{ "ticker": { "uuid": "fc0fa77a-c960-40a7-9172-1e7d86b3d854", "symbol": "BEAT", "name": "Heartbeam Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/fc0fa77a-c960-40a7-9172-1e7d86b3d854/", "api_url": "https://sharemaestro.com/factors/api/tickers/fc0fa77a-c960-40a7-9172-1e7d86b3d854/" }, "ticker_metadata": { "id": 5016, "uuid": "fc0fa77a-c960-40a7-9172-1e7d86b3d854", "symbol": "BEAT", "name": "Heartbeam Inc", "asset_type": "equity", "market_cap": 49800700, "stock_exchange_id": 2, "industry": "Health Information Services", "sector": "Healthcare", "description": "BioTelemetry, Inc., a remote medical technology company, provides remote heart monitoring, remote blood glucose monitoring, centralized central laboratory services for clinical trials, and original equipment manufacturing services for healthcare and clinical research clients throughout the world. The company is headquartered in Malvern, Pennsylvania.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "fc0fa77a-c960-40a7-9172-1e7d86b3d854", "symbol": "BEAT", "name": "Heartbeam Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/fc0fa77a-c960-40a7-9172-1e7d86b3d854/", "api_url": "https://sharemaestro.com/factors/api/tickers/fc0fa77a-c960-40a7-9172-1e7d86b3d854/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.7, "value": 0.59, "quality": 0.59, "momentum": 0.59, "coverage": 0.667, "confidence": 0.667, "delta": null }, "headline_factors": { "price": 0.84, "market_cap": 34049596.18, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -31.8598, "piotroski_f_score": 2, "momentum_12_1": -0.4605, "volatility_252d": 2.3793 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:08.986531+00:00", "batch_id": "" }, "size": { "price_close": 0.8389, "market_cap": 34049596.1765, "market_cap_usd": 34049596.1765, "enterprise_value": 32010596.1765, "shares_outstanding": 40588385, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 53.6214, "ptbv_ratio": 53.6214, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -2.7739, "ev_ebitda": null, "ev_ebit": -1.5728, "ev_sales": null, "ev_fcf": -2.6078, "earnings_yield": null, "fcf_yield": -0.3835, "price_to_sales": null, "price_to_book": 53.6214, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -31.8598, "roa": -5.1491, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.6067, "accruals_ratio": -1.8096, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.0502, "revenue_stability_5y": 2.6458, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0081, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 5.1874, "net_debt_to_ebitda": 0.1005, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 0.7392, "quick_ratio": 0.6988, "net_debt": -2039000, "local_beta": 0.0074, "volatility_252d": 2.3793, "volatility_60d": 6.0196, "max_drawdown_12m": -0.7294, "risk_adjusted_momentum": -0.1936 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.2439, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0575, "price_return_3m": -0.4008, "price_return_6m": 0.1492, "price_return_9m": -0.3786, "price_return_12m": -0.4916, "price_return_12m_ex1m": -0.4605, "momentum_6m": 0.1492, "momentum_12m": -0.4916, "momentum_12_1": -0.4605, "distance_from_52w_high": -0.7294, "distance_from_52w_low": 0.1492, "relative_strength": -0.6495 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -32000, "ebit_ttm": -20353000, "ebitda_ttm": -20296000, "net_income_ttm": -20231000, "eps_diluted_ttm": -0.4984, "operating_cash_flow_ttm": -13121000, "capital_expenditure_ttm": 846000, "fcf_ttm": -12275000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 2039000, "total_current_assets": 2435000, "total_current_liabilities": 3294000, "net_ppe": null, "total_assets": 3929000, "total_debt": null, "total_equity": 635000, "net_working_capital": -2898000, "book_value_per_share": 0.0156, "retained_earnings": -81988000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0156 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 41, "quality_composite": 41, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 39, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 30, "quality_value_composite": 0.59, "os_score": 0.7, "value_percentile": 0.59, "quality_percentile": 0.59, "momentum_percentile": 0.59, "factor_coverage": 0.667, "signal_confidence": 0.667, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1405, "ticker_id": 5016, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:08.986531+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.8389, "market_cap": 34049596.1765, "market_cap_usd": 34049596.1765, "enterprise_value": 32010596.1765, "shares_outstanding": 40588385, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 53.6214113, "ptbv_ratio": 53.6214113, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -2.77389786, "ev_ebitda": null, "ev_ebit": -1.57277041, "ev_sales": null, "ev_fcf": -2.60778788, "earnings_yield": null, "fcf_yield": -0.38346677, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -31.85984252, "roa": -5.14914737, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.60674213, "accruals_ratio": -1.80962077, "sbc_to_revenue": null, "debt_to_equity": 5.18740157, "net_debt_to_ebitda": 0.10046315, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 0.73922283, "quick_ratio": 0.69884639, "net_debt": -2039000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.24393626, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.050202, "revenue_stability_5y": 2.645751, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05752163, "price_return_3m": -0.40078571, "price_return_6m": 0.14917808, "price_return_9m": -0.37859259, "price_return_12m": -0.49157576, "price_return_12m_ex1m": -0.46054545, "distance_from_52w_high": -0.7293871, "distance_from_52w_low": 0.14917808, "relative_strength": -0.64951681, "local_beta": 0.0074, "volatility_252d": 2.379347, "volatility_60d": 6.019627, "max_drawdown_12m": -0.7293871, "revenue_ttm": 0, "gross_profit_ttm": -32000, "ebit_ttm": -20353000, "ebitda_ttm": -20296000, "net_income_ttm": -20231000, "eps_diluted_ttm": -0.49844309, "operating_cash_flow_ttm": -13121000, "capital_expenditure_ttm": 846000, "fcf_ttm": -12275000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 2039000, "total_current_assets": 2435000, "total_current_liabilities": 3294000, "net_ppe": null, "total_assets": 3929000, "total_debt": null, "total_equity": 635000, "net_working_capital": -2898000, "book_value_per_share": 0.01564487, "retained_earnings": -81988000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.01564487, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 41, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 39, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.84, "os": 0.7, "value": 0.59, "quality": 0.59, "momentum": 0.59, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -31.8598, "momentum_12_1": -0.4605, "complete_fields": { "id": 1405, "ticker_id": 5016, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:08.986531+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.8389, "market_cap": 34049596.1765, "market_cap_usd": 34049596.1765, "enterprise_value": 32010596.1765, "shares_outstanding": 40588385, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 53.6214113, "ptbv_ratio": 53.6214113, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -2.77389786, "ev_ebitda": null, "ev_ebit": -1.57277041, "ev_sales": null, "ev_fcf": -2.60778788, "earnings_yield": null, "fcf_yield": -0.38346677, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -31.85984252, "roa": -5.14914737, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.60674213, "accruals_ratio": -1.80962077, "sbc_to_revenue": null, "debt_to_equity": 5.18740157, "net_debt_to_ebitda": 0.10046315, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 0.73922283, "quick_ratio": 0.69884639, "net_debt": -2039000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.24393626, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.050202, "revenue_stability_5y": 2.645751, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05752163, "price_return_3m": -0.40078571, "price_return_6m": 0.14917808, "price_return_9m": -0.37859259, "price_return_12m": -0.49157576, "price_return_12m_ex1m": -0.46054545, "distance_from_52w_high": -0.7293871, "distance_from_52w_low": 0.14917808, "relative_strength": -0.64951681, "local_beta": 0.0074, "volatility_252d": 2.379347, "volatility_60d": 6.019627, "max_drawdown_12m": -0.7293871, "revenue_ttm": 0, "gross_profit_ttm": -32000, "ebit_ttm": -20353000, "ebitda_ttm": -20296000, "net_income_ttm": -20231000, "eps_diluted_ttm": -0.49844309, "operating_cash_flow_ttm": -13121000, "capital_expenditure_ttm": 846000, "fcf_ttm": -12275000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 2039000, "total_current_assets": 2435000, "total_current_liabilities": 3294000, "net_ppe": null, "total_assets": 3929000, "total_debt": null, "total_equity": 635000, "net_working_capital": -2898000, "book_value_per_share": 0.01564487, "retained_earnings": -81988000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.01564487, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 41, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 39, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:42.033950+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 40000, "gross_profit": -40000, "ebit": -21139000, "ebitda": -21099000, "pretax_income": -21015000, "tax_provision": null, "net_income": -21015000, "net_income_to_common": -21015000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4380000, "total_current_assets": 4685000, "total_assets": 5843000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3240000, "total_equity": 2603000, "shares_outstanding": 33710095, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13988000, "capital_expenditure": 600000, "free_cash_flow": -13388000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27614, "ticker_id": 5016, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:42.033950+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21139000", "ebitda": "-21099000", "netIncome": "-21015000", "grossProfit": "-40000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "40000", "interestIncome": "122000", "incomeBeforeTax": "-21015000", "interestExpense": "None", "operatingIncome": "-21139000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "122000", "nonInterestIncome": "None", "operatingExpenses": "21139000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13450000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40000", "sellingGeneralAndAdministrative": "7689000", "netIncomeFromContinuingOperations": "-21015000" }, "balance": { "goodwill": "None", "inventory": "103000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "5843000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-77288000", "totalLiabilities": "3240000", "otherCurrentAssets": "202000", "totalCurrentAssets": "4685000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1158000", "currentAccountsPayable": "1053000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2603000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3240000", "totalCurrentLiabilities": "3240000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4380000", "commonStockSharesOutstanding": "33710095", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4380000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21015000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-103000", "operatingCashflow": "-13988000", "capitalExpenditures": "600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16591000", "cashflowFromInvestment": "-600000", "stockBasedCompensation": "5147000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 40000, "gross_profit": -40000, "research_and_development": 13450000, "selling_general_admin": 7689000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21139000, "depreciation_amortisation": 40000, "ebitda": -21099000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -21015000, "tax_provision": null, "effective_tax_rate": null, "net_income": -21015000, "net_income_continuing_ops": -21015000, "net_income_to_common": -21015000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4380000, "short_term_investments": null, "net_receivables": null, "inventory": 103000, "other_current_assets": null, "total_current_assets": 4685000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1158000, "total_assets": 5843000, "short_term_debt": null, "accounts_payable": 1053000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3240000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3240000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -77288000, "total_equity": 2603000, "shares_outstanding": 33710095, "operating_cash_flow": -13988000, "stock_based_compensation": 5147000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16591000, "free_cash_flow": -13388000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21139000", "ebitda": "-21099000", "netIncome": "-21015000", "grossProfit": "-40000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "40000", "interestIncome": "122000", "incomeBeforeTax": "-21015000", "interestExpense": "None", "operatingIncome": "-21139000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "122000", "nonInterestIncome": "None", "operatingExpenses": "21139000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13450000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40000", "sellingGeneralAndAdministrative": "7689000", "netIncomeFromContinuingOperations": "-21015000" }, "balance": { "goodwill": "None", "inventory": "103000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "5843000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-77288000", "totalLiabilities": "3240000", "otherCurrentAssets": "202000", "totalCurrentAssets": "4685000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1158000", "currentAccountsPayable": "1053000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2603000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3240000", "totalCurrentLiabilities": "3240000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4380000", "commonStockSharesOutstanding": "33710095", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4380000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21015000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-103000", "operatingCashflow": "-13988000", "capitalExpenditures": "600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16591000", "cashflowFromInvestment": "-600000", "stockBasedCompensation": "5147000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:42.033950+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 7000, "gross_profit": -7000, "ebit": -19887000, "ebitda": -19880000, "pretax_income": -19448000, "tax_provision": null, "net_income": -19448000, "net_income_to_common": -19448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2377000, "total_current_assets": 2770000, "total_assets": 3276000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1622000, "total_equity": 1654000, "shares_outstanding": 26645228, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14471000, "capital_expenditure": 201000, "free_cash_flow": -14270000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27619, "ticker_id": 5016, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:42.033950+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19887000", "ebitda": "-19880000", "netIncome": "-19448000", "grossProfit": "-7000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "7000", "interestIncome": "446000", "incomeBeforeTax": "-19448000", "interestExpense": "None", "operatingIncome": "-19887000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "446000", "nonInterestIncome": "None", "operatingExpenses": "19887000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11051000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000", "sellingGeneralAndAdministrative": "8836000", "netIncomeFromContinuingOperations": "-19448000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "3276000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-56273000", "totalLiabilities": "1622000", "otherCurrentAssets": "393000", "totalCurrentAssets": "2770000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "506000", "currentAccountsPayable": "531000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1654000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1091000", "totalCurrentLiabilities": "1622000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2377000", "commonStockSharesOutstanding": "26645228", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2377000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19448000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-14471000", "capitalExpenditures": "201000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "866000", "cashflowFromInvestment": "-201000", "stockBasedCompensation": "4299000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 7000, "gross_profit": -7000, "research_and_development": 11051000, "selling_general_admin": 8836000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19887000, "depreciation_amortisation": 7000, "ebitda": -19880000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -19448000, "tax_provision": null, "effective_tax_rate": null, "net_income": -19448000, "net_income_continuing_ops": -19448000, "net_income_to_common": -19448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2377000, "short_term_investments": null, "net_receivables": null, "inventory": 0, "other_current_assets": null, "total_current_assets": 2770000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 506000, "total_assets": 3276000, "short_term_debt": null, "accounts_payable": 531000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1622000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1622000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -56273000, "total_equity": 1654000, "shares_outstanding": 26645228, "operating_cash_flow": -14471000, "stock_based_compensation": 4299000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 201000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -201000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 866000, "free_cash_flow": -14270000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19887000", "ebitda": "-19880000", "netIncome": "-19448000", "grossProfit": "-7000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "7000", "interestIncome": "446000", "incomeBeforeTax": "-19448000", "interestExpense": "None", "operatingIncome": "-19887000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "446000", "nonInterestIncome": "None", "operatingExpenses": "19887000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11051000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000", "sellingGeneralAndAdministrative": "8836000", "netIncomeFromContinuingOperations": "-19448000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "3276000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-56273000", "totalLiabilities": "1622000", "otherCurrentAssets": "393000", "totalCurrentAssets": "2770000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "506000", "currentAccountsPayable": "531000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1654000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1091000", "totalCurrentLiabilities": "1622000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2377000", "commonStockSharesOutstanding": "26645228", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2377000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19448000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-14471000", "capitalExpenditures": "201000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "866000", "cashflowFromInvestment": "-201000", "stockBasedCompensation": "4299000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:42.033950+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -14639000, "ebitda": 675000, "pretax_income": -14639000, "tax_provision": -15314, "net_income": -14639000, "net_income_to_common": -14639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16189000, "total_current_assets": 16825000, "total_assets": 17131000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1194000, "total_equity": 15937000, "shares_outstanding": 20333280, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12093000, "capital_expenditure": 256000, "free_cash_flow": -11837000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27624, "ticker_id": 5016, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:42.033950+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14639000", "ebitda": "675000", "netIncome": "-14639000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "675000", "incomeBeforeTax": "-14639000", "interestExpense": "None", "operatingIncome": "-15314000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-15314", "reportedCurrency": "USD", "netInterestIncome": "472000", "nonInterestIncome": "None", "operatingExpenses": "15314000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6798000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15314000", "sellingGeneralAndAdministrative": "8516000", "netIncomeFromContinuingOperations": "-14472000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "17131000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-36825000", "totalLiabilities": "1194000", "otherCurrentAssets": "636000", "totalCurrentAssets": "16825000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "306000", "currentAccountsPayable": "556000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "15937000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "638000", "totalCurrentLiabilities": "1194000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "16189000", "commonStockSharesOutstanding": "20333280", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16189000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14639000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12093000", "capitalExpenditures": "256000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24994000", "cashflowFromInvestment": "-256000", "stockBasedCompensation": "3208000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 6798000, "selling_general_admin": 8516000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14639000, "depreciation_amortisation": 15314000, "ebitda": 675000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -14639000, "tax_provision": -15314, "effective_tax_rate": null, "net_income": -14639000, "net_income_continuing_ops": -14472000, "net_income_to_common": -14639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16189000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16825000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 306000, "total_assets": 17131000, "short_term_debt": null, "accounts_payable": 556000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1194000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1194000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -36825000, "total_equity": 15937000, "shares_outstanding": 20333280, "operating_cash_flow": -12093000, "stock_based_compensation": 3208000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 256000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -256000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24994000, "free_cash_flow": -11837000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14639000", "ebitda": "675000", "netIncome": "-14639000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "675000", "incomeBeforeTax": "-14639000", "interestExpense": "None", "operatingIncome": "-15314000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-15314", "reportedCurrency": "USD", "netInterestIncome": "472000", "nonInterestIncome": "None", "operatingExpenses": "15314000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6798000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15314000", "sellingGeneralAndAdministrative": "8516000", "netIncomeFromContinuingOperations": "-14472000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "17131000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-36825000", "totalLiabilities": "1194000", "otherCurrentAssets": "636000", "totalCurrentAssets": "16825000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "306000", "currentAccountsPayable": "556000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "15937000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "638000", "totalCurrentLiabilities": "1194000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "16189000", "commonStockSharesOutstanding": "20333280", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16189000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14639000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12093000", "capitalExpenditures": "256000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24994000", "cashflowFromInvestment": "-256000", "stockBasedCompensation": "3208000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:42.033950+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -13031000, "ebitda": -12896000, "pretax_income": -12962000, "tax_provision": -135000, "net_income": -12827000, "net_income_to_common": -12827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3594000, "total_current_assets": 4039000, "total_assets": 4039000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1665000, "total_equity": 2374000, "shares_outstanding": 8168516, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9948000, "capital_expenditure": 0, "free_cash_flow": -9948000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27629, "ticker_id": 5016, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:42.033950+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13031000", "ebitda": "-12896000", "netIncome": "-12827000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "66000", "incomeBeforeTax": "-12962000", "interestExpense": "66000", "operatingIncome": "-13031000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-135000", "reportedCurrency": "USD", "netInterestIncome": "66000", "nonInterestIncome": "None", "operatingExpenses": "13031000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5677000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135000", "sellingGeneralAndAdministrative": "7354000", "netIncomeFromContinuingOperations": "-12962000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "4039000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-22186000", "totalLiabilities": "1665000", "otherCurrentAssets": "445000", "totalCurrentAssets": "4039000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "1663000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2374000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2000", "totalCurrentLiabilities": "1665000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3594000", "commonStockSharesOutstanding": "8168516", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3594000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12962000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9948000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "350000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1120000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 5677000, "selling_general_admin": 7354000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13031000, "depreciation_amortisation": 135000, "ebitda": -12896000, "interest_expense": 66000, "interest_income": null, "other_non_operating": null, "pretax_income": -12962000, "tax_provision": -135000, "effective_tax_rate": null, "net_income": -12827000, "net_income_continuing_ops": -12962000, "net_income_to_common": -12827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3594000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4039000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 4039000, "short_term_debt": null, "accounts_payable": 1663000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1665000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1665000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22186000, "total_equity": 2374000, "shares_outstanding": 8168516, "operating_cash_flow": -9948000, "stock_based_compensation": 1120000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 350000, "free_cash_flow": -9948000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13031000", "ebitda": "-12896000", "netIncome": "-12827000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "66000", "incomeBeforeTax": "-12962000", "interestExpense": "66000", "operatingIncome": "-13031000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-135000", "reportedCurrency": "USD", "netInterestIncome": "66000", "nonInterestIncome": "None", "operatingExpenses": "13031000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5677000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135000", "sellingGeneralAndAdministrative": "7354000", "netIncomeFromContinuingOperations": "-12962000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "4039000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-22186000", "totalLiabilities": "1665000", "otherCurrentAssets": "445000", "totalCurrentAssets": "4039000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "1663000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2374000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2000", "totalCurrentLiabilities": "1665000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3594000", "commonStockSharesOutstanding": "8168516", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3594000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12962000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9948000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "350000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1120000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:42.033950+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2263000, "ebitda": -2285000, "pretax_income": -4428000, "tax_provision": 2165000, "net_income": -4428000, "net_income_to_common": -4428000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13192000, "total_current_assets": 13998000, "total_assets": 13998000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 588000, "total_equity": 13410000, "shares_outstanding": 7809912, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3230000, "capital_expenditure": 0, "free_cash_flow": -3230000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27634, "ticker_id": 5016, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:42.033950+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2263000", "ebitda": "-2285000", "netIncome": "-4428000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-4428000", "interestExpense": "2165000", "operatingIncome": "-2285000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2165000", "reportedCurrency": "USD", "netInterestIncome": "-2165000", "nonInterestIncome": "None", "operatingExpenses": "2285000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "255000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2285000", "sellingGeneralAndAdministrative": "2030000", "netIncomeFromContinuingOperations": "-4428000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "13998000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9224000", "totalLiabilities": "588000", "otherCurrentAssets": "806000", "totalCurrentAssets": "13998000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "806000", "currentAccountsPayable": "587000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13410000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1000", "totalCurrentLiabilities": "588000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "13192000", "commonStockSharesOutstanding": "7809912", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13192000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4428000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3230000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16398000", "cashflowFromInvestment": "None", "stockBasedCompensation": "192000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 255000, "selling_general_admin": 2030000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2263000, "depreciation_amortisation": 2285000, "ebitda": -2285000, "interest_expense": 2165000, "interest_income": null, "other_non_operating": null, "pretax_income": -4428000, "tax_provision": 2165000, "effective_tax_rate": null, "net_income": -4428000, "net_income_continuing_ops": -4428000, "net_income_to_common": -4428000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13192000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13998000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 806000, "total_assets": 13998000, "short_term_debt": null, "accounts_payable": 587000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 588000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 588000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9224000, "total_equity": 13410000, "shares_outstanding": 7809912, "operating_cash_flow": -3230000, "stock_based_compensation": 192000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16398000, "free_cash_flow": -3230000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2263000", "ebitda": "-2285000", "netIncome": "-4428000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-4428000", "interestExpense": "2165000", "operatingIncome": "-2285000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2165000", "reportedCurrency": "USD", "netInterestIncome": "-2165000", "nonInterestIncome": "None", "operatingExpenses": "2285000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "255000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2285000", "sellingGeneralAndAdministrative": "2030000", "netIncomeFromContinuingOperations": "-4428000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "13998000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9224000", "totalLiabilities": "588000", "otherCurrentAssets": "806000", "totalCurrentAssets": "13998000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "806000", "currentAccountsPayable": "587000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13410000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1000", "totalCurrentLiabilities": "588000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "13192000", "commonStockSharesOutstanding": "7809912", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13192000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4428000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3230000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16398000", "cashflowFromInvestment": "None", "stockBasedCompensation": "192000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:42.033950+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -788000, "ebitda": -788000, "pretax_income": -1068000, "tax_provision": 280000, "net_income": -1348000, "net_income_to_common": -1348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24000, "total_current_assets": 51000, "total_assets": 51000, "short_term_debt": 4295000, "long_term_debt": null, "total_debt": 4295000, "total_liabilities": 4836000, "total_equity": -4785000, "shares_outstanding": 8167400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -600000, "capital_expenditure": 0, "free_cash_flow": -600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27639, "ticker_id": 5016, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:42.033950+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-788000", "ebitda": "-788000", "netIncome": "-1348000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1068000", "interestExpense": "280000", "operatingIncome": "-788000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "280000", "reportedCurrency": "USD", "netInterestIncome": "-280000", "nonInterestIncome": "None", "operatingExpenses": "788000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "133000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "788", "sellingGeneralAndAdministrative": "655000", "netIncomeFromContinuingOperations": "-1068000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "51000", "longTermDebt": "None", "shortTermDebt": "4295000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4796000", "totalLiabilities": "4836000", "otherCurrentAssets": "27000", "totalCurrentAssets": "51000", "currentLongTermDebt": "4295000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "474000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4295000", "totalShareholderEquity": "-4785000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "67000", "totalCurrentLiabilities": "4836000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4295000", "cashAndShortTermInvestments": "24000", "commonStockSharesOutstanding": "8167400", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1068000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-600000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "619000", "cashflowFromInvestment": "None", "stockBasedCompensation": "10000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 133000, "selling_general_admin": 655000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -788000, "depreciation_amortisation": 788, "ebitda": -788000, "interest_expense": 280000, "interest_income": null, "other_non_operating": null, "pretax_income": -1068000, "tax_provision": 280000, "effective_tax_rate": null, "net_income": -1348000, "net_income_continuing_ops": -1068000, "net_income_to_common": -1348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 51000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 51000, "short_term_debt": 4295000, "accounts_payable": 474000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4836000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4295000, "total_liabilities": 4836000, "total_debt": 4295000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4796000, "total_equity": -4785000, "shares_outstanding": 8167400, "operating_cash_flow": -600000, "stock_based_compensation": 10000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 619000, "free_cash_flow": -600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-788000", "ebitda": "-788000", "netIncome": "-1348000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1068000", "interestExpense": "280000", "operatingIncome": "-788000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "280000", "reportedCurrency": "USD", "netInterestIncome": "-280000", "nonInterestIncome": "None", "operatingExpenses": "788000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "133000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "788", "sellingGeneralAndAdministrative": "655000", "netIncomeFromContinuingOperations": "-1068000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "51000", "longTermDebt": "None", "shortTermDebt": "4295000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4796000", "totalLiabilities": "4836000", "otherCurrentAssets": "27000", "totalCurrentAssets": "51000", "currentLongTermDebt": "4295000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "474000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4295000", "totalShareholderEquity": "-4785000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "67000", "totalCurrentLiabilities": "4836000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4295000", "cashAndShortTermInvestments": "24000", "commonStockSharesOutstanding": "8167400", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1068000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-600000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "619000", "cashflowFromInvestment": "None", "stockBasedCompensation": "10000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:42.033950+00:00", "is_restated": false, "income_statement": { "revenue": 439107000, "cost_of_revenue": 164833000, "gross_profit": 274274000, "ebit": -294000, "ebitda": 42682000, "pretax_income": -536000, "tax_provision": 242000, "net_income": -778000, "net_income_to_common": -778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5000, "total_current_assets": 7000, "total_assets": 7000, "short_term_debt": 42000, "long_term_debt": 3380000, "total_debt": 3422000, "total_liabilities": 3734000, "total_equity": -3727000, "shares_outstanding": 8167400, "goodwill_and_intangibles": 430917000 }, "cash_flow": { "operating_cash_flow": -218000, "capital_expenditure": 30707000, "free_cash_flow": 30489000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27644, "ticker_id": 5016, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:42.033950+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-294000", "ebitda": "42682000", "netIncome": "-778000", "grossProfit": "274274000", "depreciation": "None", "totalRevenue": "439107000", "costOfRevenue": "164833000", "interestIncome": "None", "incomeBeforeTax": "-536000", "interestExpense": "242000", "operatingIncome": "-294000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "242000", "reportedCurrency": "USD", "netInterestIncome": "-242000", "nonInterestIncome": "None", "operatingExpenses": "294000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "164833000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42976000", "sellingGeneralAndAdministrative": "120093000", "netIncomeFromContinuingOperations": "-536000" }, "balance": { "goodwill": "301321000", "inventory": "5738000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "7000", "longTermDebt": "3380000", "shortTermDebt": "42000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "129596000", "reportedCurrency": "USD", "retainedEarnings": "-3728000", "totalLiabilities": "3734000", "otherCurrentAssets": "2000", "totalCurrentAssets": "7000", "currentLongTermDebt": "42000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "87476000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "517387000", "currentAccountsPayable": "24198000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3422000", "totalShareholderEquity": "-3727000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-23885690", "totalCurrentLiabilities": "354000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3380000", "cashAndShortTermInvestments": "5000", "commonStockSharesOutstanding": "8167400", "intangibleAssetsExcludingGoodwill": "129596000", "cashAndCashEquivalentsAtCarryingValue": "5000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-536000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1585000", "operatingCashflow": "-218000", "capitalExpenditures": "30707000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "206000", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42976000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 439107000, "cost_of_revenue": 164833000, "gross_profit": 274274000, "research_and_development": 41000, "selling_general_admin": 120093000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -294000, "depreciation_amortisation": 42976000, "ebitda": 42682000, "interest_expense": 242000, "interest_income": null, "other_non_operating": null, "pretax_income": -536000, "tax_provision": 242000, "effective_tax_rate": null, "net_income": -778000, "net_income_continuing_ops": -536000, "net_income_to_common": -778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5000, "short_term_investments": null, "net_receivables": 87476000, "inventory": 5738000, "other_current_assets": null, "total_current_assets": 7000, "net_ppe": null, "goodwill": 301321000, "intangible_assets": 129596000, "goodwill_and_intangibles": 430917000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 517387000, "total_assets": 7000, "short_term_debt": 42000, "accounts_payable": 24198000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 354000, "long_term_debt": 3380000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3380000, "total_liabilities": 3734000, "total_debt": 3422000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3728000, "total_equity": -3727000, "shares_outstanding": 8167400, "operating_cash_flow": -218000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30707000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 206000, "free_cash_flow": 30489000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-294000", "ebitda": "42682000", "netIncome": "-778000", "grossProfit": "274274000", "depreciation": "None", "totalRevenue": "439107000", "costOfRevenue": "164833000", "interestIncome": "None", "incomeBeforeTax": "-536000", "interestExpense": "242000", "operatingIncome": "-294000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "242000", "reportedCurrency": "USD", "netInterestIncome": "-242000", "nonInterestIncome": "None", "operatingExpenses": "294000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "164833000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42976000", "sellingGeneralAndAdministrative": "120093000", "netIncomeFromContinuingOperations": "-536000" }, "balance": { "goodwill": "301321000", "inventory": "5738000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "7000", "longTermDebt": "3380000", "shortTermDebt": "42000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "129596000", "reportedCurrency": "USD", "retainedEarnings": "-3728000", "totalLiabilities": "3734000", "otherCurrentAssets": "2000", "totalCurrentAssets": "7000", "currentLongTermDebt": "42000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "87476000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "517387000", "currentAccountsPayable": "24198000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3422000", "totalShareholderEquity": "-3727000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-23885690", "totalCurrentLiabilities": "354000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3380000", "cashAndShortTermInvestments": "5000", "commonStockSharesOutstanding": "8167400", "intangibleAssetsExcludingGoodwill": "129596000", "cashAndCashEquivalentsAtCarryingValue": "5000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-536000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1585000", "operatingCashflow": "-218000", "capitalExpenditures": "30707000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "206000", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42976000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:42.033950+00:00", "is_restated": false, "income_statement": { "revenue": 399472000, "cost_of_revenue": 148986000, "gross_profit": 250486000, "ebit": 51879000, "ebitda": 92047000, "pretax_income": 41504000, "tax_provision": -370000, "net_income": 42820000, "net_income_to_common": 42820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80889000, "total_current_assets": 146660000, "total_assets": 586801000, "short_term_debt": 5125000, "long_term_debt": null, "total_debt": 5125000, "total_liabilities": 276316000, "total_equity": 310485000, "shares_outstanding": 35783000, "goodwill_and_intangibles": 368467000 }, "cash_flow": { "operating_cash_flow": 72746000, "capital_expenditure": 24637000, "free_cash_flow": 97383000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27649, "ticker_id": 5016, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:42.033950+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51879000", "ebitda": "92047000", "netIncome": "42820000", "grossProfit": "250486000", "depreciation": "None", "totalRevenue": "399472000", "costOfRevenue": "148986000", "interestIncome": "None", "incomeBeforeTax": "41504000", "interestExpense": "9429000", "operatingIncome": "84004000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-370000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "166482000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11206000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148986000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40168000", "sellingGeneralAndAdministrative": "112427000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "238814000", "inventory": "7323000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "586801000", "longTermDebt": "None", "shortTermDebt": "5125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "129653000", "reportedCurrency": "USD", "retainedEarnings": "-115858000", "totalLiabilities": "276316000", "otherCurrentAssets": "5820000", "totalCurrentAssets": "146660000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52628000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "440141000", "currentAccountsPayable": "18157000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "198549000", "totalShareholderEquity": "310485000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23261000", "totalCurrentLiabilities": "49623000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "226693000", "cashAndShortTermInvestments": "80889000", "commonStockSharesOutstanding": "35783000", "intangibleAssetsExcludingGoodwill": "129653000", "cashAndCashEquivalentsAtCarryingValue": "80889000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42820000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1991000", "operatingCashflow": "72746000", "capitalExpenditures": "24637000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "601000", "cashflowFromInvestment": "-28851000", "stockBasedCompensation": "9261000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40168000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 399472000, "cost_of_revenue": 148986000, "gross_profit": 250486000, "research_and_development": 11206000, "selling_general_admin": 112427000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51879000, "depreciation_amortisation": 40168000, "ebitda": 92047000, "interest_expense": 9429000, "interest_income": null, "other_non_operating": null, "pretax_income": 41504000, "tax_provision": -370000, "effective_tax_rate": null, "net_income": 42820000, "net_income_continuing_ops": null, "net_income_to_common": 42820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80889000, "short_term_investments": null, "net_receivables": 52628000, "inventory": 7323000, "other_current_assets": null, "total_current_assets": 146660000, "net_ppe": null, "goodwill": 238814000, "intangible_assets": 129653000, "goodwill_and_intangibles": 368467000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 440141000, "total_assets": 586801000, "short_term_debt": 5125000, "accounts_payable": 18157000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49623000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 226693000, "total_liabilities": 276316000, "total_debt": 5125000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -115858000, "total_equity": 310485000, "shares_outstanding": 35783000, "operating_cash_flow": 72746000, "stock_based_compensation": 9261000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24637000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28851000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 601000, "free_cash_flow": 97383000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "51879000", "ebitda": "92047000", "netIncome": "42820000", "grossProfit": "250486000", "depreciation": "None", "totalRevenue": "399472000", "costOfRevenue": "148986000", "interestIncome": "None", "incomeBeforeTax": "41504000", "interestExpense": "9429000", "operatingIncome": "84004000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-370000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "166482000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11206000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148986000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40168000", "sellingGeneralAndAdministrative": "112427000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "238814000", "inventory": "7323000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "586801000", "longTermDebt": "None", "shortTermDebt": "5125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "129653000", "reportedCurrency": "USD", "retainedEarnings": "-115858000", "totalLiabilities": "276316000", "otherCurrentAssets": "5820000", "totalCurrentAssets": "146660000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52628000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "440141000", "currentAccountsPayable": "18157000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "198549000", "totalShareholderEquity": "310485000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23261000", "totalCurrentLiabilities": "49623000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "226693000", "cashAndShortTermInvestments": "80889000", "commonStockSharesOutstanding": "35783000", "intangibleAssetsExcludingGoodwill": "129653000", "cashAndCashEquivalentsAtCarryingValue": "80889000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42820000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1991000", "operatingCashflow": "72746000", "capitalExpenditures": "24637000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "601000", "cashflowFromInvestment": "-28851000", "stockBasedCompensation": "9261000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40168000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:42.033950+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 24000, "gross_profit": -24000, "ebit": -4716000, "ebitda": -4692000, "pretax_income": -4700000, "tax_provision": null, "net_income": -4700000, "net_income_to_common": -4700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2039000, "total_current_assets": 2435000, "total_assets": 3929000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3294000, "total_equity": 635000, "shares_outstanding": 40588385, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3610000, "capital_expenditure": 246000, "free_cash_flow": -3364000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27612, "ticker_id": 5016, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:42.033950+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4716000", "ebitda": "-4692000", "netIncome": "-4700000", "grossProfit": "-24000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "24000", "interestIncome": "16000", "incomeBeforeTax": "-4700000", "interestExpense": "None", "operatingIncome": "-4716000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "16000", "nonInterestIncome": "None", "operatingExpenses": "4692000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2370000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000", "sellingGeneralAndAdministrative": "2346000", "netIncomeFromContinuingOperations": "-4700000" }, "balance": { "goodwill": "None", "inventory": "133000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "3929000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-81988000", "totalLiabilities": "3294000", "otherCurrentAssets": "263000", "totalCurrentAssets": "2435000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1494000", "currentAccountsPayable": "747000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "635000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3294000", "totalCurrentLiabilities": "3294000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2039000", "commonStockSharesOutstanding": "40588385", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2039000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-30000", "operatingCashflow": "-3610000", "capitalExpenditures": "246000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1515000", "cashflowFromInvestment": "-246000", "stockBasedCompensation": "1217000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 24000, "gross_profit": -24000, "research_and_development": 2370000, "selling_general_admin": 2346000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4716000, "depreciation_amortisation": 24000, "ebitda": -4692000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4700000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4700000, "net_income_continuing_ops": -4700000, "net_income_to_common": -4700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2039000, "short_term_investments": null, "net_receivables": null, "inventory": 133000, "other_current_assets": null, "total_current_assets": 2435000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1494000, "total_assets": 3929000, "short_term_debt": null, "accounts_payable": 747000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3294000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3294000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -81988000, "total_equity": 635000, "shares_outstanding": 40588385, "operating_cash_flow": -3610000, "stock_based_compensation": 1217000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 246000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -246000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1515000, "free_cash_flow": -3364000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4716000", "ebitda": "-4692000", "netIncome": "-4700000", "grossProfit": "-24000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "24000", "interestIncome": "16000", "incomeBeforeTax": "-4700000", "interestExpense": "None", "operatingIncome": "-4716000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "16000", "nonInterestIncome": "None", "operatingExpenses": "4692000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2370000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000", "sellingGeneralAndAdministrative": "2346000", "netIncomeFromContinuingOperations": "-4700000" }, "balance": { "goodwill": "None", "inventory": "133000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "3929000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-81988000", "totalLiabilities": "3294000", "otherCurrentAssets": "263000", "totalCurrentAssets": "2435000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1494000", "currentAccountsPayable": "747000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "635000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3294000", "totalCurrentLiabilities": "3294000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2039000", "commonStockSharesOutstanding": "40588385", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2039000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-30000", "operatingCashflow": "-3610000", "capitalExpenditures": "246000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1515000", "cashflowFromInvestment": "-246000", "stockBasedCompensation": "1217000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:42.033950+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": -8000, "gross_profit": 8000, "ebit": -5310000, "ebitda": -5293000, "pretax_income": -5302000, "tax_provision": null, "net_income": -5302000, "net_income_to_common": -5302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4380000, "total_current_assets": 4685000, "total_assets": 5843000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3240000, "total_equity": 2603000, "shares_outstanding": 33710095, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2906000, "capital_expenditure": 416000, "free_cash_flow": -2490000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27613, "ticker_id": 5016, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:42.033950+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5310000", "ebitda": "-5293000", "netIncome": "-5302000", "grossProfit": "8000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "-8000", "interestIncome": "5000", "incomeBeforeTax": "-5302000", "interestExpense": "None", "operatingIncome": "-5310000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5000", "nonInterestIncome": "None", "operatingExpenses": "5310000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3354000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-8000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17000", "sellingGeneralAndAdministrative": "1956000", "netIncomeFromContinuingOperations": "-5302000" }, "balance": { "goodwill": "None", "inventory": "103000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "5843000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-77288000", "totalLiabilities": "3240000", "otherCurrentAssets": "202000", "totalCurrentAssets": "4685000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1158000", "currentAccountsPayable": "1053000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2603000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3240000", "totalCurrentLiabilities": "3240000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4380000", "commonStockSharesOutstanding": "33710095", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4380000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5302000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-103000", "operatingCashflow": "-2906000", "capitalExpenditures": "416000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5846000", "cashflowFromInvestment": "-416000", "stockBasedCompensation": "1427000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": -8000, "gross_profit": 8000, "research_and_development": 3354000, "selling_general_admin": 1956000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5310000, "depreciation_amortisation": 17000, "ebitda": -5293000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5302000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5302000, "net_income_continuing_ops": -5302000, "net_income_to_common": -5302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4380000, "short_term_investments": null, "net_receivables": null, "inventory": 103000, "other_current_assets": null, "total_current_assets": 4685000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1158000, "total_assets": 5843000, "short_term_debt": null, "accounts_payable": 1053000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3240000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3240000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -77288000, "total_equity": 2603000, "shares_outstanding": 33710095, "operating_cash_flow": -2906000, "stock_based_compensation": 1427000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 416000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -416000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5846000, "free_cash_flow": -2490000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5310000", "ebitda": "-5293000", "netIncome": "-5302000", "grossProfit": "8000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "-8000", "interestIncome": "5000", "incomeBeforeTax": "-5302000", "interestExpense": "None", "operatingIncome": "-5310000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5000", "nonInterestIncome": "None", "operatingExpenses": "5310000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3354000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-8000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17000", "sellingGeneralAndAdministrative": "1956000", "netIncomeFromContinuingOperations": "-5302000" }, "balance": { "goodwill": "None", "inventory": "103000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "5843000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-77288000", "totalLiabilities": "3240000", "otherCurrentAssets": "202000", "totalCurrentAssets": "4685000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1158000", "currentAccountsPayable": "1053000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2603000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3240000", "totalCurrentLiabilities": "3240000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4380000", "commonStockSharesOutstanding": "33710095", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4380000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5302000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-103000", "operatingCashflow": "-2906000", "capitalExpenditures": "416000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5846000", "cashflowFromInvestment": "-416000", "stockBasedCompensation": "1427000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:42.033950+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 8000, "gross_profit": -8000, "ebit": -5290000, "ebitda": -5282000, "pretax_income": -5255000, "tax_provision": null, "net_income": -5255000, "net_income_to_common": -5255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1856000, "total_current_assets": 2126000, "total_assets": 2876000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2470000, "total_equity": 406000, "shares_outstanding": 34396431, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3160000, "capital_expenditure": 82000, "free_cash_flow": -3078000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27615, "ticker_id": 5016, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:42.033950+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5290000", "ebitda": "-5282000", "netIncome": "-5255000", "grossProfit": "-8000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "8000", "interestIncome": "36000", "incomeBeforeTax": "-5255000", "interestExpense": "None", "operatingIncome": "-5290000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "36000", "nonInterestIncome": "None", "operatingExpenses": "5290000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3278000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000", "sellingGeneralAndAdministrative": "2012000", "netIncomeFromContinuingOperations": "-5255000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "2876000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-71986000", "totalLiabilities": "2470000", "otherCurrentAssets": "270000", "totalCurrentAssets": "2126000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "750000", "currentAccountsPayable": "1021000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "406000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1449000", "totalCurrentLiabilities": "2470000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1856000", "commonStockSharesOutstanding": "34396431", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1856000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5255000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3160000", "capitalExpenditures": "82000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45000", "cashflowFromInvestment": "1715000", "stockBasedCompensation": "1434000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 8000, "gross_profit": -8000, "research_and_development": 3278000, "selling_general_admin": 2012000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5290000, "depreciation_amortisation": 8000, "ebitda": -5282000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5255000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5255000, "net_income_continuing_ops": -5255000, "net_income_to_common": -5255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1856000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2126000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 750000, "total_assets": 2876000, "short_term_debt": null, "accounts_payable": 1021000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2470000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2470000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -71986000, "total_equity": 406000, "shares_outstanding": 34396431, "operating_cash_flow": -3160000, "stock_based_compensation": 1434000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 82000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1715000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 45000, "free_cash_flow": -3078000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5290000", "ebitda": "-5282000", "netIncome": "-5255000", "grossProfit": "-8000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "8000", "interestIncome": "36000", "incomeBeforeTax": "-5255000", "interestExpense": "None", "operatingIncome": "-5290000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "36000", "nonInterestIncome": "None", "operatingExpenses": "5290000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3278000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000", "sellingGeneralAndAdministrative": "2012000", "netIncomeFromContinuingOperations": "-5255000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "2876000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-71986000", "totalLiabilities": "2470000", "otherCurrentAssets": "270000", "totalCurrentAssets": "2126000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "750000", "currentAccountsPayable": "1021000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "406000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1449000", "totalCurrentLiabilities": "2470000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1856000", "commonStockSharesOutstanding": "34396431", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1856000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5255000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3160000", "capitalExpenditures": "82000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45000", "cashflowFromInvestment": "1715000", "stockBasedCompensation": "1434000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:42.033950+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 8000, "gross_profit": -8000, "ebit": -5037000, "ebitda": -5029000, "pretax_income": -4974000, "tax_provision": null, "net_income": -4974000, "net_income_to_common": -4974000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3256000, "total_current_assets": 5361000, "total_assets": 5981000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1799000, "total_equity": 4182000, "shares_outstanding": 33834950, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3445000, "capital_expenditure": 102000, "free_cash_flow": -3343000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27616, "ticker_id": 5016, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:42.033950+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5037000", "ebitda": "-5029000", "netIncome": "-4974000", "grossProfit": "-8000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "8000", "interestIncome": "63000", "incomeBeforeTax": "-4974000", "interestExpense": "None", "operatingIncome": "-5037000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "63000", "nonInterestIncome": "None", "operatingExpenses": "5037000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3326000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000", "sellingGeneralAndAdministrative": "1711000", "netIncomeFromContinuingOperations": "-4974000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "5981000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-66731000", "totalLiabilities": "1799000", "otherCurrentAssets": "308000", "totalCurrentAssets": "5361000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1797000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "620000", "currentAccountsPayable": "814000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4182000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "985000", "totalCurrentLiabilities": "1799000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3256000", "commonStockSharesOutstanding": "33834950", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3256000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4974000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3445000", "capitalExpenditures": "102000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "450000", "cashflowFromInvestment": "1861000", "stockBasedCompensation": "1177000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 8000, "gross_profit": -8000, "research_and_development": 3326000, "selling_general_admin": 1711000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5037000, "depreciation_amortisation": 8000, "ebitda": -5029000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4974000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4974000, "net_income_continuing_ops": -4974000, "net_income_to_common": -4974000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3256000, "short_term_investments": 1797000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5361000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 620000, "total_assets": 5981000, "short_term_debt": null, "accounts_payable": 814000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1799000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1799000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -66731000, "total_equity": 4182000, "shares_outstanding": 33834950, "operating_cash_flow": -3445000, "stock_based_compensation": 1177000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 102000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1861000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 450000, "free_cash_flow": -3343000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5037000", "ebitda": "-5029000", "netIncome": "-4974000", "grossProfit": "-8000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "8000", "interestIncome": "63000", "incomeBeforeTax": "-4974000", "interestExpense": "None", "operatingIncome": "-5037000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "63000", "nonInterestIncome": "None", "operatingExpenses": "5037000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3326000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000", "sellingGeneralAndAdministrative": "1711000", "netIncomeFromContinuingOperations": "-4974000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "5981000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-66731000", "totalLiabilities": "1799000", "otherCurrentAssets": "308000", "totalCurrentAssets": "5361000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1797000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "620000", "currentAccountsPayable": "814000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4182000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "985000", "totalCurrentLiabilities": "1799000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3256000", "commonStockSharesOutstanding": "33834950", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3256000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4974000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3445000", "capitalExpenditures": "102000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "450000", "cashflowFromInvestment": "1861000", "stockBasedCompensation": "1177000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:42.033950+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 7000, "gross_profit": -7000, "ebit": -5504000, "ebitda": -5497000, "pretax_income": -5484000, "tax_provision": null, "net_income": -5484000, "net_income_to_common": -5484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4390000, "total_current_assets": 8608000, "total_assets": 9107000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1578000, "total_equity": 7529000, "shares_outstanding": 30378751, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4477000, "capital_expenditure": 0, "free_cash_flow": -4477000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27617, "ticker_id": 5016, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:42.033950+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5504000", "ebitda": "-5497000", "netIncome": "-5484000", "grossProfit": "-7000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "7000", "interestIncome": "20000", "incomeBeforeTax": "-5484000", "interestExpense": "None", "operatingIncome": "-5504000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "20000", "nonInterestIncome": "None", "operatingExpenses": "5504000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3492000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000", "sellingGeneralAndAdministrative": "2012000", "netIncomeFromContinuingOperations": "-5484000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "9107000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-61757000", "totalLiabilities": "1578000", "otherCurrentAssets": "458000", "totalCurrentAssets": "8608000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3760000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "499000", "currentAccountsPayable": "523000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7529000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1055000", "totalCurrentLiabilities": "1578000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4390000", "commonStockSharesOutstanding": "30378751", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4390000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5484000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-4477000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10250000", "cashflowFromInvestment": "-3760000", "stockBasedCompensation": "1109000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 7000, "gross_profit": -7000, "research_and_development": 3492000, "selling_general_admin": 2012000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5504000, "depreciation_amortisation": 7000, "ebitda": -5497000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5484000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5484000, "net_income_continuing_ops": -5484000, "net_income_to_common": -5484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4390000, "short_term_investments": 3760000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8608000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 499000, "total_assets": 9107000, "short_term_debt": null, "accounts_payable": 523000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1578000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1578000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -61757000, "total_equity": 7529000, "shares_outstanding": 30378751, "operating_cash_flow": -4477000, "stock_based_compensation": 1109000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3760000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10250000, "free_cash_flow": -4477000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5504000", "ebitda": "-5497000", "netIncome": "-5484000", "grossProfit": "-7000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "7000", "interestIncome": "20000", "incomeBeforeTax": "-5484000", "interestExpense": "None", "operatingIncome": "-5504000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "20000", "nonInterestIncome": "None", "operatingExpenses": "5504000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3492000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000", "sellingGeneralAndAdministrative": "2012000", "netIncomeFromContinuingOperations": "-5484000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "9107000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-61757000", "totalLiabilities": "1578000", "otherCurrentAssets": "458000", "totalCurrentAssets": "8608000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3760000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "499000", "currentAccountsPayable": "523000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7529000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1055000", "totalCurrentLiabilities": "1578000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4390000", "commonStockSharesOutstanding": "30378751", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4390000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5484000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-4477000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10250000", "cashflowFromInvestment": "-3760000", "stockBasedCompensation": "1109000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:42.033950+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 7000, "gross_profit": -7000, "ebit": -4944000, "ebitda": -4942250, "pretax_income": -4907000, "tax_provision": 9874000, "net_income": -4907000, "net_income_to_common": -4907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2377000, "total_current_assets": 2770000, "total_assets": 3276000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1622000, "total_equity": 1654000, "shares_outstanding": 26747893, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4152000, "capital_expenditure": 0, "free_cash_flow": -4152000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27618, "ticker_id": 5016, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:42.033950+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4944000", "ebitda": "-4942250", "netIncome": "-4907000", "grossProfit": "-7000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "7000", "interestIncome": "38000", "incomeBeforeTax": "-4907000", "interestExpense": "None", "operatingIncome": "-4944000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9874000", "reportedCurrency": "USD", "netInterestIncome": "38000", "nonInterestIncome": "None", "operatingExpenses": "4944000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2886000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1750", "sellingGeneralAndAdministrative": "2058000", "netIncomeFromContinuingOperations": "-4907000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "3276000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-56273000", "totalLiabilities": "1622000", "otherCurrentAssets": "393000", "totalCurrentAssets": "2770000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "506000", "currentAccountsPayable": "531000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1654000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1091000", "totalCurrentLiabilities": "1622000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2377000", "commonStockSharesOutstanding": "26747893", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2377000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4907000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4152000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "761000", "cashflowFromInvestment": "None", "stockBasedCompensation": "999000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 7000, "gross_profit": -7000, "research_and_development": 2886000, "selling_general_admin": 2058000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4944000, "depreciation_amortisation": 1750, "ebitda": -4942250, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4907000, "tax_provision": 9874000, "effective_tax_rate": null, "net_income": -4907000, "net_income_continuing_ops": -4907000, "net_income_to_common": -4907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2377000, "short_term_investments": null, "net_receivables": null, "inventory": 0, "other_current_assets": null, "total_current_assets": 2770000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 506000, "total_assets": 3276000, "short_term_debt": null, "accounts_payable": 531000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1622000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1622000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -56273000, "total_equity": 1654000, "shares_outstanding": 26747893, "operating_cash_flow": -4152000, "stock_based_compensation": 999000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 761000, "free_cash_flow": -4152000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4944000", "ebitda": "-4942250", "netIncome": "-4907000", "grossProfit": "-7000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "7000", "interestIncome": "38000", "incomeBeforeTax": "-4907000", "interestExpense": "None", "operatingIncome": "-4944000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9874000", "reportedCurrency": "USD", "netInterestIncome": "38000", "nonInterestIncome": "None", "operatingExpenses": "4944000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2886000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1750", "sellingGeneralAndAdministrative": "2058000", "netIncomeFromContinuingOperations": "-4907000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "3276000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-56273000", "totalLiabilities": "1622000", "otherCurrentAssets": "393000", "totalCurrentAssets": "2770000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "506000", "currentAccountsPayable": "531000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1654000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1091000", "totalCurrentLiabilities": "1622000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2377000", "commonStockSharesOutstanding": "26747893", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2377000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4907000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4152000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "761000", "cashflowFromInvestment": "None", "stockBasedCompensation": "999000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:42.033950+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": 4805000, "ebitda": -5069000, "pretax_income": -4979000, "tax_provision": null, "net_income": -4979000, "net_income_to_common": -4979000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5768000, "total_current_assets": 6144000, "total_assets": 6657000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1856000, "total_equity": 4801000, "shares_outstanding": 26752297, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3306000, "capital_expenditure": 103000, "free_cash_flow": -3203000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27620, "ticker_id": 5016, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:42.033950+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4805000", "ebitda": "-5069000", "netIncome": "-4979000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "96000", "incomeBeforeTax": "-4979000", "interestExpense": "None", "operatingIncome": "-5069000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "96000", "nonInterestIncome": "None", "operatingExpenses": "5069000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2893000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-9874000", "sellingGeneralAndAdministrative": "2176000", "netIncomeFromContinuingOperations": "-4979000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "6657000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-51366000", "totalLiabilities": "1856000", "otherCurrentAssets": "376000", "totalCurrentAssets": "6144000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "513000", "currentAccountsPayable": "1851000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4801000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5000", "totalCurrentLiabilities": "1856000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5768000", "commonStockSharesOutstanding": "26752297", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5768000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4979000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3306000", "capitalExpenditures": "103000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21000", "cashflowFromInvestment": "-103000", "stockBasedCompensation": "1053000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 2893000, "selling_general_admin": 2176000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4805000, "depreciation_amortisation": -9874000, "ebitda": -5069000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4979000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4979000, "net_income_continuing_ops": -4979000, "net_income_to_common": -4979000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5768000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6144000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 513000, "total_assets": 6657000, "short_term_debt": null, "accounts_payable": 1851000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1856000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1856000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -51366000, "total_equity": 4801000, "shares_outstanding": 26752297, "operating_cash_flow": -3306000, "stock_based_compensation": 1053000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 103000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -103000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21000, "free_cash_flow": -3203000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4805000", "ebitda": "-5069000", "netIncome": "-4979000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "96000", "incomeBeforeTax": "-4979000", "interestExpense": "None", "operatingIncome": "-5069000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "96000", "nonInterestIncome": "None", "operatingExpenses": "5069000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2893000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-9874000", "sellingGeneralAndAdministrative": "2176000", "netIncomeFromContinuingOperations": "-4979000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "6657000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-51366000", "totalLiabilities": "1856000", "otherCurrentAssets": "376000", "totalCurrentAssets": "6144000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "513000", "currentAccountsPayable": "1851000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4801000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5000", "totalCurrentLiabilities": "1856000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5768000", "commonStockSharesOutstanding": "26752297", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5768000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4979000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3306000", "capitalExpenditures": "103000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21000", "cashflowFromInvestment": "-103000", "stockBasedCompensation": "1053000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:42.033950+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -9734000, "ebitda": -5090000, "pretax_income": -4956000, "tax_provision": -5090000, "net_income": -4956000, "net_income_to_common": -4956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9157000, "total_current_assets": 9701000, "total_assets": 10126000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1420000, "total_equity": 8706000, "shares_outstanding": 26566832, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3550000, "capital_expenditure": 10000, "free_cash_flow": -3540000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27621, "ticker_id": 5016, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:42.033950+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9734000", "ebitda": "-5090000", "netIncome": "-4956000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "134000", "incomeBeforeTax": "-4956000", "interestExpense": "None", "operatingIncome": "-5090000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-5090000", "reportedCurrency": "USD", "netInterestIncome": "134000", "nonInterestIncome": "None", "operatingExpenses": "5090000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2844000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5090000", "sellingGeneralAndAdministrative": "2246000", "netIncomeFromContinuingOperations": "-4956000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "10126000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-46387000", "totalLiabilities": "1420000", "otherCurrentAssets": "544000", "totalCurrentAssets": "9701000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "425000", "currentAccountsPayable": "1420000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8706000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1420000", "totalCurrentLiabilities": "1420000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "9157000", "commonStockSharesOutstanding": "26566832", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9157000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4956000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3550000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "84000", "cashflowFromInvestment": "-10000", "stockBasedCompensation": "1040000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 2844000, "selling_general_admin": 2246000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9734000, "depreciation_amortisation": 5090000, "ebitda": -5090000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4956000, "tax_provision": -5090000, "effective_tax_rate": null, "net_income": -4956000, "net_income_continuing_ops": -4956000, "net_income_to_common": -4956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9157000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9701000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 425000, "total_assets": 10126000, "short_term_debt": null, "accounts_payable": 1420000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1420000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1420000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -46387000, "total_equity": 8706000, "shares_outstanding": 26566832, "operating_cash_flow": -3550000, "stock_based_compensation": 1040000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 84000, "free_cash_flow": -3540000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9734000", "ebitda": "-5090000", "netIncome": "-4956000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "134000", "incomeBeforeTax": "-4956000", "interestExpense": "None", "operatingIncome": "-5090000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-5090000", "reportedCurrency": "USD", "netInterestIncome": "134000", "nonInterestIncome": "None", "operatingExpenses": "5090000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2844000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5090000", "sellingGeneralAndAdministrative": "2246000", "netIncomeFromContinuingOperations": "-4956000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "10126000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-46387000", "totalLiabilities": "1420000", "otherCurrentAssets": "544000", "totalCurrentAssets": "9701000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "425000", "currentAccountsPayable": "1420000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8706000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1420000", "totalCurrentLiabilities": "1420000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "9157000", "commonStockSharesOutstanding": "26566832", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9157000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4956000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3550000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "84000", "cashflowFromInvestment": "-10000", "stockBasedCompensation": "1040000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:42.033950+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -9122000, "ebitda": -4784000, "pretax_income": -4606000, "tax_provision": -4784000, "net_income": -4606000, "net_income_to_common": -4606000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12638000, "total_current_assets": 13237000, "total_assets": 13635000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1097000, "total_equity": 12538000, "shares_outstanding": 26511201, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3463000, "capital_expenditure": 88000, "free_cash_flow": -3375000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27622, "ticker_id": 5016, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:42.033950+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9122000", "ebitda": "-4784000", "netIncome": "-4606000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "178000", "incomeBeforeTax": "-4606000", "interestExpense": "None", "operatingIncome": "-4784000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-4784000", "reportedCurrency": "USD", "netInterestIncome": "178000", "nonInterestIncome": "None", "operatingExpenses": "4784000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2428000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4784000", "sellingGeneralAndAdministrative": "2356000", "netIncomeFromContinuingOperations": "-4606000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "13635000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-41431000", "totalLiabilities": "1097000", "otherCurrentAssets": "599000", "totalCurrentAssets": "13237000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "398000", "currentAccountsPayable": "1097000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12538000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1097000", "totalCurrentLiabilities": "1097000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "12638000", "commonStockSharesOutstanding": "26511201", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12638000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4606000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3463000", "capitalExpenditures": "88000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-88000", "stockBasedCompensation": "1207000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 2428000, "selling_general_admin": 2356000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9122000, "depreciation_amortisation": 4784000, "ebitda": -4784000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4606000, "tax_provision": -4784000, "effective_tax_rate": null, "net_income": -4606000, "net_income_continuing_ops": -4606000, "net_income_to_common": -4606000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12638000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13237000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 398000, "total_assets": 13635000, "short_term_debt": null, "accounts_payable": 1097000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1097000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1097000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41431000, "total_equity": 12538000, "shares_outstanding": 26511201, "operating_cash_flow": -3463000, "stock_based_compensation": 1207000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 88000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -88000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -3375000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9122000", "ebitda": "-4784000", "netIncome": "-4606000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "178000", "incomeBeforeTax": "-4606000", "interestExpense": "None", "operatingIncome": "-4784000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-4784000", "reportedCurrency": "USD", "netInterestIncome": "178000", "nonInterestIncome": "None", "operatingExpenses": "4784000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2428000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4784000", "sellingGeneralAndAdministrative": "2356000", "netIncomeFromContinuingOperations": "-4606000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "13635000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-41431000", "totalLiabilities": "1097000", "otherCurrentAssets": "599000", "totalCurrentAssets": "13237000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "398000", "currentAccountsPayable": "1097000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12538000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1097000", "totalCurrentLiabilities": "1097000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "12638000", "commonStockSharesOutstanding": "26511201", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12638000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4606000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3463000", "capitalExpenditures": "88000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-88000", "stockBasedCompensation": "1207000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:42.033950+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -8218000, "ebitda": -3879000, "pretax_income": -3879000, "tax_provision": -4109, "net_income": -3879000, "net_income_to_common": -3879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16189000, "total_current_assets": 16825000, "total_assets": 17131000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1194000, "total_equity": 15937000, "shares_outstanding": 26329032, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2858000, "capital_expenditure": 112000, "free_cash_flow": -2746000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27623, "ticker_id": 5016, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:42.033950+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8218000", "ebitda": "-3879000", "netIncome": "-3879000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "230000", "incomeBeforeTax": "-3879000", "interestExpense": "20000", "operatingIncome": "-4109000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4109", "reportedCurrency": "USD", "netInterestIncome": "230000", "nonInterestIncome": "None", "operatingExpenses": "4109000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2010000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4109000", "sellingGeneralAndAdministrative": "2099000", "netIncomeFromContinuingOperations": "-3879000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "17131000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-36825000", "totalLiabilities": "1194000", "otherCurrentAssets": "636000", "totalCurrentAssets": "16825000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "306000", "currentAccountsPayable": "556000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "15937000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "638000", "totalCurrentLiabilities": "1194000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "16189000", "commonStockSharesOutstanding": "26329032", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16189000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3879000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2858000", "capitalExpenditures": "112000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24994000", "cashflowFromInvestment": "-112000", "stockBasedCompensation": "1187000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 2010000, "selling_general_admin": 2099000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8218000, "depreciation_amortisation": 4109000, "ebitda": -3879000, "interest_expense": 20000, "interest_income": null, "other_non_operating": null, "pretax_income": -3879000, "tax_provision": -4109, "effective_tax_rate": null, "net_income": -3879000, "net_income_continuing_ops": -3879000, "net_income_to_common": -3879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16189000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16825000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 306000, "total_assets": 17131000, "short_term_debt": null, "accounts_payable": 556000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1194000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1194000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -36825000, "total_equity": 15937000, "shares_outstanding": 26329032, "operating_cash_flow": -2858000, "stock_based_compensation": 1187000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 112000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -112000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24994000, "free_cash_flow": -2746000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8218000", "ebitda": "-3879000", "netIncome": "-3879000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "230000", "incomeBeforeTax": "-3879000", "interestExpense": "20000", "operatingIncome": "-4109000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4109", "reportedCurrency": "USD", "netInterestIncome": "230000", "nonInterestIncome": "None", "operatingExpenses": "4109000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2010000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4109000", "sellingGeneralAndAdministrative": "2099000", "netIncomeFromContinuingOperations": "-3879000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "17131000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-36825000", "totalLiabilities": "1194000", "otherCurrentAssets": "636000", "totalCurrentAssets": "16825000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "306000", "currentAccountsPayable": "556000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "15937000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "638000", "totalCurrentLiabilities": "1194000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "16189000", "commonStockSharesOutstanding": "26329032", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16189000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3879000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2858000", "capitalExpenditures": "112000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24994000", "cashflowFromInvestment": "-112000", "stockBasedCompensation": "1187000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:42.033950+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -7474000, "ebitda": -3470000, "pretax_income": -3470000, "tax_provision": -3737, "net_income": -3470000, "net_income_to_common": -3470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19184000, "total_current_assets": 19479000, "total_assets": 19648000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1019000, "total_equity": 18629000, "shares_outstanding": 26449168, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2098000, "capital_expenditure": 144000, "free_cash_flow": -1954000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27625, "ticker_id": 5016, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:42.033950+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7474000", "ebitda": "-3470000", "netIncome": "-3470000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "267000", "incomeBeforeTax": "-3470000", "interestExpense": "None", "operatingIncome": "-3737000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-3737", "reportedCurrency": "USD", "netInterestIncome": "267000", "nonInterestIncome": "None", "operatingExpenses": "3737000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1623000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3737000", "sellingGeneralAndAdministrative": "2114000", "netIncomeFromContinuingOperations": "-3470000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "19648000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-32946000", "totalLiabilities": "1019000", "otherCurrentAssets": "295000", "totalCurrentAssets": "19479000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169000", "currentAccountsPayable": "1017000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "18629000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2000", "totalCurrentLiabilities": "1019000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "19184000", "commonStockSharesOutstanding": "26449168", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19184000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3470000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2098000", "capitalExpenditures": "144000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "111000", "cashflowFromInvestment": "3795000", "stockBasedCompensation": "926000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1623000, "selling_general_admin": 2114000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7474000, "depreciation_amortisation": 3737000, "ebitda": -3470000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3470000, "tax_provision": -3737, "effective_tax_rate": null, "net_income": -3470000, "net_income_continuing_ops": -3470000, "net_income_to_common": -3470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19184000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19479000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 169000, "total_assets": 19648000, "short_term_debt": null, "accounts_payable": 1017000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1019000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1019000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -32946000, "total_equity": 18629000, "shares_outstanding": 26449168, "operating_cash_flow": -2098000, "stock_based_compensation": 926000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 144000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3795000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 111000, "free_cash_flow": -1954000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7474000", "ebitda": "-3470000", "netIncome": "-3470000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "267000", "incomeBeforeTax": "-3470000", "interestExpense": "None", "operatingIncome": "-3737000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-3737", "reportedCurrency": "USD", "netInterestIncome": "267000", "nonInterestIncome": "None", "operatingExpenses": "3737000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1623000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3737000", "sellingGeneralAndAdministrative": "2114000", "netIncomeFromContinuingOperations": "-3470000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "19648000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-32946000", "totalLiabilities": "1019000", "otherCurrentAssets": "295000", "totalCurrentAssets": "19479000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169000", "currentAccountsPayable": "1017000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "18629000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2000", "totalCurrentLiabilities": "1019000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "19184000", "commonStockSharesOutstanding": "26449168", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19184000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3470000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2098000", "capitalExpenditures": "144000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "111000", "cashflowFromInvestment": "3795000", "stockBasedCompensation": "926000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:42.033950+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -6624000, "ebitda": -3312000, "pretax_income": -3154000, "tax_provision": -3312, "net_income": -3154000, "net_income_to_common": -3154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17401000, "total_current_assets": 21632000, "total_assets": 21632000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 570000, "total_equity": 21062000, "shares_outstanding": 19690251, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4023000, "capital_expenditure": 0, "free_cash_flow": -4023000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27626, "ticker_id": 5016, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:42.033950+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6624000", "ebitda": "-3312000", "netIncome": "-3154000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "158000", "incomeBeforeTax": "-3154000", "interestExpense": "158000", "operatingIncome": "-3312000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-3312", "reportedCurrency": "USD", "netInterestIncome": "158000", "nonInterestIncome": "None", "operatingExpenses": "3312000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1484000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3312000", "sellingGeneralAndAdministrative": "1828000", "netIncomeFromContinuingOperations": "-3154000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "21632000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-29476000", "totalLiabilities": "570000", "otherCurrentAssets": "292000", "totalCurrentAssets": "21632000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3939000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "569000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "21062000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1000", "totalCurrentLiabilities": "570000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "17401000", "commonStockSharesOutstanding": "19690251", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17401000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3154000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4023000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24373000", "cashflowFromInvestment": "-3939000", "stockBasedCompensation": "702000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "16411000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "24373000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1484000, "selling_general_admin": 1828000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6624000, "depreciation_amortisation": 3312000, "ebitda": -3312000, "interest_expense": 158000, "interest_income": null, "other_non_operating": null, "pretax_income": -3154000, "tax_provision": -3312, "effective_tax_rate": null, "net_income": -3154000, "net_income_continuing_ops": -3154000, "net_income_to_common": -3154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17401000, "short_term_investments": 3939000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21632000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 21632000, "short_term_debt": null, "accounts_payable": 569000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 570000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 570000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29476000, "total_equity": 21062000, "shares_outstanding": 19690251, "operating_cash_flow": -4023000, "stock_based_compensation": 702000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3939000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24373000, "free_cash_flow": -4023000, "net_change_in_cash": 16411000 }, "raw_data": { "income": { "ebit": "-6624000", "ebitda": "-3312000", "netIncome": "-3154000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "158000", "incomeBeforeTax": "-3154000", "interestExpense": "158000", "operatingIncome": "-3312000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-3312", "reportedCurrency": "USD", "netInterestIncome": "158000", "nonInterestIncome": "None", "operatingExpenses": "3312000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1484000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3312000", "sellingGeneralAndAdministrative": "1828000", "netIncomeFromContinuingOperations": "-3154000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "21632000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-29476000", "totalLiabilities": "570000", "otherCurrentAssets": "292000", "totalCurrentAssets": "21632000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3939000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "569000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "21062000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1000", "totalCurrentLiabilities": "570000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "17401000", "commonStockSharesOutstanding": "19690251", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17401000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3154000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4023000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24373000", "cashflowFromInvestment": "-3939000", "stockBasedCompensation": "702000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "16411000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "24373000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }