{ "ticker": { "uuid": "fbd137f9-404b-486b-a4a6-d266be2fced9", "symbol": "MSI", "name": "Motorola Solutions Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/fbd137f9-404b-486b-a4a6-d266be2fced9/", "api_url": "https://sharemaestro.com/factors/api/tickers/fbd137f9-404b-486b-a4a6-d266be2fced9/" }, "latest_snapshot": { "ticker": { "uuid": "fbd137f9-404b-486b-a4a6-d266be2fced9", "symbol": "MSI", "name": "Motorola Solutions Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/fbd137f9-404b-486b-a4a6-d266be2fced9/", "api_url": "https://sharemaestro.com/factors/api/tickers/fbd137f9-404b-486b-a4a6-d266be2fced9/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.15, "value": 0.07, "quality": 0.9, "momentum": 0.25, "coverage": 0.97, "confidence": 0.929, "delta": 0 }, "headline_factors": { "price": 417.83, "market_cap": 69357934027.06, "pe_ratio": 33.1856, "earnings_yield": 0.0399, "ebitda_to_ev": 0.0466, "shareholder_yield": 0.0231, "roe": 0.8215, "piotroski_f_score": 5, "momentum_12_1": -0.048, "volatility_252d": 0.2438 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 33.1856, "ev_ebitda": 21.4446, "earnings_yield": 0.0399, "fcf_yield": 0.0393, "shareholder_yield": 0.0231 }, "quality": { "roe": 0.8215, "roic": 0.2145, "gross_margin": 0.4928, "fcf_margin": 0.2585, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.0831, "eps_growth_1y": 0.0215, "fcf_growth_1y": 0.1088 }, "momentum": { "price_return_12m": -0.0127, "momentum_12_1": -0.048, "relative_strength": -0.181 }, "scores": { "value_percentile": 0.07, "quality_percentile": 0.9, "momentum_percentile": 0.25, "growth_composite": 32, "yield_composite": 72, "overall_composite": 85, "os_score": 0.15, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 409.1, "os": 0.16, "value": 0.07, "quality": 0.92, "momentum": 0.24, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 32.4926, "earnings_yield": 0.0406, "shareholder_yield": 0.0233, "roe": 0.8215, "momentum_12_1": -0.0711 }, { "week_end_date": "2026-06-14", "price": 411.01, "os": 0.18, "value": 0.07, "quality": 0.92, "momentum": 0.29, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 32.6439, "earnings_yield": 0.0405, "shareholder_yield": 0.0205, "roe": 0.8215, "momentum_12_1": -0.0283 }, { "week_end_date": "2026-06-21", "price": 395.17, "os": 0.16, "value": 0.08, "quality": 0.92, "momentum": 0.23, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 31.3859, "earnings_yield": 0.0419, "shareholder_yield": 0.0244, "roe": 0.8215, "momentum_12_1": 0.0029 }, { "week_end_date": "2026-06-28", "price": 402.89, "os": 0.18, "value": 0.08, "quality": 0.9, "momentum": 0.29, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 31.999, "earnings_yield": 0.0412, "shareholder_yield": 0.0239, "roe": 0.8215, "momentum_12_1": -0.0288 }, { "week_end_date": "2026-07-05", "price": 422.66, "os": 0.17, "value": 0.07, "quality": 0.91, "momentum": 0.27, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 33.5692, "earnings_yield": 0.0395, "shareholder_yield": 0.0228, "roe": 0.8215, "momentum_12_1": -0.0261 }, { "week_end_date": "2026-07-12", "price": 422.88, "os": 0.14, "value": 0.07, "quality": 0.9, "momentum": 0.21, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 33.5867, "earnings_yield": 0.0395, "shareholder_yield": 0.0228, "roe": 0.8215, "momentum_12_1": -0.0009 }, { "week_end_date": "2026-07-19", "price": 413.31, "os": 0.15, "value": 0.07, "quality": 0.9, "momentum": 0.24, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 32.8266, "earnings_yield": 0.0403, "shareholder_yield": 0.0233, "roe": 0.8215, "momentum_12_1": -0.0495 }, { "week_end_date": "2026-07-26", "price": 417.83, "os": 0.15, "value": 0.07, "quality": 0.9, "momentum": 0.25, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 33.1856, "earnings_yield": 0.0399, "shareholder_yield": 0.0231, "roe": 0.8215, "momentum_12_1": -0.048 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11682000000, "cost_of_revenue": 5820000000, "gross_profit": 5862000000, "ebit": 3074000000, "ebitda": 3525000000, "pretax_income": 2813000000, "tax_provision": 652000000, "net_income": 2154000000, "net_income_to_common": 2154000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1165000000, "total_current_assets": 6300000000, "total_assets": 19389000000, "short_term_debt": 882000000, "long_term_debt": 8413000000, "total_debt": 9766000000, "total_liabilities": 16962000000, "total_equity": 2410000000, "shares_outstanding": 168100000, "goodwill_and_intangibles": 9904000000 }, "cash_flow": { "operating_cash_flow": 2837000000, "capital_expenditure": 265000000, "free_cash_flow": 3102000000, "dividends_paid": 728000000, "share_repurchases": -1154000000, "shares_issued": 46000000, "net_debt_issued": 3155000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11682000000, "cost_of_revenue": 5820000000, "gross_profit": 5862000000, "ebit": 3074000000, "ebitda": 3525000000, "pretax_income": 2813000000, "tax_provision": 652000000, "net_income": 2154000000, "net_income_to_common": 2154000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1165000000, "total_current_assets": 6300000000, "total_assets": 19389000000, "short_term_debt": 882000000, "long_term_debt": 8413000000, "total_debt": 9766000000, "total_liabilities": 16962000000, "total_equity": 2410000000, "shares_outstanding": 168100000, "goodwill_and_intangibles": 9904000000 }, "cash_flow": { "operating_cash_flow": 2837000000, "capital_expenditure": 265000000, "free_cash_flow": 3102000000, "dividends_paid": 728000000, "share_repurchases": -1154000000, "shares_issued": 46000000, "net_debt_issued": 3155000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11682000000, "cost_of_revenue": 5820000000, "gross_profit": 5862000000, "ebit": 3074000000, "ebitda": 3525000000, "pretax_income": 2813000000, "tax_provision": 652000000, "net_income": 2154000000, "net_income_to_common": 2154000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1165000000, "total_current_assets": 6300000000, "total_assets": 19389000000, "short_term_debt": 882000000, "long_term_debt": 8413000000, "total_debt": 9766000000, "total_liabilities": 16962000000, "total_equity": 2410000000, "shares_outstanding": 168100000, "goodwill_and_intangibles": 9904000000 }, "cash_flow": { "operating_cash_flow": 2837000000, "capital_expenditure": 265000000, "free_cash_flow": 3102000000, "dividends_paid": 728000000, "share_repurchases": -1154000000, "shares_issued": 46000000, "net_debt_issued": 3155000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11682000000, "cost_of_revenue": 5820000000, "gross_profit": 5862000000, "ebit": 3074000000, "ebitda": 3525000000, "pretax_income": 2813000000, "tax_provision": 652000000, "net_income": 2154000000, "net_income_to_common": 2154000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1165000000, "total_current_assets": 6300000000, "total_assets": 19389000000, "short_term_debt": 882000000, "long_term_debt": 8413000000, "total_debt": 9766000000, "total_liabilities": 16962000000, "total_equity": 2410000000, "shares_outstanding": 168100000, "goodwill_and_intangibles": 9904000000 }, "cash_flow": { "operating_cash_flow": 2837000000, "capital_expenditure": 265000000, "free_cash_flow": 3102000000, "dividends_paid": 728000000, "share_repurchases": -1154000000, "shares_issued": 46000000, "net_debt_issued": 3155000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11682000000, "cost_of_revenue": 5820000000, "gross_profit": 5862000000, "ebit": 3074000000, "ebitda": 3525000000, "pretax_income": 2813000000, "tax_provision": 652000000, "net_income": 2154000000, "net_income_to_common": 2154000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1165000000, "total_current_assets": 6300000000, "total_assets": 19389000000, "short_term_debt": 882000000, "long_term_debt": 8413000000, "total_debt": 9766000000, "total_liabilities": 16962000000, "total_equity": 2410000000, "shares_outstanding": 168100000, "goodwill_and_intangibles": 9904000000 }, "cash_flow": { "operating_cash_flow": 2837000000, "capital_expenditure": 265000000, "free_cash_flow": 3102000000, "dividends_paid": 728000000, "share_repurchases": -1154000000, "shares_issued": 46000000, "net_debt_issued": 3155000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11682000000, "cost_of_revenue": 5820000000, "gross_profit": 5862000000, "ebit": 3074000000, "ebitda": 3525000000, "pretax_income": 2813000000, "tax_provision": 652000000, "net_income": 2154000000, "net_income_to_common": 2154000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1165000000, "total_current_assets": 6300000000, "total_assets": 19389000000, "short_term_debt": 882000000, "long_term_debt": 8413000000, "total_debt": 9766000000, "total_liabilities": 16962000000, "total_equity": 2410000000, "shares_outstanding": 168100000, "goodwill_and_intangibles": 9904000000 }, "cash_flow": { "operating_cash_flow": 2837000000, "capital_expenditure": 265000000, "free_cash_flow": 3102000000, "dividends_paid": 728000000, "share_repurchases": -1154000000, "shares_issued": 46000000, "net_debt_issued": 3155000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11682000000, "cost_of_revenue": 5820000000, "gross_profit": 5862000000, "ebit": 3074000000, "ebitda": 3525000000, "pretax_income": 2813000000, "tax_provision": 652000000, "net_income": 2154000000, "net_income_to_common": 2154000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1165000000, "total_current_assets": 6300000000, "total_assets": 19389000000, "short_term_debt": 882000000, "long_term_debt": 8413000000, "total_debt": 9766000000, "total_liabilities": 16962000000, "total_equity": 2410000000, "shares_outstanding": 168100000, "goodwill_and_intangibles": 9904000000 }, "cash_flow": { "operating_cash_flow": 2837000000, "capital_expenditure": 265000000, "free_cash_flow": 3102000000, "dividends_paid": 728000000, "share_repurchases": -1154000000, "shares_issued": 46000000, "net_debt_issued": 3155000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10817000000, "cost_of_revenue": 5305000000, "gross_profit": 5512000000, "ebit": 2267000000, "ebitda": 2603000000, "pretax_income": 1972000000, "tax_provision": 390000000, "net_income": 1577000000, "net_income_to_common": 1577000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2102000000, "total_current_assets": 6479000000, "total_assets": 14595000000, "short_term_debt": 449000000, "long_term_debt": 5675000000, "total_debt": 6551000000, "total_liabilities": 12876000000, "total_equity": 1703000000, "shares_outstanding": 170800000, "goodwill_and_intangibles": 4775000000 }, "cash_flow": { "operating_cash_flow": 2391000000, "capital_expenditure": 257000000, "free_cash_flow": 2648000000, "dividends_paid": 654000000, "share_repurchases": -247000000, "shares_issued": 75000000, "net_debt_issued": -618000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2714000000, "cost_of_revenue": 1427000000, "gross_profit": 1287000000, "ebit": 552000000, "ebitda": 709000000, "pretax_income": 441000000, "tax_provision": 73000000, "net_income": 366000000, "net_income_to_common": 366000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 886000000, "total_current_assets": 5870000000, "total_assets": 19080000000, "short_term_debt": 680000000, "long_term_debt": 8415000000, "total_debt": 9589000000, "total_liabilities": 16517000000, "total_equity": 2544000000, "shares_outstanding": 168000000, "goodwill_and_intangibles": 9931000000 }, "cash_flow": { "operating_cash_flow": 451000000, "capital_expenditure": 62000000, "free_cash_flow": 513000000, "dividends_paid": 201000000, "share_repurchases": -124000000, "shares_issued": null, "net_debt_issued": -200000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2714000000, "cost_of_revenue": 1427000000, "gross_profit": 1287000000, "ebit": 552000000, "ebitda": 709000000, "pretax_income": 441000000, "tax_provision": 73000000, "net_income": 366000000, "net_income_to_common": 366000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 886000000, "total_current_assets": 5870000000, "total_assets": 19080000000, "short_term_debt": 680000000, "long_term_debt": 8415000000, "total_debt": 9589000000, "total_liabilities": 16517000000, "total_equity": 2544000000, "shares_outstanding": 168000000, "goodwill_and_intangibles": 9931000000 }, "cash_flow": { "operating_cash_flow": 451000000, "capital_expenditure": 62000000, "free_cash_flow": 513000000, "dividends_paid": 201000000, "share_repurchases": -124000000, "shares_issued": null, "net_debt_issued": -200000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2714000000, "cost_of_revenue": 1427000000, "gross_profit": 1287000000, "ebit": 552000000, "ebitda": 709000000, "pretax_income": 441000000, "tax_provision": 73000000, "net_income": 366000000, "net_income_to_common": 366000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 886000000, "total_current_assets": 5870000000, "total_assets": 19080000000, "short_term_debt": 680000000, "long_term_debt": 8415000000, "total_debt": 9589000000, "total_liabilities": 16517000000, "total_equity": 2544000000, "shares_outstanding": 168000000, "goodwill_and_intangibles": 9931000000 }, "cash_flow": { "operating_cash_flow": 451000000, "capital_expenditure": 62000000, "free_cash_flow": 513000000, "dividends_paid": 201000000, "share_repurchases": -124000000, "shares_issued": null, "net_debt_issued": -200000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2714000000, "cost_of_revenue": 1427000000, "gross_profit": 1287000000, "ebit": 552000000, "ebitda": 709000000, "pretax_income": 441000000, "tax_provision": 73000000, "net_income": 366000000, "net_income_to_common": 366000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 886000000, "total_current_assets": 5870000000, "total_assets": 19080000000, "short_term_debt": 680000000, "long_term_debt": 8415000000, "total_debt": 9589000000, "total_liabilities": 16517000000, "total_equity": 2544000000, "shares_outstanding": 168000000, "goodwill_and_intangibles": 9931000000 }, "cash_flow": { "operating_cash_flow": 451000000, "capital_expenditure": 62000000, "free_cash_flow": 513000000, "dividends_paid": 201000000, "share_repurchases": -124000000, "shares_issued": null, "net_debt_issued": -200000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2714000000, "cost_of_revenue": 1427000000, "gross_profit": 1287000000, "ebit": 552000000, "ebitda": 709000000, "pretax_income": 441000000, "tax_provision": 73000000, "net_income": 366000000, "net_income_to_common": 366000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 886000000, "total_current_assets": 5870000000, "total_assets": 19080000000, "short_term_debt": 680000000, "long_term_debt": 8415000000, "total_debt": 9589000000, "total_liabilities": 16517000000, "total_equity": 2544000000, "shares_outstanding": 168000000, "goodwill_and_intangibles": 9931000000 }, "cash_flow": { "operating_cash_flow": 451000000, "capital_expenditure": 62000000, "free_cash_flow": 513000000, "dividends_paid": 201000000, "share_repurchases": -124000000, "shares_issued": null, "net_debt_issued": -200000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2714000000, "cost_of_revenue": 1427000000, "gross_profit": 1287000000, "ebit": 552000000, "ebitda": 709000000, "pretax_income": 441000000, "tax_provision": 73000000, "net_income": 366000000, "net_income_to_common": 366000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 886000000, "total_current_assets": 5870000000, "total_assets": 19080000000, "short_term_debt": 680000000, "long_term_debt": 8415000000, "total_debt": 9589000000, "total_liabilities": 16517000000, "total_equity": 2544000000, "shares_outstanding": 168000000, "goodwill_and_intangibles": 9931000000 }, "cash_flow": { "operating_cash_flow": 451000000, "capital_expenditure": 62000000, "free_cash_flow": 513000000, "dividends_paid": 201000000, "share_repurchases": -124000000, "shares_issued": null, "net_debt_issued": -200000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2714000000, "cost_of_revenue": 1427000000, "gross_profit": 1287000000, "ebit": 595000000, "ebitda": 752000000, "pretax_income": 441000000, "tax_provision": 73000000, "net_income": 366000000, "net_income_to_common": 366000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 886000000, "total_current_assets": 5870000000, "total_assets": 19080000000, "short_term_debt": 680000000, "long_term_debt": 8415000000, "total_debt": 9589000000, "total_liabilities": 16517000000, "total_equity": 2544000000, "shares_outstanding": 168000000, "goodwill_and_intangibles": 9931000000 }, "cash_flow": { "operating_cash_flow": 451000000, "capital_expenditure": 62000000, "free_cash_flow": 513000000, "dividends_paid": 201000000, "share_repurchases": -124000000, "shares_issued": null, "net_debt_issued": -200000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3380000000, "cost_of_revenue": 1733000000, "gross_profit": 1647000000, "ebit": 983000000, "ebitda": 1139000000, "pretax_income": 861000000, "tax_provision": 211000000, "net_income": 649000000, "net_income_to_common": 649000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1165000000, "total_current_assets": 6300000000, "total_assets": 19389000000, "short_term_debt": 882000000, "long_term_debt": 8413000000, "total_debt": 9766000000, "total_liabilities": 16962000000, "total_equity": 2410000000, "shares_outstanding": 168100000, "goodwill_and_intangibles": 9904000000 }, "cash_flow": { "operating_cash_flow": 1256000000, "capital_expenditure": 114000000, "free_cash_flow": 1370000000, "dividends_paid": 182000000, "share_repurchases": -487000000, "shares_issued": null, "net_debt_issued": -179000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3380000000, "cost_of_revenue": 1733000000, "gross_profit": 1647000000, "ebit": 983000000, "ebitda": 1139000000, "pretax_income": 861000000, "tax_provision": 211000000, "net_income": 649000000, "net_income_to_common": 649000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1165000000, "total_current_assets": 6300000000, "total_assets": 19389000000, "short_term_debt": 882000000, "long_term_debt": 8413000000, "total_debt": 9766000000, "total_liabilities": 16962000000, "total_equity": 2410000000, "shares_outstanding": 168100000, "goodwill_and_intangibles": 9904000000 }, "cash_flow": { "operating_cash_flow": 1256000000, "capital_expenditure": 114000000, "free_cash_flow": 1370000000, "dividends_paid": 182000000, "share_repurchases": -487000000, "shares_issued": null, "net_debt_issued": -179000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3380000000, "cost_of_revenue": 1733000000, "gross_profit": 1647000000, "ebit": 983000000, "ebitda": 1139000000, "pretax_income": 861000000, "tax_provision": 211000000, "net_income": 649000000, "net_income_to_common": 649000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1165000000, "total_current_assets": 6300000000, "total_assets": 19389000000, "short_term_debt": 882000000, "long_term_debt": 8413000000, "total_debt": 9766000000, "total_liabilities": 16962000000, "total_equity": 2410000000, "shares_outstanding": 168100000, "goodwill_and_intangibles": 9904000000 }, "cash_flow": { "operating_cash_flow": 1256000000, "capital_expenditure": 114000000, "free_cash_flow": 1370000000, "dividends_paid": 182000000, "share_repurchases": -487000000, "shares_issued": null, "net_debt_issued": -179000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3380000000, "cost_of_revenue": 1733000000, "gross_profit": 1647000000, "ebit": 983000000, "ebitda": 1139000000, "pretax_income": 861000000, "tax_provision": 211000000, "net_income": 649000000, "net_income_to_common": 649000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1165000000, "total_current_assets": 6300000000, "total_assets": 19389000000, "short_term_debt": 882000000, "long_term_debt": 8413000000, "total_debt": 9766000000, "total_liabilities": 16962000000, "total_equity": 2410000000, "shares_outstanding": 168100000, "goodwill_and_intangibles": 9904000000 }, "cash_flow": { "operating_cash_flow": 1256000000, "capital_expenditure": 114000000, "free_cash_flow": 1370000000, "dividends_paid": 182000000, "share_repurchases": -487000000, "shares_issued": null, "net_debt_issued": -179000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3380000000, "cost_of_revenue": 1733000000, "gross_profit": 1647000000, "ebit": 983000000, "ebitda": 1139000000, "pretax_income": 861000000, "tax_provision": 211000000, "net_income": 649000000, "net_income_to_common": 649000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1165000000, "total_current_assets": 6300000000, "total_assets": 19389000000, "short_term_debt": 882000000, "long_term_debt": 8413000000, "total_debt": 9766000000, "total_liabilities": 16962000000, "total_equity": 2410000000, "shares_outstanding": 168100000, "goodwill_and_intangibles": 9904000000 }, "cash_flow": { "operating_cash_flow": 1256000000, "capital_expenditure": 114000000, "free_cash_flow": 1370000000, "dividends_paid": 182000000, "share_repurchases": -487000000, "shares_issued": null, "net_debt_issued": -179000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }