{ "ticker": { "uuid": "fc035148-1f43-4a11-8a9f-ce8cb05bcc96", "symbol": "GRN", "name": "Greenlane Renewables Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/fc035148-1f43-4a11-8a9f-ce8cb05bcc96/", "api_url": "https://sharemaestro.com/factors/api/tickers/fc035148-1f43-4a11-8a9f-ce8cb05bcc96/" }, "latest_snapshot": { "ticker": { "uuid": "fc035148-1f43-4a11-8a9f-ce8cb05bcc96", "symbol": "GRN", "name": "Greenlane Renewables Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/fc035148-1f43-4a11-8a9f-ce8cb05bcc96/", "api_url": "https://sharemaestro.com/factors/api/tickers/fc035148-1f43-4a11-8a9f-ce8cb05bcc96/" }, "week_end_date": "2026-07-26", "universe": "CAD_CA", "score": { "os": 0.29, "value": 0.27, "quality": 0.14, "momentum": 0.91, "coverage": 0.818, "confidence": 0.784, "delta": -4 }, "headline_factors": { "price": 0.22, "market_cap": 35116961.66, "pe_ratio": null, "earnings_yield": 0.0205, "ebitda_to_ev": 0.087, "shareholder_yield": 0, "roe": -0.0931, "piotroski_f_score": 4, "momentum_12_1": 1.0476, "volatility_252d": 1.0028 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": true, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 11.4878, "earnings_yield": 0.0205, "fcf_yield": -0.0764, "shareholder_yield": 0 }, "quality": { "roe": -0.0931, "roic": 0.0344, "gross_margin": 0.4129, "fcf_margin": -0.0392, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": -0.1426, "eps_growth_1y": null, "fcf_growth_1y": -0.8633 }, "momentum": { "price_return_12m": 1.0952, "momentum_12_1": 1.0476, "relative_strength": 0.8088 }, "scores": { "value_percentile": 0.27, "quality_percentile": 0.14, "momentum_percentile": 0.91, "growth_composite": 86, "yield_composite": 77, "overall_composite": 71, "os_score": 0.29, "factor_coverage": 0.818, "signal_confidence": 0.784 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.23, "os": 0.26, "value": 0.26, "quality": 0.14, "momentum": 0.89, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": 0.0199, "shareholder_yield": 0, "roe": -0.0931, "momentum_12_1": 1.2857 }, { "week_end_date": "2026-06-14", "price": 0.23, "os": 0.3, "value": 0.26, "quality": 0.15, "momentum": 0.92, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": 0.0199, "shareholder_yield": 0, "roe": -0.0931, "momentum_12_1": 1.2632 }, { "week_end_date": "2026-06-21", "price": 0.21, "os": 0.4, "value": 0.43, "quality": 0.45, "momentum": 0.46, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": 0.0212, "shareholder_yield": 0, "roe": -0.0931, "momentum_12_1": 1.4211 }, { "week_end_date": "2026-06-28", "price": 0.21, "os": 0.31, "value": 0.39, "quality": 0.41, "momentum": 0.42, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": 0.0212, "shareholder_yield": 0, "roe": -0.0931, "momentum_12_1": 1.3684 }, { "week_end_date": "2026-07-05", "price": 0.21, "os": 0.66, "value": 0.56, "quality": 0.58, "momentum": 0.58, "confidence": 0.811, "coverage": 0.818, "pe_ratio": null, "earnings_yield": 0.0212, "shareholder_yield": 0, "roe": -0.0931, "momentum_12_1": 1.5 }, { "week_end_date": "2026-07-12", "price": 0.21, "os": 0.49, "value": 0.48, "quality": 0.5, "momentum": 0.51, "confidence": 0.802, "coverage": 0.818, "pe_ratio": null, "earnings_yield": 0.0212, "shareholder_yield": 0, "roe": -0.0931, "momentum_12_1": 1.25 }, { "week_end_date": "2026-07-19", "price": 0.26, "os": 0.25, "value": 0.22, "quality": 0.14, "momentum": 0.93, "confidence": 0.793, "coverage": 0.818, "pe_ratio": null, "earnings_yield": 0.0167, "shareholder_yield": 0, "roe": -0.0931, "momentum_12_1": 1.0476 }, { "week_end_date": "2026-07-26", "price": 0.22, "os": 0.29, "value": 0.27, "quality": 0.14, "momentum": 0.91, "confidence": 0.784, "coverage": 0.818, "pe_ratio": null, "earnings_yield": 0.0205, "shareholder_yield": 0, "roe": -0.0931, "momentum_12_1": 1.0476 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 44431000, "cost_of_revenue": 26289000, "gross_profit": 18142000, "ebit": 385000, "ebitda": 2444000, "pretax_income": null, "tax_provision": null, "net_income": -1042000, "net_income_to_common": -1042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17699000, "total_current_assets": 33077000, "total_assets": 46766000, "short_term_debt": 434000, "long_term_debt": 2229000, "total_debt": 2663000, "total_liabilities": null, "total_equity": 23674000, "shares_outstanding": 158159032, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1247000, "capital_expenditure": -626000, "free_cash_flow": 621000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -385000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 44431000, "cost_of_revenue": 26289000, "gross_profit": 18142000, "ebit": 385000, "ebitda": 2444000, "pretax_income": null, "tax_provision": null, "net_income": -1042000, "net_income_to_common": -1042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17699000, "total_current_assets": 33077000, "total_assets": 46766000, "short_term_debt": 434000, "long_term_debt": 2229000, "total_debt": 2663000, "total_liabilities": null, "total_equity": 23674000, "shares_outstanding": 158159032, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1247000, "capital_expenditure": -626000, "free_cash_flow": 621000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -385000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 44431000, "cost_of_revenue": 26289000, "gross_profit": 18142000, "ebit": 385000, "ebitda": 2444000, "pretax_income": null, "tax_provision": null, "net_income": -1042000, "net_income_to_common": -1042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17699000, "total_current_assets": 33077000, "total_assets": 46766000, "short_term_debt": 434000, "long_term_debt": 2229000, "total_debt": 2663000, "total_liabilities": null, "total_equity": 23674000, "shares_outstanding": 158159032, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1247000, "capital_expenditure": -626000, "free_cash_flow": 621000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -385000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 44431000, "cost_of_revenue": 26289000, "gross_profit": 18142000, "ebit": 385000, "ebitda": 2444000, "pretax_income": null, "tax_provision": null, "net_income": -1042000, "net_income_to_common": -1042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17699000, "total_current_assets": 33077000, "total_assets": 46766000, "short_term_debt": 434000, "long_term_debt": 2229000, "total_debt": 2663000, "total_liabilities": null, "total_equity": 23674000, "shares_outstanding": 158159032, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1247000, "capital_expenditure": -626000, "free_cash_flow": 621000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -385000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 44431000, "cost_of_revenue": 26289000, "gross_profit": 18142000, "ebit": 385000, "ebitda": 2444000, "pretax_income": null, "tax_provision": null, "net_income": -1042000, "net_income_to_common": -1042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17699000, "total_current_assets": 33077000, "total_assets": 46766000, "short_term_debt": 434000, "long_term_debt": 2229000, "total_debt": 2663000, "total_liabilities": null, "total_equity": 23674000, "shares_outstanding": 158159032, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1247000, "capital_expenditure": -626000, "free_cash_flow": 621000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -385000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 44431000, "cost_of_revenue": 26289000, "gross_profit": 18142000, "ebit": 385000, "ebitda": 2444000, "pretax_income": null, "tax_provision": null, "net_income": -1042000, "net_income_to_common": -1042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17699000, "total_current_assets": 33077000, "total_assets": 46766000, "short_term_debt": 434000, "long_term_debt": 2229000, "total_debt": 2663000, "total_liabilities": null, "total_equity": 23674000, "shares_outstanding": 158159032, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1247000, "capital_expenditure": -626000, "free_cash_flow": 621000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -385000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 44431000, "cost_of_revenue": 26289000, "gross_profit": 18142000, "ebit": 385000, "ebitda": 2444000, "pretax_income": null, "tax_provision": null, "net_income": -1042000, "net_income_to_common": -1042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17699000, "total_current_assets": 33077000, "total_assets": 46766000, "short_term_debt": 434000, "long_term_debt": 2229000, "total_debt": 2663000, "total_liabilities": null, "total_equity": 23674000, "shares_outstanding": 158159032, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1247000, "capital_expenditure": -626000, "free_cash_flow": 621000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -385000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 51820000, "cost_of_revenue": 36386000, "gross_profit": 15434000, "ebit": -3005000, "ebitda": 655000, "pretax_income": null, "tax_provision": null, "net_income": -1863000, "net_income_to_common": -1863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16168000, "total_current_assets": 32842000, "total_assets": 45352000, "short_term_debt": 328000, "long_term_debt": 1746000, "total_debt": 2074000, "total_liabilities": null, "total_equity": 23975000, "shares_outstanding": 156690024, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4617000, "capital_expenditure": -75000, "free_cash_flow": 4542000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -251000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 9544000, "cost_of_revenue": 5716000, "gross_profit": 3828000, "ebit": -1305000, "ebitda": -929000, "pretax_income": null, "tax_provision": null, "net_income": -2001000, "net_income_to_common": -2001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13527000, "total_current_assets": 30997000, "total_assets": 44330000, "short_term_debt": 441000, "long_term_debt": 2105000, "total_debt": 2546000, "total_liabilities": null, "total_equity": 21777000, "shares_outstanding": 159583833, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3415000, "capital_expenditure": -46000, "free_cash_flow": -3461000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1000, "net_debt_issued": -105000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 9544000, "cost_of_revenue": 5716000, "gross_profit": 3828000, "ebit": -1305000, "ebitda": -929000, "pretax_income": null, "tax_provision": null, "net_income": -2001000, "net_income_to_common": -2001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13527000, "total_current_assets": 30997000, "total_assets": 44330000, "short_term_debt": 441000, "long_term_debt": 2105000, "total_debt": 2546000, "total_liabilities": null, "total_equity": 21777000, "shares_outstanding": 159583833, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3415000, "capital_expenditure": -46000, "free_cash_flow": -3461000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1000, "net_debt_issued": -105000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 9544000, "cost_of_revenue": 5716000, "gross_profit": 3828000, "ebit": -1305000, "ebitda": -929000, "pretax_income": null, "tax_provision": null, "net_income": -2001000, "net_income_to_common": -2001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13527000, "total_current_assets": 30997000, "total_assets": 44330000, "short_term_debt": 441000, "long_term_debt": 2105000, "total_debt": 2546000, "total_liabilities": null, "total_equity": 21777000, "shares_outstanding": 159583833, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3415000, "capital_expenditure": -46000, "free_cash_flow": -3461000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1000, "net_debt_issued": -105000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 9544000, "cost_of_revenue": 5716000, "gross_profit": 3828000, "ebit": -1305000, "ebitda": -929000, "pretax_income": null, "tax_provision": null, "net_income": -2001000, "net_income_to_common": -2001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13527000, "total_current_assets": 30997000, "total_assets": 44330000, "short_term_debt": 441000, "long_term_debt": 2105000, "total_debt": 2546000, "total_liabilities": null, "total_equity": 21777000, "shares_outstanding": 159583833, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3415000, "capital_expenditure": -46000, "free_cash_flow": -3461000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1000, "net_debt_issued": -105000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 9544000, "cost_of_revenue": 5716000, "gross_profit": 3828000, "ebit": -1305000, "ebitda": -929000, "pretax_income": null, "tax_provision": null, "net_income": -2001000, "net_income_to_common": -2001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13527000, "total_current_assets": 30997000, "total_assets": 44330000, "short_term_debt": 441000, "long_term_debt": 2105000, "total_debt": 2546000, "total_liabilities": null, "total_equity": 21777000, "shares_outstanding": 159583833, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3415000, "capital_expenditure": -46000, "free_cash_flow": -3461000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1000, "net_debt_issued": -105000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 9544000, "cost_of_revenue": 5716000, "gross_profit": 3828000, "ebit": -1305000, "ebitda": -929000, "pretax_income": null, "tax_provision": null, "net_income": -2001000, "net_income_to_common": -2001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13527000, "total_current_assets": 30997000, "total_assets": 44330000, "short_term_debt": 441000, "long_term_debt": 2105000, "total_debt": 2546000, "total_liabilities": null, "total_equity": 21777000, "shares_outstanding": 159583833, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3415000, "capital_expenditure": -46000, "free_cash_flow": -3461000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1000, "net_debt_issued": -105000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 9544000, "cost_of_revenue": 5716000, "gross_profit": 3828000, "ebit": -1305000, "ebitda": -929000, "pretax_income": null, "tax_provision": null, "net_income": -2001000, "net_income_to_common": -2001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13527000, "total_current_assets": 30997000, "total_assets": 44330000, "short_term_debt": 441000, "long_term_debt": 2105000, "total_debt": 2546000, "total_liabilities": null, "total_equity": 21777000, "shares_outstanding": 159583833, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3415000, "capital_expenditure": -46000, "free_cash_flow": -3461000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1000, "net_debt_issued": -105000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 10797000, "cost_of_revenue": 6677000, "gross_profit": 4120000, "ebit": -1296000, "ebitda": -937000, "pretax_income": null, "tax_provision": null, "net_income": -1320000, "net_income_to_common": -1320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17699000, "total_current_assets": 33077000, "total_assets": 46766000, "short_term_debt": 434000, "long_term_debt": 2229000, "total_debt": 2663000, "total_liabilities": null, "total_equity": 23674000, "shares_outstanding": 158159032, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -876000, "capital_expenditure": -484000, "free_cash_flow": -1360000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -116000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 10797000, "cost_of_revenue": 6677000, "gross_profit": 4120000, "ebit": -1296000, "ebitda": -937000, "pretax_income": null, "tax_provision": null, "net_income": -1320000, "net_income_to_common": -1320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17699000, "total_current_assets": 33077000, "total_assets": 46766000, "short_term_debt": 434000, "long_term_debt": 2229000, "total_debt": 2663000, "total_liabilities": null, "total_equity": 23674000, "shares_outstanding": 158159032, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -876000, "capital_expenditure": -484000, "free_cash_flow": -1360000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -116000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 10797000, "cost_of_revenue": 6677000, "gross_profit": 4120000, "ebit": -1296000, "ebitda": -937000, "pretax_income": null, "tax_provision": null, "net_income": -1320000, "net_income_to_common": -1320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17699000, "total_current_assets": 33077000, "total_assets": 46766000, "short_term_debt": 434000, "long_term_debt": 2229000, "total_debt": 2663000, "total_liabilities": null, "total_equity": 23674000, "shares_outstanding": 158159032, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -876000, "capital_expenditure": -484000, "free_cash_flow": -1360000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -116000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 10797000, "cost_of_revenue": 6677000, "gross_profit": 4120000, "ebit": -1296000, "ebitda": -937000, "pretax_income": null, "tax_provision": null, "net_income": -1320000, "net_income_to_common": -1320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17699000, "total_current_assets": 33077000, "total_assets": 46766000, "short_term_debt": 434000, "long_term_debt": 2229000, "total_debt": 2663000, "total_liabilities": null, "total_equity": 23674000, "shares_outstanding": 158159032, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -876000, "capital_expenditure": -484000, "free_cash_flow": -1360000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -116000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 10797000, "cost_of_revenue": 6677000, "gross_profit": 4120000, "ebit": -1296000, "ebitda": -937000, "pretax_income": null, "tax_provision": null, "net_income": -1320000, "net_income_to_common": -1320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17699000, "total_current_assets": 33077000, "total_assets": 46766000, "short_term_debt": 434000, "long_term_debt": 2229000, "total_debt": 2663000, "total_liabilities": null, "total_equity": 23674000, "shares_outstanding": 158159032, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -876000, "capital_expenditure": -484000, "free_cash_flow": -1360000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -116000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }