{ "ticker": { "uuid": "fbf21b81-f08a-405d-b030-1087b8e6fa6f", "symbol": "TR8", "name": "TARRINARES FPO [TR8]", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/fbf21b81-f08a-405d-b030-1087b8e6fa6f/", "api_url": "https://sharemaestro.com/factors/api/tickers/fbf21b81-f08a-405d-b030-1087b8e6fa6f/" }, "ticker_metadata": { "id": 25139, "uuid": "fbf21b81-f08a-405d-b030-1087b8e6fa6f", "symbol": "TR8", "name": "TARRINARES FPO [TR8]", "asset_type": "equity", "market_cap": 6391240, "stock_exchange_id": 9, "industry": "Packaged Foods", "sector": "Consumer Defensive", "description": "Tarrina Resources Limited does not have significant operations. Previously, it was engaged in the development, preparation, and delivery of meal kits to Western Australian households. The company was formerly known as My Foodie Box Limited and changed its name to Tarrina Resources Limited in October 2025. Tarrina Resources Limited was incorporated in 2017 and is based in Maylands, Australia. As of May 10, 2024, My Foodie Box Limited operates as a subsidiary of MFB (WA) Pty Ltd.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "fbf21b81-f08a-405d-b030-1087b8e6fa6f", "symbol": "TR8", "name": "TARRINARES FPO [TR8]", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/fbf21b81-f08a-405d-b030-1087b8e6fa6f/", "api_url": "https://sharemaestro.com/factors/api/tickers/fbf21b81-f08a-405d-b030-1087b8e6fa6f/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.06, "value": 0.19, "quality": 0.18, "momentum": 0.19, "coverage": 0.485, "confidence": 0.295, "delta": null }, "headline_factors": { "price": 0.02, "market_cap": 2922430.04, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.2344, "piotroski_f_score": 1, "momentum_12_1": 3, "volatility_252d": 4.107 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.3571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:57.219975+00:00", "batch_id": "" }, "size": { "price_close": 0.021, "market_cap": 2922430.035, "market_cap_usd": 2922430.035, "enterprise_value": 3729469.035, "shares_outstanding": 139163335, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -30.9465, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -39.4924, "earnings_yield": null, "fcf_yield": -0.0253, "price_to_sales": null, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.2344, "roa": -15.2306, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.392, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -5.2188, "debt_to_assets": 51.4238, "interest_coverage": -2.3916, "current_ratio": 0.0516, "quick_ratio": 0.0516, "net_debt": 807039, "local_beta": 1.4457, "volatility_252d": 4.107, "volatility_60d": 10.4697, "max_drawdown_12m": -0.5161, "risk_adjusted_momentum": 0.7305 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -7.9843, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.3125, "price_return_3m": -0.125, "price_return_6m": -0.087, "price_return_9m": 4.25, "price_return_12m": 4.25, "price_return_12m_ex1m": 3, "momentum_6m": -0.087, "momentum_12m": 4.25, "momentum_12_1": 3, "distance_from_52w_high": -0.3226, "distance_from_52w_low": 4.25, "relative_strength": 4.2372 }, "raw_ttm": { "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -206377, "ebitda_ttm": -154642, "net_income_ttm": -240933, "eps_diluted_ttm": -0.0017, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": -94435, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 86291, "cash_and_equivalents": 6434, "total_current_assets": 15819, "total_current_liabilities": 306545, "net_ppe": null, "total_assets": 15819, "total_debt": 813473, "total_equity": -1028089, "net_working_capital": -221050, "book_value_per_share": -0.0074, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 81, "quality_composite": 82, "momentum_composite": 81, "growth_composite": 81, "yield_composite": 81, "svqf_composite": 87, "vc1_composite": 81, "vc2_composite": 80, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 94, "quality_value_composite": 0.1849, "os_score": 0.06, "value_percentile": 0.19, "quality_percentile": 0.18, "momentum_percentile": 0.19, "factor_coverage": 0.485, "signal_confidence": 0.295, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10844, "ticker_id": 25139, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:57.219975+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.021, "market_cap": 2922430.035, "market_cap_usd": 2922430.035, "enterprise_value": 3729469.035, "shares_outstanding": 139163335, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -30.94647149, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -39.49244491, "earnings_yield": null, "fcf_yield": -0.0253213, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.23435033, "roa": -15.23060876, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.39195544, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -5.21875687, "debt_to_assets": 51.42379417, "interest_coverage": -2.39163992, "current_ratio": 0.05160417, "quick_ratio": 0.05160417, "net_debt": 807039, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -7.98432069, "book_value_growth_1y": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.3125, "price_return_3m": -0.125, "price_return_6m": -0.08695652, "price_return_9m": 4.25, "price_return_12m": 4.25, "price_return_12m_ex1m": 3, "distance_from_52w_high": -0.32258065, "distance_from_52w_low": 4.25, "relative_strength": 4.23715321, "local_beta": 1.4457, "volatility_252d": 4.107044, "volatility_60d": 10.46966, "max_drawdown_12m": -0.51612903, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -206377, "ebitda_ttm": -154642, "net_income_ttm": -240933, "eps_diluted_ttm": -0.0017313, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": -94435, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 86291, "cash_and_equivalents": 6434, "total_current_assets": 15819, "total_current_liabilities": 306545, "net_ppe": null, "total_assets": 15819, "total_debt": 813473, "total_equity": -1028089, "net_working_capital": -221050, "book_value_per_share": -0.00738764, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 81, "quality_composite": 82, "momentum_composite": 81, "growth_composite": 81, "yield_composite": 81, "svqf_composite": 87, "vc1_composite": 81, "vc2_composite": 80, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 0.485, "signal_confidence": 0.295, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.02, "os": 0.06, "value": 0.19, "quality": 0.18, "momentum": 0.19, "confidence": 0.295, "coverage": 0.485, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.2344, "momentum_12_1": 3, "complete_fields": { "id": 10844, "ticker_id": 25139, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:57.219975+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.021, "market_cap": 2922430.035, "market_cap_usd": 2922430.035, "enterprise_value": 3729469.035, "shares_outstanding": 139163335, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -30.94647149, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -39.49244491, "earnings_yield": null, "fcf_yield": -0.0253213, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.23435033, "roa": -15.23060876, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.39195544, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -5.21875687, "debt_to_assets": 51.42379417, "interest_coverage": -2.39163992, "current_ratio": 0.05160417, "quick_ratio": 0.05160417, "net_debt": 807039, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -7.98432069, "book_value_growth_1y": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.3125, "price_return_3m": -0.125, "price_return_6m": -0.08695652, "price_return_9m": 4.25, "price_return_12m": 4.25, "price_return_12m_ex1m": 3, "distance_from_52w_high": -0.32258065, "distance_from_52w_low": 4.25, "relative_strength": 4.23715321, "local_beta": 1.4457, "volatility_252d": 4.107044, "volatility_60d": 10.46966, "max_drawdown_12m": -0.51612903, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -206377, "ebitda_ttm": -154642, "net_income_ttm": -240933, "eps_diluted_ttm": -0.0017313, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": -94435, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 86291, "cash_and_equivalents": 6434, "total_current_assets": 15819, "total_current_liabilities": 306545, "net_ppe": null, "total_assets": 15819, "total_debt": 813473, "total_equity": -1028089, "net_working_capital": -221050, "book_value_per_share": -0.00738764, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 81, "quality_composite": 82, "momentum_composite": 81, "growth_composite": 81, "yield_composite": 81, "svqf_composite": 87, "vc1_composite": 81, "vc2_composite": 80, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 0.485, "signal_confidence": 0.295, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:14:05.358028+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -206377, "ebitda": -154642, "pretax_income": null, "tax_provision": null, "net_income": -240933, "net_income_to_common": -240933, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6434, "total_current_assets": 15819, "total_assets": 15819, "short_term_debt": 76110, "long_term_debt": 737363, "total_debt": 813473, "total_liabilities": null, "total_equity": -1028089, "shares_outstanding": 139163335, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": -94435, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 108332 }, "complete_fields": { "id": 417215, "ticker_id": 25139, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:14:05.358028+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-154642", "netIncome": "-240933", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "86291", "operatingIncome": "-206377", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "813473", "totalAssets": "15819", "longTermDebt": "737363", "shortTermDebt": "76110", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "139163335", "totalCurrentAssets": "15819", "totalShareholderEquity": "-1028089", "totalCurrentLiabilities": "306545", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "6434" }, "cashflow": { "freeCashFlow": "-94435", "dividendsPaid": null, "issuanceOfDebt": "143005", "issuanceOfStock": null, "repaymentOfDebt": "-34673", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -206377, "depreciation_amortisation": null, "ebitda": -154642, "interest_expense": 86291, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -240933, "net_income_continuing_ops": null, "net_income_to_common": -240933, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6434, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15819, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15819, "short_term_debt": 76110, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 306545, "long_term_debt": 737363, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 813473, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -1028089, "shares_outstanding": 139163335, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 108332, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -94435, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-154642", "netIncome": "-240933", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "86291", "operatingIncome": "-206377", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "813473", "totalAssets": "15819", "longTermDebt": "737363", "shortTermDebt": "76110", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "139163335", "totalCurrentAssets": "15819", "totalShareholderEquity": "-1028089", "totalCurrentLiabilities": "306545", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "6434" }, "cashflow": { "freeCashFlow": "-94435", "dividendsPaid": null, "issuanceOfDebt": "143005", "issuanceOfStock": null, "repaymentOfDebt": "-34673", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:14:05.358028+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -610834, "ebitda": -670367, "pretax_income": null, "tax_provision": null, "net_income": 1394799, "net_income_to_common": 1394799, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 26529, "total_assets": 26529, "short_term_debt": 81758, "long_term_debt": 549669, "total_debt": 631427, "total_liabilities": null, "total_equity": -787156, "shares_outstanding": 139163335, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -80708, "free_cash_flow": 13521, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 239379 }, "complete_fields": { "id": 417216, "ticker_id": 25139, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:14:05.358028+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-670367", "netIncome": "1394799", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "73818", "operatingIncome": "-610834", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "631427", "totalAssets": "26529", "longTermDebt": "549669", "shortTermDebt": "81758", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "139163335", "totalCurrentAssets": "26529", "totalShareholderEquity": "-787156", "totalCurrentLiabilities": "264016", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "13521", "dividendsPaid": null, "issuanceOfDebt": "560650", "issuanceOfStock": null, "repaymentOfDebt": "-321271", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-80708" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -610834, "depreciation_amortisation": null, "ebitda": -670367, "interest_expense": 73818, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1394799, "net_income_continuing_ops": null, "net_income_to_common": 1394799, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 26529, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 26529, "short_term_debt": 81758, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 264016, "long_term_debt": 549669, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 631427, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -787156, "shares_outstanding": 139163335, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -80708, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 239379, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 13521, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-670367", "netIncome": "1394799", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "73818", "operatingIncome": "-610834", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "631427", "totalAssets": "26529", "longTermDebt": "549669", "shortTermDebt": "81758", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "139163335", "totalCurrentAssets": "26529", "totalShareholderEquity": "-787156", "totalCurrentLiabilities": "264016", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "13521", "dividendsPaid": null, "issuanceOfDebt": "560650", "issuanceOfStock": null, "repaymentOfDebt": "-321271", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-80708" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:14:05.358028+00:00", "is_restated": false, "income_statement": { "revenue": 5455413, "cost_of_revenue": 3370470, "gross_profit": 2084943, "ebit": -3390376, "ebitda": -3002464, "pretax_income": null, "tax_provision": null, "net_income": -3281609, "net_income_to_common": -3281609, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3164, "total_current_assets": 165673, "total_assets": 1335501, "short_term_debt": 485542, "long_term_debt": 12100, "total_debt": 826328, "total_liabilities": null, "total_equity": -1357010, "shares_outstanding": 68794583, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -356732, "free_cash_flow": -3602736, "dividends_paid": null, "share_repurchases": -33000, "shares_issued": 76487, "net_debt_issued": 1266600 }, "complete_fields": { "id": 417217, "ticker_id": 25139, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:14:05.358028+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3002464", "netIncome": "-3281609", "grossProfit": "2084943", "totalRevenue": "5455413", "costOfRevenue": "3370470", "interestExpense": "85827", "operatingIncome": "-3390376", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "193318" }, "balance": { "totalDebt": "826328", "totalAssets": "1335501", "longTermDebt": "12100", "shortTermDebt": "485542", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "68794583", "totalCurrentAssets": "165673", "totalShareholderEquity": "-1357010", "totalCurrentLiabilities": "2421326", "propertyPlantEquipmentNet": "615898", "cashAndShortTermInvestments": "3164" }, "cashflow": { "freeCashFlow": "-3602736", "dividendsPaid": null, "issuanceOfDebt": "1524200", "issuanceOfStock": "76487", "repaymentOfDebt": "-257600", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-33000", "capitalExpenditures": "-356732" } }, "revenue": 5455413, "cost_of_revenue": 3370470, "gross_profit": 2084943, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3390376, "depreciation_amortisation": 193318, "ebitda": -3002464, "interest_expense": 85827, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3281609, "net_income_continuing_ops": null, "net_income_to_common": -3281609, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3164, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 165673, "net_ppe": 615898, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1335501, "short_term_debt": 485542, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2421326, "long_term_debt": 12100, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 826328, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -1357010, "shares_outstanding": 68794583, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -356732, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -33000, "shares_issued": 76487, "net_debt_issued": 1266600, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3602736, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3002464", "netIncome": "-3281609", "grossProfit": "2084943", "totalRevenue": "5455413", "costOfRevenue": "3370470", "interestExpense": "85827", "operatingIncome": "-3390376", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "193318" }, "balance": { "totalDebt": "826328", "totalAssets": "1335501", "longTermDebt": "12100", "shortTermDebt": "485542", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "68794583", "totalCurrentAssets": "165673", "totalShareholderEquity": "-1357010", "totalCurrentLiabilities": "2421326", "propertyPlantEquipmentNet": "615898", "cashAndShortTermInvestments": "3164" }, "cashflow": { "freeCashFlow": "-3602736", "dividendsPaid": null, "issuanceOfDebt": "1524200", "issuanceOfStock": "76487", "repaymentOfDebt": "-257600", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-33000", "capitalExpenditures": "-356732" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:14:05.358028+00:00", "is_restated": false, "income_statement": { "revenue": 5268673, "cost_of_revenue": 2743600, "gross_profit": 2525073, "ebit": -3478624, "ebitda": -3184319, "pretax_income": null, "tax_provision": null, "net_income": -3472640, "net_income_to_common": -3472640, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2295813, "total_current_assets": 2948967, "total_assets": 3866041, "short_term_debt": 10224, "long_term_debt": 31452, "total_debt": 465133, "total_liabilities": null, "total_equity": 1636340, "shares_outstanding": 66999990, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -252211, "free_cash_flow": -2585058, "dividends_paid": null, "share_repurchases": -706411, "shares_issued": 6000000, "net_debt_issued": -306614 }, "complete_fields": { "id": 417218, "ticker_id": 25139, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:14:05.358028+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3184319", "netIncome": "-3472640", "grossProfit": "2525073", "totalRevenue": "5268673", "costOfRevenue": "2743600", "interestExpense": "114254", "operatingIncome": "-3478624", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "174067" }, "balance": { "totalDebt": "465133", "totalAssets": "3866041", "longTermDebt": "31452", "shortTermDebt": "10224", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "66999990", "totalCurrentAssets": "2948967", "totalShareholderEquity": "1636340", "totalCurrentLiabilities": "1616469", "propertyPlantEquipmentNet": "721720", "cashAndShortTermInvestments": "2295813" }, "cashflow": { "freeCashFlow": "-2585058", "dividendsPaid": null, "issuanceOfDebt": "643000", "issuanceOfStock": "6000000", "repaymentOfDebt": "-949614", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-706411", "capitalExpenditures": "-252211" } }, "revenue": 5268673, "cost_of_revenue": 2743600, "gross_profit": 2525073, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3478624, "depreciation_amortisation": 174067, "ebitda": -3184319, "interest_expense": 114254, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3472640, "net_income_continuing_ops": null, "net_income_to_common": -3472640, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2295813, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2948967, "net_ppe": 721720, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3866041, "short_term_debt": 10224, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1616469, "long_term_debt": 31452, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 465133, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1636340, "shares_outstanding": 66999990, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -252211, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -706411, "shares_issued": 6000000, "net_debt_issued": -306614, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2585058, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3184319", "netIncome": "-3472640", "grossProfit": "2525073", "totalRevenue": "5268673", "costOfRevenue": "2743600", "interestExpense": "114254", "operatingIncome": "-3478624", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "174067" }, "balance": { "totalDebt": "465133", "totalAssets": "3866041", "longTermDebt": "31452", "shortTermDebt": "10224", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "66999990", "totalCurrentAssets": "2948967", "totalShareholderEquity": "1636340", "totalCurrentLiabilities": "1616469", "propertyPlantEquipmentNet": "721720", "cashAndShortTermInvestments": "2295813" }, "cashflow": { "freeCashFlow": "-2585058", "dividendsPaid": null, "issuanceOfDebt": "643000", "issuanceOfStock": "6000000", "repaymentOfDebt": "-949614", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-706411", "capitalExpenditures": "-252211" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:14:05.358028+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5701818, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 417219, "ticker_id": 25139, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:14:05.358028+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "745069", "cashAndShortTermInvestments": "5701818" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5701818, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 745069, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "745069", "cashAndShortTermInvestments": "5701818" } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:14:05.358028+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6434, "total_current_assets": 15819, "total_assets": 15819, "short_term_debt": 76110, "long_term_debt": 737363, "total_debt": 813473, "total_liabilities": null, "total_equity": -1028089, "shares_outstanding": 139163335, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 417214, "ticker_id": 25139, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:14:05.358028+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "813473", "totalAssets": "15819", "longTermDebt": "737363", "shortTermDebt": "76110", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "139163335", "totalCurrentAssets": "15819", "totalShareholderEquity": "-1028089", "totalCurrentLiabilities": "306545", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "6434" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6434, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15819, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15819, "short_term_debt": 76110, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 306545, "long_term_debt": 737363, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 813473, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -1028089, "shares_outstanding": 139163335, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "813473", "totalAssets": "15819", "longTermDebt": "737363", "shortTermDebt": "76110", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "139163335", "totalCurrentAssets": "15819", "totalShareholderEquity": "-1028089", "totalCurrentLiabilities": "306545", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "6434" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }