{ "ticker": { "uuid": "fbe47e86-35a8-4a10-b8db-314f5a7510e9", "symbol": "PHIO", "name": "Phio Pharmaceuticals Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/fbe47e86-35a8-4a10-b8db-314f5a7510e9/", "api_url": "https://sharemaestro.com/factors/api/tickers/fbe47e86-35a8-4a10-b8db-314f5a7510e9/" }, "ticker_metadata": { "id": 7676, "uuid": "fbe47e86-35a8-4a10-b8db-314f5a7510e9", "symbol": "PHIO", "name": "Phio Pharmaceuticals Corp", "asset_type": "equity", "market_cap": 12895100, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Phio Pharmaceuticals Corp. The company is headquartered in Marlborough, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "fbe47e86-35a8-4a10-b8db-314f5a7510e9", "symbol": "PHIO", "name": "Phio Pharmaceuticals Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/fbe47e86-35a8-4a10-b8db-314f5a7510e9/", "api_url": "https://sharemaestro.com/factors/api/tickers/fbe47e86-35a8-4a10-b8db-314f5a7510e9/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.35, "value": 0.42, "quality": 0.42, "momentum": 0.42, "coverage": 0.667, "confidence": 0.667, "delta": null }, "headline_factors": { "price": 1.06, "market_cap": 12314285, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.6641, "piotroski_f_score": 3, "momentum_12_1": -0.6385, "volatility_252d": 1.0498 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:52.896494+00:00", "batch_id": "" }, "size": { "price_close": 1.06, "market_cap": 12314285, "market_cap_usd": 12314285, "enterprise_value": 12314285, "shares_outstanding": 11617250, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.748, "ptbv_ratio": 0.748, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.1512, "ev_ebitda": null, "ev_ebit": -1.0694, "ev_sales": null, "ev_fcf": -1.1512, "earnings_yield": null, "fcf_yield": -0.8687, "price_to_sales": null, "price_to_book": 0.748, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.6641, "roa": -0.6278, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.9785, "accruals_ratio": -0.0129, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.359, "revenue_stability_5y": 2.1619, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0619, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0577, "net_debt_to_ebitda": 1.4796, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 66.9308, "quick_ratio": 66.9308, "net_debt": -17031000, "local_beta": -0.0032, "volatility_252d": 1.0498, "volatility_60d": 2.5988, "max_drawdown_12m": -0.6642, "risk_adjusted_momentum": -0.6082 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.4387, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0093, "price_return_3m": -0.0862, "price_return_6m": -0.1908, "price_return_9m": -0.4804, "price_return_12m": -0.6419, "price_return_12m_ex1m": -0.6385, "momentum_6m": -0.1908, "momentum_12m": -0.6419, "momentum_12_1": -0.6385, "distance_from_52w_high": -0.6131, "distance_from_52w_low": 0.152, "relative_strength": -0.7998 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -1078000, "ebit_ttm": -11515000, "ebitda_ttm": -11510500, "net_income_ttm": -10932000, "eps_diluted_ttm": -0.941, "operating_cash_flow_ttm": -10707000, "capital_expenditure_ttm": 10000, "fcf_ttm": -10697000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 17031000, "total_current_assets": 17402000, "total_current_liabilities": 260000, "net_ppe": null, "total_assets": 17412000, "total_debt": null, "total_equity": 16462000, "net_working_capital": 111000, "book_value_per_share": 1.417, "retained_earnings": -159057000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.417 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 58, "quality_composite": 58, "momentum_composite": 58, "growth_composite": 58, "yield_composite": 58, "svqf_composite": 63, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 65, "quality_value_composite": 0.42, "os_score": 0.35, "value_percentile": 0.42, "quality_percentile": 0.42, "momentum_percentile": 0.42, "factor_coverage": 0.667, "signal_confidence": 0.667, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2352, "ticker_id": 7676, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:52.896494+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.06, "market_cap": 12314285, "market_cap_usd": 12314285, "enterprise_value": 12314285, "shares_outstanding": 11617250, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.74804307, "ptbv_ratio": 0.74804307, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.15119052, "ev_ebitda": null, "ev_ebit": -1.06941251, "ev_sales": null, "ev_fcf": -1.15119052, "earnings_yield": null, "fcf_yield": -0.86866594, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.66407484, "roa": -0.62784287, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.97850348, "accruals_ratio": -0.01292212, "sbc_to_revenue": null, "debt_to_equity": 0.05770866, "net_debt_to_ebitda": 1.47960558, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 66.93076923, "quick_ratio": 66.93076923, "net_debt": -17031000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.43865296, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.358987, "revenue_stability_5y": 2.16194, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00934579, "price_return_3m": -0.0862069, "price_return_6m": -0.19083969, "price_return_9m": -0.48039216, "price_return_12m": -0.64189189, "price_return_12m_ex1m": -0.63851351, "distance_from_52w_high": -0.61313869, "distance_from_52w_low": 0.15204869, "relative_strength": -0.79983294, "local_beta": -0.0032, "volatility_252d": 1.049814, "volatility_60d": 2.59878, "max_drawdown_12m": -0.66419708, "revenue_ttm": 0, "gross_profit_ttm": -1078000, "ebit_ttm": -11515000, "ebitda_ttm": -11510500, "net_income_ttm": -10932000, "eps_diluted_ttm": -0.94101444, "operating_cash_flow_ttm": -10707000, "capital_expenditure_ttm": 10000, "fcf_ttm": -10697000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 17031000, "total_current_assets": 17402000, "total_current_liabilities": 260000, "net_ppe": null, "total_assets": 17412000, "total_debt": null, "total_equity": 16462000, "net_working_capital": 111000, "book_value_per_share": 1.41703071, "retained_earnings": -159057000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.41703071, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 58, "momentum_composite": 58, "growth_composite": 58, "yield_composite": 58, "svqf_composite": 63, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.06, "os": 0.35, "value": 0.42, "quality": 0.42, "momentum": 0.42, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.6641, "momentum_12_1": -0.6385, "complete_fields": { "id": 2352, "ticker_id": 7676, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:52.896494+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.06, "market_cap": 12314285, "market_cap_usd": 12314285, "enterprise_value": 12314285, "shares_outstanding": 11617250, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.74804307, "ptbv_ratio": 0.74804307, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.15119052, "ev_ebitda": null, "ev_ebit": -1.06941251, "ev_sales": null, "ev_fcf": -1.15119052, "earnings_yield": null, "fcf_yield": -0.86866594, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.66407484, "roa": -0.62784287, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.97850348, "accruals_ratio": -0.01292212, "sbc_to_revenue": null, "debt_to_equity": 0.05770866, "net_debt_to_ebitda": 1.47960558, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 66.93076923, "quick_ratio": 66.93076923, "net_debt": -17031000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.43865296, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.358987, "revenue_stability_5y": 2.16194, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00934579, "price_return_3m": -0.0862069, "price_return_6m": -0.19083969, "price_return_9m": -0.48039216, "price_return_12m": -0.64189189, "price_return_12m_ex1m": -0.63851351, "distance_from_52w_high": -0.61313869, "distance_from_52w_low": 0.15204869, "relative_strength": -0.79983294, "local_beta": -0.0032, "volatility_252d": 1.049814, "volatility_60d": 2.59878, "max_drawdown_12m": -0.66419708, "revenue_ttm": 0, "gross_profit_ttm": -1078000, "ebit_ttm": -11515000, "ebitda_ttm": -11510500, "net_income_ttm": -10932000, "eps_diluted_ttm": -0.94101444, "operating_cash_flow_ttm": -10707000, "capital_expenditure_ttm": 10000, "fcf_ttm": -10697000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 17031000, "total_current_assets": 17402000, "total_current_liabilities": 260000, "net_ppe": null, "total_assets": 17412000, "total_debt": null, "total_equity": 16462000, "net_working_capital": 111000, "book_value_per_share": 1.41703071, "retained_earnings": -159057000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.41703071, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 58, "momentum_composite": 58, "growth_composite": 58, "yield_composite": 58, "svqf_composite": 63, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:52.388770+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3000, "gross_profit": -3000, "ebit": -9220000, "ebitda": -9217000, "pretax_income": -8698000, "tax_provision": null, "net_income": -8698000, "net_income_to_common": -8698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21031000, "total_current_assets": 21476000, "total_assets": 21487000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1340000, "total_equity": 20147000, "shares_outstanding": 5984017, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7979000, "capital_expenditure": 12000, "free_cash_flow": -7967000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146565, "ticker_id": 7676, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:52.388770+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9220000", "ebitda": "-9217000", "netIncome": "-8698000", "grossProfit": "-3000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3000", "interestIncome": "None", "incomeBeforeTax": "-8698000", "interestExpense": "None", "operatingIncome": "-9220000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "520000", "nonInterestIncome": "None", "operatingExpenses": "9220000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4618000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000", "sellingGeneralAndAdministrative": "4602000", "netIncomeFromContinuingOperations": "-8698000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "21487000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-155054000", "totalLiabilities": "1340000", "otherCurrentAssets": "445000", "totalCurrentAssets": "21476000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11000", "currentAccountsPayable": "435000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "20147000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "435000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "905000", "cashAndShortTermInvestments": "21031000", "commonStockSharesOutstanding": "5984017", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21031000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8698000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7979000", "capitalExpenditures": "12000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23640000", "cashflowFromInvestment": "-12000", "stockBasedCompensation": "481000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3000, "gross_profit": -3000, "research_and_development": 4618000, "selling_general_admin": 4602000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9220000, "depreciation_amortisation": 3000, "ebitda": -9217000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8698000, "tax_provision": null, "effective_tax_rate": null, "net_income": -8698000, "net_income_continuing_ops": -8698000, "net_income_to_common": -8698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21031000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21476000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11000, "total_assets": 21487000, "short_term_debt": null, "accounts_payable": 435000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 435000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 905000, "total_liabilities": 1340000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -155054000, "total_equity": 20147000, "shares_outstanding": 5984017, "operating_cash_flow": -7979000, "stock_based_compensation": 481000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23640000, "free_cash_flow": -7967000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9220000", "ebitda": "-9217000", "netIncome": "-8698000", "grossProfit": "-3000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3000", "interestIncome": "None", "incomeBeforeTax": "-8698000", "interestExpense": "None", "operatingIncome": "-9220000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "520000", "nonInterestIncome": "None", "operatingExpenses": "9220000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4618000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000", "sellingGeneralAndAdministrative": "4602000", "netIncomeFromContinuingOperations": "-8698000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "21487000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-155054000", "totalLiabilities": "1340000", "otherCurrentAssets": "445000", "totalCurrentAssets": "21476000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11000", "currentAccountsPayable": "435000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "20147000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "435000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "905000", "cashAndShortTermInvestments": "21031000", "commonStockSharesOutstanding": "5984017", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21031000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8698000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7979000", "capitalExpenditures": "12000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23640000", "cashflowFromInvestment": "-12000", "stockBasedCompensation": "481000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:52.388770+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3643000, "gross_profit": -3643000, "ebit": -7387000, "ebitda": -7385000, "pretax_income": -7150000, "tax_provision": -7150000, "net_income": -7150000, "net_income_to_common": -7150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5382000, "total_current_assets": 5736000, "total_assets": 5738000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1015000, "total_equity": 4723000, "shares_outstanding": 787466, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7112000, "capital_expenditure": 1000, "free_cash_flow": -7111000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146570, "ticker_id": 7676, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:52.388770+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7387000", "ebitda": "-7385000", "netIncome": "-7150000", "grossProfit": "-3643000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3643000", "interestIncome": "None", "incomeBeforeTax": "-7150000", "interestExpense": "231000", "operatingIncome": "-7387000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-7150000", "reportedCurrency": "USD", "netInterestIncome": "231000", "nonInterestIncome": "None", "operatingExpenses": "3744000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3643000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3643000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "3744000", "netIncomeFromContinuingOperations": "-7150000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5738000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-146356000", "totalLiabilities": "1015000", "otherCurrentAssets": "354000", "totalCurrentAssets": "5736000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2000", "currentAccountsPayable": "253000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4723000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "762000", "totalCurrentLiabilities": "1015000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5382000", "commonStockSharesOutstanding": "787466", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5382000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7150000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7112000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3996000", "cashflowFromInvestment": "8000", "stockBasedCompensation": "147000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3643000, "gross_profit": -3643000, "research_and_development": 3643000, "selling_general_admin": 3744000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7387000, "depreciation_amortisation": 2000, "ebitda": -7385000, "interest_expense": 231000, "interest_income": null, "other_non_operating": null, "pretax_income": -7150000, "tax_provision": -7150000, "effective_tax_rate": null, "net_income": -7150000, "net_income_continuing_ops": -7150000, "net_income_to_common": -7150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5382000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5736000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2000, "total_assets": 5738000, "short_term_debt": null, "accounts_payable": 253000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1015000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1015000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -146356000, "total_equity": 4723000, "shares_outstanding": 787466, "operating_cash_flow": -7112000, "stock_based_compensation": 147000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3996000, "free_cash_flow": -7111000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7387000", "ebitda": "-7385000", "netIncome": "-7150000", "grossProfit": "-3643000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3643000", "interestIncome": "None", "incomeBeforeTax": "-7150000", "interestExpense": "231000", "operatingIncome": "-7387000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-7150000", "reportedCurrency": "USD", "netInterestIncome": "231000", "nonInterestIncome": "None", "operatingExpenses": "3744000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3643000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3643000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "3744000", "netIncomeFromContinuingOperations": "-7150000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5738000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-146356000", "totalLiabilities": "1015000", "otherCurrentAssets": "354000", "totalCurrentAssets": "5736000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2000", "currentAccountsPayable": "253000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4723000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "762000", "totalCurrentLiabilities": "1015000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5382000", "commonStockSharesOutstanding": "787466", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5382000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7150000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7112000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3996000", "cashflowFromInvestment": "8000", "stockBasedCompensation": "147000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:52.388770+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 6332000, "gross_profit": -6332000, "ebit": -10826000, "ebitda": -10642000, "pretax_income": -10826000, "tax_provision": 204000, "net_income": -10826000, "net_income_to_common": -10826000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8490000, "total_current_assets": 9322000, "total_assets": 9364000, "short_term_debt": 35000, "long_term_debt": null, "total_debt": 35000, "total_liabilities": 1634000, "total_equity": 7730000, "shares_outstanding": 231508, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10749000, "capital_expenditure": 5000, "free_cash_flow": -10744000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146575, "ticker_id": 7676, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:52.388770+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10826000", "ebitda": "-10642000", "netIncome": "-10826000", "grossProfit": "-6332000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6332000", "interestIncome": "None", "incomeBeforeTax": "-10826000", "interestExpense": "None", "operatingIncome": "-10824000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "204000", "reportedCurrency": "USD", "netInterestIncome": "-8000", "nonInterestIncome": "None", "operatingExpenses": "4492000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6332000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6332000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "184000", "sellingGeneralAndAdministrative": "4288000", "netIncomeFromContinuingOperations": "-11662000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9364000", "longTermDebt": "None", "shortTermDebt": "35000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-139206000", "totalLiabilities": "1634000", "otherCurrentAssets": "832000", "totalCurrentAssets": "9322000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42000", "currentAccountsPayable": "657000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35000", "totalShareholderEquity": "7730000", "capitalLeaseObligations": "35000", "otherCurrentLiabilities": "942000", "totalCurrentLiabilities": "1634000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "8490000", "commonStockSharesOutstanding": "231508", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8490000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10826000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10749000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7413000", "cashflowFromInvestment": "-5000", "stockBasedCompensation": "303000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "184000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 6332000, "gross_profit": -6332000, "research_and_development": 6332000, "selling_general_admin": 4288000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10826000, "depreciation_amortisation": 184000, "ebitda": -10642000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10826000, "tax_provision": 204000, "effective_tax_rate": null, "net_income": -10826000, "net_income_continuing_ops": -11662000, "net_income_to_common": -10826000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8490000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9322000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42000, "total_assets": 9364000, "short_term_debt": 35000, "accounts_payable": 657000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1634000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1634000, "total_debt": 35000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -139206000, "total_equity": 7730000, "shares_outstanding": 231508, "operating_cash_flow": -10749000, "stock_based_compensation": 303000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7413000, "free_cash_flow": -10744000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10826000", "ebitda": "-10642000", "netIncome": "-10826000", "grossProfit": "-6332000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6332000", "interestIncome": "None", "incomeBeforeTax": "-10826000", "interestExpense": "None", "operatingIncome": "-10824000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "204000", "reportedCurrency": "USD", "netInterestIncome": "-8000", "nonInterestIncome": "None", "operatingExpenses": "4492000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6332000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6332000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "184000", "sellingGeneralAndAdministrative": "4288000", "netIncomeFromContinuingOperations": "-11662000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9364000", "longTermDebt": "None", "shortTermDebt": "35000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-139206000", "totalLiabilities": "1634000", "otherCurrentAssets": "832000", "totalCurrentAssets": "9322000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42000", "currentAccountsPayable": "657000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35000", "totalShareholderEquity": "7730000", "capitalLeaseObligations": "35000", "otherCurrentLiabilities": "942000", "totalCurrentLiabilities": "1634000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "8490000", "commonStockSharesOutstanding": "231508", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8490000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10826000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10749000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7413000", "cashflowFromInvestment": "-5000", "stockBasedCompensation": "303000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "184000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:52.388770+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 193000, "gross_profit": -193000, "ebit": -11462000, "ebitda": -11269000, "pretax_income": -11480000, "tax_provision": -175000, "net_income": -11305000, "net_income_to_common": -11305000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11781000, "total_current_assets": 12446000, "total_assets": 12814000, "short_term_debt": 135000, "long_term_debt": null, "total_debt": 135000, "total_liabilities": 1974000, "total_equity": 10840000, "shares_outstanding": 126159, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12129000, "capital_expenditure": 121000, "free_cash_flow": -12008000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146580, "ticker_id": 7676, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:52.388770+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11462000", "ebitda": "-11269000", "netIncome": "-11305000", "grossProfit": "-193000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "193000", "interestIncome": "None", "incomeBeforeTax": "-11480000", "interestExpense": "175000", "operatingIncome": "-11462000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-175000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11462000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7012000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "193000", "sellingGeneralAndAdministrative": "4450000", "netIncomeFromContinuingOperations": "-11480000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12814000", "longTermDebt": "None", "shortTermDebt": "135000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-128380000", "totalLiabilities": "1974000", "otherCurrentAssets": "665000", "totalCurrentAssets": "12446000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "368000", "currentAccountsPayable": "779000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "170000", "totalShareholderEquity": "10840000", "capitalLeaseObligations": "170000", "otherCurrentLiabilities": "1025000", "totalCurrentLiabilities": "1939000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35000", "cashAndShortTermInvestments": "11781000", "commonStockSharesOutstanding": "126159", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11781000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11480000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12129000", "capitalExpenditures": "121000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26000", "cashflowFromInvestment": "-121000", "stockBasedCompensation": "414000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "193000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 193000, "gross_profit": -193000, "research_and_development": 7012000, "selling_general_admin": 4450000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11462000, "depreciation_amortisation": 193000, "ebitda": -11269000, "interest_expense": 175000, "interest_income": null, "other_non_operating": null, "pretax_income": -11480000, "tax_provision": -175000, "effective_tax_rate": null, "net_income": -11305000, "net_income_continuing_ops": -11480000, "net_income_to_common": -11305000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11781000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12446000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 368000, "total_assets": 12814000, "short_term_debt": 135000, "accounts_payable": 779000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1939000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35000, "total_liabilities": 1974000, "total_debt": 135000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -128380000, "total_equity": 10840000, "shares_outstanding": 126159, "operating_cash_flow": -12129000, "stock_based_compensation": 414000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 121000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -121000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26000, "free_cash_flow": -12008000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11462000", "ebitda": "-11269000", "netIncome": "-11305000", "grossProfit": "-193000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "193000", "interestIncome": "None", "incomeBeforeTax": "-11480000", "interestExpense": "175000", "operatingIncome": "-11462000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-175000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11462000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7012000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "193000", "sellingGeneralAndAdministrative": "4450000", "netIncomeFromContinuingOperations": "-11480000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12814000", "longTermDebt": "None", "shortTermDebt": "135000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-128380000", "totalLiabilities": "1974000", "otherCurrentAssets": "665000", "totalCurrentAssets": "12446000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "368000", "currentAccountsPayable": "779000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "170000", "totalShareholderEquity": "10840000", "capitalLeaseObligations": "170000", "otherCurrentLiabilities": "1025000", "totalCurrentLiabilities": "1939000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35000", "cashAndShortTermInvestments": "11781000", "commonStockSharesOutstanding": "126159", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11781000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11480000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12129000", "capitalExpenditures": "121000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26000", "cashflowFromInvestment": "-121000", "stockBasedCompensation": "414000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "193000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:52.388770+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 192000, "gross_profit": -192000, "ebit": -13511000, "ebitda": -13436000, "pretax_income": -13287000, "tax_provision": -75000, "net_income": -13212000, "net_income_to_common": -13212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24057000, "total_current_assets": 24727000, "total_assets": 25170000, "short_term_debt": 125000, "long_term_debt": null, "total_debt": 125000, "total_liabilities": 3238000, "total_equity": 21932000, "shares_outstanding": 118684, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11858000, "capital_expenditure": 51000, "free_cash_flow": -11807000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146585, "ticker_id": 7676, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:52.388770+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13511000", "ebitda": "-13436000", "netIncome": "-13212000", "grossProfit": "-192000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "192000", "interestIncome": "None", "incomeBeforeTax": "-13287000", "interestExpense": "9000", "operatingIncome": "-13511000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-75000", "reportedCurrency": "USD", "netInterestIncome": "-9000", "nonInterestIncome": "None", "operatingExpenses": "13511000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8886000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "192000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75000", "sellingGeneralAndAdministrative": "4625000", "netIncomeFromContinuingOperations": "-13287000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "25170000", "longTermDebt": "None", "shortTermDebt": "125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-116900000", "totalLiabilities": "3238000", "otherCurrentAssets": "670000", "totalCurrentAssets": "24727000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "443000", "currentAccountsPayable": "283000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "416000", "shortLongTermDebtTotal": "295000", "totalShareholderEquity": "21932000", "capitalLeaseObligations": "295000", "otherCurrentLiabilities": "2660000", "totalCurrentLiabilities": "3068000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "170000", "cashAndShortTermInvestments": "24057000", "commonStockSharesOutstanding": "118684", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24057000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13287000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11858000", "capitalExpenditures": "51000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21722000", "cashflowFromInvestment": "-51000", "stockBasedCompensation": "480000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 192000, "gross_profit": -192000, "research_and_development": 8886000, "selling_general_admin": 4625000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13511000, "depreciation_amortisation": 75000, "ebitda": -13436000, "interest_expense": 9000, "interest_income": null, "other_non_operating": null, "pretax_income": -13287000, "tax_provision": -75000, "effective_tax_rate": null, "net_income": -13212000, "net_income_continuing_ops": -13287000, "net_income_to_common": -13212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24057000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24727000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 443000, "total_assets": 25170000, "short_term_debt": 125000, "accounts_payable": 283000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3068000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 170000, "total_liabilities": 3238000, "total_debt": 125000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -116900000, "total_equity": 21932000, "shares_outstanding": 118684, "operating_cash_flow": -11858000, "stock_based_compensation": 480000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21722000, "free_cash_flow": -11807000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13511000", "ebitda": "-13436000", "netIncome": "-13212000", "grossProfit": "-192000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "192000", "interestIncome": "None", "incomeBeforeTax": "-13287000", "interestExpense": "9000", "operatingIncome": "-13511000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-75000", "reportedCurrency": "USD", "netInterestIncome": "-9000", "nonInterestIncome": "None", "operatingExpenses": "13511000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8886000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "192000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75000", "sellingGeneralAndAdministrative": "4625000", "netIncomeFromContinuingOperations": "-13287000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "25170000", "longTermDebt": "None", "shortTermDebt": "125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-116900000", "totalLiabilities": "3238000", "otherCurrentAssets": "670000", "totalCurrentAssets": "24727000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "443000", "currentAccountsPayable": "283000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "416000", "shortLongTermDebtTotal": "295000", "totalShareholderEquity": "21932000", "capitalLeaseObligations": "295000", "otherCurrentLiabilities": "2660000", "totalCurrentLiabilities": "3068000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "170000", "cashAndShortTermInvestments": "24057000", "commonStockSharesOutstanding": "118684", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24057000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13287000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11858000", "capitalExpenditures": "51000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21722000", "cashflowFromInvestment": "-51000", "stockBasedCompensation": "480000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:52.388770+00:00", "is_restated": false, "income_statement": { "revenue": 4362, "cost_of_revenue": 3716000, "gross_profit": -3716000, "ebit": -8793000, "ebitda": -8721000, "pretax_income": -8794000, "tax_provision": -134297, "net_income": -8794000, "net_income_to_common": -8794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14244000, "total_current_assets": 15164000, "total_assets": 15739000, "short_term_debt": 116000, "long_term_debt": 231000, "total_debt": 347000, "total_liabilities": 2722000, "total_equity": 13017000, "shares_outstanding": 42432, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8802000, "capital_expenditure": 19000, "free_cash_flow": -8783000, "dividends_paid": 4087000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146590, "ticker_id": 7676, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:52.388770+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8793000", "ebitda": "-8721000", "netIncome": "-8794000", "grossProfit": "-3716000", "depreciation": "None", "totalRevenue": "4362", "costOfRevenue": "3716000", "interestIncome": "None", "incomeBeforeTax": "-8794000", "interestExpense": "0", "operatingIncome": "-8793000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-134297", "reportedCurrency": "USD", "netInterestIncome": "-1000", "nonInterestIncome": "None", "operatingExpenses": "5077000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3716000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3716000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72000", "sellingGeneralAndAdministrative": "5077000", "netIncomeFromContinuingOperations": "-8794000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "15739000", "longTermDebt": "231000", "shortTermDebt": "116000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-103613000", "totalLiabilities": "2722000", "otherCurrentAssets": "920000", "totalCurrentAssets": "15164000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "575000", "currentAccountsPayable": "728000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "557000", "shortLongTermDebtTotal": "642000", "totalShareholderEquity": "13017000", "capitalLeaseObligations": "411000", "otherCurrentLiabilities": "1352000", "totalCurrentLiabilities": "2196000", "otherNonCurrentLiabilities": "295000", "totalNonCurrentLiabilities": "526000", "cashAndShortTermInvestments": "14244000", "commonStockSharesOutstanding": "42432", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14244000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8794000", "profitLoss": "None", "dividendPayout": "4087000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8802000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16131000", "cashflowFromInvestment": "-19000", "stockBasedCompensation": "136000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4087000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7310000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4362, "cost_of_revenue": 3716000, "gross_profit": -3716000, "research_and_development": 3716000, "selling_general_admin": 5077000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8793000, "depreciation_amortisation": 72000, "ebitda": -8721000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -8794000, "tax_provision": -134297, "effective_tax_rate": null, "net_income": -8794000, "net_income_continuing_ops": -8794000, "net_income_to_common": -8794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14244000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15164000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 575000, "total_assets": 15739000, "short_term_debt": 116000, "accounts_payable": 728000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2196000, "long_term_debt": 231000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 526000, "total_liabilities": 2722000, "total_debt": 347000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -103613000, "total_equity": 13017000, "shares_outstanding": 42432, "operating_cash_flow": -8802000, "stock_based_compensation": 136000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19000, "dividends_paid": 4087000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16131000, "free_cash_flow": -8783000, "net_change_in_cash": 7310000 }, "raw_data": { "income": { "ebit": "-8793000", "ebitda": "-8721000", "netIncome": "-8794000", "grossProfit": "-3716000", "depreciation": "None", "totalRevenue": "4362", "costOfRevenue": "3716000", "interestIncome": "None", "incomeBeforeTax": "-8794000", "interestExpense": "0", "operatingIncome": "-8793000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-134297", "reportedCurrency": "USD", "netInterestIncome": "-1000", "nonInterestIncome": "None", "operatingExpenses": "5077000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3716000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3716000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72000", "sellingGeneralAndAdministrative": "5077000", "netIncomeFromContinuingOperations": "-8794000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "15739000", "longTermDebt": "231000", "shortTermDebt": "116000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-103613000", "totalLiabilities": "2722000", "otherCurrentAssets": "920000", "totalCurrentAssets": "15164000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "575000", "currentAccountsPayable": "728000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "557000", "shortLongTermDebtTotal": "642000", "totalShareholderEquity": "13017000", "capitalLeaseObligations": "411000", "otherCurrentLiabilities": "1352000", "totalCurrentLiabilities": "2196000", "otherNonCurrentLiabilities": "295000", "totalNonCurrentLiabilities": "526000", "cashAndShortTermInvestments": "14244000", "commonStockSharesOutstanding": "42432", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14244000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8794000", "profitLoss": "None", "dividendPayout": "4087000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8802000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16131000", "cashflowFromInvestment": "-19000", "stockBasedCompensation": "136000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4087000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7310000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:52.388770+00:00", "is_restated": false, "income_statement": { "revenue": 21000, "cost_of_revenue": 4300000, "gross_profit": 21000, "ebit": -8987000, "ebitda": -8920000, "pretax_income": -8908000, "tax_provision": -67000, "net_income": -8841000, "net_income_to_common": -8841000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6934000, "total_current_assets": 7300000, "total_assets": 8039000, "short_term_debt": 107000, "long_term_debt": null, "total_debt": 107000, "total_liabilities": 2291000, "total_equity": 5748000, "shares_outstanding": 4262, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8645000, "capital_expenditure": 72000, "free_cash_flow": -8573000, "dividends_paid": 1000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146595, "ticker_id": 7676, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:52.388770+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8987000", "ebitda": "-8920000", "netIncome": "-8841000", "grossProfit": "21000", "depreciation": "None", "totalRevenue": "21000", "costOfRevenue": "4300000", "interestIncome": "None", "incomeBeforeTax": "-8908000", "interestExpense": "0", "operatingIncome": "-8987000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-67000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9008000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67000", "sellingGeneralAndAdministrative": "4708000", "netIncomeFromContinuingOperations": "-8908000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "8039000", "longTermDebt": "None", "shortTermDebt": "107000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-94819000", "totalLiabilities": "2291000", "otherCurrentAssets": "366000", "totalCurrentAssets": "7300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "739000", "currentAccountsPayable": "809000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "210000", "shortLongTermDebtTotal": "518000", "totalShareholderEquity": "5748000", "capitalLeaseObligations": "518000", "otherCurrentLiabilities": "964000", "totalCurrentLiabilities": "1880000", "otherNonCurrentLiabilities": "411000", "totalNonCurrentLiabilities": "411000", "cashAndShortTermInvestments": "6934000", "commonStockSharesOutstanding": "4262.40", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6934000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8908000", "profitLoss": "None", "dividendPayout": "1000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8645000", "capitalExpenditures": "72000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "772000", "cashflowFromInvestment": "-72000", "stockBasedCompensation": "300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7945000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21000, "cost_of_revenue": 4300000, "gross_profit": 21000, "research_and_development": 4300000, "selling_general_admin": 4708000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8987000, "depreciation_amortisation": 67000, "ebitda": -8920000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -8908000, "tax_provision": -67000, "effective_tax_rate": null, "net_income": -8841000, "net_income_continuing_ops": -8908000, "net_income_to_common": -8841000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6934000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 739000, "total_assets": 8039000, "short_term_debt": 107000, "accounts_payable": 809000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1880000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 411000, "total_liabilities": 2291000, "total_debt": 107000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -94819000, "total_equity": 5748000, "shares_outstanding": 4262, "operating_cash_flow": -8645000, "stock_based_compensation": 300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 72000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -72000, "dividends_paid": 1000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 772000, "free_cash_flow": -8573000, "net_change_in_cash": -7945000 }, "raw_data": { "income": { "ebit": "-8987000", "ebitda": "-8920000", "netIncome": "-8841000", "grossProfit": "21000", "depreciation": "None", "totalRevenue": "21000", "costOfRevenue": "4300000", "interestIncome": "None", "incomeBeforeTax": "-8908000", "interestExpense": "0", "operatingIncome": "-8987000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-67000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9008000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67000", "sellingGeneralAndAdministrative": "4708000", "netIncomeFromContinuingOperations": "-8908000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "8039000", "longTermDebt": "None", "shortTermDebt": "107000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-94819000", "totalLiabilities": "2291000", "otherCurrentAssets": "366000", "totalCurrentAssets": "7300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "739000", "currentAccountsPayable": "809000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "210000", "shortLongTermDebtTotal": "518000", "totalShareholderEquity": "5748000", "capitalLeaseObligations": "518000", "otherCurrentLiabilities": "964000", "totalCurrentLiabilities": "1880000", "otherNonCurrentLiabilities": "411000", "totalNonCurrentLiabilities": "411000", "cashAndShortTermInvestments": "6934000", "commonStockSharesOutstanding": "4262.40", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6934000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8908000", "profitLoss": "None", "dividendPayout": "1000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8645000", "capitalExpenditures": "72000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "772000", "cashflowFromInvestment": "-72000", "stockBasedCompensation": "300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7945000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:52.388770+00:00", "is_restated": false, "income_statement": { "revenue": 138000, "cost_of_revenue": 4326000, "gross_profit": 138000, "ebit": -7364000, "ebitda": -7283000, "pretax_income": -7360000, "tax_provision": 4000, "net_income": -7360000, "net_income_to_common": -7360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14879000, "total_current_assets": 15150000, "total_assets": 15322000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1744000, "total_equity": 13578000, "shares_outstanding": 1183, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7520000, "capital_expenditure": 5000, "free_cash_flow": -7515000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146600, "ticker_id": 7676, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:52.388770+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7364000", "ebitda": "-7283000", "netIncome": "-7360000", "grossProfit": "138000", "depreciation": "None", "totalRevenue": "138000", "costOfRevenue": "4326000", "interestIncome": "None", "incomeBeforeTax": "-7360000", "interestExpense": "0", "operatingIncome": "-7364000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7502000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4326000", "otherNonOperatingIncome": "4000", "costofGoodsAndServicesSold": "4326000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81000", "sellingGeneralAndAdministrative": "3176000", "netIncomeFromContinuingOperations": "-7360000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "15322000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-85911000", "totalLiabilities": "1744000", "otherCurrentAssets": "271000", "totalCurrentAssets": "15150000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172000", "currentAccountsPayable": "550000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "172000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13578000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1194000", "totalCurrentLiabilities": "1744000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "14879000", "commonStockSharesOutstanding": "1183.59", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14879000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7360000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7520000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18823000", "cashflowFromInvestment": "-5000", "stockBasedCompensation": "282000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11298000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 138000, "cost_of_revenue": 4326000, "gross_profit": 138000, "research_and_development": 4326000, "selling_general_admin": 3176000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7364000, "depreciation_amortisation": 81000, "ebitda": -7283000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -7360000, "tax_provision": 4000, "effective_tax_rate": null, "net_income": -7360000, "net_income_continuing_ops": -7360000, "net_income_to_common": -7360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14879000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15150000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 172000, "total_assets": 15322000, "short_term_debt": null, "accounts_payable": 550000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1744000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1744000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -85911000, "total_equity": 13578000, "shares_outstanding": 1183, "operating_cash_flow": -7520000, "stock_based_compensation": 282000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18823000, "free_cash_flow": -7515000, "net_change_in_cash": 11298000 }, "raw_data": { "income": { "ebit": "-7364000", "ebitda": "-7283000", "netIncome": "-7360000", "grossProfit": "138000", "depreciation": "None", "totalRevenue": "138000", "costOfRevenue": "4326000", "interestIncome": "None", "incomeBeforeTax": "-7360000", "interestExpense": "0", "operatingIncome": "-7364000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7502000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4326000", "otherNonOperatingIncome": "4000", "costofGoodsAndServicesSold": "4326000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81000", "sellingGeneralAndAdministrative": "3176000", "netIncomeFromContinuingOperations": "-7360000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "15322000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-85911000", "totalLiabilities": "1744000", "otherCurrentAssets": "271000", "totalCurrentAssets": "15150000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172000", "currentAccountsPayable": "550000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "172000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13578000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1194000", "totalCurrentLiabilities": "1744000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "14879000", "commonStockSharesOutstanding": "1183.59", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14879000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7360000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7520000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18823000", "cashflowFromInvestment": "-5000", "stockBasedCompensation": "282000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11298000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:52.388770+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1000, "gross_profit": -1000, "ebit": -4167000, "ebitda": -4166000, "pretax_income": -4003000, "tax_provision": null, "net_income": -4003000, "net_income_to_common": -4003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17031000, "total_current_assets": 17402000, "total_assets": 17412000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 950000, "total_equity": 16462000, "shares_outstanding": 11617250, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4003000, "capital_expenditure": 0, "free_cash_flow": -4003000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146563, "ticker_id": 7676, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:52.388770+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4167000", "ebitda": "-4166000", "netIncome": "-4003000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1000", "interestIncome": "161000", "incomeBeforeTax": "-4003000", "interestExpense": "None", "operatingIncome": "-4167000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "161000", "nonInterestIncome": "None", "operatingExpenses": "4167000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2793000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "1374000", "netIncomeFromContinuingOperations": "-4003000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "17412000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-159057000", "totalLiabilities": "950000", "otherCurrentAssets": "371000", "totalCurrentAssets": "17402000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10000", "currentAccountsPayable": "260000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "16462000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "260000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "690000", "cashAndShortTermInvestments": "17031000", "commonStockSharesOutstanding": "11617250", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17031000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4003000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4003000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "3000", "stockBasedCompensation": "318000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1000, "gross_profit": -1000, "research_and_development": 2793000, "selling_general_admin": 1374000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4167000, "depreciation_amortisation": 1000, "ebitda": -4166000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4003000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4003000, "net_income_continuing_ops": -4003000, "net_income_to_common": -4003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17031000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17402000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10000, "total_assets": 17412000, "short_term_debt": null, "accounts_payable": 260000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 260000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 690000, "total_liabilities": 950000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -159057000, "total_equity": 16462000, "shares_outstanding": 11617250, "operating_cash_flow": -4003000, "stock_based_compensation": 318000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -4003000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4167000", "ebitda": "-4166000", "netIncome": "-4003000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1000", "interestIncome": "161000", "incomeBeforeTax": "-4003000", "interestExpense": "None", "operatingIncome": "-4167000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "161000", "nonInterestIncome": "None", "operatingExpenses": "4167000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2793000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "1374000", "netIncomeFromContinuingOperations": "-4003000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "17412000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-159057000", "totalLiabilities": "950000", "otherCurrentAssets": "371000", "totalCurrentAssets": "17402000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10000", "currentAccountsPayable": "260000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "16462000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "260000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "690000", "cashAndShortTermInvestments": "17031000", "commonStockSharesOutstanding": "11617250", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17031000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4003000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4003000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "3000", "stockBasedCompensation": "318000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:52.388770+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1000, "gross_profit": -1000, "ebit": -2534000, "ebitda": -2533000, "pretax_income": -2371000, "tax_provision": null, "net_income": -2371000, "net_income_to_common": -2371000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21031000, "total_current_assets": 21476000, "total_assets": 21487000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1340000, "total_equity": 20147000, "shares_outstanding": 11617250, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2079000, "capital_expenditure": 0, "free_cash_flow": -2079000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146564, "ticker_id": 7676, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:52.388770+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2534000", "ebitda": "-2533000", "netIncome": "-2371000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1000", "interestIncome": "None", "incomeBeforeTax": "-2371000", "interestExpense": "None", "operatingIncome": "-2534000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "163000", "nonInterestIncome": "None", "operatingExpenses": "2534000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1477000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "1057000", "netIncomeFromContinuingOperations": "-2371000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "21487000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-155054000", "totalLiabilities": "1340000", "otherCurrentAssets": "445000", "totalCurrentAssets": "21476000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11000", "currentAccountsPayable": "435000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "20147000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "435000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "905000", "cashAndShortTermInvestments": "21031000", "commonStockSharesOutstanding": "11617250", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21031000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2371000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2079000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12405000", "cashflowFromInvestment": "None", "stockBasedCompensation": "274000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1000, "gross_profit": -1000, "research_and_development": 1477000, "selling_general_admin": 1057000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2534000, "depreciation_amortisation": 1000, "ebitda": -2533000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2371000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2371000, "net_income_continuing_ops": -2371000, "net_income_to_common": -2371000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21031000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21476000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11000, "total_assets": 21487000, "short_term_debt": null, "accounts_payable": 435000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 435000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 905000, "total_liabilities": 1340000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -155054000, "total_equity": 20147000, "shares_outstanding": 11617250, "operating_cash_flow": -2079000, "stock_based_compensation": 274000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12405000, "free_cash_flow": -2079000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2534000", "ebitda": "-2533000", "netIncome": "-2371000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1000", "interestIncome": "None", "incomeBeforeTax": "-2371000", "interestExpense": "None", "operatingIncome": "-2534000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "163000", "nonInterestIncome": "None", "operatingExpenses": "2534000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1477000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "1057000", "netIncomeFromContinuingOperations": "-2371000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "21487000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-155054000", "totalLiabilities": "1340000", "otherCurrentAssets": "445000", "totalCurrentAssets": "21476000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11000", "currentAccountsPayable": "435000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "20147000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "435000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "905000", "cashAndShortTermInvestments": "21031000", "commonStockSharesOutstanding": "11617250", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21031000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2371000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2079000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12405000", "cashflowFromInvestment": "None", "stockBasedCompensation": "274000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:52.388770+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2000, "gross_profit": -2000, "ebit": -2505000, "ebitda": -2503000, "pretax_income": -2392000, "tax_provision": null, "net_income": -2392000, "net_income_to_common": -2392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10705000, "total_current_assets": 11493000, "total_assets": 11505000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1666000, "total_equity": 9839000, "shares_outstanding": 5468584, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2085000, "capital_expenditure": 7000, "free_cash_flow": -2078000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146566, "ticker_id": 7676, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:52.388770+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2505000", "ebitda": "-2503000", "netIncome": "-2392000", "grossProfit": "-2000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2000", "interestIncome": "None", "incomeBeforeTax": "-2392000", "interestExpense": "113000", "operatingIncome": "-2505000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "113000", "nonInterestIncome": "None", "operatingExpenses": "2505000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1181000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "1324000", "netIncomeFromContinuingOperations": "-2392000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "11505000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-152683000", "totalLiabilities": "1666000", "otherCurrentAssets": "788000", "totalCurrentAssets": "11493000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12000", "currentAccountsPayable": "516000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9839000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "516000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1150000", "cashAndShortTermInvestments": "10705000", "commonStockSharesOutstanding": "5468584", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10705000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2392000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2085000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2021999", "cashflowFromInvestment": "-7000", "stockBasedCompensation": "113000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2000, "gross_profit": -2000, "research_and_development": 1181000, "selling_general_admin": 1324000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2505000, "depreciation_amortisation": 2000, "ebitda": -2503000, "interest_expense": 113000, "interest_income": null, "other_non_operating": null, "pretax_income": -2392000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2392000, "net_income_continuing_ops": -2392000, "net_income_to_common": -2392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10705000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11493000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12000, "total_assets": 11505000, "short_term_debt": null, "accounts_payable": 516000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 516000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1150000, "total_liabilities": 1666000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -152683000, "total_equity": 9839000, "shares_outstanding": 5468584, "operating_cash_flow": -2085000, "stock_based_compensation": 113000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2021999, "free_cash_flow": -2078000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2505000", "ebitda": "-2503000", "netIncome": "-2392000", "grossProfit": "-2000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2000", "interestIncome": "None", "incomeBeforeTax": "-2392000", "interestExpense": "113000", "operatingIncome": "-2505000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "113000", "nonInterestIncome": "None", "operatingExpenses": "2505000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1181000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "1324000", "netIncomeFromContinuingOperations": "-2392000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "11505000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-152683000", "totalLiabilities": "1666000", "otherCurrentAssets": "788000", "totalCurrentAssets": "11493000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12000", "currentAccountsPayable": "516000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9839000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "516000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1150000", "cashAndShortTermInvestments": "10705000", "commonStockSharesOutstanding": "5468584", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10705000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2392000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2085000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2021999", "cashflowFromInvestment": "-7000", "stockBasedCompensation": "113000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:52.388770+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1074000, "gross_profit": -1074000, "ebit": -2309000, "ebitda": -2308500, "pretax_income": -2166000, "tax_provision": null, "net_income": -2166000, "net_income_to_common": -2166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10775000, "total_current_assets": 11294000, "total_assets": 11301000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1206000, "total_equity": 10095000, "shares_outstanding": 4794857, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2540000, "capital_expenditure": 3000, "free_cash_flow": -2537000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146567, "ticker_id": 7676, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:52.388770+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2309000", "ebitda": "-2308500", "netIncome": "-2166000", "grossProfit": "-1074000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1074000", "interestIncome": "None", "incomeBeforeTax": "-2166000", "interestExpense": "None", "operatingIncome": "-2309000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1235000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1074000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1074000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "500", "sellingGeneralAndAdministrative": "1235000", "netIncomeFromContinuingOperations": "-2166000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11301000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-150291000", "totalLiabilities": "1206000", "otherCurrentAssets": "519000", "totalCurrentAssets": "11294000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7000", "currentAccountsPayable": "235000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10095000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "971000", "totalCurrentLiabilities": "1206000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "10775000", "commonStockSharesOutstanding": "4794857", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10775000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2166000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2540000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40000", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "51000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1074000, "gross_profit": -1074000, "research_and_development": 1074000, "selling_general_admin": 1235000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2309000, "depreciation_amortisation": 500, "ebitda": -2308500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2166000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2166000, "net_income_continuing_ops": -2166000, "net_income_to_common": -2166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10775000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11294000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7000, "total_assets": 11301000, "short_term_debt": null, "accounts_payable": 235000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1206000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1206000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -150291000, "total_equity": 10095000, "shares_outstanding": 4794857, "operating_cash_flow": -2540000, "stock_based_compensation": 51000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40000, "free_cash_flow": -2537000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2309000", "ebitda": "-2308500", "netIncome": "-2166000", "grossProfit": "-1074000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1074000", "interestIncome": "None", "incomeBeforeTax": "-2166000", "interestExpense": "None", "operatingIncome": "-2309000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1235000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1074000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1074000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "500", "sellingGeneralAndAdministrative": "1235000", "netIncomeFromContinuingOperations": "-2166000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11301000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-150291000", "totalLiabilities": "1206000", "otherCurrentAssets": "519000", "totalCurrentAssets": "11294000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7000", "currentAccountsPayable": "235000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10095000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "971000", "totalCurrentLiabilities": "1206000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "10775000", "commonStockSharesOutstanding": "4794857", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10775000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2166000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2540000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40000", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "51000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:52.388770+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1872000, "ebitda": -1769000, "pretax_income": -1769000, "tax_provision": null, "net_income": -1769000, "net_income_to_common": -1769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13278000, "total_current_assets": 13436000, "total_assets": 13440000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1270000, "total_equity": 12170000, "shares_outstanding": 4307264, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1275000, "capital_expenditure": 2000, "free_cash_flow": -1273000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146568, "ticker_id": 7676, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:52.388770+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1769000", "netIncome": "-1769000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "125000", "incomeBeforeTax": "-1769000", "interestExpense": "None", "operatingIncome": "-1872000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "125000", "nonInterestIncome": "None", "operatingExpenses": "1872000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "886000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "986000", "netIncomeFromContinuingOperations": "-1769000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13440000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-148125000", "totalLiabilities": "1270000", "otherCurrentAssets": "158000", "totalCurrentAssets": "13436000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4000", "currentAccountsPayable": "427000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12170000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "843000", "totalCurrentLiabilities": "1270000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "13278000", "commonStockSharesOutstanding": "4307264", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13278000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1769000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1275000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9173000", "cashflowFromInvestment": "-2000", "stockBasedCompensation": "43000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 886000, "selling_general_admin": 986000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1872000, "depreciation_amortisation": null, "ebitda": -1769000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1769000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1769000, "net_income_continuing_ops": -1769000, "net_income_to_common": -1769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13278000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13436000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4000, "total_assets": 13440000, "short_term_debt": null, "accounts_payable": 427000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1270000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1270000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -148125000, "total_equity": 12170000, "shares_outstanding": 4307264, "operating_cash_flow": -1275000, "stock_based_compensation": 43000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9173000, "free_cash_flow": -1273000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1769000", "netIncome": "-1769000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "125000", "incomeBeforeTax": "-1769000", "interestExpense": "None", "operatingIncome": "-1872000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "125000", "nonInterestIncome": "None", "operatingExpenses": "1872000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "886000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "986000", "netIncomeFromContinuingOperations": "-1769000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13440000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-148125000", "totalLiabilities": "1270000", "otherCurrentAssets": "158000", "totalCurrentAssets": "13436000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4000", "currentAccountsPayable": "427000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12170000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "843000", "totalCurrentLiabilities": "1270000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "13278000", "commonStockSharesOutstanding": "4307264", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13278000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1769000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1275000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9173000", "cashflowFromInvestment": "-2000", "stockBasedCompensation": "43000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:52.388770+00:00", "is_restated": false, "income_statement": { "revenue": 70000, "cost_of_revenue": 35000, "gross_profit": 35000, "ebit": -1639000, "ebitda": -1626000, "pretax_income": -1626000, "tax_provision": 9276, "net_income": -1626000, "net_income_to_common": -1626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5382000, "total_current_assets": 5736000, "total_assets": 5738000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1015000, "total_equity": 4723000, "shares_outstanding": 787466, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1371000, "capital_expenditure": 1000, "free_cash_flow": -1370000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146569, "ticker_id": 7676, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:52.388770+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1639000", "ebitda": "-1626000", "netIncome": "-1626000", "grossProfit": "35000", "depreciation": "None", "totalRevenue": "70000", "costOfRevenue": "35000", "interestIncome": "None", "incomeBeforeTax": "-1626000", "interestExpense": "None", "operatingIncome": "-1674000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9276", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1674000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "985000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-35000", "sellingGeneralAndAdministrative": "689000", "netIncomeFromContinuingOperations": "-1626000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5738000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-146356000", "totalLiabilities": "1015000", "otherCurrentAssets": "354000", "totalCurrentAssets": "5736000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2000", "currentAccountsPayable": "253000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4723000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "762000", "totalCurrentLiabilities": "1015000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5382000", "commonStockSharesOutstanding": "787466", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5382000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1626000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1371000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1355000", "cashflowFromInvestment": "8000", "stockBasedCompensation": "48000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70000, "cost_of_revenue": 35000, "gross_profit": 35000, "research_and_development": 985000, "selling_general_admin": 689000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1639000, "depreciation_amortisation": -35000, "ebitda": -1626000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1626000, "tax_provision": 9276, "effective_tax_rate": null, "net_income": -1626000, "net_income_continuing_ops": -1626000, "net_income_to_common": -1626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5382000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5736000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2000, "total_assets": 5738000, "short_term_debt": null, "accounts_payable": 253000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1015000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1015000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -146356000, "total_equity": 4723000, "shares_outstanding": 787466, "operating_cash_flow": -1371000, "stock_based_compensation": 48000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1355000, "free_cash_flow": -1370000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1639000", "ebitda": "-1626000", "netIncome": "-1626000", "grossProfit": "35000", "depreciation": "None", "totalRevenue": "70000", "costOfRevenue": "35000", "interestIncome": "None", "incomeBeforeTax": "-1626000", "interestExpense": "None", "operatingIncome": "-1674000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9276", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1674000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "985000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-35000", "sellingGeneralAndAdministrative": "689000", "netIncomeFromContinuingOperations": "-1626000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5738000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-146356000", "totalLiabilities": "1015000", "otherCurrentAssets": "354000", "totalCurrentAssets": "5736000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2000", "currentAccountsPayable": "253000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4723000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "762000", "totalCurrentLiabilities": "1015000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5382000", "commonStockSharesOutstanding": "787466", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5382000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1626000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1371000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1355000", "cashflowFromInvestment": "8000", "stockBasedCompensation": "48000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:52.388770+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 644000, "gross_profit": -644000, "ebit": -1590000, "ebitda": -1590000, "pretax_income": -1524000, "tax_provision": null, "net_income": -1524000, "net_income_to_common": -1524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5390000, "total_current_assets": 5864000, "total_assets": 5865000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 919000, "total_equity": 4946000, "shares_outstanding": 990033, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1953000, "capital_expenditure": 0, "free_cash_flow": -1953000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146571, "ticker_id": 7676, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:52.388770+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1590000", "ebitda": "-1590000", "netIncome": "-1524000", "grossProfit": "-644000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "644000", "interestIncome": "None", "incomeBeforeTax": "-1524000", "interestExpense": "None", "operatingIncome": "-1590000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "66000", "nonInterestIncome": "None", "operatingExpenses": "946000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "644000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "644000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35000", "sellingGeneralAndAdministrative": "946000", "netIncomeFromContinuingOperations": "-1524000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5865000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-144730000", "totalLiabilities": "919000", "otherCurrentAssets": "474000", "totalCurrentAssets": "5864000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1000", "currentAccountsPayable": "184000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4946000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "735000", "totalCurrentLiabilities": "919000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5390000", "commonStockSharesOutstanding": "990033", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5390000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1524000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1953000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2645000", "cashflowFromInvestment": "None", "stockBasedCompensation": "52000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-42000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 644000, "gross_profit": -644000, "research_and_development": 644000, "selling_general_admin": 946000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1590000, "depreciation_amortisation": 35000, "ebitda": -1590000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1524000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1524000, "net_income_continuing_ops": -1524000, "net_income_to_common": -1524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5390000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5864000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1000, "total_assets": 5865000, "short_term_debt": null, "accounts_payable": 184000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 919000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 919000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -144730000, "total_equity": 4946000, "shares_outstanding": 990033, "operating_cash_flow": -1953000, "stock_based_compensation": 52000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2645000, "free_cash_flow": -1953000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1590000", "ebitda": "-1590000", "netIncome": "-1524000", "grossProfit": "-644000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "644000", "interestIncome": "None", "incomeBeforeTax": "-1524000", "interestExpense": "None", "operatingIncome": "-1590000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "66000", "nonInterestIncome": "None", "operatingExpenses": "946000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "644000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "644000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35000", "sellingGeneralAndAdministrative": "946000", "netIncomeFromContinuingOperations": "-1524000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5865000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-144730000", "totalLiabilities": "919000", "otherCurrentAssets": "474000", "totalCurrentAssets": "5864000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1000", "currentAccountsPayable": "184000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4946000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "735000", "totalCurrentLiabilities": "919000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5390000", "commonStockSharesOutstanding": "990033", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5390000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1524000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1953000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2645000", "cashflowFromInvestment": "None", "stockBasedCompensation": "52000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-42000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:52.388770+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 866000, "gross_profit": -866000, "ebit": -1914000, "ebitda": -1913000, "pretax_income": -1846000, "tax_provision": null, "net_income": -1846000, "net_income_to_common": -1846000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4698000, "total_current_assets": 5292000, "total_assets": 5296000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1523000, "total_equity": 3773000, "shares_outstanding": 510188, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1777000, "capital_expenditure": 0, "free_cash_flow": -1777000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146572, "ticker_id": 7676, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:52.388770+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1914000", "ebitda": "-1913000", "netIncome": "-1846000", "grossProfit": "-866000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "866000", "interestIncome": "None", "incomeBeforeTax": "-1846000", "interestExpense": "None", "operatingIncome": "-1914000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1048000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "866000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "866000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "1048000", "netIncomeFromContinuingOperations": "-1846000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5296000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-143206000", "totalLiabilities": "1523000", "otherCurrentAssets": "594000", "totalCurrentAssets": "5292000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4000", "currentAccountsPayable": "335000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3773000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1188000", "totalCurrentLiabilities": "1523000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4698000", "commonStockSharesOutstanding": "510188", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4698000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1846000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1777000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "15000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 866000, "gross_profit": -866000, "research_and_development": 866000, "selling_general_admin": 1048000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1914000, "depreciation_amortisation": 1000, "ebitda": -1913000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1846000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1846000, "net_income_continuing_ops": -1846000, "net_income_to_common": -1846000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4698000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5292000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4000, "total_assets": 5296000, "short_term_debt": null, "accounts_payable": 335000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1523000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1523000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -143206000, "total_equity": 3773000, "shares_outstanding": 510188, "operating_cash_flow": -1777000, "stock_based_compensation": 15000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -1777000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1914000", "ebitda": "-1913000", "netIncome": "-1846000", "grossProfit": "-866000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "866000", "interestIncome": "None", "incomeBeforeTax": "-1846000", "interestExpense": "None", "operatingIncome": "-1914000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1048000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "866000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "866000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "1048000", "netIncomeFromContinuingOperations": "-1846000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5296000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-143206000", "totalLiabilities": "1523000", "otherCurrentAssets": "594000", "totalCurrentAssets": "5292000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4000", "currentAccountsPayable": "335000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3773000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1188000", "totalCurrentLiabilities": "1523000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4698000", "commonStockSharesOutstanding": "510188", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4698000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1846000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1777000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "15000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:52.388770+00:00", "is_restated": false, "income_statement": { "revenue": 30000, "cost_of_revenue": 43000, "gross_profit": -43000, "ebit": -2209000, "ebitda": -2175000, "pretax_income": -2154000, "tax_provision": -9276, "net_income": -2154000, "net_income_to_common": -2154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6475000, "total_current_assets": 6848000, "total_assets": 6853000, "short_term_debt": 35000, "long_term_debt": null, "total_debt": 35000, "total_liabilities": 1249000, "total_equity": 5604000, "shares_outstanding": 508387, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2011000, "capital_expenditure": 0, "free_cash_flow": -2011000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146573, "ticker_id": 7676, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:52.388770+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2209000", "ebitda": "-2175000", "netIncome": "-2154000", "grossProfit": "-43000", "depreciation": "None", "totalRevenue": "30000", "costOfRevenue": "43000", "interestIncome": "53000", "incomeBeforeTax": "-2154000", "interestExpense": "None", "operatingIncome": "-2209000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-9276", "reportedCurrency": "USD", "netInterestIncome": "53000", "nonInterestIncome": "None", "operatingExpenses": "2209000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1148000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34000", "sellingGeneralAndAdministrative": "1061000", "netIncomeFromContinuingOperations": "-2154000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6853000", "longTermDebt": "None", "shortTermDebt": "35000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-141360000", "totalLiabilities": "1249000", "otherCurrentAssets": "373000", "totalCurrentAssets": "6848000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5000", "currentAccountsPayable": "320000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35000", "totalShareholderEquity": "5604000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "929000", "totalCurrentLiabilities": "1249000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6475000", "commonStockSharesOutstanding": "508387", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6475000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2154000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2011000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4000", "cashflowFromInvestment": "None", "stockBasedCompensation": "32000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30000, "cost_of_revenue": 43000, "gross_profit": -43000, "research_and_development": 1148000, "selling_general_admin": 1061000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2209000, "depreciation_amortisation": 34000, "ebitda": -2175000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2154000, "tax_provision": -9276, "effective_tax_rate": null, "net_income": -2154000, "net_income_continuing_ops": -2154000, "net_income_to_common": -2154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6475000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6848000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5000, "total_assets": 6853000, "short_term_debt": 35000, "accounts_payable": 320000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1249000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1249000, "total_debt": 35000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -141360000, "total_equity": 5604000, "shares_outstanding": 508387, "operating_cash_flow": -2011000, "stock_based_compensation": 32000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4000, "free_cash_flow": -2011000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2209000", "ebitda": "-2175000", "netIncome": "-2154000", "grossProfit": "-43000", "depreciation": "None", "totalRevenue": "30000", "costOfRevenue": "43000", "interestIncome": "53000", "incomeBeforeTax": "-2154000", "interestExpense": "None", "operatingIncome": "-2209000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-9276", "reportedCurrency": "USD", "netInterestIncome": "53000", "nonInterestIncome": "None", "operatingExpenses": "2209000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1148000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34000", "sellingGeneralAndAdministrative": "1061000", "netIncomeFromContinuingOperations": "-2154000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6853000", "longTermDebt": "None", "shortTermDebt": "35000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-141360000", "totalLiabilities": "1249000", "otherCurrentAssets": "373000", "totalCurrentAssets": "6848000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5000", "currentAccountsPayable": "320000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35000", "totalShareholderEquity": "5604000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "929000", "totalCurrentLiabilities": "1249000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6475000", "commonStockSharesOutstanding": "508387", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6475000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2154000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2011000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4000", "cashflowFromInvestment": "None", "stockBasedCompensation": "32000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:52.388770+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1773000, "ebitda": null, "pretax_income": -1895000, "tax_provision": null, "net_income": -1895000, "net_income_to_common": -1895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8490000, "total_current_assets": 9322000, "total_assets": 9364000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1634000, "total_equity": 7730000, "shares_outstanding": 416369, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2370000, "capital_expenditure": 0, "free_cash_flow": -2370000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146574, "ticker_id": 7676, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:52.388770+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1895000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1895000", "interestExpense": "None", "operatingIncome": "-1773000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1773000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1007000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "766000", "netIncomeFromContinuingOperations": "-1895000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9364000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-139206000", "totalLiabilities": "1634000", "otherCurrentAssets": "832000", "totalCurrentAssets": "9322000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42000", "currentAccountsPayable": "657000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7730000", "capitalLeaseObligations": "35000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1634000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "8490000", "commonStockSharesOutstanding": "416369", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8490000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1895000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2370000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2403000", "cashflowFromInvestment": "None", "stockBasedCompensation": "9000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1007000, "selling_general_admin": 766000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1773000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1895000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1895000, "net_income_continuing_ops": -1895000, "net_income_to_common": -1895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8490000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9322000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42000, "total_assets": 9364000, "short_term_debt": null, "accounts_payable": 657000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1634000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1634000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -139206000, "total_equity": 7730000, "shares_outstanding": 416369, "operating_cash_flow": -2370000, "stock_based_compensation": 9000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2403000, "free_cash_flow": -2370000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1895000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1895000", "interestExpense": "None", "operatingIncome": "-1773000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1773000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1007000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "766000", "netIncomeFromContinuingOperations": "-1895000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9364000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-139206000", "totalLiabilities": "1634000", "otherCurrentAssets": "832000", "totalCurrentAssets": "9322000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42000", "currentAccountsPayable": "657000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7730000", "capitalLeaseObligations": "35000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1634000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "8490000", "commonStockSharesOutstanding": "416369", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8490000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1895000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2370000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2403000", "cashflowFromInvestment": "None", "stockBasedCompensation": "9000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:52.388770+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1808000, "gross_profit": -1808000, "ebit": -2776000, "ebitda": -2761000, "pretax_income": -2780000, "tax_provision": -51000, "net_income": -2780000, "net_income_to_common": -2780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8407000, "total_current_assets": 9328000, "total_assets": 9539000, "short_term_debt": 70000, "long_term_debt": null, "total_debt": 70000, "total_liabilities": 2326000, "total_equity": 7213000, "shares_outstanding": 270858, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2900000, "capital_expenditure": 0, "free_cash_flow": -2900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146576, "ticker_id": 7676, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:52.388770+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2776000", "ebitda": "-2761000", "netIncome": "-2780000", "grossProfit": "-1808000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1808000", "interestIncome": "None", "incomeBeforeTax": "-2780000", "interestExpense": "None", "operatingIncome": "-2776000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-51000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "968000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1808000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1808000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15000", "sellingGeneralAndAdministrative": "968000", "netIncomeFromContinuingOperations": "-2780000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9539000", "longTermDebt": "None", "shortTermDebt": "70000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-137311000", "totalLiabilities": "2326000", "otherCurrentAssets": "921000", "totalCurrentAssets": "9328000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "211000", "currentAccountsPayable": "173000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70000", "totalShareholderEquity": "7213000", "capitalLeaseObligations": "70000", "otherCurrentLiabilities": "2083000", "totalCurrentLiabilities": "2326000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "8407000", "commonStockSharesOutstanding": "270858", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8407000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2780000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2900000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "89000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1808000, "gross_profit": -1808000, "research_and_development": 1808000, "selling_general_admin": 968000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2776000, "depreciation_amortisation": 15000, "ebitda": -2761000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2780000, "tax_provision": -51000, "effective_tax_rate": null, "net_income": -2780000, "net_income_continuing_ops": -2780000, "net_income_to_common": -2780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8407000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9328000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 211000, "total_assets": 9539000, "short_term_debt": 70000, "accounts_payable": 173000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2326000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2326000, "total_debt": 70000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -137311000, "total_equity": 7213000, "shares_outstanding": 270858, "operating_cash_flow": -2900000, "stock_based_compensation": 89000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -2900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2776000", "ebitda": "-2761000", "netIncome": "-2780000", "grossProfit": "-1808000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1808000", "interestIncome": "None", "incomeBeforeTax": "-2780000", "interestExpense": "None", "operatingIncome": "-2776000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-51000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "968000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1808000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1808000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15000", "sellingGeneralAndAdministrative": "968000", "netIncomeFromContinuingOperations": "-2780000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9539000", "longTermDebt": "None", "shortTermDebt": "70000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-137311000", "totalLiabilities": "2326000", "otherCurrentAssets": "921000", "totalCurrentAssets": "9328000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "211000", "currentAccountsPayable": "173000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70000", "totalShareholderEquity": "7213000", "capitalLeaseObligations": "70000", "otherCurrentLiabilities": "2083000", "totalCurrentLiabilities": "2326000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "8407000", "commonStockSharesOutstanding": "270858", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8407000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2780000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2900000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "89000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:52.388770+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 49000, "gross_profit": -49000, "ebit": -2547000, "ebitda": -2532000, "pretax_income": -2549000, "tax_provision": -75085, "net_income": -2549000, "net_income_to_common": -2549000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11307000, "total_current_assets": 12035000, "total_assets": 12296000, "short_term_debt": 104000, "long_term_debt": null, "total_debt": 104000, "total_liabilities": 2392000, "total_equity": 9904000, "shares_outstanding": 191862, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2771000, "capital_expenditure": 5000, "free_cash_flow": -2766000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146577, "ticker_id": 7676, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:47:52.388770+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2547000", "ebitda": "-2532000", "netIncome": "-2549000", "grossProfit": "-49000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "49000", "interestIncome": "None", "incomeBeforeTax": "-2549000", "interestExpense": "None", "operatingIncome": "-2547000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-75085", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2498000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1383000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15000", "sellingGeneralAndAdministrative": "1164000", "netIncomeFromContinuingOperations": "-2549000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12296000", "longTermDebt": "None", "shortTermDebt": "104000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-134531000", "totalLiabilities": "2392000", "otherCurrentAssets": "728000", "totalCurrentAssets": "12035000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "261000", "currentAccountsPayable": "641000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "255000", "shortLongTermDebtTotal": "104000", "totalShareholderEquity": "9904000", "capitalLeaseObligations": "104000", "otherCurrentLiabilities": "1647000", "totalCurrentLiabilities": "2392000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "11307000", "commonStockSharesOutstanding": "191862", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11307000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2549000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2771000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5048000", "cashflowFromInvestment": "-5000", "stockBasedCompensation": "94000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 49000, "gross_profit": -49000, "research_and_development": 1383000, "selling_general_admin": 1164000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2547000, "depreciation_amortisation": 15000, "ebitda": -2532000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2549000, "tax_provision": -75085, "effective_tax_rate": null, "net_income": -2549000, "net_income_continuing_ops": -2549000, "net_income_to_common": -2549000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11307000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12035000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 261000, "total_assets": 12296000, "short_term_debt": 104000, "accounts_payable": 641000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2392000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2392000, "total_debt": 104000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -134531000, "total_equity": 9904000, "shares_outstanding": 191862, "operating_cash_flow": -2771000, "stock_based_compensation": 94000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5048000, "free_cash_flow": -2766000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2547000", "ebitda": "-2532000", "netIncome": "-2549000", "grossProfit": "-49000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "49000", "interestIncome": "None", "incomeBeforeTax": "-2549000", "interestExpense": "None", "operatingIncome": "-2547000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-75085", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2498000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1383000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15000", "sellingGeneralAndAdministrative": "1164000", "netIncomeFromContinuingOperations": "-2549000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12296000", "longTermDebt": "None", "shortTermDebt": "104000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-134531000", "totalLiabilities": "2392000", "otherCurrentAssets": "728000", "totalCurrentAssets": "12035000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "261000", "currentAccountsPayable": "641000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "255000", "shortLongTermDebtTotal": "104000", "totalShareholderEquity": "9904000", "capitalLeaseObligations": "104000", "otherCurrentLiabilities": "1647000", "totalCurrentLiabilities": "2392000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "11307000", "commonStockSharesOutstanding": "191862", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11307000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2549000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2771000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5048000", "cashflowFromInvestment": "-5000", "stockBasedCompensation": "94000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }