCashFlow": "12097000", "dividendsPaid": null, "issuanceOfDebt": "34000", "issuanceOfStock": null, "repaymentOfDebt": "-17004000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "12254000", "repurchaseOfStock": null, "capitalExpenditures": "-157000" } }, "revenue": 48736000, "cost_of_revenue": 31919000, "gross_profit": 16817000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6079000, "depreciation_amortisation": 1694000, "ebitda": 12340000, "interest_expense": 567000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7527000, "net_income_continuing_ops": null, "net_income_to_common": 7527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 667000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 120991000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 140582000, "short_term_debt": 34000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20169000, "long_term_debt": 13731000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13765000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 104917000, "shares_outstanding": 600000, "operating_cash_flow": 12254000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -157000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -16970000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 12097000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "12340000", "netIncome": "7527000", "grossProfit": "16817000", "totalRevenue": "48736000", "costOfRevenue": "31919000", "interestExpense": "567000", "operatingIncome": "6079000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1694000" }, "balance": { "totalDebt": "13765000", "totalAssets": "140582000", "longTermDebt": "13731000", "shortTermDebt": "34000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "600000", "totalCurrentAssets": "120991000", "totalShareholderEquity": "104917000", "totalCurrentLiabilities": "20169000", "cashAndShortTermInvestments": "667000" }, "cashflow": { "freeCashFlow": "12097000", "dividendsPaid": null, "issuanceOfDebt": "34000", "issuanceOfStock": null, "repaymentOfDebt": "-17004000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "12254000", "repurchaseOfStock": null, "capitalExpenditures": "-157000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:36.567931+00:00", "is_restated": false, "income_statement": { "revenue": 7934000, "cost_of_revenue": 3597000, "gross_profit": 4337000, "ebit": 1699000, "ebitda": 5758000, "pretax_income": null, "tax_provision": null, "net_income": 3988000, "net_income_to_common": 3988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374382, "ticker_id": 15084, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:36.567931+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5758000", "netIncome": "3988000", "grossProfit": "4337000", "totalRevenue": "7934000", "costOfRevenue": "3597000", "interestExpense": "53000", "operatingIncome": "1699000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "376000" } }, "revenue": 7934000, "cost_of_revenue": 3597000, "gross_profit": 4337000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1699000, "depreciation_amortisation": 376000, "ebitda": 5758000, "interest_expense": 53000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3988000, "net_income_continuing_ops": null, "net_income_to_common": 3988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5758000", "netIncome": "3988000", "grossProfit": "4337000", "totalRevenue": "7934000", "costOfRevenue": "3597000", "interestExpense": "53000", "operatingIncome": "1699000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "376000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:36.567931+00:00", "is_restated": false, "income_statement": { "revenue": 9523000, "cost_of_revenue": 4349000, "gross_profit": 5174000, "ebit": 1940000, "ebitda": 5810000, "pretax_income": null, "tax_provision": null, "net_income": 4022000, "net_income_to_common": 4022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374383, "ticker_id": 15084, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:36.567931+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5810000", "netIncome": "4022000", "grossProfit": "5174000", "totalRevenue": "9523000", "costOfRevenue": "4349000", "interestExpense": "61000", "operatingIncome": "1940000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "374000" } }, "revenue": 9523000, "cost_of_revenue": 4349000, "gross_profit": 5174000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1940000, "depreciation_amortisation": 374000, "ebitda": 5810000, "interest_expense": 61000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4022000, "net_income_continuing_ops": null, "net_income_to_common": 4022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5810000", "netIncome": "4022000", "grossProfit": "5174000", "totalRevenue": "9523000", "costOfRevenue": "4349000", "interestExpense": "61000", "operatingIncome": "1940000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "374000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:36.567931+00:00", "is_restated": false, "income_statement": { "revenue": 7878000, "cost_of_revenue": 3771000, "gross_profit": 4107000, "ebit": 1590000, "ebitda": 4763000, "pretax_income": null, "tax_provision": null, "net_income": 4062000, "net_income_to_common": 4062000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374385, "ticker_id": 15084, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:36.567931+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4763000", "netIncome": "4062000", "grossProfit": "4107000", "totalRevenue": "7878000", "costOfRevenue": "3771000", "interestExpense": "14000", "operatingIncome": "1590000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "422000" } }, "revenue": 7878000, "cost_of_revenue": 3771000, "gross_profit": 4107000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1590000, "depreciation_amortisation": 422000, "ebitda": 4763000, "interest_expense": 14000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4062000, "net_income_continuing_ops": null, "net_income_to_common": 4062000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4763000", "netIncome": "4062000", "grossProfit": "4107000", "totalRevenue": "7878000", "costOfRevenue": "3771000", "interestExpense": "14000", "operatingIncome": "1590000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "422000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:36.567931+00:00", "is_restated": false, "income_statement": { "revenue": 10275000, "cost_of_revenue": 5478000, "gross_profit": 4797000, "ebit": 1912000, "ebitda": 5170000, "pretax_income": null, "tax_provision": null, "net_income": 3544000, "net_income_to_common": 3544000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1038000, "total_current_assets": 150604000, "total_assets": 166714000, "short_term_debt": 0, "long_term_debt": 21145000, "total_debt": 21145000, "total_liabilities": null, "total_equity": 135997000, "shares_outstanding": 600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374386, "ticker_id": 15084, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:36.567931+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5170000", "netIncome": "3544000", "grossProfit": "4797000", "totalRevenue": "10275000", "costOfRevenue": "5478000", "interestExpense": "13000", "operatingIncome": "1912000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "426000" }, "balance": { "totalDebt": "21145000", "totalAssets": "166714000", "longTermDebt": "21145000", "shortTermDebt": "0", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "600000", "totalCurrentAssets": "150604000", "totalShareholderEquity": "135997000", "totalCurrentLiabilities": "8098000", "cashAndShortTermInvestments": "1038000" } }, "revenue": 10275000, "cost_of_revenue": 5478000, "gross_profit": 4797000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1912000, "depreciation_amortisation": 426000, "ebitda": 5170000, "interest_expense": 13000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3544000, "net_income_continuing_ops": null, "net_income_to_common": 3544000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1038000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 150604000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 166714000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8098000, "long_term_debt": 21145000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21145000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 135997000, "shares_outstanding": 600000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5170000", "netIncome": "3544000", "grossProfit": "4797000", "totalRevenue": "10275000", "costOfRevenue": "5478000", "interestExpense": "13000", "operatingIncome": "1912000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "426000" }, "balance": { "totalDebt": "21145000", "totalAssets": "166714000", "longTermDebt": "21145000", "shortTermDebt": "0", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "600000", "totalCurrentAssets": "150604000", "totalShareholderEquity": "135997000", "totalCurrentLiabilities": "8098000", "cashAndShortTermInvestments": "1038000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 4, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }