{ "ticker": { "uuid": "fbf02629-062f-4fdc-82da-f9af0cf60a1c", "symbol": "SLDP", "name": "Solid Power Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/fbf02629-062f-4fdc-82da-f9af0cf60a1c/", "api_url": "https://sharemaestro.com/factors/api/tickers/fbf02629-062f-4fdc-82da-f9af0cf60a1c/" }, "ticker_metadata": { "id": 8253, "uuid": "fbf02629-062f-4fdc-82da-f9af0cf60a1c", "symbol": "SLDP", "name": "Solid Power Inc", "asset_type": "equity", "market_cap": 762695000, "stock_exchange_id": 2, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "Solid Power Inc. is at the forefront of solid-state battery technology, aiming to revolutionize energy storage for electric vehicles and consumer electronics. The company harnesses its proprietary solid-state lithium battery innovations to overcome significant limitations of traditional lithium-ion batteries, notably enhancing energy density, safety, and lifespan. Backed by a robust commitment to research and development and strategic partnerships within the automotive sector, Solid Power is strategically positioned to capitalize on the increasing global demand for sustainable energy solutions as industries transition toward electrification and cleaner energy technologies.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "fbf02629-062f-4fdc-82da-f9af0cf60a1c", "symbol": "SLDP", "name": "Solid Power Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/fbf02629-062f-4fdc-82da-f9af0cf60a1c/", "api_url": "https://sharemaestro.com/factors/api/tickers/fbf02629-062f-4fdc-82da-f9af0cf60a1c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.28, "value": 0.39, "quality": 0.38, "momentum": 0.38, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 2.94, "market_cap": 638859.06, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -0.1737, "piotroski_f_score": 5, "momentum_12_1": 0.9099, "volatility_252d": 1.0116 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:40.401483+00:00", "batch_id": "" }, "size": { "price_close": 2.94, "market_cap": 638859.06, "market_cap_usd": 638859.06, "enterprise_value": null, "shares_outstanding": 217299, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0012, "ptbv_ratio": 0.0012, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.0112, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.0012, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.4092, "operating_margin": -5.4855, "net_margin": -4.8547, "ebitda_margin": -4.4235, "fcf_margin": -3.021, "roe": -0.1737, "roa": -0.1646, "roic": -0.1563, "roc_greenblatt": null, "asset_turnover": 0.0339, "cash_conversion": 0.6223, "accruals_ratio": -0.0458, "sbc_to_revenue": 0.5247, "piotroski_f_score": 5, "altman_z_score": -0.7356, "earnings_stability_5y": 0.2628, "revenue_stability_5y": 0.7878, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0139, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0557, "net_debt_to_ebitda": 0.3667, "debt_to_assets": 0.0018, "interest_coverage": -482.0093, "current_ratio": 16.1121, "quick_ratio": 16.1121, "net_debt": -30499000, "local_beta": -0.0013, "volatility_252d": 1.0116, "volatility_60d": 1.6629, "max_drawdown_12m": -0.5802, "risk_adjusted_momentum": 0.8995 }, "growth": { "revenue_growth_1y": -0.0692, "revenue_growth_3y_cagr": 0.2264, "revenue_growth_5y_cagr": 0.5956, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.017, "revenue_growth": -0.0692, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0439, "price_return_3m": -0.0577, "price_return_6m": -0.4313, "price_return_9m": -0.2983, "price_return_12m": 0.8261, "price_return_12m_ex1m": 0.9099, "momentum_6m": -0.4313, "momentum_12m": 0.8261, "momentum_12_1": 0.9099, "distance_from_52w_high": -0.5714, "distance_from_52w_low": 0.68, "relative_strength": 0.6681 }, "raw_ttm": { "revenue_ttm": 18804000, "gross_profit_ttm": -7694000, "ebit_ttm": -103150000, "ebitda_ttm": -83179000, "net_income_ttm": -91288000, "eps_diluted_ttm": -420.1032, "operating_cash_flow_ttm": -65855000, "capital_expenditure_ttm": 9048000, "fcf_ttm": -56807000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 214000, "cash_and_equivalents": 31509000, "total_current_assets": 274743000, "total_current_liabilities": 17052000, "net_ppe": null, "total_assets": 554728000, "total_debt": 1010000, "total_equity": 525457000, "net_working_capital": 227192000, "book_value_per_share": 2418.1289, "retained_earnings": -287835000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 523296000, "tangible_book_per_share": 2408.1841 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 61, "quality_composite": 62, "momentum_composite": 62, "growth_composite": 62, "yield_composite": 61, "svqf_composite": 68, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 72, "quality_value_composite": 0.385, "os_score": 0.28, "value_percentile": 0.39, "quality_percentile": 0.38, "momentum_percentile": 0.38, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2796, "ticker_id": 8253, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:40.401483+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.94, "market_cap": 638859.06, "market_cap_usd": 638859.06, "enterprise_value": null, "shares_outstanding": 217299, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.00121582, "ptbv_ratio": 0.00122084, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.01124613, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.40916826, "operating_margin": -5.48553499, "net_margin": -4.85471176, "ebitda_margin": -4.42347373, "fcf_margin": -3.02100617, "roe": -0.17373068, "roa": -0.16456353, "roic": -0.15630114, "roc_greenblatt": null, "asset_turnover": 0.03389769, "cash_conversion": 0.62228332, "accruals_ratio": -0.04584769, "sbc_to_revenue": 0.5246756, "debt_to_equity": 0.0557058, "net_debt_to_ebitda": 0.36666707, "debt_to_assets": 0.00182071, "interest_coverage": -482.00934579, "current_ratio": 16.11206897, "quick_ratio": 16.11206897, "net_debt": -30499000, "revenue_growth_1y": -0.06920107, "revenue_growth_3y_cagr": 0.22642444, "revenue_growth_5y_cagr": 0.59555587, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.01702931, "piotroski_f_score": 5, "altman_z_score": -0.73561532, "earnings_stability_5y": 0.262769, "revenue_stability_5y": 0.787842, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04390244, "price_return_3m": -0.05769231, "price_return_6m": -0.43133462, "price_return_9m": -0.29832936, "price_return_12m": 0.82608696, "price_return_12m_ex1m": 0.90993789, "distance_from_52w_high": -0.57142857, "distance_from_52w_low": 0.68, "relative_strength": 0.66814591, "local_beta": -0.0013, "volatility_252d": 1.011622, "volatility_60d": 1.662857, "max_drawdown_12m": -0.58017493, "revenue_ttm": 18804000, "gross_profit_ttm": -7694000, "ebit_ttm": -103150000, "ebitda_ttm": -83179000, "net_income_ttm": -91288000, "eps_diluted_ttm": -420.10317581, "operating_cash_flow_ttm": -65855000, "capital_expenditure_ttm": 9048000, "fcf_ttm": -56807000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 214000, "cash_and_equivalents": 31509000, "total_current_assets": 274743000, "total_current_liabilities": 17052000, "net_ppe": null, "total_assets": 554728000, "total_debt": 1010000, "total_equity": 525457000, "net_working_capital": 227192000, "book_value_per_share": 2418.12893755, "retained_earnings": -287835000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 523296000, "tangible_book_per_share": 2408.18411498, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 61, "quality_composite": 62, "momentum_composite": 62, "growth_composite": 62, "yield_composite": 61, "svqf_composite": 68, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.94, "os": 0.28, "value": 0.39, "quality": 0.38, "momentum": 0.38, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.1737, "momentum_12_1": 0.9099, "complete_fields": { "id": 2796, "ticker_id": 8253, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:40.401483+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.94, "market_cap": 638859.06, "market_cap_usd": 638859.06, "enterprise_value": null, "shares_outstanding": 217299, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.00121582, "ptbv_ratio": 0.00122084, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.01124613, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.40916826, "operating_margin": -5.48553499, "net_margin": -4.85471176, "ebitda_margin": -4.42347373, "fcf_margin": -3.02100617, "roe": -0.17373068, "roa": -0.16456353, "roic": -0.15630114, "roc_greenblatt": null, "asset_turnover": 0.03389769, "cash_conversion": 0.62228332, "accruals_ratio": -0.04584769, "sbc_to_revenue": 0.5246756, "debt_to_equity": 0.0557058, "net_debt_to_ebitda": 0.36666707, "debt_to_assets": 0.00182071, "interest_coverage": -482.00934579, "current_ratio": 16.11206897, "quick_ratio": 16.11206897, "net_debt": -30499000, "revenue_growth_1y": -0.06920107, "revenue_growth_3y_cagr": 0.22642444, "revenue_growth_5y_cagr": 0.59555587, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.01702931, "piotroski_f_score": 5, "altman_z_score": -0.73561532, "earnings_stability_5y": 0.262769, "revenue_stability_5y": 0.787842, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04390244, "price_return_3m": -0.05769231, "price_return_6m": -0.43133462, "price_return_9m": -0.29832936, "price_return_12m": 0.82608696, "price_return_12m_ex1m": 0.90993789, "distance_from_52w_high": -0.57142857, "distance_from_52w_low": 0.68, "relative_strength": 0.66814591, "local_beta": -0.0013, "volatility_252d": 1.011622, "volatility_60d": 1.662857, "max_drawdown_12m": -0.58017493, "revenue_ttm": 18804000, "gross_profit_ttm": -7694000, "ebit_ttm": -103150000, "ebitda_ttm": -83179000, "net_income_ttm": -91288000, "eps_diluted_ttm": -420.10317581, "operating_cash_flow_ttm": -65855000, "capital_expenditure_ttm": 9048000, "fcf_ttm": -56807000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 214000, "cash_and_equivalents": 31509000, "total_current_assets": 274743000, "total_current_liabilities": 17052000, "net_ppe": null, "total_assets": 554728000, "total_debt": 1010000, "total_equity": 525457000, "net_working_capital": 227192000, "book_value_per_share": 2418.12893755, "retained_earnings": -287835000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 523296000, "tangible_book_per_share": 2408.18411498, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 61, "quality_composite": 62, "momentum_composite": 62, "growth_composite": 62, "yield_composite": 61, "svqf_composite": 68, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:23.560014+00:00", "is_restated": false, "income_statement": { "revenue": 21747000, "cost_of_revenue": 20649000, "gross_profit": 1098000, "ebit": -100832000, "ebitda": -81018000, "pretax_income": -93418000, "tax_provision": -8000, "net_income": -93410000, "net_income_to_common": -93410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47286000, "total_current_assets": 267427000, "total_assets": 457782000, "short_term_debt": 1040000, "long_term_debt": null, "total_debt": 1040000, "total_liabilities": 41608000, "total_equity": 415704000, "shares_outstanding": 184902712, "goodwill_and_intangibles": 2056000 }, "cash_flow": { "operating_cash_flow": -73393000, "capital_expenditure": 10209000, "free_cash_flow": -63184000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170865, "ticker_id": 8253, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:23.560014+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-100832000", "ebitda": "-81018000", "netIncome": "-93410000", "grossProfit": "1098000", "depreciation": "None", "totalRevenue": "21747000", "costOfRevenue": "20649000", "interestIncome": "13204000", "incomeBeforeTax": "-93418000", "interestExpense": "25000", "operatingIncome": "-100832000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-8000", "reportedCurrency": "USD", "netInterestIncome": "13179000", "nonInterestIncome": "None", "operatingExpenses": "101930000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72513000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20649000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19814000", "sellingGeneralAndAdministrative": "29417000", "netIncomeFromContinuingOperations": "-93410000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "457782000", "longTermDebt": "None", "shortTermDebt": "1040000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2056000", "reportedCurrency": "USD", "retainedEarnings": "-274904000", "totalLiabilities": "41608000", "otherCurrentAssets": "14058000", "totalCurrentAssets": "267427000", "currentLongTermDebt": "None", "longTermInvestments": "86997000", "shortTermInvestments": "203928000", "currentNetReceivables": "2155000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "190354999", "currentAccountsPayable": "8342000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8256000", "totalShareholderEquity": "415704000", "capitalLeaseObligations": "7990000", "otherCurrentLiabilities": "6977000", "totalCurrentLiabilities": "16795000", "otherNonCurrentLiabilities": "1113000", "totalNonCurrentLiabilities": "24812999", "cashAndShortTermInvestments": "47286000", "commonStockSharesOutstanding": "184902712", "intangibleAssetsExcludingGoodwill": "2056000", "cashAndCashEquivalentsAtCarryingValue": "47286000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-93410000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-73393000", "capitalExpenditures": "10209000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "89484000", "cashflowFromInvestment": "-19897000", "stockBasedCompensation": "8990000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3592000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19792000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21747000, "cost_of_revenue": 20649000, "gross_profit": 1098000, "research_and_development": 72513000, "selling_general_admin": 29417000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -100832000, "depreciation_amortisation": 19814000, "ebitda": -81018000, "interest_expense": 25000, "interest_income": null, "other_non_operating": null, "pretax_income": -93418000, "tax_provision": -8000, "effective_tax_rate": null, "net_income": -93410000, "net_income_continuing_ops": -93410000, "net_income_to_common": -93410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47286000, "short_term_investments": 203928000, "net_receivables": 2155000, "inventory": null, "other_current_assets": null, "total_current_assets": 267427000, "net_ppe": null, "goodwill": null, "intangible_assets": 2056000, "goodwill_and_intangibles": 2056000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 190354999, "total_assets": 457782000, "short_term_debt": 1040000, "accounts_payable": 8342000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16795000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24812999, "total_liabilities": 41608000, "total_debt": 1040000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -274904000, "total_equity": 415704000, "shares_outstanding": 184902712, "operating_cash_flow": -73393000, "stock_based_compensation": 8990000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10209000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19897000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 89484000, "free_cash_flow": -63184000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-100832000", "ebitda": "-81018000", "netIncome": "-93410000", "grossProfit": "1098000", "depreciation": "None", "totalRevenue": "21747000", "costOfRevenue": "20649000", "interestIncome": "13204000", "incomeBeforeTax": "-93418000", "interestExpense": "25000", "operatingIncome": "-100832000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-8000", "reportedCurrency": "USD", "netInterestIncome": "13179000", "nonInterestIncome": "None", "operatingExpenses": "101930000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72513000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20649000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19814000", "sellingGeneralAndAdministrative": "29417000", "netIncomeFromContinuingOperations": "-93410000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "457782000", "longTermDebt": "None", "shortTermDebt": "1040000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2056000", "reportedCurrency": "USD", "retainedEarnings": "-274904000", "totalLiabilities": "41608000", "otherCurrentAssets": "14058000", "totalCurrentAssets": "267427000", "currentLongTermDebt": "None", "longTermInvestments": "86997000", "shortTermInvestments": "203928000", "currentNetReceivables": "2155000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "190354999", "currentAccountsPayable": "8342000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8256000", "totalShareholderEquity": "415704000", "capitalLeaseObligations": "7990000", "otherCurrentLiabilities": "6977000", "totalCurrentLiabilities": "16795000", "otherNonCurrentLiabilities": "1113000", "totalNonCurrentLiabilities": "24812999", "cashAndShortTermInvestments": "47286000", "commonStockSharesOutstanding": "184902712", "intangibleAssetsExcludingGoodwill": "2056000", "cashAndCashEquivalentsAtCarryingValue": "47286000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-93410000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-73393000", "capitalExpenditures": "10209000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "89484000", "cashflowFromInvestment": "-19897000", "stockBasedCompensation": "8990000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3592000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19792000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:23.560014+00:00", "is_restated": false, "income_statement": { "revenue": 20139000, "cost_of_revenue": 20284000, "gross_profit": -145000, "ebit": -105333000, "ebitda": -88869000, "pretax_income": -95326000, "tax_provision": 1194000, "net_income": -96520000, "net_income_to_common": -96520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25413000, "total_current_assets": 125236000, "total_assets": 448250000, "short_term_debt": 1118000, "long_term_debt": null, "total_debt": 1118000, "total_liabilities": 37936000, "total_equity": 410314000, "shares_outstanding": 179397332, "goodwill_and_intangibles": 2072000 }, "cash_flow": { "operating_cash_flow": -63899000, "capital_expenditure": 16380000, "free_cash_flow": -47519000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170870, "ticker_id": 8253, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:23.560014+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-105333000", "ebitda": "-88869000", "netIncome": "-96520000", "grossProfit": "-145000", "depreciation": "None", "totalRevenue": "20139000", "costOfRevenue": "20284000", "interestIncome": "17671000", "incomeBeforeTax": "-95326000", "interestExpense": "46000", "operatingIncome": "-105333000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1194000", "reportedCurrency": "USD", "netInterestIncome": "17625000", "nonInterestIncome": "None", "operatingExpenses": "105188000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73341000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20284000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16464000", "sellingGeneralAndAdministrative": "31847000", "netIncomeFromContinuingOperations": "-96520000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "448250000", "longTermDebt": "None", "shortTermDebt": "1118000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2072000", "reportedCurrency": "USD", "retainedEarnings": "-181171000", "totalLiabilities": "37936000", "otherCurrentAssets": "5646000", "totalCurrentAssets": "125236000", "currentLongTermDebt": "None", "longTermInvestments": "210400000", "shortTermInvestments": "92784000", "currentNetReceivables": "1393000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "323014000", "currentAccountsPayable": "8124000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9407000", "totalShareholderEquity": "410314000", "capitalLeaseObligations": "9407000", "otherCurrentLiabilities": "7578000", "totalCurrentLiabilities": "19970000", "otherNonCurrentLiabilities": "942000", "totalNonCurrentLiabilities": "17966000", "cashAndShortTermInvestments": "25413000", "commonStockSharesOutstanding": "179397332", "intangibleAssetsExcludingGoodwill": "2072000", "cashAndCashEquivalentsAtCarryingValue": "25413000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-96520000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-63899000", "capitalExpenditures": "16380000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9429000", "cashflowFromInvestment": "64204000", "stockBasedCompensation": "11972000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9072000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17364000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20139000, "cost_of_revenue": 20284000, "gross_profit": -145000, "research_and_development": 73341000, "selling_general_admin": 31847000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -105333000, "depreciation_amortisation": 16464000, "ebitda": -88869000, "interest_expense": 46000, "interest_income": null, "other_non_operating": null, "pretax_income": -95326000, "tax_provision": 1194000, "effective_tax_rate": null, "net_income": -96520000, "net_income_continuing_ops": -96520000, "net_income_to_common": -96520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25413000, "short_term_investments": 92784000, "net_receivables": 1393000, "inventory": null, "other_current_assets": null, "total_current_assets": 125236000, "net_ppe": null, "goodwill": null, "intangible_assets": 2072000, "goodwill_and_intangibles": 2072000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 323014000, "total_assets": 448250000, "short_term_debt": 1118000, "accounts_payable": 8124000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19970000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17966000, "total_liabilities": 37936000, "total_debt": 1118000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -181171000, "total_equity": 410314000, "shares_outstanding": 179397332, "operating_cash_flow": -63899000, "stock_based_compensation": 11972000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16380000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 64204000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9429000, "free_cash_flow": -47519000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-105333000", "ebitda": "-88869000", "netIncome": "-96520000", "grossProfit": "-145000", "depreciation": "None", "totalRevenue": "20139000", "costOfRevenue": "20284000", "interestIncome": "17671000", "incomeBeforeTax": "-95326000", "interestExpense": "46000", "operatingIncome": "-105333000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1194000", "reportedCurrency": "USD", "netInterestIncome": "17625000", "nonInterestIncome": "None", "operatingExpenses": "105188000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73341000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20284000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16464000", "sellingGeneralAndAdministrative": "31847000", "netIncomeFromContinuingOperations": "-96520000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "448250000", "longTermDebt": "None", "shortTermDebt": "1118000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2072000", "reportedCurrency": "USD", "retainedEarnings": "-181171000", "totalLiabilities": "37936000", "otherCurrentAssets": "5646000", "totalCurrentAssets": "125236000", "currentLongTermDebt": "None", "longTermInvestments": "210400000", "shortTermInvestments": "92784000", "currentNetReceivables": "1393000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "323014000", "currentAccountsPayable": "8124000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9407000", "totalShareholderEquity": "410314000", "capitalLeaseObligations": "9407000", "otherCurrentLiabilities": "7578000", "totalCurrentLiabilities": "19970000", "otherNonCurrentLiabilities": "942000", "totalNonCurrentLiabilities": "17966000", "cashAndShortTermInvestments": "25413000", "commonStockSharesOutstanding": "179397332", "intangibleAssetsExcludingGoodwill": "2072000", "cashAndCashEquivalentsAtCarryingValue": "25413000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-96520000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-63899000", "capitalExpenditures": "16380000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9429000", "cashflowFromInvestment": "64204000", "stockBasedCompensation": "11972000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9072000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17364000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:23.560014+00:00", "is_restated": false, "income_statement": { "revenue": 17410000, "cost_of_revenue": 27731000, "gross_profit": -10321000, "ebit": -90620000, "ebitda": -78658000, "pretax_income": -65549000, "tax_provision": -1, "net_income": -65549000, "net_income_to_common": -65549000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34537000, "total_current_assets": 183118000, "total_assets": 532792000, "short_term_debt": 1005000, "long_term_debt": null, "total_debt": 1005000, "total_liabilities": 29457000, "total_equity": 503335000, "shares_outstanding": 178006919, "goodwill_and_intangibles": 1650000 }, "cash_flow": { "operating_cash_flow": -58261000, "capital_expenditure": 35068000, "free_cash_flow": -23193000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170875, "ticker_id": 8253, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:23.560014+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-90620000", "ebitda": "-78658000", "netIncome": "-65549000", "grossProfit": "-10321000", "depreciation": "None", "totalRevenue": "17410000", "costOfRevenue": "27731000", "interestIncome": "15433000", "incomeBeforeTax": "-65549000", "interestExpense": "84000", "operatingIncome": "-90620000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "15374000", "nonInterestIncome": "None", "operatingExpenses": "80299000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54749000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27731000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11962000", "sellingGeneralAndAdministrative": "26204000", "netIncomeFromContinuingOperations": "-46986000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "532792000", "longTermDebt": "None", "shortTermDebt": "1005000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1650000", "reportedCurrency": "USD", "retainedEarnings": "-84639000", "totalLiabilities": "29457000", "otherCurrentAssets": "5523000", "totalCurrentAssets": "183118000", "currentLongTermDebt": "None", "longTermInvestments": "239566000", "shortTermInvestments": "141505000", "currentNetReceivables": "1553000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "349674000", "currentAccountsPayable": "6455000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9553000", "totalShareholderEquity": "503335000", "capitalLeaseObligations": "9553000", "otherCurrentLiabilities": "7590000", "totalCurrentLiabilities": "15879000", "otherNonCurrentLiabilities": "803000", "totalNonCurrentLiabilities": "13578000", "cashAndShortTermInvestments": "34537000", "commonStockSharesOutstanding": "178006919", "intangibleAssetsExcludingGoodwill": "1650000", "cashAndCashEquivalentsAtCarryingValue": "34537000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65549000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-58261000", "capitalExpenditures": "35068000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "173000", "cashflowFromInvestment": "42502000", "stockBasedCompensation": "10370000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-112000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12730000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17410000, "cost_of_revenue": 27731000, "gross_profit": -10321000, "research_and_development": 54749000, "selling_general_admin": 26204000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -90620000, "depreciation_amortisation": 11962000, "ebitda": -78658000, "interest_expense": 84000, "interest_income": null, "other_non_operating": null, "pretax_income": -65549000, "tax_provision": -1, "effective_tax_rate": null, "net_income": -65549000, "net_income_continuing_ops": -46986000, "net_income_to_common": -65549000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34537000, "short_term_investments": 141505000, "net_receivables": 1553000, "inventory": 1, "other_current_assets": null, "total_current_assets": 183118000, "net_ppe": null, "goodwill": null, "intangible_assets": 1650000, "goodwill_and_intangibles": 1650000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 349674000, "total_assets": 532792000, "short_term_debt": 1005000, "accounts_payable": 6455000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15879000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13578000, "total_liabilities": 29457000, "total_debt": 1005000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -84639000, "total_equity": 503335000, "shares_outstanding": 178006919, "operating_cash_flow": -58261000, "stock_based_compensation": 10370000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35068000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 42502000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 173000, "free_cash_flow": -23193000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-90620000", "ebitda": "-78658000", "netIncome": "-65549000", "grossProfit": "-10321000", "depreciation": "None", "totalRevenue": "17410000", "costOfRevenue": "27731000", "interestIncome": "15433000", "incomeBeforeTax": "-65549000", "interestExpense": "84000", "operatingIncome": "-90620000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "15374000", "nonInterestIncome": "None", "operatingExpenses": "80299000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54749000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27731000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11962000", "sellingGeneralAndAdministrative": "26204000", "netIncomeFromContinuingOperations": "-46986000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "532792000", "longTermDebt": "None", "shortTermDebt": "1005000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1650000", "reportedCurrency": "USD", "retainedEarnings": "-84639000", "totalLiabilities": "29457000", "otherCurrentAssets": "5523000", "totalCurrentAssets": "183118000", "currentLongTermDebt": "None", "longTermInvestments": "239566000", "shortTermInvestments": "141505000", "currentNetReceivables": "1553000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "349674000", "currentAccountsPayable": "6455000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9553000", "totalShareholderEquity": "503335000", "capitalLeaseObligations": "9553000", "otherCurrentLiabilities": "7590000", "totalCurrentLiabilities": "15879000", "otherNonCurrentLiabilities": "803000", "totalNonCurrentLiabilities": "13578000", "cashAndShortTermInvestments": "34537000", "commonStockSharesOutstanding": "178006919", "intangibleAssetsExcludingGoodwill": "1650000", "cashAndCashEquivalentsAtCarryingValue": "34537000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65549000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-58261000", "capitalExpenditures": "35068000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "173000", "cashflowFromInvestment": "42502000", "stockBasedCompensation": "10370000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-112000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12730000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:23.560014+00:00", "is_restated": false, "income_statement": { "revenue": 11789000, "cost_of_revenue": 9592000, "gross_profit": 2197000, "ebit": -59119000, "ebitda": -53943000, "pretax_income": -9782000, "tax_provision": -227000, "net_income": -9555000, "net_income_to_common": -9555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50123000, "total_current_assets": 327808000, "total_assets": 594446000, "short_term_debt": 829000, "long_term_debt": null, "total_debt": 829000, "total_liabilities": 39074000, "total_equity": 555372000, "shares_outstanding": 174374386, "goodwill_and_intangibles": 1108000 }, "cash_flow": { "operating_cash_flow": -33824000, "capital_expenditure": 58794000, "free_cash_flow": 24970000, "dividends_paid": 760000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170880, "ticker_id": 8253, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:23.560014+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-59119000", "ebitda": "-53943000", "netIncome": "-9555000", "grossProfit": "2197000", "depreciation": "None", "totalRevenue": "11789000", "costOfRevenue": "9592000", "interestIncome": "4692000", "incomeBeforeTax": "-9782000", "interestExpense": "42000", "operatingIncome": "-59119000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-227000", "reportedCurrency": "USD", "netInterestIncome": "4650000", "nonInterestIncome": "None", "operatingExpenses": "61316000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38592000", "otherNonOperatingIncome": "49379000", "costofGoodsAndServicesSold": "9592000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5176000", "sellingGeneralAndAdministrative": "19032000", "netIncomeFromContinuingOperations": "-9555000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "594446000", "longTermDebt": "None", "shortTermDebt": "829000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1108000", "reportedCurrency": "USD", "retainedEarnings": "-19090000", "totalLiabilities": "39074000", "otherCurrentAssets": "2888000", "totalCurrentAssets": "327808000", "currentLongTermDebt": "7000", "longTermInvestments": "172974000", "shortTermInvestments": "272957000", "currentNetReceivables": "1840000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "266638000", "currentAccountsPayable": "11326000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "82761000", "shortLongTermDebtTotal": "10053000", "totalShareholderEquity": "555372000", "capitalLeaseObligations": "10046000", "otherCurrentLiabilities": "4528000", "totalCurrentLiabilities": "20733000", "otherNonCurrentLiabilities": "18341000", "totalNonCurrentLiabilities": "18341000", "cashAndShortTermInvestments": "50123000", "commonStockSharesOutstanding": "174374386", "intangibleAssetsExcludingGoodwill": "1108000", "cashAndCashEquivalentsAtCarryingValue": "50123000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9555000", "profitLoss": "None", "dividendPayout": "760000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "1012000", "operatingCashflow": "-33824000", "capitalExpenditures": "58794000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "485000", "cashflowFromInvestment": "-429985000", "stockBasedCompensation": "8672000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "760000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-463324000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5921000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11789000, "cost_of_revenue": 9592000, "gross_profit": 2197000, "research_and_development": 38592000, "selling_general_admin": 19032000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -59119000, "depreciation_amortisation": 5176000, "ebitda": -53943000, "interest_expense": 42000, "interest_income": null, "other_non_operating": null, "pretax_income": -9782000, "tax_provision": -227000, "effective_tax_rate": null, "net_income": -9555000, "net_income_continuing_ops": -9555000, "net_income_to_common": -9555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50123000, "short_term_investments": 272957000, "net_receivables": 1840000, "inventory": null, "other_current_assets": null, "total_current_assets": 327808000, "net_ppe": null, "goodwill": null, "intangible_assets": 1108000, "goodwill_and_intangibles": 1108000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 266638000, "total_assets": 594446000, "short_term_debt": 829000, "accounts_payable": 11326000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20733000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18341000, "total_liabilities": 39074000, "total_debt": 829000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19090000, "total_equity": 555372000, "shares_outstanding": 174374386, "operating_cash_flow": -33824000, "stock_based_compensation": 8672000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58794000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -429985000, "dividends_paid": 760000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 485000, "free_cash_flow": 24970000, "net_change_in_cash": -463324000 }, "raw_data": { "income": { "ebit": "-59119000", "ebitda": "-53943000", "netIncome": "-9555000", "grossProfit": "2197000", "depreciation": "None", "totalRevenue": "11789000", "costOfRevenue": "9592000", "interestIncome": "4692000", "incomeBeforeTax": "-9782000", "interestExpense": "42000", "operatingIncome": "-59119000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-227000", "reportedCurrency": "USD", "netInterestIncome": "4650000", "nonInterestIncome": "None", "operatingExpenses": "61316000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38592000", "otherNonOperatingIncome": "49379000", "costofGoodsAndServicesSold": "9592000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5176000", "sellingGeneralAndAdministrative": "19032000", "netIncomeFromContinuingOperations": "-9555000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "594446000", "longTermDebt": "None", "shortTermDebt": "829000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1108000", "reportedCurrency": "USD", "retainedEarnings": "-19090000", "totalLiabilities": "39074000", "otherCurrentAssets": "2888000", "totalCurrentAssets": "327808000", "currentLongTermDebt": "7000", "longTermInvestments": "172974000", "shortTermInvestments": "272957000", "currentNetReceivables": "1840000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "266638000", "currentAccountsPayable": "11326000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "82761000", "shortLongTermDebtTotal": "10053000", "totalShareholderEquity": "555372000", "capitalLeaseObligations": "10046000", "otherCurrentLiabilities": "4528000", "totalCurrentLiabilities": "20733000", "otherNonCurrentLiabilities": "18341000", "totalNonCurrentLiabilities": "18341000", "cashAndShortTermInvestments": "50123000", "commonStockSharesOutstanding": "174374386", "intangibleAssetsExcludingGoodwill": "1108000", "cashAndCashEquivalentsAtCarryingValue": "50123000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9555000", "profitLoss": "None", "dividendPayout": "760000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "1012000", "operatingCashflow": "-33824000", "capitalExpenditures": "58794000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "485000", "cashflowFromInvestment": "-429985000", "stockBasedCompensation": "8672000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "760000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-463324000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5921000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:23.560014+00:00", "is_restated": false, "income_statement": { "revenue": 2712000, "cost_of_revenue": 3073000, "gross_profit": -361000, "ebit": -26546000, "ebitda": -24186000, "pretax_income": 18067000, "tax_provision": -25000, "net_income": 18092000, "net_income_to_common": 18092000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 513447000, "total_current_assets": 594377000, "total_assets": 617680000, "short_term_debt": 120000, "long_term_debt": 10000, "total_debt": 130000, "total_liabilities": 59015000, "total_equity": 558665000, "shares_outstanding": 167557988, "goodwill_and_intangibles": 619000 }, "cash_flow": { "operating_cash_flow": -25440000, "capital_expenditure": 12998000, "free_cash_flow": -12442000, "dividends_paid": 135579000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170885, "ticker_id": 8253, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:23.560014+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26546000", "ebitda": "-24186000", "netIncome": "18092000", "grossProfit": "-361000", "depreciation": "None", "totalRevenue": "2712000", "costOfRevenue": "3073000", "interestIncome": "56000", "incomeBeforeTax": "18067000", "interestExpense": "394000", "operatingIncome": "-26546000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-25000", "reportedCurrency": "USD", "netInterestIncome": "-338000", "nonInterestIncome": "None", "operatingExpenses": "26185000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9594000", "otherNonOperatingIncome": "45007000", "costofGoodsAndServicesSold": "3073000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2360000", "sellingGeneralAndAdministrative": "5655000", "netIncomeFromContinuingOperations": "18092000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "617680000", "longTermDebt": "10000", "shortTermDebt": "120000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "619000", "reportedCurrency": "USD", "retainedEarnings": "-9535000", "totalLiabilities": "59015000", "otherCurrentAssets": "4216000", "totalCurrentAssets": "594377000", "currentLongTermDebt": "120000", "longTermInvestments": "0", "shortTermInvestments": "75885000", "currentNetReceivables": "829000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23303000", "currentAccountsPayable": "4326000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22082000", "shortLongTermDebtTotal": "130000", "totalShareholderEquity": "558665000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3420000", "totalCurrentLiabilities": "8366000", "otherNonCurrentLiabilities": "50423000", "totalNonCurrentLiabilities": "50649000", "cashAndShortTermInvestments": "513447000", "commonStockSharesOutstanding": "167557988", "intangibleAssetsExcludingGoodwill": "619000", "cashAndCashEquivalentsAtCarryingValue": "513447000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18092000", "profitLoss": "None", "dividendPayout": "135579000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "552000", "operatingCashflow": "-25440000", "capitalExpenditures": "12998000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "622796000", "cashflowFromInvestment": "-88883000", "stockBasedCompensation": "2714000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "135579000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "508473000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6041000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2360000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2712000, "cost_of_revenue": 3073000, "gross_profit": -361000, "research_and_development": 9594000, "selling_general_admin": 5655000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26546000, "depreciation_amortisation": 2360000, "ebitda": -24186000, "interest_expense": 394000, "interest_income": null, "other_non_operating": null, "pretax_income": 18067000, "tax_provision": -25000, "effective_tax_rate": null, "net_income": 18092000, "net_income_continuing_ops": 18092000, "net_income_to_common": 18092000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 513447000, "short_term_investments": 75885000, "net_receivables": 829000, "inventory": 1, "other_current_assets": null, "total_current_assets": 594377000, "net_ppe": null, "goodwill": null, "intangible_assets": 619000, "goodwill_and_intangibles": 619000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23303000, "total_assets": 617680000, "short_term_debt": 120000, "accounts_payable": 4326000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8366000, "long_term_debt": 10000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50649000, "total_liabilities": 59015000, "total_debt": 130000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9535000, "total_equity": 558665000, "shares_outstanding": 167557988, "operating_cash_flow": -25440000, "stock_based_compensation": 2714000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12998000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -88883000, "dividends_paid": 135579000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 622796000, "free_cash_flow": -12442000, "net_change_in_cash": 508473000 }, "raw_data": { "income": { "ebit": "-26546000", "ebitda": "-24186000", "netIncome": "18092000", "grossProfit": "-361000", "depreciation": "None", "totalRevenue": "2712000", "costOfRevenue": "3073000", "interestIncome": "56000", "incomeBeforeTax": "18067000", "interestExpense": "394000", "operatingIncome": "-26546000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-25000", "reportedCurrency": "USD", "netInterestIncome": "-338000", "nonInterestIncome": "None", "operatingExpenses": "26185000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9594000", "otherNonOperatingIncome": "45007000", "costofGoodsAndServicesSold": "3073000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2360000", "sellingGeneralAndAdministrative": "5655000", "netIncomeFromContinuingOperations": "18092000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "617680000", "longTermDebt": "10000", "shortTermDebt": "120000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "619000", "reportedCurrency": "USD", "retainedEarnings": "-9535000", "totalLiabilities": "59015000", "otherCurrentAssets": "4216000", "totalCurrentAssets": "594377000", "currentLongTermDebt": "120000", "longTermInvestments": "0", "shortTermInvestments": "75885000", "currentNetReceivables": "829000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23303000", "currentAccountsPayable": "4326000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22082000", "shortLongTermDebtTotal": "130000", "totalShareholderEquity": "558665000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3420000", "totalCurrentLiabilities": "8366000", "otherNonCurrentLiabilities": "50423000", "totalNonCurrentLiabilities": "50649000", "cashAndShortTermInvestments": "513447000", "commonStockSharesOutstanding": "167557988", "intangibleAssetsExcludingGoodwill": "619000", "cashAndCashEquivalentsAtCarryingValue": "513447000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18092000", "profitLoss": "None", "dividendPayout": "135579000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "552000", "operatingCashflow": "-25440000", "capitalExpenditures": "12998000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "622796000", "cashflowFromInvestment": "-88883000", "stockBasedCompensation": "2714000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "135579000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "508473000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6041000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2360000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:23.560014+00:00", "is_restated": false, "income_statement": { "revenue": 2103000, "cost_of_revenue": 1670000, "gross_profit": 433000, "ebit": -11593000, "ebitda": -9526000, "pretax_income": -14257000, "tax_provision": 118000, "net_income": -14375000, "net_income_to_common": -14375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4974000, "total_current_assets": 5478000, "total_assets": 14207000, "short_term_debt": 1235000, "long_term_debt": 5101091, "total_debt": 6336091, "total_liabilities": 10335000, "total_equity": 3872000, "shares_outstanding": 69885084, "goodwill_and_intangibles": 248000 }, "cash_flow": { "operating_cash_flow": -9995000, "capital_expenditure": 1060000, "free_cash_flow": -8935000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170890, "ticker_id": 8253, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:23.560014+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11593000", "ebitda": "-9526000", "netIncome": "-14375000", "grossProfit": "433000", "depreciation": "None", "totalRevenue": "2103000", "costOfRevenue": "1670000", "interestIncome": "28076", "incomeBeforeTax": "-14257000", "interestExpense": "361000", "operatingIncome": "-11593000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "118000", "reportedCurrency": "USD", "netInterestIncome": "-333196", "nonInterestIncome": "None", "operatingExpenses": "12026000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7508000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1670000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2067000", "sellingGeneralAndAdministrative": "1227000", "netIncomeFromContinuingOperations": "-14374864" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "14207000", "longTermDebt": "5101091", "shortTermDebt": "1235000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "248000", "reportedCurrency": "USD", "retainedEarnings": "-27627000", "totalLiabilities": "10335000", "otherCurrentAssets": "227000", "totalCurrentAssets": "5478000", "currentLongTermDebt": "1235338", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "277000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8729000", "currentAccountsPayable": "202000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8480657", "shortLongTermDebtTotal": "6336000", "totalShareholderEquity": "3872000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "369000", "totalCurrentLiabilities": "1844000", "otherNonCurrentLiabilities": "320107", "totalNonCurrentLiabilities": "8491000", "cashAndShortTermInvestments": "4974000", "commonStockSharesOutstanding": "69885084", "intangibleAssetsExcludingGoodwill": "248000", "cashAndCashEquivalentsAtCarryingValue": "4974000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14375000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "4000", "operatingCashflow": "-9995000", "capitalExpenditures": "1060000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5395000", "cashflowFromInvestment": "-1060000", "stockBasedCompensation": "182000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2067000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2103000, "cost_of_revenue": 1670000, "gross_profit": 433000, "research_and_development": 7508000, "selling_general_admin": 1227000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11593000, "depreciation_amortisation": 2067000, "ebitda": -9526000, "interest_expense": 361000, "interest_income": null, "other_non_operating": null, "pretax_income": -14257000, "tax_provision": 118000, "effective_tax_rate": null, "net_income": -14375000, "net_income_continuing_ops": -14374864, "net_income_to_common": -14375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4974000, "short_term_investments": 0, "net_receivables": 277000, "inventory": 1, "other_current_assets": null, "total_current_assets": 5478000, "net_ppe": null, "goodwill": null, "intangible_assets": 248000, "goodwill_and_intangibles": 248000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8729000, "total_assets": 14207000, "short_term_debt": 1235000, "accounts_payable": 202000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1844000, "long_term_debt": 5101091, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8491000, "total_liabilities": 10335000, "total_debt": 6336091, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27627000, "total_equity": 3872000, "shares_outstanding": 69885084, "operating_cash_flow": -9995000, "stock_based_compensation": 182000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1060000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1060000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5395000, "free_cash_flow": -8935000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11593000", "ebitda": "-9526000", "netIncome": "-14375000", "grossProfit": "433000", "depreciation": "None", "totalRevenue": "2103000", "costOfRevenue": "1670000", "interestIncome": "28076", "incomeBeforeTax": "-14257000", "interestExpense": "361000", "operatingIncome": "-11593000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "118000", "reportedCurrency": "USD", "netInterestIncome": "-333196", "nonInterestIncome": "None", "operatingExpenses": "12026000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7508000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1670000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2067000", "sellingGeneralAndAdministrative": "1227000", "netIncomeFromContinuingOperations": "-14374864" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "14207000", "longTermDebt": "5101091", "shortTermDebt": "1235000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "248000", "reportedCurrency": "USD", "retainedEarnings": "-27627000", "totalLiabilities": "10335000", "otherCurrentAssets": "227000", "totalCurrentAssets": "5478000", "currentLongTermDebt": "1235338", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "277000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8729000", "currentAccountsPayable": "202000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8480657", "shortLongTermDebtTotal": "6336000", "totalShareholderEquity": "3872000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "369000", "totalCurrentLiabilities": "1844000", "otherNonCurrentLiabilities": "320107", "totalNonCurrentLiabilities": "8491000", "cashAndShortTermInvestments": "4974000", "commonStockSharesOutstanding": "69885084", "intangibleAssetsExcludingGoodwill": "248000", "cashAndCashEquivalentsAtCarryingValue": "4974000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14375000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "4000", "operatingCashflow": "-9995000", "capitalExpenditures": "1060000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5395000", "cashflowFromInvestment": "-1060000", "stockBasedCompensation": "182000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2067000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:23.560014+00:00", "is_restated": false, "income_statement": { "revenue": 2275790, "cost_of_revenue": 1821483, "gross_profit": 454307, "ebit": -8330178, "ebitda": -6890690, "pretax_income": -9073795, "tax_provision": 134637, "net_income": -9208432, "net_income_to_common": -9208432, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10634160, "total_current_assets": 11156377, "total_assets": 20835028, "short_term_debt": 676196, "long_term_debt": 5734580, "total_debt": 6410776, "total_liabilities": 7934667, "total_equity": 12900361, "shares_outstanding": 167557988, "goodwill_and_intangibles": 216582 }, "cash_flow": { "operating_cash_flow": -8590424, "capital_expenditure": 3120913, "free_cash_flow": -5469511, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170894, "ticker_id": 8253, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:23.560014+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8330178", "ebitda": "-6890690", "netIncome": "-9208432", "grossProfit": "454307", "depreciation": "None", "totalRevenue": "2275790", "costOfRevenue": "1821483", "interestIncome": "232316", "incomeBeforeTax": "-9073795", "interestExpense": "59366", "operatingIncome": "-9246745", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "134637", "reportedCurrency": "USD", "netInterestIncome": "172950", "nonInterestIncome": "None", "operatingExpenses": "9701052", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7240702", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1821483", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1439488", "sellingGeneralAndAdministrative": "916567", "netIncomeFromContinuingOperations": "-9208432" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "721", "currentDebt": "None", "investments": "None", "totalAssets": "20835028", "longTermDebt": "5734580", "shortTermDebt": "676196", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "216582", "reportedCurrency": "USD", "retainedEarnings": "-16196476", "totalLiabilities": "7934667", "otherCurrentAssets": "250050", "totalCurrentAssets": "11156377", "currentLongTermDebt": "676196", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "272167", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9678651", "currentAccountsPayable": "256653", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9462069", "shortLongTermDebtTotal": "6410776", "totalShareholderEquity": "12900361", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "291969", "totalCurrentLiabilities": "1684207", "otherNonCurrentLiabilities": "381243", "totalNonCurrentLiabilities": "6250460", "cashAndShortTermInvestments": "10634160", "commonStockSharesOutstanding": "167557988", "intangibleAssetsExcludingGoodwill": "216582", "cashAndCashEquivalentsAtCarryingValue": "10634160", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9208432", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-146886", "operatingCashflow": "-8590424", "capitalExpenditures": "3120913", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5889507", "cashflowFromInvestment": "-3111579", "stockBasedCompensation": "118518", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1439488", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2275790, "cost_of_revenue": 1821483, "gross_profit": 454307, "research_and_development": 7240702, "selling_general_admin": 916567, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8330178, "depreciation_amortisation": 1439488, "ebitda": -6890690, "interest_expense": 59366, "interest_income": null, "other_non_operating": null, "pretax_income": -9073795, "tax_provision": 134637, "effective_tax_rate": null, "net_income": -9208432, "net_income_continuing_ops": -9208432, "net_income_to_common": -9208432, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10634160, "short_term_investments": null, "net_receivables": 272167, "inventory": null, "other_current_assets": null, "total_current_assets": 11156377, "net_ppe": null, "goodwill": null, "intangible_assets": 216582, "goodwill_and_intangibles": 216582, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9678651, "total_assets": 20835028, "short_term_debt": 676196, "accounts_payable": 256653, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1684207, "long_term_debt": 5734580, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6250460, "total_liabilities": 7934667, "total_debt": 6410776, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16196476, "total_equity": 12900361, "shares_outstanding": 167557988, "operating_cash_flow": -8590424, "stock_based_compensation": 118518, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3120913, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3111579, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5889507, "free_cash_flow": -5469511, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8330178", "ebitda": "-6890690", "netIncome": "-9208432", "grossProfit": "454307", "depreciation": "None", "totalRevenue": "2275790", "costOfRevenue": "1821483", "interestIncome": "232316", "incomeBeforeTax": "-9073795", "interestExpense": "59366", "operatingIncome": "-9246745", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "134637", "reportedCurrency": "USD", "netInterestIncome": "172950", "nonInterestIncome": "None", "operatingExpenses": "9701052", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7240702", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1821483", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1439488", "sellingGeneralAndAdministrative": "916567", "netIncomeFromContinuingOperations": "-9208432" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "721", "currentDebt": "None", "investments": "None", "totalAssets": "20835028", "longTermDebt": "5734580", "shortTermDebt": "676196", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "216582", "reportedCurrency": "USD", "retainedEarnings": "-16196476", "totalLiabilities": "7934667", "otherCurrentAssets": "250050", "totalCurrentAssets": "11156377", "currentLongTermDebt": "676196", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "272167", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9678651", "currentAccountsPayable": "256653", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9462069", "shortLongTermDebtTotal": "6410776", "totalShareholderEquity": "12900361", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "291969", "totalCurrentLiabilities": "1684207", "otherNonCurrentLiabilities": "381243", "totalNonCurrentLiabilities": "6250460", "cashAndShortTermInvestments": "10634160", "commonStockSharesOutstanding": "167557988", "intangibleAssetsExcludingGoodwill": "216582", "cashAndCashEquivalentsAtCarryingValue": "10634160", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9208432", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-146886", "operatingCashflow": "-8590424", "capitalExpenditures": "3120913", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5889507", "cashflowFromInvestment": "-3111579", "stockBasedCompensation": "118518", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1439488", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:23.560014+00:00", "is_restated": false, "income_statement": { "revenue": 3073000, "cost_of_revenue": 6066000, "gross_profit": -2993000, "ebit": -26346000, "ebitda": -21310000, "pretax_income": -12944000, "tax_provision": 84000, "net_income": -13028000, "net_income_to_common": -13028000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31509000, "total_current_assets": 274743000, "total_assets": 554728000, "short_term_debt": 1010000, "long_term_debt": null, "total_debt": 1010000, "total_liabilities": 29271000, "total_equity": 525457000, "shares_outstanding": 217299, "goodwill_and_intangibles": 2161000 }, "cash_flow": { "operating_cash_flow": -18753000, "capital_expenditure": 1671000, "free_cash_flow": -17082000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170863, "ticker_id": 8253, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:23.560014+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26346000", "ebitda": "-21310000", "netIncome": "-13028000", "grossProfit": "-2993000", "depreciation": "None", "totalRevenue": "3073000", "costOfRevenue": "6066000", "interestIncome": "4012000", "incomeBeforeTax": "-12944000", "interestExpense": "197000", "operatingIncome": "-26346000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "84000", "reportedCurrency": "USD", "netInterestIncome": "3815000", "nonInterestIncome": "None", "operatingExpenses": "23353000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17749000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6066000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5036000", "sellingGeneralAndAdministrative": "8122000", "netIncomeFromContinuingOperations": "-13028000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "554728000", "longTermDebt": "None", "shortTermDebt": "1010000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2161000", "reportedCurrency": "USD", "retainedEarnings": "-287835000", "totalLiabilities": "29271000", "otherCurrentAssets": "6634000", "totalCurrentAssets": "274743000", "currentLongTermDebt": "None", "longTermInvestments": "181000000", "shortTermInvestments": "223899000", "currentNetReceivables": "12701000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "279984999", "currentAccountsPayable": "12364000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7978000", "totalShareholderEquity": "525457000", "capitalLeaseObligations": "7763000", "otherCurrentLiabilities": "3308000", "totalCurrentLiabilities": "17052000", "otherNonCurrentLiabilities": "1102000", "totalNonCurrentLiabilities": "12219000", "cashAndShortTermInvestments": "31509000", "commonStockSharesOutstanding": "217299", "intangibleAssetsExcludingGoodwill": "2161000", "cashAndCashEquivalentsAtCarryingValue": "31509000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13028000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18753000", "capitalExpenditures": "1671000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "120943000", "cashflowFromInvestment": "-92288000", "stockBasedCompensation": "2706000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5036000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3073000, "cost_of_revenue": 6066000, "gross_profit": -2993000, "research_and_development": 17749000, "selling_general_admin": 8122000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26346000, "depreciation_amortisation": 5036000, "ebitda": -21310000, "interest_expense": 197000, "interest_income": null, "other_non_operating": null, "pretax_income": -12944000, "tax_provision": 84000, "effective_tax_rate": null, "net_income": -13028000, "net_income_continuing_ops": -13028000, "net_income_to_common": -13028000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31509000, "short_term_investments": 223899000, "net_receivables": 12701000, "inventory": null, "other_current_assets": null, "total_current_assets": 274743000, "net_ppe": null, "goodwill": null, "intangible_assets": 2161000, "goodwill_and_intangibles": 2161000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 279984999, "total_assets": 554728000, "short_term_debt": 1010000, "accounts_payable": 12364000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17052000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12219000, "total_liabilities": 29271000, "total_debt": 1010000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -287835000, "total_equity": 525457000, "shares_outstanding": 217299, "operating_cash_flow": -18753000, "stock_based_compensation": 2706000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1671000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -92288000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 120943000, "free_cash_flow": -17082000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26346000", "ebitda": "-21310000", "netIncome": "-13028000", "grossProfit": "-2993000", "depreciation": "None", "totalRevenue": "3073000", "costOfRevenue": "6066000", "interestIncome": "4012000", "incomeBeforeTax": "-12944000", "interestExpense": "197000", "operatingIncome": "-26346000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "84000", "reportedCurrency": "USD", "netInterestIncome": "3815000", "nonInterestIncome": "None", "operatingExpenses": "23353000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17749000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6066000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5036000", "sellingGeneralAndAdministrative": "8122000", "netIncomeFromContinuingOperations": "-13028000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "554728000", "longTermDebt": "None", "shortTermDebt": "1010000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2161000", "reportedCurrency": "USD", "retainedEarnings": "-287835000", "totalLiabilities": "29271000", "otherCurrentAssets": "6634000", "totalCurrentAssets": "274743000", "currentLongTermDebt": "None", "longTermInvestments": "181000000", "shortTermInvestments": "223899000", "currentNetReceivables": "12701000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "279984999", "currentAccountsPayable": "12364000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7978000", "totalShareholderEquity": "525457000", "capitalLeaseObligations": "7763000", "otherCurrentLiabilities": "3308000", "totalCurrentLiabilities": "17052000", "otherNonCurrentLiabilities": "1102000", "totalNonCurrentLiabilities": "12219000", "cashAndShortTermInvestments": "31509000", "commonStockSharesOutstanding": "217299", "intangibleAssetsExcludingGoodwill": "2161000", "cashAndCashEquivalentsAtCarryingValue": "31509000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13028000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18753000", "capitalExpenditures": "1671000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "120943000", "cashflowFromInvestment": "-92288000", "stockBasedCompensation": "2706000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5036000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:23.560014+00:00", "is_restated": false, "income_statement": { "revenue": 3631000, "cost_of_revenue": 5859000, "gross_profit": -2228000, "ebit": -26511000, "ebitda": -21554000, "pretax_income": -27428000, "tax_provision": -373000, "net_income": -27055000, "net_income_to_common": -27055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47286000, "total_current_assets": 267427000, "total_assets": 457782000, "short_term_debt": 1040000, "long_term_debt": null, "total_debt": 1040000, "total_liabilities": 41608000, "total_equity": 415704000, "shares_outstanding": 184902712, "goodwill_and_intangibles": 2056000 }, "cash_flow": { "operating_cash_flow": -18391000, "capital_expenditure": 3946000, "free_cash_flow": -14445000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170864, "ticker_id": 8253, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:23.560014+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26511000", "ebitda": "-21554000", "netIncome": "-27055000", "grossProfit": "-2228000", "depreciation": "None", "totalRevenue": "3631000", "costOfRevenue": "5859000", "interestIncome": "3317000", "incomeBeforeTax": "-27428000", "interestExpense": "4000", "operatingIncome": "-26511000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-373000", "reportedCurrency": "USD", "netInterestIncome": "3313000", "nonInterestIncome": "None", "operatingExpenses": "24283000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16874000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5859000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4957000", "sellingGeneralAndAdministrative": "7409000", "netIncomeFromContinuingOperations": "-27055000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "457782000", "longTermDebt": "None", "shortTermDebt": "1040000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2056000", "reportedCurrency": "USD", "retainedEarnings": "-274904000", "totalLiabilities": "41608000", "otherCurrentAssets": "14488000", "totalCurrentAssets": "267427000", "currentLongTermDebt": "None", "longTermInvestments": "86997000", "shortTermInvestments": "203928000", "currentNetReceivables": "2155000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "190354999", "currentAccountsPayable": "8342000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8256000", "totalShareholderEquity": "415704000", "capitalLeaseObligations": "7990000", "otherCurrentLiabilities": "7215000", "totalCurrentLiabilities": "16795000", "otherNonCurrentLiabilities": "1113000", "totalNonCurrentLiabilities": "24812999", "cashAndShortTermInvestments": "47286000", "commonStockSharesOutstanding": "184902712", "intangibleAssetsExcludingGoodwill": "2056000", "cashAndCashEquivalentsAtCarryingValue": "47286000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27055000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18391000", "capitalExpenditures": "3946000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "58708000", "cashflowFromInvestment": "-65996000", "stockBasedCompensation": "2523000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4951000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3631000, "cost_of_revenue": 5859000, "gross_profit": -2228000, "research_and_development": 16874000, "selling_general_admin": 7409000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26511000, "depreciation_amortisation": 4957000, "ebitda": -21554000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": -27428000, "tax_provision": -373000, "effective_tax_rate": null, "net_income": -27055000, "net_income_continuing_ops": -27055000, "net_income_to_common": -27055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47286000, "short_term_investments": 203928000, "net_receivables": 2155000, "inventory": null, "other_current_assets": null, "total_current_assets": 267427000, "net_ppe": null, "goodwill": null, "intangible_assets": 2056000, "goodwill_and_intangibles": 2056000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 190354999, "total_assets": 457782000, "short_term_debt": 1040000, "accounts_payable": 8342000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16795000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24812999, "total_liabilities": 41608000, "total_debt": 1040000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -274904000, "total_equity": 415704000, "shares_outstanding": 184902712, "operating_cash_flow": -18391000, "stock_based_compensation": 2523000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3946000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -65996000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 58708000, "free_cash_flow": -14445000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26511000", "ebitda": "-21554000", "netIncome": "-27055000", "grossProfit": "-2228000", "depreciation": "None", "totalRevenue": "3631000", "costOfRevenue": "5859000", "interestIncome": "3317000", "incomeBeforeTax": "-27428000", "interestExpense": "4000", "operatingIncome": "-26511000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-373000", "reportedCurrency": "USD", "netInterestIncome": "3313000", "nonInterestIncome": "None", "operatingExpenses": "24283000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16874000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5859000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4957000", "sellingGeneralAndAdministrative": "7409000", "netIncomeFromContinuingOperations": "-27055000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "457782000", "longTermDebt": "None", "shortTermDebt": "1040000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2056000", "reportedCurrency": "USD", "retainedEarnings": "-274904000", "totalLiabilities": "41608000", "otherCurrentAssets": "14488000", "totalCurrentAssets": "267427000", "currentLongTermDebt": "None", "longTermInvestments": "86997000", "shortTermInvestments": "203928000", "currentNetReceivables": "2155000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "190354999", "currentAccountsPayable": "8342000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8256000", "totalShareholderEquity": "415704000", "capitalLeaseObligations": "7990000", "otherCurrentLiabilities": "7215000", "totalCurrentLiabilities": "16795000", "otherNonCurrentLiabilities": "1113000", "totalNonCurrentLiabilities": "24812999", "cashAndShortTermInvestments": "47286000", "commonStockSharesOutstanding": "184902712", "intangibleAssetsExcludingGoodwill": "2056000", "cashAndCashEquivalentsAtCarryingValue": "47286000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27055000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18391000", "capitalExpenditures": "3946000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "58708000", "cashflowFromInvestment": "-65996000", "stockBasedCompensation": "2523000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4951000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:23.560014+00:00", "is_restated": false, "income_statement": { "revenue": 4560000, "cost_of_revenue": 6111000, "gross_profit": -1551000, "ebit": -24422000, "ebitda": -19464000, "pretax_income": -25507000, "tax_provision": 360000, "net_income": -25867000, "net_income_to_common": -25867000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47286000, "total_current_assets": 262178000, "total_assets": 416144000, "short_term_debt": 836000, "long_term_debt": null, "total_debt": 836000, "total_liabilities": 34646000, "total_equity": 381498000, "shares_outstanding": 182350071, "goodwill_and_intangibles": 2056000 }, "cash_flow": { "operating_cash_flow": -14268000, "capital_expenditure": 570000, "free_cash_flow": -13698000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170866, "ticker_id": 8253, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:23.560014+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24422000", "ebitda": "-19464000", "netIncome": "-25867000", "grossProfit": "-1551000", "depreciation": "None", "totalRevenue": "4560000", "costOfRevenue": "6111000", "interestIncome": "3050000", "incomeBeforeTax": "-25507000", "interestExpense": "6000", "operatingIncome": "-24422000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "360000", "reportedCurrency": "USD", "netInterestIncome": "3044000", "nonInterestIncome": "None", "operatingExpenses": "22871000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18276000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6111000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4958000", "sellingGeneralAndAdministrative": "7074000", "netIncomeFromContinuingOperations": "-25867000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "416144000", "longTermDebt": "None", "shortTermDebt": "836000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2056000", "reportedCurrency": "USD", "retainedEarnings": "-247710000", "totalLiabilities": "34646000", "otherCurrentAssets": "3731000", "totalCurrentAssets": "262178000", "currentLongTermDebt": "None", "longTermInvestments": "50433000", "shortTermInvestments": "203928000", "currentNetReceivables": "7233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153966000", "currentAccountsPayable": "9389000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8206000", "totalShareholderEquity": "381498000", "capitalLeaseObligations": "8206000", "otherCurrentLiabilities": "5951000", "totalCurrentLiabilities": "16612000", "otherNonCurrentLiabilities": "1127000", "totalNonCurrentLiabilities": "18034000", "cashAndShortTermInvestments": "47286000", "commonStockSharesOutstanding": "182350071", "intangibleAssetsExcludingGoodwill": "2056000", "cashAndCashEquivalentsAtCarryingValue": "47286000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25867000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14268000", "capitalExpenditures": "570000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34280000", "cashflowFromInvestment": "1026000", "stockBasedCompensation": "2484000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4958000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4560000, "cost_of_revenue": 6111000, "gross_profit": -1551000, "research_and_development": 18276000, "selling_general_admin": 7074000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24422000, "depreciation_amortisation": 4958000, "ebitda": -19464000, "interest_expense": 6000, "interest_income": null, "other_non_operating": null, "pretax_income": -25507000, "tax_provision": 360000, "effective_tax_rate": null, "net_income": -25867000, "net_income_continuing_ops": -25867000, "net_income_to_common": -25867000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47286000, "short_term_investments": 203928000, "net_receivables": 7233000, "inventory": null, "other_current_assets": null, "total_current_assets": 262178000, "net_ppe": null, "goodwill": null, "intangible_assets": 2056000, "goodwill_and_intangibles": 2056000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 153966000, "total_assets": 416144000, "short_term_debt": 836000, "accounts_payable": 9389000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16612000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18034000, "total_liabilities": 34646000, "total_debt": 836000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -247710000, "total_equity": 381498000, "shares_outstanding": 182350071, "operating_cash_flow": -14268000, "stock_based_compensation": 2484000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 570000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1026000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34280000, "free_cash_flow": -13698000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24422000", "ebitda": "-19464000", "netIncome": "-25867000", "grossProfit": "-1551000", "depreciation": "None", "totalRevenue": "4560000", "costOfRevenue": "6111000", "interestIncome": "3050000", "incomeBeforeTax": "-25507000", "interestExpense": "6000", "operatingIncome": "-24422000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "360000", "reportedCurrency": "USD", "netInterestIncome": "3044000", "nonInterestIncome": "None", "operatingExpenses": "22871000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18276000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6111000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4958000", "sellingGeneralAndAdministrative": "7074000", "netIncomeFromContinuingOperations": "-25867000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "416144000", "longTermDebt": "None", "shortTermDebt": "836000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2056000", "reportedCurrency": "USD", "retainedEarnings": "-247710000", "totalLiabilities": "34646000", "otherCurrentAssets": "3731000", "totalCurrentAssets": "262178000", "currentLongTermDebt": "None", "longTermInvestments": "50433000", "shortTermInvestments": "203928000", "currentNetReceivables": "7233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153966000", "currentAccountsPayable": "9389000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8206000", "totalShareholderEquity": "381498000", "capitalLeaseObligations": "8206000", "otherCurrentLiabilities": "5951000", "totalCurrentLiabilities": "16612000", "otherNonCurrentLiabilities": "1127000", "totalNonCurrentLiabilities": "18034000", "cashAndShortTermInvestments": "47286000", "commonStockSharesOutstanding": "182350071", "intangibleAssetsExcludingGoodwill": "2056000", "cashAndCashEquivalentsAtCarryingValue": "47286000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25867000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14268000", "capitalExpenditures": "570000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34280000", "cashflowFromInvestment": "1026000", "stockBasedCompensation": "2484000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4958000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:23.560014+00:00", "is_restated": false, "income_statement": { "revenue": 7540000, "cost_of_revenue": 8462000, "gross_profit": -922000, "ebit": -25871000, "ebitda": -20851000, "pretax_income": -25332000, "tax_provision": 6000, "net_income": -25338000, "net_income_to_common": -25338000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26248000, "total_current_assets": 239672000, "total_assets": 397995000, "short_term_debt": 812000, "long_term_debt": null, "total_debt": 812000, "total_liabilities": 27224000, "total_equity": 370771000, "shares_outstanding": 180343931, "goodwill_and_intangibles": 2710000 }, "cash_flow": { "operating_cash_flow": -14443000, "capital_expenditure": 2861000, "free_cash_flow": -11582000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170867, "ticker_id": 8253, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:23.560014+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25871000", "ebitda": "-20851000", "netIncome": "-25338000", "grossProfit": "-922000", "depreciation": "None", "totalRevenue": "7540000", "costOfRevenue": "8462000", "interestIncome": "3237000", "incomeBeforeTax": "-25332000", "interestExpense": "7000", "operatingIncome": "-25871000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "3230000", "nonInterestIncome": "None", "operatingExpenses": "24949000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18342000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8462000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5020000", "sellingGeneralAndAdministrative": "6607000", "netIncomeFromContinuingOperations": "-25338000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "397995000", "longTermDebt": "None", "shortTermDebt": "812000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2710000", "reportedCurrency": "USD", "retainedEarnings": "-221708000", "totalLiabilities": "27224000", "otherCurrentAssets": "4113000", "totalCurrentAssets": "239672000", "currentLongTermDebt": "None", "longTermInvestments": "50710000", "shortTermInvestments": "204685000", "currentNetReceivables": "4626000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "158323000", "currentAccountsPayable": "5998000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8418000", "totalShareholderEquity": "370771000", "capitalLeaseObligations": "8418000", "otherCurrentLiabilities": "11226000", "totalCurrentLiabilities": "12399000", "otherNonCurrentLiabilities": "1147000", "totalNonCurrentLiabilities": "14825000", "cashAndShortTermInvestments": "26248000", "commonStockSharesOutstanding": "180343931", "intangibleAssetsExcludingGoodwill": "2710000", "cashAndCashEquivalentsAtCarryingValue": "26248000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25337000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14443000", "capitalExpenditures": "2861000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3337000", "cashflowFromInvestment": "14574000", "stockBasedCompensation": "2153000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3592000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5020000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7540000, "cost_of_revenue": 8462000, "gross_profit": -922000, "research_and_development": 18342000, "selling_general_admin": 6607000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25871000, "depreciation_amortisation": 5020000, "ebitda": -20851000, "interest_expense": 7000, "interest_income": null, "other_non_operating": null, "pretax_income": -25332000, "tax_provision": 6000, "effective_tax_rate": null, "net_income": -25338000, "net_income_continuing_ops": -25338000, "net_income_to_common": -25338000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26248000, "short_term_investments": 204685000, "net_receivables": 4626000, "inventory": null, "other_current_assets": null, "total_current_assets": 239672000, "net_ppe": null, "goodwill": null, "intangible_assets": 2710000, "goodwill_and_intangibles": 2710000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 158323000, "total_assets": 397995000, "short_term_debt": 812000, "accounts_payable": 5998000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12399000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14825000, "total_liabilities": 27224000, "total_debt": 812000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -221708000, "total_equity": 370771000, "shares_outstanding": 180343931, "operating_cash_flow": -14443000, "stock_based_compensation": 2153000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2861000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14574000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3337000, "free_cash_flow": -11582000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25871000", "ebitda": "-20851000", "netIncome": "-25338000", "grossProfit": "-922000", "depreciation": "None", "totalRevenue": "7540000", "costOfRevenue": "8462000", "interestIncome": "3237000", "incomeBeforeTax": "-25332000", "interestExpense": "7000", "operatingIncome": "-25871000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "3230000", "nonInterestIncome": "None", "operatingExpenses": "24949000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18342000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8462000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5020000", "sellingGeneralAndAdministrative": "6607000", "netIncomeFromContinuingOperations": "-25338000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "397995000", "longTermDebt": "None", "shortTermDebt": "812000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2710000", "reportedCurrency": "USD", "retainedEarnings": "-221708000", "totalLiabilities": "27224000", "otherCurrentAssets": "4113000", "totalCurrentAssets": "239672000", "currentLongTermDebt": "None", "longTermInvestments": "50710000", "shortTermInvestments": "204685000", "currentNetReceivables": "4626000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "158323000", "currentAccountsPayable": "5998000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8418000", "totalShareholderEquity": "370771000", "capitalLeaseObligations": "8418000", "otherCurrentLiabilities": "11226000", "totalCurrentLiabilities": "12399000", "otherNonCurrentLiabilities": "1147000", "totalNonCurrentLiabilities": "14825000", "cashAndShortTermInvestments": "26248000", "commonStockSharesOutstanding": "180343931", "intangibleAssetsExcludingGoodwill": "2710000", "cashAndCashEquivalentsAtCarryingValue": "26248000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25337000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14443000", "capitalExpenditures": "2861000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3337000", "cashflowFromInvestment": "14574000", "stockBasedCompensation": "2153000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3592000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5020000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:23.560014+00:00", "is_restated": false, "income_statement": { "revenue": 6016000, "cost_of_revenue": 5127500, "gross_profit": 888500, "ebit": -24029000, "ebitda": -19166000, "pretax_income": -15151000, "tax_provision": null, "net_income": -15151000, "net_income_to_common": -15151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29454000, "total_current_assets": 249277000, "total_assets": 419390000, "short_term_debt": 866000, "long_term_debt": null, "total_debt": 866000, "total_liabilities": 22275000, "total_equity": 397115000, "shares_outstanding": 181404557, "goodwill_and_intangibles": 2544000 }, "cash_flow": { "operating_cash_flow": -26291000, "capital_expenditure": 2832000, "free_cash_flow": -23459000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170868, "ticker_id": 8253, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:23.560014+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24029000", "ebitda": "-19166000", "netIncome": "-15151000", "grossProfit": "888500", "depreciation": "None", "totalRevenue": "6016000", "costOfRevenue": "5127500", "interestIncome": "3599000", "incomeBeforeTax": "-15151000", "interestExpense": "8000", "operatingIncome": "-24029000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3591000", "nonInterestIncome": "None", "operatingExpenses": "24917500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19022000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5127500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4863000", "sellingGeneralAndAdministrative": "8327000", "netIncomeFromContinuingOperations": "-15151000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "419390000", "longTermDebt": "None", "shortTermDebt": "866000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2544000", "reportedCurrency": "USD", "retainedEarnings": "-196302000", "totalLiabilities": "22275000", "otherCurrentAssets": "6112000", "totalCurrentAssets": "249277000", "currentLongTermDebt": "None", "longTermInvestments": "59695000", "shortTermInvestments": "211491000", "currentNetReceivables": "2220000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "170113000", "currentAccountsPayable": "6421000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8676000", "totalShareholderEquity": "397115000", "capitalLeaseObligations": "8676000", "otherCurrentLiabilities": "3142000", "totalCurrentLiabilities": "10429000", "otherNonCurrentLiabilities": "1180000", "totalNonCurrentLiabilities": "11846000", "cashAndShortTermInvestments": "29454000", "commonStockSharesOutstanding": "181404557", "intangibleAssetsExcludingGoodwill": "2544000", "cashAndCashEquivalentsAtCarryingValue": "29454000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15151000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26291000", "capitalExpenditures": "2832000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-167000", "cashflowFromInvestment": "30499000", "stockBasedCompensation": "1830000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4863000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6016000, "cost_of_revenue": 5127500, "gross_profit": 888500, "research_and_development": 19022000, "selling_general_admin": 8327000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24029000, "depreciation_amortisation": 4863000, "ebitda": -19166000, "interest_expense": 8000, "interest_income": null, "other_non_operating": null, "pretax_income": -15151000, "tax_provision": null, "effective_tax_rate": null, "net_income": -15151000, "net_income_continuing_ops": -15151000, "net_income_to_common": -15151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29454000, "short_term_investments": 211491000, "net_receivables": 2220000, "inventory": null, "other_current_assets": null, "total_current_assets": 249277000, "net_ppe": null, "goodwill": null, "intangible_assets": 2544000, "goodwill_and_intangibles": 2544000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 170113000, "total_assets": 419390000, "short_term_debt": 866000, "accounts_payable": 6421000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10429000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11846000, "total_liabilities": 22275000, "total_debt": 866000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -196302000, "total_equity": 397115000, "shares_outstanding": 181404557, "operating_cash_flow": -26291000, "stock_based_compensation": 1830000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2832000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 30499000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -167000, "free_cash_flow": -23459000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24029000", "ebitda": "-19166000", "netIncome": "-15151000", "grossProfit": "888500", "depreciation": "None", "totalRevenue": "6016000", "costOfRevenue": "5127500", "interestIncome": "3599000", "incomeBeforeTax": "-15151000", "interestExpense": "8000", "operatingIncome": "-24029000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3591000", "nonInterestIncome": "None", "operatingExpenses": "24917500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19022000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5127500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4863000", "sellingGeneralAndAdministrative": "8327000", "netIncomeFromContinuingOperations": "-15151000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "419390000", "longTermDebt": "None", "shortTermDebt": "866000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2544000", "reportedCurrency": "USD", "retainedEarnings": "-196302000", "totalLiabilities": "22275000", "otherCurrentAssets": "6112000", "totalCurrentAssets": "249277000", "currentLongTermDebt": "None", "longTermInvestments": "59695000", "shortTermInvestments": "211491000", "currentNetReceivables": "2220000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "170113000", "currentAccountsPayable": "6421000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8676000", "totalShareholderEquity": "397115000", "capitalLeaseObligations": "8676000", "otherCurrentLiabilities": "3142000", "totalCurrentLiabilities": "10429000", "otherNonCurrentLiabilities": "1180000", "totalNonCurrentLiabilities": "11846000", "cashAndShortTermInvestments": "29454000", "commonStockSharesOutstanding": "181404557", "intangibleAssetsExcludingGoodwill": "2544000", "cashAndCashEquivalentsAtCarryingValue": "29454000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15151000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26291000", "capitalExpenditures": "2832000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-167000", "cashflowFromInvestment": "30499000", "stockBasedCompensation": "1830000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4863000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:23.560014+00:00", "is_restated": false, "income_statement": { "revenue": 4460000, "cost_of_revenue": 3584000, "gross_profit": 876000, "ebit": -25024000, "ebitda": -20551000, "pretax_income": -30313000, "tax_provision": 307000, "net_income": -30620000, "net_income_to_common": -30620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25413000, "total_current_assets": 125236000, "total_assets": 448250000, "short_term_debt": 1118000, "long_term_debt": null, "total_debt": 1118000, "total_liabilities": 37936000, "total_equity": 410314000, "shares_outstanding": 179872390, "goodwill_and_intangibles": 2072000 }, "cash_flow": { "operating_cash_flow": -13869000, "capital_expenditure": 4830000, "free_cash_flow": -9039000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170869, "ticker_id": 8253, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:23.560014+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25024000", "ebitda": "-20551000", "netIncome": "-30620000", "grossProfit": "876000", "depreciation": "None", "totalRevenue": "4460000", "costOfRevenue": "3584000", "interestIncome": "3964000", "incomeBeforeTax": "-30313000", "interestExpense": "9000", "operatingIncome": "-25024000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "307000", "reportedCurrency": "USD", "netInterestIncome": "3955000", "nonInterestIncome": "None", "operatingExpenses": "25900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18623000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3584000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4473000", "sellingGeneralAndAdministrative": "4698790", "netIncomeFromContinuingOperations": "-30620000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "448250000", "longTermDebt": "None", "shortTermDebt": "1118000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2072000", "reportedCurrency": "USD", "retainedEarnings": "-181171000", "totalLiabilities": "37936000", "otherCurrentAssets": "5646000", "totalCurrentAssets": "125236000", "currentLongTermDebt": "None", "longTermInvestments": "210400000", "shortTermInvestments": "92784000", "currentNetReceivables": "1393000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "323014000", "currentAccountsPayable": "8124000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9407000", "totalShareholderEquity": "410314000", "capitalLeaseObligations": "9407000", "otherCurrentLiabilities": "7578000", "totalCurrentLiabilities": "19970000", "otherNonCurrentLiabilities": "942000", "totalNonCurrentLiabilities": "17966000", "cashAndShortTermInvestments": "25413000", "commonStockSharesOutstanding": "179872390", "intangibleAssetsExcludingGoodwill": "2072000", "cashAndCashEquivalentsAtCarryingValue": "25413000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30620000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13869000", "capitalExpenditures": "4830000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-752000", "cashflowFromInvestment": "2065000", "stockBasedCompensation": "2985000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-798000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4731000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4460000, "cost_of_revenue": 3584000, "gross_profit": 876000, "research_and_development": 18623000, "selling_general_admin": 4698790, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25024000, "depreciation_amortisation": 4473000, "ebitda": -20551000, "interest_expense": 9000, "interest_income": null, "other_non_operating": null, "pretax_income": -30313000, "tax_provision": 307000, "effective_tax_rate": null, "net_income": -30620000, "net_income_continuing_ops": -30620000, "net_income_to_common": -30620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25413000, "short_term_investments": 92784000, "net_receivables": 1393000, "inventory": null, "other_current_assets": null, "total_current_assets": 125236000, "net_ppe": null, "goodwill": null, "intangible_assets": 2072000, "goodwill_and_intangibles": 2072000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 323014000, "total_assets": 448250000, "short_term_debt": 1118000, "accounts_payable": 8124000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19970000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17966000, "total_liabilities": 37936000, "total_debt": 1118000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -181171000, "total_equity": 410314000, "shares_outstanding": 179872390, "operating_cash_flow": -13869000, "stock_based_compensation": 2985000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4830000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2065000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -752000, "free_cash_flow": -9039000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25024000", "ebitda": "-20551000", "netIncome": "-30620000", "grossProfit": "876000", "depreciation": "None", "totalRevenue": "4460000", "costOfRevenue": "3584000", "interestIncome": "3964000", "incomeBeforeTax": "-30313000", "interestExpense": "9000", "operatingIncome": "-25024000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "307000", "reportedCurrency": "USD", "netInterestIncome": "3955000", "nonInterestIncome": "None", "operatingExpenses": "25900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18623000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3584000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4473000", "sellingGeneralAndAdministrative": "4698790", "netIncomeFromContinuingOperations": "-30620000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "448250000", "longTermDebt": "None", "shortTermDebt": "1118000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2072000", "reportedCurrency": "USD", "retainedEarnings": "-181171000", "totalLiabilities": "37936000", "otherCurrentAssets": "5646000", "totalCurrentAssets": "125236000", "currentLongTermDebt": "None", "longTermInvestments": "210400000", "shortTermInvestments": "92784000", "currentNetReceivables": "1393000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "323014000", "currentAccountsPayable": "8124000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9407000", "totalShareholderEquity": "410314000", "capitalLeaseObligations": "9407000", "otherCurrentLiabilities": "7578000", "totalCurrentLiabilities": "19970000", "otherNonCurrentLiabilities": "942000", "totalNonCurrentLiabilities": "17966000", "cashAndShortTermInvestments": "25413000", "commonStockSharesOutstanding": "179872390", "intangibleAssetsExcludingGoodwill": "2072000", "cashAndCashEquivalentsAtCarryingValue": "25413000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30620000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13869000", "capitalExpenditures": "4830000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-752000", "cashflowFromInvestment": "2065000", "stockBasedCompensation": "2985000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-798000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4731000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:23.560014+00:00", "is_restated": false, "income_statement": { "revenue": 4651000, "cost_of_revenue": 6973000, "gross_profit": -2322000, "ebit": -27591000, "ebitda": -23574000, "pretax_income": -22043000, "tax_provision": 376000, "net_income": -22419000, "net_income_to_common": -22419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37969000, "total_current_assets": 139904000, "total_assets": 470880000, "short_term_debt": 1019000, "long_term_debt": null, "total_debt": 1019000, "total_liabilities": 31430000, "total_equity": 439450000, "shares_outstanding": 179160488, "goodwill_and_intangibles": 1953000 }, "cash_flow": { "operating_cash_flow": -9851000, "capital_expenditure": 2820000, "free_cash_flow": -7031000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170871, "ticker_id": 8253, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:23.560014+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27591000", "ebitda": "-23574000", "netIncome": "-22419000", "grossProfit": "-2322000", "depreciation": "None", "totalRevenue": "4651000", "costOfRevenue": "6973000", "interestIncome": "4251000", "incomeBeforeTax": "-22043000", "interestExpense": "11000", "operatingIncome": "-27591000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "376000", "reportedCurrency": "USD", "netInterestIncome": "4240000", "nonInterestIncome": "None", "operatingExpenses": "25269000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17319000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6973000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4017000", "sellingGeneralAndAdministrative": "4698790", "netIncomeFromContinuingOperations": "-22419000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "470880000", "longTermDebt": "None", "shortTermDebt": "1019000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1953000", "reportedCurrency": "USD", "retainedEarnings": "-150539000", "totalLiabilities": "31430000", "otherCurrentAssets": "5280000", "totalCurrentAssets": "139904000", "currentLongTermDebt": "None", "longTermInvestments": "216062000", "shortTermInvestments": "94041000", "currentNetReceivables": "2614000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "330976000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8807000", "totalShareholderEquity": "439450000", "capitalLeaseObligations": "8807000", "otherCurrentLiabilities": "12592000", "totalCurrentLiabilities": "20346000", "otherNonCurrentLiabilities": "862000", "totalNonCurrentLiabilities": "11084000", "cashAndShortTermInvestments": "37969000", "commonStockSharesOutstanding": "179160488", "intangibleAssetsExcludingGoodwill": "1953000", "cashAndCashEquivalentsAtCarryingValue": "37969000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22419000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9851000", "capitalExpenditures": "2820000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-146000", "cashflowFromInvestment": "17328000", "stockBasedCompensation": "3073000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4242000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4651000, "cost_of_revenue": 6973000, "gross_profit": -2322000, "research_and_development": 17319000, "selling_general_admin": 4698790, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27591000, "depreciation_amortisation": 4017000, "ebitda": -23574000, "interest_expense": 11000, "interest_income": null, "other_non_operating": null, "pretax_income": -22043000, "tax_provision": 376000, "effective_tax_rate": null, "net_income": -22419000, "net_income_continuing_ops": -22419000, "net_income_to_common": -22419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37969000, "short_term_investments": 94041000, "net_receivables": 2614000, "inventory": null, "other_current_assets": null, "total_current_assets": 139904000, "net_ppe": null, "goodwill": null, "intangible_assets": 1953000, "goodwill_and_intangibles": 1953000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 330976000, "total_assets": 470880000, "short_term_debt": 1019000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20346000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11084000, "total_liabilities": 31430000, "total_debt": 1019000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -150539000, "total_equity": 439450000, "shares_outstanding": 179160488, "operating_cash_flow": -9851000, "stock_based_compensation": 3073000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2820000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17328000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -146000, "free_cash_flow": -7031000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27591000", "ebitda": "-23574000", "netIncome": "-22419000", "grossProfit": "-2322000", "depreciation": "None", "totalRevenue": "4651000", "costOfRevenue": "6973000", "interestIncome": "4251000", "incomeBeforeTax": "-22043000", "interestExpense": "11000", "operatingIncome": "-27591000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "376000", "reportedCurrency": "USD", "netInterestIncome": "4240000", "nonInterestIncome": "None", "operatingExpenses": "25269000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17319000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6973000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4017000", "sellingGeneralAndAdministrative": "4698790", "netIncomeFromContinuingOperations": "-22419000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "470880000", "longTermDebt": "None", "shortTermDebt": "1019000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1953000", "reportedCurrency": "USD", "retainedEarnings": "-150539000", "totalLiabilities": "31430000", "otherCurrentAssets": "5280000", "totalCurrentAssets": "139904000", "currentLongTermDebt": "None", "longTermInvestments": "216062000", "shortTermInvestments": "94041000", "currentNetReceivables": "2614000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "330976000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8807000", "totalShareholderEquity": "439450000", "capitalLeaseObligations": "8807000", "otherCurrentLiabilities": "12592000", "totalCurrentLiabilities": "20346000", "otherNonCurrentLiabilities": "862000", "totalNonCurrentLiabilities": "11084000", "cashAndShortTermInvestments": "37969000", "commonStockSharesOutstanding": "179160488", "intangibleAssetsExcludingGoodwill": "1953000", "cashAndCashEquivalentsAtCarryingValue": "37969000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22419000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9851000", "capitalExpenditures": "2820000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-146000", "cashflowFromInvestment": "17328000", "stockBasedCompensation": "3073000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4242000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:23.560014+00:00", "is_restated": false, "income_statement": { "revenue": 5075000, "cost_of_revenue": 5437000, "gross_profit": -362000, "ebit": -26937000, "ebitda": -22872000, "pretax_income": -21763000, "tax_provision": 511000, "net_income": -22274000, "net_income_to_common": -22274000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30638000, "total_current_assets": 160826000, "total_assets": 492627000, "short_term_debt": 1030000, "long_term_debt": null, "total_debt": 1030000, "total_liabilities": 35849000, "total_equity": 456778000, "shares_outstanding": 177588035, "goodwill_and_intangibles": 1912000 }, "cash_flow": { "operating_cash_flow": -11114000, "capital_expenditure": 4522000, "free_cash_flow": -6592000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170872, "ticker_id": 8253, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:23.560014+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26937000", "ebitda": "-22872000", "netIncome": "-22274000", "grossProfit": "-362000", "depreciation": "None", "totalRevenue": "5075000", "costOfRevenue": "5437000", "interestIncome": "4520000", "incomeBeforeTax": "-21763000", "interestExpense": "49000", "operatingIncome": "-26937000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "511000", "reportedCurrency": "USD", "netInterestIncome": "4471000", "nonInterestIncome": "None", "operatingExpenses": "26575000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18526000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5437000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4065000", "sellingGeneralAndAdministrative": "8049000", "netIncomeFromContinuingOperations": "-22274000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "492627000", "longTermDebt": "None", "shortTermDebt": "1030000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1912000", "reportedCurrency": "USD", "retainedEarnings": "-128120000", "totalLiabilities": "35849000", "otherCurrentAssets": "7959000", "totalCurrentAssets": "160826000", "currentLongTermDebt": "None", "longTermInvestments": "218313000", "shortTermInvestments": "109882000", "currentNetReceivables": "12347000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "331801000", "currentAccountsPayable": "7285000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9060000", "totalShareholderEquity": "456778000", "capitalLeaseObligations": "9060000", "otherCurrentLiabilities": "11844000", "totalCurrentLiabilities": "22949000", "otherNonCurrentLiabilities": "845000", "totalNonCurrentLiabilities": "12900000", "cashAndShortTermInvestments": "30638000", "commonStockSharesOutstanding": "177588035", "intangibleAssetsExcludingGoodwill": "1912000", "cashAndCashEquivalentsAtCarryingValue": "30638000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22274000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11114000", "capitalExpenditures": "4522000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3439000", "cashflowFromInvestment": "31172000", "stockBasedCompensation": "3051000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3360000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4275000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5075000, "cost_of_revenue": 5437000, "gross_profit": -362000, "research_and_development": 18526000, "selling_general_admin": 8049000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26937000, "depreciation_amortisation": 4065000, "ebitda": -22872000, "interest_expense": 49000, "interest_income": null, "other_non_operating": null, "pretax_income": -21763000, "tax_provision": 511000, "effective_tax_rate": null, "net_income": -22274000, "net_income_continuing_ops": -22274000, "net_income_to_common": -22274000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30638000, "short_term_investments": 109882000, "net_receivables": 12347000, "inventory": 1, "other_current_assets": null, "total_current_assets": 160826000, "net_ppe": null, "goodwill": null, "intangible_assets": 1912000, "goodwill_and_intangibles": 1912000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 331801000, "total_assets": 492627000, "short_term_debt": 1030000, "accounts_payable": 7285000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22949000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12900000, "total_liabilities": 35849000, "total_debt": 1030000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -128120000, "total_equity": 456778000, "shares_outstanding": 177588035, "operating_cash_flow": -11114000, "stock_based_compensation": 3051000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4522000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 31172000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3439000, "free_cash_flow": -6592000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26937000", "ebitda": "-22872000", "netIncome": "-22274000", "grossProfit": "-362000", "depreciation": "None", "totalRevenue": "5075000", "costOfRevenue": "5437000", "interestIncome": "4520000", "incomeBeforeTax": "-21763000", "interestExpense": "49000", "operatingIncome": "-26937000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "511000", "reportedCurrency": "USD", "netInterestIncome": "4471000", "nonInterestIncome": "None", "operatingExpenses": "26575000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18526000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5437000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4065000", "sellingGeneralAndAdministrative": "8049000", "netIncomeFromContinuingOperations": "-22274000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "492627000", "longTermDebt": "None", "shortTermDebt": "1030000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1912000", "reportedCurrency": "USD", "retainedEarnings": "-128120000", "totalLiabilities": "35849000", "otherCurrentAssets": "7959000", "totalCurrentAssets": "160826000", "currentLongTermDebt": "None", "longTermInvestments": "218313000", "shortTermInvestments": "109882000", "currentNetReceivables": "12347000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "331801000", "currentAccountsPayable": "7285000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9060000", "totalShareholderEquity": "456778000", "capitalLeaseObligations": "9060000", "otherCurrentLiabilities": "11844000", "totalCurrentLiabilities": "22949000", "otherNonCurrentLiabilities": "845000", "totalNonCurrentLiabilities": "12900000", "cashAndShortTermInvestments": "30638000", "commonStockSharesOutstanding": "177588035", "intangibleAssetsExcludingGoodwill": "1912000", "cashAndCashEquivalentsAtCarryingValue": "30638000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22274000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11114000", "capitalExpenditures": "4522000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3439000", "cashflowFromInvestment": "31172000", "stockBasedCompensation": "3051000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3360000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4275000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:23.560014+00:00", "is_restated": false, "income_statement": { "revenue": 5953000, "cost_of_revenue": 4290000, "gross_profit": 1663000, "ebit": -25781000, "ebitda": -21872000, "pretax_income": -21207000, "tax_provision": 4076724, "net_income": -21207000, "net_income_to_common": -21207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14019000, "total_current_assets": 170552000, "total_assets": 516170000, "short_term_debt": 1021000, "long_term_debt": null, "total_debt": 1021000, "total_liabilities": 36793000, "total_equity": 479377000, "shares_outstanding": 180784020, "goodwill_and_intangibles": 1800000 }, "cash_flow": { "operating_cash_flow": -29065000, "capital_expenditure": 4208000, "free_cash_flow": -24857000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170873, "ticker_id": 8253, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:23.560014+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25781000", "ebitda": "-21872000", "netIncome": "-21207000", "grossProfit": "1663000", "depreciation": "None", "totalRevenue": "5953000", "costOfRevenue": "4290000", "interestIncome": "5117000", "incomeBeforeTax": "-21207000", "interestExpense": "42000", "operatingIncome": "-25781000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4076724", "reportedCurrency": "USD", "netInterestIncome": "5075000", "nonInterestIncome": "None", "operatingExpenses": "27444000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18873000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4290000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3909000", "sellingGeneralAndAdministrative": "8571000", "netIncomeFromContinuingOperations": "-21207000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "516170000", "longTermDebt": "None", "shortTermDebt": "1021000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1800000", "reportedCurrency": "USD", "retainedEarnings": "-105846000", "totalLiabilities": "36793000", "otherCurrentAssets": "9656000", "totalCurrentAssets": "170552000", "currentLongTermDebt": "None", "longTermInvestments": "232307000", "shortTermInvestments": "132619000", "currentNetReceivables": "14258000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "345618000", "currentAccountsPayable": "7866000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9309000", "totalShareholderEquity": "479377000", "capitalLeaseObligations": "9309000", "otherCurrentLiabilities": "14133000", "totalCurrentLiabilities": "18232000", "otherNonCurrentLiabilities": "829000", "totalNonCurrentLiabilities": "18561000", "cashAndShortTermInvestments": "14019000", "commonStockSharesOutstanding": "180784020", "intangibleAssetsExcludingGoodwill": "1800000", "cashAndCashEquivalentsAtCarryingValue": "14019000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21207000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29065000", "capitalExpenditures": "4208000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5092000", "cashflowFromInvestment": "13639000", "stockBasedCompensation": "2863000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4914000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4116000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5953000, "cost_of_revenue": 4290000, "gross_profit": 1663000, "research_and_development": 18873000, "selling_general_admin": 8571000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25781000, "depreciation_amortisation": 3909000, "ebitda": -21872000, "interest_expense": 42000, "interest_income": null, "other_non_operating": null, "pretax_income": -21207000, "tax_provision": 4076724, "effective_tax_rate": null, "net_income": -21207000, "net_income_continuing_ops": -21207000, "net_income_to_common": -21207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14019000, "short_term_investments": 132619000, "net_receivables": 14258000, "inventory": 1, "other_current_assets": null, "total_current_assets": 170552000, "net_ppe": null, "goodwill": null, "intangible_assets": 1800000, "goodwill_and_intangibles": 1800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 345618000, "total_assets": 516170000, "short_term_debt": 1021000, "accounts_payable": 7866000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18232000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18561000, "total_liabilities": 36793000, "total_debt": 1021000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -105846000, "total_equity": 479377000, "shares_outstanding": 180784020, "operating_cash_flow": -29065000, "stock_based_compensation": 2863000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4208000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13639000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5092000, "free_cash_flow": -24857000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25781000", "ebitda": "-21872000", "netIncome": "-21207000", "grossProfit": "1663000", "depreciation": "None", "totalRevenue": "5953000", "costOfRevenue": "4290000", "interestIncome": "5117000", "incomeBeforeTax": "-21207000", "interestExpense": "42000", "operatingIncome": "-25781000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4076724", "reportedCurrency": "USD", "netInterestIncome": "5075000", "nonInterestIncome": "None", "operatingExpenses": "27444000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18873000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4290000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3909000", "sellingGeneralAndAdministrative": "8571000", "netIncomeFromContinuingOperations": "-21207000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "516170000", "longTermDebt": "None", "shortTermDebt": "1021000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1800000", "reportedCurrency": "USD", "retainedEarnings": "-105846000", "totalLiabilities": "36793000", "otherCurrentAssets": "9656000", "totalCurrentAssets": "170552000", "currentLongTermDebt": "None", "longTermInvestments": "232307000", "shortTermInvestments": "132619000", "currentNetReceivables": "14258000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "345618000", "currentAccountsPayable": "7866000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9309000", "totalShareholderEquity": "479377000", "capitalLeaseObligations": "9309000", "otherCurrentLiabilities": "14133000", "totalCurrentLiabilities": "18232000", "otherNonCurrentLiabilities": "829000", "totalNonCurrentLiabilities": "18561000", "cashAndShortTermInvestments": "14019000", "commonStockSharesOutstanding": "180784020", "intangibleAssetsExcludingGoodwill": "1800000", "cashAndCashEquivalentsAtCarryingValue": "14019000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21207000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29065000", "capitalExpenditures": "4208000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5092000", "cashflowFromInvestment": "13639000", "stockBasedCompensation": "2863000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4914000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4116000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:23.560014+00:00", "is_restated": false, "income_statement": { "revenue": 2347000, "cost_of_revenue": 7377000, "gross_profit": -5030000, "ebit": -25631000, "ebitda": -21474000, "pretax_income": -19042000, "tax_provision": -2688000, "net_income": -19042000, "net_income_to_common": -19042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34537000, "total_current_assets": 183118000, "total_assets": 532792000, "short_term_debt": 1005000, "long_term_debt": null, "total_debt": 1005000, "total_liabilities": 29457000, "total_equity": 503335000, "shares_outstanding": 178006919, "goodwill_and_intangibles": 1650000 }, "cash_flow": { "operating_cash_flow": -6610000, "capital_expenditure": 5114000, "free_cash_flow": -1496000, "dividends_paid": 137000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170874, "ticker_id": 8253, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:23.560014+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25631000", "ebitda": "-21474000", "netIncome": "-19042000", "grossProfit": "-5030000", "depreciation": "None", "totalRevenue": "2347000", "costOfRevenue": "7377000", "interestIncome": "5224000", "incomeBeforeTax": "-19042000", "interestExpense": "45000", "operatingIncome": "-25631000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2688000", "reportedCurrency": "USD", "netInterestIncome": "5179000", "nonInterestIncome": "None", "operatingExpenses": "20601000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14358000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7377000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4157000", "sellingGeneralAndAdministrative": "6756000", "netIncomeFromContinuingOperations": "-19042000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "532792000", "longTermDebt": "None", "shortTermDebt": "1005000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1650000", "reportedCurrency": "USD", "retainedEarnings": "-84639000", "totalLiabilities": "29457000", "otherCurrentAssets": "5523000", "totalCurrentAssets": "183118000", "currentLongTermDebt": "None", "longTermInvestments": "239566000", "shortTermInvestments": "141505000", "currentNetReceivables": "1553000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "349674000", "currentAccountsPayable": "6455000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9553000", "totalShareholderEquity": "503335000", "capitalLeaseObligations": "9553000", "otherCurrentLiabilities": "7590000", "totalCurrentLiabilities": "15879000", "otherNonCurrentLiabilities": "803000", "totalNonCurrentLiabilities": "13578000", "cashAndShortTermInvestments": "34537000", "commonStockSharesOutstanding": "178006919", "intangibleAssetsExcludingGoodwill": "1650000", "cashAndCashEquivalentsAtCarryingValue": "34537000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19042000", "profitLoss": "None", "dividendPayout": "137000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1403000", "operatingCashflow": "-6610000", "capitalExpenditures": "5114000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "142000", "cashflowFromInvestment": "13547000", "stockBasedCompensation": "1923000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "137000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4359000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2347000, "cost_of_revenue": 7377000, "gross_profit": -5030000, "research_and_development": 14358000, "selling_general_admin": 6756000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25631000, "depreciation_amortisation": 4157000, "ebitda": -21474000, "interest_expense": 45000, "interest_income": null, "other_non_operating": null, "pretax_income": -19042000, "tax_provision": -2688000, "effective_tax_rate": null, "net_income": -19042000, "net_income_continuing_ops": -19042000, "net_income_to_common": -19042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34537000, "short_term_investments": 141505000, "net_receivables": 1553000, "inventory": 1, "other_current_assets": null, "total_current_assets": 183118000, "net_ppe": null, "goodwill": null, "intangible_assets": 1650000, "goodwill_and_intangibles": 1650000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 349674000, "total_assets": 532792000, "short_term_debt": 1005000, "accounts_payable": 6455000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15879000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13578000, "total_liabilities": 29457000, "total_debt": 1005000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -84639000, "total_equity": 503335000, "shares_outstanding": 178006919, "operating_cash_flow": -6610000, "stock_based_compensation": 1923000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5114000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13547000, "dividends_paid": 137000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 142000, "free_cash_flow": -1496000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25631000", "ebitda": "-21474000", "netIncome": "-19042000", "grossProfit": "-5030000", "depreciation": "None", "totalRevenue": "2347000", "costOfRevenue": "7377000", "interestIncome": "5224000", "incomeBeforeTax": "-19042000", "interestExpense": "45000", "operatingIncome": "-25631000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2688000", "reportedCurrency": "USD", "netInterestIncome": "5179000", "nonInterestIncome": "None", "operatingExpenses": "20601000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14358000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7377000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4157000", "sellingGeneralAndAdministrative": "6756000", "netIncomeFromContinuingOperations": "-19042000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "532792000", "longTermDebt": "None", "shortTermDebt": "1005000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1650000", "reportedCurrency": "USD", "retainedEarnings": "-84639000", "totalLiabilities": "29457000", "otherCurrentAssets": "5523000", "totalCurrentAssets": "183118000", "currentLongTermDebt": "None", "longTermInvestments": "239566000", "shortTermInvestments": "141505000", "currentNetReceivables": "1553000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "349674000", "currentAccountsPayable": "6455000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9553000", "totalShareholderEquity": "503335000", "capitalLeaseObligations": "9553000", "otherCurrentLiabilities": "7590000", "totalCurrentLiabilities": "15879000", "otherNonCurrentLiabilities": "803000", "totalNonCurrentLiabilities": "13578000", "cashAndShortTermInvestments": "34537000", "commonStockSharesOutstanding": "178006919", "intangibleAssetsExcludingGoodwill": "1650000", "cashAndCashEquivalentsAtCarryingValue": "34537000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19042000", "profitLoss": "None", "dividendPayout": "137000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1403000", "operatingCashflow": "-6610000", "capitalExpenditures": "5114000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "142000", "cashflowFromInvestment": "13547000", "stockBasedCompensation": "1923000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "137000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4359000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:23.560014+00:00", "is_restated": false, "income_statement": { "revenue": 6366000, "cost_of_revenue": 7183000, "gross_profit": -817000, "ebit": -21497000, "ebitda": -18598000, "pretax_income": -15142000, "tax_provision": 13000, "net_income": -15142000, "net_income_to_common": -15142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27458000, "total_current_assets": 204986000, "total_assets": 543926000, "short_term_debt": 948000, "long_term_debt": null, "total_debt": 948000, "total_liabilities": 26314000, "total_equity": 517612000, "shares_outstanding": 178388926, "goodwill_and_intangibles": 1525000 }, "cash_flow": { "operating_cash_flow": -15347000, "capital_expenditure": 8511000, "free_cash_flow": -6836000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170876, "ticker_id": 8253, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:23.560014+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21497000", "ebitda": "-18598000", "netIncome": "-15142000", "grossProfit": "-817000", "depreciation": "None", "totalRevenue": "6366000", "costOfRevenue": "7183000", "interestIncome": "5213000", "incomeBeforeTax": "-15142000", "interestExpense": "13000", "operatingIncome": "-21497000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "13000", "reportedCurrency": "USD", "netInterestIncome": "5200000", "nonInterestIncome": "None", "operatingExpenses": "20680000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14236000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7183000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2899000", "sellingGeneralAndAdministrative": "6444000", "netIncomeFromContinuingOperations": "-15142000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "543926000", "longTermDebt": "None", "shortTermDebt": "948000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1525000", "reportedCurrency": "USD", "retainedEarnings": "-65596000", "totalLiabilities": "26314000", "otherCurrentAssets": "3207000", "totalCurrentAssets": "204986000", "currentLongTermDebt": "None", "longTermInvestments": "228806000", "shortTermInvestments": "166030000", "currentNetReceivables": "8291000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "338940000", "currentAccountsPayable": "6280000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9651000", "totalShareholderEquity": "517612000", "capitalLeaseObligations": "9651000", "otherCurrentLiabilities": "11026000", "totalCurrentLiabilities": "11974000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14340000", "cashAndShortTermInvestments": "27458000", "commonStockSharesOutstanding": "178388926", "intangibleAssetsExcludingGoodwill": "1525000", "cashAndCashEquivalentsAtCarryingValue": "27458000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15142000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1980000", "operatingCashflow": "-15347000", "capitalExpenditures": "8511000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103000", "cashflowFromInvestment": "14469000", "stockBasedCompensation": "3302000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3093000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6366000, "cost_of_revenue": 7183000, "gross_profit": -817000, "research_and_development": 14236000, "selling_general_admin": 6444000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21497000, "depreciation_amortisation": 2899000, "ebitda": -18598000, "interest_expense": 13000, "interest_income": null, "other_non_operating": null, "pretax_income": -15142000, "tax_provision": 13000, "effective_tax_rate": null, "net_income": -15142000, "net_income_continuing_ops": -15142000, "net_income_to_common": -15142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27458000, "short_term_investments": 166030000, "net_receivables": 8291000, "inventory": 1, "other_current_assets": null, "total_current_assets": 204986000, "net_ppe": null, "goodwill": null, "intangible_assets": 1525000, "goodwill_and_intangibles": 1525000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 338940000, "total_assets": 543926000, "short_term_debt": 948000, "accounts_payable": 6280000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11974000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14340000, "total_liabilities": 26314000, "total_debt": 948000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65596000, "total_equity": 517612000, "shares_outstanding": 178388926, "operating_cash_flow": -15347000, "stock_based_compensation": 3302000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8511000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14469000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -103000, "free_cash_flow": -6836000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21497000", "ebitda": "-18598000", "netIncome": "-15142000", "grossProfit": "-817000", "depreciation": "None", "totalRevenue": "6366000", "costOfRevenue": "7183000", "interestIncome": "5213000", "incomeBeforeTax": "-15142000", "interestExpense": "13000", "operatingIncome": "-21497000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "13000", "reportedCurrency": "USD", "netInterestIncome": "5200000", "nonInterestIncome": "None", "operatingExpenses": "20680000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14236000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7183000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2899000", "sellingGeneralAndAdministrative": "6444000", "netIncomeFromContinuingOperations": "-15142000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "543926000", "longTermDebt": "None", "shortTermDebt": "948000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1525000", "reportedCurrency": "USD", "retainedEarnings": "-65596000", "totalLiabilities": "26314000", "otherCurrentAssets": "3207000", "totalCurrentAssets": "204986000", "currentLongTermDebt": "None", "longTermInvestments": "228806000", "shortTermInvestments": "166030000", "currentNetReceivables": "8291000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "338940000", "currentAccountsPayable": "6280000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9651000", "totalShareholderEquity": "517612000", "capitalLeaseObligations": "9651000", "otherCurrentLiabilities": "11026000", "totalCurrentLiabilities": "11974000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14340000", "cashAndShortTermInvestments": "27458000", "commonStockSharesOutstanding": "178388926", "intangibleAssetsExcludingGoodwill": "1525000", "cashAndCashEquivalentsAtCarryingValue": "27458000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15142000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1980000", "operatingCashflow": "-15347000", "capitalExpenditures": "8511000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103000", "cashflowFromInvestment": "14469000", "stockBasedCompensation": "3302000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3093000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:23.560014+00:00", "is_restated": false, "income_statement": { "revenue": 4906000, "cost_of_revenue": 6897000, "gross_profit": -1991000, "ebit": -22172000, "ebitda": -19530000, "pretax_income": -12205000, "tax_provision": 13000, "net_income": -12205000, "net_income_to_common": -12205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28439000, "total_current_assets": 229851000, "total_assets": 558011000, "short_term_debt": 894000, "long_term_debt": null, "total_debt": 894000, "total_liabilities": 28700000, "total_equity": 529311000, "shares_outstanding": 178063573, "goodwill_and_intangibles": 1360000 }, "cash_flow": { "operating_cash_flow": -16673000, "capital_expenditure": 9737000, "free_cash_flow": -6936000, "dividends_paid": 137000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170877, "ticker_id": 8253, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:23.560014+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22172000", "ebitda": "-19530000", "netIncome": "-12205000", "grossProfit": "-1991000", "depreciation": "None", "totalRevenue": "4906000", "costOfRevenue": "6897000", "interestIncome": "4993000", "incomeBeforeTax": "-12205000", "interestExpense": "13000", "operatingIncome": "-22172000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "13000", "reportedCurrency": "USD", "netInterestIncome": "4980000", "nonInterestIncome": "None", "operatingExpenses": "20181000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14508000", "otherNonOperatingIncome": "9980000", "costofGoodsAndServicesSold": "6897000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2642000", "sellingGeneralAndAdministrative": "5673000", "netIncomeFromContinuingOperations": "-12205000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "558011000", "longTermDebt": "None", "shortTermDebt": "894000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1360000", "reportedCurrency": "USD", "retainedEarnings": "-50369000", "totalLiabilities": "28700000", "otherCurrentAssets": "3494000", "totalCurrentAssets": "229851000", "currentLongTermDebt": "None", "longTermInvestments": "222255000", "shortTermInvestments": "192694000", "currentNetReceivables": "5224000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "328160000", "currentAccountsPayable": "8065000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "95076000", "shortLongTermDebtTotal": "9746000", "totalShareholderEquity": "529311000", "capitalLeaseObligations": "9746000", "otherCurrentLiabilities": "4080000", "totalCurrentLiabilities": "13057000", "otherNonCurrentLiabilities": "15643000", "totalNonCurrentLiabilities": "15643000", "cashAndShortTermInvestments": "28439000", "commonStockSharesOutstanding": "178063573", "intangibleAssetsExcludingGoodwill": "1360000", "cashAndCashEquivalentsAtCarryingValue": "28439000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12207000", "profitLoss": "None", "dividendPayout": "137000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "3523000", "operatingCashflow": "-16673000", "capitalExpenditures": "9737000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61000", "cashflowFromInvestment": "35163000", "stockBasedCompensation": "2923000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "137000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "18551000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-111000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2831000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4906000, "cost_of_revenue": 6897000, "gross_profit": -1991000, "research_and_development": 14508000, "selling_general_admin": 5673000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22172000, "depreciation_amortisation": 2642000, "ebitda": -19530000, "interest_expense": 13000, "interest_income": null, "other_non_operating": null, "pretax_income": -12205000, "tax_provision": 13000, "effective_tax_rate": null, "net_income": -12205000, "net_income_continuing_ops": -12205000, "net_income_to_common": -12205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28439000, "short_term_investments": 192694000, "net_receivables": 5224000, "inventory": null, "other_current_assets": null, "total_current_assets": 229851000, "net_ppe": null, "goodwill": null, "intangible_assets": 1360000, "goodwill_and_intangibles": 1360000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 328160000, "total_assets": 558011000, "short_term_debt": 894000, "accounts_payable": 8065000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13057000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15643000, "total_liabilities": 28700000, "total_debt": 894000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -50369000, "total_equity": 529311000, "shares_outstanding": 178063573, "operating_cash_flow": -16673000, "stock_based_compensation": 2923000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9737000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 35163000, "dividends_paid": 137000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 61000, "free_cash_flow": -6936000, "net_change_in_cash": 18551000 }, "raw_data": { "income": { "ebit": "-22172000", "ebitda": "-19530000", "netIncome": "-12205000", "grossProfit": "-1991000", "depreciation": "None", "totalRevenue": "4906000", "costOfRevenue": "6897000", "interestIncome": "4993000", "incomeBeforeTax": "-12205000", "interestExpense": "13000", "operatingIncome": "-22172000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "13000", "reportedCurrency": "USD", "netInterestIncome": "4980000", "nonInterestIncome": "None", "operatingExpenses": "20181000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14508000", "otherNonOperatingIncome": "9980000", "costofGoodsAndServicesSold": "6897000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2642000", "sellingGeneralAndAdministrative": "5673000", "netIncomeFromContinuingOperations": "-12205000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "558011000", "longTermDebt": "None", "shortTermDebt": "894000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1360000", "reportedCurrency": "USD", "retainedEarnings": "-50369000", "totalLiabilities": "28700000", "otherCurrentAssets": "3494000", "totalCurrentAssets": "229851000", "currentLongTermDebt": "None", "longTermInvestments": "222255000", "shortTermInvestments": "192694000", "currentNetReceivables": "5224000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "328160000", "currentAccountsPayable": "8065000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "95076000", "shortLongTermDebtTotal": "9746000", "totalShareholderEquity": "529311000", "capitalLeaseObligations": "9746000", "otherCurrentLiabilities": "4080000", "totalCurrentLiabilities": "13057000", "otherNonCurrentLiabilities": "15643000", "totalNonCurrentLiabilities": "15643000", "cashAndShortTermInvestments": "28439000", "commonStockSharesOutstanding": "178063573", "intangibleAssetsExcludingGoodwill": "1360000", "cashAndCashEquivalentsAtCarryingValue": "28439000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12207000", "profitLoss": "None", "dividendPayout": "137000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "3523000", "operatingCashflow": "-16673000", "capitalExpenditures": "9737000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61000", "cashflowFromInvestment": "35163000", "stockBasedCompensation": "2923000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "137000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "18551000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-111000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2831000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }