{ "ticker": { "uuid": "fbe159e9-9d65-4d82-b968-bda42d5de287", "symbol": "CRH", "name": "CRH PLC ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Building Materials", "page_url": "https://sharemaestro.com/factors/ticker/fbe159e9-9d65-4d82-b968-bda42d5de287/", "api_url": "https://sharemaestro.com/factors/api/tickers/fbe159e9-9d65-4d82-b968-bda42d5de287/" }, "ticker_metadata": { "id": 855, "uuid": "fbe159e9-9d65-4d82-b968-bda42d5de287", "symbol": "CRH", "name": "CRH PLC ADR", "asset_type": "equity", "market_cap": 70996271000, "stock_exchange_id": 3, "industry": "Building Materials", "sector": "Basic Materials", "description": "CRH plc manufactures and distributes construction materials. The company is headquartered in Dublin, Ireland.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "fbe159e9-9d65-4d82-b968-bda42d5de287", "symbol": "CRH", "name": "CRH PLC ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Building Materials", "page_url": "https://sharemaestro.com/factors/ticker/fbe159e9-9d65-4d82-b968-bda42d5de287/", "api_url": "https://sharemaestro.com/factors/api/tickers/fbe159e9-9d65-4d82-b968-bda42d5de287/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.87, "value": 0.71, "quality": 0.73, "momentum": 0.69, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 105.06, "market_cap": 70232610000, "pe_ratio": 13.8992, "earnings_yield": 0.0719, "ebitda_to_ev": 0.1267, "shareholder_yield": 0.0142, "roe": 0.219, "piotroski_f_score": 6, "momentum_12_1": 0.242, "volatility_252d": 0.3423 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:24.950208+00:00", "batch_id": "" }, "size": { "price_close": 105.06, "market_cap": 70232610000, "market_cap_usd": 70232610000, "enterprise_value": 85788610000, "shares_outstanding": 668500000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.8992, "pb_ratio": 3.0442, "ptbv_ratio": 8.2404, "ps_ratio": 1.2567, "pcf_ratio": 12.784, "pfcf_ratio": 8.6603, "ev_ebitda": 7.8938, "ev_ebit": 11.5634, "ev_sales": 1.5351, "ev_fcf": 10.5785, "earnings_yield": 0.0719, "fcf_yield": 0.0945, "price_to_sales": 1.2567, "price_to_book": 3.0442, "price_to_cashflow": 12.784, "ebitda_to_ev": 0.1267, "sales_yield": 0.6514 }, "yield": { "dividend_yield": 0.0142, "buyback_yield": 0, "shareholder_yield": 0.0142, "debt_paydown_yield": null, "total_yield": 0.0142 }, "quality": { "gross_margin": 0.3558, "operating_margin": 0.1328, "net_margin": 0.0904, "ebitda_margin": 0.1945, "fcf_margin": 0.1451, "roe": 0.219, "roa": 0.0869, "roic": 0.1505, "roc_greenblatt": null, "asset_turnover": 0.9608, "cash_conversion": 1.6049, "accruals_ratio": -0.0076, "sbc_to_revenue": 0.0025, "piotroski_f_score": 6, "altman_z_score": 3.3561, "earnings_stability_5y": 0.8938, "revenue_stability_5y": 0.184, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3418, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.4573, "net_debt_to_ebitda": 1.4314, "debt_to_assets": 0.3231, "interest_coverage": 6.736, "current_ratio": 1.5903, "quick_ratio": 1.095, "net_debt": 15556000000, "local_beta": 0.0003, "volatility_252d": 0.3423, "volatility_60d": 0.7427, "max_drawdown_12m": -0.2374, "risk_adjusted_momentum": 0.707 }, "growth": { "revenue_growth_1y": 0.6568, "revenue_growth_3y_cagr": 0.0719, "revenue_growth_5y_cagr": 0.1071, "eps_growth_1y": 0.6894, "eps_growth_3y_cagr": -0.0135, "eps_growth_5y_cagr": 0.3243, "fcf_growth_1y": 0.1246, "book_value_growth_1y": 0.1716, "revenue_growth": 0.6568, "earnings_growth": 0.6894 }, "momentum": { "price_return_1m": -0.073, "price_return_3m": -0.009, "price_return_6m": -0.1142, "price_return_9m": -0.0548, "price_return_12m": 0.1513, "price_return_12m_ex1m": 0.242, "momentum_6m": -0.1142, "momentum_12m": 0.1513, "momentum_12_1": 0.242, "distance_from_52w_high": -0.1944, "distance_from_52w_low": 0.2087, "relative_strength": 0.0514 }, "raw_ttm": { "revenue_ttm": 55886000000, "gross_profit_ttm": 19882000000, "ebit_ttm": 7418999999, "ebitda_ttm": 10867836899, "net_income_ttm": 5053000000, "eps_diluted_ttm": 7.5587, "operating_cash_flow_ttm": 5493784405, "capital_expenditure_ttm": 2615924899, "fcf_ttm": 8109709304, "dividends_paid_ttm": 996000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1101391000, "cash_and_equivalents": 3240000000, "total_current_assets": 16239000000, "total_current_liabilities": 10211000000, "net_ppe": null, "total_assets": 58167000000, "total_debt": 18796000000, "total_equity": 23071000000, "net_working_capital": 5513000000, "book_value_per_share": 34.5116, "retained_earnings": 24793000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8523000000, "tangible_book_per_share": 12.7494 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 35, "rank_pb": 64, "rank_ptbv": 78, "rank_ps": 34, "rank_pcf": 56, "rank_ev_ebitda": 26, "rank_ev_ebit": 46, "rank_earnings_yield": 35, "rank_fcf_yield": 42, "rank_dividend_yield": 41, "rank_shareholder_yield": 41, "rank_total_yield": 41, "rank_roe": 17, "rank_roc": 50, "rank_roic": 23, "rank_gross_margin": 63, "rank_fcf_margin": 60, "rank_piotroski": 34, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 18, "rank_eps_growth_5y": 15, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 48 }, "composites": { "value_composite": 29, "quality_composite": 27, "momentum_composite": 31, "growth_composite": 2, "yield_composite": 28, "svqf_composite": 18, "vc1_composite": 27, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 13, "quality_value_composite": 0.7199, "os_score": 0.87, "value_percentile": 0.71, "quality_percentile": 0.73, "momentum_percentile": 0.69, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 43, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3746, "ticker_id": 855, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:24.950208+00:00", "batch_id": "", "os_score_delta": null, "price_close": 105.06, "market_cap": 70232610000, "market_cap_usd": 70232610000, "enterprise_value": 85788610000, "shares_outstanding": 668500000, "fx_rate_to_usd": null, "pe_ratio": 13.89919058, "pb_ratio": 3.04419444, "ptbv_ratio": 8.24036255, "ps_ratio": 1.25671206, "pcf_ratio": 12.78401277, "pfcf_ratio": 8.66031165, "ev_ebitda": 7.89380728, "ev_ebit": 11.56336568, "ev_sales": 1.53506442, "ev_fcf": 10.57850618, "earnings_yield": 0.07194664, "fcf_yield": 0.09453131, "dividend_yield": 0.01418145, "buyback_yield": 0, "shareholder_yield": 0.01418145, "debt_paydown_yield": null, "total_yield": 0.01418145, "gross_margin": 0.35575994, "operating_margin": 0.13275239, "net_margin": 0.0904162, "ebitda_margin": 0.19446439, "fcf_margin": 0.14511164, "roe": 0.21901955, "roa": 0.08687056, "roic": 0.15046482, "roc_greenblatt": null, "asset_turnover": 0.96078533, "cash_conversion": 1.60492961, "accruals_ratio": -0.00757791, "sbc_to_revenue": 0.0025051, "debt_to_equity": 1.45732738, "net_debt_to_ebitda": 1.4313796, "debt_to_assets": 0.32313855, "interest_coverage": 6.73602744, "current_ratio": 1.59034375, "quick_ratio": 1.09499559, "net_debt": 15556000000, "revenue_growth_1y": 0.6568083, "revenue_growth_3y_cagr": 0.07186642, "revenue_growth_5y_cagr": 0.10707033, "eps_growth_1y": 0.68935985, "eps_growth_3y_cagr": -0.01348384, "eps_growth_5y_cagr": 0.32426803, "fcf_growth_1y": 0.12455396, "book_value_growth_1y": 0.17163548, "piotroski_f_score": 6, "altman_z_score": 3.35611476, "earnings_stability_5y": 0.893816, "revenue_stability_5y": 0.183973, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07298746, "price_return_3m": -0.00895581, "price_return_6m": -0.11420634, "price_return_9m": -0.05483249, "price_return_12m": 0.15134751, "price_return_12m_ex1m": 0.24199777, "distance_from_52w_high": -0.19437149, "distance_from_52w_low": 0.20868653, "relative_strength": 0.05138393, "local_beta": 0.0003, "volatility_252d": 0.342303, "volatility_60d": 0.742743, "max_drawdown_12m": -0.23743496, "revenue_ttm": 55886000000, "gross_profit_ttm": 19882000000, "ebit_ttm": 7418999999, "ebitda_ttm": 10867836899, "net_income_ttm": 5053000000, "eps_diluted_ttm": 7.55871354, "operating_cash_flow_ttm": 5493784405, "capital_expenditure_ttm": 2615924899, "fcf_ttm": 8109709304, "dividends_paid_ttm": 996000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1101391000, "cash_and_equivalents": 3240000000, "total_current_assets": 16239000000, "total_current_liabilities": 10211000000, "net_ppe": null, "total_assets": 58167000000, "total_debt": 18796000000, "total_equity": 23071000000, "net_working_capital": 5513000000, "book_value_per_share": 34.51159312, "retained_earnings": 24793000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8523000000, "tangible_book_per_share": 12.74943904, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 35, "rank_pb": 64, "rank_ptbv": 78, "rank_ps": 34, "rank_pcf": 56, "rank_ev_ebitda": 26, "rank_ev_ebit": 46, "rank_earnings_yield": 35, "rank_fcf_yield": 42, "rank_dividend_yield": 41, "rank_shareholder_yield": 41, "rank_total_yield": 41, "rank_roe": 17, "rank_roc": 50, "rank_roic": 23, "rank_gross_margin": 63, "rank_fcf_margin": 60, "rank_piotroski": 34, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 18, "rank_eps_growth_5y": 15, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 48, "value_composite": 29, "quality_composite": 27, "momentum_composite": 31, "growth_composite": 2, "yield_composite": 28, "svqf_composite": 18, "vc1_composite": 27, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 13, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 43, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 105.06, "os": 0.87, "value": 0.71, "quality": 0.73, "momentum": 0.69, "confidence": 1, "coverage": 1, "pe_ratio": 13.8992, "earnings_yield": 0.0719, "shareholder_yield": 0.0142, "roe": 0.219, "momentum_12_1": 0.242, "complete_fields": { "id": 3746, "ticker_id": 855, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:24.950208+00:00", "batch_id": "", "os_score_delta": null, "price_close": 105.06, "market_cap": 70232610000, "market_cap_usd": 70232610000, "enterprise_value": 85788610000, "shares_outstanding": 668500000, "fx_rate_to_usd": null, "pe_ratio": 13.89919058, "pb_ratio": 3.04419444, "ptbv_ratio": 8.24036255, "ps_ratio": 1.25671206, "pcf_ratio": 12.78401277, "pfcf_ratio": 8.66031165, "ev_ebitda": 7.89380728, "ev_ebit": 11.56336568, "ev_sales": 1.53506442, "ev_fcf": 10.57850618, "earnings_yield": 0.07194664, "fcf_yield": 0.09453131, "dividend_yield": 0.01418145, "buyback_yield": 0, "shareholder_yield": 0.01418145, "debt_paydown_yield": null, "total_yield": 0.01418145, "gross_margin": 0.35575994, "operating_margin": 0.13275239, "net_margin": 0.0904162, "ebitda_margin": 0.19446439, "fcf_margin": 0.14511164, "roe": 0.21901955, "roa": 0.08687056, "roic": 0.15046482, "roc_greenblatt": null, "asset_turnover": 0.96078533, "cash_conversion": 1.60492961, "accruals_ratio": -0.00757791, "sbc_to_revenue": 0.0025051, "debt_to_equity": 1.45732738, "net_debt_to_ebitda": 1.4313796, "debt_to_assets": 0.32313855, "interest_coverage": 6.73602744, "current_ratio": 1.59034375, "quick_ratio": 1.09499559, "net_debt": 15556000000, "revenue_growth_1y": 0.6568083, "revenue_growth_3y_cagr": 0.07186642, "revenue_growth_5y_cagr": 0.10707033, "eps_growth_1y": 0.68935985, "eps_growth_3y_cagr": -0.01348384, "eps_growth_5y_cagr": 0.32426803, "fcf_growth_1y": 0.12455396, "book_value_growth_1y": 0.17163548, "piotroski_f_score": 6, "altman_z_score": 3.35611476, "earnings_stability_5y": 0.893816, "revenue_stability_5y": 0.183973, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07298746, "price_return_3m": -0.00895581, "price_return_6m": -0.11420634, "price_return_9m": -0.05483249, "price_return_12m": 0.15134751, "price_return_12m_ex1m": 0.24199777, "distance_from_52w_high": -0.19437149, "distance_from_52w_low": 0.20868653, "relative_strength": 0.05138393, "local_beta": 0.0003, "volatility_252d": 0.342303, "volatility_60d": 0.742743, "max_drawdown_12m": -0.23743496, "revenue_ttm": 55886000000, "gross_profit_ttm": 19882000000, "ebit_ttm": 7418999999, "ebitda_ttm": 10867836899, "net_income_ttm": 5053000000, "eps_diluted_ttm": 7.55871354, "operating_cash_flow_ttm": 5493784405, "capital_expenditure_ttm": 2615924899, "fcf_ttm": 8109709304, "dividends_paid_ttm": 996000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1101391000, "cash_and_equivalents": 3240000000, "total_current_assets": 16239000000, "total_current_liabilities": 10211000000, "net_ppe": null, "total_assets": 58167000000, "total_debt": 18796000000, "total_equity": 23071000000, "net_working_capital": 5513000000, "book_value_per_share": 34.51159312, "retained_earnings": 24793000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8523000000, "tangible_book_per_share": 12.74943904, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 35, "rank_pb": 64, "rank_ptbv": 78, "rank_ps": 34, "rank_pcf": 56, "rank_ev_ebitda": 26, "rank_ev_ebit": 46, "rank_earnings_yield": 35, "rank_fcf_yield": 42, "rank_dividend_yield": 41, "rank_shareholder_yield": 41, "rank_total_yield": 41, "rank_roe": 17, "rank_roc": 50, "rank_roic": 23, "rank_gross_margin": 63, "rank_fcf_margin": 60, "rank_piotroski": 34, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 18, "rank_eps_growth_5y": 15, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 48, "value_composite": 29, "quality_composite": 27, "momentum_composite": 31, "growth_composite": 2, "yield_composite": 28, "svqf_composite": 18, "vc1_composite": 27, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 13, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 43, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:49.673818+00:00", "is_restated": false, "income_statement": { "revenue": 37447000000, "cost_of_revenue": 23919000000, "gross_profit": 13528000000, "ebit": 5323000000, "ebitda": 7479000000, "pretax_income": 4831000000, "tax_provision": 1041000000, "net_income": 3730000000, "net_income_to_common": 3730000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4096000000, "total_current_assets": 15254000000, "total_assets": 58329000000, "short_term_debt": 1577000000, "long_term_debt": 16478000000, "total_debt": 18055000000, "total_liabilities": 32851000000, "total_equity": 24004000000, "shares_outstanding": 677000000, "goodwill_and_intangibles": 15147000000 }, "cash_flow": { "operating_cash_flow": 5625000000, "capital_expenditure": 2713000000, "free_cash_flow": 8338000000, "dividends_paid": 996000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243486, "ticker_id": 855, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:49.673818+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5323000000", "ebitda": "7479000000", "netIncome": "3730000000", "grossProfit": "13528000000", "depreciation": "None", "totalRevenue": "37447000000", "costOfRevenue": "23919000000", "interestIncome": "664000000", "incomeBeforeTax": "4831000000", "interestExpense": "810000000", "operatingIncome": "5323000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1041000000", "reportedCurrency": "USD", "netInterestIncome": "-664000000", "nonInterestIncome": "None", "operatingExpenses": "8205000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23919000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2156000000", "sellingGeneralAndAdministrative": "8013000000", "netIncomeFromContinuingOperations": "3790000000" }, "balance": { "goodwill": "13099000000", "inventory": "5251000000", "commonStock": "286000000", "currentDebt": "None", "investments": "None", "totalAssets": "58329000000", "longTermDebt": "16478000000", "shortTermDebt": "1577000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2048000000", "reportedCurrency": "USD", "retainedEarnings": "25593000000", "totalLiabilities": "32851000000", "otherCurrentAssets": "1266803000", "totalCurrentAssets": "15254000000", "currentLongTermDebt": "1175000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4640197000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43075000000", "currentAccountsPayable": "2777139000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19705000000", "totalShareholderEquity": "24004000000", "capitalLeaseObligations": "2052000000", "otherCurrentLiabilities": "4399861000", "totalCurrentLiabilities": "8754000000", "otherNonCurrentLiabilities": "985000000", "totalNonCurrentLiabilities": "24097000000", "cashAndShortTermInvestments": "4096000000", "commonStockSharesOutstanding": "677000000", "intangibleAssetsExcludingGoodwill": "2048000000", "cashAndCashEquivalentsAtCarryingValue": "4096000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3790000000", "profitLoss": "None", "dividendPayout": "996000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-161000000", "operatingCashflow": "5625000000", "capitalExpenditures": "2713000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "596000000", "cashflowFromInvestment": "-6045000000", "stockBasedCompensation": "143000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "996000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1181000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2156000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37447000000, "cost_of_revenue": 23919000000, "gross_profit": 13528000000, "research_and_development": null, "selling_general_admin": 8013000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5323000000, "depreciation_amortisation": 2156000000, "ebitda": 7479000000, "interest_expense": 810000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4831000000, "tax_provision": 1041000000, "effective_tax_rate": null, "net_income": 3730000000, "net_income_continuing_ops": 3790000000, "net_income_to_common": 3730000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4096000000, "short_term_investments": null, "net_receivables": 4640197000, "inventory": 5251000000, "other_current_assets": null, "total_current_assets": 15254000000, "net_ppe": null, "goodwill": 13099000000, "intangible_assets": 2048000000, "goodwill_and_intangibles": 15147000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43075000000, "total_assets": 58329000000, "short_term_debt": 1577000000, "accounts_payable": 2777139000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8754000000, "long_term_debt": 16478000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24097000000, "total_liabilities": 32851000000, "total_debt": 18055000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25593000000, "total_equity": 24004000000, "shares_outstanding": 677000000, "operating_cash_flow": 5625000000, "stock_based_compensation": 143000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2713000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6045000000, "dividends_paid": 996000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 596000000, "free_cash_flow": 8338000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5323000000", "ebitda": "7479000000", "netIncome": "3730000000", "grossProfit": "13528000000", "depreciation": "None", "totalRevenue": "37447000000", "costOfRevenue": "23919000000", "interestIncome": "664000000", "incomeBeforeTax": "4831000000", "interestExpense": "810000000", "operatingIncome": "5323000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1041000000", "reportedCurrency": "USD", "netInterestIncome": "-664000000", "nonInterestIncome": "None", "operatingExpenses": "8205000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23919000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2156000000", "sellingGeneralAndAdministrative": "8013000000", "netIncomeFromContinuingOperations": "3790000000" }, "balance": { "goodwill": "13099000000", "inventory": "5251000000", "commonStock": "286000000", "currentDebt": "None", "investments": "None", "totalAssets": "58329000000", "longTermDebt": "16478000000", "shortTermDebt": "1577000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2048000000", "reportedCurrency": "USD", "retainedEarnings": "25593000000", "totalLiabilities": "32851000000", "otherCurrentAssets": "1266803000", "totalCurrentAssets": "15254000000", "currentLongTermDebt": "1175000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4640197000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43075000000", "currentAccountsPayable": "2777139000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19705000000", "totalShareholderEquity": "24004000000", "capitalLeaseObligations": "2052000000", "otherCurrentLiabilities": "4399861000", "totalCurrentLiabilities": "8754000000", "otherNonCurrentLiabilities": "985000000", "totalNonCurrentLiabilities": "24097000000", "cashAndShortTermInvestments": "4096000000", "commonStockSharesOutstanding": "677000000", "intangibleAssetsExcludingGoodwill": "2048000000", "cashAndCashEquivalentsAtCarryingValue": "4096000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3790000000", "profitLoss": "None", "dividendPayout": "996000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-161000000", "operatingCashflow": "5625000000", "capitalExpenditures": "2713000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "596000000", "cashflowFromInvestment": "-6045000000", "stockBasedCompensation": "143000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "996000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1181000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2156000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:49.673818+00:00", "is_restated": false, "income_statement": { "revenue": 34351880400, "cost_of_revenue": 22086524700, "gross_profit": 12265355700, "ebit": 5143318200, "ebitda": 6879646800, "pretax_income": 4603966437, "tax_provision": 1085000000, "net_income": 3458000000, "net_income_to_common": 3458000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3592404000, "total_current_assets": 13599953000, "total_assets": 48876974000, "short_term_debt": 3152045000, "long_term_debt": 10969000000, "total_debt": 14121045000, "total_liabilities": 26810729000, "total_equity": 20865880000, "shares_outstanding": 689500000, "goodwill_and_intangibles": 11851071000 }, "cash_flow": { "operating_cash_flow": 4860368100, "capital_expenditure": 2489574600, "free_cash_flow": 7349942700, "dividends_paid": 1646802000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243491, "ticker_id": 855, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:49.673818+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5143318200", "ebitda": "6879646800", "netIncome": "3458000000", "grossProfit": "12265355700", "depreciation": "None", "totalRevenue": "34351880400", "costOfRevenue": "22086524700", "interestIncome": "143000000", "incomeBeforeTax": "4603966437", "interestExpense": "591008400", "operatingIncome": "4922000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1085000000", "reportedCurrency": "USD", "netInterestIncome": "-469000000", "nonInterestIncome": "None", "operatingExpenses": "7512180300", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22086524700", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1736328600", "sellingGeneralAndAdministrative": "7852000000", "netIncomeFromContinuingOperations": "3521000000" }, "balance": { "goodwill": "10681608000", "inventory": "4591904000", "commonStock": "280053000", "currentDebt": "None", "investments": "None", "totalAssets": "48876974000", "longTermDebt": "10969000000", "shortTermDebt": "3152045000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1169463000", "reportedCurrency": "USD", "retainedEarnings": "23211565000", "totalLiabilities": "26810729000", "otherCurrentAssets": "605493000", "totalCurrentAssets": "13599953000", "currentLongTermDebt": "2999000000", "longTermInvestments": "None", "shortTermInvestments": "155478000", "currentNetReceivables": "4654674000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35277021000", "currentAccountsPayable": "3097000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14781970000", "totalShareholderEquity": "20865880000", "capitalLeaseObligations": "1339000000", "otherCurrentLiabilities": "3596802000", "totalCurrentLiabilities": "9942847000", "otherNonCurrentLiabilities": "1051000000", "totalNonCurrentLiabilities": "16867882000", "cashAndShortTermInvestments": "3592404000", "commonStockSharesOutstanding": "689500000", "intangibleAssetsExcludingGoodwill": "1169463000", "cashAndCashEquivalentsAtCarryingValue": "3592404000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3521000000", "profitLoss": "None", "dividendPayout": "1646802000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-224000000", "operatingCashflow": "4860368100", "capitalExpenditures": "2489574600", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1145320200", "cashflowFromInvestment": "-6117709500", "stockBasedCompensation": "125000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1646802000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1482000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1798000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34351880400, "cost_of_revenue": 22086524700, "gross_profit": 12265355700, "research_and_development": null, "selling_general_admin": 7852000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5143318200, "depreciation_amortisation": 1736328600, "ebitda": 6879646800, "interest_expense": 591008400, "interest_income": null, "other_non_operating": null, "pretax_income": 4603966437, "tax_provision": 1085000000, "effective_tax_rate": null, "net_income": 3458000000, "net_income_continuing_ops": 3521000000, "net_income_to_common": 3458000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3592404000, "short_term_investments": 155478000, "net_receivables": 4654674000, "inventory": 4591904000, "other_current_assets": null, "total_current_assets": 13599953000, "net_ppe": null, "goodwill": 10681608000, "intangible_assets": 1169463000, "goodwill_and_intangibles": 11851071000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35277021000, "total_assets": 48876974000, "short_term_debt": 3152045000, "accounts_payable": 3097000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9942847000, "long_term_debt": 10969000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16867882000, "total_liabilities": 26810729000, "total_debt": 14121045000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23211565000, "total_equity": 20865880000, "shares_outstanding": 689500000, "operating_cash_flow": 4860368100, "stock_based_compensation": 125000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2489574600, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6117709500, "dividends_paid": 1646802000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1145320200, "free_cash_flow": 7349942700, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5143318200", "ebitda": "6879646800", "netIncome": "3458000000", "grossProfit": "12265355700", "depreciation": "None", "totalRevenue": "34351880400", "costOfRevenue": "22086524700", "interestIncome": "143000000", "incomeBeforeTax": "4603966437", "interestExpense": "591008400", "operatingIncome": "4922000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1085000000", "reportedCurrency": "USD", "netInterestIncome": "-469000000", "nonInterestIncome": "None", "operatingExpenses": "7512180300", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22086524700", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1736328600", "sellingGeneralAndAdministrative": "7852000000", "netIncomeFromContinuingOperations": "3521000000" }, "balance": { "goodwill": "10681608000", "inventory": "4591904000", "commonStock": "280053000", "currentDebt": "None", "investments": "None", "totalAssets": "48876974000", "longTermDebt": "10969000000", "shortTermDebt": "3152045000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1169463000", "reportedCurrency": "USD", "retainedEarnings": "23211565000", "totalLiabilities": "26810729000", "otherCurrentAssets": "605493000", "totalCurrentAssets": "13599953000", "currentLongTermDebt": "2999000000", "longTermInvestments": "None", "shortTermInvestments": "155478000", "currentNetReceivables": "4654674000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35277021000", "currentAccountsPayable": "3097000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14781970000", "totalShareholderEquity": "20865880000", "capitalLeaseObligations": "1339000000", "otherCurrentLiabilities": "3596802000", "totalCurrentLiabilities": "9942847000", "otherNonCurrentLiabilities": "1051000000", "totalNonCurrentLiabilities": "16867882000", "cashAndShortTermInvestments": "3592404000", "commonStockSharesOutstanding": "689500000", "intangibleAssetsExcludingGoodwill": "1169463000", "cashAndCashEquivalentsAtCarryingValue": "3592404000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3521000000", "profitLoss": "None", "dividendPayout": "1646802000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-224000000", "operatingCashflow": "4860368100", "capitalExpenditures": "2489574600", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1145320200", "cashflowFromInvestment": "-6117709500", "stockBasedCompensation": "125000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1646802000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1482000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1798000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:49.673818+00:00", "is_restated": false, "income_statement": { "revenue": 31758106372, "cost_of_revenue": 20887345362, "gross_profit": 10870761010, "ebit": 3989186728, "ebitda": 5473091495, "pretax_income": 3981656772, "tax_provision": 925000000, "net_income": 3154000000, "net_income_to_common": 3154000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5762058000, "total_current_assets": 15343375000, "total_assets": 43135012000, "short_term_debt": 1927350000, "long_term_debt": 9776000000, "total_debt": 11703350000, "total_liabilities": 23488041000, "total_equity": 18950000000, "shares_outstanding": 729200000, "goodwill_and_intangibles": 9267817000 }, "cash_flow": { "operating_cash_flow": 4598923470, "capital_expenditure": 1651105304, "free_cash_flow": 6250028774, "dividends_paid": 851452000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243496, "ticker_id": 855, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:49.673818+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3989186728", "ebitda": "5473091495", "netIncome": "3154000000", "grossProfit": "10870761010", "depreciation": "None", "totalRevenue": "31758106372", "costOfRevenue": "20887345362", "interestIncome": "206000000", "incomeBeforeTax": "3981656772", "interestExpense": "341670662", "operatingIncome": "4487000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "925000000", "reportedCurrency": "USD", "netInterestIncome": "-170000000", "nonInterestIncome": "None", "operatingExpenses": "6802517505", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20887345362", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1483904767", "sellingGeneralAndAdministrative": "7486000000", "netIncomeFromContinuingOperations": "3072000000" }, "balance": { "goodwill": "8321862000", "inventory": "3899226000", "commonStock": "268975000", "currentDebt": "None", "investments": "None", "totalAssets": "43135012000", "longTermDebt": "9776000000", "shortTermDebt": "1927350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "945955000", "reportedCurrency": "USD", "retainedEarnings": "20825554000", "totalLiabilities": "23488041000", "otherCurrentAssets": "1586587000", "totalCurrentAssets": "15343375000", "currentLongTermDebt": "1866000000", "longTermInvestments": "None", "shortTermInvestments": "11000000", "currentNetReceivables": "4095504000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27791637000", "currentAccountsPayable": "2861492000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19133000000", "shortLongTermDebtTotal": "11833073000", "totalShareholderEquity": "18950000000", "capitalLeaseObligations": "1380000000", "otherCurrentLiabilities": "4180957000", "totalCurrentLiabilities": "9098799000", "otherNonCurrentLiabilities": "920000000", "totalNonCurrentLiabilities": "14389242000", "cashAndShortTermInvestments": "5762058000", "commonStockSharesOutstanding": "729200000", "intangibleAssetsExcludingGoodwill": "945955000", "cashAndCashEquivalentsAtCarryingValue": "5762058000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3154000000", "profitLoss": "None", "dividendPayout": "851452000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-54348000", "operatingCashflow": "4598923470", "capitalExpenditures": "1651105304", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2162702600", "cashflowFromInvestment": "-2212681021", "stockBasedCompensation": "111413400", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "851452000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2778088600", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1633000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31758106372, "cost_of_revenue": 20887345362, "gross_profit": 10870761010, "research_and_development": null, "selling_general_admin": 7486000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3989186728, "depreciation_amortisation": 1483904767, "ebitda": 5473091495, "interest_expense": 341670662, "interest_income": null, "other_non_operating": null, "pretax_income": 3981656772, "tax_provision": 925000000, "effective_tax_rate": null, "net_income": 3154000000, "net_income_continuing_ops": 3072000000, "net_income_to_common": 3154000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5762058000, "short_term_investments": 11000000, "net_receivables": 4095504000, "inventory": 3899226000, "other_current_assets": null, "total_current_assets": 15343375000, "net_ppe": null, "goodwill": 8321862000, "intangible_assets": 945955000, "goodwill_and_intangibles": 9267817000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27791637000, "total_assets": 43135012000, "short_term_debt": 1927350000, "accounts_payable": 2861492000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9098799000, "long_term_debt": 9776000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14389242000, "total_liabilities": 23488041000, "total_debt": 11703350000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20825554000, "total_equity": 18950000000, "shares_outstanding": 729200000, "operating_cash_flow": 4598923470, "stock_based_compensation": 111413400, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1651105304, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2212681021, "dividends_paid": 851452000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2162702600, "free_cash_flow": 6250028774, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3989186728", "ebitda": "5473091495", "netIncome": "3154000000", "grossProfit": "10870761010", "depreciation": "None", "totalRevenue": "31758106372", "costOfRevenue": "20887345362", "interestIncome": "206000000", "incomeBeforeTax": "3981656772", "interestExpense": "341670662", "operatingIncome": "4487000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "925000000", "reportedCurrency": "USD", "netInterestIncome": "-170000000", "nonInterestIncome": "None", "operatingExpenses": "6802517505", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20887345362", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1483904767", "sellingGeneralAndAdministrative": "7486000000", "netIncomeFromContinuingOperations": "3072000000" }, "balance": { "goodwill": "8321862000", "inventory": "3899226000", "commonStock": "268975000", "currentDebt": "None", "investments": "None", "totalAssets": "43135012000", "longTermDebt": "9776000000", "shortTermDebt": "1927350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "945955000", "reportedCurrency": "USD", "retainedEarnings": "20825554000", "totalLiabilities": "23488041000", "otherCurrentAssets": "1586587000", "totalCurrentAssets": "15343375000", "currentLongTermDebt": "1866000000", "longTermInvestments": "None", "shortTermInvestments": "11000000", "currentNetReceivables": "4095504000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27791637000", "currentAccountsPayable": "2861492000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19133000000", "shortLongTermDebtTotal": "11833073000", "totalShareholderEquity": "18950000000", "capitalLeaseObligations": "1380000000", "otherCurrentLiabilities": "4180957000", "totalCurrentLiabilities": "9098799000", "otherNonCurrentLiabilities": "920000000", "totalNonCurrentLiabilities": "14389242000", "cashAndShortTermInvestments": "5762058000", "commonStockSharesOutstanding": "729200000", "intangibleAssetsExcludingGoodwill": "945955000", "cashAndCashEquivalentsAtCarryingValue": "5762058000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3154000000", "profitLoss": "None", "dividendPayout": "851452000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-54348000", "operatingCashflow": "4598923470", "capitalExpenditures": "1651105304", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2162702600", "cashflowFromInvestment": "-2212681021", "stockBasedCompensation": "111413400", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "851452000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2778088600", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1633000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:49.673818+00:00", "is_restated": false, "income_statement": { "revenue": 30408502209, "cost_of_revenue": 20358447159, "gross_profit": 10050055049, "ebit": 3535872350, "ebitda": 5001331139, "pretax_income": 3461000000, "tax_provision": 762000000, "net_income": 3885046510, "net_income_to_common": 3885046510, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5511500000, "total_current_assets": 13783862000, "total_assets": 42113587000, "short_term_debt": 1606708000, "long_term_debt": 8145000000, "total_debt": 9751708000, "total_liabilities": 20703206000, "total_equity": 20589835000, "shares_outstanding": 764100000, "goodwill_and_intangibles": 9559401000 }, "cash_flow": { "operating_cash_flow": 3954000000, "capital_expenditure": 1523000000, "free_cash_flow": 5477000000, "dividends_paid": 917000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243501, "ticker_id": 855, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:49.673818+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3535872350", "ebitda": "5001331139", "netIncome": "3885046510", "grossProfit": "10050055049", "depreciation": "None", "totalRevenue": "30408502209", "costOfRevenue": "20358447159", "interestIncome": "65000000", "incomeBeforeTax": "3461000000", "interestExpense": "319668879", "operatingIncome": "3759000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "762000000", "reportedCurrency": "EUR", "netInterestIncome": "-376000000", "nonInterestIncome": "None", "operatingExpenses": "6556929119", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20358447159", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1465458789", "sellingGeneralAndAdministrative": "7056000000", "netIncomeFromContinuingOperations": "2684000000" }, "balance": { "goodwill": "8548355000", "inventory": "3897358000", "commonStock": "280640000", "currentDebt": "None", "investments": "None", "totalAssets": "42113587000", "longTermDebt": "8145000000", "shortTermDebt": "1606708000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1011046000", "reportedCurrency": "EUR", "retainedEarnings": "20903929000", "totalLiabilities": "20703206000", "otherCurrentAssets": "-3259878000", "totalCurrentAssets": "13783862000", "currentLongTermDebt": "1491000000", "longTermInvestments": "None", "shortTermInvestments": "14000000", "currentNetReceivables": "7634882000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28329725000", "currentAccountsPayable": "2722761000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18921000000", "shortLongTermDebtTotal": "10104882000", "totalShareholderEquity": "20589835000", "capitalLeaseObligations": "1319000000", "otherCurrentLiabilities": "2440791000", "totalCurrentLiabilities": "7472260000", "otherNonCurrentLiabilities": "299000000", "totalNonCurrentLiabilities": "13230946000", "cashAndShortTermInvestments": "5511500000", "commonStockSharesOutstanding": "764100000", "intangibleAssetsExcludingGoodwill": "1011046000", "cashAndCashEquivalentsAtCarryingValue": "5511500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3874000000", "profitLoss": "None", "dividendPayout": "917000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "EUR", "changeInInventory": "-655000000", "operatingCashflow": "3954000000", "capitalExpenditures": "1523000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2686000000", "cashflowFromInvestment": "-884000000", "stockBasedCompensation": "101000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "917000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1178000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1757000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30408502209, "cost_of_revenue": 20358447159, "gross_profit": 10050055049, "research_and_development": null, "selling_general_admin": 7056000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3535872350, "depreciation_amortisation": 1465458789, "ebitda": 5001331139, "interest_expense": 319668879, "interest_income": null, "other_non_operating": null, "pretax_income": 3461000000, "tax_provision": 762000000, "effective_tax_rate": null, "net_income": 3885046510, "net_income_continuing_ops": 2684000000, "net_income_to_common": 3885046510, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5511500000, "short_term_investments": 14000000, "net_receivables": 7634882000, "inventory": 3897358000, "other_current_assets": null, "total_current_assets": 13783862000, "net_ppe": null, "goodwill": 8548355000, "intangible_assets": 1011046000, "goodwill_and_intangibles": 9559401000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28329725000, "total_assets": 42113587000, "short_term_debt": 1606708000, "accounts_payable": 2722761000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7472260000, "long_term_debt": 8145000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13230946000, "total_liabilities": 20703206000, "total_debt": 9751708000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20903929000, "total_equity": 20589835000, "shares_outstanding": 764100000, "operating_cash_flow": 3954000000, "stock_based_compensation": 101000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1523000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -884000000, "dividends_paid": 917000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2686000000, "free_cash_flow": 5477000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3535872350", "ebitda": "5001331139", "netIncome": "3885046510", "grossProfit": "10050055049", "depreciation": "None", "totalRevenue": "30408502209", "costOfRevenue": "20358447159", "interestIncome": "65000000", "incomeBeforeTax": "3461000000", "interestExpense": "319668879", "operatingIncome": "3759000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "762000000", "reportedCurrency": "EUR", "netInterestIncome": "-376000000", "nonInterestIncome": "None", "operatingExpenses": "6556929119", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20358447159", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1465458789", "sellingGeneralAndAdministrative": "7056000000", "netIncomeFromContinuingOperations": "2684000000" }, "balance": { "goodwill": "8548355000", "inventory": "3897358000", "commonStock": "280640000", "currentDebt": "None", "investments": "None", "totalAssets": "42113587000", "longTermDebt": "8145000000", "shortTermDebt": "1606708000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1011046000", "reportedCurrency": "EUR", "retainedEarnings": "20903929000", "totalLiabilities": "20703206000", "otherCurrentAssets": "-3259878000", "totalCurrentAssets": "13783862000", "currentLongTermDebt": "1491000000", "longTermInvestments": "None", "shortTermInvestments": "14000000", "currentNetReceivables": "7634882000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28329725000", "currentAccountsPayable": "2722761000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18921000000", "shortLongTermDebtTotal": "10104882000", "totalShareholderEquity": "20589835000", "capitalLeaseObligations": "1319000000", "otherCurrentLiabilities": "2440791000", "totalCurrentLiabilities": "7472260000", "otherNonCurrentLiabilities": "299000000", "totalNonCurrentLiabilities": "13230946000", "cashAndShortTermInvestments": "5511500000", "commonStockSharesOutstanding": "764100000", "intangibleAssetsExcludingGoodwill": "1011046000", "cashAndCashEquivalentsAtCarryingValue": "5511500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3874000000", "profitLoss": "None", "dividendPayout": "917000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "EUR", "changeInInventory": "-655000000", "operatingCashflow": "3954000000", "capitalExpenditures": "1523000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2686000000", "cashflowFromInvestment": "-884000000", "stockBasedCompensation": "101000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "917000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1178000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1757000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:49.673818+00:00", "is_restated": false, "income_statement": { "revenue": 25758523760, "cost_of_revenue": 17312874800, "gross_profit": 8445648960, "ebit": 3037470240, "ebitda": 4500641880, "pretax_income": 2736721880, "tax_provision": 582975560, "net_income": 2262227400, "net_income_to_common": 2262227400, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5100375000, "total_current_assets": 12386246000, "total_assets": 39397153000, "short_term_debt": 746138000, "long_term_debt": 9938000000, "total_debt": 10684138000, "total_liabilities": 20951842000, "total_equity": 17844697000, "shares_outstanding": 786800000, "goodwill_and_intangibles": 8685542000 }, "cash_flow": { "operating_cash_flow": 4210000000, "capital_expenditure": 1554000000, "free_cash_flow": 5764000000, "dividends_paid": 906000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243506, "ticker_id": 855, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:49.673818+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3037470240", "ebitda": "4500641880", "netIncome": "2262227400", "grossProfit": "8445648960", "depreciation": "None", "totalRevenue": "25758523760", "costOfRevenue": "17312874800", "interestIncome": "256000000", "incomeBeforeTax": "2736721880", "interestExpense": "349256160", "operatingIncome": "2949274240", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "582975560", "reportedCurrency": "EUR", "netInterestIncome": "-456000000", "nonInterestIncome": "None", "operatingExpenses": "5496374720", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17312874800", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1463171640", "sellingGeneralAndAdministrative": "2054000000", "netIncomeFromContinuingOperations": "2621000000" }, "balance": { "goodwill": "8335404000", "inventory": "3184758000", "commonStock": "272526000", "currentDebt": "None", "investments": "None", "totalAssets": "39397153000", "longTermDebt": "9938000000", "shortTermDebt": "746138000", "treasuryStock": "-195000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "350138000", "reportedCurrency": "EUR", "retainedEarnings": "17436349000", "totalLiabilities": "20951842000", "otherCurrentAssets": "-3252669000", "totalCurrentAssets": "12386246000", "currentLongTermDebt": "549000000", "longTermInvestments": "None", "shortTermInvestments": "-336000000", "currentNetReceivables": "7353782000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27010907000", "currentAccountsPayable": "2405105000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19502000000", "shortLongTermDebtTotal": "10722870000", "totalShareholderEquity": "17844697000", "capitalLeaseObligations": "1671000000", "otherCurrentLiabilities": "2984896000", "totalCurrentLiabilities": "6686139000", "otherNonCurrentLiabilities": "328000000", "totalNonCurrentLiabilities": "14265703000", "cashAndShortTermInvestments": "5100375000", "commonStockSharesOutstanding": "786800000", "intangibleAssetsExcludingGoodwill": "350138000", "cashAndCashEquivalentsAtCarryingValue": "5100375000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3342000000", "profitLoss": "None", "dividendPayout": "906000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "EUR", "changeInInventory": "-439000000", "operatingCashflow": "4210000000", "capitalExpenditures": "1554000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3305000000", "cashflowFromInvestment": "-2546000000", "stockBasedCompensation": "110000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "906000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-896000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1765000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25758523760, "cost_of_revenue": 17312874800, "gross_profit": 8445648960, "research_and_development": null, "selling_general_admin": 2054000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3037470240, "depreciation_amortisation": 1463171640, "ebitda": 4500641880, "interest_expense": 349256160, "interest_income": null, "other_non_operating": null, "pretax_income": 2736721880, "tax_provision": 582975560, "effective_tax_rate": null, "net_income": 2262227400, "net_income_continuing_ops": 2621000000, "net_income_to_common": 2262227400, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5100375000, "short_term_investments": -336000000, "net_receivables": 7353782000, "inventory": 3184758000, "other_current_assets": null, "total_current_assets": 12386246000, "net_ppe": null, "goodwill": 8335404000, "intangible_assets": 350138000, "goodwill_and_intangibles": 8685542000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27010907000, "total_assets": 39397153000, "short_term_debt": 746138000, "accounts_payable": 2405105000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6686139000, "long_term_debt": 9938000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14265703000, "total_liabilities": 20951842000, "total_debt": 10684138000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17436349000, "total_equity": 17844697000, "shares_outstanding": 786800000, "operating_cash_flow": 4210000000, "stock_based_compensation": 110000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1554000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2546000000, "dividends_paid": 906000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3305000000, "free_cash_flow": 5764000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3037470240", "ebitda": "4500641880", "netIncome": "2262227400", "grossProfit": "8445648960", "depreciation": "None", "totalRevenue": "25758523760", "costOfRevenue": "17312874800", "interestIncome": "256000000", "incomeBeforeTax": "2736721880", "interestExpense": "349256160", "operatingIncome": "2949274240", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "582975560", "reportedCurrency": "EUR", "netInterestIncome": "-456000000", "nonInterestIncome": "None", "operatingExpenses": "5496374720", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17312874800", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1463171640", "sellingGeneralAndAdministrative": "2054000000", "netIncomeFromContinuingOperations": "2621000000" }, "balance": { "goodwill": "8335404000", "inventory": "3184758000", "commonStock": "272526000", "currentDebt": "None", "investments": "None", "totalAssets": "39397153000", "longTermDebt": "9938000000", "shortTermDebt": "746138000", "treasuryStock": "-195000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "350138000", "reportedCurrency": "EUR", "retainedEarnings": "17436349000", "totalLiabilities": "20951842000", "otherCurrentAssets": "-3252669000", "totalCurrentAssets": "12386246000", "currentLongTermDebt": "549000000", "longTermInvestments": "None", "shortTermInvestments": "-336000000", "currentNetReceivables": "7353782000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27010907000", "currentAccountsPayable": "2405105000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19502000000", "shortLongTermDebtTotal": "10722870000", "totalShareholderEquity": "17844697000", "capitalLeaseObligations": "1671000000", "otherCurrentLiabilities": "2984896000", "totalCurrentLiabilities": "6686139000", "otherNonCurrentLiabilities": "328000000", "totalNonCurrentLiabilities": "14265703000", "cashAndShortTermInvestments": "5100375000", "commonStockSharesOutstanding": "786800000", "intangibleAssetsExcludingGoodwill": "350138000", "cashAndCashEquivalentsAtCarryingValue": "5100375000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3342000000", "profitLoss": "None", "dividendPayout": "906000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "EUR", "changeInInventory": "-439000000", "operatingCashflow": "4210000000", "capitalExpenditures": "1554000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3305000000", "cashflowFromInvestment": "-2546000000", "stockBasedCompensation": "110000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "906000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-896000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1765000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:49.673818+00:00", "is_restated": false, "income_statement": { "revenue": 22518578425, "cost_of_revenue": 15109250250, "gross_profit": 7409328175, "ebit": 1821109525, "ebitda": 3213674675, "pretax_income": 1358281600, "tax_provision": 407321225, "net_income": 915860550, "net_income_to_common": 915860550, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6302459000, "total_current_assets": 12225351000, "total_assets": 36686664000, "short_term_debt": 1267675000, "long_term_debt": 10958000000, "total_debt": 12225675000, "total_liabilities": 20077100000, "total_equity": 16044701000, "shares_outstanding": 791100000, "goodwill_and_intangibles": 7650946000 }, "cash_flow": { "operating_cash_flow": 3938000000, "capital_expenditure": 996000000, "free_cash_flow": 4934000000, "dividends_paid": 707000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243511, "ticker_id": 855, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:49.673818+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1821109525", "ebitda": "3213674675", "netIncome": "915860550", "grossProfit": "7409328175", "depreciation": "None", "totalRevenue": "22518578425", "costOfRevenue": "15109250250", "interestIncome": "507000000", "incomeBeforeTax": "1358281600", "interestExpense": "366507475", "operatingIncome": "2391685750", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "407321225", "reportedCurrency": "EUR", "netInterestIncome": "-490000000", "nonInterestIncome": "None", "operatingExpenses": "5017642425", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15109250250", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1392565150", "sellingGeneralAndAdministrative": "2445000000", "netIncomeFromContinuingOperations": "1165000000" }, "balance": { "goodwill": "7372596000", "inventory": "2544329000", "commonStock": "271820000", "currentDebt": "None", "investments": "None", "totalAssets": "36686664000", "longTermDebt": "10958000000", "shortTermDebt": "1267675000", "treasuryStock": "-386000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "278350000", "reportedCurrency": "EUR", "retainedEarnings": "9440220000", "totalLiabilities": "20077100000", "otherCurrentAssets": "-2688809000", "totalCurrentAssets": "12225351000", "currentLongTermDebt": "1257000000", "longTermInvestments": "None", "shortTermInvestments": "-509000000", "currentNetReceivables": "6067372000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24461313000", "currentAccountsPayable": "1766419000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19317000000", "shortLongTermDebtTotal": "11305409000", "totalShareholderEquity": "16044701000", "capitalLeaseObligations": "1635000000", "otherCurrentLiabilities": "2440399000", "totalCurrentLiabilities": "6093493000", "otherNonCurrentLiabilities": "330000000", "totalNonCurrentLiabilities": "13983607000", "cashAndShortTermInvestments": "6302459000", "commonStockSharesOutstanding": "791100000", "intangibleAssetsExcludingGoodwill": "278350000", "cashAndCashEquivalentsAtCarryingValue": "6302459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1664000000", "profitLoss": "None", "dividendPayout": "707000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "EUR", "changeInInventory": "63000000", "operatingCashflow": "3938000000", "capitalExpenditures": "996000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "287000000", "cashflowFromInvestment": "-1060000000", "stockBasedCompensation": "96000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "707000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-249000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1694000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22518578425, "cost_of_revenue": 15109250250, "gross_profit": 7409328175, "research_and_development": null, "selling_general_admin": 2445000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1821109525, "depreciation_amortisation": 1392565150, "ebitda": 3213674675, "interest_expense": 366507475, "interest_income": null, "other_non_operating": null, "pretax_income": 1358281600, "tax_provision": 407321225, "effective_tax_rate": null, "net_income": 915860550, "net_income_continuing_ops": 1165000000, "net_income_to_common": 915860550, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6302459000, "short_term_investments": -509000000, "net_receivables": 6067372000, "inventory": 2544329000, "other_current_assets": null, "total_current_assets": 12225351000, "net_ppe": null, "goodwill": 7372596000, "intangible_assets": 278350000, "goodwill_and_intangibles": 7650946000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24461313000, "total_assets": 36686664000, "short_term_debt": 1267675000, "accounts_payable": 1766419000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6093493000, "long_term_debt": 10958000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13983607000, "total_liabilities": 20077100000, "total_debt": 12225675000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9440220000, "total_equity": 16044701000, "shares_outstanding": 791100000, "operating_cash_flow": 3938000000, "stock_based_compensation": 96000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 996000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1060000000, "dividends_paid": 707000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 287000000, "free_cash_flow": 4934000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1821109525", "ebitda": "3213674675", "netIncome": "915860550", "grossProfit": "7409328175", "depreciation": "None", "totalRevenue": "22518578425", "costOfRevenue": "15109250250", "interestIncome": "507000000", "incomeBeforeTax": "1358281600", "interestExpense": "366507475", "operatingIncome": "2391685750", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "407321225", "reportedCurrency": "EUR", "netInterestIncome": "-490000000", "nonInterestIncome": "None", "operatingExpenses": "5017642425", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15109250250", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1392565150", "sellingGeneralAndAdministrative": "2445000000", "netIncomeFromContinuingOperations": "1165000000" }, "balance": { "goodwill": "7372596000", "inventory": "2544329000", "commonStock": "271820000", "currentDebt": "None", "investments": "None", "totalAssets": "36686664000", "longTermDebt": "10958000000", "shortTermDebt": "1267675000", "treasuryStock": "-386000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "278350000", "reportedCurrency": "EUR", "retainedEarnings": "9440220000", "totalLiabilities": "20077100000", "otherCurrentAssets": "-2688809000", "totalCurrentAssets": "12225351000", "currentLongTermDebt": "1257000000", "longTermInvestments": "None", "shortTermInvestments": "-509000000", "currentNetReceivables": "6067372000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24461313000", "currentAccountsPayable": "1766419000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19317000000", "shortLongTermDebtTotal": "11305409000", "totalShareholderEquity": "16044701000", "capitalLeaseObligations": "1635000000", "otherCurrentLiabilities": "2440399000", "totalCurrentLiabilities": "6093493000", "otherNonCurrentLiabilities": "330000000", "totalNonCurrentLiabilities": "13983607000", "cashAndShortTermInvestments": "6302459000", "commonStockSharesOutstanding": "791100000", "intangibleAssetsExcludingGoodwill": "278350000", "cashAndCashEquivalentsAtCarryingValue": "6302459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1664000000", "profitLoss": "None", "dividendPayout": "707000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "EUR", "changeInInventory": "63000000", "operatingCashflow": "3938000000", "capitalExpenditures": "996000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "287000000", "cashflowFromInvestment": "-1060000000", "stockBasedCompensation": "96000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "707000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-249000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1694000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:49.673818+00:00", "is_restated": false, "income_statement": { "revenue": 24777781451, "cost_of_revenue": 16892260431, "gross_profit": 7885521020, "ebit": 2252125237, "ebitda": 3740624122, "pretax_income": 1920956254, "tax_provision": 470330417, "net_income": 1514041174, "net_income_to_common": 1514041174, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8841897000, "total_current_assets": 15385507000, "total_assets": 42446098000, "short_term_debt": 5913319500, "long_term_debt": 9211000000, "total_debt": 15124319500, "total_liabilities": 24941495500, "total_equity": 17504602500, "shares_outstanding": 807700000, "goodwill_and_intangibles": 8446962500 }, "cash_flow": { "operating_cash_flow": 3882516354.51, "capital_expenditure": 1376691459.81, "free_cash_flow": 5259207814.32, "dividends_paid": 654180482.12, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243516, "ticker_id": 855, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:49.673818+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2252125237", "ebitda": "3740624122", "netIncome": "1514041174", "grossProfit": "7885521020", "depreciation": "None", "totalRevenue": "24777781451", "costOfRevenue": "16892260431", "interestIncome": "298000000", "incomeBeforeTax": "1920956254", "interestExpense": "390180477", "operatingIncome": "2461748157", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "470330417", "reportedCurrency": "EUR", "netInterestIncome": "-425000000", "nonInterestIncome": "None", "operatingExpenses": "5423772862", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "16892260431", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1488498885", "sellingGeneralAndAdministrative": "1933000000", "netIncomeFromContinuingOperations": "1638000000" }, "balance": { "goodwill": "8106409500", "inventory": "2745820000", "commonStock": "298652500", "currentDebt": "None", "investments": "None", "totalAssets": "42446098000", "longTermDebt": "9211000000", "shortTermDebt": "5913319500", "treasuryStock": "-360000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "340553000", "reportedCurrency": "EUR", "retainedEarnings": "10118525000", "totalLiabilities": "24941495500", "otherCurrentAssets": "609785999", "totalCurrentAssets": "15385507000", "currentLongTermDebt": "815000000", "longTermInvestments": "2734911110.99", "shortTermInvestments": "-442639214.98", "currentNetReceivables": "3188004000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27060591000", "currentAccountsPayable": "2204679500", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19574000000", "shortLongTermDebtTotal": "16517319500", "totalShareholderEquity": "17504602500", "capitalLeaseObligations": "1511000000", "otherCurrentLiabilities": "3094040000", "totalCurrentLiabilities": "11470039000", "otherNonCurrentLiabilities": "290000000", "totalNonCurrentLiabilities": "13471456500", "cashAndShortTermInvestments": "8841897000", "commonStockSharesOutstanding": "807700000", "intangibleAssetsExcludingGoodwill": "340553000", "cashAndCashEquivalentsAtCarryingValue": "8841897000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "2742181199.03", "profitLoss": "None", "dividendPayout": "654180482.12", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "EUR", "changeInInventory": "-88493592.62", "operatingCashflow": "3882516354.51", "capitalExpenditures": "1376691459.81", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-2552872121.16", "cashflowFromInvestment": "217000000", "stockBasedCompensation": "86253248.50", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "654180482.12", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-954386593.78", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1788914777.31", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24777781451, "cost_of_revenue": 16892260431, "gross_profit": 7885521020, "research_and_development": 0, "selling_general_admin": 1933000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2252125237, "depreciation_amortisation": 1488498885, "ebitda": 3740624122, "interest_expense": 390180477, "interest_income": null, "other_non_operating": null, "pretax_income": 1920956254, "tax_provision": 470330417, "effective_tax_rate": null, "net_income": 1514041174, "net_income_continuing_ops": 1638000000, "net_income_to_common": 1514041174, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8841897000, "short_term_investments": -442639214.98, "net_receivables": 3188004000, "inventory": 2745820000, "other_current_assets": null, "total_current_assets": 15385507000, "net_ppe": null, "goodwill": 8106409500, "intangible_assets": 340553000, "goodwill_and_intangibles": 8446962500, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27060591000, "total_assets": 42446098000, "short_term_debt": 5913319500, "accounts_payable": 2204679500, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11470039000, "long_term_debt": 9211000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13471456500, "total_liabilities": 24941495500, "total_debt": 15124319500, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10118525000, "total_equity": 17504602500, "shares_outstanding": 807700000, "operating_cash_flow": 3882516354.51, "stock_based_compensation": 86253248.5, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1376691459.81, "acquisitions": null, "other_investing": null, "investing_cash_flow": 217000000, "dividends_paid": 654180482.12, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2552872121.16, "free_cash_flow": 5259207814.32, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "2252125237", "ebitda": "3740624122", "netIncome": "1514041174", "grossProfit": "7885521020", "depreciation": "None", "totalRevenue": "24777781451", "costOfRevenue": "16892260431", "interestIncome": "298000000", "incomeBeforeTax": "1920956254", "interestExpense": "390180477", "operatingIncome": "2461748157", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "470330417", "reportedCurrency": "EUR", "netInterestIncome": "-425000000", "nonInterestIncome": "None", "operatingExpenses": "5423772862", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "16892260431", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1488498885", "sellingGeneralAndAdministrative": "1933000000", "netIncomeFromContinuingOperations": "1638000000" }, "balance": { "goodwill": "8106409500", "inventory": "2745820000", "commonStock": "298652500", "currentDebt": "None", "investments": "None", "totalAssets": "42446098000", "longTermDebt": "9211000000", "shortTermDebt": "5913319500", "treasuryStock": "-360000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "340553000", "reportedCurrency": "EUR", "retainedEarnings": "10118525000", "totalLiabilities": "24941495500", "otherCurrentAssets": "609785999", "totalCurrentAssets": "15385507000", "currentLongTermDebt": "815000000", "longTermInvestments": "2734911110.99", "shortTermInvestments": "-442639214.98", "currentNetReceivables": "3188004000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27060591000", "currentAccountsPayable": "2204679500", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19574000000", "shortLongTermDebtTotal": "16517319500", "totalShareholderEquity": "17504602500", "capitalLeaseObligations": "1511000000", "otherCurrentLiabilities": "3094040000", "totalCurrentLiabilities": "11470039000", "otherNonCurrentLiabilities": "290000000", "totalNonCurrentLiabilities": "13471456500", "cashAndShortTermInvestments": "8841897000", "commonStockSharesOutstanding": "807700000", "intangibleAssetsExcludingGoodwill": "340553000", "cashAndCashEquivalentsAtCarryingValue": "8841897000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "2742181199.03", "profitLoss": "None", "dividendPayout": "654180482.12", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "EUR", "changeInInventory": "-88493592.62", "operatingCashflow": "3882516354.51", "capitalExpenditures": "1376691459.81", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-2552872121.16", "cashflowFromInvestment": "217000000", "stockBasedCompensation": "86253248.50", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "654180482.12", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-954386593.78", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1788914777.31", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:49.673818+00:00", "is_restated": false, "income_statement": { "revenue": 24004998480, "cost_of_revenue": 16250188937, "gross_profit": 7754809543, "ebit": 2094666187, "ebitda": 3230826348, "pretax_income": 1798231674, "tax_provision": 409017658, "net_income": 982262103, "net_income_to_common": 982262103, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9191000000, "total_current_assets": 17395000000, "total_assets": 46777000000, "short_term_debt": 7213000000, "long_term_debt": 8682000000, "total_debt": 15895000000, "total_liabilities": 27825000000, "total_equity": 18350000000, "shares_outstanding": 836600000, "goodwill_and_intangibles": 9646534000 }, "cash_flow": { "operating_cash_flow": 2046121164, "capital_expenditure": 1157850490, "free_cash_flow": 3203971654, "dividends_paid": 540325100, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243521, "ticker_id": 855, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:49.673818+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2094666187", "ebitda": "3230826348", "netIncome": "982262103", "grossProfit": "7754809543", "depreciation": "None", "totalRevenue": "24004998480", "costOfRevenue": "16250188937", "interestIncome": "257000000", "incomeBeforeTax": "1798231674", "interestExpense": "346012412", "operatingIncome": "2204150714", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "409017658", "reportedCurrency": "EUR", "netInterestIncome": "-347000000", "nonInterestIncome": "None", "operatingExpenses": "5550658827", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "16250188937", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1136160161", "sellingGeneralAndAdministrative": "1830471300", "netIncomeFromContinuingOperations": "1436000000" }, "balance": { "goodwill": "9283917000", "inventory": "3505000000", "commonStock": "352000000", "currentDebt": "None", "investments": "None", "totalAssets": "46777000000", "longTermDebt": "8682000000", "shortTermDebt": "7213000000", "treasuryStock": "-792000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "362617000", "reportedCurrency": "EUR", "retainedEarnings": "11705000000", "totalLiabilities": "27825000000", "otherCurrentAssets": "-615737000", "totalCurrentAssets": "17395000000", "currentLongTermDebt": "618000000", "longTermInvestments": "5486246153.61", "shortTermInvestments": "1356668952", "currentNetReceivables": "5314737000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29382000000", "currentAccountsPayable": "5277000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18046000000", "shortLongTermDebtTotal": "17172000000", "totalShareholderEquity": "18350000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "469250973", "totalCurrentLiabilities": "13466000000", "otherNonCurrentLiabilities": "291000000", "totalNonCurrentLiabilities": "14359000000", "cashAndShortTermInvestments": "9191000000", "commonStockSharesOutstanding": "836600000", "intangibleAssetsExcludingGoodwill": "362617000", "cashAndCashEquivalentsAtCarryingValue": "9191000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "1583224168", "profitLoss": "None", "dividendPayout": "540325100", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "EUR", "changeInInventory": "-182436100", "operatingCashflow": "2046121164", "capitalExpenditures": "1157850490", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-116714634", "cashflowFromInvestment": "-1729029191", "stockBasedCompensation": "79000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "540325100", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-803940900", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1123422300", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24004998480, "cost_of_revenue": 16250188937, "gross_profit": 7754809543, "research_and_development": 0, "selling_general_admin": 1830471300, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2094666187, "depreciation_amortisation": 1136160161, "ebitda": 3230826348, "interest_expense": 346012412, "interest_income": null, "other_non_operating": null, "pretax_income": 1798231674, "tax_provision": 409017658, "effective_tax_rate": null, "net_income": 982262103, "net_income_continuing_ops": 1436000000, "net_income_to_common": 982262103, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9191000000, "short_term_investments": 1356668952, "net_receivables": 5314737000, "inventory": 3505000000, "other_current_assets": null, "total_current_assets": 17395000000, "net_ppe": null, "goodwill": 9283917000, "intangible_assets": 362617000, "goodwill_and_intangibles": 9646534000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29382000000, "total_assets": 46777000000, "short_term_debt": 7213000000, "accounts_payable": 5277000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13466000000, "long_term_debt": 8682000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14359000000, "total_liabilities": 27825000000, "total_debt": 15895000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11705000000, "total_equity": 18350000000, "shares_outstanding": 836600000, "operating_cash_flow": 2046121164, "stock_based_compensation": 79000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1157850490, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1729029191, "dividends_paid": 540325100, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -116714634, "free_cash_flow": 3203971654, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "2094666187", "ebitda": "3230826348", "netIncome": "982262103", "grossProfit": "7754809543", "depreciation": "None", "totalRevenue": "24004998480", "costOfRevenue": "16250188937", "interestIncome": "257000000", "incomeBeforeTax": "1798231674", "interestExpense": "346012412", "operatingIncome": "2204150714", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "409017658", "reportedCurrency": "EUR", "netInterestIncome": "-347000000", "nonInterestIncome": "None", "operatingExpenses": "5550658827", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "16250188937", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1136160161", "sellingGeneralAndAdministrative": "1830471300", "netIncomeFromContinuingOperations": "1436000000" }, "balance": { "goodwill": "9283917000", "inventory": "3505000000", "commonStock": "352000000", "currentDebt": "None", "investments": "None", "totalAssets": "46777000000", "longTermDebt": "8682000000", "shortTermDebt": "7213000000", "treasuryStock": "-792000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "362617000", "reportedCurrency": "EUR", "retainedEarnings": "11705000000", "totalLiabilities": "27825000000", "otherCurrentAssets": "-615737000", "totalCurrentAssets": "17395000000", "currentLongTermDebt": "618000000", "longTermInvestments": "5486246153.61", "shortTermInvestments": "1356668952", "currentNetReceivables": "5314737000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29382000000", "currentAccountsPayable": "5277000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18046000000", "shortLongTermDebtTotal": "17172000000", "totalShareholderEquity": "18350000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "469250973", "totalCurrentLiabilities": "13466000000", "otherNonCurrentLiabilities": "291000000", "totalNonCurrentLiabilities": "14359000000", "cashAndShortTermInvestments": "9191000000", "commonStockSharesOutstanding": "836600000", "intangibleAssetsExcludingGoodwill": "362617000", "cashAndCashEquivalentsAtCarryingValue": "9191000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "1583224168", "profitLoss": "None", "dividendPayout": "540325100", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "EUR", "changeInInventory": "-182436100", "operatingCashflow": "2046121164", "capitalExpenditures": "1157850490", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-116714634", "cashflowFromInvestment": "-1729029191", "stockBasedCompensation": "79000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "540325100", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-803940900", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1123422300", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:49.673818+00:00", "is_restated": false, "income_statement": { "revenue": 7370000000, "cost_of_revenue": 5325000000, "gross_profit": 2045000000, "ebit": -34000000, "ebitda": 542000000, "pretax_income": -224000000, "tax_provision": -55000000, "net_income": -180000000, "net_income_to_common": -180000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3240000000, "total_current_assets": 16239000000, "total_assets": 58167000000, "short_term_debt": 2725000000, "long_term_debt": 16071000000, "total_debt": 18796000000, "total_liabilities": 33622000000, "total_equity": 23071000000, "shares_outstanding": 668500000, "goodwill_and_intangibles": 14548000000 }, "cash_flow": { "operating_cash_flow": -616000000, "capital_expenditure": 601000000, "free_cash_flow": -15000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243484, "ticker_id": 855, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:49.673818+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34000000", "ebitda": "542000000", "netIncome": "-180000000", "grossProfit": "2045000000", "depreciation": "None", "totalRevenue": "7370000000", "costOfRevenue": "5325000000", "interestIncome": "21000000", "incomeBeforeTax": "-224000000", "interestExpense": "203000000", "operatingIncome": "-38000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-55000000", "reportedCurrency": "USD", "netInterestIncome": "-182000000", "nonInterestIncome": "None", "operatingExpenses": "2083000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5325000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "576000000", "sellingGeneralAndAdministrative": "2057000000", "netIncomeFromContinuingOperations": "-180000000" }, "balance": { "goodwill": "12592000000", "inventory": "5058000000", "commonStock": "285000000", "currentDebt": "None", "investments": "None", "totalAssets": "58167000000", "longTermDebt": "16071000000", "shortTermDebt": "2725000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1956000000", "reportedCurrency": "USD", "retainedEarnings": "24793000000", "totalLiabilities": "33622000000", "otherCurrentAssets": "2728000000", "totalCurrentAssets": "16239000000", "currentLongTermDebt": "2478000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5213000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41928000000", "currentAccountsPayable": "2947000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19862000000", "totalShareholderEquity": "23071000000", "capitalLeaseObligations": "1879000000", "otherCurrentLiabilities": "4539000000", "totalCurrentLiabilities": "10211000000", "otherNonCurrentLiabilities": "1008000000", "totalNonCurrentLiabilities": "23411000000", "cashAndShortTermInvestments": "3240000000", "commonStockSharesOutstanding": "668500000", "intangibleAssetsExcludingGoodwill": "1956000000", "cashAndCashEquivalentsAtCarryingValue": "3240000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-180000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-156000000", "operatingCashflow": "-616000000", "capitalExpenditures": "601000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "572000000", "cashflowFromInvestment": "-722000000", "stockBasedCompensation": "29000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-332000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "576000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7370000000, "cost_of_revenue": 5325000000, "gross_profit": 2045000000, "research_and_development": null, "selling_general_admin": 2057000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34000000, "depreciation_amortisation": 576000000, "ebitda": 542000000, "interest_expense": 203000000, "interest_income": null, "other_non_operating": null, "pretax_income": -224000000, "tax_provision": -55000000, "effective_tax_rate": null, "net_income": -180000000, "net_income_continuing_ops": -180000000, "net_income_to_common": -180000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3240000000, "short_term_investments": null, "net_receivables": 5213000000, "inventory": 5058000000, "other_current_assets": null, "total_current_assets": 16239000000, "net_ppe": null, "goodwill": 12592000000, "intangible_assets": 1956000000, "goodwill_and_intangibles": 14548000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41928000000, "total_assets": 58167000000, "short_term_debt": 2725000000, "accounts_payable": 2947000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10211000000, "long_term_debt": 16071000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23411000000, "total_liabilities": 33622000000, "total_debt": 18796000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24793000000, "total_equity": 23071000000, "shares_outstanding": 668500000, "operating_cash_flow": -616000000, "stock_based_compensation": 29000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 601000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -722000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 572000000, "free_cash_flow": -15000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34000000", "ebitda": "542000000", "netIncome": "-180000000", "grossProfit": "2045000000", "depreciation": "None", "totalRevenue": "7370000000", "costOfRevenue": "5325000000", "interestIncome": "21000000", "incomeBeforeTax": "-224000000", "interestExpense": "203000000", "operatingIncome": "-38000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-55000000", "reportedCurrency": "USD", "netInterestIncome": "-182000000", "nonInterestIncome": "None", "operatingExpenses": "2083000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5325000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "576000000", "sellingGeneralAndAdministrative": "2057000000", "netIncomeFromContinuingOperations": "-180000000" }, "balance": { "goodwill": "12592000000", "inventory": "5058000000", "commonStock": "285000000", "currentDebt": "None", "investments": "None", "totalAssets": "58167000000", "longTermDebt": "16071000000", "shortTermDebt": "2725000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1956000000", "reportedCurrency": "USD", "retainedEarnings": "24793000000", "totalLiabilities": "33622000000", "otherCurrentAssets": "2728000000", "totalCurrentAssets": "16239000000", "currentLongTermDebt": "2478000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5213000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41928000000", "currentAccountsPayable": "2947000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19862000000", "totalShareholderEquity": "23071000000", "capitalLeaseObligations": "1879000000", "otherCurrentLiabilities": "4539000000", "totalCurrentLiabilities": "10211000000", "otherNonCurrentLiabilities": "1008000000", "totalNonCurrentLiabilities": "23411000000", "cashAndShortTermInvestments": "3240000000", "commonStockSharesOutstanding": "668500000", "intangibleAssetsExcludingGoodwill": "1956000000", "cashAndCashEquivalentsAtCarryingValue": "3240000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-180000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-156000000", "operatingCashflow": "-616000000", "capitalExpenditures": "601000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "572000000", "cashflowFromInvestment": "-722000000", "stockBasedCompensation": "29000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-332000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "576000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:49.673818+00:00", "is_restated": false, "income_statement": { "revenue": 28735158400, "cost_of_revenue": 18643752000, "gross_profit": 10091406400, "ebit": 3653358399, "ebitda": 5358657599, "pretax_income": 3331224799, "tax_provision": 678220000, "net_income": 2609223200, "net_income_to_common": 2609223200, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4096000000, "total_current_assets": 15254000000, "total_assets": 58329000000, "short_term_debt": 1577000000, "long_term_debt": 16478000000, "total_debt": 18055000000, "total_liabilities": 32851000000, "total_equity": 24004000000, "shares_outstanding": 673100000, "goodwill_and_intangibles": 15147000000 }, "cash_flow": { "operating_cash_flow": 2915000000, "capital_expenditure": 821000000, "free_cash_flow": 3736000000, "dividends_paid": 247000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243485, "ticker_id": 855, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:49.673818+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3653358399", "ebitda": "5358657599", "netIncome": "2609223200", "grossProfit": "10091406400", "depreciation": "None", "totalRevenue": "28735158400", "costOfRevenue": "18643752000", "interestIncome": "178000000", "incomeBeforeTax": "3331224799", "interestExpense": "518671000", "operatingIncome": "3687502399", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "678220000", "reportedCurrency": "USD", "netInterestIncome": "-178000000", "nonInterestIncome": "None", "operatingExpenses": "6403904000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18643752000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1705299200", "sellingGeneralAndAdministrative": "1722000000", "netIncomeFromContinuingOperations": "1037000000" }, "balance": { "goodwill": "13099000000", "inventory": "5251000000", "commonStock": "286000000", "currentDebt": "None", "investments": "None", "totalAssets": "58329000000", "longTermDebt": "16478000000", "shortTermDebt": "1577000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2048000000", "reportedCurrency": "USD", "retainedEarnings": "25593000000", "totalLiabilities": "32851000000", "otherCurrentAssets": "1266803000", "totalCurrentAssets": "15254000000", "currentLongTermDebt": "1175000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4640197000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43075000000", "currentAccountsPayable": "2777139000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26408000000", "shortLongTermDebtTotal": "19705000000", "totalShareholderEquity": "24004000000", "capitalLeaseObligations": "2052000000", "otherCurrentLiabilities": "4399861000", "totalCurrentLiabilities": "8754000000", "otherNonCurrentLiabilities": "985000000", "totalNonCurrentLiabilities": "24097000000", "cashAndShortTermInvestments": "4096000000", "commonStockSharesOutstanding": "673100000", "intangibleAssetsExcludingGoodwill": "2048000000", "cashAndCashEquivalentsAtCarryingValue": "4096000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1037000000", "profitLoss": "None", "dividendPayout": "247000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-137000000", "operatingCashflow": "2915000000", "capitalExpenditures": "821000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1723000000", "cashflowFromInvestment": "-1340000000", "stockBasedCompensation": "39000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "247000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-251000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "550000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28735158400, "cost_of_revenue": 18643752000, "gross_profit": 10091406400, "research_and_development": null, "selling_general_admin": 1722000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3653358399, "depreciation_amortisation": 1705299200, "ebitda": 5358657599, "interest_expense": 518671000, "interest_income": null, "other_non_operating": null, "pretax_income": 3331224799, "tax_provision": 678220000, "effective_tax_rate": null, "net_income": 2609223200, "net_income_continuing_ops": 1037000000, "net_income_to_common": 2609223200, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4096000000, "short_term_investments": null, "net_receivables": 4640197000, "inventory": 5251000000, "other_current_assets": null, "total_current_assets": 15254000000, "net_ppe": null, "goodwill": 13099000000, "intangible_assets": 2048000000, "goodwill_and_intangibles": 15147000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43075000000, "total_assets": 58329000000, "short_term_debt": 1577000000, "accounts_payable": 2777139000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8754000000, "long_term_debt": 16478000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24097000000, "total_liabilities": 32851000000, "total_debt": 18055000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25593000000, "total_equity": 24004000000, "shares_outstanding": 673100000, "operating_cash_flow": 2915000000, "stock_based_compensation": 39000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 821000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1340000000, "dividends_paid": 247000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1723000000, "free_cash_flow": 3736000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3653358399", "ebitda": "5358657599", "netIncome": "2609223200", "grossProfit": "10091406400", "depreciation": "None", "totalRevenue": "28735158400", "costOfRevenue": "18643752000", "interestIncome": "178000000", "incomeBeforeTax": "3331224799", "interestExpense": "518671000", "operatingIncome": "3687502399", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "678220000", "reportedCurrency": "USD", "netInterestIncome": "-178000000", "nonInterestIncome": "None", "operatingExpenses": "6403904000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18643752000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1705299200", "sellingGeneralAndAdministrative": "1722000000", "netIncomeFromContinuingOperations": "1037000000" }, "balance": { "goodwill": "13099000000", "inventory": "5251000000", "commonStock": "286000000", "currentDebt": "None", "investments": "None", "totalAssets": "58329000000", "longTermDebt": "16478000000", "shortTermDebt": "1577000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2048000000", "reportedCurrency": "USD", "retainedEarnings": "25593000000", "totalLiabilities": "32851000000", "otherCurrentAssets": "1266803000", "totalCurrentAssets": "15254000000", "currentLongTermDebt": "1175000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4640197000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43075000000", "currentAccountsPayable": "2777139000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26408000000", "shortLongTermDebtTotal": "19705000000", "totalShareholderEquity": "24004000000", "capitalLeaseObligations": "2052000000", "otherCurrentLiabilities": "4399861000", "totalCurrentLiabilities": "8754000000", "otherNonCurrentLiabilities": "985000000", "totalNonCurrentLiabilities": "24097000000", "cashAndShortTermInvestments": "4096000000", "commonStockSharesOutstanding": "673100000", "intangibleAssetsExcludingGoodwill": "2048000000", "cashAndCashEquivalentsAtCarryingValue": "4096000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1037000000", "profitLoss": "None", "dividendPayout": "247000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-137000000", "operatingCashflow": "2915000000", "capitalExpenditures": "821000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1723000000", "cashflowFromInvestment": "-1340000000", "stockBasedCompensation": "39000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "247000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-251000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "550000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:49.673818+00:00", "is_restated": false, "income_statement": { "revenue": 11069000000, "cost_of_revenue": 6760000000, "gross_profit": 4309000000, "ebit": 2130000000, "ebitda": 2846836900, "pretax_income": 1921000000, "tax_provision": 428000000, "net_income": 1503000000, "net_income_to_common": 1503000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3584210000, "total_current_assets": 14388069000, "total_assets": 49969767000, "short_term_debt": 3690081000, "long_term_debt": 14734000000, "total_debt": 18424081000, "total_liabilities": 28941773000, "total_equity": 19900991000, "shares_outstanding": 675500000, "goodwill_and_intangibles": 12654875000 }, "cash_flow": { "operating_cash_flow": 1991000000, "capital_expenditure": 592000000, "free_cash_flow": 2583000000, "dividends_paid": 249000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243487, "ticker_id": 855, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:49.673818+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2130000000", "ebitda": "2846836900", "netIncome": "1503000000", "grossProfit": "4309000000", "depreciation": "None", "totalRevenue": "11069000000", "costOfRevenue": "6760000000", "interestIncome": "37000000", "incomeBeforeTax": "1921000000", "interestExpense": "209000000", "operatingIncome": "2081000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "428000000", "reportedCurrency": "USD", "netInterestIncome": "-172000000", "nonInterestIncome": "None", "operatingExpenses": "2228000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6760000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "716836900", "sellingGeneralAndAdministrative": "2338000000", "netIncomeFromContinuingOperations": "1519000000" }, "balance": { "goodwill": "10822642000", "inventory": "4285172000", "commonStock": "245038000", "currentDebt": "None", "investments": "None", "totalAssets": "49969767000", "longTermDebt": "14734000000", "shortTermDebt": "3690081000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1832233000", "reportedCurrency": "USD", "retainedEarnings": "21402808000", "totalLiabilities": "28941773000", "otherCurrentAssets": "575455000", "totalCurrentAssets": "14388069000", "currentLongTermDebt": "3968000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5943232000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35581698000", "currentAccountsPayable": "2694561000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25195000000", "shortLongTermDebtTotal": "17633325000", "totalShareholderEquity": "19900991000", "capitalLeaseObligations": "1951000000", "otherCurrentLiabilities": "3515907000", "totalCurrentLiabilities": "9900549000", "otherNonCurrentLiabilities": "879000000", "totalNonCurrentLiabilities": "19041225000", "cashAndShortTermInvestments": "3584210000", "commonStockSharesOutstanding": "675500000", "intangibleAssetsExcludingGoodwill": "1832233000", "cashAndCashEquivalentsAtCarryingValue": "3584210000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1519000000", "profitLoss": "None", "dividendPayout": "249000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "83000000", "operatingCashflow": "1991000000", "capitalExpenditures": "592000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2331000000", "cashflowFromInvestment": "-2910000000", "stockBasedCompensation": "38000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "249000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-286000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "601000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11069000000, "cost_of_revenue": 6760000000, "gross_profit": 4309000000, "research_and_development": null, "selling_general_admin": 2338000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2130000000, "depreciation_amortisation": 716836900, "ebitda": 2846836900, "interest_expense": 209000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1921000000, "tax_provision": 428000000, "effective_tax_rate": null, "net_income": 1503000000, "net_income_continuing_ops": 1519000000, "net_income_to_common": 1503000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3584210000, "short_term_investments": null, "net_receivables": 5943232000, "inventory": 4285172000, "other_current_assets": null, "total_current_assets": 14388069000, "net_ppe": null, "goodwill": 10822642000, "intangible_assets": 1832233000, "goodwill_and_intangibles": 12654875000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35581698000, "total_assets": 49969767000, "short_term_debt": 3690081000, "accounts_payable": 2694561000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9900549000, "long_term_debt": 14734000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19041225000, "total_liabilities": 28941773000, "total_debt": 18424081000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21402808000, "total_equity": 19900991000, "shares_outstanding": 675500000, "operating_cash_flow": 1991000000, "stock_based_compensation": 38000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 592000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2910000000, "dividends_paid": 249000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2331000000, "free_cash_flow": 2583000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2130000000", "ebitda": "2846836900", "netIncome": "1503000000", "grossProfit": "4309000000", "depreciation": "None", "totalRevenue": "11069000000", "costOfRevenue": "6760000000", "interestIncome": "37000000", "incomeBeforeTax": "1921000000", "interestExpense": "209000000", "operatingIncome": "2081000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "428000000", "reportedCurrency": "USD", "netInterestIncome": "-172000000", "nonInterestIncome": "None", "operatingExpenses": "2228000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6760000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "716836900", "sellingGeneralAndAdministrative": "2338000000", "netIncomeFromContinuingOperations": "1519000000" }, "balance": { "goodwill": "10822642000", "inventory": "4285172000", "commonStock": "245038000", "currentDebt": "None", "investments": "None", "totalAssets": "49969767000", "longTermDebt": "14734000000", "shortTermDebt": "3690081000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1832233000", "reportedCurrency": "USD", "retainedEarnings": "21402808000", "totalLiabilities": "28941773000", "otherCurrentAssets": "575455000", "totalCurrentAssets": "14388069000", "currentLongTermDebt": "3968000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5943232000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35581698000", "currentAccountsPayable": "2694561000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25195000000", "shortLongTermDebtTotal": "17633325000", "totalShareholderEquity": "19900991000", "capitalLeaseObligations": "1951000000", "otherCurrentLiabilities": "3515907000", "totalCurrentLiabilities": "9900549000", "otherNonCurrentLiabilities": "879000000", "totalNonCurrentLiabilities": "19041225000", "cashAndShortTermInvestments": "3584210000", "commonStockSharesOutstanding": "675500000", "intangibleAssetsExcludingGoodwill": "1832233000", "cashAndCashEquivalentsAtCarryingValue": "3584210000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1519000000", "profitLoss": "None", "dividendPayout": "249000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "83000000", "operatingCashflow": "1991000000", "capitalExpenditures": "592000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2331000000", "cashflowFromInvestment": "-2910000000", "stockBasedCompensation": "38000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "249000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-286000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "601000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:49.673818+00:00", "is_restated": false, "income_statement": { "revenue": 8711841600, "cost_of_revenue": 5275248000, "gross_profit": 3436593600, "ebit": 1669641600, "ebitda": 2120342400, "pretax_income": 1499775200, "tax_provision": 362780000, "net_income": 1120776800, "net_income_to_common": 1120776800, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2442874000, "total_current_assets": 12869259000, "total_assets": 45854010000, "short_term_debt": 1204449000, "long_term_debt": 14642000000, "total_debt": 15846449000, "total_liabilities": 25782688000, "total_equity": 18979843000, "shares_outstanding": 677700000, "goodwill_and_intangibles": 10967453000 }, "cash_flow": { "operating_cash_flow": 1203784405, "capital_expenditure": 601924899, "free_cash_flow": 1805709304, "dividends_paid": 424500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243488, "ticker_id": 855, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:49.673818+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1669641600", "ebitda": "2120342400", "netIncome": "1120776800", "grossProfit": "3436593600", "depreciation": "None", "totalRevenue": "8711841600", "costOfRevenue": "5275248000", "interestIncome": "30000000", "incomeBeforeTax": "1499775200", "interestExpense": "170720000", "operatingIncome": "1635497600", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "362780000", "reportedCurrency": "USD", "netInterestIncome": "-170000000", "nonInterestIncome": "None", "operatingExpenses": "1801096000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5275248000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "450700800", "sellingGeneralAndAdministrative": "2120000000", "netIncomeFromContinuingOperations": "1332000000" }, "balance": { "goodwill": "9915046000", "inventory": "4290319000", "commonStock": "244627000", "currentDebt": "None", "investments": "None", "totalAssets": "45854010000", "longTermDebt": "14642000000", "shortTermDebt": "1204449000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1052407000", "reportedCurrency": "USD", "retainedEarnings": "20475636000", "totalLiabilities": "25782688000", "otherCurrentAssets": "623460000", "totalCurrentAssets": "12869259000", "currentLongTermDebt": "1171000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5512606000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32984750000", "currentAccountsPayable": "2805568000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24312000000", "shortLongTermDebtTotal": "14572306000", "totalShareholderEquity": "18979843000", "capitalLeaseObligations": "1343000000", "otherCurrentLiabilities": "3308173000", "totalCurrentLiabilities": "7376190000", "otherNonCurrentLiabilities": "1271000000", "totalNonCurrentLiabilities": "18406498000", "cashAndShortTermInvestments": "2442874000", "commonStockSharesOutstanding": "677700000", "intangibleAssetsExcludingGoodwill": "1052407000", "cashAndCashEquivalentsAtCarryingValue": "2442874000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1320884200", "profitLoss": "None", "dividendPayout": "424500000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "32000000", "operatingCashflow": "1203784405", "capitalExpenditures": "601924899", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-984596032", "cashflowFromInvestment": "-772304420", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "424500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-284415000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "448272000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8711841600, "cost_of_revenue": 5275248000, "gross_profit": 3436593600, "research_and_development": null, "selling_general_admin": 2120000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1669641600, "depreciation_amortisation": 450700800, "ebitda": 2120342400, "interest_expense": 170720000, "interest_income": null, "other_non_operating": null, "pretax_income": 1499775200, "tax_provision": 362780000, "effective_tax_rate": null, "net_income": 1120776800, "net_income_continuing_ops": 1332000000, "net_income_to_common": 1120776800, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2442874000, "short_term_investments": null, "net_receivables": 5512606000, "inventory": 4290319000, "other_current_assets": null, "total_current_assets": 12869259000, "net_ppe": null, "goodwill": 9915046000, "intangible_assets": 1052407000, "goodwill_and_intangibles": 10967453000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32984750000, "total_assets": 45854010000, "short_term_debt": 1204449000, "accounts_payable": 2805568000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7376190000, "long_term_debt": 14642000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18406498000, "total_liabilities": 25782688000, "total_debt": 15846449000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20475636000, "total_equity": 18979843000, "shares_outstanding": 677700000, "operating_cash_flow": 1203784405, "stock_based_compensation": 34000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 601924899, "acquisitions": null, "other_investing": null, "investing_cash_flow": -772304420, "dividends_paid": 424500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -984596032, "free_cash_flow": 1805709304, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1669641600", "ebitda": "2120342400", "netIncome": "1120776800", "grossProfit": "3436593600", "depreciation": "None", "totalRevenue": "8711841600", "costOfRevenue": "5275248000", "interestIncome": "30000000", "incomeBeforeTax": "1499775200", "interestExpense": "170720000", "operatingIncome": "1635497600", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "362780000", "reportedCurrency": "USD", "netInterestIncome": "-170000000", "nonInterestIncome": "None", "operatingExpenses": "1801096000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5275248000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "450700800", "sellingGeneralAndAdministrative": "2120000000", "netIncomeFromContinuingOperations": "1332000000" }, "balance": { "goodwill": "9915046000", "inventory": "4290319000", "commonStock": "244627000", "currentDebt": "None", "investments": "None", "totalAssets": "45854010000", "longTermDebt": "14642000000", "shortTermDebt": "1204449000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1052407000", "reportedCurrency": "USD", "retainedEarnings": "20475636000", "totalLiabilities": "25782688000", "otherCurrentAssets": "623460000", "totalCurrentAssets": "12869259000", "currentLongTermDebt": "1171000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5512606000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32984750000", "currentAccountsPayable": "2805568000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24312000000", "shortLongTermDebtTotal": "14572306000", "totalShareholderEquity": "18979843000", "capitalLeaseObligations": "1343000000", "otherCurrentLiabilities": "3308173000", "totalCurrentLiabilities": "7376190000", "otherNonCurrentLiabilities": "1271000000", "totalNonCurrentLiabilities": "18406498000", "cashAndShortTermInvestments": "2442874000", "commonStockSharesOutstanding": "677700000", "intangibleAssetsExcludingGoodwill": "1052407000", "cashAndCashEquivalentsAtCarryingValue": "2442874000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1320884200", "profitLoss": "None", "dividendPayout": "424500000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "32000000", "operatingCashflow": "1203784405", "capitalExpenditures": "601924899", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-984596032", "cashflowFromInvestment": "-772304420", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "424500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-284415000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "448272000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:49.673818+00:00", "is_restated": false, "income_statement": { "revenue": 6756000000, "cost_of_revenue": 4919000000, "gross_profit": 1837000000, "ebit": 35000000, "ebitda": 512000000, "pretax_income": -156000000, "tax_provision": -58000000, "net_income": -101000000, "net_income_to_common": -101000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3352000000, "total_current_assets": 14242000000, "total_assets": 51921000000, "short_term_debt": 1705000000, "long_term_debt": 14213000000, "total_debt": 15918000000, "total_liabilities": 29564000000, "total_equity": 21119000000, "shares_outstanding": 676700000, "goodwill_and_intangibles": 12683000000 }, "cash_flow": { "operating_cash_flow": -659000000, "capital_expenditure": 645000000, "free_cash_flow": -14000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243489, "ticker_id": 855, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:49.673818+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35000000", "ebitda": "512000000", "netIncome": "-101000000", "grossProfit": "1837000000", "depreciation": "None", "totalRevenue": "6756000000", "costOfRevenue": "4919000000", "interestIncome": "37000000", "incomeBeforeTax": "-156000000", "interestExpense": "181000000", "operatingIncome": "9000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-58000000", "reportedCurrency": "USD", "netInterestIncome": "-144000000", "nonInterestIncome": "None", "operatingExpenses": "1828000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4919000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "477000000", "sellingGeneralAndAdministrative": "1833000000", "netIncomeFromContinuingOperations": "-98000000" }, "balance": { "goodwill": "11475000000", "inventory": "4960000000", "commonStock": "289000000", "currentDebt": "None", "investments": "None", "totalAssets": "51921000000", "longTermDebt": "14213000000", "shortTermDebt": "1705000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1208000000", "reportedCurrency": "USD", "retainedEarnings": "23375000000", "totalLiabilities": "29564000000", "otherCurrentAssets": "437000000", "totalCurrentAssets": "14242000000", "currentLongTermDebt": "1458000000", "longTermInvestments": "None", "shortTermInvestments": "320450000", "currentNetReceivables": "5493000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37679000000", "currentAccountsPayable": "2777000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23451000000", "shortLongTermDebtTotal": "16993000000", "totalShareholderEquity": "21119000000", "capitalLeaseObligations": "1322000000", "otherCurrentLiabilities": "3691000000", "totalCurrentLiabilities": "8712000000", "otherNonCurrentLiabilities": "1131000000", "totalNonCurrentLiabilities": "20852000000", "cashAndShortTermInvestments": "3352000000", "commonStockSharesOutstanding": "676700000", "intangibleAssetsExcludingGoodwill": "1208000000", "cashAndCashEquivalentsAtCarryingValue": "3352000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-98000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-139000000", "operatingCashflow": "-659000000", "capitalExpenditures": "645000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1141000000", "cashflowFromInvestment": "-964000000", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-310000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "477000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6756000000, "cost_of_revenue": 4919000000, "gross_profit": 1837000000, "research_and_development": null, "selling_general_admin": 1833000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35000000, "depreciation_amortisation": 477000000, "ebitda": 512000000, "interest_expense": 181000000, "interest_income": null, "other_non_operating": null, "pretax_income": -156000000, "tax_provision": -58000000, "effective_tax_rate": null, "net_income": -101000000, "net_income_continuing_ops": -98000000, "net_income_to_common": -101000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3352000000, "short_term_investments": 320450000, "net_receivables": 5493000000, "inventory": 4960000000, "other_current_assets": null, "total_current_assets": 14242000000, "net_ppe": null, "goodwill": 11475000000, "intangible_assets": 1208000000, "goodwill_and_intangibles": 12683000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37679000000, "total_assets": 51921000000, "short_term_debt": 1705000000, "accounts_payable": 2777000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8712000000, "long_term_debt": 14213000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20852000000, "total_liabilities": 29564000000, "total_debt": 15918000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23375000000, "total_equity": 21119000000, "shares_outstanding": 676700000, "operating_cash_flow": -659000000, "stock_based_compensation": 32000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 645000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -964000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1141000000, "free_cash_flow": -14000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35000000", "ebitda": "512000000", "netIncome": "-101000000", "grossProfit": "1837000000", "depreciation": "None", "totalRevenue": "6756000000", "costOfRevenue": "4919000000", "interestIncome": "37000000", "incomeBeforeTax": "-156000000", "interestExpense": "181000000", "operatingIncome": "9000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-58000000", "reportedCurrency": "USD", "netInterestIncome": "-144000000", "nonInterestIncome": "None", "operatingExpenses": "1828000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4919000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "477000000", "sellingGeneralAndAdministrative": "1833000000", "netIncomeFromContinuingOperations": "-98000000" }, "balance": { "goodwill": "11475000000", "inventory": "4960000000", "commonStock": "289000000", "currentDebt": "None", "investments": "None", "totalAssets": "51921000000", "longTermDebt": "14213000000", "shortTermDebt": "1705000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1208000000", "reportedCurrency": "USD", "retainedEarnings": "23375000000", "totalLiabilities": "29564000000", "otherCurrentAssets": "437000000", "totalCurrentAssets": "14242000000", "currentLongTermDebt": "1458000000", "longTermInvestments": "None", "shortTermInvestments": "320450000", "currentNetReceivables": "5493000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37679000000", "currentAccountsPayable": "2777000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23451000000", "shortLongTermDebtTotal": "16993000000", "totalShareholderEquity": "21119000000", "capitalLeaseObligations": "1322000000", "otherCurrentLiabilities": "3691000000", "totalCurrentLiabilities": "8712000000", "otherNonCurrentLiabilities": "1131000000", "totalNonCurrentLiabilities": "20852000000", "cashAndShortTermInvestments": "3352000000", "commonStockSharesOutstanding": "676700000", "intangibleAssetsExcludingGoodwill": "1208000000", "cashAndCashEquivalentsAtCarryingValue": "3352000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-98000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-139000000", "operatingCashflow": "-659000000", "capitalExpenditures": "645000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1141000000", "cashflowFromInvestment": "-964000000", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-310000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "477000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:49.673818+00:00", "is_restated": false, "income_statement": { "revenue": 8565759000, "cost_of_revenue": 5514147000, "gross_profit": 3051612000, "ebit": 1107657900, "ebitda": 1600164900, "pretax_income": 822776400, "tax_provision": 138095100, "net_income": 675024300, "net_income_to_common": 675024300, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3592404000, "total_current_assets": 13599953000, "total_assets": 48876974000, "short_term_debt": 3152045000, "long_term_debt": 10969000000, "total_debt": 14121045000, "total_liabilities": 26810729000, "total_equity": 20865880000, "shares_outstanding": 683700000, "goodwill_and_intangibles": 11851071000 }, "cash_flow": { "operating_cash_flow": 2567198510, "capital_expenditure": 859638084, "free_cash_flow": 3426836594, "dividends_paid": 228776100, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243490, "ticker_id": 855, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:49.673818+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1107657900", "ebitda": "1600164900", "netIncome": "675024300", "grossProfit": "3051612000", "depreciation": "None", "totalRevenue": "8565759000", "costOfRevenue": "5514147000", "interestIncome": "31000000", "incomeBeforeTax": "822776400", "interestExpense": "154512000", "operatingIncome": "1205193600", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "138095100", "reportedCurrency": "USD", "netInterestIncome": "-129000000", "nonInterestIncome": "None", "operatingExpenses": "1846418400", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5514147000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "492507000", "sellingGeneralAndAdministrative": "1933000000", "netIncomeFromContinuingOperations": "709000000" }, "balance": { "goodwill": "10681608000", "inventory": "4591904000", "commonStock": "280053000", "currentDebt": "None", "investments": "None", "totalAssets": "48876974000", "longTermDebt": "10969000000", "shortTermDebt": "3152045000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1169463000", "reportedCurrency": "USD", "retainedEarnings": "23211565000", "totalLiabilities": "26810729000", "otherCurrentAssets": "605493000", "totalCurrentAssets": "13599953000", "currentLongTermDebt": "2999000000", "longTermInvestments": "None", "shortTermInvestments": "155478000", "currentNetReceivables": "4654674000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35277021000", "currentAccountsPayable": "3097000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22726000000", "shortLongTermDebtTotal": "14781970000", "totalShareholderEquity": "20865880000", "capitalLeaseObligations": "1339000000", "otherCurrentLiabilities": "3596802000", "totalCurrentLiabilities": "9942847000", "otherNonCurrentLiabilities": "1051000000", "totalNonCurrentLiabilities": "16867882000", "cashAndShortTermInvestments": "3592404000", "commonStockSharesOutstanding": "683700000", "intangibleAssetsExcludingGoodwill": "1169463000", "cashAndCashEquivalentsAtCarryingValue": "3592404000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "709000000", "profitLoss": "None", "dividendPayout": "228776100", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-172788700", "operatingCashflow": "2567198510", "capitalExpenditures": "859638084", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13135636", "cashflowFromInvestment": "-1886000000", "stockBasedCompensation": "30500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "228776100", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-249047400", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "510000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8565759000, "cost_of_revenue": 5514147000, "gross_profit": 3051612000, "research_and_development": null, "selling_general_admin": 1933000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1107657900, "depreciation_amortisation": 492507000, "ebitda": 1600164900, "interest_expense": 154512000, "interest_income": null, "other_non_operating": null, "pretax_income": 822776400, "tax_provision": 138095100, "effective_tax_rate": null, "net_income": 675024300, "net_income_continuing_ops": 709000000, "net_income_to_common": 675024300, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3592404000, "short_term_investments": 155478000, "net_receivables": 4654674000, "inventory": 4591904000, "other_current_assets": null, "total_current_assets": 13599953000, "net_ppe": null, "goodwill": 10681608000, "intangible_assets": 1169463000, "goodwill_and_intangibles": 11851071000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35277021000, "total_assets": 48876974000, "short_term_debt": 3152045000, "accounts_payable": 3097000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9942847000, "long_term_debt": 10969000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16867882000, "total_liabilities": 26810729000, "total_debt": 14121045000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23211565000, "total_equity": 20865880000, "shares_outstanding": 683700000, "operating_cash_flow": 2567198510, "stock_based_compensation": 30500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 859638084, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1886000000, "dividends_paid": 228776100, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13135636, "free_cash_flow": 3426836594, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1107657900", "ebitda": "1600164900", "netIncome": "675024300", "grossProfit": "3051612000", "depreciation": "None", "totalRevenue": "8565759000", "costOfRevenue": "5514147000", "interestIncome": "31000000", "incomeBeforeTax": "822776400", "interestExpense": "154512000", "operatingIncome": "1205193600", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "138095100", "reportedCurrency": "USD", "netInterestIncome": "-129000000", "nonInterestIncome": "None", "operatingExpenses": "1846418400", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5514147000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "492507000", "sellingGeneralAndAdministrative": "1933000000", "netIncomeFromContinuingOperations": "709000000" }, "balance": { "goodwill": "10681608000", "inventory": "4591904000", "commonStock": "280053000", "currentDebt": "None", "investments": "None", "totalAssets": "48876974000", "longTermDebt": "10969000000", "shortTermDebt": "3152045000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1169463000", "reportedCurrency": "USD", "retainedEarnings": "23211565000", "totalLiabilities": "26810729000", "otherCurrentAssets": "605493000", "totalCurrentAssets": "13599953000", "currentLongTermDebt": "2999000000", "longTermInvestments": "None", "shortTermInvestments": "155478000", "currentNetReceivables": "4654674000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35277021000", "currentAccountsPayable": "3097000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22726000000", "shortLongTermDebtTotal": "14781970000", "totalShareholderEquity": "20865880000", "capitalLeaseObligations": "1339000000", "otherCurrentLiabilities": "3596802000", "totalCurrentLiabilities": "9942847000", "otherNonCurrentLiabilities": "1051000000", "totalNonCurrentLiabilities": "16867882000", "cashAndShortTermInvestments": "3592404000", "commonStockSharesOutstanding": "683700000", "intangibleAssetsExcludingGoodwill": "1169463000", "cashAndCashEquivalentsAtCarryingValue": "3592404000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "709000000", "profitLoss": "None", "dividendPayout": "228776100", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-172788700", "operatingCashflow": "2567198510", "capitalExpenditures": "859638084", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13135636", "cashflowFromInvestment": "-1886000000", "stockBasedCompensation": "30500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "228776100", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-249047400", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "510000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:49.673818+00:00", "is_restated": false, "income_statement": { "revenue": 9413764050, "cost_of_revenue": 5779863120, "gross_profit": 3633900930, "ebit": 1843360930, "ebitda": 2261452020, "pretax_income": 1718918400, "tax_provision": 475388370, "net_income": 1211300310, "net_income_to_common": 1211300310, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2715638000, "total_current_assets": 13532596000, "total_assets": 46708430000, "short_term_debt": 3236333000, "long_term_debt": 10672000000, "total_debt": 13908333000, "total_liabilities": 25583355000, "total_equity": 19947813000, "shares_outstanding": 685500000, "goodwill_and_intangibles": 10952831000 }, "cash_flow": { "operating_cash_flow": 1360794901, "capital_expenditure": 471449082, "free_cash_flow": 1832243983, "dividends_paid": 213747800, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243492, "ticker_id": 855, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:49.673818+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1843360930", "ebitda": "2261452020", "netIncome": "1211300310", "grossProfit": "3633900930", "depreciation": "None", "totalRevenue": "9413764050", "costOfRevenue": "5779863120", "interestIncome": "33000000", "incomeBeforeTax": "1718918400", "interestExpense": "146824280", "operatingIncome": "1703698810", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "475388370", "reportedCurrency": "USD", "netInterestIncome": "-131000000", "nonInterestIncome": "None", "operatingExpenses": "1930202120", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5779863120", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "418091090", "sellingGeneralAndAdministrative": "2184000000", "netIncomeFromContinuingOperations": "1389000000" }, "balance": { "goodwill": "9945181000", "inventory": "4234864000", "commonStock": "265363000", "currentDebt": "None", "investments": "None", "totalAssets": "46708430000", "longTermDebt": "10672000000", "shortTermDebt": "3236333000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1007650000", "reportedCurrency": "USD", "retainedEarnings": "21731489000", "totalLiabilities": "25583355000", "otherCurrentAssets": "577233000", "totalCurrentAssets": "13532596000", "currentLongTermDebt": "3218000000", "longTermInvestments": "None", "shortTermInvestments": "148640000", "currentNetReceivables": "5856222000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33175834000", "currentAccountsPayable": "2701960000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22611000000", "shortLongTermDebtTotal": "14139921000", "totalShareholderEquity": "19947813000", "capitalLeaseObligations": "1616000000", "otherCurrentLiabilities": "3641856000", "totalCurrentLiabilities": "9728149000", "otherNonCurrentLiabilities": "864000000", "totalNonCurrentLiabilities": "15855205000", "cashAndShortTermInvestments": "2715638000", "commonStockSharesOutstanding": "685500000", "intangibleAssetsExcludingGoodwill": "1007650000", "cashAndCashEquivalentsAtCarryingValue": "2715638000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1235785600", "profitLoss": "None", "dividendPayout": "213747800", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "116753000", "operatingCashflow": "1360794901", "capitalExpenditures": "471449082", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-575668944", "cashflowFromInvestment": "-1657839129", "stockBasedCompensation": "29637300", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "213747800", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-284697700", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "419412700", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9413764050, "cost_of_revenue": 5779863120, "gross_profit": 3633900930, "research_and_development": null, "selling_general_admin": 2184000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1843360930, "depreciation_amortisation": 418091090, "ebitda": 2261452020, "interest_expense": 146824280, "interest_income": null, "other_non_operating": null, "pretax_income": 1718918400, "tax_provision": 475388370, "effective_tax_rate": null, "net_income": 1211300310, "net_income_continuing_ops": 1389000000, "net_income_to_common": 1211300310, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2715638000, "short_term_investments": 148640000, "net_receivables": 5856222000, "inventory": 4234864000, "other_current_assets": null, "total_current_assets": 13532596000, "net_ppe": null, "goodwill": 9945181000, "intangible_assets": 1007650000, "goodwill_and_intangibles": 10952831000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33175834000, "total_assets": 46708430000, "short_term_debt": 3236333000, "accounts_payable": 2701960000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9728149000, "long_term_debt": 10672000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15855205000, "total_liabilities": 25583355000, "total_debt": 13908333000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21731489000, "total_equity": 19947813000, "shares_outstanding": 685500000, "operating_cash_flow": 1360794901, "stock_based_compensation": 29637300, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 471449082, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1657839129, "dividends_paid": 213747800, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -575668944, "free_cash_flow": 1832243983, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1843360930", "ebitda": "2261452020", "netIncome": "1211300310", "grossProfit": "3633900930", "depreciation": "None", "totalRevenue": "9413764050", "costOfRevenue": "5779863120", "interestIncome": "33000000", "incomeBeforeTax": "1718918400", "interestExpense": "146824280", "operatingIncome": "1703698810", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "475388370", "reportedCurrency": "USD", "netInterestIncome": "-131000000", "nonInterestIncome": "None", "operatingExpenses": "1930202120", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5779863120", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "418091090", "sellingGeneralAndAdministrative": "2184000000", "netIncomeFromContinuingOperations": "1389000000" }, "balance": { "goodwill": "9945181000", "inventory": "4234864000", "commonStock": "265363000", "currentDebt": "None", "investments": "None", "totalAssets": "46708430000", "longTermDebt": "10672000000", "shortTermDebt": "3236333000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1007650000", "reportedCurrency": "USD", "retainedEarnings": "21731489000", "totalLiabilities": "25583355000", "otherCurrentAssets": "577233000", "totalCurrentAssets": "13532596000", "currentLongTermDebt": "3218000000", "longTermInvestments": "None", "shortTermInvestments": "148640000", "currentNetReceivables": "5856222000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33175834000", "currentAccountsPayable": "2701960000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22611000000", "shortLongTermDebtTotal": "14139921000", "totalShareholderEquity": "19947813000", "capitalLeaseObligations": "1616000000", "otherCurrentLiabilities": "3641856000", "totalCurrentLiabilities": "9728149000", "otherNonCurrentLiabilities": "864000000", "totalNonCurrentLiabilities": "15855205000", "cashAndShortTermInvestments": "2715638000", "commonStockSharesOutstanding": "685500000", "intangibleAssetsExcludingGoodwill": "1007650000", "cashAndCashEquivalentsAtCarryingValue": "2715638000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1235785600", "profitLoss": "None", "dividendPayout": "213747800", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "116753000", "operatingCashflow": "1360794901", "capitalExpenditures": "471449082", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-575668944", "cashflowFromInvestment": "-1657839129", "stockBasedCompensation": "29637300", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "213747800", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-284697700", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "419412700", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:49.673818+00:00", "is_restated": false, "income_statement": { "revenue": 8995597200, "cost_of_revenue": 5571232200, "gross_profit": 3424365000, "ebit": 1759238400, "ebitda": 2154321600, "pretax_income": 1620400200, "tax_provision": 400674000, "net_income": 1205749200, "net_income_to_common": 1205749200, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2856899000, "total_current_assets": 14082293000, "total_assets": 44824239000, "short_term_debt": 3239868000, "long_term_debt": 9900000000, "total_debt": 13139868000, "total_liabilities": 24836197000, "total_equity": 19312487000, "shares_outstanding": 688800000, "goodwill_and_intangibles": 10563817000 }, "cash_flow": { "operating_cash_flow": 1389174419, "capital_expenditure": 577234695, "free_cash_flow": 1966409114, "dividends_paid": 481000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243493, "ticker_id": 855, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:49.673818+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1759238400", "ebitda": "2154321600", "netIncome": "1205749200", "grossProfit": "3424365000", "depreciation": "None", "totalRevenue": "8995597200", "costOfRevenue": "5571232200", "interestIncome": "36000000", "incomeBeforeTax": "1620400200", "interestExpense": "144429000", "operatingIncome": "1612945800", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "400674000", "reportedCurrency": "USD", "netInterestIncome": "-119000000", "nonInterestIncome": "None", "operatingExpenses": "1811419200", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5571232200", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "395083200", "sellingGeneralAndAdministrative": "1948000000", "netIncomeFromContinuingOperations": "1309000000" }, "balance": { "goodwill": "9551882000", "inventory": "4206145000", "commonStock": "272086000", "currentDebt": "None", "investments": "None", "totalAssets": "44824239000", "longTermDebt": "9900000000", "shortTermDebt": "3239868000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1011935000", "reportedCurrency": "USD", "retainedEarnings": "21459354000", "totalLiabilities": "24836197000", "otherCurrentAssets": "1528152000", "totalCurrentAssets": "14082293000", "currentLongTermDebt": "3218000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5491097000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30741946000", "currentAccountsPayable": "3133643000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13502714000", "totalShareholderEquity": "19312487000", "capitalLeaseObligations": "1373000000", "otherCurrentLiabilities": "3429115000", "totalCurrentLiabilities": "9828626000", "otherNonCurrentLiabilities": "926000000", "totalNonCurrentLiabilities": "15007571000", "cashAndShortTermInvestments": "2856899000", "commonStockSharesOutstanding": "688800000", "intangibleAssetsExcludingGoodwill": "1011935000", "cashAndCashEquivalentsAtCarryingValue": "2856899000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1210749500", "profitLoss": "None", "dividendPayout": "481000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "88682500", "operatingCashflow": "1389174419", "capitalExpenditures": "577234695", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-339000000", "cashflowFromInvestment": "-484051534", "stockBasedCompensation": "30805500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "481000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-324858000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "395804000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8995597200, "cost_of_revenue": 5571232200, "gross_profit": 3424365000, "research_and_development": null, "selling_general_admin": 1948000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1759238400, "depreciation_amortisation": 395083200, "ebitda": 2154321600, "interest_expense": 144429000, "interest_income": null, "other_non_operating": null, "pretax_income": 1620400200, "tax_provision": 400674000, "effective_tax_rate": null, "net_income": 1205749200, "net_income_continuing_ops": 1309000000, "net_income_to_common": 1205749200, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2856899000, "short_term_investments": null, "net_receivables": 5491097000, "inventory": 4206145000, "other_current_assets": null, "total_current_assets": 14082293000, "net_ppe": null, "goodwill": 9551882000, "intangible_assets": 1011935000, "goodwill_and_intangibles": 10563817000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30741946000, "total_assets": 44824239000, "short_term_debt": 3239868000, "accounts_payable": 3133643000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9828626000, "long_term_debt": 9900000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15007571000, "total_liabilities": 24836197000, "total_debt": 13139868000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21459354000, "total_equity": 19312487000, "shares_outstanding": 688800000, "operating_cash_flow": 1389174419, "stock_based_compensation": 30805500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 577234695, "acquisitions": null, "other_investing": null, "investing_cash_flow": -484051534, "dividends_paid": 481000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -339000000, "free_cash_flow": 1966409114, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1759238400", "ebitda": "2154321600", "netIncome": "1205749200", "grossProfit": "3424365000", "depreciation": "None", "totalRevenue": "8995597200", "costOfRevenue": "5571232200", "interestIncome": "36000000", "incomeBeforeTax": "1620400200", "interestExpense": "144429000", "operatingIncome": "1612945800", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "400674000", "reportedCurrency": "USD", "netInterestIncome": "-119000000", "nonInterestIncome": "None", "operatingExpenses": "1811419200", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5571232200", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "395083200", "sellingGeneralAndAdministrative": "1948000000", "netIncomeFromContinuingOperations": "1309000000" }, "balance": { "goodwill": "9551882000", "inventory": "4206145000", "commonStock": "272086000", "currentDebt": "None", "investments": "None", "totalAssets": "44824239000", "longTermDebt": "9900000000", "shortTermDebt": "3239868000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1011935000", "reportedCurrency": "USD", "retainedEarnings": "21459354000", "totalLiabilities": "24836197000", "otherCurrentAssets": "1528152000", "totalCurrentAssets": "14082293000", "currentLongTermDebt": "3218000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5491097000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30741946000", "currentAccountsPayable": "3133643000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13502714000", "totalShareholderEquity": "19312487000", "capitalLeaseObligations": "1373000000", "otherCurrentLiabilities": "3429115000", "totalCurrentLiabilities": "9828626000", "otherNonCurrentLiabilities": "926000000", "totalNonCurrentLiabilities": "15007571000", "cashAndShortTermInvestments": "2856899000", "commonStockSharesOutstanding": "688800000", "intangibleAssetsExcludingGoodwill": "1011935000", "cashAndCashEquivalentsAtCarryingValue": "2856899000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1210749500", "profitLoss": "None", "dividendPayout": "481000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "88682500", "operatingCashflow": "1389174419", "capitalExpenditures": "577234695", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-339000000", "cashflowFromInvestment": "-484051534", "stockBasedCompensation": "30805500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "481000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-324858000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "395804000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:49.673818+00:00", "is_restated": false, "income_statement": { "revenue": 6078956500, "cost_of_revenue": 4397543000, "gross_profit": 1681413500, "ebit": 215876000, "ebitda": 585284500, "pretax_income": 88397500, "tax_provision": -17679500, "net_income": 104216000, "net_income_to_common": 104216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3072511000, "total_current_assets": 12756225000, "total_assets": 43112857000, "short_term_debt": 3021334000, "long_term_debt": 9680000000, "total_debt": 12701334000, "total_liabilities": 23812426000, "total_equity": 18623958000, "shares_outstanding": 693400000, "goodwill_and_intangibles": 10438350000 }, "cash_flow": { "operating_cash_flow": -656933000, "capital_expenditure": 470832999, "free_cash_flow": -186100001, "dividends_paid": 695025000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243494, "ticker_id": 855, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:49.673818+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "215876000", "ebitda": "585284500", "netIncome": "104216000", "grossProfit": "1681413500", "depreciation": "None", "totalRevenue": "6078956500", "costOfRevenue": "4397543000", "interestIncome": "43000000", "incomeBeforeTax": "88397500", "interestExpense": "123756500", "operatingIncome": "18610000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-17679500", "reportedCurrency": "USD", "netInterestIncome": "-90000000", "nonInterestIncome": "None", "operatingExpenses": "1662803500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4397543000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "369408500", "sellingGeneralAndAdministrative": "1787000000", "netIncomeFromContinuingOperations": "114000000" }, "balance": { "goodwill": "9421313000", "inventory": "4297980000", "commonStock": "273567000", "currentDebt": "None", "investments": "None", "totalAssets": "43112857000", "longTermDebt": "9680000000", "shortTermDebt": "3021334000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1017037000", "reportedCurrency": "USD", "retainedEarnings": "20792953000", "totalLiabilities": "23812426000", "otherCurrentAssets": "921195000", "totalCurrentAssets": "12756225000", "currentLongTermDebt": "2992000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4464539000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30356632000", "currentAccountsPayable": "2540265000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13070734000", "totalShareholderEquity": "18623958000", "capitalLeaseObligations": "1375000000", "otherCurrentLiabilities": "3663610000", "totalCurrentLiabilities": "9302209000", "otherNonCurrentLiabilities": "2110000000", "totalNonCurrentLiabilities": "14510217000", "cashAndShortTermInvestments": "3072511000", "commonStockSharesOutstanding": "693400000", "intangibleAssetsExcludingGoodwill": "1017037000", "cashAndCashEquivalentsAtCarryingValue": "3072511000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "107497200", "profitLoss": "None", "dividendPayout": "695025000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-250209000", "operatingCashflow": "-656933000", "capitalExpenditures": "470832999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-163768000", "cashflowFromInvestment": "-1955911000", "stockBasedCompensation": "27801000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "695025000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-518025300", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "367899900", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6078956500, "cost_of_revenue": 4397543000, "gross_profit": 1681413500, "research_and_development": null, "selling_general_admin": 1787000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 215876000, "depreciation_amortisation": 369408500, "ebitda": 585284500, "interest_expense": 123756500, "interest_income": null, "other_non_operating": null, "pretax_income": 88397500, "tax_provision": -17679500, "effective_tax_rate": null, "net_income": 104216000, "net_income_continuing_ops": 114000000, "net_income_to_common": 104216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3072511000, "short_term_investments": null, "net_receivables": 4464539000, "inventory": 4297980000, "other_current_assets": null, "total_current_assets": 12756225000, "net_ppe": null, "goodwill": 9421313000, "intangible_assets": 1017037000, "goodwill_and_intangibles": 10438350000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30356632000, "total_assets": 43112857000, "short_term_debt": 3021334000, "accounts_payable": 2540265000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9302209000, "long_term_debt": 9680000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14510217000, "total_liabilities": 23812426000, "total_debt": 12701334000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20792953000, "total_equity": 18623958000, "shares_outstanding": 693400000, "operating_cash_flow": -656933000, "stock_based_compensation": 27801000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 470832999, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1955911000, "dividends_paid": 695025000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -163768000, "free_cash_flow": -186100001, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "215876000", "ebitda": "585284500", "netIncome": "104216000", "grossProfit": "1681413500", "depreciation": "None", "totalRevenue": "6078956500", "costOfRevenue": "4397543000", "interestIncome": "43000000", "incomeBeforeTax": "88397500", "interestExpense": "123756500", "operatingIncome": "18610000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-17679500", "reportedCurrency": "USD", "netInterestIncome": "-90000000", "nonInterestIncome": "None", "operatingExpenses": "1662803500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4397543000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "369408500", "sellingGeneralAndAdministrative": "1787000000", "netIncomeFromContinuingOperations": "114000000" }, "balance": { "goodwill": "9421313000", "inventory": "4297980000", "commonStock": "273567000", "currentDebt": "None", "investments": "None", "totalAssets": "43112857000", "longTermDebt": "9680000000", "shortTermDebt": "3021334000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1017037000", "reportedCurrency": "USD", "retainedEarnings": "20792953000", "totalLiabilities": "23812426000", "otherCurrentAssets": "921195000", "totalCurrentAssets": "12756225000", "currentLongTermDebt": "2992000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4464539000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30356632000", "currentAccountsPayable": "2540265000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13070734000", "totalShareholderEquity": "18623958000", "capitalLeaseObligations": "1375000000", "otherCurrentLiabilities": "3663610000", "totalCurrentLiabilities": "9302209000", "otherNonCurrentLiabilities": "2110000000", "totalNonCurrentLiabilities": "14510217000", "cashAndShortTermInvestments": "3072511000", "commonStockSharesOutstanding": "693400000", "intangibleAssetsExcludingGoodwill": "1017037000", "cashAndCashEquivalentsAtCarryingValue": "3072511000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "107497200", "profitLoss": "None", "dividendPayout": "695025000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-250209000", "operatingCashflow": "-656933000", "capitalExpenditures": "470832999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-163768000", "cashflowFromInvestment": "-1955911000", "stockBasedCompensation": "27801000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "695025000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-518025300", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "367899900", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:49.673818+00:00", "is_restated": false, "income_statement": { "revenue": 7892047092, "cost_of_revenue": 5210477608, "gross_profit": 2681569484, "ebit": 768758992, "ebitda": 1174038554, "pretax_income": 651536875, "tax_provision": 130852594, "net_income": 631545507, "net_income_to_common": 631545507, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5762058000, "total_current_assets": 15343375000, "total_assets": 43135012000, "short_term_debt": 1927350000, "long_term_debt": 9776000000, "total_debt": 11703350000, "total_liabilities": 23488041000, "total_equity": 18950000000, "shares_outstanding": 705300000, "goodwill_and_intangibles": 9267817000 }, "cash_flow": { "operating_cash_flow": 2180634540, "capital_expenditure": 567503967, "free_cash_flow": 2748138507, "dividends_paid": 162138200, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243495, "ticker_id": 855, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:49.673818+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "768758992", "ebitda": "1174038554", "netIncome": "631545507", "grossProfit": "2681569484", "depreciation": "None", "totalRevenue": "7892047092", "costOfRevenue": "5210477608", "interestIncome": "68000000", "incomeBeforeTax": "651536875", "interestExpense": "82691570", "operatingIncome": "1010472811", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "130852594", "reportedCurrency": "USD", "netInterestIncome": "-23000000", "nonInterestIncome": "None", "operatingExpenses": "1671096672", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5210477608", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "405279562", "sellingGeneralAndAdministrative": "1839000000", "netIncomeFromContinuingOperations": "573000000" }, "balance": { "goodwill": "8321862000", "inventory": "3899226000", "commonStock": "268975000", "currentDebt": "None", "investments": "None", "totalAssets": "43135012000", "longTermDebt": "9776000000", "shortTermDebt": "1927350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "945955000", "reportedCurrency": "USD", "retainedEarnings": "20825554000", "totalLiabilities": "23488041000", "otherCurrentAssets": "1586587000", "totalCurrentAssets": "15343375000", "currentLongTermDebt": "1866000000", "longTermInvestments": "None", "shortTermInvestments": "-263000000", "currentNetReceivables": "4095504000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27791637000", "currentAccountsPayable": "2861492000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11833073000", "totalShareholderEquity": "18950000000", "capitalLeaseObligations": "1380000000", "otherCurrentLiabilities": "4180957000", "totalCurrentLiabilities": "9098799000", "otherNonCurrentLiabilities": "920000000", "totalNonCurrentLiabilities": "14389242000", "cashAndShortTermInvestments": "5762058000", "commonStockSharesOutstanding": "705300000", "intangibleAssetsExcludingGoodwill": "945955000", "cashAndCashEquivalentsAtCarryingValue": "5762058000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "634965800", "profitLoss": "None", "dividendPayout": "162138200", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-110507600", "operatingCashflow": "2180634540", "capitalExpenditures": "567503967", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1147761081", "cashflowFromInvestment": "-598275319", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "162138200", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-938408800", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "446000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7892047092, "cost_of_revenue": 5210477608, "gross_profit": 2681569484, "research_and_development": null, "selling_general_admin": 1839000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 768758992, "depreciation_amortisation": 405279562, "ebitda": 1174038554, "interest_expense": 82691570, "interest_income": null, "other_non_operating": null, "pretax_income": 651536875, "tax_provision": 130852594, "effective_tax_rate": null, "net_income": 631545507, "net_income_continuing_ops": 573000000, "net_income_to_common": 631545507, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5762058000, "short_term_investments": -263000000, "net_receivables": 4095504000, "inventory": 3899226000, "other_current_assets": null, "total_current_assets": 15343375000, "net_ppe": null, "goodwill": 8321862000, "intangible_assets": 945955000, "goodwill_and_intangibles": 9267817000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27791637000, "total_assets": 43135012000, "short_term_debt": 1927350000, "accounts_payable": 2861492000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9098799000, "long_term_debt": 9776000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14389242000, "total_liabilities": 23488041000, "total_debt": 11703350000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20825554000, "total_equity": 18950000000, "shares_outstanding": 705300000, "operating_cash_flow": 2180634540, "stock_based_compensation": 31000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 567503967, "acquisitions": null, "other_investing": null, "investing_cash_flow": -598275319, "dividends_paid": 162138200, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1147761081, "free_cash_flow": 2748138507, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "768758992", "ebitda": "1174038554", "netIncome": "631545507", "grossProfit": "2681569484", "depreciation": "None", "totalRevenue": "7892047092", "costOfRevenue": "5210477608", "interestIncome": "68000000", "incomeBeforeTax": "651536875", "interestExpense": "82691570", "operatingIncome": "1010472811", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "130852594", "reportedCurrency": "USD", "netInterestIncome": "-23000000", "nonInterestIncome": "None", "operatingExpenses": "1671096672", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5210477608", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "405279562", "sellingGeneralAndAdministrative": "1839000000", "netIncomeFromContinuingOperations": "573000000" }, "balance": { "goodwill": "8321862000", "inventory": "3899226000", "commonStock": "268975000", "currentDebt": "None", "investments": "None", "totalAssets": "43135012000", "longTermDebt": "9776000000", "shortTermDebt": "1927350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "945955000", "reportedCurrency": "USD", "retainedEarnings": "20825554000", "totalLiabilities": "23488041000", "otherCurrentAssets": "1586587000", "totalCurrentAssets": "15343375000", "currentLongTermDebt": "1866000000", "longTermInvestments": "None", "shortTermInvestments": "-263000000", "currentNetReceivables": "4095504000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27791637000", "currentAccountsPayable": "2861492000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11833073000", "totalShareholderEquity": "18950000000", "capitalLeaseObligations": "1380000000", "otherCurrentLiabilities": "4180957000", "totalCurrentLiabilities": "9098799000", "otherNonCurrentLiabilities": "920000000", "totalNonCurrentLiabilities": "14389242000", "cashAndShortTermInvestments": "5762058000", "commonStockSharesOutstanding": "705300000", "intangibleAssetsExcludingGoodwill": "945955000", "cashAndCashEquivalentsAtCarryingValue": "5762058000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "634965800", "profitLoss": "None", "dividendPayout": "162138200", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-110507600", "operatingCashflow": "2180634540", "capitalExpenditures": "567503967", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1147761081", "cashflowFromInvestment": "-598275319", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "162138200", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-938408800", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "446000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:49.673818+00:00", "is_restated": false, "income_statement": { "revenue": 9604804400, "cost_of_revenue": 6036194708, "gross_profit": 3568609691, "ebit": 1755380425, "ebitda": 2136613775, "pretax_income": 1644424450, "tax_provision": 394510133, "net_income": 1232844166, "net_income_to_common": 1232844166, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5997951900, "total_current_assets": 15971521500, "total_assets": 44900927100, "short_term_debt": 1765049400, "long_term_debt": null, "total_debt": 1765049400, "total_liabilities": 24449623200, "total_equity": 19725798600, "shares_outstanding": 715311869, "goodwill_and_intangibles": 9647234100 }, "cash_flow": { "operating_cash_flow": 1567234664, "capital_expenditure": 385378059, "free_cash_flow": 1952612723, "dividends_paid": 324640, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243497, "ticker_id": 855, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:49.673818+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1755380425", "ebitda": "2136613775", "netIncome": "1232844166", "grossProfit": "3568609691", "depreciation": "None", "totalRevenue": "9604804400", "costOfRevenue": "6036194708", "interestIncome": "62000000", "incomeBeforeTax": "1644424450", "interestExpense": "124232758", "operatingIncome": "1685203141", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "394510133", "reportedCurrency": "USD", "netInterestIncome": "-69000000", "nonInterestIncome": "None", "operatingExpenses": "1883406550", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6036194708", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "381233350", "sellingGeneralAndAdministrative": "1990000000", "netIncomeFromContinuingOperations": "1318000000" }, "balance": { "goodwill": "8662552200", "inventory": "4058856900", "commonStock": "279986400", "currentDebt": "None", "investments": "None", "totalAssets": "44900927100", "longTermDebt": "None", "shortTermDebt": "1765049400", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "984681900", "reportedCurrency": "None", "retainedEarnings": "21678136200", "totalLiabilities": "24449623200", "otherCurrentAssets": "1997740800", "totalCurrentAssets": "15971521500", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3916971900", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28929405600", "currentAccountsPayable": "2978639100", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12157652699", "totalShareholderEquity": "19725798600", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1748969100", "totalCurrentLiabilities": "9471296700", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14978326500", "cashAndShortTermInvestments": "5997951900", "commonStockSharesOutstanding": "715311869", "intangibleAssetsExcludingGoodwill": "984681900", "cashAndCashEquivalentsAtCarryingValue": "5997951900", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1235345400", "profitLoss": "None", "dividendPayout": "324640", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "79455600", "operatingCashflow": "1567234664", "capitalExpenditures": "385378059", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "620358260", "cashflowFromInvestment": "-734715648", "stockBasedCompensation": "30268800", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "324640", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1014004800", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "380251800", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9604804400, "cost_of_revenue": 6036194708, "gross_profit": 3568609691, "research_and_development": null, "selling_general_admin": 1990000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1755380425, "depreciation_amortisation": 381233350, "ebitda": 2136613775, "interest_expense": 124232758, "interest_income": null, "other_non_operating": null, "pretax_income": 1644424450, "tax_provision": 394510133, "effective_tax_rate": null, "net_income": 1232844166, "net_income_continuing_ops": 1318000000, "net_income_to_common": 1232844166, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5997951900, "short_term_investments": null, "net_receivables": 3916971900, "inventory": 4058856900, "other_current_assets": null, "total_current_assets": 15971521500, "net_ppe": null, "goodwill": 8662552200, "intangible_assets": 984681900, "goodwill_and_intangibles": 9647234100, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28929405600, "total_assets": 44900927100, "short_term_debt": 1765049400, "accounts_payable": 2978639100, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9471296700, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14978326500, "total_liabilities": 24449623200, "total_debt": 1765049400, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21678136200, "total_equity": 19725798600, "shares_outstanding": 715311869, "operating_cash_flow": 1567234664, "stock_based_compensation": 30268800, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 385378059, "acquisitions": null, "other_investing": null, "investing_cash_flow": -734715648, "dividends_paid": 324640, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 620358260, "free_cash_flow": 1952612723, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1755380425", "ebitda": "2136613775", "netIncome": "1232844166", "grossProfit": "3568609691", "depreciation": "None", "totalRevenue": "9604804400", "costOfRevenue": "6036194708", "interestIncome": "62000000", "incomeBeforeTax": "1644424450", "interestExpense": "124232758", "operatingIncome": "1685203141", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "394510133", "reportedCurrency": "USD", "netInterestIncome": "-69000000", "nonInterestIncome": "None", "operatingExpenses": "1883406550", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6036194708", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "381233350", "sellingGeneralAndAdministrative": "1990000000", "netIncomeFromContinuingOperations": "1318000000" }, "balance": { "goodwill": "8662552200", "inventory": "4058856900", "commonStock": "279986400", "currentDebt": "None", "investments": "None", "totalAssets": "44900927100", "longTermDebt": "None", "shortTermDebt": "1765049400", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "984681900", "reportedCurrency": "None", "retainedEarnings": "21678136200", "totalLiabilities": "24449623200", "otherCurrentAssets": "1997740800", "totalCurrentAssets": "15971521500", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3916971900", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28929405600", "currentAccountsPayable": "2978639100", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12157652699", "totalShareholderEquity": "19725798600", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1748969100", "totalCurrentLiabilities": "9471296700", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14978326500", "cashAndShortTermInvestments": "5997951900", "commonStockSharesOutstanding": "715311869", "intangibleAssetsExcludingGoodwill": "984681900", "cashAndCashEquivalentsAtCarryingValue": "5997951900", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1235345400", "profitLoss": "None", "dividendPayout": "324640", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "79455600", "operatingCashflow": "1567234664", "capitalExpenditures": "385378059", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "620358260", "cashflowFromInvestment": "-734715648", "stockBasedCompensation": "30268800", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "324640", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1014004800", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "380251800", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:49.673818+00:00", "is_restated": false, "income_statement": { "revenue": 8902068828, "cost_of_revenue": 5573764178, "gross_profit": 3328304650, "ebit": 1513782639, "ebitda": 1881454860, "pretax_income": 1458769338, "tax_provision": 347500678, "net_income": 1097515335, "net_income_to_common": 1097515335, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3919697625, "total_current_assets": 13761576995, "total_assets": 42161276231, "short_term_debt": 2247293304, "long_term_debt": 7563000000, "total_debt": 9810293304, "total_liabilities": 22589377868, "total_equity": 18975004058, "shares_outstanding": 743400000, "goodwill_and_intangibles": 18867643600 }, "cash_flow": { "operating_cash_flow": 1508278048, "capital_expenditure": 407586731, "free_cash_flow": 1915864779, "dividends_paid": 697380400, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243498, "ticker_id": 855, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:49.673818+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1513782639", "ebitda": "1881454860", "netIncome": "1097515335", "grossProfit": "3328304650", "depreciation": "None", "totalRevenue": "8902068828", "costOfRevenue": "5573764178", "interestIncome": "120000000", "incomeBeforeTax": "1458769338", "interestExpense": "66932848", "operatingIncome": "1462436891", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "347500678", "reportedCurrency": "USD", "netInterestIncome": "-167000000", "nonInterestIncome": "None", "operatingExpenses": "1865867758", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5573764178", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "367672221", "sellingGeneralAndAdministrative": "2035000000", "netIncomeFromContinuingOperations": "1209000000" }, "balance": { "goodwill": "9338000000", "inventory": "3920614513", "commonStock": "276900276", "currentDebt": "None", "investments": "None", "totalAssets": "42161276231", "longTermDebt": "7563000000", "shortTermDebt": "2247293304", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "9529643600", "reportedCurrency": "EUR", "retainedEarnings": "19907479493", "totalLiabilities": "22589377868", "otherCurrentAssets": "89855057", "totalCurrentAssets": "13761576995", "currentLongTermDebt": "2185000000", "longTermInvestments": "None", "shortTermInvestments": "-174000000", "currentNetReceivables": "5831409800", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28399699236", "currentAccountsPayable": "6828984306", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19322000000", "shortLongTermDebtTotal": "10172876058", "totalShareholderEquity": "18975004058", "capitalLeaseObligations": "1347000000", "otherCurrentLiabilities": "470627708", "totalCurrentLiabilities": "10293905318", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12295472550", "cashAndShortTermInvestments": "3919697625", "commonStockSharesOutstanding": "743400000", "intangibleAssetsExcludingGoodwill": "9529643600", "cashAndCashEquivalentsAtCarryingValue": "3919697625", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1212000000", "profitLoss": "None", "dividendPayout": "697380400", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "178698000", "operatingCashflow": "1508278048", "capitalExpenditures": "407586731", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1437249068", "cashflowFromInvestment": "-448401191", "stockBasedCompensation": "29000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "697380400", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-653393200", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "401000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8902068828, "cost_of_revenue": 5573764178, "gross_profit": 3328304650, "research_and_development": null, "selling_general_admin": 2035000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1513782639, "depreciation_amortisation": 367672221, "ebitda": 1881454860, "interest_expense": 66932848, "interest_income": null, "other_non_operating": null, "pretax_income": 1458769338, "tax_provision": 347500678, "effective_tax_rate": null, "net_income": 1097515335, "net_income_continuing_ops": 1209000000, "net_income_to_common": 1097515335, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3919697625, "short_term_investments": -174000000, "net_receivables": 5831409800, "inventory": 3920614513, "other_current_assets": null, "total_current_assets": 13761576995, "net_ppe": null, "goodwill": 9338000000, "intangible_assets": 9529643600, "goodwill_and_intangibles": 18867643600, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28399699236, "total_assets": 42161276231, "short_term_debt": 2247293304, "accounts_payable": 6828984306, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10293905318, "long_term_debt": 7563000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12295472550, "total_liabilities": 22589377868, "total_debt": 9810293304, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19907479493, "total_equity": 18975004058, "shares_outstanding": 743400000, "operating_cash_flow": 1508278048, "stock_based_compensation": 29000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 407586731, "acquisitions": null, "other_investing": null, "investing_cash_flow": -448401191, "dividends_paid": 697380400, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1437249068, "free_cash_flow": 1915864779, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1513782639", "ebitda": "1881454860", "netIncome": "1097515335", "grossProfit": "3328304650", "depreciation": "None", "totalRevenue": "8902068828", "costOfRevenue": "5573764178", "interestIncome": "120000000", "incomeBeforeTax": "1458769338", "interestExpense": "66932848", "operatingIncome": "1462436891", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "347500678", "reportedCurrency": "USD", "netInterestIncome": "-167000000", "nonInterestIncome": "None", "operatingExpenses": "1865867758", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5573764178", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "367672221", "sellingGeneralAndAdministrative": "2035000000", "netIncomeFromContinuingOperations": "1209000000" }, "balance": { "goodwill": "9338000000", "inventory": "3920614513", "commonStock": "276900276", "currentDebt": "None", "investments": "None", "totalAssets": "42161276231", "longTermDebt": "7563000000", "shortTermDebt": "2247293304", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "9529643600", "reportedCurrency": "EUR", "retainedEarnings": "19907479493", "totalLiabilities": "22589377868", "otherCurrentAssets": "89855057", "totalCurrentAssets": "13761576995", "currentLongTermDebt": "2185000000", "longTermInvestments": "None", "shortTermInvestments": "-174000000", "currentNetReceivables": "5831409800", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28399699236", "currentAccountsPayable": "6828984306", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19322000000", "shortLongTermDebtTotal": "10172876058", "totalShareholderEquity": "18975004058", "capitalLeaseObligations": "1347000000", "otherCurrentLiabilities": "470627708", "totalCurrentLiabilities": "10293905318", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12295472550", "cashAndShortTermInvestments": "3919697625", "commonStockSharesOutstanding": "743400000", "intangibleAssetsExcludingGoodwill": "9529643600", "cashAndCashEquivalentsAtCarryingValue": "3919697625", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1212000000", "profitLoss": "None", "dividendPayout": "697380400", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "178698000", "operatingCashflow": "1508278048", "capitalExpenditures": "407586731", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1437249068", "cashflowFromInvestment": "-448401191", "stockBasedCompensation": "29000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "697380400", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-653393200", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "401000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }