{
  "ticker": {
    "uuid": "fbe5d679-7853-4922-a9ae-217d7df0848c",
    "symbol": "ERAG",
    "name": "Ernst Russ AG",
    "exchange": "GER",
    "exchange_name": "XETRA",
    "country": "DE",
    "currency": "EUR",
    "sector": "Industrials",
    "industry": "Marine Shipping",
    "page_url": "https://sharemaestro.com/factors/ticker/fbe5d679-7853-4922-a9ae-217d7df0848c/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/fbe5d679-7853-4922-a9ae-217d7df0848c/"
  },
  "ticker_metadata": {
    "id": 15047,
    "uuid": "fbe5d679-7853-4922-a9ae-217d7df0848c",
    "symbol": "ERAG",
    "name": "Ernst Russ AG",
    "asset_type": "equity",
    "market_cap": 306572768,
    "stock_exchange_id": 8,
    "industry": "Marine Shipping",
    "sector": "Industrials",
    "description": "Ernst Russ AG is a publicly owned investment manager. It invest in shipping, alternative investments, real estate, private equity and renewable energy. Within ship participation, the firm invests in part-owning ships and funds for ship participation and dormant investments with conversion options. In property investment funds, it seeks to invest in closed ended property investment funds. Within private equity the firm seeks to invest in private equity and venture capital funds. It also invests in real estate investments. Ernst Russ AG formerly known as HCI Capital AG. Ernst Russ AG was founded in 1985 and is based in Hamburg, Germany.",
    "currency": "EUR",
    "is_active": true
  },
  "exchange_metadata": {
    "id": 8,
    "name": "XETRA",
    "symbol": "GER",
    "country_code": "DE",
    "currency": "EUR",
    "benchmark": "^GDAXI",
    "data_symbol": "GER",
    "ticker_suffix": ".DE",
    "update_provider": "yfinance",
    "update_group": "primary",
    "update_order": 0,
    "update_enabled": true,
    "is_active": true
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "fbe5d679-7853-4922-a9ae-217d7df0848c",
      "symbol": "ERAG",
      "name": "Ernst Russ AG",
      "exchange": "GER",
      "exchange_name": "XETRA",
      "country": "DE",
      "currency": "EUR",
      "sector": "Industrials",
      "industry": "Marine Shipping",
      "page_url": "https://sharemaestro.com/factors/ticker/fbe5d679-7853-4922-a9ae-217d7df0848c/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/fbe5d679-7853-4922-a9ae-217d7df0848c/"
    },
    "week_end_date": "2026-06-07",
    "universe": "EUR_DE",
    "score": {
      "os": 0.98,
      "value": 0.94,
      "quality": 0.81,
      "momentum": 0.72,
      "coverage": 0.939,
      "confidence": 0.939,
      "delta": null
    },
    "headline_factors": {
      "price": 8.68,
      "market_cap": 292423219.48,
      "pe_ratio": 4.8849,
      "earnings_yield": 0.2047,
      "ebitda_to_ev": 0.5734,
      "shareholder_yield": 0.1308,
      "roe": 0.2309,
      "piotroski_f_score": 7,
      "momentum_12_1": 0.2046,
      "volatility_252d": 0.26
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": true,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "identity": {
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 1,
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T12:30:03.242340+00:00",
        "batch_id": ""
      },
      "size": {
        "price_close": 8.68,
        "market_cap": 292423219.48,
        "market_cap_usd": 292423219.48,
        "enterprise_value": 174035219.48,
        "shares_outstanding": 33689311,
        "fx_rate_to_usd": null
      },
      "valuation": {
        "pe_ratio": 4.8849,
        "pb_ratio": 1.128,
        "ptbv_ratio": 1.128,
        "ps_ratio": 1.8875,
        "pcf_ratio": 3.3703,
        "pfcf_ratio": 28.9413,
        "ev_ebitda": 1.7439,
        "ev_ebit": 6.7634,
        "ev_sales": 1.1233,
        "ev_fcf": 17.2244,
        "earnings_yield": 0.2047,
        "fcf_yield": 0.0581,
        "price_to_sales": 1.8875,
        "price_to_book": 1.128,
        "price_to_cashflow": 3.3703,
        "ebitda_to_ev": 0.5734,
        "sales_yield": 0.8902
      },
      "yield": {
        "dividend_yield": 0.1056,
        "buyback_yield": 0.0252,
        "shareholder_yield": 0.1308,
        "debt_paydown_yield": 0,
        "total_yield": 0.1308
      },
      "quality": {
        "gross_margin": 0.3318,
        "operating_margin": 0.1661,
        "net_margin": 0.3864,
        "ebitda_margin": 0.6441,
        "fcf_margin": 0.0652,
        "roe": 0.2309,
        "roa": 0.1445,
        "roic": 0.137,
        "roc_greenblatt": null,
        "asset_turnover": 0.3739,
        "cash_conversion": 0.1688,
        "accruals_ratio": -0.0649,
        "sbc_to_revenue": null,
        "piotroski_f_score": 7,
        "altman_z_score": null,
        "earnings_stability_5y": 0.362,
        "revenue_stability_5y": 0.1093,
        "eps_surprise_avg": null,
        "sue_score": null,
        "gross_profit_to_assets": 0.1241,
        "external_financing": 0.0183
      },
      "leverage_and_risk": {
        "debt_to_equity": null,
        "net_debt_to_ebitda": -1.1863,
        "debt_to_assets": 0.0044,
        "interest_coverage": 20.0561,
        "current_ratio": 3.3729,
        "quick_ratio": 3.3729,
        "net_debt": -118388000,
        "local_beta": 0.5518,
        "volatility_252d": 0.26,
        "volatility_60d": 0.4411,
        "max_drawdown_12m": -0.1178,
        "risk_adjusted_momentum": 0.7868
      },
      "growth": {
        "revenue_growth_1y": -0.0848,
        "revenue_growth_3y_cagr": -0.0623,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": 0.73,
        "eps_growth_3y_cagr": 0.1584,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": -0.5655,
        "book_value_growth_1y": 0.3728,
        "revenue_growth": -0.0848,
        "earnings_growth": 0.73
      },
      "momentum": {
        "price_return_1m": 0.0064,
        "price_return_3m": 0.173,
        "price_return_6m": 0.258,
        "price_return_9m": 0.2507,
        "price_return_12m": 0.2123,
        "price_return_12m_ex1m": 0.2046,
        "momentum_6m": 0.258,
        "momentum_12m": 0.2123,
        "momentum_12_1": 0.2046,
        "distance_from_52w_high": -0.0179,
        "distance_from_52w_low": 0.3478,
        "relative_strength": 0.1936
      },
      "raw_ttm": {
        "revenue_ttm": 154927000,
        "gross_profit_ttm": 51402000,
        "ebit_ttm": 25732000,
        "ebitda_ttm": 99796000,
        "net_income_ttm": 59863000,
        "eps_diluted_ttm": 1.7769,
        "operating_cash_flow_ttm": 86764000,
        "capital_expenditure_ttm": -76660000,
        "fcf_ttm": 10104000,
        "dividends_paid_ttm": -30879000,
        "share_repurchases_ttm": -7483000,
        "shares_issued_ttm": 105000,
        "interest_expense_ttm": 1283000,
        "cash_and_equivalents": 120196000,
        "total_current_assets": 129939000,
        "total_current_liabilities": 38524000,
        "net_ppe": null,
        "total_assets": 414320000,
        "total_debt": 1808000,
        "total_equity": 259250000,
        "net_working_capital": -28574000,
        "book_value_per_share": 7.6953,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 7.6953
      },
      "ranks": {
        "universe_ticker_count": 632,
        "rank_pe": 5,
        "rank_pb": 27,
        "rank_ptbv": 27,
        "rank_ps": 55,
        "rank_pcf": 13,
        "rank_ev_ebitda": 3,
        "rank_ev_ebit": 22,
        "rank_earnings_yield": 5,
        "rank_fcf_yield": 33,
        "rank_dividend_yield": 3,
        "rank_shareholder_yield": 4,
        "rank_total_yield": 10,
        "rank_roe": 21,
        "rank_roc": 50,
        "rank_roic": 34,
        "rank_gross_margin": 65,
        "rank_fcf_margin": 53,
        "rank_piotroski": 19,
        "rank_accruals": 29,
        "rank_sue": 50,
        "rank_eps_growth_1y": 16,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 89,
        "rank_momentum_12m": 36,
        "rank_momentum_12m_ex1m": 34,
        "rank_relative_strength": 36
      },
      "composites": {
        "value_composite": 6,
        "quality_composite": 19,
        "momentum_composite": 28,
        "growth_composite": 61,
        "yield_composite": 3,
        "svqf_composite": 4,
        "vc1_composite": 9,
        "vc2_composite": 4,
        "vc3_composite": 5,
        "trending_value_composite": 14,
        "overall_composite": 2,
        "quality_value_composite": 0.8726,
        "os_score": 0.98,
        "value_percentile": 0.94,
        "quality_percentile": 0.81,
        "momentum_percentile": 0.72,
        "factor_coverage": 0.939,
        "signal_confidence": 0.939,
        "os_score_delta": null
      },
      "strategy_ranks": {
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 17,
        "small_cap_core_rank": 5,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": true,
        "trending_value_rank": 14,
        "veiled_value": false,
        "earnings_consistent_5y": false
      }
    }
  },
  "latest_snapshot_fields": {
    "id": 7791,
    "ticker_id": 15047,
    "universe_id": 5,
    "week_end_date": "2026-06-07",
    "source_primary": "yfinance",
    "source_gaps": {},
    "financials_period_end": "2025-12-31",
    "financials_age_days": 158,
    "has_full_data": true,
    "completeness_score": 1,
    "missing_fields": [],
    "is_included_in_ranking": true,
    "is_market_leader": false,
    "is_published": true,
    "computed_at": "2026-06-07T12:30:03.242340+00:00",
    "batch_id": "",
    "os_score_delta": null,
    "price_close": 8.68,
    "market_cap": 292423219.48,
    "market_cap_usd": 292423219.48,
    "enterprise_value": 174035219.48,
    "shares_outstanding": 33689311,
    "fx_rate_to_usd": null,
    "pe_ratio": 4.88487412,
    "pb_ratio": 1.12795842,
    "ptbv_ratio": 1.12795842,
    "ps_ratio": 1.88749036,
    "pcf_ratio": 3.37032893,
    "pfcf_ratio": 28.94133209,
    "ev_ebitda": 1.74390977,
    "ev_ebit": 6.7633771,
    "ev_sales": 1.12333692,
    "ev_fcf": 17.22438831,
    "earnings_yield": 0.20471357,
    "fcf_yield": 0.05805721,
    "dividend_yield": 0.10559695,
    "buyback_yield": 0.02523055,
    "shareholder_yield": 0.1308275,
    "debt_paydown_yield": 0,
    "total_yield": 0.1308275,
    "gross_margin": 0.33178207,
    "operating_margin": 0.16609113,
    "net_margin": 0.38639488,
    "ebitda_margin": 0.64414853,
    "fcf_margin": 0.06521781,
    "roe": 0.23090839,
    "roa": 0.14448494,
    "roic": 0.13700643,
    "roc_greenblatt": null,
    "asset_turnover": 0.37393078,
    "cash_conversion": 0.16878539,
    "accruals_ratio": -0.06492807,
    "sbc_to_revenue": null,
    "debt_to_equity": null,
    "net_debt_to_ebitda": -1.18630005,
    "debt_to_assets": 0.00436378,
    "interest_coverage": 20.05611847,
    "current_ratio": 3.37293635,
    "quick_ratio": 3.37293635,
    "net_debt": -118388000,
    "revenue_growth_1y": -0.08481504,
    "revenue_growth_3y_cagr": -0.06234029,
    "revenue_growth_5y_cagr": null,
    "eps_growth_1y": 0.7300339,
    "eps_growth_3y_cagr": 0.15842919,
    "eps_growth_5y_cagr": null,
    "fcf_growth_1y": -0.56550105,
    "book_value_growth_1y": 0.37279785,
    "piotroski_f_score": 7,
    "altman_z_score": null,
    "earnings_stability_5y": 0.361996,
    "revenue_stability_5y": 0.109345,
    "eps_surprise_avg": null,
    "sue_score": null,
    "price_return_1m": 0.006397,
    "price_return_3m": 0.17297297,
    "price_return_6m": 0.25797101,
    "price_return_9m": 0.25072046,
    "price_return_12m": 0.2122905,
    "price_return_12m_ex1m": 0.20458478,
    "distance_from_52w_high": -0.01793357,
    "distance_from_52w_low": 0.34782609,
    "relative_strength": 0.19358654,
    "local_beta": 0.5518,
    "volatility_252d": 0.260029,
    "volatility_60d": 0.441104,
    "max_drawdown_12m": -0.11780822,
    "revenue_ttm": 154927000,
    "gross_profit_ttm": 51402000,
    "ebit_ttm": 25732000,
    "ebitda_ttm": 99796000,
    "net_income_ttm": 59863000,
    "eps_diluted_ttm": 1.77691375,
    "operating_cash_flow_ttm": 86764000,
    "capital_expenditure_ttm": -76660000,
    "fcf_ttm": 10104000,
    "dividends_paid_ttm": -30879000,
    "share_repurchases_ttm": -7483000,
    "shares_issued_ttm": 105000,
    "interest_expense_ttm": 1283000,
    "cash_and_equivalents": 120196000,
    "total_current_assets": 129939000,
    "total_current_liabilities": 38524000,
    "net_ppe": null,
    "total_assets": 414320000,
    "total_debt": 1808000,
    "total_equity": 259250000,
    "net_working_capital": -28574000,
    "book_value_per_share": 7.69531915,
    "retained_earnings": null,
    "preferred_stock": null,
    "minority_interest": null,
    "tangible_book_value": null,
    "tangible_book_per_share": 7.69531915,
    "universe_ticker_count": 632,
    "sector": "Industrials",
    "rank_pe": 5,
    "rank_pb": 27,
    "rank_ptbv": 27,
    "rank_ps": 55,
    "rank_pcf": 13,
    "rank_ev_ebitda": 3,
    "rank_ev_ebit": 22,
    "rank_earnings_yield": 5,
    "rank_fcf_yield": 33,
    "rank_dividend_yield": 3,
    "rank_shareholder_yield": 4,
    "rank_total_yield": 10,
    "rank_roe": 21,
    "rank_roc": 50,
    "rank_roic": 34,
    "rank_gross_margin": 65,
    "rank_fcf_margin": 53,
    "rank_piotroski": 19,
    "rank_accruals": 29,
    "rank_sue": 50,
    "rank_eps_growth_1y": 16,
    "rank_eps_growth_5y": 50,
    "rank_revenue_growth_1y": 89,
    "rank_momentum_12m": 36,
    "rank_momentum_12m_ex1m": 34,
    "rank_relative_strength": 36,
    "value_composite": 6,
    "quality_composite": 19,
    "momentum_composite": 28,
    "growth_composite": 61,
    "yield_composite": 3,
    "svqf_composite": 4,
    "vc1_composite": 9,
    "vc2_composite": 4,
    "vc3_composite": 5,
    "trending_value_composite": 14,
    "overall_composite": 2,
    "factor_coverage": 0.939,
    "signal_confidence": 0.939,
    "cornerstone_value_rank": null,
    "cornerstone_growth_rank": null,
    "tiny_titans_rank": null,
    "all_cap_buyback_rank": 17,
    "small_cap_core_rank": 5,
    "is_cornerstone_value": false,
    "is_cornerstone_growth": false,
    "is_tiny_titan": false,
    "is_all_cap_buyback": false,
    "is_small_cap_core": true
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 8.68,
      "os": 0.98,
      "value": 0.94,
      "quality": 0.81,
      "momentum": 0.72,
      "confidence": 0.939,
      "coverage": 0.939,
      "pe_ratio": 4.8849,
      "earnings_yield": 0.2047,
      "shareholder_yield": 0.1308,
      "roe": 0.2309,
      "momentum_12_1": 0.2046,
      "complete_fields": {
        "id": 7791,
        "ticker_id": 15047,
        "universe_id": 5,
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "source_gaps": {},
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 1,
        "missing_fields": [],
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T12:30:03.242340+00:00",
        "batch_id": "",
        "os_score_delta": null,
        "price_close": 8.68,
        "market_cap": 292423219.48,
        "market_cap_usd": 292423219.48,
        "enterprise_value": 174035219.48,
        "shares_outstanding": 33689311,
        "fx_rate_to_usd": null,
        "pe_ratio": 4.88487412,
        "pb_ratio": 1.12795842,
        "ptbv_ratio": 1.12795842,
        "ps_ratio": 1.88749036,
        "pcf_ratio": 3.37032893,
        "pfcf_ratio": 28.94133209,
        "ev_ebitda": 1.74390977,
        "ev_ebit": 6.7633771,
        "ev_sales": 1.12333692,
        "ev_fcf": 17.22438831,
        "earnings_yield": 0.20471357,
        "fcf_yield": 0.05805721,
        "dividend_yield": 0.10559695,
        "buyback_yield": 0.02523055,
        "shareholder_yield": 0.1308275,
        "debt_paydown_yield": 0,
        "total_yield": 0.1308275,
        "gross_margin": 0.33178207,
        "operating_margin": 0.16609113,
        "net_margin": 0.38639488,
        "ebitda_margin": 0.64414853,
        "fcf_margin": 0.06521781,
        "roe": 0.23090839,
        "roa": 0.14448494,
        "roic": 0.13700643,
        "roc_greenblatt": null,
        "asset_turnover": 0.37393078,
        "cash_conversion": 0.16878539,
        "accruals_ratio": -0.06492807,
        "sbc_to_revenue": null,
        "debt_to_equity": null,
        "net_debt_to_ebitda": -1.18630005,
        "debt_to_assets": 0.00436378,
        "interest_coverage": 20.05611847,
        "current_ratio": 3.37293635,
        "quick_ratio": 3.37293635,
        "net_debt": -118388000,
        "revenue_growth_1y": -0.08481504,
        "revenue_growth_3y_cagr": -0.06234029,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": 0.7300339,
        "eps_growth_3y_cagr": 0.15842919,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": -0.56550105,
        "book_value_growth_1y": 0.37279785,
        "piotroski_f_score": 7,
        "altman_z_score": null,
        "earnings_stability_5y": 0.361996,
        "revenue_stability_5y": 0.109345,
        "eps_surprise_avg": null,
        "sue_score": null,
        "price_return_1m": 0.006397,
        "price_return_3m": 0.17297297,
        "price_return_6m": 0.25797101,
        "price_return_9m": 0.25072046,
        "price_return_12m": 0.2122905,
        "price_return_12m_ex1m": 0.20458478,
        "distance_from_52w_high": -0.01793357,
        "distance_from_52w_low": 0.34782609,
        "relative_strength": 0.19358654,
        "local_beta": 0.5518,
        "volatility_252d": 0.260029,
        "volatility_60d": 0.441104,
        "max_drawdown_12m": -0.11780822,
        "revenue_ttm": 154927000,
        "gross_profit_ttm": 51402000,
        "ebit_ttm": 25732000,
        "ebitda_ttm": 99796000,
        "net_income_ttm": 59863000,
        "eps_diluted_ttm": 1.77691375,
        "operating_cash_flow_ttm": 86764000,
        "capital_expenditure_ttm": -76660000,
        "fcf_ttm": 10104000,
        "dividends_paid_ttm": -30879000,
        "share_repurchases_ttm": -7483000,
        "shares_issued_ttm": 105000,
        "interest_expense_ttm": 1283000,
        "cash_and_equivalents": 120196000,
        "total_current_assets": 129939000,
        "total_current_liabilities": 38524000,
        "net_ppe": null,
        "total_assets": 414320000,
        "total_debt": 1808000,
        "total_equity": 259250000,
        "net_working_capital": -28574000,
        "book_value_per_share": 7.69531915,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 7.69531915,
        "universe_ticker_count": 632,
        "sector": "Industrials",
        "rank_pe": 5,
        "rank_pb": 27,
        "rank_ptbv": 27,
        "rank_ps": 55,
        "rank_pcf": 13,
        "rank_ev_ebitda": 3,
        "rank_ev_ebit": 22,
        "rank_earnings_yield": 5,
        "rank_fcf_yield": 33,
        "rank_dividend_yield": 3,
        "rank_shareholder_yield": 4,
        "rank_total_yield": 10,
        "rank_roe": 21,
        "rank_roc": 50,
        "rank_roic": 34,
        "rank_gross_margin": 65,
        "rank_fcf_margin": 53,
        "rank_piotroski": 19,
        "rank_accruals": 29,
        "rank_sue": 50,
        "rank_eps_growth_1y": 16,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 89,
        "rank_momentum_12m": 36,
        "rank_momentum_12m_ex1m": 34,
        "rank_relative_strength": 36,
        "value_composite": 6,
        "quality_composite": 19,
        "momentum_composite": 28,
        "growth_composite": 61,
        "yield_composite": 3,
        "svqf_composite": 4,
        "vc1_composite": 9,
        "vc2_composite": 4,
        "vc3_composite": 5,
        "trending_value_composite": 14,
        "overall_composite": 2,
        "factor_coverage": 0.939,
        "signal_confidence": 0.939,
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 17,
        "small_cap_core_rank": 5,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": true
      }
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:57:24.034694+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 158068000,
          "cost_of_revenue": 106666000,
          "gross_profit": 51402000,
          "ebit": 51102000,
          "ebitda": 124461000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 73478000,
          "net_income_to_common": 73478000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 114348000,
          "total_current_assets": 122944000,
          "total_assets": 370073000,
          "short_term_debt": 207000,
          "long_term_debt": 1653000,
          "total_debt": 1860000,
          "total_liabilities": null,
          "total_equity": 248265000,
          "shares_outstanding": 33689311,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 86902000,
          "capital_expenditure": -45811000,
          "free_cash_flow": 41091000,
          "dividends_paid": -67179000,
          "share_repurchases": -14125000,
          "shares_issued": 105000,
          "net_debt_issued": -13425000
        },
        "complete_fields": {
          "id": 385962,
          "ticker_id": 15047,
          "period_end_date": "2025-12-31",
          "period_type": "annual",
          "fiscal_year": 2025,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:57:24.034694+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "124461000",
              "netIncome": "73478000",
              "grossProfit": "51402000",
              "totalRevenue": "158068000",
              "costOfRevenue": "106666000",
              "interestExpense": "1283000",
              "operatingIncome": "51102000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "28056000"
            },
            "balance": {
              "totalDebt": "1860000",
              "totalAssets": "370073000",
              "longTermDebt": "1653000",
              "shortTermDebt": "207000",
              "fiscalDateEnding": "2025-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "33689311",
              "totalCurrentAssets": "122944000",
              "totalShareholderEquity": "248265000",
              "totalCurrentLiabilities": "62451000",
              "cashAndShortTermInvestments": "114348000"
            },
            "cashflow": {
              "freeCashFlow": "41091000",
              "dividendsPaid": "-67179000",
              "issuanceOfDebt": null,
              "issuanceOfStock": "105000",
              "repaymentOfDebt": "-13425000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "86902000",
              "repurchaseOfStock": "-14125000",
              "capitalExpenditures": "-45811000"
            }
          },
          "revenue": 158068000,
          "cost_of_revenue": 106666000,
          "gross_profit": 51402000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 51102000,
          "depreciation_amortisation": 28056000,
          "ebitda": 124461000,
          "interest_expense": 1283000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 73478000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 73478000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 114348000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 122944000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 370073000,
          "short_term_debt": 207000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 62451000,
          "long_term_debt": 1653000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 1860000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 248265000,
          "shares_outstanding": 33689311,
          "operating_cash_flow": 86902000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -45811000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -67179000,
          "share_repurchases": -14125000,
          "shares_issued": 105000,
          "net_debt_issued": -13425000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 41091000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "124461000",
            "netIncome": "73478000",
            "grossProfit": "51402000",
            "totalRevenue": "158068000",
            "costOfRevenue": "106666000",
            "interestExpense": "1283000",
            "operatingIncome": "51102000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "28056000"
          },
          "balance": {
            "totalDebt": "1860000",
            "totalAssets": "370073000",
            "longTermDebt": "1653000",
            "shortTermDebt": "207000",
            "fiscalDateEnding": "2025-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "33689311",
            "totalCurrentAssets": "122944000",
            "totalShareholderEquity": "248265000",
            "totalCurrentLiabilities": "62451000",
            "cashAndShortTermInvestments": "114348000"
          },
          "cashflow": {
            "freeCashFlow": "41091000",
            "dividendsPaid": "-67179000",
            "issuanceOfDebt": null,
            "issuanceOfStock": "105000",
            "repaymentOfDebt": "-13425000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "86902000",
            "repurchaseOfStock": "-14125000",
            "capitalExpenditures": "-45811000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:57:24.034694+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 172717000,
          "cost_of_revenue": 119043000,
          "gross_profit": 53674000,
          "ebit": 49798000,
          "ebitda": 101315000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 42472000,
          "net_income_to_common": 42472000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 110670000,
          "total_current_assets": 123991000,
          "total_assets": 355006000,
          "short_term_debt": 2067000,
          "long_term_debt": 0,
          "total_debt": 2067000,
          "total_liabilities": null,
          "total_equity": 180846000,
          "shares_outstanding": 33689311,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 98470000,
          "capital_expenditure": -3899000,
          "free_cash_flow": 94571000,
          "dividends_paid": -47646000,
          "share_repurchases": -3584000,
          "shares_issued": 65000,
          "net_debt_issued": -22611000
        },
        "complete_fields": {
          "id": 385967,
          "ticker_id": 15047,
          "period_end_date": "2024-12-31",
          "period_type": "annual",
          "fiscal_year": 2024,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:57:24.034694+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "101315000",
              "netIncome": "42472000",
              "grossProfit": "53674000",
              "totalRevenue": "172717000",
              "costOfRevenue": "119043000",
              "interestExpense": "1446000",
              "operatingIncome": "49798000",
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "26328000"
            },
            "balance": {
              "totalDebt": "2067000",
              "totalAssets": "355006000",
              "longTermDebt": "0",
              "shortTermDebt": "2067000",
              "fiscalDateEnding": "2024-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "33689311",
              "totalCurrentAssets": "123991000",
              "totalShareholderEquity": "180846000",
              "totalCurrentLiabilities": "66152000",
              "cashAndShortTermInvestments": "110670000"
            },
            "cashflow": {
              "freeCashFlow": "94571000",
              "dividendsPaid": "-47646000",
              "issuanceOfDebt": "0",
              "issuanceOfStock": "65000",
              "repaymentOfDebt": "-22611000",
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": "98470000",
              "repurchaseOfStock": "-3584000",
              "capitalExpenditures": "-3899000"
            }
          },
          "revenue": 172717000,
          "cost_of_revenue": 119043000,
          "gross_profit": 53674000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 49798000,
          "depreciation_amortisation": 26328000,
          "ebitda": 101315000,
          "interest_expense": 1446000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 42472000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 42472000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 110670000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 123991000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 355006000,
          "short_term_debt": 2067000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 66152000,
          "long_term_debt": 0,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 2067000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 180846000,
          "shares_outstanding": 33689311,
          "operating_cash_flow": 98470000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -3899000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -47646000,
          "share_repurchases": -3584000,
          "shares_issued": 65000,
          "net_debt_issued": -22611000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 94571000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "101315000",
            "netIncome": "42472000",
            "grossProfit": "53674000",
            "totalRevenue": "172717000",
            "costOfRevenue": "119043000",
            "interestExpense": "1446000",
            "operatingIncome": "49798000",
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "26328000"
          },
          "balance": {
            "totalDebt": "2067000",
            "totalAssets": "355006000",
            "longTermDebt": "0",
            "shortTermDebt": "2067000",
            "fiscalDateEnding": "2024-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "33689311",
            "totalCurrentAssets": "123991000",
            "totalShareholderEquity": "180846000",
            "totalCurrentLiabilities": "66152000",
            "cashAndShortTermInvestments": "110670000"
          },
          "cashflow": {
            "freeCashFlow": "94571000",
            "dividendsPaid": "-47646000",
            "issuanceOfDebt": "0",
            "issuanceOfStock": "65000",
            "repaymentOfDebt": "-22611000",
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": "98470000",
            "repurchaseOfStock": "-3584000",
            "capitalExpenditures": "-3899000"
          }
        }
      },
      {
        "period_end_date": "2023-12-31",
        "period_type": "annual",
        "fiscal_year": 2023,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:57:24.034694+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 202669000,
          "cost_of_revenue": 130403000,
          "gross_profit": 72266000,
          "ebit": 70256000,
          "ebitda": 118795000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 55082000,
          "net_income_to_common": 55082000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 67301000,
          "total_current_assets": 83198000,
          "total_assets": 340273000,
          "short_term_debt": 207000,
          "long_term_debt": 2066000,
          "total_debt": 2273000,
          "total_liabilities": null,
          "total_equity": 170682000,
          "shares_outstanding": 35147257,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 90178000,
          "capital_expenditure": -98108000,
          "free_cash_flow": -7930000,
          "dividends_paid": -15617000,
          "share_repurchases": -5042000,
          "shares_issued": 1867000,
          "net_debt_issued": 13091000
        },
        "complete_fields": {
          "id": 385969,
          "ticker_id": 15047,
          "period_end_date": "2023-12-31",
          "period_type": "annual",
          "fiscal_year": 2023,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:57:24.034694+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "118795000",
              "netIncome": "55082000",
              "grossProfit": "72266000",
              "totalRevenue": "202669000",
              "costOfRevenue": "130403000",
              "interestExpense": "1276000",
              "operatingIncome": "70256000",
              "fiscalDateEnding": "2023-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "35308000"
            },
            "balance": {
              "totalDebt": "2273000",
              "totalAssets": "340273000",
              "longTermDebt": "2066000",
              "shortTermDebt": "207000",
              "fiscalDateEnding": "2023-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "35147257",
              "totalCurrentAssets": "83198000",
              "totalShareholderEquity": "170682000",
              "totalCurrentLiabilities": "64884000",
              "cashAndShortTermInvestments": "67301000"
            },
            "cashflow": {
              "freeCashFlow": "-7930000",
              "dividendsPaid": "-15617000",
              "issuanceOfDebt": "35702000",
              "issuanceOfStock": "1867000",
              "repaymentOfDebt": "-22611000",
              "fiscalDateEnding": "2023-12-31",
              "operatingCashflow": "90178000",
              "repurchaseOfStock": "-5042000",
              "capitalExpenditures": "-98108000"
            }
          },
          "revenue": 202669000,
          "cost_of_revenue": 130403000,
          "gross_profit": 72266000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 70256000,
          "depreciation_amortisation": 35308000,
          "ebitda": 118795000,
          "interest_expense": 1276000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 55082000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 55082000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 67301000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 83198000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 340273000,
          "short_term_debt": 207000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 64884000,
          "long_term_debt": 2066000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 2273000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 170682000,
          "shares_outstanding": 35147257,
          "operating_cash_flow": 90178000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -98108000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -15617000,
          "share_repurchases": -5042000,
          "shares_issued": 1867000,
          "net_debt_issued": 13091000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -7930000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "118795000",
            "netIncome": "55082000",
            "grossProfit": "72266000",
            "totalRevenue": "202669000",
            "costOfRevenue": "130403000",
            "interestExpense": "1276000",
            "operatingIncome": "70256000",
            "fiscalDateEnding": "2023-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "35308000"
          },
          "balance": {
            "totalDebt": "2273000",
            "totalAssets": "340273000",
            "longTermDebt": "2066000",
            "shortTermDebt": "207000",
            "fiscalDateEnding": "2023-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "35147257",
            "totalCurrentAssets": "83198000",
            "totalShareholderEquity": "170682000",
            "totalCurrentLiabilities": "64884000",
            "cashAndShortTermInvestments": "67301000"
          },
          "cashflow": {
            "freeCashFlow": "-7930000",
            "dividendsPaid": "-15617000",
            "issuanceOfDebt": "35702000",
            "issuanceOfStock": "1867000",
            "repaymentOfDebt": "-22611000",
            "fiscalDateEnding": "2023-12-31",
            "operatingCashflow": "90178000",
            "repurchaseOfStock": "-5042000",
            "capitalExpenditures": "-98108000"
          }
        }
      },
      {
        "period_end_date": "2022-12-31",
        "period_type": "annual",
        "fiscal_year": 2022,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:57:24.034694+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 191738000,
          "cost_of_revenue": 126830000,
          "gross_profit": 64908000,
          "ebit": 62680000,
          "ebitda": 120636000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 47266000,
          "net_income_to_common": 47266000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 57748000,
          "total_current_assets": 77580000,
          "total_assets": 283281000,
          "short_term_debt": 399000,
          "long_term_debt": 2861000,
          "total_debt": 3260000,
          "total_liabilities": null,
          "total_equity": 118018000,
          "shares_outstanding": 34195321,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 98754000,
          "capital_expenditure": -33995000,
          "free_cash_flow": 64759000,
          "dividends_paid": null,
          "share_repurchases": -9669000,
          "shares_issued": 4190000,
          "net_debt_issued": -72212000
        },
        "complete_fields": {
          "id": 385970,
          "ticker_id": 15047,
          "period_end_date": "2022-12-31",
          "period_type": "annual",
          "fiscal_year": 2022,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:57:24.034694+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "120636000",
              "netIncome": "47266000",
              "grossProfit": "64908000",
              "totalRevenue": "191738000",
              "costOfRevenue": "126830000",
              "interestExpense": "2844000",
              "operatingIncome": "62680000",
              "fiscalDateEnding": "2022-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "33473000"
            },
            "balance": {
              "totalDebt": "3260000",
              "totalAssets": "283281000",
              "longTermDebt": "2861000",
              "shortTermDebt": "399000",
              "fiscalDateEnding": "2022-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "34195321",
              "totalCurrentAssets": "77580000",
              "totalShareholderEquity": "118018000",
              "totalCurrentLiabilities": "53708000",
              "cashAndShortTermInvestments": "57748000"
            },
            "cashflow": {
              "freeCashFlow": "64759000",
              "dividendsPaid": null,
              "issuanceOfDebt": "30837000",
              "issuanceOfStock": "4190000",
              "repaymentOfDebt": "-103049000",
              "fiscalDateEnding": "2022-12-31",
              "operatingCashflow": "98754000",
              "repurchaseOfStock": "-9669000",
              "capitalExpenditures": "-33995000"
            }
          },
          "revenue": 191738000,
          "cost_of_revenue": 126830000,
          "gross_profit": 64908000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 62680000,
          "depreciation_amortisation": 33473000,
          "ebitda": 120636000,
          "interest_expense": 2844000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 47266000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 47266000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 57748000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 77580000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 283281000,
          "short_term_debt": 399000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 53708000,
          "long_term_debt": 2861000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 3260000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 118018000,
          "shares_outstanding": 34195321,
          "operating_cash_flow": 98754000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -33995000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -9669000,
          "shares_issued": 4190000,
          "net_debt_issued": -72212000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 64759000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "120636000",
            "netIncome": "47266000",
            "grossProfit": "64908000",
            "totalRevenue": "191738000",
            "costOfRevenue": "126830000",
            "interestExpense": "2844000",
            "operatingIncome": "62680000",
            "fiscalDateEnding": "2022-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "33473000"
          },
          "balance": {
            "totalDebt": "3260000",
            "totalAssets": "283281000",
            "longTermDebt": "2861000",
            "shortTermDebt": "399000",
            "fiscalDateEnding": "2022-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "34195321",
            "totalCurrentAssets": "77580000",
            "totalShareholderEquity": "118018000",
            "totalCurrentLiabilities": "53708000",
            "cashAndShortTermInvestments": "57748000"
          },
          "cashflow": {
            "freeCashFlow": "64759000",
            "dividendsPaid": null,
            "issuanceOfDebt": "30837000",
            "issuanceOfStock": "4190000",
            "repaymentOfDebt": "-103049000",
            "fiscalDateEnding": "2022-12-31",
            "operatingCashflow": "98754000",
            "repurchaseOfStock": "-9669000",
            "capitalExpenditures": "-33995000"
          }
        }
      },
      {
        "period_end_date": "2021-12-31",
        "period_type": "annual",
        "fiscal_year": 2021,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:57:24.034694+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 52817000
        },
        "complete_fields": {
          "id": 385971,
          "ticker_id": 15047,
          "period_end_date": "2021-12-31",
          "period_type": "annual",
          "fiscal_year": 2021,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:57:24.034694+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2021-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "fiscalDateEnding": "2021-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": "52817000",
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2021-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 52817000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2021-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "fiscalDateEnding": "2021-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": "52817000",
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2021-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:57:24.034694+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 37759000,
          "cost_of_revenue": 23785000,
          "gross_profit": 13974000,
          "ebit": 14930000,
          "ebitda": 23291000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 10985000,
          "net_income_to_common": 10985000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 120196000,
          "total_current_assets": 129939000,
          "total_assets": 414320000,
          "short_term_debt": null,
          "long_term_debt": 1808000,
          "total_debt": 1808000,
          "total_liabilities": null,
          "total_equity": 259250000,
          "shares_outstanding": 33689311,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 17434000,
          "capital_expenditure": -47259000,
          "free_cash_flow": -29825000,
          "dividends_paid": -1154000,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": 31309000
        },
        "complete_fields": {
          "id": 385960,
          "ticker_id": 15047,
          "period_end_date": "2026-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:57:24.034694+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "23291000",
              "netIncome": "10985000",
              "grossProfit": "13974000",
              "totalRevenue": "37759000",
              "costOfRevenue": "23785000",
              "interestExpense": "517000",
              "operatingIncome": "14930000",
              "fiscalDateEnding": "2026-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "7315000"
            },
            "balance": {
              "totalDebt": "1808000",
              "totalAssets": "414320000",
              "longTermDebt": "1808000",
              "shortTermDebt": null,
              "fiscalDateEnding": "2026-03-31",
              "totalLiabilities": null,
              "sharesOutstanding": "33689311",
              "totalCurrentAssets": "129939000",
              "totalShareholderEquity": "259250000",
              "totalCurrentLiabilities": "38524000",
              "cashAndShortTermInvestments": "120196000"
            },
            "cashflow": {
              "freeCashFlow": "-29825000",
              "dividendsPaid": "-1154000",
              "issuanceOfDebt": "33804000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-2495000",
              "fiscalDateEnding": "2026-03-31",
              "operatingCashflow": "17434000",
              "repurchaseOfStock": "0",
              "capitalExpenditures": "-47259000"
            }
          },
          "revenue": 37759000,
          "cost_of_revenue": 23785000,
          "gross_profit": 13974000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 14930000,
          "depreciation_amortisation": 7315000,
          "ebitda": 23291000,
          "interest_expense": 517000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 10985000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 10985000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 120196000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 129939000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 414320000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 38524000,
          "long_term_debt": 1808000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 1808000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 259250000,
          "shares_outstanding": 33689311,
          "operating_cash_flow": 17434000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -47259000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -1154000,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": 31309000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -29825000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "23291000",
            "netIncome": "10985000",
            "grossProfit": "13974000",
            "totalRevenue": "37759000",
            "costOfRevenue": "23785000",
            "interestExpense": "517000",
            "operatingIncome": "14930000",
            "fiscalDateEnding": "2026-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "7315000"
          },
          "balance": {
            "totalDebt": "1808000",
            "totalAssets": "414320000",
            "longTermDebt": "1808000",
            "shortTermDebt": null,
            "fiscalDateEnding": "2026-03-31",
            "totalLiabilities": null,
            "sharesOutstanding": "33689311",
            "totalCurrentAssets": "129939000",
            "totalShareholderEquity": "259250000",
            "totalCurrentLiabilities": "38524000",
            "cashAndShortTermInvestments": "120196000"
          },
          "cashflow": {
            "freeCashFlow": "-29825000",
            "dividendsPaid": "-1154000",
            "issuanceOfDebt": "33804000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-2495000",
            "fiscalDateEnding": "2026-03-31",
            "operatingCashflow": "17434000",
            "repurchaseOfStock": "0",
            "capitalExpenditures": "-47259000"
          }
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:57:24.034694+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 38866000,
          "cost_of_revenue": 23986000,
          "gross_profit": 14880000,
          "ebit": -20265000,
          "ebitda": 27253000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 18840000,
          "net_income_to_common": 18840000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 114348000,
          "total_current_assets": 122944000,
          "total_assets": 370073000,
          "short_term_debt": 207000,
          "long_term_debt": 1653000,
          "total_debt": 1860000,
          "total_liabilities": null,
          "total_equity": 248265000,
          "shares_outstanding": 33689311,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 19548000,
          "capital_expenditure": -28950000,
          "free_cash_flow": -9402000,
          "dividends_paid": -738000,
          "share_repurchases": -249000,
          "shares_issued": 105000,
          "net_debt_issued": -446000
        },
        "complete_fields": {
          "id": 385961,
          "ticker_id": 15047,
          "period_end_date": "2025-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:57:24.034694+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "27253000",
              "netIncome": "18840000",
              "grossProfit": "14880000",
              "totalRevenue": "38866000",
              "costOfRevenue": "23986000",
              "interestExpense": "926000",
              "operatingIncome": "-20265000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "5274000"
            },
            "balance": {
              "totalDebt": "1860000",
              "totalAssets": "370073000",
              "longTermDebt": "1653000",
              "shortTermDebt": "207000",
              "fiscalDateEnding": "2025-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "33689311",
              "totalCurrentAssets": "122944000",
              "totalShareholderEquity": "248265000",
              "totalCurrentLiabilities": "62451000",
              "cashAndShortTermInvestments": "114348000"
            },
            "cashflow": {
              "freeCashFlow": "-9402000",
              "dividendsPaid": "-738000",
              "issuanceOfDebt": null,
              "issuanceOfStock": "105000",
              "repaymentOfDebt": "446000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "19548000",
              "repurchaseOfStock": "-249000",
              "capitalExpenditures": "-28950000"
            }
          },
          "revenue": 38866000,
          "cost_of_revenue": 23986000,
          "gross_profit": 14880000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -20265000,
          "depreciation_amortisation": 5274000,
          "ebitda": 27253000,
          "interest_expense": 926000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 18840000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 18840000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 114348000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 122944000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 370073000,
          "short_term_debt": 207000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 62451000,
          "long_term_debt": 1653000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 1860000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 248265000,
          "shares_outstanding": 33689311,
          "operating_cash_flow": 19548000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -28950000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -738000,
          "share_repurchases": -249000,
          "shares_issued": 105000,
          "net_debt_issued": -446000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -9402000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "27253000",
            "netIncome": "18840000",
            "grossProfit": "14880000",
            "totalRevenue": "38866000",
            "costOfRevenue": "23986000",
            "interestExpense": "926000",
            "operatingIncome": "-20265000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "5274000"
          },
          "balance": {
            "totalDebt": "1860000",
            "totalAssets": "370073000",
            "longTermDebt": "1653000",
            "shortTermDebt": "207000",
            "fiscalDateEnding": "2025-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "33689311",
            "totalCurrentAssets": "122944000",
            "totalShareholderEquity": "248265000",
            "totalCurrentLiabilities": "62451000",
            "cashAndShortTermInvestments": "114348000"
          },
          "cashflow": {
            "freeCashFlow": "-9402000",
            "dividendsPaid": "-738000",
            "issuanceOfDebt": null,
            "issuanceOfStock": "105000",
            "repaymentOfDebt": "446000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "19548000",
            "repurchaseOfStock": "-249000",
            "capitalExpenditures": "-28950000"
          }
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:57:24.034694+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 39398000,
          "cost_of_revenue": 25508000,
          "gross_profit": 13890000,
          "ebit": 48429000,
          "ebitda": 29761000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 19718000,
          "net_income_to_common": 19718000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 109984000,
          "total_current_assets": 119863000,
          "total_assets": 345164000,
          "short_term_debt": null,
          "long_term_debt": 1912000,
          "total_debt": 1912000,
          "total_liabilities": null,
          "total_equity": 228584000,
          "shares_outstanding": 33689311,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 19709000,
          "capital_expenditure": -166000,
          "free_cash_flow": 19543000,
          "dividends_paid": -19750000,
          "share_repurchases": -2732000,
          "shares_issued": 0,
          "net_debt_issued": -51000
        },
        "complete_fields": {
          "id": 385963,
          "ticker_id": 15047,
          "period_end_date": "2025-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:57:24.034694+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "29761000",
              "netIncome": "19718000",
              "grossProfit": "13890000",
              "totalRevenue": "39398000",
              "costOfRevenue": "25508000",
              "interestExpense": "27000",
              "operatingIncome": "48429000",
              "fiscalDateEnding": "2025-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "6751000"
            },
            "balance": {
              "totalDebt": "1912000",
              "totalAssets": "345164000",
              "longTermDebt": "1912000",
              "shortTermDebt": null,
              "fiscalDateEnding": "2025-09-30",
              "totalLiabilities": null,
              "sharesOutstanding": "33689311",
              "totalCurrentAssets": "119863000",
              "totalShareholderEquity": "228584000",
              "totalCurrentLiabilities": "6524000",
              "cashAndShortTermInvestments": "109984000"
            },
            "cashflow": {
              "freeCashFlow": "19543000",
              "dividendsPaid": "-19750000",
              "issuanceOfDebt": null,
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-51000",
              "fiscalDateEnding": "2025-09-30",
              "operatingCashflow": "19709000",
              "repurchaseOfStock": "-2732000",
              "capitalExpenditures": "-166000"
            }
          },
          "revenue": 39398000,
          "cost_of_revenue": 25508000,
          "gross_profit": 13890000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 48429000,
          "depreciation_amortisation": 6751000,
          "ebitda": 29761000,
          "interest_expense": 27000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 19718000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 19718000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 109984000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 119863000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 345164000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 6524000,
          "long_term_debt": 1912000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 1912000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 228584000,
          "shares_outstanding": 33689311,
          "operating_cash_flow": 19709000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -166000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -19750000,
          "share_repurchases": -2732000,
          "shares_issued": 0,
          "net_debt_issued": -51000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 19543000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "29761000",
            "netIncome": "19718000",
            "grossProfit": "13890000",
            "totalRevenue": "39398000",
            "costOfRevenue": "25508000",
            "interestExpense": "27000",
            "operatingIncome": "48429000",
            "fiscalDateEnding": "2025-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "6751000"
          },
          "balance": {
            "totalDebt": "1912000",
            "totalAssets": "345164000",
            "longTermDebt": "1912000",
            "shortTermDebt": null,
            "fiscalDateEnding": "2025-09-30",
            "totalLiabilities": null,
            "sharesOutstanding": "33689311",
            "totalCurrentAssets": "119863000",
            "totalShareholderEquity": "228584000",
            "totalCurrentLiabilities": "6524000",
            "cashAndShortTermInvestments": "109984000"
          },
          "cashflow": {
            "freeCashFlow": "19543000",
            "dividendsPaid": "-19750000",
            "issuanceOfDebt": null,
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-51000",
            "fiscalDateEnding": "2025-09-30",
            "operatingCashflow": "19709000",
            "repurchaseOfStock": "-2732000",
            "capitalExpenditures": "-166000"
          }
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:57:24.034694+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 38904000,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": -17362000,
          "ebitda": 19491000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 10320000,
          "net_income_to_common": 10320000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 111701000,
          "total_current_assets": 121533000,
          "total_assets": 353385000,
          "short_term_debt": null,
          "long_term_debt": 1963000,
          "total_debt": 1963000,
          "total_liabilities": null,
          "total_equity": 208862000,
          "shares_outstanding": 33689311,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 30073000,
          "capital_expenditure": -285000,
          "free_cash_flow": 29788000,
          "dividends_paid": -9237000,
          "share_repurchases": -4502000,
          "shares_issued": null,
          "net_debt_issued": -7180000
        },
        "complete_fields": {
          "id": 385964,
          "ticker_id": 15047,
          "period_end_date": "2025-06-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:57:24.034694+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "19491000",
              "netIncome": "10320000",
              "grossProfit": null,
              "totalRevenue": "38904000",
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": "-17362000",
              "fiscalDateEnding": "2025-06-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "8375000"
            },
            "balance": {
              "totalDebt": "1963000",
              "totalAssets": "353385000",
              "longTermDebt": "1963000",
              "shortTermDebt": null,
              "fiscalDateEnding": "2025-06-30",
              "totalLiabilities": null,
              "sharesOutstanding": "33689311",
              "totalCurrentAssets": "121533000",
              "totalShareholderEquity": "208862000",
              "totalCurrentLiabilities": "21510000",
              "cashAndShortTermInvestments": "111701000"
            },
            "cashflow": {
              "freeCashFlow": "29788000",
              "dividendsPaid": "-9237000",
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": "-7180000",
              "fiscalDateEnding": "2025-06-30",
              "operatingCashflow": "30073000",
              "repurchaseOfStock": "-4502000",
              "capitalExpenditures": "-285000"
            }
          },
          "revenue": 38904000,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -17362000,
          "depreciation_amortisation": 8375000,
          "ebitda": 19491000,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 10320000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 10320000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 111701000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 121533000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 353385000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 21510000,
          "long_term_debt": 1963000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 1963000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 208862000,
          "shares_outstanding": 33689311,
          "operating_cash_flow": 30073000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -285000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -9237000,
          "share_repurchases": -4502000,
          "shares_issued": null,
          "net_debt_issued": -7180000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 29788000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "19491000",
            "netIncome": "10320000",
            "grossProfit": null,
            "totalRevenue": "38904000",
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": "-17362000",
            "fiscalDateEnding": "2025-06-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "8375000"
          },
          "balance": {
            "totalDebt": "1963000",
            "totalAssets": "353385000",
            "longTermDebt": "1963000",
            "shortTermDebt": null,
            "fiscalDateEnding": "2025-06-30",
            "totalLiabilities": null,
            "sharesOutstanding": "33689311",
            "totalCurrentAssets": "121533000",
            "totalShareholderEquity": "208862000",
            "totalCurrentLiabilities": "21510000",
            "cashAndShortTermInvestments": "111701000"
          },
          "cashflow": {
            "freeCashFlow": "29788000",
            "dividendsPaid": "-9237000",
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": "-7180000",
            "fiscalDateEnding": "2025-06-30",
            "operatingCashflow": "30073000",
            "repurchaseOfStock": "-4502000",
            "capitalExpenditures": "-285000"
          }
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:57:24.034694+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 40900000,
          "cost_of_revenue": 28310000,
          "gross_profit": 12590000,
          "ebit": 37303000,
          "ebitda": 45910000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 24625000,
          "net_income_to_common": 24625000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": 353500000,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": 198772000,
          "shares_outstanding": 33689311,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 17572000,
          "capital_expenditure": -16410000,
          "free_cash_flow": 1162000,
          "dividends_paid": -37454000,
          "share_repurchases": -6642000,
          "shares_issued": null,
          "net_debt_issued": -6640000
        },
        "complete_fields": {
          "id": 385965,
          "ticker_id": 15047,
          "period_end_date": "2025-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:57:24.034694+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "45910000",
              "netIncome": "24625000",
              "grossProfit": "12590000",
              "totalRevenue": "40900000",
              "costOfRevenue": "28310000",
              "interestExpense": "221000",
              "operatingIncome": "37303000",
              "fiscalDateEnding": "2025-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "7656000"
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": "353500000",
              "longTermDebt": null,
              "shortTermDebt": null,
              "fiscalDateEnding": "2025-03-31",
              "totalLiabilities": null,
              "sharesOutstanding": "33689311",
              "totalCurrentAssets": null,
              "totalShareholderEquity": "198772000",
              "totalCurrentLiabilities": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": "1162000",
              "dividendsPaid": "-37454000",
              "issuanceOfDebt": "0",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-6640000",
              "fiscalDateEnding": "2025-03-31",
              "operatingCashflow": "17572000",
              "repurchaseOfStock": "-6642000",
              "capitalExpenditures": "-16410000"
            }
          },
          "revenue": 40900000,
          "cost_of_revenue": 28310000,
          "gross_profit": 12590000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 37303000,
          "depreciation_amortisation": 7656000,
          "ebitda": 45910000,
          "interest_expense": 221000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 24625000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 24625000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 353500000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 198772000,
          "shares_outstanding": 33689311,
          "operating_cash_flow": 17572000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -16410000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -37454000,
          "share_repurchases": -6642000,
          "shares_issued": null,
          "net_debt_issued": -6640000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 1162000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "45910000",
            "netIncome": "24625000",
            "grossProfit": "12590000",
            "totalRevenue": "40900000",
            "costOfRevenue": "28310000",
            "interestExpense": "221000",
            "operatingIncome": "37303000",
            "fiscalDateEnding": "2025-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "7656000"
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": "353500000",
            "longTermDebt": null,
            "shortTermDebt": null,
            "fiscalDateEnding": "2025-03-31",
            "totalLiabilities": null,
            "sharesOutstanding": "33689311",
            "totalCurrentAssets": null,
            "totalShareholderEquity": "198772000",
            "totalCurrentLiabilities": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": "1162000",
            "dividendsPaid": "-37454000",
            "issuanceOfDebt": "0",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-6640000",
            "fiscalDateEnding": "2025-03-31",
            "operatingCashflow": "17572000",
            "repurchaseOfStock": "-6642000",
            "capitalExpenditures": "-16410000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:57:24.034694+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 110670000,
          "total_current_assets": 123991000,
          "total_assets": null,
          "short_term_debt": 2067000,
          "long_term_debt": 0,
          "total_debt": 2067000,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 385966,
          "ticker_id": 15047,
          "period_end_date": "2024-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:57:24.034694+00:00",
          "is_restated": false,
          "raw_data": {
            "balance": {
              "totalDebt": "2067000",
              "totalAssets": null,
              "longTermDebt": "0",
              "shortTermDebt": "2067000",
              "fiscalDateEnding": "2024-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": "123991000",
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": "66152000",
              "cashAndShortTermInvestments": "110670000"
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": "0",
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 110670000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 123991000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": 2067000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 66152000,
          "long_term_debt": 0,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 2067000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "balance": {
            "totalDebt": "2067000",
            "totalAssets": null,
            "longTermDebt": "0",
            "shortTermDebt": "2067000",
            "fiscalDateEnding": "2024-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": "123991000",
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": "66152000",
            "cashAndShortTermInvestments": "110670000"
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": "0",
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2024-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:57:24.034694+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 385968,
          "ticker_id": 15047,
          "period_end_date": "2024-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:57:24.034694+00:00",
          "is_restated": false,
          "raw_data": {
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": "0",
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-09-30",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": "0",
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-09-30",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "os_composite",
      "name": "OS Composite Score",
      "slug": "composite",
      "group": "multi_factor",
      "page_url": "/factors/composite/",
      "rank_field": "-os_score"
    },
    {
      "key": "trending_value",
      "name": "Trending Value",
      "slug": "trending-value",
      "group": "multi_factor",
      "page_url": "/factors/trending-value/",
      "rank_field": "trending_value_rank"
    },
    {
      "key": "quality_value",
      "name": "Quality \u00d7 Value",
      "slug": "quality-value",
      "group": "multi_factor",
      "page_url": "/factors/quality-value/",
      "rank_field": "-quality_value_composite"
    },
    {
      "key": "cornerstone_value",
      "name": "Cornerstone Value",
      "slug": "cornerstone-value",
      "group": "value",
      "page_url": "/factors/cornerstone-value/",
      "rank_field": "cornerstone_value_rank"
    },
    {
      "key": "deep_value",
      "name": "Deep Value",
      "slug": "deep-value",
      "group": "value",
      "page_url": "/factors/deep-value/",
      "rank_field": "-earnings_yield"
    },
    {
      "key": "vc2_cheapest",
      "name": "VC2 Cheapest Decile",
      "slug": "vc2-cheapest",
      "group": "value",
      "page_url": "/factors/vc2-cheapest/",
      "rank_field": "vc2_score"
    },
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/",
      "rank_field": "-ebitda_to_ev"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/",
      "rank_field": "-sector_value_pct"
    },
    {
      "key": "piotroski_bargains",
      "name": "Piotroski Bargains",
      "slug": "piotroski-bargains",
      "group": "quality",
      "page_url": "/factors/piotroski-bargains/",
      "rank_field": "-piotroski_f_score"
    },
    {
      "key": "capital_allocators",
      "name": "Capital Allocators",
      "slug": "capital-allocators",
      "group": "quality",
      "page_url": "/factors/capital-allocators/",
      "rank_field": "-capital_allocation_quality"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "momentum_leaders",
      "name": "Momentum Leaders",
      "slug": "momentum-leaders",
      "group": "momentum",
      "page_url": "/factors/momentum-leaders/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/",
      "rank_field": "-shareholder_yield"
    },
    {
      "key": "high_yield",
      "name": "High Yield",
      "slug": "high-yield",
      "group": "income",
      "page_url": "/factors/high-yield/",
      "rank_field": "-dividend_yield"
    },
    {
      "key": "small_cap_value",
      "name": "Small Cap Value",
      "slug": "small-cap-value",
      "group": "universe",
      "page_url": "/factors/small-cap-value/",
      "rank_field": "-value_percentile"
    }
  ],
  "coverage": {
    "factor_history_points": 1,
    "annual_financial_periods": 5,
    "quarterly_financial_periods": 7,
    "latest_factor_week": "2026-06-07",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "snapshot_field_groups": {
      "identity": [
        "week_end_date",
        "source_primary",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id"
      ],
      "size": [
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd"
      ],
      "valuation": [
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "price_to_sales",
        "price_to_book",
        "price_to_cashflow",
        "ebitda_to_ev",
        "sales_yield"
      ],
      "yield": [
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield"
      ],
      "quality": [
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "gross_profit_to_assets",
        "external_financing"
      ],
      "leverage_and_risk": [
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "risk_adjusted_momentum"
      ],
      "growth": [
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "revenue_growth",
        "earnings_growth"
      ],
      "momentum": [
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "momentum_6m",
        "momentum_12m",
        "momentum_12_1",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength"
      ],
      "raw_ttm": [
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share"
      ],
      "ranks": [
        "universe_ticker_count",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength"
      ],
      "composites": [
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "quality_value_composite",
        "os_score",
        "value_percentile",
        "quality_percentile",
        "momentum_percentile",
        "factor_coverage",
        "signal_confidence",
        "os_score_delta"
      ],
      "strategy_ranks": [
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core",
        "trending_value_rank",
        "veiled_value",
        "earnings_consistent_5y"
      ]
    },
    "financial_field_groups": {
      "income_statement": [
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "ebit",
        "ebitda",
        "pretax_income",
        "tax_provision",
        "net_income",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted"
      ],
      "balance_sheet": [
        "cash_and_equivalents",
        "total_current_assets",
        "total_assets",
        "short_term_debt",
        "long_term_debt",
        "total_debt",
        "total_liabilities",
        "total_equity",
        "shares_outstanding",
        "goodwill_and_intangibles"
      ],
      "cash_flow": [
        "operating_cash_flow",
        "capital_expenditure",
        "free_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued"
      ]
    },
    "complete_model_fields": {
      "ticker": [
        "id",
        "uuid",
        "symbol",
        "name",
        "asset_type",
        "market_cap",
        "stock_exchange",
        "industry",
        "sector",
        "description",
        "currency",
        "is_active"
      ],
      "exchange": [
        "id",
        "name",
        "symbol",
        "country_code",
        "currency",
        "benchmark",
        "data_symbol",
        "ticker_suffix",
        "update_provider",
        "update_group",
        "update_order",
        "update_enabled",
        "is_active"
      ],
      "factor_snapshot": [
        "id",
        "ticker",
        "universe",
        "week_end_date",
        "source_primary",
        "source_gaps",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "missing_fields",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id",
        "os_score_delta",
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd",
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield",
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share",
        "universe_ticker_count",
        "sector",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength",
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "factor_coverage",
        "signal_confidence",
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core"
      ],
      "financial_period": [
        "id",
        "ticker",
        "period_end_date",
        "period_type",
        "fiscal_year",
        "fiscal_quarter",
        "provider",
        "currency_reported",
        "fetched_at",
        "is_restated",
        "raw_data",
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "research_and_development",
        "selling_general_admin",
        "other_operating_expenses",
        "total_operating_expenses",
        "ebit",
        "depreciation_amortisation",
        "ebitda",
        "interest_expense",
        "interest_income",
        "other_non_operating",
        "pretax_income",
        "tax_provision",
        "effective_tax_rate",
        "net_income",
        "net_income_continuing_ops",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted",
        "cash_and_equivalents",
        "short_term_investments",
        "net_receivables",
        "inventory",
        "other_current_assets",
        "total_current_assets",
        "net_ppe",
        "goodwill",
        "intangible_assets",
        "goodwill_and_intangibles",
        "long_term_investments",
        "other_non_current_assets",
        "total_non_current_assets",
        "total_assets",
        "short_term_debt",
        "accounts_payable",
        "deferred_revenue_current",
        "other_current_liabilities",
        "total_current_liabilities",
        "long_term_debt",
        "deferred_revenue_lt",
        "other_non_current_liabilities",
        "total_non_current_liabilities",
        "total_liabilities",
        "total_debt",
        "preferred_stock",
        "minority_interest",
        "retained_earnings",
        "total_equity",
        "shares_outstanding",
        "operating_cash_flow",
        "stock_based_compensation",
        "deferred_tax_cf",
        "change_in_working_capital",
        "capital_expenditure",
        "acquisitions",
        "other_investing",
        "investing_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued",
        "other_financing",
        "financing_cash_flow",
        "free_cash_flow",
        "net_change_in_cash"
      ]
    }
  }
}