{ "ticker": { "uuid": "fbffdb96-6605-4c75-a92b-ecbfdce86d82", "symbol": "UTHR", "name": "United Therapeutics Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/fbffdb96-6605-4c75-a92b-ecbfdce86d82/", "api_url": "https://sharemaestro.com/factors/api/tickers/fbffdb96-6605-4c75-a92b-ecbfdce86d82/" }, "latest_snapshot": { "ticker": { "uuid": "fbffdb96-6605-4c75-a92b-ecbfdce86d82", "symbol": "UTHR", "name": "United Therapeutics Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/fbffdb96-6605-4c75-a92b-ecbfdce86d82/", "api_url": "https://sharemaestro.com/factors/api/tickers/fbffdb96-6605-4c75-a92b-ecbfdce86d82/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.7, "value": 0.23, "quality": 0.98, "momentum": 0.91, "coverage": 0.97, "confidence": 0.929, "delta": 8 }, "headline_factors": { "price": 528.47, "market_cap": 26318925299.46, "pe_ratio": 20.4435, "earnings_yield": 0.0643, "ebitda_to_ev": 0.0678, "shareholder_yield": 0.0867, "roe": 0.2182, "piotroski_f_score": 7, "momentum_12_1": 0.7821, "volatility_252d": 0.3909 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 20.4435, "ev_ebitda": 14.7548, "earnings_yield": 0.0643, "fcf_yield": 0.0834, "shareholder_yield": 0.0867 }, "quality": { "roe": 0.2182, "roic": 0.2674, "gross_margin": 0.8658, "fcf_margin": 0.6656, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.0587, "eps_growth_1y": 0.0634, "fcf_growth_1y": 0.2447 }, "momentum": { "price_return_12m": 0.7355, "momentum_12_1": 0.7821, "relative_strength": 0.5193 }, "scores": { "value_percentile": 0.23, "quality_percentile": 0.98, "momentum_percentile": 0.91, "growth_composite": 31, "yield_composite": 14, "overall_composite": 30, "os_score": 0.7, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 549.87, "os": 0.74, "value": 0.29, "quality": 0.97, "momentum": 0.88, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 18.1297, "earnings_yield": 0.073, "shareholder_yield": 0.0977, "roe": 0.2182, "momentum_12_1": 0.7339 }, { "week_end_date": "2026-06-14", "price": 545.96, "os": 0.73, "value": 0.3, "quality": 0.96, "momentum": 0.85, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 18.0008, "earnings_yield": 0.0735, "shareholder_yield": 0.0984, "roe": 0.2182, "momentum_12_1": 1.0066 }, { "week_end_date": "2026-06-21", "price": 536.59, "os": 0.75, "value": 0.3, "quality": 0.96, "momentum": 0.9, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 17.6919, "earnings_yield": 0.0749, "shareholder_yield": 0.1002, "roe": 0.2182, "momentum_12_1": 0.955 }, { "week_end_date": "2026-06-28", "price": 542.66, "os": 0.74, "value": 0.31, "quality": 0.97, "momentum": 0.84, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 17.892, "earnings_yield": 0.074, "shareholder_yield": 0.099, "roe": 0.2182, "momentum_12_1": 0.9588 }, { "week_end_date": "2026-07-05", "price": 555.91, "os": 0.77, "value": 0.31, "quality": 0.97, "momentum": 0.91, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 18.3289, "earnings_yield": 0.0722, "shareholder_yield": 0.0967, "roe": 0.2182, "momentum_12_1": 0.8672 }, { "week_end_date": "2026-07-12", "price": 547.06, "os": 0.78, "value": 0.31, "quality": 0.96, "momentum": 0.93, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 18.0371, "earnings_yield": 0.0734, "shareholder_yield": 0.0982, "roe": 0.2182, "momentum_12_1": 0.8475 }, { "week_end_date": "2026-07-19", "price": 535.67, "os": 0.78, "value": 0.31, "quality": 0.98, "momentum": 0.91, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 17.6615, "earnings_yield": 0.0749, "shareholder_yield": 0.1003, "roe": 0.2182, "momentum_12_1": 0.8376 }, { "week_end_date": "2026-07-26", "price": 528.47, "os": 0.7, "value": 0.23, "quality": 0.98, "momentum": 0.91, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 20.4435, "earnings_yield": 0.0643, "shareholder_yield": 0.0867, "roe": 0.2182, "momentum_12_1": 0.7821 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3182700000, "cost_of_revenue": 384400000, "gross_profit": 2798300000, "ebit": 1733400000, "ebitda": 1819000000, "pretax_income": 1713900000, "tax_provision": 379200000, "net_income": 1334700000, "net_income_to_common": 1334700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1557100000, "total_current_assets": 3702500000, "total_assets": 7880000000, "short_term_debt": 7300000, "long_term_debt": null, "total_debt": 37600000, "total_liabilities": 783800000, "total_equity": 7096200000, "shares_outstanding": 47900000, "goodwill_and_intangibles": 148800000 }, "cash_flow": { "operating_cash_flow": 1561200000, "capital_expenditure": 520500000, "free_cash_flow": 2081700000, "dividends_paid": null, "share_repurchases": -1016600000, "shares_issued": 183100000, "net_debt_issued": -300000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3182700000, "cost_of_revenue": 384400000, "gross_profit": 2798300000, "ebit": 1733400000, "ebitda": 1819000000, "pretax_income": 1713900000, "tax_provision": 379200000, "net_income": 1334700000, "net_income_to_common": 1334700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1557100000, "total_current_assets": 3702500000, "total_assets": 7880000000, "short_term_debt": 7300000, "long_term_debt": null, "total_debt": 37600000, "total_liabilities": 783800000, "total_equity": 7096200000, "shares_outstanding": 47900000, "goodwill_and_intangibles": 148800000 }, "cash_flow": { "operating_cash_flow": 1561200000, "capital_expenditure": 520500000, "free_cash_flow": 2081700000, "dividends_paid": null, "share_repurchases": -1016600000, "shares_issued": 183100000, "net_debt_issued": -300000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3182700000, "cost_of_revenue": 384400000, "gross_profit": 2798300000, "ebit": 1733400000, "ebitda": 1819000000, "pretax_income": 1713900000, "tax_provision": 379200000, "net_income": 1334700000, "net_income_to_common": 1334700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1557100000, "total_current_assets": 3702500000, "total_assets": 7880000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 783800000, "total_equity": 7096200000, "shares_outstanding": 47900000, "goodwill_and_intangibles": 148800000 }, "cash_flow": { "operating_cash_flow": 1561200000, "capital_expenditure": 520500000, "free_cash_flow": 2081700000, "dividends_paid": null, "share_repurchases": -1016600000, "shares_issued": 183100000, "net_debt_issued": -300000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3182700000, "cost_of_revenue": 384400000, "gross_profit": 2798300000, "ebit": 1733400000, "ebitda": 1819000000, "pretax_income": 1713900000, "tax_provision": 379200000, "net_income": 1334700000, "net_income_to_common": 1334700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1557100000, "total_current_assets": 3702500000, "total_assets": 7880000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 783800000, "total_equity": 7096200000, "shares_outstanding": 47900000, "goodwill_and_intangibles": 148800000 }, "cash_flow": { "operating_cash_flow": 1561200000, "capital_expenditure": 520500000, "free_cash_flow": 2081700000, "dividends_paid": null, "share_repurchases": -1016600000, "shares_issued": 183100000, "net_debt_issued": -300000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3182700000, "cost_of_revenue": 384400000, "gross_profit": 2798300000, "ebit": 1733400000, "ebitda": 1819000000, "pretax_income": 1713900000, "tax_provision": 379200000, "net_income": 1334700000, "net_income_to_common": 1334700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1557100000, "total_current_assets": 3702500000, "total_assets": 7880000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 783800000, "total_equity": 7096200000, "shares_outstanding": 47900000, "goodwill_and_intangibles": 148800000 }, "cash_flow": { "operating_cash_flow": 1561200000, "capital_expenditure": 520500000, "free_cash_flow": 2081700000, "dividends_paid": null, "share_repurchases": -1016600000, "shares_issued": 183100000, "net_debt_issued": -300000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3182700000, "cost_of_revenue": 384400000, "gross_profit": 2798300000, "ebit": 1733400000, "ebitda": 1819000000, "pretax_income": 1713900000, "tax_provision": 379200000, "net_income": 1334700000, "net_income_to_common": 1334700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1557100000, "total_current_assets": 3702500000, "total_assets": 7880000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 783800000, "total_equity": 7096200000, "shares_outstanding": 47900000, "goodwill_and_intangibles": 148800000 }, "cash_flow": { "operating_cash_flow": 1561200000, "capital_expenditure": 520500000, "free_cash_flow": 2081700000, "dividends_paid": null, "share_repurchases": -1016600000, "shares_issued": 183100000, "net_debt_issued": -300000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3182700000, "cost_of_revenue": 384400000, "gross_profit": 2798300000, "ebit": 1733400000, "ebitda": 1819000000, "pretax_income": 1713900000, "tax_provision": 379200000, "net_income": 1334700000, "net_income_to_common": 1334700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1557100000, "total_current_assets": 3702500000, "total_assets": 7880000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 783800000, "total_equity": 7096200000, "shares_outstanding": 47900000, "goodwill_and_intangibles": 148800000 }, "cash_flow": { "operating_cash_flow": 1561200000, "capital_expenditure": 520500000, "free_cash_flow": 2081700000, "dividends_paid": null, "share_repurchases": -1016600000, "shares_issued": 183100000, "net_debt_issued": -300000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2877400000, "cost_of_revenue": 309700000, "gross_profit": 2567700000, "ebit": 1581900000, "ebitda": 1654400000, "pretax_income": 1539000000, "tax_provision": 343900000, "net_income": 1195100000, "net_income_to_common": 1195100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1697200000, "total_current_assets": 3873900000, "total_assets": 7364000000, "short_term_debt": 300000000, "long_term_debt": null, "total_debt": 300000000, "total_liabilities": 920000000, "total_equity": 6444000000, "shares_outstanding": 48500000, "goodwill_and_intangibles": 111900000 }, "cash_flow": { "operating_cash_flow": 1327100000, "capital_expenditure": 246500000, "free_cash_flow": 1573600000, "dividends_paid": null, "share_repurchases": -1012200000, "shares_issued": 160100000, "net_debt_issued": -400000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 781500000, "cost_of_revenue": 133400000, "gross_profit": 648100000, "ebit": 321300000, "ebitda": 343900000, "pretax_income": 318300000, "tax_provision": 43400000, "net_income": 274900000, "net_income_to_common": 274900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1074200000, "total_current_assets": 2872000000, "total_assets": 6714200000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 813100000, "total_equity": 5901100000, "shares_outstanding": 47200000, "goodwill_and_intangibles": 115500000 }, "cash_flow": { "operating_cash_flow": 463300000, "capital_expenditure": 100800000, "free_cash_flow": 564100000, "dividends_paid": null, "share_repurchases": -1500000000, "shares_issued": 73900000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 781500000, "cost_of_revenue": 133400000, "gross_profit": 648100000, "ebit": 321300000, "ebitda": 343900000, "pretax_income": 318300000, "tax_provision": 43400000, "net_income": 274900000, "net_income_to_common": 274900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1074200000, "total_current_assets": 2872000000, "total_assets": 6714200000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 813100000, "total_equity": 5901100000, "shares_outstanding": 47200000, "goodwill_and_intangibles": 115500000 }, "cash_flow": { "operating_cash_flow": 463300000, "capital_expenditure": 100800000, "free_cash_flow": 564100000, "dividends_paid": null, "share_repurchases": -1500000000, "shares_issued": 73900000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 781500000, "cost_of_revenue": 133400000, "gross_profit": 648100000, "ebit": 321300000, "ebitda": 343900000, "pretax_income": 318300000, "tax_provision": 43400000, "net_income": 274900000, "net_income_to_common": 274900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1074200000, "total_current_assets": 2872000000, "total_assets": 6714200000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 813100000, "total_equity": 5901100000, "shares_outstanding": 47200000, "goodwill_and_intangibles": 115500000 }, "cash_flow": { "operating_cash_flow": 463300000, "capital_expenditure": 100800000, "free_cash_flow": 564100000, "dividends_paid": null, "share_repurchases": -1500000000, "shares_issued": 73900000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 781500000, "cost_of_revenue": 133400000, "gross_profit": 648100000, "ebit": 321300000, "ebitda": 343900000, "pretax_income": 318300000, "tax_provision": 43400000, "net_income": 274900000, "net_income_to_common": 274900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1074200000, "total_current_assets": 2872000000, "total_assets": 6714200000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 813100000, "total_equity": 5901100000, "shares_outstanding": 47200000, "goodwill_and_intangibles": 115500000 }, "cash_flow": { "operating_cash_flow": 463300000, "capital_expenditure": 100800000, "free_cash_flow": 564100000, "dividends_paid": null, "share_repurchases": -1500000000, "shares_issued": 73900000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 781500000, "cost_of_revenue": 133400000, "gross_profit": 648100000, "ebit": 321300000, "ebitda": 343900000, "pretax_income": 318300000, "tax_provision": 43400000, "net_income": 274900000, "net_income_to_common": 274900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1074200000, "total_current_assets": 2872000000, "total_assets": 6714200000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 813100000, "total_equity": 5901100000, "shares_outstanding": 47200000, "goodwill_and_intangibles": 115500000 }, "cash_flow": { "operating_cash_flow": 463300000, "capital_expenditure": 100800000, "free_cash_flow": 564100000, "dividends_paid": null, "share_repurchases": -1500000000, "shares_issued": 73900000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 781500000, "cost_of_revenue": 133400000, "gross_profit": 648100000, "ebit": 321300000, "ebitda": 343900000, "pretax_income": 318300000, "tax_provision": 43400000, "net_income": 274900000, "net_income_to_common": 274900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1074200000, "total_current_assets": 2872000000, "total_assets": 6714200000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 813100000, "total_equity": 5901100000, "shares_outstanding": 47200000, "goodwill_and_intangibles": 115500000 }, "cash_flow": { "operating_cash_flow": 463300000, "capital_expenditure": 100800000, "free_cash_flow": 564100000, "dividends_paid": null, "share_repurchases": -1500000000, "shares_issued": 73900000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 781500000, "cost_of_revenue": 133400000, "gross_profit": 648100000, "ebit": 325800000, "ebitda": 348400000, "pretax_income": 318300000, "tax_provision": 43400000, "net_income": 274900000, "net_income_to_common": 274900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1074200000, "total_current_assets": 2872000000, "total_assets": 6714200000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 813100000, "total_equity": 5901100000, "shares_outstanding": 47200000, "goodwill_and_intangibles": 115500000 }, "cash_flow": { "operating_cash_flow": 463300000, "capital_expenditure": 100800000, "free_cash_flow": 564100000, "dividends_paid": null, "share_repurchases": -1500000000, "shares_issued": 73900000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 790200000, "cost_of_revenue": 103400000, "gross_profit": 686800000, "ebit": 447100000, "ebitda": 469900000, "pretax_income": 444000000, "tax_provision": 79700000, "net_income": 364300000, "net_income_to_common": 364300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1557100000, "total_current_assets": 3702500000, "total_assets": 7880000000, "short_term_debt": 7300000, "long_term_debt": null, "total_debt": 37600000, "total_liabilities": 783800000, "total_equity": 7096200000, "shares_outstanding": 47900000, "goodwill_and_intangibles": 148800000 }, "cash_flow": { "operating_cash_flow": 346200000, "capital_expenditure": 172900000, "free_cash_flow": 519100000, "dividends_paid": null, "share_repurchases": 4400000, "shares_issued": 99000000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 790200000, "cost_of_revenue": 103400000, "gross_profit": 686800000, "ebit": 447100000, "ebitda": 469900000, "pretax_income": 444000000, "tax_provision": 79700000, "net_income": 364300000, "net_income_to_common": 364300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1557100000, "total_current_assets": 3702500000, "total_assets": 7880000000, "short_term_debt": 7300000, "long_term_debt": null, "total_debt": 37600000, "total_liabilities": 783800000, "total_equity": 7096200000, "shares_outstanding": 47900000, "goodwill_and_intangibles": 148800000 }, "cash_flow": { "operating_cash_flow": 346200000, "capital_expenditure": 172900000, "free_cash_flow": 519100000, "dividends_paid": null, "share_repurchases": 4400000, "shares_issued": 99000000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 790200000, "cost_of_revenue": 103400000, "gross_profit": 686800000, "ebit": 447100000, "ebitda": 469900000, "pretax_income": 444000000, "tax_provision": 79700000, "net_income": 364300000, "net_income_to_common": 364300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1557100000, "total_current_assets": 3702500000, "total_assets": 7880000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 783800000, "total_equity": 7096200000, "shares_outstanding": 47900000, "goodwill_and_intangibles": 148800000 }, "cash_flow": { "operating_cash_flow": 346200000, "capital_expenditure": 172900000, "free_cash_flow": 519100000, "dividends_paid": null, "share_repurchases": 4400000, "shares_issued": 99000000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 790200000, "cost_of_revenue": 103400000, "gross_profit": 686800000, "ebit": 447100000, "ebitda": 469900000, "pretax_income": 444000000, "tax_provision": 79700000, "net_income": 364300000, "net_income_to_common": 364300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1557100000, "total_current_assets": 3702500000, "total_assets": 7880000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 783800000, "total_equity": 7096200000, "shares_outstanding": 47900000, "goodwill_and_intangibles": 148800000 }, "cash_flow": { "operating_cash_flow": 346200000, "capital_expenditure": 172900000, "free_cash_flow": 519100000, "dividends_paid": null, "share_repurchases": 4400000, "shares_issued": 99000000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 790200000, "cost_of_revenue": 103400000, "gross_profit": 686800000, "ebit": 447100000, "ebitda": 469900000, "pretax_income": 444000000, "tax_provision": 79700000, "net_income": 364300000, "net_income_to_common": 364300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1557100000, "total_current_assets": 3702500000, "total_assets": 7880000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 783800000, "total_equity": 7096200000, "shares_outstanding": 47900000, "goodwill_and_intangibles": 148800000 }, "cash_flow": { "operating_cash_flow": 346200000, "capital_expenditure": 172900000, "free_cash_flow": 519100000, "dividends_paid": null, "share_repurchases": 4400000, "shares_issued": 99000000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }