{ "ticker": { "uuid": "fbef2433-2cb7-42f9-b281-4e20aabb3204", "symbol": "FONR", "name": "Fonar Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/fbef2433-2cb7-42f9-b281-4e20aabb3204/", "api_url": "https://sharemaestro.com/factors/api/tickers/fbef2433-2cb7-42f9-b281-4e20aabb3204/" }, "ticker_metadata": { "id": 6103, "uuid": "fbef2433-2cb7-42f9-b281-4e20aabb3204", "symbol": "FONR", "name": "Fonar Corporation", "asset_type": "equity", "market_cap": 120259000, "stock_exchange_id": 2, "industry": "Diagnostics & Research", "sector": "Healthcare", "description": "FONAR Corporation is engaged in the research, development, production, and marketing of Magnetic Resonance Imaging (MRI) scanners for the detection and diagnosis of human diseases in the United States. The company is headquartered in Melville, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "fbef2433-2cb7-42f9-b281-4e20aabb3204", "symbol": "FONR", "name": "Fonar Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/fbef2433-2cb7-42f9-b281-4e20aabb3204/", "api_url": "https://sharemaestro.com/factors/api/tickers/fbef2433-2cb7-42f9-b281-4e20aabb3204/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.84, "value": 0.89, "quality": 0.16, "momentum": 0.76, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 19.09, "market_cap": 120190640, "pe_ratio": 17.965, "earnings_yield": 0.0557, "ebitda_to_ev": 0.1991, "shareholder_yield": 0, "roe": 0.0375, "piotroski_f_score": 5, "momentum_12_1": 0.3013, "volatility_252d": 0.3192 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:45.082190+00:00", "batch_id": "" }, "size": { "price_close": 19.09, "market_cap": 120190640, "market_cap_usd": 120190640, "enterprise_value": 70574640, "shares_outstanding": 6296000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 17.965, "pb_ratio": 0.6731, "ptbv_ratio": 0.7009, "ps_ratio": 1.141, "pcf_ratio": 15.842, "pfcf_ratio": 11.266, "ev_ebitda": 5.0238, "ev_ebit": 7.4034, "ev_sales": 0.67, "ev_fcf": 6.6153, "earnings_yield": 0.0557, "fcf_yield": 0.1512, "price_to_sales": 1.141, "price_to_book": 0.6731, "price_to_cashflow": 15.842, "ebitda_to_ev": 0.1991, "sales_yield": 1.4926 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4026, "operating_margin": 0.0905, "net_margin": 0.0635, "ebitda_margin": 0.1334, "fcf_margin": 0.1013, "roe": 0.0375, "roa": 0.0305, "roic": 0.0577, "roc_greenblatt": null, "asset_turnover": 0.4805, "cash_conversion": 1.5946, "accruals_ratio": -0.0041, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": 2.667, "earnings_stability_5y": 0.4304, "revenue_stability_5y": 0.0794, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1934, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3067, "net_debt_to_ebitda": -3.5319, "debt_to_assets": 0.0184, "interest_coverage": 755.9081, "current_ratio": 9.1799, "quick_ratio": 9.0042, "net_debt": -49616000, "local_beta": -0.0008, "volatility_252d": 0.3192, "volatility_60d": 0.7755, "max_drawdown_12m": -0.1275, "risk_adjusted_momentum": 0.9441 }, "growth": { "revenue_growth_1y": 0.0225, "revenue_growth_3y_cagr": 0.0226, "revenue_growth_5y_cagr": 0.0402, "eps_growth_1y": -0.2069, "eps_growth_3y_cagr": -0.125, "eps_growth_5y_cagr": 0.0023, "fcf_growth_1y": -0.3066, "book_value_growth_1y": 0.0284, "revenue_growth": 0.0225, "earnings_growth": -0.2069 }, "momentum": { "price_return_1m": 0.0127, "price_return_3m": 0.0324, "price_return_6m": 0.3066, "price_return_9m": 0.2237, "price_return_12m": 0.3179, "price_return_12m_ex1m": 0.3013, "momentum_6m": 0.3066, "momentum_12m": 0.3179, "momentum_12_1": 0.3013, "distance_from_52w_high": -0.0005, "distance_from_52w_low": 0.3607, "relative_strength": 0.16 }, "raw_ttm": { "revenue_ttm": 105338318, "gross_profit_ttm": 42408006, "ebit_ttm": 9532757, "ebitda_ttm": 14048078, "net_income_ttm": 6690261, "eps_diluted_ttm": 1.0626, "operating_cash_flow_ttm": 7586852, "capital_expenditure_ttm": 3081582, "fcf_ttm": 10668434, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12611, "cash_and_equivalents": 53650000, "total_current_assets": 148007000, "total_current_liabilities": 16123000, "net_ppe": null, "total_assets": 219222000, "total_debt": 4034000, "total_equity": 178570000, "net_working_capital": 82268000, "book_value_per_share": 28.3625, "retained_earnings": 672000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 171490000, "tangible_book_per_share": 27.2379 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 48, "rank_pb": 11, "rank_ptbv": 9, "rank_ps": 31, "rank_pcf": 67, "rank_ev_ebitda": 12, "rank_ev_ebit": 33, "rank_earnings_yield": 48, "rank_fcf_yield": 24, "rank_dividend_yield": 68, "rank_shareholder_yield": 68, "rank_total_yield": 68, "rank_roe": 63, "rank_roc": 50, "rank_roic": 57, "rank_gross_margin": 56, "rank_fcf_margin": 69, "rank_piotroski": 50, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 80, "rank_eps_growth_5y": 75, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 37 }, "composites": { "value_composite": 11, "quality_composite": 84, "momentum_composite": 24, "growth_composite": 95, "yield_composite": 78, "svqf_composite": 24, "vc1_composite": 16, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 16, "quality_value_composite": 0.3774, "os_score": 0.84, "value_percentile": 0.89, "quality_percentile": 0.16, "momentum_percentile": 0.76, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1178, "ticker_id": 6103, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:45.082190+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19.09, "market_cap": 120190640, "market_cap_usd": 120190640, "enterprise_value": 70574640, "shares_outstanding": 6296000, "fx_rate_to_usd": null, "pe_ratio": 17.96501512, "pb_ratio": 0.67307297, "ptbv_ratio": 0.70086092, "ps_ratio": 1.14099638, "pcf_ratio": 15.84196449, "pfcf_ratio": 11.26600586, "ev_ebitda": 5.02379329, "ev_ebit": 7.40338183, "ev_sales": 0.6699807, "ev_fcf": 6.61527643, "earnings_yield": 0.05566374, "fcf_yield": 0.15116526, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.4025886, "operating_margin": 0.09049658, "net_margin": 0.06351213, "ebitda_margin": 0.13336152, "fcf_margin": 0.10127781, "roe": 0.03746576, "roa": 0.0305182, "roic": 0.05770719, "roc_greenblatt": null, "asset_turnover": 0.48050979, "cash_conversion": 1.5946215, "accruals_ratio": -0.00408988, "sbc_to_revenue": null, "debt_to_equity": 0.30669205, "net_debt_to_ebitda": -3.53187105, "debt_to_assets": 0.01840144, "interest_coverage": 755.90809611, "current_ratio": 9.17986727, "quick_ratio": 9.00421758, "net_debt": -49616000, "revenue_growth_1y": 0.02252254, "revenue_growth_3y_cagr": 0.02257309, "revenue_growth_5y_cagr": 0.040191, "eps_growth_1y": -0.2068824, "eps_growth_3y_cagr": -0.12500609, "eps_growth_5y_cagr": 0.0022725, "fcf_growth_1y": -0.30660635, "book_value_growth_1y": 0.0284332, "piotroski_f_score": 5, "altman_z_score": 2.66699329, "earnings_stability_5y": 0.430355, "revenue_stability_5y": 0.0794, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0127321, "price_return_3m": 0.03244997, "price_return_6m": 0.30663929, "price_return_9m": 0.22371795, "price_return_12m": 0.31791508, "price_return_12m_ex1m": 0.30134622, "distance_from_52w_high": -0.00052356, "distance_from_52w_low": 0.36065574, "relative_strength": 0.15997403, "local_beta": -0.0008, "volatility_252d": 0.319205, "volatility_60d": 0.775485, "max_drawdown_12m": -0.12748756, "revenue_ttm": 105338318, "gross_profit_ttm": 42408006, "ebit_ttm": 9532757, "ebitda_ttm": 14048078, "net_income_ttm": 6690261, "eps_diluted_ttm": 1.06262087, "operating_cash_flow_ttm": 7586852, "capital_expenditure_ttm": 3081582, "fcf_ttm": 10668434, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12611, "cash_and_equivalents": 53650000, "total_current_assets": 148007000, "total_current_liabilities": 16123000, "net_ppe": null, "total_assets": 219222000, "total_debt": 4034000, "total_equity": 178570000, "net_working_capital": 82268000, "book_value_per_share": 28.36245235, "retained_earnings": 672000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 171490000, "tangible_book_per_share": 27.23792884, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 48, "rank_pb": 11, "rank_ptbv": 9, "rank_ps": 31, "rank_pcf": 67, "rank_ev_ebitda": 12, "rank_ev_ebit": 33, "rank_earnings_yield": 48, "rank_fcf_yield": 24, "rank_dividend_yield": 68, "rank_shareholder_yield": 68, "rank_total_yield": 68, "rank_roe": 63, "rank_roc": 50, "rank_roic": 57, "rank_gross_margin": 56, "rank_fcf_margin": 69, "rank_piotroski": 50, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 80, "rank_eps_growth_5y": 75, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 37, "value_composite": 11, "quality_composite": 84, "momentum_composite": 24, "growth_composite": 95, "yield_composite": 78, "svqf_composite": 24, "vc1_composite": 16, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 16, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 19.09, "os": 0.84, "value": 0.89, "quality": 0.16, "momentum": 0.76, "confidence": 1, "coverage": 1, "pe_ratio": 17.965, "earnings_yield": 0.0557, "shareholder_yield": 0, "roe": 0.0375, "momentum_12_1": 0.3013, "complete_fields": { "id": 1178, "ticker_id": 6103, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:45.082190+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19.09, "market_cap": 120190640, "market_cap_usd": 120190640, "enterprise_value": 70574640, "shares_outstanding": 6296000, "fx_rate_to_usd": null, "pe_ratio": 17.96501512, "pb_ratio": 0.67307297, "ptbv_ratio": 0.70086092, "ps_ratio": 1.14099638, "pcf_ratio": 15.84196449, "pfcf_ratio": 11.26600586, "ev_ebitda": 5.02379329, "ev_ebit": 7.40338183, "ev_sales": 0.6699807, "ev_fcf": 6.61527643, "earnings_yield": 0.05566374, "fcf_yield": 0.15116526, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.4025886, "operating_margin": 0.09049658, "net_margin": 0.06351213, "ebitda_margin": 0.13336152, "fcf_margin": 0.10127781, "roe": 0.03746576, "roa": 0.0305182, "roic": 0.05770719, "roc_greenblatt": null, "asset_turnover": 0.48050979, "cash_conversion": 1.5946215, "accruals_ratio": -0.00408988, "sbc_to_revenue": null, "debt_to_equity": 0.30669205, "net_debt_to_ebitda": -3.53187105, "debt_to_assets": 0.01840144, "interest_coverage": 755.90809611, "current_ratio": 9.17986727, "quick_ratio": 9.00421758, "net_debt": -49616000, "revenue_growth_1y": 0.02252254, "revenue_growth_3y_cagr": 0.02257309, "revenue_growth_5y_cagr": 0.040191, "eps_growth_1y": -0.2068824, "eps_growth_3y_cagr": -0.12500609, "eps_growth_5y_cagr": 0.0022725, "fcf_growth_1y": -0.30660635, "book_value_growth_1y": 0.0284332, "piotroski_f_score": 5, "altman_z_score": 2.66699329, "earnings_stability_5y": 0.430355, "revenue_stability_5y": 0.0794, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0127321, "price_return_3m": 0.03244997, "price_return_6m": 0.30663929, "price_return_9m": 0.22371795, "price_return_12m": 0.31791508, "price_return_12m_ex1m": 0.30134622, "distance_from_52w_high": -0.00052356, "distance_from_52w_low": 0.36065574, "relative_strength": 0.15997403, "local_beta": -0.0008, "volatility_252d": 0.319205, "volatility_60d": 0.775485, "max_drawdown_12m": -0.12748756, "revenue_ttm": 105338318, "gross_profit_ttm": 42408006, "ebit_ttm": 9532757, "ebitda_ttm": 14048078, "net_income_ttm": 6690261, "eps_diluted_ttm": 1.06262087, "operating_cash_flow_ttm": 7586852, "capital_expenditure_ttm": 3081582, "fcf_ttm": 10668434, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12611, "cash_and_equivalents": 53650000, "total_current_assets": 148007000, "total_current_liabilities": 16123000, "net_ppe": null, "total_assets": 219222000, "total_debt": 4034000, "total_equity": 178570000, "net_working_capital": 82268000, "book_value_per_share": 28.36245235, "retained_earnings": 672000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 171490000, "tangible_book_per_share": 27.23792884, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 48, "rank_pb": 11, "rank_ptbv": 9, "rank_ps": 31, "rank_pcf": 67, "rank_ev_ebitda": 12, "rank_ev_ebit": 33, "rank_earnings_yield": 48, "rank_fcf_yield": 24, "rank_dividend_yield": 68, "rank_shareholder_yield": 68, "rank_total_yield": 68, "rank_roe": 63, "rank_roc": 50, "rank_roic": 57, "rank_gross_margin": 56, "rank_fcf_margin": 69, "rank_piotroski": 50, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 80, "rank_eps_growth_5y": 75, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 37, "value_composite": 11, "quality_composite": 84, "momentum_composite": 24, "growth_composite": 95, "yield_composite": 78, "svqf_composite": 24, "vc1_composite": 16, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 16, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:23.462991+00:00", "is_restated": false, "income_statement": { "revenue": 104351318, "cost_of_revenue": 61442312, "gross_profit": 42909006, "ebit": 11598757, "ebitda": 16297078, "pretax_income": 13780238, "tax_provision": 3106805, "net_income": 8334261, "net_income_to_common": 8334261, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56333636, "total_current_assets": 144671810, "total_assets": 216907877, "short_term_debt": 3626912, "long_term_debt": null, "total_debt": 3626912, "total_liabilities": 56803257, "total_equity": 172608186, "shares_outstanding": 6551284, "goodwill_and_intangibles": 7261480 }, "cash_flow": { "operating_cash_flow": 11264882, "capital_expenditure": 3816906, "free_cash_flow": 15081788, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73950, "ticker_id": 6103, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:23.462991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11598757", "ebitda": "16297078", "netIncome": "8334261", "grossProfit": "42909006", "depreciation": "None", "totalRevenue": "104351318", "costOfRevenue": "61442312", "interestIncome": "None", "incomeBeforeTax": "13780238", "interestExpense": "25611", "operatingIncome": "11598757", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3106805", "reportedCurrency": "USD", "netInterestIncome": "-25611", "nonInterestIncome": "None", "operatingExpenses": "31310249", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1576086", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61442312", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4698321", "sellingGeneralAndAdministrative": "29734163", "netIncomeFromContinuingOperations": "10673433" }, "balance": { "goodwill": "4269277", "inventory": "2812682", "commonStock": "660", "currentDebt": "None", "investments": "None", "totalAssets": "216907877", "longTermDebt": "None", "shortTermDebt": "3626912", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2992203", "reportedCurrency": "USD", "retainedEarnings": "-5289324", "totalLiabilities": "56803257", "otherCurrentAssets": "2460719", "totalCurrentAssets": "144671810", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "120494", "currentNetReceivables": "82944279", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72236067", "currentAccountsPayable": "1302317", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38918342", "totalShareholderEquity": "172608186", "capitalLeaseObligations": "38918342", "otherCurrentLiabilities": "6334673", "totalCurrentLiabilities": "17124406", "otherNonCurrentLiabilities": "172853", "totalNonCurrentLiabilities": "39678851", "cashAndShortTermInvestments": "56333636", "commonStockSharesOutstanding": "6551284", "intangibleAssetsExcludingGoodwill": "2992203", "cashAndCashEquivalentsAtCarryingValue": "56333636", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10673433", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-97241", "operatingCashflow": "11264882", "capitalExpenditures": "3816906", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7471141", "cashflowFromInvestment": "-3801298", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1806646", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4698321", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 104351318, "cost_of_revenue": 61442312, "gross_profit": 42909006, "research_and_development": 1576086, "selling_general_admin": 29734163, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11598757, "depreciation_amortisation": 4698321, "ebitda": 16297078, "interest_expense": 25611, "interest_income": null, "other_non_operating": null, "pretax_income": 13780238, "tax_provision": 3106805, "effective_tax_rate": null, "net_income": 8334261, "net_income_continuing_ops": 10673433, "net_income_to_common": 8334261, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56333636, "short_term_investments": 120494, "net_receivables": 82944279, "inventory": 2812682, "other_current_assets": null, "total_current_assets": 144671810, "net_ppe": null, "goodwill": 4269277, "intangible_assets": 2992203, "goodwill_and_intangibles": 7261480, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72236067, "total_assets": 216907877, "short_term_debt": 3626912, "accounts_payable": 1302317, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17124406, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39678851, "total_liabilities": 56803257, "total_debt": 3626912, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5289324, "total_equity": 172608186, "shares_outstanding": 6551284, "operating_cash_flow": 11264882, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3816906, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3801298, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7471141, "free_cash_flow": 15081788, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11598757", "ebitda": "16297078", "netIncome": "8334261", "grossProfit": "42909006", "depreciation": "None", "totalRevenue": "104351318", "costOfRevenue": "61442312", "interestIncome": "None", "incomeBeforeTax": "13780238", "interestExpense": "25611", "operatingIncome": "11598757", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3106805", "reportedCurrency": "USD", "netInterestIncome": "-25611", "nonInterestIncome": "None", "operatingExpenses": "31310249", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1576086", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61442312", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4698321", "sellingGeneralAndAdministrative": "29734163", "netIncomeFromContinuingOperations": "10673433" }, "balance": { "goodwill": "4269277", "inventory": "2812682", "commonStock": "660", "currentDebt": "None", "investments": "None", "totalAssets": "216907877", "longTermDebt": "None", "shortTermDebt": "3626912", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2992203", "reportedCurrency": "USD", "retainedEarnings": "-5289324", "totalLiabilities": "56803257", "otherCurrentAssets": "2460719", "totalCurrentAssets": "144671810", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "120494", "currentNetReceivables": "82944279", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72236067", "currentAccountsPayable": "1302317", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38918342", "totalShareholderEquity": "172608186", "capitalLeaseObligations": "38918342", "otherCurrentLiabilities": "6334673", "totalCurrentLiabilities": "17124406", "otherNonCurrentLiabilities": "172853", "totalNonCurrentLiabilities": "39678851", "cashAndShortTermInvestments": "56333636", "commonStockSharesOutstanding": "6551284", "intangibleAssetsExcludingGoodwill": "2992203", "cashAndCashEquivalentsAtCarryingValue": "56333636", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10673433", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-97241", "operatingCashflow": "11264882", "capitalExpenditures": "3816906", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7471141", "cashflowFromInvestment": "-3801298", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1806646", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4698321", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:23.462991+00:00", "is_restated": false, "income_statement": { "revenue": 102884089, "cost_of_revenue": 57744044, "gross_profit": 45140045, "ebit": 16535364, "ebitda": 21131785, "pretax_income": 19266385, "tax_provision": 5168968, "net_income": 10567396, "net_income_to_common": 10567396, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56341193, "total_current_assets": 140324285, "total_assets": 214245969, "short_term_debt": 3746460, "long_term_debt": 66938, "total_debt": 3813398, "total_liabilities": 57457580, "total_equity": 165967997, "shares_outstanding": 6478366, "goodwill_and_intangibles": 7139601 }, "cash_flow": { "operating_cash_flow": 14093294, "capital_expenditure": 822846, "free_cash_flow": 14916140, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73955, "ticker_id": 6103, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:23.462991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16535364", "ebitda": "21131785", "netIncome": "10567396", "grossProfit": "45140045", "depreciation": "None", "totalRevenue": "102884089", "costOfRevenue": "57744044", "interestIncome": "None", "incomeBeforeTax": "19266385", "interestExpense": "76997", "operatingIncome": "16535364", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5168968", "reportedCurrency": "USD", "netInterestIncome": "-76997", "nonInterestIncome": "None", "operatingExpenses": "28604681", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1735949", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57744044", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4596421", "sellingGeneralAndAdministrative": "26868732", "netIncomeFromContinuingOperations": "14097417" }, "balance": { "goodwill": "4269277", "inventory": "2715441", "commonStock": "673", "currentDebt": "None", "investments": "None", "totalAssets": "214245969", "longTermDebt": "66938", "shortTermDebt": "3746460", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2870324", "reportedCurrency": "USD", "retainedEarnings": "-13623585", "totalLiabilities": "57457580", "otherCurrentAssets": "1285962", "totalCurrentAssets": "140324285", "currentLongTermDebt": "47002", "longTermInvestments": "None", "shortTermInvestments": "136102", "currentNetReceivables": "79845587", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73921684", "currentAccountsPayable": "1855879", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41675869", "totalShareholderEquity": "165967997", "capitalLeaseObligations": "41561929", "otherCurrentLiabilities": "6282386", "totalCurrentLiabilities": "17857080", "otherNonCurrentLiabilities": "32026", "totalNonCurrentLiabilities": "39600500", "cashAndShortTermInvestments": "56341193", "commonStockSharesOutstanding": "6478366", "intangibleAssetsExcludingGoodwill": "2870324", "cashAndCashEquivalentsAtCarryingValue": "56341193", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14097417", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-145775", "operatingCashflow": "14093294", "capitalExpenditures": "822846", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8181070", "cashflowFromInvestment": "-850738", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2505832", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4596421", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 102884089, "cost_of_revenue": 57744044, "gross_profit": 45140045, "research_and_development": 1735949, "selling_general_admin": 26868732, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16535364, "depreciation_amortisation": 4596421, "ebitda": 21131785, "interest_expense": 76997, "interest_income": null, "other_non_operating": null, "pretax_income": 19266385, "tax_provision": 5168968, "effective_tax_rate": null, "net_income": 10567396, "net_income_continuing_ops": 14097417, "net_income_to_common": 10567396, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56341193, "short_term_investments": 136102, "net_receivables": 79845587, "inventory": 2715441, "other_current_assets": null, "total_current_assets": 140324285, "net_ppe": null, "goodwill": 4269277, "intangible_assets": 2870324, "goodwill_and_intangibles": 7139601, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73921684, "total_assets": 214245969, "short_term_debt": 3746460, "accounts_payable": 1855879, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17857080, "long_term_debt": 66938, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39600500, "total_liabilities": 57457580, "total_debt": 3813398, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13623585, "total_equity": 165967997, "shares_outstanding": 6478366, "operating_cash_flow": 14093294, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 822846, "acquisitions": null, "other_investing": null, "investing_cash_flow": -850738, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8181070, "free_cash_flow": 14916140, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16535364", "ebitda": "21131785", "netIncome": "10567396", "grossProfit": "45140045", "depreciation": "None", "totalRevenue": "102884089", "costOfRevenue": "57744044", "interestIncome": "None", "incomeBeforeTax": "19266385", "interestExpense": "76997", "operatingIncome": "16535364", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5168968", "reportedCurrency": "USD", "netInterestIncome": "-76997", "nonInterestIncome": "None", "operatingExpenses": "28604681", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1735949", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57744044", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4596421", "sellingGeneralAndAdministrative": "26868732", "netIncomeFromContinuingOperations": "14097417" }, "balance": { "goodwill": "4269277", "inventory": "2715441", "commonStock": "673", "currentDebt": "None", "investments": "None", "totalAssets": "214245969", "longTermDebt": "66938", "shortTermDebt": "3746460", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2870324", "reportedCurrency": "USD", "retainedEarnings": "-13623585", "totalLiabilities": "57457580", "otherCurrentAssets": "1285962", "totalCurrentAssets": "140324285", "currentLongTermDebt": "47002", "longTermInvestments": "None", "shortTermInvestments": "136102", "currentNetReceivables": "79845587", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73921684", "currentAccountsPayable": "1855879", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41675869", "totalShareholderEquity": "165967997", "capitalLeaseObligations": "41561929", "otherCurrentLiabilities": "6282386", "totalCurrentLiabilities": "17857080", "otherNonCurrentLiabilities": "32026", "totalNonCurrentLiabilities": "39600500", "cashAndShortTermInvestments": "56341193", "commonStockSharesOutstanding": "6478366", "intangibleAssetsExcludingGoodwill": "2870324", "cashAndCashEquivalentsAtCarryingValue": "56341193", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14097417", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-145775", "operatingCashflow": "14093294", "capitalExpenditures": "822846", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8181070", "cashflowFromInvestment": "-850738", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2505832", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4596421", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:23.462991+00:00", "is_restated": false, "income_statement": { "revenue": 98645101, "cost_of_revenue": 52897158, "gross_profit": 45747943, "ebit": 15808718, "ebitda": 24613671, "pretax_income": 15758587, "tax_provision": 3632071, "net_income": 9375776, "net_income_to_common": 9375776, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51279707, "total_current_assets": 125660837, "total_assets": 200581887, "short_term_debt": 4166848, "long_term_debt": 115075, "total_debt": 4281923, "total_liabilities": 49754747, "total_equity": 157906433, "shares_outstanding": 6773134, "goodwill_and_intangibles": 7701142 }, "cash_flow": { "operating_cash_flow": 14467130, "capital_expenditure": 4337655, "free_cash_flow": 18804785, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73960, "ticker_id": 6103, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:23.462991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15808718", "ebitda": "24613671", "netIncome": "9375776", "grossProfit": "45747943", "depreciation": "None", "totalRevenue": "98645101", "costOfRevenue": "52897158", "interestIncome": "None", "incomeBeforeTax": "15758587", "interestExpense": "50131", "operatingIncome": "14789262", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3632071", "reportedCurrency": "USD", "netInterestIncome": "-50131", "nonInterestIncome": "None", "operatingExpenses": "30958681", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1567749", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52897158", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8804953", "sellingGeneralAndAdministrative": "29390932", "netIncomeFromContinuingOperations": "12126516" }, "balance": { "goodwill": "4269277", "inventory": "2569666", "commonStock": "685", "currentDebt": "None", "investments": "None", "totalAssets": "200581887", "longTermDebt": "115075", "shortTermDebt": "4166848", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3431865", "reportedCurrency": "USD", "retainedEarnings": "-24190981", "totalLiabilities": "49754747", "otherCurrentAssets": "1607768", "totalCurrentAssets": "125660837", "currentLongTermDebt": "43767", "longTermInvestments": "None", "shortTermInvestments": "32799", "currentNetReceivables": "70170897", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74921050", "currentAccountsPayable": "1579240", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55944357", "shortLongTermDebtTotal": "37007809", "totalShareholderEquity": "157906433", "capitalLeaseObligations": "36848967", "otherCurrentLiabilities": "5202330", "totalCurrentLiabilities": "15624373", "otherNonCurrentLiabilities": "41750", "totalNonCurrentLiabilities": "34130374", "cashAndShortTermInvestments": "51279707", "commonStockSharesOutstanding": "6773134", "intangibleAssetsExcludingGoodwill": "3431865", "cashAndCashEquivalentsAtCarryingValue": "51279707", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12126516", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-209845", "operatingCashflow": "14467130", "capitalExpenditures": "4337655", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7572272", "cashflowFromInvestment": "-4338128", "stockBasedCompensation": "29635716", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1759457", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8804953", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 98645101, "cost_of_revenue": 52897158, "gross_profit": 45747943, "research_and_development": 1567749, "selling_general_admin": 29390932, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15808718, "depreciation_amortisation": 8804953, "ebitda": 24613671, "interest_expense": 50131, "interest_income": null, "other_non_operating": null, "pretax_income": 15758587, "tax_provision": 3632071, "effective_tax_rate": null, "net_income": 9375776, "net_income_continuing_ops": 12126516, "net_income_to_common": 9375776, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51279707, "short_term_investments": 32799, "net_receivables": 70170897, "inventory": 2569666, "other_current_assets": null, "total_current_assets": 125660837, "net_ppe": null, "goodwill": 4269277, "intangible_assets": 3431865, "goodwill_and_intangibles": 7701142, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74921050, "total_assets": 200581887, "short_term_debt": 4166848, "accounts_payable": 1579240, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15624373, "long_term_debt": 115075, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34130374, "total_liabilities": 49754747, "total_debt": 4281923, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24190981, "total_equity": 157906433, "shares_outstanding": 6773134, "operating_cash_flow": 14467130, "stock_based_compensation": 29635716, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4337655, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4338128, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7572272, "free_cash_flow": 18804785, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15808718", "ebitda": "24613671", "netIncome": "9375776", "grossProfit": "45747943", "depreciation": "None", "totalRevenue": "98645101", "costOfRevenue": "52897158", "interestIncome": "None", "incomeBeforeTax": "15758587", "interestExpense": "50131", "operatingIncome": "14789262", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3632071", "reportedCurrency": "USD", "netInterestIncome": "-50131", "nonInterestIncome": "None", "operatingExpenses": "30958681", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1567749", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52897158", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8804953", "sellingGeneralAndAdministrative": "29390932", "netIncomeFromContinuingOperations": "12126516" }, "balance": { "goodwill": "4269277", "inventory": "2569666", "commonStock": "685", "currentDebt": "None", "investments": "None", "totalAssets": "200581887", "longTermDebt": "115075", "shortTermDebt": "4166848", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3431865", "reportedCurrency": "USD", "retainedEarnings": "-24190981", "totalLiabilities": "49754747", "otherCurrentAssets": "1607768", "totalCurrentAssets": "125660837", "currentLongTermDebt": "43767", "longTermInvestments": "None", "shortTermInvestments": "32799", "currentNetReceivables": "70170897", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74921050", "currentAccountsPayable": "1579240", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55944357", "shortLongTermDebtTotal": "37007809", "totalShareholderEquity": "157906433", "capitalLeaseObligations": "36848967", "otherCurrentLiabilities": "5202330", "totalCurrentLiabilities": "15624373", "otherNonCurrentLiabilities": "41750", "totalNonCurrentLiabilities": "34130374", "cashAndShortTermInvestments": "51279707", "commonStockSharesOutstanding": "6773134", "intangibleAssetsExcludingGoodwill": "3431865", "cashAndCashEquivalentsAtCarryingValue": "51279707", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12126516", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-209845", "operatingCashflow": "14467130", "capitalExpenditures": "4337655", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7572272", "cashflowFromInvestment": "-4338128", "stockBasedCompensation": "29635716", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1759457", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8804953", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:23.462991+00:00", "is_restated": false, "income_statement": { "revenue": 97592145, "cost_of_revenue": 50578201, "gross_profit": 47013944, "ebit": 22007182, "ebitda": 26542418, "pretax_income": 22768875, "tax_provision": 5534487, "net_income": 12440906, "net_income_to_common": 12440906, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48722977, "total_current_assets": 118686174, "total_assets": 199341982, "short_term_debt": 4130347, "long_term_debt": 155379, "total_debt": 4285726, "total_liabilities": 53105701, "total_equity": 150290114, "shares_outstanding": 6681713, "goodwill_and_intangibles": 7973162 }, "cash_flow": { "operating_cash_flow": 15301360, "capital_expenditure": 4633174, "free_cash_flow": 19934534, "dividends_paid": 5822232, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73965, "ticker_id": 6103, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:23.462991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22007182", "ebitda": "26542418", "netIncome": "12440906", "grossProfit": "47013944", "depreciation": "None", "totalRevenue": "97592145", "costOfRevenue": "50578201", "interestIncome": "None", "incomeBeforeTax": "22768875", "interestExpense": "346552", "operatingIncome": "22007182", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "5534487", "reportedCurrency": "USD", "netInterestIncome": "-346552", "nonInterestIncome": "None", "operatingExpenses": "25006762", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1494181", "otherNonOperatingIncome": "1108245", "costofGoodsAndServicesSold": "50578201", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4535236", "sellingGeneralAndAdministrative": "23512581", "netIncomeFromContinuingOperations": "17234388" }, "balance": { "goodwill": "4269277", "inventory": "2359821", "commonStock": "695", "currentDebt": "None", "investments": "None", "totalAssets": "199341982", "longTermDebt": "155379", "shortTermDebt": "4130347", "treasuryStock": "-675390", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "3703885", "reportedCurrency": "USD", "retainedEarnings": "-33566757", "totalLiabilities": "53105701", "otherCurrentAssets": "1104325", "totalCurrentAssets": "118686174", "currentLongTermDebt": "40078", "longTermInvestments": "None", "shortTermInvestments": "32326", "currentNetReceivables": "66466725", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80655808", "currentAccountsPayable": "1551269", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22281791", "shortLongTermDebtTotal": "38215007", "totalShareholderEquity": "150290114", "capitalLeaseObligations": "38019550", "otherCurrentLiabilities": "5786525", "totalCurrentLiabilities": "16748854", "otherNonCurrentLiabilities": "34128485", "totalNonCurrentLiabilities": "36356847", "cashAndShortTermInvestments": "48722977", "commonStockSharesOutstanding": "6681713", "intangibleAssetsExcludingGoodwill": "3703885", "cashAndCashEquivalentsAtCarryingValue": "48722977", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17234388", "profitLoss": "None", "dividendPayout": "5822232", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-696402", "operatingCashflow": "15301360", "capitalExpenditures": "4633174", "changeInReceivables": "-5558854", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5859471", "cashflowFromInvestment": "-5179323", "stockBasedCompensation": "277", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5822232", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4262566", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8535367", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 97592145, "cost_of_revenue": 50578201, "gross_profit": 47013944, "research_and_development": 1494181, "selling_general_admin": 23512581, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22007182, "depreciation_amortisation": 4535236, "ebitda": 26542418, "interest_expense": 346552, "interest_income": null, "other_non_operating": null, "pretax_income": 22768875, "tax_provision": 5534487, "effective_tax_rate": null, "net_income": 12440906, "net_income_continuing_ops": 17234388, "net_income_to_common": 12440906, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48722977, "short_term_investments": 32326, "net_receivables": 66466725, "inventory": 2359821, "other_current_assets": null, "total_current_assets": 118686174, "net_ppe": null, "goodwill": 4269277, "intangible_assets": 3703885, "goodwill_and_intangibles": 7973162, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80655808, "total_assets": 199341982, "short_term_debt": 4130347, "accounts_payable": 1551269, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16748854, "long_term_debt": 155379, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36356847, "total_liabilities": 53105701, "total_debt": 4285726, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33566757, "total_equity": 150290114, "shares_outstanding": 6681713, "operating_cash_flow": 15301360, "stock_based_compensation": 277, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4633174, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5179323, "dividends_paid": 5822232, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5859471, "free_cash_flow": 19934534, "net_change_in_cash": 4262566 }, "raw_data": { "income": { "ebit": "22007182", "ebitda": "26542418", "netIncome": "12440906", "grossProfit": "47013944", "depreciation": "None", "totalRevenue": "97592145", "costOfRevenue": "50578201", "interestIncome": "None", "incomeBeforeTax": "22768875", "interestExpense": "346552", "operatingIncome": "22007182", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "5534487", "reportedCurrency": "USD", "netInterestIncome": "-346552", "nonInterestIncome": "None", "operatingExpenses": "25006762", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1494181", "otherNonOperatingIncome": "1108245", "costofGoodsAndServicesSold": "50578201", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4535236", "sellingGeneralAndAdministrative": "23512581", "netIncomeFromContinuingOperations": "17234388" }, "balance": { "goodwill": "4269277", "inventory": "2359821", "commonStock": "695", "currentDebt": "None", "investments": "None", "totalAssets": "199341982", "longTermDebt": "155379", "shortTermDebt": "4130347", "treasuryStock": "-675390", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "3703885", "reportedCurrency": "USD", "retainedEarnings": "-33566757", "totalLiabilities": "53105701", "otherCurrentAssets": "1104325", "totalCurrentAssets": "118686174", "currentLongTermDebt": "40078", "longTermInvestments": "None", "shortTermInvestments": "32326", "currentNetReceivables": "66466725", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80655808", "currentAccountsPayable": "1551269", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22281791", "shortLongTermDebtTotal": "38215007", "totalShareholderEquity": "150290114", "capitalLeaseObligations": "38019550", "otherCurrentLiabilities": "5786525", "totalCurrentLiabilities": "16748854", "otherNonCurrentLiabilities": "34128485", "totalNonCurrentLiabilities": "36356847", "cashAndShortTermInvestments": "48722977", "commonStockSharesOutstanding": "6681713", "intangibleAssetsExcludingGoodwill": "3703885", "cashAndCashEquivalentsAtCarryingValue": "48722977", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17234388", "profitLoss": "None", "dividendPayout": "5822232", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-696402", "operatingCashflow": "15301360", "capitalExpenditures": "4633174", "changeInReceivables": "-5558854", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5859471", "cashflowFromInvestment": "-5179323", "stockBasedCompensation": "277", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5822232", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4262566", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8535367", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:23.462991+00:00", "is_restated": false, "income_statement": { "revenue": 89929765, "cost_of_revenue": 46456127, "gross_profit": 43473638, "ebit": 17097615, "ebitda": 21179302, "pretax_income": 17665331, "tax_provision": 3991520, "net_income": 10207588, "net_income_to_common": 10207588, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44460411, "total_current_assets": 108583484, "total_assets": 189506195, "short_term_debt": 3909603, "long_term_debt": 760254, "total_debt": 4669857, "total_liabilities": 54136070, "total_equity": 138418649, "shares_outstanding": 6739041, "goodwill_and_intangibles": 8306876 }, "cash_flow": { "operating_cash_flow": 19088001, "capital_expenditure": 4819304, "free_cash_flow": 23907305, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73970, "ticker_id": 6103, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:23.462991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17097615", "ebitda": "21179302", "netIncome": "10207588", "grossProfit": "43473638", "depreciation": "None", "totalRevenue": "89929765", "costOfRevenue": "46456127", "interestIncome": "None", "incomeBeforeTax": "17665331", "interestExpense": "248665", "operatingIncome": "17097615", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "3991520", "reportedCurrency": "USD", "netInterestIncome": "-248665", "nonInterestIncome": "None", "operatingExpenses": "26376023", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1635979", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46456127", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4081687", "sellingGeneralAndAdministrative": "24740044", "netIncomeFromContinuingOperations": "13673811" }, "balance": { "goodwill": "4269277", "inventory": "1663419", "commonStock": "695", "currentDebt": "None", "investments": "None", "totalAssets": "189506195", "longTermDebt": "760254", "shortTermDebt": "3909603", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "4037599", "reportedCurrency": "USD", "retainedEarnings": "-46007663", "totalLiabilities": "54136070", "otherCurrentAssets": "1227463", "totalCurrentAssets": "108583484", "currentLongTermDebt": "173206", "longTermInvestments": "None", "shortTermInvestments": "32177", "currentNetReceivables": "61200014", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80922711", "currentAccountsPayable": "1866035", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53110414", "shortLongTermDebtTotal": "34693420", "totalShareholderEquity": "138418649", "capitalLeaseObligations": "33759960", "otherCurrentLiabilities": "7743261", "totalCurrentLiabilities": "20049421", "otherNonCurrentLiabilities": "171331", "totalNonCurrentLiabilities": "34086649", "cashAndShortTermInvestments": "44460411", "commonStockSharesOutstanding": "6739041", "intangibleAssetsExcludingGoodwill": "4037599", "cashAndCashEquivalentsAtCarryingValue": "44460411", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13673811", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-14649", "operatingCashflow": "19088001", "capitalExpenditures": "4819304", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6610335", "cashflowFromInvestment": "-4819597", "stockBasedCompensation": "83277", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5539740", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 89929765, "cost_of_revenue": 46456127, "gross_profit": 43473638, "research_and_development": 1635979, "selling_general_admin": 24740044, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17097615, "depreciation_amortisation": 4081687, "ebitda": 21179302, "interest_expense": 248665, "interest_income": null, "other_non_operating": null, "pretax_income": 17665331, "tax_provision": 3991520, "effective_tax_rate": null, "net_income": 10207588, "net_income_continuing_ops": 13673811, "net_income_to_common": 10207588, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44460411, "short_term_investments": 32177, "net_receivables": 61200014, "inventory": 1663419, "other_current_assets": null, "total_current_assets": 108583484, "net_ppe": null, "goodwill": 4269277, "intangible_assets": 4037599, "goodwill_and_intangibles": 8306876, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80922711, "total_assets": 189506195, "short_term_debt": 3909603, "accounts_payable": 1866035, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20049421, "long_term_debt": 760254, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34086649, "total_liabilities": 54136070, "total_debt": 4669857, "preferred_stock": null, "minority_interest": null, "retained_earnings": -46007663, "total_equity": 138418649, "shares_outstanding": 6739041, "operating_cash_flow": 19088001, "stock_based_compensation": 83277, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4819304, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4819597, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6610335, "free_cash_flow": 23907305, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17097615", "ebitda": "21179302", "netIncome": "10207588", "grossProfit": "43473638", "depreciation": "None", "totalRevenue": "89929765", "costOfRevenue": "46456127", "interestIncome": "None", "incomeBeforeTax": "17665331", "interestExpense": "248665", "operatingIncome": "17097615", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "3991520", "reportedCurrency": "USD", "netInterestIncome": "-248665", "nonInterestIncome": "None", "operatingExpenses": "26376023", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1635979", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46456127", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4081687", "sellingGeneralAndAdministrative": "24740044", "netIncomeFromContinuingOperations": "13673811" }, "balance": { "goodwill": "4269277", "inventory": "1663419", "commonStock": "695", "currentDebt": "None", "investments": "None", "totalAssets": "189506195", "longTermDebt": "760254", "shortTermDebt": "3909603", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "4037599", "reportedCurrency": "USD", "retainedEarnings": "-46007663", "totalLiabilities": "54136070", "otherCurrentAssets": "1227463", "totalCurrentAssets": "108583484", "currentLongTermDebt": "173206", "longTermInvestments": "None", "shortTermInvestments": "32177", "currentNetReceivables": "61200014", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80922711", "currentAccountsPayable": "1866035", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53110414", "shortLongTermDebtTotal": "34693420", "totalShareholderEquity": "138418649", "capitalLeaseObligations": "33759960", "otherCurrentLiabilities": "7743261", "totalCurrentLiabilities": "20049421", "otherNonCurrentLiabilities": "171331", "totalNonCurrentLiabilities": "34086649", "cashAndShortTermInvestments": "44460411", "commonStockSharesOutstanding": "6739041", "intangibleAssetsExcludingGoodwill": "4037599", "cashAndCashEquivalentsAtCarryingValue": "44460411", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13673811", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-14649", "operatingCashflow": "19088001", "capitalExpenditures": "4819304", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6610335", "cashflowFromInvestment": "-4819597", "stockBasedCompensation": "83277", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5539740", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:23.462991+00:00", "is_restated": false, "income_statement": { "revenue": 85690462, "cost_of_revenue": 43296825, "gross_profit": 42393637, "ebit": 13650916, "ebitda": 17559564, "pretax_income": 14149511, "tax_provision": 2444778, "net_income": 8240205, "net_income_to_common": 8240205, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36802342, "total_current_assets": 95889532, "total_assets": 180259380, "short_term_debt": 6998075, "long_term_debt": 865416, "total_debt": 7863491, "total_liabilities": 54017164, "total_equity": 126186963, "shares_outstanding": 6677471, "goodwill_and_intangibles": 8094526 }, "cash_flow": { "operating_cash_flow": 20402763, "capital_expenditure": 7640519, "free_cash_flow": 28043282, "dividends_paid": 5565000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73975, "ticker_id": 6103, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:23.462991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13650916", "ebitda": "17559564", "netIncome": "8240205", "grossProfit": "42393637", "depreciation": "None", "totalRevenue": "85690462", "costOfRevenue": "43296825", "interestIncome": "502145", "incomeBeforeTax": "14149511", "interestExpense": "74321", "operatingIncome": "13650916", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "2444778", "reportedCurrency": "USD", "netInterestIncome": "427824", "nonInterestIncome": "None", "operatingExpenses": "28742721", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2025376", "otherNonOperatingIncome": "572916", "costofGoodsAndServicesSold": "43296825", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3908648", "sellingGeneralAndAdministrative": "26717345", "netIncomeFromContinuingOperations": "11704733" }, "balance": { "goodwill": "3985397", "inventory": "1648770", "commonStock": "685", "currentDebt": "None", "investments": "None", "totalAssets": "180259380", "longTermDebt": "865416", "shortTermDebt": "6998075", "treasuryStock": "-675390", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "4109129", "reportedCurrency": "USD", "retainedEarnings": "-56215251", "totalLiabilities": "54017164", "otherCurrentAssets": "1757499", "totalCurrentAssets": "95889532", "currentLongTermDebt": "108379", "longTermInvestments": "None", "shortTermInvestments": "31884", "currentNetReceivables": "55649037", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84369848", "currentAccountsPayable": "1965259", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21364034", "shortLongTermDebtTotal": "39219126", "totalShareholderEquity": "126186963", "capitalLeaseObligations": "34800483", "otherCurrentLiabilities": "3387050", "totalCurrentLiabilities": "18663428", "otherNonCurrentLiabilities": "34488320", "totalNonCurrentLiabilities": "35353736", "cashAndShortTermInvestments": "36802342", "commonStockSharesOutstanding": "6677471", "intangibleAssetsExcludingGoodwill": "4109129", "cashAndCashEquivalentsAtCarryingValue": "36802342", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11704733", "profitLoss": "None", "dividendPayout": "5565000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "149396", "operatingCashflow": "20402763", "capitalExpenditures": "7640519", "changeInReceivables": "-10396290", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4904847", "cashflowFromInvestment": "7422413", "stockBasedCompensation": "1990380", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5565000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "22920329", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4914208", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85690462, "cost_of_revenue": 43296825, "gross_profit": 42393637, "research_and_development": 2025376, "selling_general_admin": 26717345, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13650916, "depreciation_amortisation": 3908648, "ebitda": 17559564, "interest_expense": 74321, "interest_income": null, "other_non_operating": null, "pretax_income": 14149511, "tax_provision": 2444778, "effective_tax_rate": null, "net_income": 8240205, "net_income_continuing_ops": 11704733, "net_income_to_common": 8240205, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36802342, "short_term_investments": 31884, "net_receivables": 55649037, "inventory": 1648770, "other_current_assets": null, "total_current_assets": 95889532, "net_ppe": null, "goodwill": 3985397, "intangible_assets": 4109129, "goodwill_and_intangibles": 8094526, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 84369848, "total_assets": 180259380, "short_term_debt": 6998075, "accounts_payable": 1965259, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18663428, "long_term_debt": 865416, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35353736, "total_liabilities": 54017164, "total_debt": 7863491, "preferred_stock": null, "minority_interest": null, "retained_earnings": -56215251, "total_equity": 126186963, "shares_outstanding": 6677471, "operating_cash_flow": 20402763, "stock_based_compensation": 1990380, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7640519, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7422413, "dividends_paid": 5565000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4904847, "free_cash_flow": 28043282, "net_change_in_cash": 22920329 }, "raw_data": { "income": { "ebit": "13650916", "ebitda": "17559564", "netIncome": "8240205", "grossProfit": "42393637", "depreciation": "None", "totalRevenue": "85690462", "costOfRevenue": "43296825", "interestIncome": "502145", "incomeBeforeTax": "14149511", "interestExpense": "74321", "operatingIncome": "13650916", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "2444778", "reportedCurrency": "USD", "netInterestIncome": "427824", "nonInterestIncome": "None", "operatingExpenses": "28742721", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2025376", "otherNonOperatingIncome": "572916", "costofGoodsAndServicesSold": "43296825", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3908648", "sellingGeneralAndAdministrative": "26717345", "netIncomeFromContinuingOperations": "11704733" }, "balance": { "goodwill": "3985397", "inventory": "1648770", "commonStock": "685", "currentDebt": "None", "investments": "None", "totalAssets": "180259380", "longTermDebt": "865416", "shortTermDebt": "6998075", "treasuryStock": "-675390", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "4109129", "reportedCurrency": "USD", "retainedEarnings": "-56215251", "totalLiabilities": "54017164", "otherCurrentAssets": "1757499", "totalCurrentAssets": "95889532", "currentLongTermDebt": "108379", "longTermInvestments": "None", "shortTermInvestments": "31884", "currentNetReceivables": "55649037", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84369848", "currentAccountsPayable": "1965259", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21364034", "shortLongTermDebtTotal": "39219126", "totalShareholderEquity": "126186963", "capitalLeaseObligations": "34800483", "otherCurrentLiabilities": "3387050", "totalCurrentLiabilities": "18663428", "otherNonCurrentLiabilities": "34488320", "totalNonCurrentLiabilities": "35353736", "cashAndShortTermInvestments": "36802342", "commonStockSharesOutstanding": "6677471", "intangibleAssetsExcludingGoodwill": "4109129", "cashAndCashEquivalentsAtCarryingValue": "36802342", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11704733", "profitLoss": "None", "dividendPayout": "5565000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "149396", "operatingCashflow": "20402763", "capitalExpenditures": "7640519", "changeInReceivables": "-10396290", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4904847", "cashflowFromInvestment": "7422413", "stockBasedCompensation": "1990380", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5565000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "22920329", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4914208", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:23.462991+00:00", "is_restated": false, "income_statement": { "revenue": 87192887, "cost_of_revenue": 43984593, "gross_profit": 43208294, "ebit": 22617830, "ebitda": 26454321, "pretax_income": 22519194, "tax_provision": 2005520, "net_income": 15317131, "net_income_to_common": 15317131, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13882013, "total_current_assets": 85088722, "total_assets": 133560210, "short_term_debt": -1801705, "long_term_debt": 273112, "total_debt": -1528593, "total_liabilities": 15448107, "total_equity": 115956378, "shares_outstanding": 6587861, "goodwill_and_intangibles": 8741072 }, "cash_flow": { "operating_cash_flow": 19448448, "capital_expenditure": 3483849, "free_cash_flow": 22932297, "dividends_paid": 6600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73980, "ticker_id": 6103, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:23.462991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22617830", "ebitda": "26454321", "netIncome": "15317131", "grossProfit": "43208294", "depreciation": "None", "totalRevenue": "87192887", "costOfRevenue": "43984593", "interestIncome": "383930", "incomeBeforeTax": "22519194", "interestExpense": "98636", "operatingIncome": "22134192", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "2005520", "reportedCurrency": "USD", "netInterestIncome": "-98636", "nonInterestIncome": "None", "operatingExpenses": "21074102", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1812347", "otherNonOperatingIncome": "482573", "costofGoodsAndServicesSold": "43984593", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3836491", "sellingGeneralAndAdministrative": "19261755", "netIncomeFromContinuingOperations": "24524714" }, "balance": { "goodwill": "3985397", "inventory": "1798166", "commonStock": "676", "currentDebt": "None", "investments": "None", "totalAssets": "133560210", "longTermDebt": "273112", "shortTermDebt": "-1801705", "treasuryStock": "-675390", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "4755675", "reportedCurrency": "USD", "retainedEarnings": "-64455456", "totalLiabilities": "15448107", "otherCurrentAssets": "1512917", "totalCurrentAssets": "85088722", "currentLongTermDebt": "40530", "longTermInvestments": "None", "shortTermInvestments": "15094816", "currentNetReceivables": "52800810", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48471488", "currentAccountsPayable": "1861227", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16985617", "shortLongTermDebtTotal": "313642", "totalShareholderEquity": "115956378", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6704579", "totalCurrentLiabilities": "14089939", "otherNonCurrentLiabilities": "1085056", "totalNonCurrentLiabilities": "1358168", "cashAndShortTermInvestments": "13882013", "commonStockSharesOutstanding": "6587861", "intangibleAssetsExcludingGoodwill": "4755675", "cashAndCashEquivalentsAtCarryingValue": "13882013", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20513674", "profitLoss": "None", "dividendPayout": "6600000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-366786", "operatingCashflow": "19448448", "capitalExpenditures": "3483849", "changeInReceivables": "-6134095", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6621512", "cashflowFromInvestment": "-18578665", "stockBasedCompensation": "1990380", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5751729", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3836491", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 87192887, "cost_of_revenue": 43984593, "gross_profit": 43208294, "research_and_development": 1812347, "selling_general_admin": 19261755, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22617830, "depreciation_amortisation": 3836491, "ebitda": 26454321, "interest_expense": 98636, "interest_income": null, "other_non_operating": null, "pretax_income": 22519194, "tax_provision": 2005520, "effective_tax_rate": null, "net_income": 15317131, "net_income_continuing_ops": 24524714, "net_income_to_common": 15317131, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13882013, "short_term_investments": 15094816, "net_receivables": 52800810, "inventory": 1798166, "other_current_assets": null, "total_current_assets": 85088722, "net_ppe": null, "goodwill": 3985397, "intangible_assets": 4755675, "goodwill_and_intangibles": 8741072, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48471488, "total_assets": 133560210, "short_term_debt": -1801705, "accounts_payable": 1861227, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14089939, "long_term_debt": 273112, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1358168, "total_liabilities": 15448107, "total_debt": -1528593, "preferred_stock": null, "minority_interest": null, "retained_earnings": -64455456, "total_equity": 115956378, "shares_outstanding": 6587861, "operating_cash_flow": 19448448, "stock_based_compensation": 1990380, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3483849, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18578665, "dividends_paid": 6600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6621512, "free_cash_flow": 22932297, "net_change_in_cash": -5751729 }, "raw_data": { "income": { "ebit": "22617830", "ebitda": "26454321", "netIncome": "15317131", "grossProfit": "43208294", "depreciation": "None", "totalRevenue": "87192887", "costOfRevenue": "43984593", "interestIncome": "383930", "incomeBeforeTax": "22519194", "interestExpense": "98636", "operatingIncome": "22134192", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "2005520", "reportedCurrency": "USD", "netInterestIncome": "-98636", "nonInterestIncome": "None", "operatingExpenses": "21074102", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1812347", "otherNonOperatingIncome": "482573", "costofGoodsAndServicesSold": "43984593", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3836491", "sellingGeneralAndAdministrative": "19261755", "netIncomeFromContinuingOperations": "24524714" }, "balance": { "goodwill": "3985397", "inventory": "1798166", "commonStock": "676", "currentDebt": "None", "investments": "None", "totalAssets": "133560210", "longTermDebt": "273112", "shortTermDebt": "-1801705", "treasuryStock": "-675390", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "4755675", "reportedCurrency": "USD", "retainedEarnings": "-64455456", "totalLiabilities": "15448107", "otherCurrentAssets": "1512917", "totalCurrentAssets": "85088722", "currentLongTermDebt": "40530", "longTermInvestments": "None", "shortTermInvestments": "15094816", "currentNetReceivables": "52800810", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48471488", "currentAccountsPayable": "1861227", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16985617", "shortLongTermDebtTotal": "313642", "totalShareholderEquity": "115956378", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6704579", "totalCurrentLiabilities": "14089939", "otherNonCurrentLiabilities": "1085056", "totalNonCurrentLiabilities": "1358168", "cashAndShortTermInvestments": "13882013", "commonStockSharesOutstanding": "6587861", "intangibleAssetsExcludingGoodwill": "4755675", "cashAndCashEquivalentsAtCarryingValue": "13882013", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20513674", "profitLoss": "None", "dividendPayout": "6600000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-366786", "operatingCashflow": "19448448", "capitalExpenditures": "3483849", "changeInReceivables": "-6134095", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6621512", "cashflowFromInvestment": "-18578665", "stockBasedCompensation": "1990380", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5751729", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3836491", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:23.462991+00:00", "is_restated": false, "income_statement": { "revenue": 81515994, "cost_of_revenue": 41950770, "gross_profit": 39565224, "ebit": 19942510, "ebitda": 23842361, "pretax_income": 19782435, "tax_provision": -5669750, "net_income": 21230802, "net_income_to_common": 21230802, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19663742, "total_current_assets": 67064542, "total_assets": 118310945, "short_term_debt": -1737804, "long_term_debt": 306035, "total_debt": -1431769, "total_liabilities": 16076474, "total_equity": 98675289, "shares_outstanding": 6415014, "goodwill_and_intangibles": 9587053 }, "cash_flow": { "operating_cash_flow": 18739323, "capital_expenditure": 2886777, "free_cash_flow": 21626100, "dividends_paid": 6135000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73985, "ticker_id": 6103, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:23.462991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19942510", "ebitda": "23842361", "netIncome": "21230802", "grossProfit": "39565224", "depreciation": "None", "totalRevenue": "81515994", "costOfRevenue": "41950770", "interestIncome": "102500", "incomeBeforeTax": "19782435", "interestExpense": "160074", "operatingIncome": "19684211", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "-5669750", "reportedCurrency": "USD", "netInterestIncome": "-160074", "nonInterestIncome": "None", "operatingExpenses": "19881013", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1755747", "otherNonOperatingIncome": "262569", "costofGoodsAndServicesSold": "41950770", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3899851", "sellingGeneralAndAdministrative": "18125266", "netIncomeFromContinuingOperations": "14112685" }, "balance": { "goodwill": "3985397", "inventory": "1431380", "commonStock": "668", "currentDebt": "None", "investments": "None", "totalAssets": "118310945", "longTermDebt": "306035", "shortTermDebt": "-1737804", "treasuryStock": "-675390", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "5601656", "reportedCurrency": "USD", "retainedEarnings": "-79772587", "totalLiabilities": "16076474", "otherCurrentAssets": "1349907", "totalCurrentAssets": "67064542", "currentLongTermDebt": "38332", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "44649513", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51246403", "currentAccountsPayable": "1300250", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16492278", "shortLongTermDebtTotal": "344367", "totalShareholderEquity": "98675289", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6943787", "totalCurrentLiabilities": "14566702", "otherNonCurrentLiabilities": "1203737", "totalNonCurrentLiabilities": "1509772", "cashAndShortTermInvestments": "19663742", "commonStockSharesOutstanding": "6415014", "intangibleAssetsExcludingGoodwill": "5601656", "cashAndCashEquivalentsAtCarryingValue": "19663742", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25452185", "profitLoss": "None", "dividendPayout": "6135000", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "192882", "operatingCashflow": "18739323", "capitalExpenditures": "2886777", "changeInReceivables": "-4328239", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6300151", "cashflowFromInvestment": "-2945051", "stockBasedCompensation": "1954744", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6135000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9494121", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3899851", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 81515994, "cost_of_revenue": 41950770, "gross_profit": 39565224, "research_and_development": 1755747, "selling_general_admin": 18125266, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19942510, "depreciation_amortisation": 3899851, "ebitda": 23842361, "interest_expense": 160074, "interest_income": null, "other_non_operating": null, "pretax_income": 19782435, "tax_provision": -5669750, "effective_tax_rate": null, "net_income": 21230802, "net_income_continuing_ops": 14112685, "net_income_to_common": 21230802, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19663742, "short_term_investments": 0, "net_receivables": 44649513, "inventory": 1431380, "other_current_assets": null, "total_current_assets": 67064542, "net_ppe": null, "goodwill": 3985397, "intangible_assets": 5601656, "goodwill_and_intangibles": 9587053, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51246403, "total_assets": 118310945, "short_term_debt": -1737804, "accounts_payable": 1300250, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14566702, "long_term_debt": 306035, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1509772, "total_liabilities": 16076474, "total_debt": -1431769, "preferred_stock": null, "minority_interest": null, "retained_earnings": -79772587, "total_equity": 98675289, "shares_outstanding": 6415014, "operating_cash_flow": 18739323, "stock_based_compensation": 1954744, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2886777, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2945051, "dividends_paid": 6135000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6300151, "free_cash_flow": 21626100, "net_change_in_cash": 9494121 }, "raw_data": { "income": { "ebit": "19942510", "ebitda": "23842361", "netIncome": "21230802", "grossProfit": "39565224", "depreciation": "None", "totalRevenue": "81515994", "costOfRevenue": "41950770", "interestIncome": "102500", "incomeBeforeTax": "19782435", "interestExpense": "160074", "operatingIncome": "19684211", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "-5669750", "reportedCurrency": "USD", "netInterestIncome": "-160074", "nonInterestIncome": "None", "operatingExpenses": "19881013", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1755747", "otherNonOperatingIncome": "262569", "costofGoodsAndServicesSold": "41950770", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3899851", "sellingGeneralAndAdministrative": "18125266", "netIncomeFromContinuingOperations": "14112685" }, "balance": { "goodwill": "3985397", "inventory": "1431380", "commonStock": "668", "currentDebt": "None", "investments": "None", "totalAssets": "118310945", "longTermDebt": "306035", "shortTermDebt": "-1737804", "treasuryStock": "-675390", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "5601656", "reportedCurrency": "USD", "retainedEarnings": "-79772587", "totalLiabilities": "16076474", "otherCurrentAssets": "1349907", "totalCurrentAssets": "67064542", "currentLongTermDebt": "38332", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "44649513", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51246403", "currentAccountsPayable": "1300250", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16492278", "shortLongTermDebtTotal": "344367", "totalShareholderEquity": "98675289", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6943787", "totalCurrentLiabilities": "14566702", "otherNonCurrentLiabilities": "1203737", "totalNonCurrentLiabilities": "1509772", "cashAndShortTermInvestments": "19663742", "commonStockSharesOutstanding": "6415014", "intangibleAssetsExcludingGoodwill": "5601656", "cashAndCashEquivalentsAtCarryingValue": "19663742", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25452185", "profitLoss": "None", "dividendPayout": "6135000", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "192882", "operatingCashflow": "18739323", "capitalExpenditures": "2886777", "changeInReceivables": "-4328239", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6300151", "cashflowFromInvestment": "-2945051", "stockBasedCompensation": "1954744", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6135000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9494121", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3899851", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:23.462991+00:00", "is_restated": false, "income_statement": { "revenue": 26472000, "cost_of_revenue": 15231000, "gross_profit": 11241000, "ebit": 2444000, "ebitda": 3550000, "pretax_income": 2820000, "tax_provision": 492000, "net_income": 1641000, "net_income_to_common": 1641000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53650000, "total_current_assets": 148007000, "total_assets": 219222000, "short_term_debt": 4034000, "long_term_debt": null, "total_debt": 4034000, "total_liabilities": 54766000, "total_equity": 178570000, "shares_outstanding": 6296000, "goodwill_and_intangibles": 7080000 }, "cash_flow": { "operating_cash_flow": 1580000, "capital_expenditure": 171000, "free_cash_flow": 1751000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73946, "ticker_id": 6103, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:23.462991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2444000", "ebitda": "3550000", "netIncome": "1641000", "grossProfit": "11241000", "depreciation": "None", "totalRevenue": "26472000", "costOfRevenue": "15231000", "interestIncome": "12000", "incomeBeforeTax": "2820000", "interestExpense": "3000", "operatingIncome": "2444000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "492000", "reportedCurrency": "USD", "netInterestIncome": "9000", "nonInterestIncome": "None", "operatingExpenses": "8797000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "424000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1106000", "sellingGeneralAndAdministrative": "8373000", "netIncomeFromContinuingOperations": "2328000" }, "balance": { "goodwill": "4269000", "inventory": "2832000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "219222000", "longTermDebt": "None", "shortTermDebt": "4034000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2811000", "reportedCurrency": "USD", "retainedEarnings": "672000", "totalLiabilities": "54766000", "otherCurrentAssets": "2414000", "totalCurrentAssets": "148007000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "122000", "currentNetReceivables": "88989000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71215000", "currentAccountsPayable": "2287000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38831000", "totalShareholderEquity": "178570000", "capitalLeaseObligations": "38831000", "otherCurrentLiabilities": "5376000", "totalCurrentLiabilities": "16123000", "otherNonCurrentLiabilities": "159000", "totalNonCurrentLiabilities": "38643000", "cashAndShortTermInvestments": "53650000", "commonStockSharesOutstanding": "6296000", "intangibleAssetsExcludingGoodwill": "2811000", "cashAndCashEquivalentsAtCarryingValue": "53650000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2328000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-78000", "operatingCashflow": "1580000", "capitalExpenditures": "171000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-734000", "cashflowFromInvestment": "-173000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1106000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26472000, "cost_of_revenue": 15231000, "gross_profit": 11241000, "research_and_development": 424000, "selling_general_admin": 8373000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2444000, "depreciation_amortisation": 1106000, "ebitda": 3550000, "interest_expense": 3000, "interest_income": null, "other_non_operating": null, "pretax_income": 2820000, "tax_provision": 492000, "effective_tax_rate": null, "net_income": 1641000, "net_income_continuing_ops": 2328000, "net_income_to_common": 1641000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53650000, "short_term_investments": 122000, "net_receivables": 88989000, "inventory": 2832000, "other_current_assets": null, "total_current_assets": 148007000, "net_ppe": null, "goodwill": 4269000, "intangible_assets": 2811000, "goodwill_and_intangibles": 7080000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71215000, "total_assets": 219222000, "short_term_debt": 4034000, "accounts_payable": 2287000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16123000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38643000, "total_liabilities": 54766000, "total_debt": 4034000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 672000, "total_equity": 178570000, "shares_outstanding": 6296000, "operating_cash_flow": 1580000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 171000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -173000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -734000, "free_cash_flow": 1751000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2444000", "ebitda": "3550000", "netIncome": "1641000", "grossProfit": "11241000", "depreciation": "None", "totalRevenue": "26472000", "costOfRevenue": "15231000", "interestIncome": "12000", "incomeBeforeTax": "2820000", "interestExpense": "3000", "operatingIncome": "2444000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "492000", "reportedCurrency": "USD", "netInterestIncome": "9000", "nonInterestIncome": "None", "operatingExpenses": "8797000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "424000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1106000", "sellingGeneralAndAdministrative": "8373000", "netIncomeFromContinuingOperations": "2328000" }, "balance": { "goodwill": "4269000", "inventory": "2832000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "219222000", "longTermDebt": "None", "shortTermDebt": "4034000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2811000", "reportedCurrency": "USD", "retainedEarnings": "672000", "totalLiabilities": "54766000", "otherCurrentAssets": "2414000", "totalCurrentAssets": "148007000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "122000", "currentNetReceivables": "88989000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71215000", "currentAccountsPayable": "2287000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38831000", "totalShareholderEquity": "178570000", "capitalLeaseObligations": "38831000", "otherCurrentLiabilities": "5376000", "totalCurrentLiabilities": "16123000", "otherNonCurrentLiabilities": "159000", "totalNonCurrentLiabilities": "38643000", "cashAndShortTermInvestments": "53650000", "commonStockSharesOutstanding": "6296000", "intangibleAssetsExcludingGoodwill": "2811000", "cashAndCashEquivalentsAtCarryingValue": "53650000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2328000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-78000", "operatingCashflow": "1580000", "capitalExpenditures": "171000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-734000", "cashflowFromInvestment": "-173000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1106000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:23.462991+00:00", "is_restated": false, "income_statement": { "revenue": 25547000, "cost_of_revenue": 15853000, "gross_profit": 9694000, "ebit": 3000000, "ebitda": 4151000, "pretax_income": 3442000, "tax_provision": 903000, "net_income": 2056000, "net_income_to_common": 2056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52977000, "total_current_assets": 143712000, "total_assets": 217224000, "short_term_debt": 3994000, "long_term_debt": null, "total_debt": 3994000, "total_liabilities": 54362000, "total_equity": 177233000, "shares_outstanding": 6402389, "goodwill_and_intangibles": 7301000 }, "cash_flow": { "operating_cash_flow": 130000, "capital_expenditure": 398000, "free_cash_flow": 528000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73947, "ticker_id": 6103, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:23.462991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3000000", "ebitda": "4151000", "netIncome": "2056000", "grossProfit": "9694000", "depreciation": "None", "totalRevenue": "25547000", "costOfRevenue": "15853000", "interestIncome": "None", "incomeBeforeTax": "3442000", "interestExpense": "4000", "operatingIncome": "3000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "903000", "reportedCurrency": "USD", "netInterestIncome": "-4000", "nonInterestIncome": "None", "operatingExpenses": "6694000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "455000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15853000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1151000", "sellingGeneralAndAdministrative": "6239000", "netIncomeFromContinuingOperations": "2539000" }, "balance": { "goodwill": "4269000", "inventory": "2754000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "217224000", "longTermDebt": "None", "shortTermDebt": "3994000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3032000", "reportedCurrency": "USD", "retainedEarnings": "-969000", "totalLiabilities": "54362000", "otherCurrentAssets": "2142000", "totalCurrentAssets": "143712000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "121000", "currentNetReceivables": "85718000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73512000", "currentAccountsPayable": "1912000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39800000", "totalShareholderEquity": "177233000", "capitalLeaseObligations": "39800000", "otherCurrentLiabilities": "3336000", "totalCurrentLiabilities": "14371000", "otherNonCurrentLiabilities": "177000", "totalNonCurrentLiabilities": "39991000", "cashAndShortTermInvestments": "52977000", "commonStockSharesOutstanding": "6402389", "intangibleAssetsExcludingGoodwill": "3032000", "cashAndCashEquivalentsAtCarryingValue": "52977000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2945000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-5000", "operatingCashflow": "130000", "capitalExpenditures": "398000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1031000", "cashflowFromInvestment": "-398000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1151000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25547000, "cost_of_revenue": 15853000, "gross_profit": 9694000, "research_and_development": 455000, "selling_general_admin": 6239000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3000000, "depreciation_amortisation": 1151000, "ebitda": 4151000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": 3442000, "tax_provision": 903000, "effective_tax_rate": null, "net_income": 2056000, "net_income_continuing_ops": 2539000, "net_income_to_common": 2056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52977000, "short_term_investments": 121000, "net_receivables": 85718000, "inventory": 2754000, "other_current_assets": null, "total_current_assets": 143712000, "net_ppe": null, "goodwill": 4269000, "intangible_assets": 3032000, "goodwill_and_intangibles": 7301000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73512000, "total_assets": 217224000, "short_term_debt": 3994000, "accounts_payable": 1912000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14371000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39991000, "total_liabilities": 54362000, "total_debt": 3994000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -969000, "total_equity": 177233000, "shares_outstanding": 6402389, "operating_cash_flow": 130000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 398000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -398000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1031000, "free_cash_flow": 528000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3000000", "ebitda": "4151000", "netIncome": "2056000", "grossProfit": "9694000", "depreciation": "None", "totalRevenue": "25547000", "costOfRevenue": "15853000", "interestIncome": "None", "incomeBeforeTax": "3442000", "interestExpense": "4000", "operatingIncome": "3000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "903000", "reportedCurrency": "USD", "netInterestIncome": "-4000", "nonInterestIncome": "None", "operatingExpenses": "6694000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "455000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15853000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1151000", "sellingGeneralAndAdministrative": "6239000", "netIncomeFromContinuingOperations": "2539000" }, "balance": { "goodwill": "4269000", "inventory": "2754000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "217224000", "longTermDebt": "None", "shortTermDebt": "3994000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3032000", "reportedCurrency": "USD", "retainedEarnings": "-969000", "totalLiabilities": "54362000", "otherCurrentAssets": "2142000", "totalCurrentAssets": "143712000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "121000", "currentNetReceivables": "85718000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73512000", "currentAccountsPayable": "1912000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39800000", "totalShareholderEquity": "177233000", "capitalLeaseObligations": "39800000", "otherCurrentLiabilities": "3336000", "totalCurrentLiabilities": "14371000", "otherNonCurrentLiabilities": "177000", "totalNonCurrentLiabilities": "39991000", "cashAndShortTermInvestments": "52977000", "commonStockSharesOutstanding": "6402389", "intangibleAssetsExcludingGoodwill": "3032000", "cashAndCashEquivalentsAtCarryingValue": "52977000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2945000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-5000", "operatingCashflow": "130000", "capitalExpenditures": "398000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1031000", "cashflowFromInvestment": "-398000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1151000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:23.462991+00:00", "is_restated": false, "income_statement": { "revenue": 26043000, "cost_of_revenue": 15596000, "gross_profit": 10447000, "ebit": 3194000, "ebitda": 4384000, "pretax_income": 3682000, "tax_provision": 1012000, "net_income": 2264000, "net_income_to_common": 2264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54276000, "total_current_assets": 143735000, "total_assets": 218352000, "short_term_debt": 3912000, "long_term_debt": null, "total_debt": 3912000, "total_liabilities": 56957000, "total_equity": 174873000, "shares_outstanding": 6296000, "goodwill_and_intangibles": 7520000 }, "cash_flow": { "operating_cash_flow": 1730000, "capital_expenditure": 1866000, "free_cash_flow": 3596000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73948, "ticker_id": 6103, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:23.462991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3194000", "ebitda": "4384000", "netIncome": "2264000", "grossProfit": "10447000", "depreciation": "None", "totalRevenue": "26043000", "costOfRevenue": "15596000", "interestIncome": "12000", "incomeBeforeTax": "3682000", "interestExpense": "1000", "operatingIncome": "3194000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1012000", "reportedCurrency": "USD", "netInterestIncome": "11000", "nonInterestIncome": "None", "operatingExpenses": "7253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "440000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15596000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1190000", "sellingGeneralAndAdministrative": "6813000", "netIncomeFromContinuingOperations": "2670000" }, "balance": { "goodwill": "4269000", "inventory": "2748000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "218352000", "longTermDebt": "None", "shortTermDebt": "3912000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3251000", "reportedCurrency": "USD", "retainedEarnings": "-3025000", "totalLiabilities": "56957000", "otherCurrentAssets": "2121000", "totalCurrentAssets": "143735000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "122000", "currentNetReceivables": "84468000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74617000", "currentAccountsPayable": "2520000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39932000", "totalShareholderEquity": "174873000", "capitalLeaseObligations": "39932000", "otherCurrentLiabilities": "5088000", "totalCurrentLiabilities": "16665000", "otherNonCurrentLiabilities": "176000", "totalNonCurrentLiabilities": "40292000", "cashAndShortTermInvestments": "54276000", "commonStockSharesOutstanding": "6296000", "intangibleAssetsExcludingGoodwill": "3251000", "cashAndCashEquivalentsAtCarryingValue": "54276000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2264000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "64000", "operatingCashflow": "1730000", "capitalExpenditures": "1866000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1421000", "cashflowFromInvestment": "-2367000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1190000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26043000, "cost_of_revenue": 15596000, "gross_profit": 10447000, "research_and_development": 440000, "selling_general_admin": 6813000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3194000, "depreciation_amortisation": 1190000, "ebitda": 4384000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": 3682000, "tax_provision": 1012000, "effective_tax_rate": null, "net_income": 2264000, "net_income_continuing_ops": 2670000, "net_income_to_common": 2264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54276000, "short_term_investments": 122000, "net_receivables": 84468000, "inventory": 2748000, "other_current_assets": null, "total_current_assets": 143735000, "net_ppe": null, "goodwill": 4269000, "intangible_assets": 3251000, "goodwill_and_intangibles": 7520000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74617000, "total_assets": 218352000, "short_term_debt": 3912000, "accounts_payable": 2520000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16665000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40292000, "total_liabilities": 56957000, "total_debt": 3912000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3025000, "total_equity": 174873000, "shares_outstanding": 6296000, "operating_cash_flow": 1730000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1866000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2367000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1421000, "free_cash_flow": 3596000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3194000", "ebitda": "4384000", "netIncome": "2264000", "grossProfit": "10447000", "depreciation": "None", "totalRevenue": "26043000", "costOfRevenue": "15596000", "interestIncome": "12000", "incomeBeforeTax": "3682000", "interestExpense": "1000", "operatingIncome": "3194000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1012000", "reportedCurrency": "USD", "netInterestIncome": "11000", "nonInterestIncome": "None", "operatingExpenses": "7253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "440000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15596000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1190000", "sellingGeneralAndAdministrative": "6813000", "netIncomeFromContinuingOperations": "2670000" }, "balance": { "goodwill": "4269000", "inventory": "2748000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "218352000", "longTermDebt": "None", "shortTermDebt": "3912000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3251000", "reportedCurrency": "USD", "retainedEarnings": "-3025000", "totalLiabilities": "56957000", "otherCurrentAssets": "2121000", "totalCurrentAssets": "143735000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "122000", "currentNetReceivables": "84468000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74617000", "currentAccountsPayable": "2520000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39932000", "totalShareholderEquity": "174873000", "capitalLeaseObligations": "39932000", "otherCurrentLiabilities": "5088000", "totalCurrentLiabilities": "16665000", "otherNonCurrentLiabilities": "176000", "totalNonCurrentLiabilities": "40292000", "cashAndShortTermInvestments": "54276000", "commonStockSharesOutstanding": "6296000", "intangibleAssetsExcludingGoodwill": "3251000", "cashAndCashEquivalentsAtCarryingValue": "54276000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2264000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "64000", "operatingCashflow": "1730000", "capitalExpenditures": "1866000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1421000", "cashflowFromInvestment": "-2367000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1190000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:23.462991+00:00", "is_restated": false, "income_statement": { "revenue": 27276318, "cost_of_revenue": 16250312, "gross_profit": 11026006, "ebit": 894757, "ebitda": 1963078, "pretax_income": 1433238, "tax_provision": 88805, "net_income": 729261, "net_income_to_common": 729261, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56333636, "total_current_assets": 144671810, "total_assets": 216907877, "short_term_debt": 3626912, "long_term_debt": null, "total_debt": 3626912, "total_liabilities": 56803257, "total_equity": 172608186, "shares_outstanding": 6551284, "goodwill_and_intangibles": 7261480 }, "cash_flow": { "operating_cash_flow": 4146852, "capital_expenditure": 646582, "free_cash_flow": 4793434, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73949, "ticker_id": 6103, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:23.462991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "894757", "ebitda": "1963078", "netIncome": "729261", "grossProfit": "11026006", "depreciation": "None", "totalRevenue": "27276318", "costOfRevenue": "16250312", "interestIncome": "None", "incomeBeforeTax": "1433238", "interestExpense": "4611", "operatingIncome": "894757", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "88805", "reportedCurrency": "USD", "netInterestIncome": "-4611", "nonInterestIncome": "None", "operatingExpenses": "10131249", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "452086", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16250312", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1068321", "sellingGeneralAndAdministrative": "9679163", "netIncomeFromContinuingOperations": "1344433" }, "balance": { "goodwill": "4269277", "inventory": "2812682", "commonStock": "660", "currentDebt": "None", "investments": "None", "totalAssets": "216907877", "longTermDebt": "None", "shortTermDebt": "3626912", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2992203", "reportedCurrency": "USD", "retainedEarnings": "-5289324", "totalLiabilities": "56803257", "otherCurrentAssets": "2460719", "totalCurrentAssets": "144671810", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "120494", "currentNetReceivables": "82944279", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72236067", "currentAccountsPayable": "1302317", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38918342", "totalShareholderEquity": "172608186", "capitalLeaseObligations": "38918342", "otherCurrentLiabilities": "6334673", "totalCurrentLiabilities": "17124406", "otherNonCurrentLiabilities": "172853", "totalNonCurrentLiabilities": "39678851", "cashAndShortTermInvestments": "56333636", "commonStockSharesOutstanding": "6551284", "intangibleAssetsExcludingGoodwill": "2992203", "cashAndCashEquivalentsAtCarryingValue": "56333636", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "729261", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-105241", "operatingCashflow": "4146852", "capitalExpenditures": "646582", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1426111", "cashflowFromInvestment": "-644298", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-646", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1162321", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27276318, "cost_of_revenue": 16250312, "gross_profit": 11026006, "research_and_development": 452086, "selling_general_admin": 9679163, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 894757, "depreciation_amortisation": 1068321, "ebitda": 1963078, "interest_expense": 4611, "interest_income": null, "other_non_operating": null, "pretax_income": 1433238, "tax_provision": 88805, "effective_tax_rate": null, "net_income": 729261, "net_income_continuing_ops": 1344433, "net_income_to_common": 729261, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56333636, "short_term_investments": 120494, "net_receivables": 82944279, "inventory": 2812682, "other_current_assets": null, "total_current_assets": 144671810, "net_ppe": null, "goodwill": 4269277, "intangible_assets": 2992203, "goodwill_and_intangibles": 7261480, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72236067, "total_assets": 216907877, "short_term_debt": 3626912, "accounts_payable": 1302317, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17124406, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39678851, "total_liabilities": 56803257, "total_debt": 3626912, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5289324, "total_equity": 172608186, "shares_outstanding": 6551284, "operating_cash_flow": 4146852, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 646582, "acquisitions": null, "other_investing": null, "investing_cash_flow": -644298, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1426111, "free_cash_flow": 4793434, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "894757", "ebitda": "1963078", "netIncome": "729261", "grossProfit": "11026006", "depreciation": "None", "totalRevenue": "27276318", "costOfRevenue": "16250312", "interestIncome": "None", "incomeBeforeTax": "1433238", "interestExpense": "4611", "operatingIncome": "894757", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "88805", "reportedCurrency": "USD", "netInterestIncome": "-4611", "nonInterestIncome": "None", "operatingExpenses": "10131249", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "452086", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16250312", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1068321", "sellingGeneralAndAdministrative": "9679163", "netIncomeFromContinuingOperations": "1344433" }, "balance": { "goodwill": "4269277", "inventory": "2812682", "commonStock": "660", "currentDebt": "None", "investments": "None", "totalAssets": "216907877", "longTermDebt": "None", "shortTermDebt": "3626912", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2992203", "reportedCurrency": "USD", "retainedEarnings": "-5289324", "totalLiabilities": "56803257", "otherCurrentAssets": "2460719", "totalCurrentAssets": "144671810", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "120494", "currentNetReceivables": "82944279", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72236067", "currentAccountsPayable": "1302317", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38918342", "totalShareholderEquity": "172608186", "capitalLeaseObligations": "38918342", "otherCurrentLiabilities": "6334673", "totalCurrentLiabilities": "17124406", "otherNonCurrentLiabilities": "172853", "totalNonCurrentLiabilities": "39678851", "cashAndShortTermInvestments": "56333636", "commonStockSharesOutstanding": "6551284", "intangibleAssetsExcludingGoodwill": "2992203", "cashAndCashEquivalentsAtCarryingValue": "56333636", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "729261", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-105241", "operatingCashflow": "4146852", "capitalExpenditures": "646582", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1426111", "cashflowFromInvestment": "-644298", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-646", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1162321", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:23.462991+00:00", "is_restated": false, "income_statement": { "revenue": 27165000, "cost_of_revenue": 15071000, "gross_profit": 12094000, "ebit": 3662000, "ebitda": 4900000, "pretax_income": 4130000, "tax_provision": 1006000, "net_income": 2506000, "net_income_to_common": 2506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54257000, "total_current_assets": 141101000, "total_assets": 214923000, "short_term_debt": 3562000, "long_term_debt": null, "total_debt": 3562000, "total_liabilities": 54664000, "total_equity": 171880000, "shares_outstanding": 6296000, "goodwill_and_intangibles": 7499000 }, "cash_flow": { "operating_cash_flow": 3213000, "capital_expenditure": 593000, "free_cash_flow": 3806000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73951, "ticker_id": 6103, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:23.462991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3662000", "ebitda": "4900000", "netIncome": "2506000", "grossProfit": "12094000", "depreciation": "None", "totalRevenue": "27165000", "costOfRevenue": "15071000", "interestIncome": "13000", "incomeBeforeTax": "4130000", "interestExpense": "7000", "operatingIncome": "3662000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1006000", "reportedCurrency": "USD", "netInterestIncome": "-7000", "nonInterestIncome": "None", "operatingExpenses": "8432000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "441000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15071000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1238000", "sellingGeneralAndAdministrative": "7991000", "netIncomeFromContinuingOperations": "3124000" }, "balance": { "goodwill": "4269000", "inventory": "2707000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "214923000", "longTermDebt": "None", "shortTermDebt": "3562000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3230000", "reportedCurrency": "USD", "retainedEarnings": "-6019000", "totalLiabilities": "54664000", "otherCurrentAssets": "2379000", "totalCurrentAssets": "141101000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "123000", "currentNetReceivables": "81635000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73822000", "currentAccountsPayable": "1225000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39791000", "totalShareholderEquity": "171880000", "capitalLeaseObligations": "39791000", "otherCurrentLiabilities": "3642000", "totalCurrentLiabilities": "14041000", "otherNonCurrentLiabilities": "192000", "totalNonCurrentLiabilities": "40623000", "cashAndShortTermInvestments": "54257000", "commonStockSharesOutstanding": "6296000", "intangibleAssetsExcludingGoodwill": "3230000", "cashAndCashEquivalentsAtCarryingValue": "54257000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2506000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "151000", "operatingCashflow": "3213000", "capitalExpenditures": "593000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1939000", "cashflowFromInvestment": "-600000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-465000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1238000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27165000, "cost_of_revenue": 15071000, "gross_profit": 12094000, "research_and_development": 441000, "selling_general_admin": 7991000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3662000, "depreciation_amortisation": 1238000, "ebitda": 4900000, "interest_expense": 7000, "interest_income": null, "other_non_operating": null, "pretax_income": 4130000, "tax_provision": 1006000, "effective_tax_rate": null, "net_income": 2506000, "net_income_continuing_ops": 3124000, "net_income_to_common": 2506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54257000, "short_term_investments": 123000, "net_receivables": 81635000, "inventory": 2707000, "other_current_assets": null, "total_current_assets": 141101000, "net_ppe": null, "goodwill": 4269000, "intangible_assets": 3230000, "goodwill_and_intangibles": 7499000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73822000, "total_assets": 214923000, "short_term_debt": 3562000, "accounts_payable": 1225000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14041000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40623000, "total_liabilities": 54664000, "total_debt": 3562000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6019000, "total_equity": 171880000, "shares_outstanding": 6296000, "operating_cash_flow": 3213000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 593000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1939000, "free_cash_flow": 3806000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3662000", "ebitda": "4900000", "netIncome": "2506000", "grossProfit": "12094000", "depreciation": "None", "totalRevenue": "27165000", "costOfRevenue": "15071000", "interestIncome": "13000", "incomeBeforeTax": "4130000", "interestExpense": "7000", "operatingIncome": "3662000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1006000", "reportedCurrency": "USD", "netInterestIncome": "-7000", "nonInterestIncome": "None", "operatingExpenses": "8432000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "441000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15071000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1238000", "sellingGeneralAndAdministrative": "7991000", "netIncomeFromContinuingOperations": "3124000" }, "balance": { "goodwill": "4269000", "inventory": "2707000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "214923000", "longTermDebt": "None", "shortTermDebt": "3562000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3230000", "reportedCurrency": "USD", "retainedEarnings": "-6019000", "totalLiabilities": "54664000", "otherCurrentAssets": "2379000", "totalCurrentAssets": "141101000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "123000", "currentNetReceivables": "81635000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73822000", "currentAccountsPayable": "1225000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39791000", "totalShareholderEquity": "171880000", "capitalLeaseObligations": "39791000", "otherCurrentLiabilities": "3642000", "totalCurrentLiabilities": "14041000", "otherNonCurrentLiabilities": "192000", "totalNonCurrentLiabilities": "40623000", "cashAndShortTermInvestments": "54257000", "commonStockSharesOutstanding": "6296000", "intangibleAssetsExcludingGoodwill": "3230000", "cashAndCashEquivalentsAtCarryingValue": "54257000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2506000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "151000", "operatingCashflow": "3213000", "capitalExpenditures": "593000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1939000", "cashflowFromInvestment": "-600000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-465000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1238000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:23.462991+00:00", "is_restated": false, "income_statement": { "revenue": 24950000, "cost_of_revenue": 15212000, "gross_profit": 9738000, "ebit": 2435000, "ebitda": 3670000, "pretax_income": 2967000, "tax_provision": 762000, "net_income": 1964000, "net_income_to_common": 1964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53583000, "total_current_assets": 137632000, "total_assets": 207957000, "short_term_debt": 3552000, "long_term_debt": 7000, "total_debt": 3559000, "total_liabilities": 49006000, "total_equity": 169839000, "shares_outstanding": 6431000, "goodwill_and_intangibles": 7676000 }, "cash_flow": { "operating_cash_flow": 2291000, "capital_expenditure": 747000, "free_cash_flow": 3038000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73952, "ticker_id": 6103, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:23.462991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2435000", "ebitda": "3670000", "netIncome": "1964000", "grossProfit": "9738000", "depreciation": "None", "totalRevenue": "24950000", "costOfRevenue": "15212000", "interestIncome": "None", "incomeBeforeTax": "2967000", "interestExpense": "6000", "operatingIncome": "2435000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "762000", "reportedCurrency": "USD", "netInterestIncome": "-6000", "nonInterestIncome": "None", "operatingExpenses": "7303000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "376000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15212000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1235000", "sellingGeneralAndAdministrative": "6927000", "netIncomeFromContinuingOperations": "2205000" }, "balance": { "goodwill": "4269000", "inventory": "2858000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "207957000", "longTermDebt": "7000", "shortTermDebt": "3552000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3407000", "reportedCurrency": "USD", "retainedEarnings": "-8525000", "totalLiabilities": "49006000", "otherCurrentAssets": "1962000", "totalCurrentAssets": "137632000", "currentLongTermDebt": "49000", "longTermInvestments": "None", "shortTermInvestments": "121000", "currentNetReceivables": "79108000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70325000", "currentAccountsPayable": "953000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38776000", "totalShareholderEquity": "169839000", "capitalLeaseObligations": "38720000", "otherCurrentLiabilities": "3729000", "totalCurrentLiabilities": "12242000", "otherNonCurrentLiabilities": "26000", "totalNonCurrentLiabilities": "36764000", "cashAndShortTermInvestments": "53583000", "commonStockSharesOutstanding": "6431000", "intangibleAssetsExcludingGoodwill": "3407000", "cashAndCashEquivalentsAtCarryingValue": "53583000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1964000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-41000", "operatingCashflow": "2291000", "capitalExpenditures": "747000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2294000", "cashflowFromInvestment": "-607000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-926000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "202000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24950000, "cost_of_revenue": 15212000, "gross_profit": 9738000, "research_and_development": 376000, "selling_general_admin": 6927000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2435000, "depreciation_amortisation": 1235000, "ebitda": 3670000, "interest_expense": 6000, "interest_income": null, "other_non_operating": null, "pretax_income": 2967000, "tax_provision": 762000, "effective_tax_rate": null, "net_income": 1964000, "net_income_continuing_ops": 2205000, "net_income_to_common": 1964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53583000, "short_term_investments": 121000, "net_receivables": 79108000, "inventory": 2858000, "other_current_assets": null, "total_current_assets": 137632000, "net_ppe": null, "goodwill": 4269000, "intangible_assets": 3407000, "goodwill_and_intangibles": 7676000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70325000, "total_assets": 207957000, "short_term_debt": 3552000, "accounts_payable": 953000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12242000, "long_term_debt": 7000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36764000, "total_liabilities": 49006000, "total_debt": 3559000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8525000, "total_equity": 169839000, "shares_outstanding": 6431000, "operating_cash_flow": 2291000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 747000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -607000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2294000, "free_cash_flow": 3038000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2435000", "ebitda": "3670000", "netIncome": "1964000", "grossProfit": "9738000", "depreciation": "None", "totalRevenue": "24950000", "costOfRevenue": "15212000", "interestIncome": "None", "incomeBeforeTax": "2967000", "interestExpense": "6000", "operatingIncome": "2435000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "762000", "reportedCurrency": "USD", "netInterestIncome": "-6000", "nonInterestIncome": "None", "operatingExpenses": "7303000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "376000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15212000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1235000", "sellingGeneralAndAdministrative": "6927000", "netIncomeFromContinuingOperations": "2205000" }, "balance": { "goodwill": "4269000", "inventory": "2858000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "207957000", "longTermDebt": "7000", "shortTermDebt": "3552000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3407000", "reportedCurrency": "USD", "retainedEarnings": "-8525000", "totalLiabilities": "49006000", "otherCurrentAssets": "1962000", "totalCurrentAssets": "137632000", "currentLongTermDebt": "49000", "longTermInvestments": "None", "shortTermInvestments": "121000", "currentNetReceivables": "79108000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70325000", "currentAccountsPayable": "953000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38776000", "totalShareholderEquity": "169839000", "capitalLeaseObligations": "38720000", "otherCurrentLiabilities": "3729000", "totalCurrentLiabilities": "12242000", "otherNonCurrentLiabilities": "26000", "totalNonCurrentLiabilities": "36764000", "cashAndShortTermInvestments": "53583000", "commonStockSharesOutstanding": "6431000", "intangibleAssetsExcludingGoodwill": "3407000", "cashAndCashEquivalentsAtCarryingValue": "53583000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1964000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-41000", "operatingCashflow": "2291000", "capitalExpenditures": "747000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2294000", "cashflowFromInvestment": "-607000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-926000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "202000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:23.462991+00:00", "is_restated": false, "income_statement": { "revenue": 24960000, "cost_of_revenue": 14917000, "gross_profit": 10043000, "ebit": 4606000, "ebitda": 5669000, "pretax_income": 5249000, "tax_provision": 1249000, "net_income": 3135000, "net_income_to_common": 3135000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54193000, "total_current_assets": 139102000, "total_assets": 212290000, "short_term_debt": 3809000, "long_term_debt": 40000, "total_debt": 3849000, "total_liabilities": 53463000, "total_equity": 168688000, "shares_outstanding": 6432000, "goodwill_and_intangibles": 7063000 }, "cash_flow": { "operating_cash_flow": 1657000, "capital_expenditure": 1818000, "free_cash_flow": 3475000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73953, "ticker_id": 6103, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:23.462991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4606000", "ebitda": "5669000", "netIncome": "3135000", "grossProfit": "10043000", "depreciation": "None", "totalRevenue": "24960000", "costOfRevenue": "14917000", "interestIncome": "13000", "incomeBeforeTax": "5249000", "interestExpense": "8000", "operatingIncome": "4606000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1249000", "reportedCurrency": "USD", "netInterestIncome": "-8000", "nonInterestIncome": "None", "operatingExpenses": "5437000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "307000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14917000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1063000", "sellingGeneralAndAdministrative": "5130000", "netIncomeFromContinuingOperations": "4000000" }, "balance": { "goodwill": "4269000", "inventory": "2817000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "212290000", "longTermDebt": "40000", "shortTermDebt": "3809000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2794000", "reportedCurrency": "USD", "retainedEarnings": "-10489000", "totalLiabilities": "53463000", "otherCurrentAssets": "1833000", "totalCurrentAssets": "139102000", "currentLongTermDebt": "48000", "longTermInvestments": "None", "shortTermInvestments": "136000", "currentNetReceivables": "80123000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73188000", "currentAccountsPayable": "1082000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41175000", "totalShareholderEquity": "168688000", "capitalLeaseObligations": "41087000", "otherCurrentLiabilities": "8912000", "totalCurrentLiabilities": "14425000", "otherNonCurrentLiabilities": "35000", "totalNonCurrentLiabilities": "39038000", "cashAndShortTermInvestments": "54193000", "commonStockSharesOutstanding": "6432000", "intangibleAssetsExcludingGoodwill": "2794000", "cashAndCashEquivalentsAtCarryingValue": "54193000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-102000", "operatingCashflow": "1657000", "capitalExpenditures": "1818000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1987000", "cashflowFromInvestment": "-1818000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-415000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2096000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24960000, "cost_of_revenue": 14917000, "gross_profit": 10043000, "research_and_development": 307000, "selling_general_admin": 5130000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4606000, "depreciation_amortisation": 1063000, "ebitda": 5669000, "interest_expense": 8000, "interest_income": null, "other_non_operating": null, "pretax_income": 5249000, "tax_provision": 1249000, "effective_tax_rate": null, "net_income": 3135000, "net_income_continuing_ops": 4000000, "net_income_to_common": 3135000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54193000, "short_term_investments": 136000, "net_receivables": 80123000, "inventory": 2817000, "other_current_assets": null, "total_current_assets": 139102000, "net_ppe": null, "goodwill": 4269000, "intangible_assets": 2794000, "goodwill_and_intangibles": 7063000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73188000, "total_assets": 212290000, "short_term_debt": 3809000, "accounts_payable": 1082000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14425000, "long_term_debt": 40000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39038000, "total_liabilities": 53463000, "total_debt": 3849000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10489000, "total_equity": 168688000, "shares_outstanding": 6432000, "operating_cash_flow": 1657000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1818000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1818000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1987000, "free_cash_flow": 3475000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4606000", "ebitda": "5669000", "netIncome": "3135000", "grossProfit": "10043000", "depreciation": "None", "totalRevenue": "24960000", "costOfRevenue": "14917000", "interestIncome": "13000", "incomeBeforeTax": "5249000", "interestExpense": "8000", "operatingIncome": "4606000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1249000", "reportedCurrency": "USD", "netInterestIncome": "-8000", "nonInterestIncome": "None", "operatingExpenses": "5437000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "307000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14917000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1063000", "sellingGeneralAndAdministrative": "5130000", "netIncomeFromContinuingOperations": "4000000" }, "balance": { "goodwill": "4269000", "inventory": "2817000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "212290000", "longTermDebt": "40000", "shortTermDebt": "3809000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2794000", "reportedCurrency": "USD", "retainedEarnings": "-10489000", "totalLiabilities": "53463000", "otherCurrentAssets": "1833000", "totalCurrentAssets": "139102000", "currentLongTermDebt": "48000", "longTermInvestments": "None", "shortTermInvestments": "136000", "currentNetReceivables": "80123000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73188000", "currentAccountsPayable": "1082000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41175000", "totalShareholderEquity": "168688000", "capitalLeaseObligations": "41087000", "otherCurrentLiabilities": "8912000", "totalCurrentLiabilities": "14425000", "otherNonCurrentLiabilities": "35000", "totalNonCurrentLiabilities": "39038000", "cashAndShortTermInvestments": "54193000", "commonStockSharesOutstanding": "6432000", "intangibleAssetsExcludingGoodwill": "2794000", "cashAndCashEquivalentsAtCarryingValue": "54193000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-102000", "operatingCashflow": "1657000", "capitalExpenditures": "1818000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1987000", "cashflowFromInvestment": "-1818000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-415000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2096000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:23.462991+00:00", "is_restated": false, "income_statement": { "revenue": 25943089, "cost_of_revenue": 15348044, "gross_profit": 10595045, "ebit": 1333364, "ebitda": 2383785, "pretax_income": 1919385, "tax_provision": 284968, "net_income": 830396, "net_income_to_common": 830396, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56341193, "total_current_assets": 140324285, "total_assets": 214245969, "short_term_debt": 3746460, "long_term_debt": 66938, "total_debt": 3813398, "total_liabilities": 57457580, "total_equity": 165967997, "shares_outstanding": 7506503, "goodwill_and_intangibles": 7139601 }, "cash_flow": { "operating_cash_flow": 4651863, "capital_expenditure": 414963, "free_cash_flow": 5066826, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73954, "ticker_id": 6103, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:23.462991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1333364", "ebitda": "2383785", "netIncome": "830396", "grossProfit": "10595045", "depreciation": "None", "totalRevenue": "25943089", "costOfRevenue": "15348044", "interestIncome": "None", "incomeBeforeTax": "1919385", "interestExpense": "9997", "operatingIncome": "1333364", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "284968", "reportedCurrency": "USD", "netInterestIncome": "-9997", "nonInterestIncome": "None", "operatingExpenses": "9261681", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "438949", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15348044", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1050421", "sellingGeneralAndAdministrative": "8822732", "netIncomeFromContinuingOperations": "1634417" }, "balance": { "goodwill": "4269277", "inventory": "2715441", "commonStock": "673", "currentDebt": "None", "investments": "None", "totalAssets": "214245969", "longTermDebt": "66938", "shortTermDebt": "3746460", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2870324", "reportedCurrency": "USD", "retainedEarnings": "-13623585", "totalLiabilities": "57457580", "otherCurrentAssets": "1285962", "totalCurrentAssets": "140324285", "currentLongTermDebt": "47002", "longTermInvestments": "None", "shortTermInvestments": "136102", "currentNetReceivables": "79845587", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73921684", "currentAccountsPayable": "1855879", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41675869", "totalShareholderEquity": "165967997", "capitalLeaseObligations": "41561929", "otherCurrentLiabilities": "6282386", "totalCurrentLiabilities": "17857080", "otherNonCurrentLiabilities": "32026", "totalNonCurrentLiabilities": "39600500", "cashAndShortTermInvestments": "56341193", "commonStockSharesOutstanding": "7506503", "intangibleAssetsExcludingGoodwill": "2870324", "cashAndCashEquivalentsAtCarryingValue": "56341193", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "830396", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "219225", "operatingCashflow": "4651863", "capitalExpenditures": "414963", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1942639", "cashflowFromInvestment": "-349738", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-620832", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2078183", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25943089, "cost_of_revenue": 15348044, "gross_profit": 10595045, "research_and_development": 438949, "selling_general_admin": 8822732, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1333364, "depreciation_amortisation": 1050421, "ebitda": 2383785, "interest_expense": 9997, "interest_income": null, "other_non_operating": null, "pretax_income": 1919385, "tax_provision": 284968, "effective_tax_rate": null, "net_income": 830396, "net_income_continuing_ops": 1634417, "net_income_to_common": 830396, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56341193, "short_term_investments": 136102, "net_receivables": 79845587, "inventory": 2715441, "other_current_assets": null, "total_current_assets": 140324285, "net_ppe": null, "goodwill": 4269277, "intangible_assets": 2870324, "goodwill_and_intangibles": 7139601, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73921684, "total_assets": 214245969, "short_term_debt": 3746460, "accounts_payable": 1855879, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17857080, "long_term_debt": 66938, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39600500, "total_liabilities": 57457580, "total_debt": 3813398, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13623585, "total_equity": 165967997, "shares_outstanding": 7506503, "operating_cash_flow": 4651863, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 414963, "acquisitions": null, "other_investing": null, "investing_cash_flow": -349738, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1942639, "free_cash_flow": 5066826, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1333364", "ebitda": "2383785", "netIncome": "830396", "grossProfit": "10595045", "depreciation": "None", "totalRevenue": "25943089", "costOfRevenue": "15348044", "interestIncome": "None", "incomeBeforeTax": "1919385", "interestExpense": "9997", "operatingIncome": "1333364", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "284968", "reportedCurrency": "USD", "netInterestIncome": "-9997", "nonInterestIncome": "None", "operatingExpenses": "9261681", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "438949", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15348044", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1050421", "sellingGeneralAndAdministrative": "8822732", "netIncomeFromContinuingOperations": "1634417" }, "balance": { "goodwill": "4269277", "inventory": "2715441", "commonStock": "673", "currentDebt": "None", "investments": "None", "totalAssets": "214245969", "longTermDebt": "66938", "shortTermDebt": "3746460", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2870324", "reportedCurrency": "USD", "retainedEarnings": "-13623585", "totalLiabilities": "57457580", "otherCurrentAssets": "1285962", "totalCurrentAssets": "140324285", "currentLongTermDebt": "47002", "longTermInvestments": "None", "shortTermInvestments": "136102", "currentNetReceivables": "79845587", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73921684", "currentAccountsPayable": "1855879", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41675869", "totalShareholderEquity": "165967997", "capitalLeaseObligations": "41561929", "otherCurrentLiabilities": "6282386", "totalCurrentLiabilities": "17857080", "otherNonCurrentLiabilities": "32026", "totalNonCurrentLiabilities": "39600500", "cashAndShortTermInvestments": "56341193", "commonStockSharesOutstanding": "7506503", "intangibleAssetsExcludingGoodwill": "2870324", "cashAndCashEquivalentsAtCarryingValue": "56341193", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "830396", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "219225", "operatingCashflow": "4651863", "capitalExpenditures": "414963", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1942639", "cashflowFromInvestment": "-349738", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-620832", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2078183", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:23.462991+00:00", "is_restated": false, "income_statement": { "revenue": 25718000, "cost_of_revenue": 13965000, "gross_profit": 11753000, "ebit": 3746000, "ebitda": 4877000, "pretax_income": 4331000, "tax_provision": 1848000, "net_income": 1872000, "net_income_to_common": 1872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53982000, "total_current_assets": 135827000, "total_assets": 209631000, "short_term_debt": 3905000, "long_term_debt": 80000, "total_debt": 3985000, "total_liabilities": 52601000, "total_equity": 165759000, "shares_outstanding": 6335106, "goodwill_and_intangibles": 7448000 }, "cash_flow": { "operating_cash_flow": 2862000, "capital_expenditure": 183000, "free_cash_flow": 3045000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73956, "ticker_id": 6103, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:23.462991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3746000", "ebitda": "4877000", "netIncome": "1872000", "grossProfit": "11753000", "depreciation": "None", "totalRevenue": "25718000", "costOfRevenue": "13965000", "interestIncome": "None", "incomeBeforeTax": "4331000", "interestExpense": "9000", "operatingIncome": "3746000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1848000", "reportedCurrency": "USD", "netInterestIncome": "-9000", "nonInterestIncome": "None", "operatingExpenses": "8007000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "414000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13965000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1131000", "sellingGeneralAndAdministrative": "7593000", "netIncomeFromContinuingOperations": "2483000" }, "balance": { "goodwill": "4269000", "inventory": "2935000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "209631000", "longTermDebt": "80000", "shortTermDebt": "3905000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3179000", "reportedCurrency": "USD", "retainedEarnings": "-14454000", "totalLiabilities": "52601000", "otherCurrentAssets": "1310000", "totalCurrentAssets": "135827000", "currentLongTermDebt": "46000", "longTermInvestments": "None", "shortTermInvestments": "134000", "currentNetReceivables": "77466000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73804000", "currentAccountsPayable": "1676000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40903000", "totalShareholderEquity": "165759000", "capitalLeaseObligations": "40777000", "otherCurrentLiabilities": "3805000", "totalCurrentLiabilities": "14503000", "otherNonCurrentLiabilities": "40000", "totalNonCurrentLiabilities": "38098000", "cashAndShortTermInvestments": "53982000", "commonStockSharesOutstanding": "6335106", "intangibleAssetsExcludingGoodwill": "3179000", "cashAndCashEquivalentsAtCarryingValue": "53982000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1872000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-100000", "operatingCashflow": "2862000", "capitalExpenditures": "183000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1816000", "cashflowFromInvestment": "-289000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2269000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25718000, "cost_of_revenue": 13965000, "gross_profit": 11753000, "research_and_development": 414000, "selling_general_admin": 7593000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3746000, "depreciation_amortisation": 1131000, "ebitda": 4877000, "interest_expense": 9000, "interest_income": null, "other_non_operating": null, "pretax_income": 4331000, "tax_provision": 1848000, "effective_tax_rate": null, "net_income": 1872000, "net_income_continuing_ops": 2483000, "net_income_to_common": 1872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53982000, "short_term_investments": 134000, "net_receivables": 77466000, "inventory": 2935000, "other_current_assets": null, "total_current_assets": 135827000, "net_ppe": null, "goodwill": 4269000, "intangible_assets": 3179000, "goodwill_and_intangibles": 7448000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73804000, "total_assets": 209631000, "short_term_debt": 3905000, "accounts_payable": 1676000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14503000, "long_term_debt": 80000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38098000, "total_liabilities": 52601000, "total_debt": 3985000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14454000, "total_equity": 165759000, "shares_outstanding": 6335106, "operating_cash_flow": 2862000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 183000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -289000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1816000, "free_cash_flow": 3045000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3746000", "ebitda": "4877000", "netIncome": "1872000", "grossProfit": "11753000", "depreciation": "None", "totalRevenue": "25718000", "costOfRevenue": "13965000", "interestIncome": "None", "incomeBeforeTax": "4331000", "interestExpense": "9000", "operatingIncome": "3746000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1848000", "reportedCurrency": "USD", "netInterestIncome": "-9000", "nonInterestIncome": "None", "operatingExpenses": "8007000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "414000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13965000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1131000", "sellingGeneralAndAdministrative": "7593000", "netIncomeFromContinuingOperations": "2483000" }, "balance": { "goodwill": "4269000", "inventory": "2935000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "209631000", "longTermDebt": "80000", "shortTermDebt": "3905000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3179000", "reportedCurrency": "USD", "retainedEarnings": "-14454000", "totalLiabilities": "52601000", "otherCurrentAssets": "1310000", "totalCurrentAssets": "135827000", "currentLongTermDebt": "46000", "longTermInvestments": "None", "shortTermInvestments": "134000", "currentNetReceivables": "77466000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73804000", "currentAccountsPayable": "1676000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40903000", "totalShareholderEquity": "165759000", "capitalLeaseObligations": "40777000", "otherCurrentLiabilities": "3805000", "totalCurrentLiabilities": "14503000", "otherNonCurrentLiabilities": "40000", "totalNonCurrentLiabilities": "38098000", "cashAndShortTermInvestments": "53982000", "commonStockSharesOutstanding": "6335106", "intangibleAssetsExcludingGoodwill": "3179000", "cashAndCashEquivalentsAtCarryingValue": "53982000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1872000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-100000", "operatingCashflow": "2862000", "capitalExpenditures": "183000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1816000", "cashflowFromInvestment": "-289000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2269000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:23.462991+00:00", "is_restated": false, "income_statement": { "revenue": 25386000, "cost_of_revenue": 14498000, "gross_profit": 10888000, "ebit": 4885000, "ebitda": 6105000, "pretax_income": 5986000, "tax_provision": 1366000, "net_income": 3759000, "net_income_to_common": 3759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53225000, "total_current_assets": 132542000, "total_assets": 202262000, "short_term_debt": 4925000, "long_term_debt": 92000, "total_debt": 5017000, "total_liabilities": 45965000, "total_equity": 163887000, "shares_outstanding": 6671389, "goodwill_and_intangibles": 7535000 }, "cash_flow": { "operating_cash_flow": 4071000, "capital_expenditure": 133000, "free_cash_flow": 4204000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73957, "ticker_id": 6103, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:23.462991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4885000", "ebitda": "6105000", "netIncome": "3759000", "grossProfit": "10888000", "depreciation": "None", "totalRevenue": "25386000", "costOfRevenue": "14498000", "interestIncome": "None", "incomeBeforeTax": "5986000", "interestExpense": "10000", "operatingIncome": "4885000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1366000", "reportedCurrency": "USD", "netInterestIncome": "-10000", "nonInterestIncome": "None", "operatingExpenses": "6003000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "416000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14498000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1220000", "sellingGeneralAndAdministrative": "5587000", "netIncomeFromContinuingOperations": "4620000" }, "balance": { "goodwill": "4269000", "inventory": "2835000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "202262000", "longTermDebt": "92000", "shortTermDebt": "4925000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3266000", "reportedCurrency": "USD", "retainedEarnings": "-16326000", "totalLiabilities": "45965000", "otherCurrentAssets": "1341000", "totalCurrentAssets": "132542000", "currentLongTermDebt": "45000", "longTermInvestments": "None", "shortTermInvestments": "33000", "currentNetReceivables": "75108000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69720000", "currentAccountsPayable": "1335000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35824000", "totalShareholderEquity": "163887000", "capitalLeaseObligations": "35687000", "otherCurrentLiabilities": "3041999", "totalCurrentLiabilities": "14179000", "otherNonCurrentLiabilities": "23000", "totalNonCurrentLiabilities": "31786000", "cashAndShortTermInvestments": "53225000", "commonStockSharesOutstanding": "6671389", "intangibleAssetsExcludingGoodwill": "3266000", "cashAndCashEquivalentsAtCarryingValue": "53225000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4620000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-10000", "operatingCashflow": "4071000", "capitalExpenditures": "133000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2406000", "cashflowFromInvestment": "-133000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1171000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "196000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25386000, "cost_of_revenue": 14498000, "gross_profit": 10888000, "research_and_development": 416000, "selling_general_admin": 5587000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4885000, "depreciation_amortisation": 1220000, "ebitda": 6105000, "interest_expense": 10000, "interest_income": null, "other_non_operating": null, "pretax_income": 5986000, "tax_provision": 1366000, "effective_tax_rate": null, "net_income": 3759000, "net_income_continuing_ops": 4620000, "net_income_to_common": 3759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53225000, "short_term_investments": 33000, "net_receivables": 75108000, "inventory": 2835000, "other_current_assets": null, "total_current_assets": 132542000, "net_ppe": null, "goodwill": 4269000, "intangible_assets": 3266000, "goodwill_and_intangibles": 7535000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69720000, "total_assets": 202262000, "short_term_debt": 4925000, "accounts_payable": 1335000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14179000, "long_term_debt": 92000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31786000, "total_liabilities": 45965000, "total_debt": 5017000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16326000, "total_equity": 163887000, "shares_outstanding": 6671389, "operating_cash_flow": 4071000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 133000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -133000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2406000, "free_cash_flow": 4204000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4885000", "ebitda": "6105000", "netIncome": "3759000", "grossProfit": "10888000", "depreciation": "None", "totalRevenue": "25386000", "costOfRevenue": "14498000", "interestIncome": "None", "incomeBeforeTax": "5986000", "interestExpense": "10000", "operatingIncome": "4885000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1366000", "reportedCurrency": "USD", "netInterestIncome": "-10000", "nonInterestIncome": "None", "operatingExpenses": "6003000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "416000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14498000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1220000", "sellingGeneralAndAdministrative": "5587000", "netIncomeFromContinuingOperations": "4620000" }, "balance": { "goodwill": "4269000", "inventory": "2835000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "202262000", "longTermDebt": "92000", "shortTermDebt": "4925000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3266000", "reportedCurrency": "USD", "retainedEarnings": "-16326000", "totalLiabilities": "45965000", "otherCurrentAssets": "1341000", "totalCurrentAssets": "132542000", "currentLongTermDebt": "45000", "longTermInvestments": "None", "shortTermInvestments": "33000", "currentNetReceivables": "75108000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69720000", "currentAccountsPayable": "1335000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35824000", "totalShareholderEquity": "163887000", "capitalLeaseObligations": "35687000", "otherCurrentLiabilities": "3041999", "totalCurrentLiabilities": "14179000", "otherNonCurrentLiabilities": "23000", "totalNonCurrentLiabilities": "31786000", "cashAndShortTermInvestments": "53225000", "commonStockSharesOutstanding": "6671389", "intangibleAssetsExcludingGoodwill": "3266000", "cashAndCashEquivalentsAtCarryingValue": "53225000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4620000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-10000", "operatingCashflow": "4071000", "capitalExpenditures": "133000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2406000", "cashflowFromInvestment": "-133000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1171000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "196000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:23.462991+00:00", "is_restated": false, "income_statement": { "revenue": 25838000, "cost_of_revenue": 13934000, "gross_profit": 11904000, "ebit": 6571000, "ebitda": 7766000, "pretax_income": 7030000, "tax_provision": 1670000, "net_income": 4106000, "net_income_to_common": 4106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51693000, "total_current_assets": 129147000, "total_assets": 201556000, "short_term_debt": 4559000, "long_term_debt": 104000, "total_debt": 4663000, "total_liabilities": 47483000, "total_equity": 161299000, "shares_outstanding": 6563000, "goodwill_and_intangibles": 7624000 }, "cash_flow": { "operating_cash_flow": 2618000, "capital_expenditure": 79000, "free_cash_flow": 2697000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73958, "ticker_id": 6103, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:23.462991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6571000", "ebitda": "7766000", "netIncome": "4106000", "grossProfit": "11904000", "depreciation": "None", "totalRevenue": "25838000", "costOfRevenue": "13934000", "interestIncome": "None", "incomeBeforeTax": "7030000", "interestExpense": "48000", "operatingIncome": "6571000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1670000", "reportedCurrency": "USD", "netInterestIncome": "-48000", "nonInterestIncome": "None", "operatingExpenses": "5333000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "467000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13934000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1195000", "sellingGeneralAndAdministrative": "4866000", "netIncomeFromContinuingOperations": "5360000" }, "balance": { "goodwill": "4269000", "inventory": "2824000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "201556000", "longTermDebt": "104000", "shortTermDebt": "4559000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3355000", "reportedCurrency": "USD", "retainedEarnings": "-20085000", "totalLiabilities": "47483000", "otherCurrentAssets": "1310000", "totalCurrentAssets": "129147000", "currentLongTermDebt": "45000", "longTermInvestments": "None", "shortTermInvestments": "33000", "currentNetReceivables": "73287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72409000", "currentAccountsPayable": "1040000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36731000", "totalShareholderEquity": "161299000", "capitalLeaseObligations": "36582000", "otherCurrentLiabilities": "3759000", "totalCurrentLiabilities": "14232000", "otherNonCurrentLiabilities": "29000", "totalNonCurrentLiabilities": "33251000", "cashAndShortTermInvestments": "51693000", "commonStockSharesOutstanding": "6563000", "intangibleAssetsExcludingGoodwill": "3355000", "cashAndCashEquivalentsAtCarryingValue": "51693000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5360000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-255000", "operatingCashflow": "2618000", "capitalExpenditures": "79000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2126000", "cashflowFromInvestment": "-79000", "stockBasedCompensation": "3631000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-714000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2219000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25838000, "cost_of_revenue": 13934000, "gross_profit": 11904000, "research_and_development": 467000, "selling_general_admin": 4866000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6571000, "depreciation_amortisation": 1195000, "ebitda": 7766000, "interest_expense": 48000, "interest_income": null, "other_non_operating": null, "pretax_income": 7030000, "tax_provision": 1670000, "effective_tax_rate": null, "net_income": 4106000, "net_income_continuing_ops": 5360000, "net_income_to_common": 4106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51693000, "short_term_investments": 33000, "net_receivables": 73287000, "inventory": 2824000, "other_current_assets": null, "total_current_assets": 129147000, "net_ppe": null, "goodwill": 4269000, "intangible_assets": 3355000, "goodwill_and_intangibles": 7624000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72409000, "total_assets": 201556000, "short_term_debt": 4559000, "accounts_payable": 1040000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14232000, "long_term_debt": 104000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33251000, "total_liabilities": 47483000, "total_debt": 4663000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20085000, "total_equity": 161299000, "shares_outstanding": 6563000, "operating_cash_flow": 2618000, "stock_based_compensation": 3631000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 79000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -79000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2126000, "free_cash_flow": 2697000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6571000", "ebitda": "7766000", "netIncome": "4106000", "grossProfit": "11904000", "depreciation": "None", "totalRevenue": "25838000", "costOfRevenue": "13934000", "interestIncome": "None", "incomeBeforeTax": "7030000", "interestExpense": "48000", "operatingIncome": "6571000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1670000", "reportedCurrency": "USD", "netInterestIncome": "-48000", "nonInterestIncome": "None", "operatingExpenses": "5333000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "467000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13934000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1195000", "sellingGeneralAndAdministrative": "4866000", "netIncomeFromContinuingOperations": "5360000" }, "balance": { "goodwill": "4269000", "inventory": "2824000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "201556000", "longTermDebt": "104000", "shortTermDebt": "4559000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3355000", "reportedCurrency": "USD", "retainedEarnings": "-20085000", "totalLiabilities": "47483000", "otherCurrentAssets": "1310000", "totalCurrentAssets": "129147000", "currentLongTermDebt": "45000", "longTermInvestments": "None", "shortTermInvestments": "33000", "currentNetReceivables": "73287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72409000", "currentAccountsPayable": "1040000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36731000", "totalShareholderEquity": "161299000", "capitalLeaseObligations": "36582000", "otherCurrentLiabilities": "3759000", "totalCurrentLiabilities": "14232000", "otherNonCurrentLiabilities": "29000", "totalNonCurrentLiabilities": "33251000", "cashAndShortTermInvestments": "51693000", "commonStockSharesOutstanding": "6563000", "intangibleAssetsExcludingGoodwill": "3355000", "cashAndCashEquivalentsAtCarryingValue": "51693000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5360000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-255000", "operatingCashflow": "2618000", "capitalExpenditures": "79000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2126000", "cashflowFromInvestment": "-79000", "stockBasedCompensation": "3631000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-714000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2219000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:23.462991+00:00", "is_restated": false, "income_statement": { "revenue": 25776101, "cost_of_revenue": 13537158, "gross_profit": 12238943, "ebit": 2480262, "ebitda": 3663397, "pretax_income": 2923587, "tax_provision": 743071, "net_income": 1236776, "net_income_to_common": 1236776, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51279707, "total_current_assets": 125660837, "total_assets": 200581887, "short_term_debt": 4166848, "long_term_debt": 115075, "total_debt": 4281923, "total_liabilities": 49754747, "total_equity": 157906433, "shares_outstanding": 7136176, "goodwill_and_intangibles": 7701142 }, "cash_flow": { "operating_cash_flow": 4353483, "capital_expenditure": 665083, "free_cash_flow": 5018566, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73959, "ticker_id": 6103, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:23.462991+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2480262", "ebitda": "3663397", "netIncome": "1236776", "grossProfit": "12238943", "depreciation": "None", "totalRevenue": "25776101", "costOfRevenue": "13537158", "interestIncome": "None", "incomeBeforeTax": "2923587", "interestExpense": "9131", "operatingIncome": "2480262", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "743071", "reportedCurrency": "USD", "netInterestIncome": "-9131", "nonInterestIncome": "None", "operatingExpenses": "9758681", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "441749", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13537158", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1183135", "sellingGeneralAndAdministrative": "9316932", "netIncomeFromContinuingOperations": "2180516" }, "balance": { "goodwill": "4269277", "inventory": "2569666", "commonStock": "685", "currentDebt": "None", "investments": "None", "totalAssets": "200581887", "longTermDebt": "115075", "shortTermDebt": "4166848", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3431865", "reportedCurrency": "USD", "retainedEarnings": "-24190981", "totalLiabilities": "49754747", "otherCurrentAssets": "1607768", "totalCurrentAssets": "125660837", "currentLongTermDebt": "43767", "longTermInvestments": "None", "shortTermInvestments": "32799", "currentNetReceivables": "70170897", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74921050", "currentAccountsPayable": "1579240", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55944357", "shortLongTermDebtTotal": "37007809", "totalShareholderEquity": "157906433", "capitalLeaseObligations": "36848967", "otherCurrentLiabilities": "5202330", "totalCurrentLiabilities": "15624373", "otherNonCurrentLiabilities": "41750", "totalNonCurrentLiabilities": "34130374", "cashAndShortTermInvestments": "51279707", "commonStockSharesOutstanding": "7136176", "intangibleAssetsExcludingGoodwill": "3431865", "cashAndCashEquivalentsAtCarryingValue": "51279707", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1236776", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "91155", "operatingCashflow": "4353483", "capitalExpenditures": "665083", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2015625", "cashflowFromInvestment": "-698128", "stockBasedCompensation": "29635716", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-510457", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2141953", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25776101, "cost_of_revenue": 13537158, "gross_profit": 12238943, "research_and_development": 441749, "selling_general_admin": 9316932, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2480262, "depreciation_amortisation": 1183135, "ebitda": 3663397, "interest_expense": 9131, "interest_income": null, "other_non_operating": null, "pretax_income": 2923587, "tax_provision": 743071, "effective_tax_rate": null, "net_income": 1236776, "net_income_continuing_ops": 2180516, "net_income_to_common": 1236776, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51279707, "short_term_investments": 32799, "net_receivables": 70170897, "inventory": 2569666, "other_current_assets": null, "total_current_assets": 125660837, "net_ppe": null, "goodwill": 4269277, "intangible_assets": 3431865, "goodwill_and_intangibles": 7701142, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74921050, "total_assets": 200581887, "short_term_debt": 4166848, "accounts_payable": 1579240, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15624373, "long_term_debt": 115075, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34130374, "total_liabilities": 49754747, "total_debt": 4281923, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24190981, "total_equity": 157906433, "shares_outstanding": 7136176, "operating_cash_flow": 4353483, "stock_based_compensation": 29635716, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 665083, "acquisitions": null, "other_investing": null, "investing_cash_flow": -698128, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2015625, "free_cash_flow": 5018566, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2480262", "ebitda": "3663397", "netIncome": "1236776", "grossProfit": "12238943", "depreciation": "None", "totalRevenue": "25776101", "costOfRevenue": "13537158", "interestIncome": "None", "incomeBeforeTax": "2923587", "interestExpense": "9131", "operatingIncome": "2480262", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "743071", "reportedCurrency": "USD", "netInterestIncome": "-9131", "nonInterestIncome": "None", "operatingExpenses": "9758681", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "441749", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13537158", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1183135", "sellingGeneralAndAdministrative": "9316932", "netIncomeFromContinuingOperations": "2180516" }, "balance": { "goodwill": "4269277", "inventory": "2569666", "commonStock": "685", "currentDebt": "None", "investments": "None", "totalAssets": "200581887", "longTermDebt": "115075", "shortTermDebt": "4166848", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3431865", "reportedCurrency": "USD", "retainedEarnings": "-24190981", "totalLiabilities": "49754747", "otherCurrentAssets": "1607768", "totalCurrentAssets": "125660837", "currentLongTermDebt": "43767", "longTermInvestments": "None", "shortTermInvestments": "32799", "currentNetReceivables": "70170897", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74921050", "currentAccountsPayable": "1579240", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55944357", "shortLongTermDebtTotal": "37007809", "totalShareholderEquity": "157906433", "capitalLeaseObligations": "36848967", "otherCurrentLiabilities": "5202330", "totalCurrentLiabilities": "15624373", "otherNonCurrentLiabilities": "41750", "totalNonCurrentLiabilities": "34130374", "cashAndShortTermInvestments": "51279707", "commonStockSharesOutstanding": "7136176", "intangibleAssetsExcludingGoodwill": "3431865", "cashAndCashEquivalentsAtCarryingValue": "51279707", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1236776", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "91155", "operatingCashflow": "4353483", "capitalExpenditures": "665083", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2015625", "cashflowFromInvestment": "-698128", "stockBasedCompensation": "29635716", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-510457", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2141953", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }