{ "ticker": { "uuid": "fbf3d90a-807e-43ea-80c8-71a82d0936b3", "symbol": "PRN", "name": "Perenti Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/fbf3d90a-807e-43ea-80c8-71a82d0936b3/", "api_url": "https://sharemaestro.com/factors/api/tickers/fbf3d90a-807e-43ea-80c8-71a82d0936b3/" }, "ticker_metadata": { "id": 24548, "uuid": "fbf3d90a-807e-43ea-80c8-71a82d0936b3", "symbol": "PRN", "name": "Perenti Limited", "asset_type": "equity", "market_cap": 1975745024, "stock_exchange_id": 9, "industry": "Other Industrial Metals & Mining", "sector": "Basic Materials", "description": "Perenti Limited operates as a mining services company worldwide. The company operates through Contract Mining, Drilling Services, and Mining and Technology Services segments. It offers underground and surface contract mining, exploration drilling, earthmoving, and machinery rebuilds services; and drilling services including specialized deep hole multi-intersectional directional diamond core drilling, underground diamond core drilling, drilling and blasting, and in-pit grade control services. The company also provides mining support services, such as equipment hire, equipment parts and sales, equipment supply, logistics services, and technology driven products and services. In addition, it engages in parts manufacturing. The company was formerly known as Perenti Global Limited and changed its name to Perenti Limited in October 2022. Perenti Limited was incorporated in 1986 and is headquartered in Northbridge, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "fbf3d90a-807e-43ea-80c8-71a82d0936b3", "symbol": "PRN", "name": "Perenti Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/fbf3d90a-807e-43ea-80c8-71a82d0936b3/", "api_url": "https://sharemaestro.com/factors/api/tickers/fbf3d90a-807e-43ea-80c8-71a82d0936b3/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.98, "value": 0.96, "quality": 0.89, "momentum": 0.91, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 2.15, "market_cap": 1995672903.25, "pe_ratio": 16.5458, "earnings_yield": 0.0986, "ebitda_to_ev": 0.2902, "shareholder_yield": 0.0489, "roe": 0.066, "piotroski_f_score": 6, "momentum_12_1": 0.2745, "volatility_252d": 0.4082 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:31.219063+00:00", "batch_id": "" }, "size": { "price_close": 2.15, "market_cap": 1995672903.25, "market_cap_usd": 1995672903.25, "enterprise_value": 2300394903.25, "shares_outstanding": 928219955, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 16.5458, "pb_ratio": 1.0914, "ptbv_ratio": 1.0914, "ps_ratio": 0.5719, "pcf_ratio": null, "pfcf_ratio": 9.9961, "ev_ebitda": 3.4453, "ev_ebit": 10.1372, "ev_sales": 0.6592, "ev_fcf": 11.5224, "earnings_yield": 0.0986, "fcf_yield": 0.0868, "price_to_sales": 0.5719, "price_to_book": 1.0914, "price_to_cashflow": null, "ebitda_to_ev": 0.2902, "sales_yield": 1.5169 }, "yield": { "dividend_yield": 0.0363, "buyback_yield": 0.0126, "shareholder_yield": 0.0489, "debt_paydown_yield": 0.0796, "total_yield": 0.1285 }, "quality": { "gross_margin": 0.7057, "operating_margin": 0.065, "net_margin": 0.0346, "ebitda_margin": 0.1913, "fcf_margin": 0.0572, "roe": 0.066, "roa": 0.0363, "roic": 0.0798, "roc_greenblatt": null, "asset_turnover": 1.0492, "cash_conversion": 1.6552, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1569, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.7405, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.4564, "debt_to_assets": 0.2363, "interest_coverage": 3.1286, "current_ratio": 1.7542, "quick_ratio": 1.7542, "net_debt": 304722000, "local_beta": 1.7776, "volatility_252d": 0.4082, "volatility_60d": 0.9284, "max_drawdown_12m": -0.3787, "risk_adjusted_momentum": 0.6723 }, "growth": { "revenue_growth_1y": 0.0441, "revenue_growth_3y_cagr": 0.127, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.2695, "eps_growth_3y_cagr": 0.4369, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.308, "book_value_growth_1y": 0.0442, "revenue_growth": 0.0441, "earnings_growth": 0.2695 }, "momentum": { "price_return_1m": 0.0997, "price_return_3m": 0.0321, "price_return_6m": -0.2455, "price_return_9m": -0.0858, "price_return_12m": 0.4016, "price_return_12m_ex1m": 0.2745, "momentum_6m": -0.2455, "momentum_12m": 0.4016, "momentum_12_1": 0.2745, "distance_from_52w_high": -0.273, "distance_from_52w_low": 0.4016, "relative_strength": 0.3887 }, "raw_ttm": { "revenue_ttm": 3489546000, "gross_profit_ttm": 2462709000, "ebit_ttm": 226926000, "ebitda_ttm": 667684000, "net_income_ttm": 120615000, "eps_diluted_ttm": 0.1299, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -310453000, "fcf_ttm": 199645000, "dividends_paid_ttm": -72458000, "share_repurchases_ttm": -25112000, "shares_issued_ttm": null, "interest_expense_ttm": 72533000, "cash_and_equivalents": 481322000, "total_current_assets": 1364047000, "total_current_liabilities": 777579000, "net_ppe": null, "total_assets": 3325839000, "total_debt": 786044000, "total_equity": 1828620000, "net_working_capital": 262431000, "book_value_per_share": 1.97, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.97 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 44, "rank_pb": 33, "rank_ptbv": 33, "rank_ps": 16, "rank_pcf": 50, "rank_ev_ebitda": 8, "rank_ev_ebit": 21, "rank_earnings_yield": 21, "rank_fcf_yield": 22, "rank_dividend_yield": 38, "rank_shareholder_yield": 29, "rank_total_yield": 11, "rank_roe": 53, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 42, "rank_fcf_margin": 55, "rank_piotroski": 9, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 35, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 23 }, "composites": { "value_composite": 4, "quality_composite": 11, "momentum_composite": 9, "growth_composite": 16, "yield_composite": 9, "svqf_composite": 6, "vc1_composite": 5, "vc2_composite": 5, "vc3_composite": 4, "trending_value_composite": 65, "overall_composite": 2, "quality_value_composite": 0.9243, "os_score": 0.98, "value_percentile": 0.96, "quality_percentile": 0.89, "momentum_percentile": 0.91, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true, "trending_value_rank": 65, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10570, "ticker_id": 24548, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:31.219063+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.15, "market_cap": 1995672903.25, "market_cap_usd": 1995672903.25, "enterprise_value": 2300394903.25, "shares_outstanding": 928219955, "fx_rate_to_usd": null, "pe_ratio": 16.54581025, "pb_ratio": 1.09135463, "ptbv_ratio": 1.09135463, "ps_ratio": 0.57190044, "pcf_ratio": null, "pfcf_ratio": 9.99610761, "ev_ebitda": 3.44533477, "ev_ebit": 10.13720289, "ev_sales": 0.6592247, "ev_fcf": 11.52242682, "earnings_yield": 0.09864654, "fcf_yield": 0.08678727, "dividend_yield": 0.03630755, "buyback_yield": 0.01258322, "shareholder_yield": 0.04889078, "debt_paydown_yield": 0.07958569, "total_yield": 0.12847647, "gross_margin": 0.70573908, "operating_margin": 0.06503024, "net_margin": 0.03456467, "ebitda_margin": 0.19133836, "fcf_margin": 0.05721231, "roe": 0.06595958, "roa": 0.03626604, "roic": 0.07977835, "roc_greenblatt": null, "asset_turnover": 1.04922277, "cash_conversion": 1.6552253, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.45638655, "debt_to_assets": 0.23634457, "interest_coverage": 3.12858975, "current_ratio": 1.75422304, "quick_ratio": 1.75422304, "net_debt": 304722000, "revenue_growth_1y": 0.04414276, "revenue_growth_3y_cagr": 0.12702142, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.2694804, "eps_growth_3y_cagr": 0.43687317, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.30797251, "book_value_growth_1y": 0.0442369, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.156938, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09974425, "price_return_3m": 0.0321374, "price_return_6m": -0.24547213, "price_return_9m": -0.08580545, "price_return_12m": 0.40157276, "price_return_12m_ex1m": 0.27445337, "distance_from_52w_high": -0.27304621, "distance_from_52w_low": 0.40157276, "relative_strength": 0.38872597, "local_beta": 1.7776, "volatility_252d": 0.408244, "volatility_60d": 0.928412, "max_drawdown_12m": -0.37873751, "revenue_ttm": 3489546000, "gross_profit_ttm": 2462709000, "ebit_ttm": 226926000, "ebitda_ttm": 667684000, "net_income_ttm": 120615000, "eps_diluted_ttm": 0.12994226, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -310453000, "fcf_ttm": 199645000, "dividends_paid_ttm": -72458000, "share_repurchases_ttm": -25112000, "shares_issued_ttm": null, "interest_expense_ttm": 72533000, "cash_and_equivalents": 481322000, "total_current_assets": 1364047000, "total_current_liabilities": 777579000, "net_ppe": null, "total_assets": 3325839000, "total_debt": 786044000, "total_equity": 1828620000, "net_working_capital": 262431000, "book_value_per_share": 1.97002875, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.97002875, "universe_ticker_count": 570, "sector": "Basic Materials", "rank_pe": 44, "rank_pb": 33, "rank_ptbv": 33, "rank_ps": 16, "rank_pcf": 50, "rank_ev_ebitda": 8, "rank_ev_ebit": 21, "rank_earnings_yield": 21, "rank_fcf_yield": 22, "rank_dividend_yield": 38, "rank_shareholder_yield": 29, "rank_total_yield": 11, "rank_roe": 53, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 42, "rank_fcf_margin": 55, "rank_piotroski": 9, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 35, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 23, "value_composite": 4, "quality_composite": 11, "momentum_composite": 9, "growth_composite": 16, "yield_composite": 9, "svqf_composite": 6, "vc1_composite": 5, "vc2_composite": 5, "vc3_composite": 4, "trending_value_composite": 65, "overall_composite": 2, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.15, "os": 0.98, "value": 0.96, "quality": 0.89, "momentum": 0.91, "confidence": 0.516, "coverage": 0.848, "pe_ratio": 16.5458, "earnings_yield": 0.0986, "shareholder_yield": 0.0489, "roe": 0.066, "momentum_12_1": 0.2745, "complete_fields": { "id": 10570, "ticker_id": 24548, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:31.219063+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.15, "market_cap": 1995672903.25, "market_cap_usd": 1995672903.25, "enterprise_value": 2300394903.25, "shares_outstanding": 928219955, "fx_rate_to_usd": null, "pe_ratio": 16.54581025, "pb_ratio": 1.09135463, "ptbv_ratio": 1.09135463, "ps_ratio": 0.57190044, "pcf_ratio": null, "pfcf_ratio": 9.99610761, "ev_ebitda": 3.44533477, "ev_ebit": 10.13720289, "ev_sales": 0.6592247, "ev_fcf": 11.52242682, "earnings_yield": 0.09864654, "fcf_yield": 0.08678727, "dividend_yield": 0.03630755, "buyback_yield": 0.01258322, "shareholder_yield": 0.04889078, "debt_paydown_yield": 0.07958569, "total_yield": 0.12847647, "gross_margin": 0.70573908, "operating_margin": 0.06503024, "net_margin": 0.03456467, "ebitda_margin": 0.19133836, "fcf_margin": 0.05721231, "roe": 0.06595958, "roa": 0.03626604, "roic": 0.07977835, "roc_greenblatt": null, "asset_turnover": 1.04922277, "cash_conversion": 1.6552253, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.45638655, "debt_to_assets": 0.23634457, "interest_coverage": 3.12858975, "current_ratio": 1.75422304, "quick_ratio": 1.75422304, "net_debt": 304722000, "revenue_growth_1y": 0.04414276, "revenue_growth_3y_cagr": 0.12702142, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.2694804, "eps_growth_3y_cagr": 0.43687317, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.30797251, "book_value_growth_1y": 0.0442369, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.156938, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09974425, "price_return_3m": 0.0321374, "price_return_6m": -0.24547213, "price_return_9m": -0.08580545, "price_return_12m": 0.40157276, "price_return_12m_ex1m": 0.27445337, "distance_from_52w_high": -0.27304621, "distance_from_52w_low": 0.40157276, "relative_strength": 0.38872597, "local_beta": 1.7776, "volatility_252d": 0.408244, "volatility_60d": 0.928412, "max_drawdown_12m": -0.37873751, "revenue_ttm": 3489546000, "gross_profit_ttm": 2462709000, "ebit_ttm": 226926000, "ebitda_ttm": 667684000, "net_income_ttm": 120615000, "eps_diluted_ttm": 0.12994226, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -310453000, "fcf_ttm": 199645000, "dividends_paid_ttm": -72458000, "share_repurchases_ttm": -25112000, "shares_issued_ttm": null, "interest_expense_ttm": 72533000, "cash_and_equivalents": 481322000, "total_current_assets": 1364047000, "total_current_liabilities": 777579000, "net_ppe": null, "total_assets": 3325839000, "total_debt": 786044000, "total_equity": 1828620000, "net_working_capital": 262431000, "book_value_per_share": 1.97002875, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.97002875, "universe_ticker_count": 570, "sector": "Basic Materials", "rank_pe": 44, "rank_pb": 33, "rank_ptbv": 33, "rank_ps": 16, "rank_pcf": 50, "rank_ev_ebitda": 8, "rank_ev_ebit": 21, "rank_earnings_yield": 21, "rank_fcf_yield": 22, "rank_dividend_yield": 38, "rank_shareholder_yield": 29, "rank_total_yield": 11, "rank_roe": 53, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 42, "rank_fcf_margin": 55, "rank_piotroski": 9, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 35, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 23, "value_composite": 4, "quality_composite": 11, "momentum_composite": 9, "growth_composite": 16, "yield_composite": 9, "svqf_composite": 6, "vc1_composite": 5, "vc2_composite": 5, "vc3_composite": 4, "trending_value_composite": 65, "overall_composite": 2, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:55:45.939836+00:00", "is_restated": false, "income_statement": { "revenue": 3489546000, "cost_of_revenue": 1026837000, "gross_profit": 2462709000, "ebit": 226926000, "ebitda": 667684000, "pretax_income": null, "tax_provision": null, "net_income": 120615000, "net_income_to_common": 120615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 481322000, "total_current_assets": 1364047000, "total_assets": 3325839000, "short_term_debt": 157285000, "long_term_debt": 588498000, "total_debt": 786044000, "total_liabilities": null, "total_equity": 1828620000, "shares_outstanding": 928219955, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -310453000, "free_cash_flow": 199645000, "dividends_paid": -72458000, "share_repurchases": -25112000, "shares_issued": null, "net_debt_issued": -158827000 }, "complete_fields": { "id": 415550, "ticker_id": 24548, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:55:45.939836+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "667684000", "netIncome": "120615000", "grossProfit": "2462709000", "totalRevenue": "3489546000", "costOfRevenue": "1026837000", "interestExpense": "72533000", "operatingIncome": "226926000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "380597000" }, "balance": { "totalDebt": "786044000", "totalAssets": "3325839000", "longTermDebt": "588498000", "shortTermDebt": "157285000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "40501000", "totalLiabilities": null, "sharesOutstanding": "928219955", "totalCurrentAssets": "1364047000", "totalShareholderEquity": "1828620000", "totalCurrentLiabilities": "777579000", "propertyPlantEquipmentNet": "1235960000", "cashAndShortTermInvestments": "481322000" }, "cashflow": { "freeCashFlow": "199645000", "dividendsPaid": "-72458000", "issuanceOfDebt": "130582000", "issuanceOfStock": null, "repaymentOfDebt": "-289409000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-25112000", "capitalExpenditures": "-310453000" } }, "revenue": 3489546000, "cost_of_revenue": 1026837000, "gross_profit": 2462709000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 226926000, "depreciation_amortisation": 380597000, "ebitda": 667684000, "interest_expense": 72533000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 120615000, "net_income_continuing_ops": null, "net_income_to_common": 120615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 481322000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1364047000, "net_ppe": 1235960000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3325839000, "short_term_debt": 157285000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 777579000, "long_term_debt": 588498000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 786044000, "preferred_stock": null, "minority_interest": 40501000, "retained_earnings": null, "total_equity": 1828620000, "shares_outstanding": 928219955, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -310453000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -72458000, "share_repurchases": -25112000, "shares_issued": null, "net_debt_issued": -158827000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 199645000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "667684000", "netIncome": "120615000", "grossProfit": "2462709000", "totalRevenue": "3489546000", "costOfRevenue": "1026837000", "interestExpense": "72533000", "operatingIncome": "226926000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "380597000" }, "balance": { "totalDebt": "786044000", "totalAssets": "3325839000", "longTermDebt": "588498000", "shortTermDebt": "157285000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "40501000", "totalLiabilities": null, "sharesOutstanding": "928219955", "totalCurrentAssets": "1364047000", "totalShareholderEquity": "1828620000", "totalCurrentLiabilities": "777579000", "propertyPlantEquipmentNet": "1235960000", "cashAndShortTermInvestments": "481322000" }, "cashflow": { "freeCashFlow": "199645000", "dividendsPaid": "-72458000", "issuanceOfDebt": "130582000", "issuanceOfStock": null, "repaymentOfDebt": "-289409000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-25112000", "capitalExpenditures": "-310453000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:55:45.939836+00:00", "is_restated": false, "income_statement": { "revenue": 3342020000, "cost_of_revenue": 992923000, "gross_profit": 2349097000, "ebit": 224729000, "ebitda": 625326000, "pretax_income": null, "tax_provision": null, "net_income": 95476000, "net_income_to_common": 95476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 459136000, "total_current_assets": 1278578000, "total_assets": 3355798000, "short_term_debt": 3468000, "long_term_debt": 877418000, "total_debt": 928604000, "total_liabilities": null, "total_equity": 1759719000, "shares_outstanding": 932759745, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -335154000, "free_cash_flow": 152637000, "dividends_paid": -22519000, "share_repurchases": -29756000, "shares_issued": null, "net_debt_issued": 143585000 }, "complete_fields": { "id": 415551, "ticker_id": 24548, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:55:45.939836+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "625326000", "netIncome": "95476000", "grossProfit": "2349097000", "totalRevenue": "3342020000", "costOfRevenue": "992923000", "interestExpense": "77899000", "operatingIncome": "224729000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "378585000" }, "balance": { "totalDebt": "928604000", "totalAssets": "3355798000", "longTermDebt": "877418000", "shortTermDebt": "3468000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "28664000", "totalLiabilities": null, "sharesOutstanding": "932759745", "totalCurrentAssets": "1278578000", "totalShareholderEquity": "1759719000", "totalCurrentLiabilities": "580327000", "propertyPlantEquipmentNet": "1313069000", "cashAndShortTermInvestments": "459136000" }, "cashflow": { "freeCashFlow": "152637000", "dividendsPaid": "-22519000", "issuanceOfDebt": "842255000", "issuanceOfStock": null, "repaymentOfDebt": "-698670000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-29756000", "capitalExpenditures": "-335154000" } }, "revenue": 3342020000, "cost_of_revenue": 992923000, "gross_profit": 2349097000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 224729000, "depreciation_amortisation": 378585000, "ebitda": 625326000, "interest_expense": 77899000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 95476000, "net_income_continuing_ops": null, "net_income_to_common": 95476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 459136000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1278578000, "net_ppe": 1313069000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3355798000, "short_term_debt": 3468000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 580327000, "long_term_debt": 877418000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 928604000, "preferred_stock": null, "minority_interest": 28664000, "retained_earnings": null, "total_equity": 1759719000, "shares_outstanding": 932759745, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -335154000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -22519000, "share_repurchases": -29756000, "shares_issued": null, "net_debt_issued": 143585000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 152637000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "625326000", "netIncome": "95476000", "grossProfit": "2349097000", "totalRevenue": "3342020000", "costOfRevenue": "992923000", "interestExpense": "77899000", "operatingIncome": "224729000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "378585000" }, "balance": { "totalDebt": "928604000", "totalAssets": "3355798000", "longTermDebt": "877418000", "shortTermDebt": "3468000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "28664000", "totalLiabilities": null, "sharesOutstanding": "932759745", "totalCurrentAssets": "1278578000", "totalShareholderEquity": "1759719000", "totalCurrentLiabilities": "580327000", "propertyPlantEquipmentNet": "1313069000", "cashAndShortTermInvestments": "459136000" }, "cashflow": { "freeCashFlow": "152637000", "dividendsPaid": "-22519000", "issuanceOfDebt": "842255000", "issuanceOfStock": null, "repaymentOfDebt": "-698670000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-29756000", "capitalExpenditures": "-335154000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:55:45.939836+00:00", "is_restated": false, "income_statement": { "revenue": 2880136000, "cost_of_revenue": 914643000, "gross_profit": 1965493000, "ebit": 189322000, "ebitda": 545182000, "pretax_income": null, "tax_provision": null, "net_income": 95739000, "net_income_to_common": 95739000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 307360000, "total_current_assets": 1004075000, "total_assets": 2823374000, "short_term_debt": 3201000, "long_term_debt": 753878000, "total_debt": 806362000, "total_liabilities": null, "total_equity": 1409403000, "shares_outstanding": 682172308, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -373921000, "free_cash_flow": 24199000, "dividends_paid": -435000, "share_repurchases": -46413000, "shares_issued": null, "net_debt_issued": -93089000 }, "complete_fields": { "id": 415552, "ticker_id": 24548, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:55:45.939836+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "545182000", "netIncome": "95739000", "grossProfit": "1965493000", "totalRevenue": "2880136000", "costOfRevenue": "914643000", "interestExpense": "61330000", "operatingIncome": "189322000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "317644000" }, "balance": { "totalDebt": "806362000", "totalAssets": "2823374000", "longTermDebt": "753878000", "shortTermDebt": "3201000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "16888000", "totalLiabilities": null, "sharesOutstanding": "682172308", "totalCurrentAssets": "1004075000", "totalShareholderEquity": "1409403000", "totalCurrentLiabilities": "545605000", "propertyPlantEquipmentNet": "1013852000", "cashAndShortTermInvestments": "307360000" }, "cashflow": { "freeCashFlow": "24199000", "dividendsPaid": "-435000", "issuanceOfDebt": "340106000", "issuanceOfStock": null, "repaymentOfDebt": "-433195000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-46413000", "capitalExpenditures": "-373921000" } }, "revenue": 2880136000, "cost_of_revenue": 914643000, "gross_profit": 1965493000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 189322000, "depreciation_amortisation": 317644000, "ebitda": 545182000, "interest_expense": 61330000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 95739000, "net_income_continuing_ops": null, "net_income_to_common": 95739000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 307360000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1004075000, "net_ppe": 1013852000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2823374000, "short_term_debt": 3201000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 545605000, "long_term_debt": 753878000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 806362000, "preferred_stock": null, "minority_interest": 16888000, "retained_earnings": null, "total_equity": 1409403000, "shares_outstanding": 682172308, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -373921000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -435000, "share_repurchases": -46413000, "shares_issued": null, "net_debt_issued": -93089000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 24199000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "545182000", "netIncome": "95739000", "grossProfit": "1965493000", "totalRevenue": "2880136000", "costOfRevenue": "914643000", "interestExpense": "61330000", "operatingIncome": "189322000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "317644000" }, "balance": { "totalDebt": "806362000", "totalAssets": "2823374000", "longTermDebt": "753878000", "shortTermDebt": "3201000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "16888000", "totalLiabilities": null, "sharesOutstanding": "682172308", "totalCurrentAssets": "1004075000", "totalShareholderEquity": "1409403000", "totalCurrentLiabilities": "545605000", "propertyPlantEquipmentNet": "1013852000", "cashAndShortTermInvestments": "307360000" }, "cashflow": { "freeCashFlow": "24199000", "dividendsPaid": "-435000", "issuanceOfDebt": "340106000", "issuanceOfStock": null, "repaymentOfDebt": "-433195000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-46413000", "capitalExpenditures": "-373921000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:55:45.939836+00:00", "is_restated": false, "income_statement": { "revenue": 2437656000, "cost_of_revenue": 734512000, "gross_profit": 1703144000, "ebit": 104114000, "ebitda": 402165000, "pretax_income": null, "tax_provision": null, "net_income": 40658000, "net_income_to_common": 40658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 348519000, "total_current_assets": 971773000, "total_assets": 2789274000, "short_term_debt": 2172000, "long_term_debt": 843492000, "total_debt": 901857000, "total_liabilities": null, "total_equity": 1311940000, "shares_outstanding": 702460434, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -467937000, "free_cash_flow": -126635000, "dividends_paid": -16718000, "share_repurchases": -940000, "shares_issued": null, "net_debt_issued": 93053000 }, "complete_fields": { "id": 415553, "ticker_id": 24548, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:55:45.939836+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "402165000", "netIncome": "40658000", "grossProfit": "1703144000", "totalRevenue": "2437656000", "costOfRevenue": "734512000", "interestExpense": "52681000", "operatingIncome": "104114000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "279162000" }, "balance": { "totalDebt": "901857000", "totalAssets": "2789274000", "longTermDebt": "843492000", "shortTermDebt": "2172000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "10420000", "totalLiabilities": null, "sharesOutstanding": "702460434", "totalCurrentAssets": "971773000", "totalShareholderEquity": "1311940000", "totalCurrentLiabilities": "518137000", "propertyPlantEquipmentNet": "985625000", "cashAndShortTermInvestments": "348519000" }, "cashflow": { "freeCashFlow": "-126635000", "dividendsPaid": "-16718000", "issuanceOfDebt": "310926000", "issuanceOfStock": null, "repaymentOfDebt": "-217873000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-940000", "capitalExpenditures": "-467937000" } }, "revenue": 2437656000, "cost_of_revenue": 734512000, "gross_profit": 1703144000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 104114000, "depreciation_amortisation": 279162000, "ebitda": 402165000, "interest_expense": 52681000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 40658000, "net_income_continuing_ops": null, "net_income_to_common": 40658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 348519000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 971773000, "net_ppe": 985625000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2789274000, "short_term_debt": 2172000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 518137000, "long_term_debt": 843492000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 901857000, "preferred_stock": null, "minority_interest": 10420000, "retained_earnings": null, "total_equity": 1311940000, "shares_outstanding": 702460434, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -467937000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -16718000, "share_repurchases": -940000, "shares_issued": null, "net_debt_issued": 93053000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -126635000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "402165000", "netIncome": "40658000", "grossProfit": "1703144000", "totalRevenue": "2437656000", "costOfRevenue": "734512000", "interestExpense": "52681000", "operatingIncome": "104114000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "279162000" }, "balance": { "totalDebt": "901857000", "totalAssets": "2789274000", "longTermDebt": "843492000", "shortTermDebt": "2172000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "10420000", "totalLiabilities": null, "sharesOutstanding": "702460434", "totalCurrentAssets": "971773000", "totalShareholderEquity": "1311940000", "totalCurrentLiabilities": "518137000", "propertyPlantEquipmentNet": "985625000", "cashAndShortTermInvestments": "348519000" }, "cashflow": { "freeCashFlow": "-126635000", "dividendsPaid": "-16718000", "issuanceOfDebt": "310926000", "issuanceOfStock": null, "repaymentOfDebt": "-217873000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-940000", "capitalExpenditures": "-467937000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:55:45.939836+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 81000, "net_debt_issued": null }, "complete_fields": { "id": 415554, "ticker_id": 24548, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:55:45.939836+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "81000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 81000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "81000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:55:45.939836+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 481322000, "total_current_assets": 1364047000, "total_assets": 3325839000, "short_term_debt": 157285000, "long_term_debt": 588498000, "total_debt": 786044000, "total_liabilities": null, "total_equity": 1828620000, "shares_outstanding": 928219955, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 415549, "ticker_id": 24548, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:55:45.939836+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "786044000", "totalAssets": "3325839000", "longTermDebt": "588498000", "shortTermDebt": "157285000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "40501000", "totalLiabilities": null, "sharesOutstanding": "928219955", "totalCurrentAssets": "1364047000", "totalShareholderEquity": "1828620000", "totalCurrentLiabilities": "777579000", "propertyPlantEquipmentNet": "1235960000", "cashAndShortTermInvestments": "481322000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 481322000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1364047000, "net_ppe": 1235960000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3325839000, "short_term_debt": 157285000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 777579000, "long_term_debt": 588498000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 786044000, "preferred_stock": null, "minority_interest": 40501000, "retained_earnings": null, "total_equity": 1828620000, "shares_outstanding": 928219955, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "786044000", "totalAssets": "3325839000", "longTermDebt": "588498000", "shortTermDebt": "157285000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "40501000", "totalLiabilities": null, "sharesOutstanding": "928219955", "totalCurrentAssets": "1364047000", "totalShareholderEquity": "1828620000", "totalCurrentLiabilities": "777579000", "propertyPlantEquipmentNet": "1235960000", "cashAndShortTermInvestments": "481322000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }