{ "ticker": { "uuid": "fbd487c6-6b54-48bd-9f71-15b9f8506fa3", "symbol": "RNWH", "name": "Renew Holdings plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/fbd487c6-6b54-48bd-9f71-15b9f8506fa3/", "api_url": "https://sharemaestro.com/factors/api/tickers/fbd487c6-6b54-48bd-9f71-15b9f8506fa3/" }, "ticker_metadata": { "id": 30704, "uuid": "fbd487c6-6b54-48bd-9f71-15b9f8506fa3", "symbol": "RNWH", "name": "Renew Holdings plc", "asset_type": "equity", "market_cap": 716429888, "stock_exchange_id": 19, "industry": "Engineering & Construction", "sector": "Industrials", "description": "Renew Holdings plc provides engineering services in the United Kingdom and rest of Europe. The company offers asset renewal and refurbishment, fencing and devegetation, critical planned and reactive maintenance, and operational support and asset care; civil, mechanical, and electrical and minor signalling engineering; geotechnical and earthwork; plant, power, and signalling; and emergency provision, tunnel and shaft refurbishment, multidisciplinary design capability, electrification OLE, stations and telecoms, and specialist rail plant services to rail network. It also provides specialist engineering services for communication networks, highways, and aviation markets; and engineering, procurement and construction, network connection, EHV infrastructure, directional drilling, surfacing and reinstatement, traffic management, and design and feasibility study services for transmission and distribution markets. The company offers operational support and asset care; critical planned and reactive maintenance and renewal; civil, mechanical, and electrical engineering; nuclear decommissioning and decontamination; plant and equipment commissioning; fabrication and manufacturing; wind turbine maintenance; wind turbine blade inspection and repair; wind turbine monitoring; turbine inspections; and repair and replacement services to nuclear and wind markets. It also provides emergency reactive works, maintenance of strategic water mains and mains drainage, clean and wastewater rehabilitation infrastructure, maintenance of canal infrastructure, and dam safety and pressurised pipeline specialisms, as well as port, harbour and sea defences; and soil and groundwater remediation, design of bespoke remediation and ground engineering, and specialist restoration and conservation services. The company was formerly known as Montpellier Group Plc and changed its name to Renew Holdings plc in December 2005. Renew Holdings plc was founded in 1786 and is based in Leeds, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "fbd487c6-6b54-48bd-9f71-15b9f8506fa3", "symbol": "RNWH", "name": "Renew Holdings plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/fbd487c6-6b54-48bd-9f71-15b9f8506fa3/", "api_url": "https://sharemaestro.com/factors/api/tickers/fbd487c6-6b54-48bd-9f71-15b9f8506fa3/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.44, "value": 0.24, "quality": 0.65, "momentum": 0.7, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 868, "market_cap": 68708007788, "pe_ratio": 1407.5472, "earnings_yield": 0.0007, "ebitda_to_ev": 0.0012, "shareholder_yield": 0.0002, "roe": 0.1959, "piotroski_f_score": 6, "momentum_12_1": 0.1128, "volatility_252d": 0.2468 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:59.254973+00:00", "batch_id": "" }, "size": { "price_close": 868, "market_cap": 68708007788, "market_cap_usd": 68708007788, "enterprise_value": 68729590788, "shares_outstanding": 79156691, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1407.5472, "pb_ratio": 275.7519, "ptbv_ratio": 275.7519, "ps_ratio": 63.5656, "pcf_ratio": 1175.199, "pfcf_ratio": 1306.3104, "ev_ebitda": 838.1964, "ev_ebit": 1132.0594, "ev_sales": 63.5856, "ev_fcf": 1306.7207, "earnings_yield": 0.0007, "fcf_yield": 0.0008, "price_to_sales": 63.5656, "price_to_book": 275.7519, "price_to_cashflow": 1175.199, "ebitda_to_ev": 0.0012, "sales_yield": 0.0157 }, "yield": { "dividend_yield": 0.0002, "buyback_yield": -0.0, "shareholder_yield": 0.0002, "debt_paydown_yield": 0.0008, "total_yield": 0.001 }, "quality": { "gross_margin": 0.1493, "operating_margin": 0.0562, "net_margin": 0.0452, "ebitda_margin": 0.0759, "fcf_margin": 0.0487, "roe": 0.1959, "roa": 0.0846, "roic": 0.1682, "roc_greenblatt": null, "asset_turnover": 1.8727, "cash_conversion": 1.0775, "accruals_ratio": -0.0167, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1352, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2796, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.2632, "debt_to_assets": 0.0557, "interest_coverage": 6.4436, "current_ratio": 0.9067, "quick_ratio": 0.9067, "net_debt": 21583000, "local_beta": 1.0606, "volatility_252d": 0.2468, "volatility_60d": 0.5669, "max_drawdown_12m": -0.1266, "risk_adjusted_momentum": 0.457 }, "growth": { "revenue_growth_1y": 0.0713, "revenue_growth_3y_cagr": 0.0981, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.174, "eps_growth_3y_cagr": 0.0903, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.3737, "book_value_growth_1y": 0.1681, "revenue_growth": 0.0713, "earnings_growth": 0.174 }, "momentum": { "price_return_1m": -0.0544, "price_return_3m": -0.0493, "price_return_6m": -0.0512, "price_return_9m": 0.0678, "price_return_12m": 0.0523, "price_return_12m_ex1m": 0.1128, "momentum_6m": -0.0512, "momentum_12m": 0.0523, "momentum_12_1": 0.1128, "distance_from_52w_high": -0.092, "distance_from_52w_low": 0.0838, "relative_strength": -0.1209 }, "raw_ttm": { "revenue_ttm": 1080899000, "gross_profit_ttm": 161374000, "ebit_ttm": 60712000, "ebitda_ttm": 81997000, "net_income_ttm": 48814000, "eps_diluted_ttm": 0.6167, "operating_cash_flow_ttm": 58465000, "capital_expenditure_ttm": -5868000, "fcf_ttm": 52597000, "dividends_paid_ttm": -15309000, "share_repurchases_ttm": null, "shares_issued_ttm": 2000, "interest_expense_ttm": 9422000, "cash_and_equivalents": 10556000, "total_current_assets": 269391000, "total_current_liabilities": 297124000, "net_ppe": null, "total_assets": 577175000, "total_debt": 32139000, "total_equity": 249166000, "net_working_capital": -38289000, "book_value_per_share": 3.1478, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.1478 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 49, "rank_pb": 74, "rank_ptbv": 74, "rank_ps": 31, "rank_pcf": 69, "rank_ev_ebitda": 62, "rank_ev_ebit": 67, "rank_earnings_yield": 46, "rank_fcf_yield": 41, "rank_dividend_yield": 43, "rank_shareholder_yield": 50, "rank_total_yield": 23, "rank_roe": 18, "rank_roc": 50, "rank_roic": 23, "rank_gross_margin": 90, "rank_fcf_margin": 55, "rank_piotroski": 39, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 43, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 46 }, "composites": { "value_composite": 76, "quality_composite": 35, "momentum_composite": 30, "growth_composite": 28, "yield_composite": 26, "svqf_composite": 23, "vc1_composite": 75, "vc2_composite": 73, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 56, "quality_value_composite": 0.395, "os_score": 0.44, "value_percentile": 0.24, "quality_percentile": 0.65, "momentum_percentile": 0.7, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9099, "ticker_id": 30704, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:59.254973+00:00", "batch_id": "", "os_score_delta": null, "price_close": 868, "market_cap": 68708007788, "market_cap_usd": 68708007788, "enterprise_value": 68729590788, "shares_outstanding": 79156691, "fx_rate_to_usd": null, "pe_ratio": 1407.54717474, "pb_ratio": 275.75193962, "ptbv_ratio": 275.75193962, "ps_ratio": 63.56561324, "pcf_ratio": 1175.19897012, "pfcf_ratio": 1306.3103939, "ev_ebitda": 838.19640704, "ev_ebit": 1132.05940816, "ev_sales": 63.58558088, "ev_fcf": 1306.7207405, "earnings_yield": 0.00071046, "fcf_yield": 0.00076527, "dividend_yield": 0.00022281, "buyback_yield": -3e-08, "shareholder_yield": 0.00022278, "debt_paydown_yield": 0.00075683, "total_yield": 0.00097961, "gross_margin": 0.1492961, "operating_margin": 0.05616806, "net_margin": 0.04516056, "ebitda_margin": 0.07586, "fcf_margin": 0.04866042, "roe": 0.19590955, "roa": 0.084574, "roic": 0.16817791, "roc_greenblatt": null, "asset_turnover": 1.8727405, "cash_conversion": 1.07749826, "accruals_ratio": -0.0167211, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.26321695, "debt_to_assets": 0.05568328, "interest_coverage": 6.44364254, "current_ratio": 0.90666187, "quick_ratio": 0.90666187, "net_debt": 21583000, "revenue_growth_1y": 0.07128953, "revenue_growth_3y_cagr": 0.09811889, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.17395766, "eps_growth_3y_cagr": 0.09027355, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.37368435, "book_value_growth_1y": 0.16808302, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.135245, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05439079, "price_return_3m": -0.04928806, "price_return_6m": -0.05123011, "price_return_9m": 0.06780371, "price_return_12m": 0.05227208, "price_return_12m_ex1m": 0.11279804, "distance_from_52w_high": -0.09197774, "distance_from_52w_low": 0.08380078, "relative_strength": -0.1208685, "local_beta": 1.0606, "volatility_252d": 0.246813, "volatility_60d": 0.566906, "max_drawdown_12m": -0.12657636, "revenue_ttm": 1080899000, "gross_profit_ttm": 161374000, "ebit_ttm": 60712000, "ebitda_ttm": 81997000, "net_income_ttm": 48814000, "eps_diluted_ttm": 0.6166756, "operating_cash_flow_ttm": 58465000, "capital_expenditure_ttm": -5868000, "fcf_ttm": 52597000, "dividends_paid_ttm": -15309000, "share_repurchases_ttm": null, "shares_issued_ttm": 2000, "interest_expense_ttm": 9422000, "cash_and_equivalents": 10556000, "total_current_assets": 269391000, "total_current_liabilities": 297124000, "net_ppe": null, "total_assets": 577175000, "total_debt": 32139000, "total_equity": 249166000, "net_working_capital": -38289000, "book_value_per_share": 3.14775664, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.14775664, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 49, "rank_pb": 74, "rank_ptbv": 74, "rank_ps": 31, "rank_pcf": 69, "rank_ev_ebitda": 62, "rank_ev_ebit": 67, "rank_earnings_yield": 46, "rank_fcf_yield": 41, "rank_dividend_yield": 43, "rank_shareholder_yield": 50, "rank_total_yield": 23, "rank_roe": 18, "rank_roc": 50, "rank_roic": 23, "rank_gross_margin": 90, "rank_fcf_margin": 55, "rank_piotroski": 39, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 43, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 46, "value_composite": 76, "quality_composite": 35, "momentum_composite": 30, "growth_composite": 28, "yield_composite": 26, "svqf_composite": 23, "vc1_composite": 75, "vc2_composite": 73, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 868, "os": 0.44, "value": 0.24, "quality": 0.65, "momentum": 0.7, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 1407.5472, "earnings_yield": 0.0007, "shareholder_yield": 0.0002, "roe": 0.1959, "momentum_12_1": 0.1128, "complete_fields": { "id": 9099, "ticker_id": 30704, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:59.254973+00:00", "batch_id": "", "os_score_delta": null, "price_close": 868, "market_cap": 68708007788, "market_cap_usd": 68708007788, "enterprise_value": 68729590788, "shares_outstanding": 79156691, "fx_rate_to_usd": null, "pe_ratio": 1407.54717474, "pb_ratio": 275.75193962, "ptbv_ratio": 275.75193962, "ps_ratio": 63.56561324, "pcf_ratio": 1175.19897012, "pfcf_ratio": 1306.3103939, "ev_ebitda": 838.19640704, "ev_ebit": 1132.05940816, "ev_sales": 63.58558088, "ev_fcf": 1306.7207405, "earnings_yield": 0.00071046, "fcf_yield": 0.00076527, "dividend_yield": 0.00022281, "buyback_yield": -3e-08, "shareholder_yield": 0.00022278, "debt_paydown_yield": 0.00075683, "total_yield": 0.00097961, "gross_margin": 0.1492961, "operating_margin": 0.05616806, "net_margin": 0.04516056, "ebitda_margin": 0.07586, "fcf_margin": 0.04866042, "roe": 0.19590955, "roa": 0.084574, "roic": 0.16817791, "roc_greenblatt": null, "asset_turnover": 1.8727405, "cash_conversion": 1.07749826, "accruals_ratio": -0.0167211, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.26321695, "debt_to_assets": 0.05568328, "interest_coverage": 6.44364254, "current_ratio": 0.90666187, "quick_ratio": 0.90666187, "net_debt": 21583000, "revenue_growth_1y": 0.07128953, "revenue_growth_3y_cagr": 0.09811889, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.17395766, "eps_growth_3y_cagr": 0.09027355, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.37368435, "book_value_growth_1y": 0.16808302, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.135245, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05439079, "price_return_3m": -0.04928806, "price_return_6m": -0.05123011, "price_return_9m": 0.06780371, "price_return_12m": 0.05227208, "price_return_12m_ex1m": 0.11279804, "distance_from_52w_high": -0.09197774, "distance_from_52w_low": 0.08380078, "relative_strength": -0.1208685, "local_beta": 1.0606, "volatility_252d": 0.246813, "volatility_60d": 0.566906, "max_drawdown_12m": -0.12657636, "revenue_ttm": 1080899000, "gross_profit_ttm": 161374000, "ebit_ttm": 60712000, "ebitda_ttm": 81997000, "net_income_ttm": 48814000, "eps_diluted_ttm": 0.6166756, "operating_cash_flow_ttm": 58465000, "capital_expenditure_ttm": -5868000, "fcf_ttm": 52597000, "dividends_paid_ttm": -15309000, "share_repurchases_ttm": null, "shares_issued_ttm": 2000, "interest_expense_ttm": 9422000, "cash_and_equivalents": 10556000, "total_current_assets": 269391000, "total_current_liabilities": 297124000, "net_ppe": null, "total_assets": 577175000, "total_debt": 32139000, "total_equity": 249166000, "net_working_capital": -38289000, "book_value_per_share": 3.14775664, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.14775664, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 49, "rank_pb": 74, "rank_ptbv": 74, "rank_ps": 31, "rank_pcf": 69, "rank_ev_ebitda": 62, "rank_ev_ebit": 67, "rank_earnings_yield": 46, "rank_fcf_yield": 41, "rank_dividend_yield": 43, "rank_shareholder_yield": 50, "rank_total_yield": 23, "rank_roe": 18, "rank_roc": 50, "rank_roic": 23, "rank_gross_margin": 90, "rank_fcf_margin": 55, "rank_piotroski": 39, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 43, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 46, "value_composite": 76, "quality_composite": 35, "momentum_composite": 30, "growth_composite": 28, "yield_composite": 26, "svqf_composite": 23, "vc1_composite": 75, "vc2_composite": 73, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:16:24.082050+00:00", "is_restated": false, "income_statement": { "revenue": 1080899000, "cost_of_revenue": 919525000, "gross_profit": 161374000, "ebit": 60712000, "ebitda": 81997000, "pretax_income": null, "tax_provision": null, "net_income": 48814000, "net_income_to_common": 48814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6222000, "total_current_assets": 230492000, "total_assets": 530647000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 27735000, "total_liabilities": null, "total_equity": 241137000, "shares_outstanding": 79156691, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 58465000, "capital_expenditure": -5868000, "free_cash_flow": 52597000, "dividends_paid": -15309000, "share_repurchases": null, "shares_issued": 2000, "net_debt_issued": -52000000 }, "complete_fields": { "id": 397337, "ticker_id": 30704, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:16:24.082050+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "81997000", "netIncome": "48814000", "grossProfit": "161374000", "totalRevenue": "1080899000", "costOfRevenue": "919525000", "interestExpense": "9422000", "operatingIncome": "60712000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "15909000" }, "balance": { "totalDebt": "27735000", "totalAssets": "530647000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "79156691", "totalCurrentAssets": "230492000", "totalShareholderEquity": "241137000", "totalCurrentLiabilities": "261543000", "cashAndShortTermInvestments": "6222000" }, "cashflow": { "freeCashFlow": "52597000", "dividendsPaid": "-15309000", "issuanceOfDebt": "35000000", "issuanceOfStock": "2000", "repaymentOfDebt": "-87000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "58465000", "repurchaseOfStock": null, "capitalExpenditures": "-5868000" } }, "revenue": 1080899000, "cost_of_revenue": 919525000, "gross_profit": 161374000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60712000, "depreciation_amortisation": 15909000, "ebitda": 81997000, "interest_expense": 9422000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 48814000, "net_income_continuing_ops": null, "net_income_to_common": 48814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6222000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 230492000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 530647000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 261543000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 27735000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 241137000, "shares_outstanding": 79156691, "operating_cash_flow": 58465000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5868000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -15309000, "share_repurchases": null, "shares_issued": 2000, "net_debt_issued": -52000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 52597000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "81997000", "netIncome": "48814000", "grossProfit": "161374000", "totalRevenue": "1080899000", "costOfRevenue": "919525000", "interestExpense": "9422000", "operatingIncome": "60712000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "15909000" }, "balance": { "totalDebt": "27735000", "totalAssets": "530647000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "79156691", "totalCurrentAssets": "230492000", "totalShareholderEquity": "241137000", "totalCurrentLiabilities": "261543000", "cashAndShortTermInvestments": "6222000" }, "cashflow": { "freeCashFlow": "52597000", "dividendsPaid": "-15309000", "issuanceOfDebt": "35000000", "issuanceOfStock": "2000", "repaymentOfDebt": "-87000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "58465000", "repurchaseOfStock": null, "capitalExpenditures": "-5868000" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:16:24.082050+00:00", "is_restated": false, "income_statement": { "revenue": 1008970000, "cost_of_revenue": 867306000, "gross_profit": 141664000, "ebit": 61370000, "ebitda": 80102000, "pretax_income": null, "tax_provision": null, "net_income": 41571000, "net_income_to_common": 41571000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80219000, "total_current_assets": 293980000, "total_assets": 547713000, "short_term_debt": 52000000, "long_term_debt": null, "total_debt": 76580000, "total_liabilities": null, "total_equity": 206390000, "shares_outstanding": 79138195, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 44435000, "capital_expenditure": -6146000, "free_cash_flow": 38289000, "dividends_paid": -14506000, "share_repurchases": null, "shares_issued": 1000, "net_debt_issued": 52000000 }, "complete_fields": { "id": 397340, "ticker_id": 30704, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:16:24.082050+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "80102000", "netIncome": "41571000", "grossProfit": "141664000", "totalRevenue": "1008970000", "costOfRevenue": "867306000", "interestExpense": "7195000", "operatingIncome": "61370000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "12683000" }, "balance": { "totalDebt": "76580000", "totalAssets": "547713000", "longTermDebt": null, "shortTermDebt": "52000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "79138195", "totalCurrentAssets": "293980000", "totalShareholderEquity": "206390000", "totalCurrentLiabilities": "314757000", "cashAndShortTermInvestments": "80219000" }, "cashflow": { "freeCashFlow": "38289000", "dividendsPaid": "-14506000", "issuanceOfDebt": "72000000", "issuanceOfStock": "1000", "repaymentOfDebt": "-20000000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "44435000", "repurchaseOfStock": null, "capitalExpenditures": "-6146000" } }, "revenue": 1008970000, "cost_of_revenue": 867306000, "gross_profit": 141664000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61370000, "depreciation_amortisation": 12683000, "ebitda": 80102000, "interest_expense": 7195000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 41571000, "net_income_continuing_ops": null, "net_income_to_common": 41571000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80219000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 293980000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 547713000, "short_term_debt": 52000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 314757000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 76580000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 206390000, "shares_outstanding": 79138195, "operating_cash_flow": 44435000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6146000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -14506000, "share_repurchases": null, "shares_issued": 1000, "net_debt_issued": 52000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 38289000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "80102000", "netIncome": "41571000", "grossProfit": "141664000", "totalRevenue": "1008970000", "costOfRevenue": "867306000", "interestExpense": "7195000", "operatingIncome": "61370000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "12683000" }, "balance": { "totalDebt": "76580000", "totalAssets": "547713000", "longTermDebt": null, "shortTermDebt": "52000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "79138195", "totalCurrentAssets": "293980000", "totalShareholderEquity": "206390000", "totalCurrentLiabilities": "314757000", "cashAndShortTermInvestments": "80219000" }, "cashflow": { "freeCashFlow": "38289000", "dividendsPaid": "-14506000", "issuanceOfDebt": "72000000", "issuanceOfStock": "1000", "repaymentOfDebt": "-20000000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "44435000", "repurchaseOfStock": null, "capitalExpenditures": "-6146000" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:16:24.082050+00:00", "is_restated": false, "income_statement": { "revenue": 848179000, "cost_of_revenue": 719534000, "gross_profit": 128645000, "ebit": 57861000, "ebitda": 74516000, "pretax_income": null, "tax_provision": null, "net_income": 43384000, "net_income_to_common": 43384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35657000, "total_current_assets": 227951000, "total_assets": 449634000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 17678000, "total_liabilities": null, "total_equity": 179397000, "shares_outstanding": 79133889, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 53777000, "capital_expenditure": -5414000, "free_cash_flow": 48363000, "dividends_paid": -13683000, "share_repurchases": null, "shares_issued": 68000, "net_debt_issued": null }, "complete_fields": { "id": 397341, "ticker_id": 30704, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:16:24.082050+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "74516000", "netIncome": "43384000", "grossProfit": "128645000", "totalRevenue": "848179000", "costOfRevenue": "719534000", "interestExpense": "7045000", "operatingIncome": "57861000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "10623000" }, "balance": { "totalDebt": "17678000", "totalAssets": "449634000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2023-09-30", "totalLiabilities": null, "sharesOutstanding": "79133889", "totalCurrentAssets": "227951000", "totalShareholderEquity": "179397000", "totalCurrentLiabilities": "250981000", "cashAndShortTermInvestments": "35657000" }, "cashflow": { "freeCashFlow": "48363000", "dividendsPaid": "-13683000", "issuanceOfDebt": "23000000", "issuanceOfStock": "68000", "repaymentOfDebt": "-23000000", "fiscalDateEnding": "2023-09-30", "operatingCashflow": "53777000", "repurchaseOfStock": null, "capitalExpenditures": "-5414000" } }, "revenue": 848179000, "cost_of_revenue": 719534000, "gross_profit": 128645000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57861000, "depreciation_amortisation": 10623000, "ebitda": 74516000, "interest_expense": 7045000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 43384000, "net_income_continuing_ops": null, "net_income_to_common": 43384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35657000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 227951000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 449634000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 250981000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17678000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 179397000, "shares_outstanding": 79133889, "operating_cash_flow": 53777000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5414000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -13683000, "share_repurchases": null, "shares_issued": 68000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 48363000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "74516000", "netIncome": "43384000", "grossProfit": "128645000", "totalRevenue": "848179000", "costOfRevenue": "719534000", "interestExpense": "7045000", "operatingIncome": "57861000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "10623000" }, "balance": { "totalDebt": "17678000", "totalAssets": "449634000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2023-09-30", "totalLiabilities": null, "sharesOutstanding": "79133889", "totalCurrentAssets": "227951000", "totalShareholderEquity": "179397000", "totalCurrentLiabilities": "250981000", "cashAndShortTermInvestments": "35657000" }, "cashflow": { "freeCashFlow": "48363000", "dividendsPaid": "-13683000", "issuanceOfDebt": "23000000", "issuanceOfStock": "68000", "repaymentOfDebt": "-23000000", "fiscalDateEnding": "2023-09-30", "operatingCashflow": "53777000", "repurchaseOfStock": null, "capitalExpenditures": "-5414000" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:16:24.082050+00:00", "is_restated": false, "income_statement": { "revenue": 816276000, "cost_of_revenue": 693336000, "gross_profit": 122940000, "ebit": 58411000, "ebitda": 63592000, "pretax_income": null, "tax_provision": null, "net_income": 37665000, "net_income_to_common": 37665000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27559000, "total_current_assets": 196012000, "total_assets": 400862000, "short_term_debt": 7341000, "long_term_debt": null, "total_debt": 21865000, "total_liabilities": null, "total_equity": 148678000, "shares_outstanding": 78862743, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 57163000, "capital_expenditure": -5056000, "free_cash_flow": 52107000, "dividends_paid": -13281000, "share_repurchases": null, "shares_issued": 18000, "net_debt_issued": -4373000 }, "complete_fields": { "id": 397342, "ticker_id": 30704, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:16:24.082050+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "63592000", "netIncome": "37665000", "grossProfit": "122940000", "totalRevenue": "816276000", "costOfRevenue": "693336000", "interestExpense": "4001000", "operatingIncome": "58411000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "10136000" }, "balance": { "totalDebt": "21865000", "totalAssets": "400862000", "longTermDebt": null, "shortTermDebt": "7341000", "fiscalDateEnding": "2022-09-30", "totalLiabilities": null, "sharesOutstanding": "78862743", "totalCurrentAssets": "196012000", "totalShareholderEquity": "148678000", "totalCurrentLiabilities": "234589000", "cashAndShortTermInvestments": "27559000" }, "cashflow": { "freeCashFlow": "52107000", "dividendsPaid": "-13281000", "issuanceOfDebt": "18000000", "issuanceOfStock": "18000", "repaymentOfDebt": "-22373000", "fiscalDateEnding": "2022-09-30", "operatingCashflow": "57163000", "repurchaseOfStock": null, "capitalExpenditures": "-5056000" } }, "revenue": 816276000, "cost_of_revenue": 693336000, "gross_profit": 122940000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58411000, "depreciation_amortisation": 10136000, "ebitda": 63592000, "interest_expense": 4001000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 37665000, "net_income_continuing_ops": null, "net_income_to_common": 37665000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27559000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 196012000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 400862000, "short_term_debt": 7341000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 234589000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21865000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 148678000, "shares_outstanding": 78862743, "operating_cash_flow": 57163000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5056000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -13281000, "share_repurchases": null, "shares_issued": 18000, "net_debt_issued": -4373000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 52107000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "63592000", "netIncome": "37665000", "grossProfit": "122940000", "totalRevenue": "816276000", "costOfRevenue": "693336000", "interestExpense": "4001000", "operatingIncome": "58411000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "10136000" }, "balance": { "totalDebt": "21865000", "totalAssets": "400862000", "longTermDebt": null, "shortTermDebt": "7341000", "fiscalDateEnding": "2022-09-30", "totalLiabilities": null, "sharesOutstanding": "78862743", "totalCurrentAssets": "196012000", "totalShareholderEquity": "148678000", "totalCurrentLiabilities": "234589000", "cashAndShortTermInvestments": "27559000" }, "cashflow": { "freeCashFlow": "52107000", "dividendsPaid": "-13281000", "issuanceOfDebt": "18000000", "issuanceOfStock": "18000", "repaymentOfDebt": "-22373000", "fiscalDateEnding": "2022-09-30", "operatingCashflow": "57163000", "repurchaseOfStock": null, "capitalExpenditures": "-5056000" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:16:24.082050+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 0, "total_debt": 0, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397343, "ticker_id": 30704, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:16:24.082050+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "0", "shortTermDebt": null, "fiscalDateEnding": "2021-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "0", "shortTermDebt": null, "fiscalDateEnding": "2021-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:16:24.082050+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10556000, "total_current_assets": 269391000, "total_assets": 577175000, "short_term_debt": 0, "long_term_debt": 19067000, "total_debt": 32139000, "total_liabilities": null, "total_equity": 249166000, "shares_outstanding": 79156691, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397335, "ticker_id": 30704, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:16:24.082050+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "32139000", "totalAssets": "577175000", "longTermDebt": "19067000", "shortTermDebt": "0", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "79156691", "totalCurrentAssets": "269391000", "totalShareholderEquity": "249166000", "totalCurrentLiabilities": "297124000", "cashAndShortTermInvestments": "10556000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10556000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 269391000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 577175000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 297124000, "long_term_debt": 19067000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 32139000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 249166000, "shares_outstanding": 79156691, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "32139000", "totalAssets": "577175000", "longTermDebt": "19067000", "shortTermDebt": "0", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "79156691", "totalCurrentAssets": "269391000", "totalShareholderEquity": "249166000", "totalCurrentLiabilities": "297124000", "cashAndShortTermInvestments": "10556000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:16:24.082050+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6222000, "total_current_assets": 230492000, "total_assets": 530647000, "short_term_debt": 0, "long_term_debt": 17651000, "total_debt": 27735000, "total_liabilities": null, "total_equity": 241137000, "shares_outstanding": 79156691, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397336, "ticker_id": 30704, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:16:24.082050+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "27735000", "totalAssets": "530647000", "longTermDebt": "17651000", "shortTermDebt": "0", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "79156691", "totalCurrentAssets": "230492000", "totalShareholderEquity": "241137000", "totalCurrentLiabilities": "261543000", "cashAndShortTermInvestments": "6222000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6222000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 230492000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 530647000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 261543000, "long_term_debt": 17651000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 27735000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 241137000, "shares_outstanding": 79156691, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "27735000", "totalAssets": "530647000", "longTermDebt": "17651000", "shortTermDebt": "0", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "79156691", "totalCurrentAssets": "230492000", "totalShareholderEquity": "241137000", "totalCurrentLiabilities": "261543000", "cashAndShortTermInvestments": "6222000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:16:24.082050+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8205000, "total_current_assets": 231676000, "total_assets": 531344000, "short_term_debt": 20000000, "long_term_debt": 15570000, "total_debt": 44923000, "total_liabilities": null, "total_equity": 221354000, "shares_outstanding": 79156691, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397338, "ticker_id": 30704, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:16:24.082050+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "44923000", "totalAssets": "531344000", "longTermDebt": "15570000", "shortTermDebt": "20000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "79156691", "totalCurrentAssets": "231676000", "totalShareholderEquity": "221354000", "totalCurrentLiabilities": "281172000", "cashAndShortTermInvestments": "8205000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8205000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 231676000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 531344000, "short_term_debt": 20000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 281172000, "long_term_debt": 15570000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 44923000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 221354000, "shares_outstanding": 79156691, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "44923000", "totalAssets": "531344000", "longTermDebt": "15570000", "shortTermDebt": "20000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "79156691", "totalCurrentAssets": "231676000", "totalShareholderEquity": "221354000", "totalCurrentLiabilities": "281172000", "cashAndShortTermInvestments": "8205000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:16:24.082050+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80219000, "total_current_assets": 293980000, "total_assets": 547713000, "short_term_debt": 52000000, "long_term_debt": 15605000, "total_debt": 76580000, "total_liabilities": null, "total_equity": 206390000, "shares_outstanding": 79138195, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397339, "ticker_id": 30704, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:16:24.082050+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "76580000", "totalAssets": "547713000", "longTermDebt": "15605000", "shortTermDebt": "52000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "79138195", "totalCurrentAssets": "293980000", "totalShareholderEquity": "206390000", "totalCurrentLiabilities": "314757000", "cashAndShortTermInvestments": "80219000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80219000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 293980000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 547713000, "short_term_debt": 52000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 314757000, "long_term_debt": 15605000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 76580000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 206390000, "shares_outstanding": 79138195, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "76580000", "totalAssets": "547713000", "longTermDebt": "15605000", "shortTermDebt": "52000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "79138195", "totalCurrentAssets": "293980000", "totalShareholderEquity": "206390000", "totalCurrentLiabilities": "314757000", "cashAndShortTermInvestments": "80219000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 4, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }