{ "ticker": { "uuid": "fc103b94-90e5-45b7-a56e-bdb1646d0557", "symbol": "TILE", "name": "Interface Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/fc103b94-90e5-45b7-a56e-bdb1646d0557/", "api_url": "https://sharemaestro.com/factors/api/tickers/fc103b94-90e5-45b7-a56e-bdb1646d0557/" }, "ticker_metadata": { "id": 8546, "uuid": "fc103b94-90e5-45b7-a56e-bdb1646d0557", "symbol": "TILE", "name": "Interface Inc", "asset_type": "equity", "market_cap": 1718463000, "stock_exchange_id": 2, "industry": "Furnishings, Fixtures & Appliances", "sector": "Consumer Cyclical", "description": "Interface, Inc., a modular flooring company, designs, produces and sells modular carpet products primarily in the Americas, Europe, and Asia-Pacific. The company is headquartered in Atlanta, Georgia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "fc103b94-90e5-45b7-a56e-bdb1646d0557", "symbol": "TILE", "name": "Interface Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/fc103b94-90e5-45b7-a56e-bdb1646d0557/", "api_url": "https://sharemaestro.com/factors/api/tickers/fc103b94-90e5-45b7-a56e-bdb1646d0557/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.91, "value": 0.74, "quality": 0.76, "momentum": 0.84, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 30.14, "market_cap": 1783474220, "pe_ratio": 14.0756, "earnings_yield": 0.071, "ebitda_to_ev": 0.1024, "shareholder_yield": 0.002, "roe": 0.1997, "piotroski_f_score": 5, "momentum_12_1": 0.4752, "volatility_252d": 0.3702 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:27.556560+00:00", "batch_id": "" }, "size": { "price_close": 30.14, "market_cap": 1783474220, "market_cap_usd": 1783474220, "enterprise_value": 1933428220, "shares_outstanding": 59173000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.0756, "pb_ratio": 2.8105, "ptbv_ratio": 4.1957, "ps_ratio": 1.2555, "pcf_ratio": 10.5093, "pfcf_ratio": 8.1528, "ev_ebitda": 9.7614, "ev_ebit": 11.5634, "ev_sales": 1.3611, "ev_fcf": 8.8382, "earnings_yield": 0.071, "fcf_yield": 0.1131, "price_to_sales": 1.2555, "price_to_book": 2.8105, "price_to_cashflow": 10.5093, "ebitda_to_ev": 0.1024, "sales_yield": 0.7347 }, "yield": { "dividend_yield": 0.002, "buyback_yield": 0, "shareholder_yield": 0.002, "debt_paydown_yield": null, "total_yield": 0.002 }, "quality": { "gross_margin": 0.3894, "operating_margin": 0.1177, "net_margin": 0.0892, "ebitda_margin": 0.1394, "fcf_margin": 0.154, "roe": 0.1997, "roa": 0.1051, "roic": 0.1817, "roc_greenblatt": null, "asset_turnover": 1.178, "cash_conversion": 1.7265, "accruals_ratio": -0.0357, "sbc_to_revenue": 0.0108, "piotroski_f_score": 5, "altman_z_score": 4.4651, "earnings_stability_5y": 0.3654, "revenue_stability_5y": 0.0749, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4587, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.9001, "net_debt_to_ebitda": 0.7571, "debt_to_assets": 0.1751, "interest_coverage": 9.3955, "current_ratio": 2.431, "quick_ratio": 1.159, "net_debt": 149954000, "local_beta": 0.0023, "volatility_252d": 0.3702, "volatility_60d": 0.7732, "max_drawdown_12m": -0.294, "risk_adjusted_momentum": 1.2837 }, "growth": { "revenue_growth_1y": 0.0734, "revenue_growth_3y_cagr": 0.0223, "revenue_growth_5y_cagr": 0.0468, "eps_growth_1y": 0.4773, "eps_growth_3y_cagr": 0.8106, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1839, "book_value_growth_1y": 1.454, "revenue_growth": 0.0734, "earnings_growth": 0.4773 }, "momentum": { "price_return_1m": 0.0172, "price_return_3m": 0.0724, "price_return_6m": 0.1046, "price_return_9m": 0.0716, "price_return_12m": 0.5005, "price_return_12m_ex1m": 0.4752, "momentum_6m": 0.1046, "momentum_12m": 0.5005, "momentum_12_1": 0.4752, "distance_from_52w_high": -0.1286, "distance_from_52w_low": 0.5065, "relative_strength": 0.3426 }, "raw_ttm": { "revenue_ttm": 1420478000, "gross_profit_ttm": 553140000, "ebit_ttm": 167203000, "ebitda_ttm": 198069000, "net_income_ttm": 126707000, "eps_diluted_ttm": 2.1413, "operating_cash_flow_ttm": 169705000, "capital_expenditure_ttm": 49052000, "fcf_ttm": 218757000, "dividends_paid_ttm": 3643000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17796000, "cash_and_equivalents": 61231000, "total_current_assets": 562259000, "total_current_liabilities": 231288000, "net_ppe": null, "total_assets": 1205788000, "total_debt": 211185000, "total_equity": 634585000, "net_working_capital": 293227000, "book_value_per_share": 10.7242, "retained_earnings": 539709000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 425067000, "tangible_book_per_share": 7.1835 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 36, "rank_pb": 61, "rank_ptbv": 64, "rank_ps": 33, "rank_pcf": 46, "rank_ev_ebitda": 37, "rank_ev_ebit": 46, "rank_earnings_yield": 36, "rank_fcf_yield": 35, "rank_dividend_yield": 55, "rank_shareholder_yield": 55, "rank_total_yield": 56, "rank_roe": 19, "rank_roc": 50, "rank_roic": 19, "rank_gross_margin": 58, "rank_fcf_margin": 58, "rank_piotroski": 51, "rank_accruals": 54, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 25, "rank_relative_strength": 25 }, "composites": { "value_composite": 26, "quality_composite": 24, "momentum_composite": 16, "growth_composite": 22, "yield_composite": 70, "svqf_composite": 18, "vc1_composite": 26, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 9, "quality_value_composite": 0.7499, "os_score": 0.91, "value_percentile": 0.74, "quality_percentile": 0.76, "momentum_percentile": 0.84, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1579, "ticker_id": 8546, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:27.556560+00:00", "batch_id": "", "os_score_delta": null, "price_close": 30.14, "market_cap": 1783474220, "market_cap_usd": 1783474220, "enterprise_value": 1933428220, "shares_outstanding": 59173000, "fx_rate_to_usd": null, "pe_ratio": 14.07557767, "pb_ratio": 2.81045757, "ptbv_ratio": 4.19574848, "ps_ratio": 1.25554512, "pcf_ratio": 10.50926148, "pfcf_ratio": 8.15276412, "ev_ebitda": 9.76138729, "ev_ebit": 11.56335843, "ev_sales": 1.36111099, "ev_fcf": 8.83824618, "earnings_yield": 0.07104504, "fcf_yield": 0.11314462, "dividend_yield": 0.00204264, "buyback_yield": 0, "shareholder_yield": 0.00204264, "debt_paydown_yield": null, "total_yield": 0.00204264, "gross_margin": 0.38940413, "operating_margin": 0.11770897, "net_margin": 0.08920026, "ebitda_margin": 0.13943827, "fcf_margin": 0.15400239, "roe": 0.19966908, "roa": 0.10508232, "roic": 0.18168325, "roc_greenblatt": null, "asset_turnover": 1.17804954, "cash_conversion": 1.7264792, "accruals_ratio": -0.03565967, "sbc_to_revenue": 0.01075201, "debt_to_equity": 0.90012055, "net_debt_to_ebitda": 0.7570796, "debt_to_assets": 0.17514273, "interest_coverage": 9.39553832, "current_ratio": 2.4309908, "quick_ratio": 1.15901387, "net_debt": 149954000, "revenue_growth_1y": 0.07341339, "revenue_growth_3y_cagr": 0.02233772, "revenue_growth_5y_cagr": 0.04681616, "eps_growth_1y": 0.47730532, "eps_growth_3y_cagr": 0.8105838, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.18392938, "book_value_growth_1y": 1.45399, "piotroski_f_score": 5, "altman_z_score": 4.46505837, "earnings_stability_5y": 0.36543, "revenue_stability_5y": 0.074902, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01719512, "price_return_3m": 0.0723727, "price_return_6m": 0.10455933, "price_return_9m": 0.07161777, "price_return_12m": 0.5005327, "price_return_12m_ex1m": 0.47516703, "distance_from_52w_high": -0.12859951, "distance_from_52w_low": 0.50651791, "relative_strength": 0.34259165, "local_beta": 0.0023, "volatility_252d": 0.370158, "volatility_60d": 0.773231, "max_drawdown_12m": -0.29396322, "revenue_ttm": 1420478000, "gross_profit_ttm": 553140000, "ebit_ttm": 167203000, "ebitda_ttm": 198069000, "net_income_ttm": 126707000, "eps_diluted_ttm": 2.14129755, "operating_cash_flow_ttm": 169705000, "capital_expenditure_ttm": 49052000, "fcf_ttm": 218757000, "dividends_paid_ttm": 3643000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17796000, "cash_and_equivalents": 61231000, "total_current_assets": 562259000, "total_current_liabilities": 231288000, "net_ppe": null, "total_assets": 1205788000, "total_debt": 211185000, "total_equity": 634585000, "net_working_capital": 293227000, "book_value_per_share": 10.72423234, "retained_earnings": 539709000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 425067000, "tangible_book_per_share": 7.18346205, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 36, "rank_pb": 61, "rank_ptbv": 64, "rank_ps": 33, "rank_pcf": 46, "rank_ev_ebitda": 37, "rank_ev_ebit": 46, "rank_earnings_yield": 36, "rank_fcf_yield": 35, "rank_dividend_yield": 55, "rank_shareholder_yield": 55, "rank_total_yield": 56, "rank_roe": 19, "rank_roc": 50, "rank_roic": 19, "rank_gross_margin": 58, "rank_fcf_margin": 58, "rank_piotroski": 51, "rank_accruals": 54, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 25, "rank_relative_strength": 25, "value_composite": 26, "quality_composite": 24, "momentum_composite": 16, "growth_composite": 22, "yield_composite": 70, "svqf_composite": 18, "vc1_composite": 26, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 9, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 30.14, "os": 0.91, "value": 0.74, "quality": 0.76, "momentum": 0.84, "confidence": 1, "coverage": 1, "pe_ratio": 14.0756, "earnings_yield": 0.071, "shareholder_yield": 0.002, "roe": 0.1997, "momentum_12_1": 0.4752, "complete_fields": { "id": 1579, "ticker_id": 8546, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:27.556560+00:00", "batch_id": "", "os_score_delta": null, "price_close": 30.14, "market_cap": 1783474220, "market_cap_usd": 1783474220, "enterprise_value": 1933428220, "shares_outstanding": 59173000, "fx_rate_to_usd": null, "pe_ratio": 14.07557767, "pb_ratio": 2.81045757, "ptbv_ratio": 4.19574848, "ps_ratio": 1.25554512, "pcf_ratio": 10.50926148, "pfcf_ratio": 8.15276412, "ev_ebitda": 9.76138729, "ev_ebit": 11.56335843, "ev_sales": 1.36111099, "ev_fcf": 8.83824618, "earnings_yield": 0.07104504, "fcf_yield": 0.11314462, "dividend_yield": 0.00204264, "buyback_yield": 0, "shareholder_yield": 0.00204264, "debt_paydown_yield": null, "total_yield": 0.00204264, "gross_margin": 0.38940413, "operating_margin": 0.11770897, "net_margin": 0.08920026, "ebitda_margin": 0.13943827, "fcf_margin": 0.15400239, "roe": 0.19966908, "roa": 0.10508232, "roic": 0.18168325, "roc_greenblatt": null, "asset_turnover": 1.17804954, "cash_conversion": 1.7264792, "accruals_ratio": -0.03565967, "sbc_to_revenue": 0.01075201, "debt_to_equity": 0.90012055, "net_debt_to_ebitda": 0.7570796, "debt_to_assets": 0.17514273, "interest_coverage": 9.39553832, "current_ratio": 2.4309908, "quick_ratio": 1.15901387, "net_debt": 149954000, "revenue_growth_1y": 0.07341339, "revenue_growth_3y_cagr": 0.02233772, "revenue_growth_5y_cagr": 0.04681616, "eps_growth_1y": 0.47730532, "eps_growth_3y_cagr": 0.8105838, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.18392938, "book_value_growth_1y": 1.45399, "piotroski_f_score": 5, "altman_z_score": 4.46505837, "earnings_stability_5y": 0.36543, "revenue_stability_5y": 0.074902, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01719512, "price_return_3m": 0.0723727, "price_return_6m": 0.10455933, "price_return_9m": 0.07161777, "price_return_12m": 0.5005327, "price_return_12m_ex1m": 0.47516703, "distance_from_52w_high": -0.12859951, "distance_from_52w_low": 0.50651791, "relative_strength": 0.34259165, "local_beta": 0.0023, "volatility_252d": 0.370158, "volatility_60d": 0.773231, "max_drawdown_12m": -0.29396322, "revenue_ttm": 1420478000, "gross_profit_ttm": 553140000, "ebit_ttm": 167203000, "ebitda_ttm": 198069000, "net_income_ttm": 126707000, "eps_diluted_ttm": 2.14129755, "operating_cash_flow_ttm": 169705000, "capital_expenditure_ttm": 49052000, "fcf_ttm": 218757000, "dividends_paid_ttm": 3643000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17796000, "cash_and_equivalents": 61231000, "total_current_assets": 562259000, "total_current_liabilities": 231288000, "net_ppe": null, "total_assets": 1205788000, "total_debt": 211185000, "total_equity": 634585000, "net_working_capital": 293227000, "book_value_per_share": 10.72423234, "retained_earnings": 539709000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 425067000, "tangible_book_per_share": 7.18346205, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 36, "rank_pb": 61, "rank_ptbv": 64, "rank_ps": 33, "rank_pcf": 46, "rank_ev_ebitda": 37, "rank_ev_ebit": 46, "rank_earnings_yield": 36, "rank_fcf_yield": 35, "rank_dividend_yield": 55, "rank_shareholder_yield": 55, "rank_total_yield": 56, "rank_roe": 19, "rank_roc": 50, "rank_roic": 19, "rank_gross_margin": 58, "rank_fcf_margin": 58, "rank_piotroski": 51, "rank_accruals": 54, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 25, "rank_relative_strength": 25, "value_composite": 26, "quality_composite": 24, "momentum_composite": 16, "growth_composite": 22, "yield_composite": 70, "svqf_composite": 18, "vc1_composite": 26, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 9, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:11.301177+00:00", "is_restated": false, "income_statement": { "revenue": 1386854000, "cost_of_revenue": 849474000, "gross_profit": 537380000, "ebit": 156397000, "ebitda": 198386000, "pretax_income": 136851000, "tax_provision": 20753000, "net_income": 116098000, "net_income_to_common": 116098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71323000, "total_current_assets": 554842000, "total_assets": 1772370000, "short_term_debt": 24526000, "long_term_debt": 172801000, "total_debt": 197327000, "total_liabilities": 565848000, "total_equity": 1206522000, "shares_outstanding": 59173000, "goodwill_and_intangibles": 163012000 }, "cash_flow": { "operating_cash_flow": 167906000, "capital_expenditure": 46192000, "free_cash_flow": 214098000, "dividends_paid": 3559000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183563, "ticker_id": 8546, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:11.301177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "156397000", "ebitda": "198386000", "netIncome": "116098000", "grossProfit": "537380000", "depreciation": "None", "totalRevenue": "1386854000", "costOfRevenue": "849474000", "interestIncome": "None", "incomeBeforeTax": "136851000", "interestExpense": "19546000", "operatingIncome": "163995000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "20753000", "reportedCurrency": "USD", "netInterestIncome": "-19546000", "nonInterestIncome": "None", "operatingExpenses": "373385000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "849474000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41989000", "sellingGeneralAndAdministrative": "373385000", "netIncomeFromContinuingOperations": "116098000" }, "balance": { "goodwill": "112127000", "inventory": "275014000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1772370000", "longTermDebt": "172801000", "shortTermDebt": "24526000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "50885000", "reportedCurrency": "USD", "retainedEarnings": "517980000", "totalLiabilities": "565848000", "otherCurrentAssets": "34048000", "totalCurrentAssets": "554842000", "currentLongTermDebt": "8778000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "174457000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1217528000", "currentAccountsPayable": "64768000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "264532000", "totalShareholderEquity": "1206522000", "capitalLeaseObligations": "82953000", "otherCurrentLiabilities": "147770000", "totalCurrentLiabilities": "237064000", "otherNonCurrentLiabilities": "65413000", "totalNonCurrentLiabilities": "328784000", "cashAndShortTermInvestments": "71323000", "commonStockSharesOutstanding": "59173000", "intangibleAssetsExcludingGoodwill": "50885000", "cashAndCashEquivalentsAtCarryingValue": "71323000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "116098000", "profitLoss": "None", "dividendPayout": "3559000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2102000", "operatingCashflow": "167906000", "capitalExpenditures": "46192000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-159292000", "cashflowFromInvestment": "-46192000", "stockBasedCompensation": "14385000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3559000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18175000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41989000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1386854000, "cost_of_revenue": 849474000, "gross_profit": 537380000, "research_and_development": null, "selling_general_admin": 373385000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 156397000, "depreciation_amortisation": 41989000, "ebitda": 198386000, "interest_expense": 19546000, "interest_income": null, "other_non_operating": null, "pretax_income": 136851000, "tax_provision": 20753000, "effective_tax_rate": null, "net_income": 116098000, "net_income_continuing_ops": 116098000, "net_income_to_common": 116098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71323000, "short_term_investments": null, "net_receivables": 174457000, "inventory": 275014000, "other_current_assets": null, "total_current_assets": 554842000, "net_ppe": null, "goodwill": 112127000, "intangible_assets": 50885000, "goodwill_and_intangibles": 163012000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1217528000, "total_assets": 1772370000, "short_term_debt": 24526000, "accounts_payable": 64768000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 237064000, "long_term_debt": 172801000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 328784000, "total_liabilities": 565848000, "total_debt": 197327000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 517980000, "total_equity": 1206522000, "shares_outstanding": 59173000, "operating_cash_flow": 167906000, "stock_based_compensation": 14385000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46192000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46192000, "dividends_paid": 3559000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -159292000, "free_cash_flow": 214098000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "156397000", "ebitda": "198386000", "netIncome": "116098000", "grossProfit": "537380000", "depreciation": "None", "totalRevenue": "1386854000", "costOfRevenue": "849474000", "interestIncome": "None", "incomeBeforeTax": "136851000", "interestExpense": "19546000", "operatingIncome": "163995000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "20753000", "reportedCurrency": "USD", "netInterestIncome": "-19546000", "nonInterestIncome": "None", "operatingExpenses": "373385000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "849474000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41989000", "sellingGeneralAndAdministrative": "373385000", "netIncomeFromContinuingOperations": "116098000" }, "balance": { "goodwill": "112127000", "inventory": "275014000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1772370000", "longTermDebt": "172801000", "shortTermDebt": "24526000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "50885000", "reportedCurrency": "USD", "retainedEarnings": "517980000", "totalLiabilities": "565848000", "otherCurrentAssets": "34048000", "totalCurrentAssets": "554842000", "currentLongTermDebt": "8778000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "174457000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1217528000", "currentAccountsPayable": "64768000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "264532000", "totalShareholderEquity": "1206522000", "capitalLeaseObligations": "82953000", "otherCurrentLiabilities": "147770000", "totalCurrentLiabilities": "237064000", "otherNonCurrentLiabilities": "65413000", "totalNonCurrentLiabilities": "328784000", "cashAndShortTermInvestments": "71323000", "commonStockSharesOutstanding": "59173000", "intangibleAssetsExcludingGoodwill": "50885000", "cashAndCashEquivalentsAtCarryingValue": "71323000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "116098000", "profitLoss": "None", "dividendPayout": "3559000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2102000", "operatingCashflow": "167906000", "capitalExpenditures": "46192000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-159292000", "cashflowFromInvestment": "-46192000", "stockBasedCompensation": "14385000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3559000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18175000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41989000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:11.301177+00:00", "is_restated": false, "income_statement": { "revenue": 1315658000, "cost_of_revenue": 832710000, "gross_profit": 482948000, "ebit": 136759000, "ebitda": 181431000, "pretax_income": 113554000, "tax_provision": 26608000, "net_income": 86946000, "net_income_to_common": 86946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99226000, "total_current_assets": 564297000, "total_assets": 1170816000, "short_term_debt": 12778000, "long_term_debt": 302275000, "total_debt": 315053000, "total_liabilities": 681668000, "total_equity": 489148000, "shares_outstanding": 58871000, "goodwill_and_intangibles": 148160000 }, "cash_flow": { "operating_cash_flow": 148430000, "capital_expenditure": 33788000, "free_cash_flow": 182218000, "dividends_paid": 2338000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183568, "ticker_id": 8546, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:11.301177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "136759000", "ebitda": "181431000", "netIncome": "86946000", "grossProfit": "482948000", "depreciation": "None", "totalRevenue": "1315658000", "costOfRevenue": "832710000", "interestIncome": "None", "incomeBeforeTax": "113554000", "interestExpense": "23205000", "operatingIncome": "134406000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "26608000", "reportedCurrency": "USD", "netInterestIncome": "-23205000", "nonInterestIncome": "None", "operatingExpenses": "348542000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "832710000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44672000", "sellingGeneralAndAdministrative": "310677000", "netIncomeFromContinuingOperations": "86946000" }, "balance": { "goodwill": "99887000", "inventory": "260581000", "commonStock": "5830000", "currentDebt": "None", "investments": "None", "totalAssets": "1170816000", "longTermDebt": "302275000", "shortTermDebt": "12778000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "48273000", "reportedCurrency": "USD", "retainedEarnings": "405441000", "totalLiabilities": "681668000", "otherCurrentAssets": "33355000", "totalCurrentAssets": "564297000", "currentLongTermDebt": "482000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "171135000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "606519000", "currentAccountsPayable": "68943000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "383145000", "totalShareholderEquity": "489148000", "capitalLeaseObligations": "80388000", "otherCurrentLiabilities": "121234000", "totalCurrentLiabilities": "216717000", "otherNonCurrentLiabilities": "62762000", "totalNonCurrentLiabilities": "464951000", "cashAndShortTermInvestments": "99226000", "commonStockSharesOutstanding": "58871000", "intangibleAssetsExcludingGoodwill": "48273000", "cashAndCashEquivalentsAtCarryingValue": "99226000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86946000", "profitLoss": "None", "dividendPayout": "2338000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "10467000", "operatingCashflow": "148430000", "capitalExpenditures": "33788000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-125234000", "cashflowFromInvestment": "-30374000", "stockBasedCompensation": "12907000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2338000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4770000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44505000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1315658000, "cost_of_revenue": 832710000, "gross_profit": 482948000, "research_and_development": null, "selling_general_admin": 310677000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 136759000, "depreciation_amortisation": 44672000, "ebitda": 181431000, "interest_expense": 23205000, "interest_income": null, "other_non_operating": null, "pretax_income": 113554000, "tax_provision": 26608000, "effective_tax_rate": null, "net_income": 86946000, "net_income_continuing_ops": 86946000, "net_income_to_common": 86946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99226000, "short_term_investments": null, "net_receivables": 171135000, "inventory": 260581000, "other_current_assets": null, "total_current_assets": 564297000, "net_ppe": null, "goodwill": 99887000, "intangible_assets": 48273000, "goodwill_and_intangibles": 148160000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 606519000, "total_assets": 1170816000, "short_term_debt": 12778000, "accounts_payable": 68943000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 216717000, "long_term_debt": 302275000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 464951000, "total_liabilities": 681668000, "total_debt": 315053000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 405441000, "total_equity": 489148000, "shares_outstanding": 58871000, "operating_cash_flow": 148430000, "stock_based_compensation": 12907000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33788000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30374000, "dividends_paid": 2338000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -125234000, "free_cash_flow": 182218000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "136759000", "ebitda": "181431000", "netIncome": "86946000", "grossProfit": "482948000", "depreciation": "None", "totalRevenue": "1315658000", "costOfRevenue": "832710000", "interestIncome": "None", "incomeBeforeTax": "113554000", "interestExpense": "23205000", "operatingIncome": "134406000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "26608000", "reportedCurrency": "USD", "netInterestIncome": "-23205000", "nonInterestIncome": "None", "operatingExpenses": "348542000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "832710000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44672000", "sellingGeneralAndAdministrative": "310677000", "netIncomeFromContinuingOperations": "86946000" }, "balance": { "goodwill": "99887000", "inventory": "260581000", "commonStock": "5830000", "currentDebt": "None", "investments": "None", "totalAssets": "1170816000", "longTermDebt": "302275000", "shortTermDebt": "12778000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "48273000", "reportedCurrency": "USD", "retainedEarnings": "405441000", "totalLiabilities": "681668000", "otherCurrentAssets": "33355000", "totalCurrentAssets": "564297000", "currentLongTermDebt": "482000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "171135000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "606519000", "currentAccountsPayable": "68943000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "383145000", "totalShareholderEquity": "489148000", "capitalLeaseObligations": "80388000", "otherCurrentLiabilities": "121234000", "totalCurrentLiabilities": "216717000", "otherNonCurrentLiabilities": "62762000", "totalNonCurrentLiabilities": "464951000", "cashAndShortTermInvestments": "99226000", "commonStockSharesOutstanding": "58871000", "intangibleAssetsExcludingGoodwill": "48273000", "cashAndCashEquivalentsAtCarryingValue": "99226000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86946000", "profitLoss": "None", "dividendPayout": "2338000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "10467000", "operatingCashflow": "148430000", "capitalExpenditures": "33788000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-125234000", "cashflowFromInvestment": "-30374000", "stockBasedCompensation": "12907000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2338000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4770000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44505000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:11.301177+00:00", "is_restated": false, "income_statement": { "revenue": 1261498000, "cost_of_revenue": 820429000, "gross_profit": 441069000, "ebit": 95441000, "ebitda": 141713000, "pretax_income": 63654000, "tax_provision": 19137000, "net_income": 44517000, "net_income_to_common": 44517000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110498000, "total_current_assets": 583858000, "total_assets": 1230095000, "short_term_debt": 23506000, "long_term_debt": 408641000, "total_debt": 432147000, "total_liabilities": 804148000, "total_equity": 425947000, "shares_outstanding": 58335000, "goodwill_and_intangibles": 161703000 }, "cash_flow": { "operating_cash_flow": 142034000, "capital_expenditure": 26107000, "free_cash_flow": 168141000, "dividends_paid": 2323000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183573, "ticker_id": 8546, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:11.301177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "95441000", "ebitda": "141713000", "netIncome": "44517000", "grossProfit": "441069000", "depreciation": "None", "totalRevenue": "1261498000", "costOfRevenue": "820429000", "interestIncome": "None", "incomeBeforeTax": "63654000", "interestExpense": "31787000", "operatingIncome": "104522000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "19137000", "reportedCurrency": "USD", "netInterestIncome": "-33128000", "nonInterestIncome": "None", "operatingExpenses": "336547000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "820429000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46272000", "sellingGeneralAndAdministrative": "334528000", "netIncomeFromContinuingOperations": "346000" }, "balance": { "goodwill": "105448000", "inventory": "279079000", "commonStock": "5811000", "currentDebt": "None", "investments": "None", "totalAssets": "1230095000", "longTermDebt": "408641000", "shortTermDebt": "23506000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "56255000", "reportedCurrency": "USD", "retainedEarnings": "320833000", "totalLiabilities": "804148000", "otherCurrentAssets": "30895000", "totalCurrentAssets": "583858000", "currentLongTermDebt": "8572000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "163386000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "646237000", "currentAccountsPayable": "62912000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "515451000", "totalShareholderEquity": "425947000", "capitalLeaseObligations": "90616000", "otherCurrentLiabilities": "110003000", "totalCurrentLiabilities": "214721000", "otherNonCurrentLiabilities": "68685000", "totalNonCurrentLiabilities": "589427000", "cashAndShortTermInvestments": "110498000", "commonStockSharesOutstanding": "58335000", "intangibleAssetsExcludingGoodwill": "56255000", "cashAndCashEquivalentsAtCarryingValue": "110498000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43948000", "profitLoss": "None", "dividendPayout": "2323000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "31040000", "operatingCashflow": "142034000", "capitalExpenditures": "26107000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-111564000", "cashflowFromInvestment": "-19514000", "stockBasedCompensation": "10265000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2323000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1514000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45946000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1261498000, "cost_of_revenue": 820429000, "gross_profit": 441069000, "research_and_development": 17000000, "selling_general_admin": 334528000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 95441000, "depreciation_amortisation": 46272000, "ebitda": 141713000, "interest_expense": 31787000, "interest_income": null, "other_non_operating": null, "pretax_income": 63654000, "tax_provision": 19137000, "effective_tax_rate": null, "net_income": 44517000, "net_income_continuing_ops": 346000, "net_income_to_common": 44517000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110498000, "short_term_investments": null, "net_receivables": 163386000, "inventory": 279079000, "other_current_assets": null, "total_current_assets": 583858000, "net_ppe": null, "goodwill": 105448000, "intangible_assets": 56255000, "goodwill_and_intangibles": 161703000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 646237000, "total_assets": 1230095000, "short_term_debt": 23506000, "accounts_payable": 62912000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 214721000, "long_term_debt": 408641000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 589427000, "total_liabilities": 804148000, "total_debt": 432147000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 320833000, "total_equity": 425947000, "shares_outstanding": 58335000, "operating_cash_flow": 142034000, "stock_based_compensation": 10265000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26107000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19514000, "dividends_paid": 2323000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -111564000, "free_cash_flow": 168141000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "95441000", "ebitda": "141713000", "netIncome": "44517000", "grossProfit": "441069000", "depreciation": "None", "totalRevenue": "1261498000", "costOfRevenue": "820429000", "interestIncome": "None", "incomeBeforeTax": "63654000", "interestExpense": "31787000", "operatingIncome": "104522000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "19137000", "reportedCurrency": "USD", "netInterestIncome": "-33128000", "nonInterestIncome": "None", "operatingExpenses": "336547000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "820429000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46272000", "sellingGeneralAndAdministrative": "334528000", "netIncomeFromContinuingOperations": "346000" }, "balance": { "goodwill": "105448000", "inventory": "279079000", "commonStock": "5811000", "currentDebt": "None", "investments": "None", "totalAssets": "1230095000", "longTermDebt": "408641000", "shortTermDebt": "23506000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "56255000", "reportedCurrency": "USD", "retainedEarnings": "320833000", "totalLiabilities": "804148000", "otherCurrentAssets": "30895000", "totalCurrentAssets": "583858000", "currentLongTermDebt": "8572000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "163386000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "646237000", "currentAccountsPayable": "62912000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "515451000", "totalShareholderEquity": "425947000", "capitalLeaseObligations": "90616000", "otherCurrentLiabilities": "110003000", "totalCurrentLiabilities": "214721000", "otherNonCurrentLiabilities": "68685000", "totalNonCurrentLiabilities": "589427000", "cashAndShortTermInvestments": "110498000", "commonStockSharesOutstanding": "58335000", "intangibleAssetsExcludingGoodwill": "56255000", "cashAndCashEquivalentsAtCarryingValue": "110498000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43948000", "profitLoss": "None", "dividendPayout": "2323000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "31040000", "operatingCashflow": "142034000", "capitalExpenditures": "26107000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-111564000", "cashflowFromInvestment": "-19514000", "stockBasedCompensation": "10265000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2323000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1514000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45946000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:11.301177+00:00", "is_restated": false, "income_statement": { "revenue": 1297919000, "cost_of_revenue": 860186000, "gross_profit": 437733000, "ebit": 71846000, "ebitda": 118184000, "pretax_income": 41917000, "tax_provision": 22357000, "net_income": 19560000, "net_income_to_common": 19560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97564000, "total_current_assets": 617037000, "total_assets": 1266503000, "short_term_debt": 24169000, "long_term_debt": 510003000, "total_debt": 534172000, "total_liabilities": 904966000, "total_equity": 361537000, "shares_outstanding": 58865000, "goodwill_and_intangibles": 162195000 }, "cash_flow": { "operating_cash_flow": 43061000, "capital_expenditure": 18437000, "free_cash_flow": 61498000, "dividends_paid": 2355000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183578, "ticker_id": 8546, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:11.301177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "71846000", "ebitda": "118184000", "netIncome": "19560000", "grossProfit": "437733000", "depreciation": "None", "totalRevenue": "1297919000", "costOfRevenue": "860186000", "interestIncome": "None", "incomeBeforeTax": "41917000", "interestExpense": "29929000", "operatingIncome": "75398000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "22357000", "reportedCurrency": "USD", "netInterestIncome": "-29929000", "nonInterestIncome": "None", "operatingExpenses": "362335000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19100000", "otherNonOperatingIncome": "-3552000", "costofGoodsAndServicesSold": "860186000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46338000", "sellingGeneralAndAdministrative": "324190000", "netIncomeFromContinuingOperations": "19560000" }, "balance": { "goodwill": "102417000", "inventory": "306327000", "commonStock": "5811000", "currentDebt": "None", "investments": "None", "totalAssets": "1266503000", "longTermDebt": "510003000", "shortTermDebt": "24169000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "59778000", "reportedCurrency": "USD", "retainedEarnings": "278639000", "totalLiabilities": "904966000", "otherCurrentAssets": "30339000", "totalCurrentAssets": "617037000", "currentLongTermDebt": "10211000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "182807000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "649466000", "currentAccountsPayable": "78264000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "379620000", "shortLongTermDebtTotal": "610615000", "totalShareholderEquity": "361537000", "capitalLeaseObligations": "84162000", "otherCurrentLiabilities": "100945000", "totalCurrentLiabilities": "220470000", "otherNonCurrentLiabilities": "102188000", "totalNonCurrentLiabilities": "684496000", "cashAndShortTermInvestments": "97564000", "commonStockSharesOutstanding": "58865000", "intangibleAssetsExcludingGoodwill": "59778000", "cashAndCashEquivalentsAtCarryingValue": "97564000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19560000", "profitLoss": "None", "dividendPayout": "2355000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-49651000", "operatingCashflow": "43061000", "capitalExpenditures": "18437000", "changeInReceivables": "-17489000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19490000", "cashflowFromInvestment": "-18437000", "stockBasedCompensation": "8527000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2355000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5134000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17171000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45375000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1297919000, "cost_of_revenue": 860186000, "gross_profit": 437733000, "research_and_development": 19100000, "selling_general_admin": 324190000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71846000, "depreciation_amortisation": 46338000, "ebitda": 118184000, "interest_expense": 29929000, "interest_income": null, "other_non_operating": null, "pretax_income": 41917000, "tax_provision": 22357000, "effective_tax_rate": null, "net_income": 19560000, "net_income_continuing_ops": 19560000, "net_income_to_common": 19560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97564000, "short_term_investments": null, "net_receivables": 182807000, "inventory": 306327000, "other_current_assets": null, "total_current_assets": 617037000, "net_ppe": null, "goodwill": 102417000, "intangible_assets": 59778000, "goodwill_and_intangibles": 162195000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 649466000, "total_assets": 1266503000, "short_term_debt": 24169000, "accounts_payable": 78264000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 220470000, "long_term_debt": 510003000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 684496000, "total_liabilities": 904966000, "total_debt": 534172000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 278639000, "total_equity": 361537000, "shares_outstanding": 58865000, "operating_cash_flow": 43061000, "stock_based_compensation": 8527000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18437000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18437000, "dividends_paid": 2355000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19490000, "free_cash_flow": 61498000, "net_change_in_cash": 5134000 }, "raw_data": { "income": { "ebit": "71846000", "ebitda": "118184000", "netIncome": "19560000", "grossProfit": "437733000", "depreciation": "None", "totalRevenue": "1297919000", "costOfRevenue": "860186000", "interestIncome": "None", "incomeBeforeTax": "41917000", "interestExpense": "29929000", "operatingIncome": "75398000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "22357000", "reportedCurrency": "USD", "netInterestIncome": "-29929000", "nonInterestIncome": "None", "operatingExpenses": "362335000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19100000", "otherNonOperatingIncome": "-3552000", "costofGoodsAndServicesSold": "860186000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46338000", "sellingGeneralAndAdministrative": "324190000", "netIncomeFromContinuingOperations": "19560000" }, "balance": { "goodwill": "102417000", "inventory": "306327000", "commonStock": "5811000", "currentDebt": "None", "investments": "None", "totalAssets": "1266503000", "longTermDebt": "510003000", "shortTermDebt": "24169000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "59778000", "reportedCurrency": "USD", "retainedEarnings": "278639000", "totalLiabilities": "904966000", "otherCurrentAssets": "30339000", "totalCurrentAssets": "617037000", "currentLongTermDebt": "10211000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "182807000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "649466000", "currentAccountsPayable": "78264000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "379620000", "shortLongTermDebtTotal": "610615000", "totalShareholderEquity": "361537000", "capitalLeaseObligations": "84162000", "otherCurrentLiabilities": "100945000", "totalCurrentLiabilities": "220470000", "otherNonCurrentLiabilities": "102188000", "totalNonCurrentLiabilities": "684496000", "cashAndShortTermInvestments": "97564000", "commonStockSharesOutstanding": "58865000", "intangibleAssetsExcludingGoodwill": "59778000", "cashAndCashEquivalentsAtCarryingValue": "97564000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19560000", "profitLoss": "None", "dividendPayout": "2355000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-49651000", "operatingCashflow": "43061000", "capitalExpenditures": "18437000", "changeInReceivables": "-17489000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19490000", "cashflowFromInvestment": "-18437000", "stockBasedCompensation": "8527000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2355000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5134000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17171000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45375000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:11.301177+00:00", "is_restated": false, "income_statement": { "revenue": 1200398000, "cost_of_revenue": 767665000, "gross_profit": 432733000, "ebit": 102314000, "ebitda": 155450000, "pretax_income": 72633000, "tax_provision": 17399000, "net_income": 55234000, "net_income_to_common": 55234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97252000, "total_current_assets": 572340000, "total_assets": 1330057000, "short_term_debt": 31427000, "long_term_debt": 503056000, "total_debt": 534483000, "total_liabilities": 966659000, "total_equity": 363398000, "shares_outstanding": 58971000, "goodwill_and_intangibles": 223204000 }, "cash_flow": { "operating_cash_flow": 86689000, "capital_expenditure": 28071000, "free_cash_flow": 114760000, "dividends_paid": 2362000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183583, "ticker_id": 8546, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:11.301177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "102314000", "ebitda": "155450000", "netIncome": "55234000", "grossProfit": "432733000", "depreciation": "None", "totalRevenue": "1200398000", "costOfRevenue": "767665000", "interestIncome": "None", "incomeBeforeTax": "72633000", "interestExpense": "29681000", "operatingIncome": "104797000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "17399000", "reportedCurrency": "USD", "netInterestIncome": "-29681000", "nonInterestIncome": "None", "operatingExpenses": "327936000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19300000", "otherNonOperatingIncome": "-2483000", "costofGoodsAndServicesSold": "767665000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53136000", "sellingGeneralAndAdministrative": "324315000", "netIncomeFromContinuingOperations": "55234000" }, "balance": { "goodwill": "147025000", "inventory": "265092000", "commonStock": "5905000", "currentDebt": "None", "investments": "None", "totalAssets": "1330057000", "longTermDebt": "503056000", "shortTermDebt": "31427000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "76179000", "reportedCurrency": "USD", "retainedEarnings": "261434000", "totalLiabilities": "966659000", "otherCurrentAssets": "38320000", "totalCurrentAssets": "572340000", "currentLongTermDebt": "15002000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "171676000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "757717000", "currentAccountsPayable": "85924000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "420362000", "shortLongTermDebtTotal": "615589000", "totalShareholderEquity": "363398000", "capitalLeaseObligations": "92493000", "otherCurrentLiabilities": "119166000", "totalCurrentLiabilities": "261812000", "otherNonCurrentLiabilities": "165068000", "totalNonCurrentLiabilities": "704847000", "cashAndShortTermInvestments": "97252000", "commonStockSharesOutstanding": "58971000", "intangibleAssetsExcludingGoodwill": "76179000", "cashAndCashEquivalentsAtCarryingValue": "97252000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55234000", "profitLoss": "None", "dividendPayout": "2362000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-47074000", "operatingCashflow": "86689000", "capitalExpenditures": "28071000", "changeInReceivables": "-36096000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60858000", "cashflowFromInvestment": "-28071000", "stockBasedCompensation": "5467000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2362000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2240000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17171000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51981000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1200398000, "cost_of_revenue": 767665000, "gross_profit": 432733000, "research_and_development": 19300000, "selling_general_admin": 324315000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 102314000, "depreciation_amortisation": 53136000, "ebitda": 155450000, "interest_expense": 29681000, "interest_income": null, "other_non_operating": null, "pretax_income": 72633000, "tax_provision": 17399000, "effective_tax_rate": null, "net_income": 55234000, "net_income_continuing_ops": 55234000, "net_income_to_common": 55234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97252000, "short_term_investments": null, "net_receivables": 171676000, "inventory": 265092000, "other_current_assets": null, "total_current_assets": 572340000, "net_ppe": null, "goodwill": 147025000, "intangible_assets": 76179000, "goodwill_and_intangibles": 223204000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 757717000, "total_assets": 1330057000, "short_term_debt": 31427000, "accounts_payable": 85924000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 261812000, "long_term_debt": 503056000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 704847000, "total_liabilities": 966659000, "total_debt": 534483000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 261434000, "total_equity": 363398000, "shares_outstanding": 58971000, "operating_cash_flow": 86689000, "stock_based_compensation": 5467000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28071000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28071000, "dividends_paid": 2362000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -60858000, "free_cash_flow": 114760000, "net_change_in_cash": -2240000 }, "raw_data": { "income": { "ebit": "102314000", "ebitda": "155450000", "netIncome": "55234000", "grossProfit": "432733000", "depreciation": "None", "totalRevenue": "1200398000", "costOfRevenue": "767665000", "interestIncome": "None", "incomeBeforeTax": "72633000", "interestExpense": "29681000", "operatingIncome": "104797000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "17399000", "reportedCurrency": "USD", "netInterestIncome": "-29681000", "nonInterestIncome": "None", "operatingExpenses": "327936000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19300000", "otherNonOperatingIncome": "-2483000", "costofGoodsAndServicesSold": "767665000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53136000", "sellingGeneralAndAdministrative": "324315000", "netIncomeFromContinuingOperations": "55234000" }, "balance": { "goodwill": "147025000", "inventory": "265092000", "commonStock": "5905000", "currentDebt": "None", "investments": "None", "totalAssets": "1330057000", "longTermDebt": "503056000", "shortTermDebt": "31427000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "76179000", "reportedCurrency": "USD", "retainedEarnings": "261434000", "totalLiabilities": "966659000", "otherCurrentAssets": "38320000", "totalCurrentAssets": "572340000", "currentLongTermDebt": "15002000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "171676000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "757717000", "currentAccountsPayable": "85924000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "420362000", "shortLongTermDebtTotal": "615589000", "totalShareholderEquity": "363398000", "capitalLeaseObligations": "92493000", "otherCurrentLiabilities": "119166000", "totalCurrentLiabilities": "261812000", "otherNonCurrentLiabilities": "165068000", "totalNonCurrentLiabilities": "704847000", "cashAndShortTermInvestments": "97252000", "commonStockSharesOutstanding": "58971000", "intangibleAssetsExcludingGoodwill": "76179000", "cashAndCashEquivalentsAtCarryingValue": "97252000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55234000", "profitLoss": "None", "dividendPayout": "2362000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-47074000", "operatingCashflow": "86689000", "capitalExpenditures": "28071000", "changeInReceivables": "-36096000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60858000", "cashflowFromInvestment": "-28071000", "stockBasedCompensation": "5467000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2362000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2240000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17171000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51981000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:11.301177+00:00", "is_restated": false, "income_statement": { "revenue": 1103262000, "cost_of_revenue": 692688000, "gross_profit": 410574000, "ebit": -50176000, "ebitda": 1201000, "pretax_income": -79420000, "tax_provision": -7491000, "net_income": -71929000, "net_income_to_common": -71929000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103053000, "total_current_assets": 495394000, "total_assets": 1306011000, "short_term_debt": 30370000, "long_term_debt": 561251000, "total_debt": 591621000, "total_liabilities": 979473000, "total_equity": 326538000, "shares_outstanding": 58547000, "goodwill_and_intangibles": 253536000 }, "cash_flow": { "operating_cash_flow": 119070000, "capital_expenditure": 62949000, "free_cash_flow": 182019000, "dividends_paid": 5565000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183588, "ticker_id": 8546, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:11.301177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-50176000", "ebitda": "1201000", "netIncome": "-71929000", "grossProfit": "410574000", "depreciation": "None", "totalRevenue": "1103262000", "costOfRevenue": "692688000", "interestIncome": "None", "incomeBeforeTax": "-79420000", "interestExpense": "29244000", "operatingIncome": "-39287000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-7491000", "reportedCurrency": "USD", "netInterestIncome": "-29244000", "nonInterestIncome": "None", "operatingExpenses": "449861000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18600000", "otherNonOperatingIncome": "-10889000", "costofGoodsAndServicesSold": "692688000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51377000", "sellingGeneralAndAdministrative": "333229000", "netIncomeFromContinuingOperations": "-71929000" }, "balance": { "goodwill": "165777000", "inventory": "228725000", "commonStock": "5865000", "currentDebt": "None", "investments": "None", "totalAssets": "1306011000", "longTermDebt": "561251000", "shortTermDebt": "30370000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "87759000", "reportedCurrency": "USD", "retainedEarnings": "208562000", "totalLiabilities": "979473000", "otherCurrentAssets": "23747000", "totalCurrentAssets": "495394000", "currentLongTermDebt": "15319000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "139869000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "810617000", "currentAccountsPayable": "58687000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "457049000", "shortLongTermDebtTotal": "680777000", "totalShareholderEquity": "326538000", "capitalLeaseObligations": "100023000", "otherCurrentLiabilities": "102170000", "totalCurrentLiabilities": "193300000", "otherNonCurrentLiabilities": "190615000", "totalNonCurrentLiabilities": "786173000", "cashAndShortTermInvestments": "103053000", "commonStockSharesOutstanding": "58547000", "intangibleAssetsExcludingGoodwill": "87759000", "cashAndCashEquivalentsAtCarryingValue": "103053000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71929000", "profitLoss": "None", "dividendPayout": "5565000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "38667000", "operatingCashflow": "119070000", "capitalExpenditures": "62949000", "changeInReceivables": "40090000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42715000", "cashflowFromInvestment": "-61689000", "stockBasedCompensation": "-502000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5565000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14666000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "410000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51377000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1103262000, "cost_of_revenue": 692688000, "gross_profit": 410574000, "research_and_development": 18600000, "selling_general_admin": 333229000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -50176000, "depreciation_amortisation": 51377000, "ebitda": 1201000, "interest_expense": 29244000, "interest_income": null, "other_non_operating": null, "pretax_income": -79420000, "tax_provision": -7491000, "effective_tax_rate": null, "net_income": -71929000, "net_income_continuing_ops": -71929000, "net_income_to_common": -71929000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103053000, "short_term_investments": null, "net_receivables": 139869000, "inventory": 228725000, "other_current_assets": null, "total_current_assets": 495394000, "net_ppe": null, "goodwill": 165777000, "intangible_assets": 87759000, "goodwill_and_intangibles": 253536000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 810617000, "total_assets": 1306011000, "short_term_debt": 30370000, "accounts_payable": 58687000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 193300000, "long_term_debt": 561251000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 786173000, "total_liabilities": 979473000, "total_debt": 591621000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 208562000, "total_equity": 326538000, "shares_outstanding": 58547000, "operating_cash_flow": 119070000, "stock_based_compensation": -502000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62949000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61689000, "dividends_paid": 5565000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42715000, "free_cash_flow": 182019000, "net_change_in_cash": 14666000 }, "raw_data": { "income": { "ebit": "-50176000", "ebitda": "1201000", "netIncome": "-71929000", "grossProfit": "410574000", "depreciation": "None", "totalRevenue": "1103262000", "costOfRevenue": "692688000", "interestIncome": "None", "incomeBeforeTax": "-79420000", "interestExpense": "29244000", "operatingIncome": "-39287000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-7491000", "reportedCurrency": "USD", "netInterestIncome": "-29244000", "nonInterestIncome": "None", "operatingExpenses": "449861000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18600000", "otherNonOperatingIncome": "-10889000", "costofGoodsAndServicesSold": "692688000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51377000", "sellingGeneralAndAdministrative": "333229000", "netIncomeFromContinuingOperations": "-71929000" }, "balance": { "goodwill": "165777000", "inventory": "228725000", "commonStock": "5865000", "currentDebt": "None", "investments": "None", "totalAssets": "1306011000", "longTermDebt": "561251000", "shortTermDebt": "30370000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "87759000", "reportedCurrency": "USD", "retainedEarnings": "208562000", "totalLiabilities": "979473000", "otherCurrentAssets": "23747000", "totalCurrentAssets": "495394000", "currentLongTermDebt": "15319000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "139869000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "810617000", "currentAccountsPayable": "58687000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "457049000", "shortLongTermDebtTotal": "680777000", "totalShareholderEquity": "326538000", "capitalLeaseObligations": "100023000", "otherCurrentLiabilities": "102170000", "totalCurrentLiabilities": "193300000", "otherNonCurrentLiabilities": "190615000", "totalNonCurrentLiabilities": "786173000", "cashAndShortTermInvestments": "103053000", "commonStockSharesOutstanding": "58547000", "intangibleAssetsExcludingGoodwill": "87759000", "cashAndCashEquivalentsAtCarryingValue": "103053000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71929000", "profitLoss": "None", "dividendPayout": "5565000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "38667000", "operatingCashflow": "119070000", "capitalExpenditures": "62949000", "changeInReceivables": "40090000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42715000", "cashflowFromInvestment": "-61689000", "stockBasedCompensation": "-502000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5565000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14666000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "410000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51377000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:11.301177+00:00", "is_restated": false, "income_statement": { "revenue": 1343029000, "cost_of_revenue": 810062000, "gross_profit": 532967000, "ebit": 127472000, "ebitda": 178307000, "pretax_income": 101816000, "tax_provision": 22616000, "net_income": 79200000, "net_income_to_common": 79200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81301000, "total_current_assets": 548135000, "total_assets": 1423049000, "short_term_debt": 46936000, "long_term_debt": 565178000, "total_debt": 612114000, "total_liabilities": 1054847000, "total_equity": 368202000, "shares_outstanding": 58948000, "goodwill_and_intangibles": 346474000 }, "cash_flow": { "operating_cash_flow": 141768000, "capital_expenditure": 74647000, "free_cash_flow": 216415000, "dividends_paid": 15358000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183593, "ticker_id": 8546, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:11.301177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "127472000", "ebitda": "178307000", "netIncome": "79200000", "grossProfit": "532967000", "depreciation": "None", "totalRevenue": "1343029000", "costOfRevenue": "810062000", "interestIncome": "None", "incomeBeforeTax": "101816000", "interestExpense": "25656000", "operatingIncome": "130903000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "22616000", "reportedCurrency": "USD", "netInterestIncome": "-25656000", "nonInterestIncome": "None", "operatingExpenses": "402064000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17800000", "otherNonOperatingIncome": "-3431000", "costofGoodsAndServicesSold": "810062000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50835000", "sellingGeneralAndAdministrative": "366404000", "netIncomeFromContinuingOperations": "79200000" }, "balance": { "goodwill": "257439000", "inventory": "253584000", "commonStock": "5842000", "currentDebt": "None", "investments": "None", "totalAssets": "1423049000", "longTermDebt": "565178000", "shortTermDebt": "46936000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "89035000", "reportedCurrency": "USD", "retainedEarnings": "286056000", "totalLiabilities": "1054847000", "otherCurrentAssets": "35768000", "totalCurrentAssets": "548135000", "currentLongTermDebt": "31022000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "177482000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "874914000", "currentAccountsPayable": "75687000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "431629000", "shortLongTermDebtTotal": "703943000", "totalShareholderEquity": "368202000", "capitalLeaseObligations": "107743000", "otherCurrentLiabilities": "123843000", "totalCurrentLiabilities": "263275000", "otherNonCurrentLiabilities": "190844000", "totalNonCurrentLiabilities": "791572000", "cashAndShortTermInvestments": "81301000", "commonStockSharesOutstanding": "58948000", "intangibleAssetsExcludingGoodwill": "89035000", "cashAndCashEquivalentsAtCarryingValue": "81301000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "79200000", "profitLoss": "None", "dividendPayout": "15358000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "2573000", "operatingCashflow": "141768000", "capitalExpenditures": "74647000", "changeInReceivables": "-930000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66677000", "cashflowFromInvestment": "-74222000", "stockBasedCompensation": "8691000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15358000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "869000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25154000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50835000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1343029000, "cost_of_revenue": 810062000, "gross_profit": 532967000, "research_and_development": 17800000, "selling_general_admin": 366404000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 127472000, "depreciation_amortisation": 50835000, "ebitda": 178307000, "interest_expense": 25656000, "interest_income": null, "other_non_operating": null, "pretax_income": 101816000, "tax_provision": 22616000, "effective_tax_rate": null, "net_income": 79200000, "net_income_continuing_ops": 79200000, "net_income_to_common": 79200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81301000, "short_term_investments": null, "net_receivables": 177482000, "inventory": 253584000, "other_current_assets": null, "total_current_assets": 548135000, "net_ppe": null, "goodwill": 257439000, "intangible_assets": 89035000, "goodwill_and_intangibles": 346474000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 874914000, "total_assets": 1423049000, "short_term_debt": 46936000, "accounts_payable": 75687000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 263275000, "long_term_debt": 565178000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 791572000, "total_liabilities": 1054847000, "total_debt": 612114000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 286056000, "total_equity": 368202000, "shares_outstanding": 58948000, "operating_cash_flow": 141768000, "stock_based_compensation": 8691000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74647000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74222000, "dividends_paid": 15358000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -66677000, "free_cash_flow": 216415000, "net_change_in_cash": 869000 }, "raw_data": { "income": { "ebit": "127472000", "ebitda": "178307000", "netIncome": "79200000", "grossProfit": "532967000", "depreciation": "None", "totalRevenue": "1343029000", "costOfRevenue": "810062000", "interestIncome": "None", "incomeBeforeTax": "101816000", "interestExpense": "25656000", "operatingIncome": "130903000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "22616000", "reportedCurrency": "USD", "netInterestIncome": "-25656000", "nonInterestIncome": "None", "operatingExpenses": "402064000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17800000", "otherNonOperatingIncome": "-3431000", "costofGoodsAndServicesSold": "810062000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50835000", "sellingGeneralAndAdministrative": "366404000", "netIncomeFromContinuingOperations": "79200000" }, "balance": { "goodwill": "257439000", "inventory": "253584000", "commonStock": "5842000", "currentDebt": "None", "investments": "None", "totalAssets": "1423049000", "longTermDebt": "565178000", "shortTermDebt": "46936000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "89035000", "reportedCurrency": "USD", "retainedEarnings": "286056000", "totalLiabilities": "1054847000", "otherCurrentAssets": "35768000", "totalCurrentAssets": "548135000", "currentLongTermDebt": "31022000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "177482000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "874914000", "currentAccountsPayable": "75687000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "431629000", "shortLongTermDebtTotal": "703943000", "totalShareholderEquity": "368202000", "capitalLeaseObligations": "107743000", "otherCurrentLiabilities": "123843000", "totalCurrentLiabilities": "263275000", "otherNonCurrentLiabilities": "190844000", "totalNonCurrentLiabilities": "791572000", "cashAndShortTermInvestments": "81301000", "commonStockSharesOutstanding": "58948000", "intangibleAssetsExcludingGoodwill": "89035000", "cashAndCashEquivalentsAtCarryingValue": "81301000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "79200000", "profitLoss": "None", "dividendPayout": "15358000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "2573000", "operatingCashflow": "141768000", "capitalExpenditures": "74647000", "changeInReceivables": "-930000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66677000", "cashflowFromInvestment": "-74222000", "stockBasedCompensation": "8691000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15358000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "869000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25154000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50835000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:11.301177+00:00", "is_restated": false, "income_statement": { "revenue": 1179573000, "cost_of_revenue": 749690000, "gross_profit": 424357000, "ebit": 70427000, "ebitda": 114898000, "pretax_income": 54991000, "tax_provision": 4738000, "net_income": 50253000, "net_income_to_common": 50253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80989000, "total_current_assets": 558879000, "total_assets": 1284644000, "short_term_debt": 31315000, "long_term_debt": 587266000, "total_debt": 618581000, "total_liabilities": 929981000, "total_equity": 354663000, "shares_outstanding": 59566000, "goodwill_and_intangibles": 343542000 }, "cash_flow": { "operating_cash_flow": 91767000, "capital_expenditure": 54857000, "free_cash_flow": 146624000, "dividends_paid": 15471000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183598, "ticker_id": 8546, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:11.301177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "70427000", "ebitda": "114898000", "netIncome": "50253000", "grossProfit": "424357000", "depreciation": "None", "totalRevenue": "1179573000", "costOfRevenue": "749690000", "interestIncome": "None", "incomeBeforeTax": "54991000", "interestExpense": "15436000", "operatingIncome": "76379000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4738000", "reportedCurrency": "USD", "netInterestIncome": "-15436000", "nonInterestIncome": "None", "operatingExpenses": "353504000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16400000", "otherNonOperatingIncome": "-5952000", "costofGoodsAndServicesSold": "749690000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44471000", "sellingGeneralAndAdministrative": "311049000", "netIncomeFromContinuingOperations": "50253000" }, "balance": { "goodwill": "245800000", "inventory": "258657000", "commonStock": "5951000", "currentDebt": "None", "investments": "None", "totalAssets": "1284644000", "longTermDebt": "587266000", "shortTermDebt": "31315000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "97742000", "reportedCurrency": "USD", "retainedEarnings": "222214000", "totalLiabilities": "929981000", "otherCurrentAssets": "40229000", "totalCurrentAssets": "558879000", "currentLongTermDebt": "31315000", "longTermInvestments": "1800000", "shortTermInvestments": "1794000", "currentNetReceivables": "179004000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "725765000", "currentAccountsPayable": "66301000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "292888000", "shortLongTermDebtTotal": "618581000", "totalShareholderEquity": "354663000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "84944000", "totalCurrentLiabilities": "223587000", "otherNonCurrentLiabilities": "92640000", "totalNonCurrentLiabilities": "706394000", "cashAndShortTermInvestments": "80989000", "commonStockSharesOutstanding": "59566000", "intangibleAssetsExcludingGoodwill": "97742000", "cashAndCashEquivalentsAtCarryingValue": "80989000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50253000", "profitLoss": "None", "dividendPayout": "15471000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-18784000", "operatingCashflow": "91767000", "capitalExpenditures": "54857000", "changeInReceivables": "-10113000", "changeInExchangeRate": "-3656000", "cashflowFromFinancing": "361526000", "cashflowFromInvestment": "-455685000", "stockBasedCompensation": "14496000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15471000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6048000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14485000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71137000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1179573000, "cost_of_revenue": 749690000, "gross_profit": 424357000, "research_and_development": 16400000, "selling_general_admin": 311049000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 70427000, "depreciation_amortisation": 44471000, "ebitda": 114898000, "interest_expense": 15436000, "interest_income": null, "other_non_operating": null, "pretax_income": 54991000, "tax_provision": 4738000, "effective_tax_rate": null, "net_income": 50253000, "net_income_continuing_ops": 50253000, "net_income_to_common": 50253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80989000, "short_term_investments": 1794000, "net_receivables": 179004000, "inventory": 258657000, "other_current_assets": null, "total_current_assets": 558879000, "net_ppe": null, "goodwill": 245800000, "intangible_assets": 97742000, "goodwill_and_intangibles": 343542000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 725765000, "total_assets": 1284644000, "short_term_debt": 31315000, "accounts_payable": 66301000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 223587000, "long_term_debt": 587266000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 706394000, "total_liabilities": 929981000, "total_debt": 618581000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 222214000, "total_equity": 354663000, "shares_outstanding": 59566000, "operating_cash_flow": 91767000, "stock_based_compensation": 14496000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54857000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -455685000, "dividends_paid": 15471000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 361526000, "free_cash_flow": 146624000, "net_change_in_cash": -6048000 }, "raw_data": { "income": { "ebit": "70427000", "ebitda": "114898000", "netIncome": "50253000", "grossProfit": "424357000", "depreciation": "None", "totalRevenue": "1179573000", "costOfRevenue": "749690000", "interestIncome": "None", "incomeBeforeTax": "54991000", "interestExpense": "15436000", "operatingIncome": "76379000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4738000", "reportedCurrency": "USD", "netInterestIncome": "-15436000", "nonInterestIncome": "None", "operatingExpenses": "353504000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16400000", "otherNonOperatingIncome": "-5952000", "costofGoodsAndServicesSold": "749690000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44471000", "sellingGeneralAndAdministrative": "311049000", "netIncomeFromContinuingOperations": "50253000" }, "balance": { "goodwill": "245800000", "inventory": "258657000", "commonStock": "5951000", "currentDebt": "None", "investments": "None", "totalAssets": "1284644000", "longTermDebt": "587266000", "shortTermDebt": "31315000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "97742000", "reportedCurrency": "USD", "retainedEarnings": "222214000", "totalLiabilities": "929981000", "otherCurrentAssets": "40229000", "totalCurrentAssets": "558879000", "currentLongTermDebt": "31315000", "longTermInvestments": "1800000", "shortTermInvestments": "1794000", "currentNetReceivables": "179004000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "725765000", "currentAccountsPayable": "66301000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "292888000", "shortLongTermDebtTotal": "618581000", "totalShareholderEquity": "354663000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "84944000", "totalCurrentLiabilities": "223587000", "otherNonCurrentLiabilities": "92640000", "totalNonCurrentLiabilities": "706394000", "cashAndShortTermInvestments": "80989000", "commonStockSharesOutstanding": "59566000", "intangibleAssetsExcludingGoodwill": "97742000", "cashAndCashEquivalentsAtCarryingValue": "80989000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50253000", "profitLoss": "None", "dividendPayout": "15471000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-18784000", "operatingCashflow": "91767000", "capitalExpenditures": "54857000", "changeInReceivables": "-10113000", "changeInExchangeRate": "-3656000", "cashflowFromFinancing": "361526000", "cashflowFromInvestment": "-455685000", "stockBasedCompensation": "14496000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15471000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6048000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14485000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71137000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:11.301177+00:00", "is_restated": false, "income_statement": { "revenue": 331037000, "cost_of_revenue": 204314000, "gross_profit": 126723000, "ebit": 32330000, "ebitda": 32330000, "pretax_income": 28891000, "tax_provision": 5280000, "net_income": 23611000, "net_income_to_common": 23611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61231000, "total_current_assets": 562259000, "total_assets": 1205788000, "short_term_debt": 23487000, "long_term_debt": 187698000, "total_debt": 211185000, "total_liabilities": 571203000, "total_equity": 634585000, "shares_outstanding": 59173000, "goodwill_and_intangibles": 209518000 }, "cash_flow": { "operating_cash_flow": 13538000, "capital_expenditure": 10327000, "free_cash_flow": 23865000, "dividends_paid": 138000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183561, "ticker_id": 8546, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:11.301177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "32330000", "netIncome": "23611000", "grossProfit": "126723000", "depreciation": "None", "totalRevenue": "331037000", "costOfRevenue": "204314000", "interestIncome": "None", "incomeBeforeTax": "28891000", "interestExpense": "2665000", "operatingIncome": "32330000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "5280000", "reportedCurrency": "USD", "netInterestIncome": "-2665000", "nonInterestIncome": "None", "operatingExpenses": "94393000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "204314000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "94393000", "netIncomeFromContinuingOperations": "23611000" }, "balance": { "goodwill": "159672000", "inventory": "294193000", "commonStock": "5805000", "currentDebt": "None", "investments": "None", "totalAssets": "1205788000", "longTermDebt": "187698000", "shortTermDebt": "23487000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "49846000", "reportedCurrency": "USD", "retainedEarnings": "539709000", "totalLiabilities": "571203000", "otherCurrentAssets": "43532000", "totalCurrentAssets": "562259000", "currentLongTermDebt": "8789000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "163303000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "643529000", "currentAccountsPayable": "88123000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "274423000", "totalShareholderEquity": "634585000", "capitalLeaseObligations": "77936000", "otherCurrentLiabilities": "119678000", "totalCurrentLiabilities": "231288000", "otherNonCurrentLiabilities": "65780000", "totalNonCurrentLiabilities": "339915000", "cashAndShortTermInvestments": "61231000", "commonStockSharesOutstanding": "59173000", "intangibleAssetsExcludingGoodwill": "49846000", "cashAndCashEquivalentsAtCarryingValue": "61231000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23611000", "profitLoss": "None", "dividendPayout": "138000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-21185000", "operatingCashflow": "13538000", "capitalExpenditures": "10327000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12382000", "cashflowFromInvestment": "-10327000", "stockBasedCompensation": "5033000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "138000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9876000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 331037000, "cost_of_revenue": 204314000, "gross_profit": 126723000, "research_and_development": null, "selling_general_admin": 94393000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32330000, "depreciation_amortisation": null, "ebitda": 32330000, "interest_expense": 2665000, "interest_income": null, "other_non_operating": null, "pretax_income": 28891000, "tax_provision": 5280000, "effective_tax_rate": null, "net_income": 23611000, "net_income_continuing_ops": 23611000, "net_income_to_common": 23611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61231000, "short_term_investments": null, "net_receivables": 163303000, "inventory": 294193000, "other_current_assets": null, "total_current_assets": 562259000, "net_ppe": null, "goodwill": 159672000, "intangible_assets": 49846000, "goodwill_and_intangibles": 209518000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 643529000, "total_assets": 1205788000, "short_term_debt": 23487000, "accounts_payable": 88123000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 231288000, "long_term_debt": 187698000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 339915000, "total_liabilities": 571203000, "total_debt": 211185000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 539709000, "total_equity": 634585000, "shares_outstanding": 59173000, "operating_cash_flow": 13538000, "stock_based_compensation": 5033000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10327000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10327000, "dividends_paid": 138000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12382000, "free_cash_flow": 23865000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "32330000", "netIncome": "23611000", "grossProfit": "126723000", "depreciation": "None", "totalRevenue": "331037000", "costOfRevenue": "204314000", "interestIncome": "None", "incomeBeforeTax": "28891000", "interestExpense": "2665000", "operatingIncome": "32330000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "5280000", "reportedCurrency": "USD", "netInterestIncome": "-2665000", "nonInterestIncome": "None", "operatingExpenses": "94393000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "204314000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "94393000", "netIncomeFromContinuingOperations": "23611000" }, "balance": { "goodwill": "159672000", "inventory": "294193000", "commonStock": "5805000", "currentDebt": "None", "investments": "None", "totalAssets": "1205788000", "longTermDebt": "187698000", "shortTermDebt": "23487000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "49846000", "reportedCurrency": "USD", "retainedEarnings": "539709000", "totalLiabilities": "571203000", "otherCurrentAssets": "43532000", "totalCurrentAssets": "562259000", "currentLongTermDebt": "8789000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "163303000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "643529000", "currentAccountsPayable": "88123000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "274423000", "totalShareholderEquity": "634585000", "capitalLeaseObligations": "77936000", "otherCurrentLiabilities": "119678000", "totalCurrentLiabilities": "231288000", "otherNonCurrentLiabilities": "65780000", "totalNonCurrentLiabilities": "339915000", "cashAndShortTermInvestments": "61231000", "commonStockSharesOutstanding": "59173000", "intangibleAssetsExcludingGoodwill": "49846000", "cashAndCashEquivalentsAtCarryingValue": "61231000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23611000", "profitLoss": "None", "dividendPayout": "138000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-21185000", "operatingCashflow": "13538000", "capitalExpenditures": "10327000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12382000", "cashflowFromInvestment": "-10327000", "stockBasedCompensation": "5033000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "138000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9876000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:11.301177+00:00", "is_restated": false, "income_statement": { "revenue": 349393000, "cost_of_revenue": 214585000, "gross_profit": 134808000, "ebit": 33536000, "ebitda": 43286000, "pretax_income": 27059000, "tax_provision": 2670000, "net_income": 24389000, "net_income_to_common": 24389000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71323000, "total_current_assets": 554842000, "total_assets": 1772370000, "short_term_debt": 24526000, "long_term_debt": 172801000, "total_debt": 197327000, "total_liabilities": 565848000, "total_equity": 1206522000, "shares_outstanding": 59173000, "goodwill_and_intangibles": 163012000 }, "cash_flow": { "operating_cash_flow": 49310000, "capital_expenditure": 20715000, "free_cash_flow": 70025000, "dividends_paid": 1162000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183562, "ticker_id": 8546, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:11.301177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33536000", "ebitda": "43286000", "netIncome": "24389000", "grossProfit": "134808000", "depreciation": "None", "totalRevenue": "349393000", "costOfRevenue": "214585000", "interestIncome": "None", "incomeBeforeTax": "27059000", "interestExpense": "6477000", "operatingIncome": "35361000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2670000", "reportedCurrency": "USD", "netInterestIncome": "-6477000", "nonInterestIncome": "None", "operatingExpenses": "99447000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "214585000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9750000", "sellingGeneralAndAdministrative": "99447000", "netIncomeFromContinuingOperations": "24389000" }, "balance": { "goodwill": "112127000", "inventory": "275014000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1772370000", "longTermDebt": "172801000", "shortTermDebt": "24526000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "50885000", "reportedCurrency": "USD", "retainedEarnings": "517980000", "totalLiabilities": "565848000", "otherCurrentAssets": "34048000", "totalCurrentAssets": "554842000", "currentLongTermDebt": "8778000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "174457000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1217528000", "currentAccountsPayable": "64768000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "264532000", "totalShareholderEquity": "1206522000", "capitalLeaseObligations": "82953000", "otherCurrentLiabilities": "147770000", "totalCurrentLiabilities": "237064000", "otherNonCurrentLiabilities": "65413000", "totalNonCurrentLiabilities": "328784000", "cashAndShortTermInvestments": "71323000", "commonStockSharesOutstanding": "59173000", "intangibleAssetsExcludingGoodwill": "50885000", "cashAndCashEquivalentsAtCarryingValue": "71323000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24389000", "profitLoss": "None", "dividendPayout": "1162000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "13014000", "operatingCashflow": "49310000", "capitalExpenditures": "20715000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-145297000", "cashflowFromInvestment": "-20715000", "stockBasedCompensation": "3844000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1162000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13032000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9750000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 349393000, "cost_of_revenue": 214585000, "gross_profit": 134808000, "research_and_development": null, "selling_general_admin": 99447000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33536000, "depreciation_amortisation": 9750000, "ebitda": 43286000, "interest_expense": 6477000, "interest_income": null, "other_non_operating": null, "pretax_income": 27059000, "tax_provision": 2670000, "effective_tax_rate": null, "net_income": 24389000, "net_income_continuing_ops": 24389000, "net_income_to_common": 24389000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71323000, "short_term_investments": null, "net_receivables": 174457000, "inventory": 275014000, "other_current_assets": null, "total_current_assets": 554842000, "net_ppe": null, "goodwill": 112127000, "intangible_assets": 50885000, "goodwill_and_intangibles": 163012000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1217528000, "total_assets": 1772370000, "short_term_debt": 24526000, "accounts_payable": 64768000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 237064000, "long_term_debt": 172801000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 328784000, "total_liabilities": 565848000, "total_debt": 197327000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 517980000, "total_equity": 1206522000, "shares_outstanding": 59173000, "operating_cash_flow": 49310000, "stock_based_compensation": 3844000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20715000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20715000, "dividends_paid": 1162000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -145297000, "free_cash_flow": 70025000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33536000", "ebitda": "43286000", "netIncome": "24389000", "grossProfit": "134808000", "depreciation": "None", "totalRevenue": "349393000", "costOfRevenue": "214585000", "interestIncome": "None", "incomeBeforeTax": "27059000", "interestExpense": "6477000", "operatingIncome": "35361000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2670000", "reportedCurrency": "USD", "netInterestIncome": "-6477000", "nonInterestIncome": "None", "operatingExpenses": "99447000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "214585000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9750000", "sellingGeneralAndAdministrative": "99447000", "netIncomeFromContinuingOperations": "24389000" }, "balance": { "goodwill": "112127000", "inventory": "275014000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1772370000", "longTermDebt": "172801000", "shortTermDebt": "24526000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "50885000", "reportedCurrency": "USD", "retainedEarnings": "517980000", "totalLiabilities": "565848000", "otherCurrentAssets": "34048000", "totalCurrentAssets": "554842000", "currentLongTermDebt": "8778000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "174457000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1217528000", "currentAccountsPayable": "64768000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "264532000", "totalShareholderEquity": "1206522000", "capitalLeaseObligations": "82953000", "otherCurrentLiabilities": "147770000", "totalCurrentLiabilities": "237064000", "otherNonCurrentLiabilities": "65413000", "totalNonCurrentLiabilities": "328784000", "cashAndShortTermInvestments": "71323000", "commonStockSharesOutstanding": "59173000", "intangibleAssetsExcludingGoodwill": "50885000", "cashAndCashEquivalentsAtCarryingValue": "71323000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24389000", "profitLoss": "None", "dividendPayout": "1162000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "13014000", "operatingCashflow": "49310000", "capitalExpenditures": "20715000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-145297000", "cashflowFromInvestment": "-20715000", "stockBasedCompensation": "3844000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1162000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13032000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9750000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:11.301177+00:00", "is_restated": false, "income_statement": { "revenue": 364526000, "cost_of_revenue": 220894000, "gross_profit": 143632000, "ebit": 52701000, "ebitda": 62637000, "pretax_income": 48490000, "tax_provision": 2344000, "net_income": 46146000, "net_income_to_common": 46146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187355000, "total_current_assets": 695092000, "total_assets": 1330523000, "short_term_debt": 14068000, "long_term_debt": 307280000, "total_debt": 321348000, "total_liabilities": 709572000, "total_equity": 620951000, "shares_outstanding": 59173000, "goodwill_and_intangibles": 162102000 }, "cash_flow": { "operating_cash_flow": 76729000, "capital_expenditure": 10656000, "free_cash_flow": 87385000, "dividends_paid": 1170000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183564, "ticker_id": 8546, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:11.301177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52701000", "ebitda": "62637000", "netIncome": "46146000", "grossProfit": "143632000", "depreciation": "None", "totalRevenue": "364526000", "costOfRevenue": "220894000", "interestIncome": "None", "incomeBeforeTax": "48490000", "interestExpense": "4211000", "operatingIncome": "53360000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2344000", "reportedCurrency": "USD", "netInterestIncome": "-4211000", "nonInterestIncome": "None", "operatingExpenses": "90272000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "220894000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9936000", "sellingGeneralAndAdministrative": "90272000", "netIncomeFromContinuingOperations": "46146000" }, "balance": { "goodwill": "110968000", "inventory": "286814000", "commonStock": "5839000", "currentDebt": "None", "investments": "None", "totalAssets": "1330523000", "longTermDebt": "307280000", "shortTermDebt": "14068000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "51134000", "reportedCurrency": "USD", "retainedEarnings": "5839000", "totalLiabilities": "709572000", "otherCurrentAssets": "33801000", "totalCurrentAssets": "695092000", "currentLongTermDebt": "507000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "187122000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "635431000", "currentAccountsPayable": "77776000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "390040000", "totalShareholderEquity": "620951000", "capitalLeaseObligations": "82253000", "otherCurrentLiabilities": "148365000", "totalCurrentLiabilities": "240209000", "otherNonCurrentLiabilities": "67518000", "totalNonCurrentLiabilities": "469363000", "cashAndShortTermInvestments": "187355000", "commonStockSharesOutstanding": "59173000", "intangibleAssetsExcludingGoodwill": "51134000", "cashAndCashEquivalentsAtCarryingValue": "187355000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46146000", "profitLoss": "None", "dividendPayout": "1170000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1189000", "operatingCashflow": "76729000", "capitalExpenditures": "10656000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-255000", "cashflowFromInvestment": "-10656000", "stockBasedCompensation": "3625000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1170000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-857000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10402000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 364526000, "cost_of_revenue": 220894000, "gross_profit": 143632000, "research_and_development": null, "selling_general_admin": 90272000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52701000, "depreciation_amortisation": 9936000, "ebitda": 62637000, "interest_expense": 4211000, "interest_income": null, "other_non_operating": null, "pretax_income": 48490000, "tax_provision": 2344000, "effective_tax_rate": null, "net_income": 46146000, "net_income_continuing_ops": 46146000, "net_income_to_common": 46146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 187355000, "short_term_investments": null, "net_receivables": 187122000, "inventory": 286814000, "other_current_assets": null, "total_current_assets": 695092000, "net_ppe": null, "goodwill": 110968000, "intangible_assets": 51134000, "goodwill_and_intangibles": 162102000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 635431000, "total_assets": 1330523000, "short_term_debt": 14068000, "accounts_payable": 77776000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 240209000, "long_term_debt": 307280000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 469363000, "total_liabilities": 709572000, "total_debt": 321348000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5839000, "total_equity": 620951000, "shares_outstanding": 59173000, "operating_cash_flow": 76729000, "stock_based_compensation": 3625000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10656000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10656000, "dividends_paid": 1170000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -255000, "free_cash_flow": 87385000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "52701000", "ebitda": "62637000", "netIncome": "46146000", "grossProfit": "143632000", "depreciation": "None", "totalRevenue": "364526000", "costOfRevenue": "220894000", "interestIncome": "None", "incomeBeforeTax": "48490000", "interestExpense": "4211000", "operatingIncome": "53360000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2344000", "reportedCurrency": "USD", "netInterestIncome": "-4211000", "nonInterestIncome": "None", "operatingExpenses": "90272000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "220894000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9936000", "sellingGeneralAndAdministrative": "90272000", "netIncomeFromContinuingOperations": "46146000" }, "balance": { "goodwill": "110968000", "inventory": "286814000", "commonStock": "5839000", "currentDebt": "None", "investments": "None", "totalAssets": "1330523000", "longTermDebt": "307280000", "shortTermDebt": "14068000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "51134000", "reportedCurrency": "USD", "retainedEarnings": "5839000", "totalLiabilities": "709572000", "otherCurrentAssets": "33801000", "totalCurrentAssets": "695092000", "currentLongTermDebt": "507000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "187122000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "635431000", "currentAccountsPayable": "77776000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "390040000", "totalShareholderEquity": "620951000", "capitalLeaseObligations": "82253000", "otherCurrentLiabilities": "148365000", "totalCurrentLiabilities": "240209000", "otherNonCurrentLiabilities": "67518000", "totalNonCurrentLiabilities": "469363000", "cashAndShortTermInvestments": "187355000", "commonStockSharesOutstanding": "59173000", "intangibleAssetsExcludingGoodwill": "51134000", "cashAndCashEquivalentsAtCarryingValue": "187355000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46146000", "profitLoss": "None", "dividendPayout": "1170000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1189000", "operatingCashflow": "76729000", "capitalExpenditures": "10656000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-255000", "cashflowFromInvestment": "-10656000", "stockBasedCompensation": "3625000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1170000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-857000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10402000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:11.301177+00:00", "is_restated": false, "income_statement": { "revenue": 375522000, "cost_of_revenue": 227545000, "gross_profit": 147977000, "ebit": 48636000, "ebitda": 59816000, "pretax_income": 44193000, "tax_provision": 11632000, "net_income": 32561000, "net_income_to_common": 32561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121701000, "total_current_assets": 643086000, "total_assets": 1278222000, "short_term_debt": 16801000, "long_term_debt": 303943000, "total_debt": 320744000, "total_liabilities": 703197000, "total_equity": 575025000, "shares_outstanding": 59173000, "goodwill_and_intangibles": 162770000 }, "cash_flow": { "operating_cash_flow": 30128000, "capital_expenditure": 7354000, "free_cash_flow": 37482000, "dividends_paid": 1173000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183565, "ticker_id": 8546, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:11.301177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48636000", "ebitda": "59816000", "netIncome": "32561000", "grossProfit": "147977000", "depreciation": "None", "totalRevenue": "375522000", "costOfRevenue": "227545000", "interestIncome": "None", "incomeBeforeTax": "44193000", "interestExpense": "4443000", "operatingIncome": "52047000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "11632000", "reportedCurrency": "USD", "netInterestIncome": "-4443000", "nonInterestIncome": "None", "operatingExpenses": "95930000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "227545000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11180000", "sellingGeneralAndAdministrative": "95930000", "netIncomeFromContinuingOperations": "32561000" }, "balance": { "goodwill": "111636000", "inventory": "288165000", "commonStock": "5839000", "currentDebt": "None", "investments": "None", "totalAssets": "1278222000", "longTermDebt": "303943000", "shortTermDebt": "16801000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "51134000", "reportedCurrency": "USD", "retainedEarnings": "449777000", "totalLiabilities": "703197000", "otherCurrentAssets": "38969000", "totalCurrentAssets": "643086000", "currentLongTermDebt": "506000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "194251000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "635136000", "currentAccountsPayable": "86621000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "398009000", "totalShareholderEquity": "575025000", "capitalLeaseObligations": "85112000", "otherCurrentLiabilities": "120126000", "totalCurrentLiabilities": "223548000", "otherNonCurrentLiabilities": "67576000", "totalNonCurrentLiabilities": "479649000", "cashAndShortTermInvestments": "121701000", "commonStockSharesOutstanding": "59173000", "intangibleAssetsExcludingGoodwill": "51134000", "cashAndCashEquivalentsAtCarryingValue": "121701000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32561000", "profitLoss": "None", "dividendPayout": "1173000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "4238000", "operatingCashflow": "30128000", "capitalExpenditures": "7354000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5072000", "cashflowFromInvestment": "-7354000", "stockBasedCompensation": "2771000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1173000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4286000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11181000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 375522000, "cost_of_revenue": 227545000, "gross_profit": 147977000, "research_and_development": null, "selling_general_admin": 95930000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48636000, "depreciation_amortisation": 11180000, "ebitda": 59816000, "interest_expense": 4443000, "interest_income": null, "other_non_operating": null, "pretax_income": 44193000, "tax_provision": 11632000, "effective_tax_rate": null, "net_income": 32561000, "net_income_continuing_ops": 32561000, "net_income_to_common": 32561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121701000, "short_term_investments": null, "net_receivables": 194251000, "inventory": 288165000, "other_current_assets": null, "total_current_assets": 643086000, "net_ppe": null, "goodwill": 111636000, "intangible_assets": 51134000, "goodwill_and_intangibles": 162770000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 635136000, "total_assets": 1278222000, "short_term_debt": 16801000, "accounts_payable": 86621000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 223548000, "long_term_debt": 303943000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 479649000, "total_liabilities": 703197000, "total_debt": 320744000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 449777000, "total_equity": 575025000, "shares_outstanding": 59173000, "operating_cash_flow": 30128000, "stock_based_compensation": 2771000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7354000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7354000, "dividends_paid": 1173000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5072000, "free_cash_flow": 37482000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "48636000", "ebitda": "59816000", "netIncome": "32561000", "grossProfit": "147977000", "depreciation": "None", "totalRevenue": "375522000", "costOfRevenue": "227545000", "interestIncome": "None", "incomeBeforeTax": "44193000", "interestExpense": "4443000", "operatingIncome": "52047000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "11632000", "reportedCurrency": "USD", "netInterestIncome": "-4443000", "nonInterestIncome": "None", "operatingExpenses": "95930000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "227545000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11180000", "sellingGeneralAndAdministrative": "95930000", "netIncomeFromContinuingOperations": "32561000" }, "balance": { "goodwill": "111636000", "inventory": "288165000", "commonStock": "5839000", "currentDebt": "None", "investments": "None", "totalAssets": "1278222000", "longTermDebt": "303943000", "shortTermDebt": "16801000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "51134000", "reportedCurrency": "USD", "retainedEarnings": "449777000", "totalLiabilities": "703197000", "otherCurrentAssets": "38969000", "totalCurrentAssets": "643086000", "currentLongTermDebt": "506000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "194251000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "635136000", "currentAccountsPayable": "86621000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "398009000", "totalShareholderEquity": "575025000", "capitalLeaseObligations": "85112000", "otherCurrentLiabilities": "120126000", "totalCurrentLiabilities": "223548000", "otherNonCurrentLiabilities": "67576000", "totalNonCurrentLiabilities": "479649000", "cashAndShortTermInvestments": "121701000", "commonStockSharesOutstanding": "59173000", "intangibleAssetsExcludingGoodwill": "51134000", "cashAndCashEquivalentsAtCarryingValue": "121701000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32561000", "profitLoss": "None", "dividendPayout": "1173000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "4238000", "operatingCashflow": "30128000", "capitalExpenditures": "7354000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5072000", "cashflowFromInvestment": "-7354000", "stockBasedCompensation": "2771000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1173000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4286000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11181000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:11.301177+00:00", "is_restated": false, "income_statement": { "revenue": 297413000, "cost_of_revenue": 186450000, "gross_profit": 110963000, "ebit": 21524000, "ebitda": 32180000, "pretax_income": 17109000, "tax_provision": 4107000, "net_income": 13002000, "net_income_to_common": 13002000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97757000, "total_current_assets": 579437000, "total_assets": 1191798000, "short_term_debt": 13205000, "long_term_debt": 302390000, "total_debt": 315595000, "total_liabilities": 678731000, "total_equity": 513067000, "shares_outstanding": 59173000, "goodwill_and_intangibles": 152282000 }, "cash_flow": { "operating_cash_flow": 11739000, "capital_expenditure": 7467000, "free_cash_flow": 19206000, "dividends_paid": 54000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183566, "ticker_id": 8546, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:11.301177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21524000", "ebitda": "32180000", "netIncome": "13002000", "grossProfit": "110963000", "depreciation": "None", "totalRevenue": "297413000", "costOfRevenue": "186450000", "interestIncome": "None", "incomeBeforeTax": "17109000", "interestExpense": "4415000", "operatingIncome": "23227000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4107000", "reportedCurrency": "USD", "netInterestIncome": "-4415000", "nonInterestIncome": "None", "operatingExpenses": "87736000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "186450000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10656000", "sellingGeneralAndAdministrative": "87736000", "netIncomeFromContinuingOperations": "13002000" }, "balance": { "goodwill": "103543000", "inventory": "281741000", "commonStock": "5861000", "currentDebt": "None", "investments": "None", "totalAssets": "1191798000", "longTermDebt": "302390000", "shortTermDebt": "13205000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "48739000", "reportedCurrency": "USD", "retainedEarnings": "417802000", "totalLiabilities": "678731000", "otherCurrentAssets": "37185000", "totalCurrentAssets": "579437000", "currentLongTermDebt": "487000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "162754000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "612361000", "currentAccountsPayable": "82958000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "384755000", "totalShareholderEquity": "513067000", "capitalLeaseObligations": "81878000", "otherCurrentLiabilities": "114009000", "totalCurrentLiabilities": "210172000", "otherNonCurrentLiabilities": "64452000", "totalNonCurrentLiabilities": "468559000", "cashAndShortTermInvestments": "97757000", "commonStockSharesOutstanding": "59173000", "intangibleAssetsExcludingGoodwill": "48739000", "cashAndCashEquivalentsAtCarryingValue": "97757000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13002000", "profitLoss": "None", "dividendPayout": "54000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-16339000", "operatingCashflow": "11739000", "capitalExpenditures": "7467000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8668000", "cashflowFromInvestment": "-7467000", "stockBasedCompensation": "4145000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7730000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10656000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 297413000, "cost_of_revenue": 186450000, "gross_profit": 110963000, "research_and_development": null, "selling_general_admin": 87736000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21524000, "depreciation_amortisation": 10656000, "ebitda": 32180000, "interest_expense": 4415000, "interest_income": null, "other_non_operating": null, "pretax_income": 17109000, "tax_provision": 4107000, "effective_tax_rate": null, "net_income": 13002000, "net_income_continuing_ops": 13002000, "net_income_to_common": 13002000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97757000, "short_term_investments": null, "net_receivables": 162754000, "inventory": 281741000, "other_current_assets": null, "total_current_assets": 579437000, "net_ppe": null, "goodwill": 103543000, "intangible_assets": 48739000, "goodwill_and_intangibles": 152282000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 612361000, "total_assets": 1191798000, "short_term_debt": 13205000, "accounts_payable": 82958000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 210172000, "long_term_debt": 302390000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 468559000, "total_liabilities": 678731000, "total_debt": 315595000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 417802000, "total_equity": 513067000, "shares_outstanding": 59173000, "operating_cash_flow": 11739000, "stock_based_compensation": 4145000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7467000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7467000, "dividends_paid": 54000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8668000, "free_cash_flow": 19206000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21524000", "ebitda": "32180000", "netIncome": "13002000", "grossProfit": "110963000", "depreciation": "None", "totalRevenue": "297413000", "costOfRevenue": "186450000", "interestIncome": "None", "incomeBeforeTax": "17109000", "interestExpense": "4415000", "operatingIncome": "23227000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4107000", "reportedCurrency": "USD", "netInterestIncome": "-4415000", "nonInterestIncome": "None", "operatingExpenses": "87736000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "186450000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10656000", "sellingGeneralAndAdministrative": "87736000", "netIncomeFromContinuingOperations": "13002000" }, "balance": { "goodwill": "103543000", "inventory": "281741000", "commonStock": "5861000", "currentDebt": "None", "investments": "None", "totalAssets": "1191798000", "longTermDebt": "302390000", "shortTermDebt": "13205000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "48739000", "reportedCurrency": "USD", "retainedEarnings": "417802000", "totalLiabilities": "678731000", "otherCurrentAssets": "37185000", "totalCurrentAssets": "579437000", "currentLongTermDebt": "487000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "162754000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "612361000", "currentAccountsPayable": "82958000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "384755000", "totalShareholderEquity": "513067000", "capitalLeaseObligations": "81878000", "otherCurrentLiabilities": "114009000", "totalCurrentLiabilities": "210172000", "otherNonCurrentLiabilities": "64452000", "totalNonCurrentLiabilities": "468559000", "cashAndShortTermInvestments": "97757000", "commonStockSharesOutstanding": "59173000", "intangibleAssetsExcludingGoodwill": "48739000", "cashAndCashEquivalentsAtCarryingValue": "97757000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13002000", "profitLoss": "None", "dividendPayout": "54000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-16339000", "operatingCashflow": "11739000", "capitalExpenditures": "7467000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8668000", "cashflowFromInvestment": "-7467000", "stockBasedCompensation": "4145000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7730000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10656000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:11.301177+00:00", "is_restated": false, "income_statement": { "revenue": 335010000, "cost_of_revenue": 212705000, "gross_profit": 122305000, "ebit": 32224000, "ebitda": 43755000, "pretax_income": 27336000, "tax_provision": 5570000, "net_income": 21766000, "net_income_to_common": 21766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99226000, "total_current_assets": 564297000, "total_assets": 1170816000, "short_term_debt": 15435000, "long_term_debt": 302275000, "total_debt": 317710000, "total_liabilities": 681668000, "total_equity": 489148000, "shares_outstanding": 59209000, "goodwill_and_intangibles": 148160000 }, "cash_flow": { "operating_cash_flow": 38043000, "capital_expenditure": 13680000, "free_cash_flow": 51723000, "dividends_paid": 583000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183567, "ticker_id": 8546, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:11.301177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32224000", "ebitda": "43755000", "netIncome": "21766000", "grossProfit": "122305000", "depreciation": "None", "totalRevenue": "335010000", "costOfRevenue": "212705000", "interestIncome": "None", "incomeBeforeTax": "27336000", "interestExpense": "4888000", "operatingIncome": "29634000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5570000", "reportedCurrency": "USD", "netInterestIncome": "-4888000", "nonInterestIncome": "None", "operatingExpenses": "92671000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "212705000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11531000", "sellingGeneralAndAdministrative": "52480000", "netIncomeFromContinuingOperations": "21766000" }, "balance": { "goodwill": "99887000", "inventory": "260581000", "commonStock": "5830000", "currentDebt": "None", "investments": "None", "totalAssets": "1170816000", "longTermDebt": "302275000", "shortTermDebt": "15435000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "48273000", "reportedCurrency": "USD", "retainedEarnings": "405441000", "totalLiabilities": "681668000", "otherCurrentAssets": "33355000", "totalCurrentAssets": "564297000", "currentLongTermDebt": "482000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "171135000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "606519000", "currentAccountsPayable": "68943000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "391599000", "totalShareholderEquity": "489148000", "capitalLeaseObligations": "80388000", "otherCurrentLiabilities": "118577000", "totalCurrentLiabilities": "216717000", "otherNonCurrentLiabilities": "62762000", "totalNonCurrentLiabilities": "464951000", "cashAndShortTermInvestments": "99226000", "commonStockSharesOutstanding": "59209000", "intangibleAssetsExcludingGoodwill": "48273000", "cashAndCashEquivalentsAtCarryingValue": "99226000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21691000", "profitLoss": "None", "dividendPayout": "583000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "12862000", "operatingCashflow": "38043000", "capitalExpenditures": "13680000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35689000", "cashflowFromInvestment": "-13680000", "stockBasedCompensation": "3747000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "583000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11364000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 335010000, "cost_of_revenue": 212705000, "gross_profit": 122305000, "research_and_development": 15100000, "selling_general_admin": 52480000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32224000, "depreciation_amortisation": 11531000, "ebitda": 43755000, "interest_expense": 4888000, "interest_income": null, "other_non_operating": null, "pretax_income": 27336000, "tax_provision": 5570000, "effective_tax_rate": null, "net_income": 21766000, "net_income_continuing_ops": 21766000, "net_income_to_common": 21766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99226000, "short_term_investments": null, "net_receivables": 171135000, "inventory": 260581000, "other_current_assets": null, "total_current_assets": 564297000, "net_ppe": null, "goodwill": 99887000, "intangible_assets": 48273000, "goodwill_and_intangibles": 148160000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 606519000, "total_assets": 1170816000, "short_term_debt": 15435000, "accounts_payable": 68943000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 216717000, "long_term_debt": 302275000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 464951000, "total_liabilities": 681668000, "total_debt": 317710000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 405441000, "total_equity": 489148000, "shares_outstanding": 59209000, "operating_cash_flow": 38043000, "stock_based_compensation": 3747000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13680000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13680000, "dividends_paid": 583000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35689000, "free_cash_flow": 51723000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32224000", "ebitda": "43755000", "netIncome": "21766000", "grossProfit": "122305000", "depreciation": "None", "totalRevenue": "335010000", "costOfRevenue": "212705000", "interestIncome": "None", "incomeBeforeTax": "27336000", "interestExpense": "4888000", "operatingIncome": "29634000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5570000", "reportedCurrency": "USD", "netInterestIncome": "-4888000", "nonInterestIncome": "None", "operatingExpenses": "92671000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "212705000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11531000", "sellingGeneralAndAdministrative": "52480000", "netIncomeFromContinuingOperations": "21766000" }, "balance": { "goodwill": "99887000", "inventory": "260581000", "commonStock": "5830000", "currentDebt": "None", "investments": "None", "totalAssets": "1170816000", "longTermDebt": "302275000", "shortTermDebt": "15435000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "48273000", "reportedCurrency": "USD", "retainedEarnings": "405441000", "totalLiabilities": "681668000", "otherCurrentAssets": "33355000", "totalCurrentAssets": "564297000", "currentLongTermDebt": "482000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "171135000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "606519000", "currentAccountsPayable": "68943000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "391599000", "totalShareholderEquity": "489148000", "capitalLeaseObligations": "80388000", "otherCurrentLiabilities": "118577000", "totalCurrentLiabilities": "216717000", "otherNonCurrentLiabilities": "62762000", "totalNonCurrentLiabilities": "464951000", "cashAndShortTermInvestments": "99226000", "commonStockSharesOutstanding": "59209000", "intangibleAssetsExcludingGoodwill": "48273000", "cashAndCashEquivalentsAtCarryingValue": "99226000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21691000", "profitLoss": "None", "dividendPayout": "583000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "12862000", "operatingCashflow": "38043000", "capitalExpenditures": "13680000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35689000", "cashflowFromInvestment": "-13680000", "stockBasedCompensation": "3747000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "583000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11364000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:11.301177+00:00", "is_restated": false, "income_statement": { "revenue": 344270000, "cost_of_revenue": 216645000, "gross_profit": 127625000, "ebit": 41794000, "ebitda": 53007000, "pretax_income": 36073000, "tax_provision": 7630000, "net_income": 28443000, "net_income_to_common": 28443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115601000, "total_current_assets": 608161000, "total_assets": 1243264000, "short_term_debt": 21481000, "long_term_debt": 329347000, "total_debt": 350828000, "total_liabilities": 741701000, "total_equity": 501563000, "shares_outstanding": 58871000, "goodwill_and_intangibles": 159428000 }, "cash_flow": { "operating_cash_flow": 76229000, "capital_expenditure": 6501000, "free_cash_flow": 82730000, "dividends_paid": 582000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183569, "ticker_id": 8546, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:11.301177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41794000", "ebitda": "53007000", "netIncome": "28443000", "grossProfit": "127625000", "depreciation": "None", "totalRevenue": "344270000", "costOfRevenue": "216645000", "interestIncome": "None", "incomeBeforeTax": "36073000", "interestExpense": "5721000", "operatingIncome": "42175000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "7630000", "reportedCurrency": "USD", "netInterestIncome": "-5721000", "nonInterestIncome": "None", "operatingExpenses": "85450000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "216645000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11213000", "sellingGeneralAndAdministrative": "85450000", "netIncomeFromContinuingOperations": "28443000" }, "balance": { "goodwill": "106580000", "inventory": "283096000", "commonStock": "5830000", "currentDebt": "None", "investments": "None", "totalAssets": "1243264000", "longTermDebt": "329347000", "shortTermDebt": "21481000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "52848000", "reportedCurrency": "USD", "retainedEarnings": "384258000", "totalLiabilities": "741701000", "otherCurrentAssets": "35605000", "totalCurrentAssets": "608161000", "currentLongTermDebt": "8593000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "173859000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "635103000", "currentAccountsPayable": "78279000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "423689000", "totalShareholderEquity": "501563000", "capitalLeaseObligations": "85749000", "otherCurrentLiabilities": "136626000", "totalCurrentLiabilities": "236386000", "otherNonCurrentLiabilities": "70162000", "totalNonCurrentLiabilities": "505315000", "cashAndShortTermInvestments": "115601000", "commonStockSharesOutstanding": "58871000", "intangibleAssetsExcludingGoodwill": "52848000", "cashAndCashEquivalentsAtCarryingValue": "115601000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28324000", "profitLoss": "None", "dividendPayout": "582000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "3266000", "operatingCashflow": "76229000", "capitalExpenditures": "6501000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52585000", "cashflowFromInvestment": "-5127000", "stockBasedCompensation": "2629000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "582000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11213000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 344270000, "cost_of_revenue": 216645000, "gross_profit": 127625000, "research_and_development": null, "selling_general_admin": 85450000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41794000, "depreciation_amortisation": 11213000, "ebitda": 53007000, "interest_expense": 5721000, "interest_income": null, "other_non_operating": null, "pretax_income": 36073000, "tax_provision": 7630000, "effective_tax_rate": null, "net_income": 28443000, "net_income_continuing_ops": 28443000, "net_income_to_common": 28443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115601000, "short_term_investments": null, "net_receivables": 173859000, "inventory": 283096000, "other_current_assets": null, "total_current_assets": 608161000, "net_ppe": null, "goodwill": 106580000, "intangible_assets": 52848000, "goodwill_and_intangibles": 159428000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 635103000, "total_assets": 1243264000, "short_term_debt": 21481000, "accounts_payable": 78279000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 236386000, "long_term_debt": 329347000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 505315000, "total_liabilities": 741701000, "total_debt": 350828000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 384258000, "total_equity": 501563000, "shares_outstanding": 58871000, "operating_cash_flow": 76229000, "stock_based_compensation": 2629000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6501000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5127000, "dividends_paid": 582000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -52585000, "free_cash_flow": 82730000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "41794000", "ebitda": "53007000", "netIncome": "28443000", "grossProfit": "127625000", "depreciation": "None", "totalRevenue": "344270000", "costOfRevenue": "216645000", "interestIncome": "None", "incomeBeforeTax": "36073000", "interestExpense": "5721000", "operatingIncome": "42175000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "7630000", "reportedCurrency": "USD", "netInterestIncome": "-5721000", "nonInterestIncome": "None", "operatingExpenses": "85450000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "216645000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11213000", "sellingGeneralAndAdministrative": "85450000", "netIncomeFromContinuingOperations": "28443000" }, "balance": { "goodwill": "106580000", "inventory": "283096000", "commonStock": "5830000", "currentDebt": "None", "investments": "None", "totalAssets": "1243264000", "longTermDebt": "329347000", "shortTermDebt": "21481000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "52848000", "reportedCurrency": "USD", "retainedEarnings": "384258000", "totalLiabilities": "741701000", "otherCurrentAssets": "35605000", "totalCurrentAssets": "608161000", "currentLongTermDebt": "8593000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "173859000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "635103000", "currentAccountsPayable": "78279000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "423689000", "totalShareholderEquity": "501563000", "capitalLeaseObligations": "85749000", "otherCurrentLiabilities": "136626000", "totalCurrentLiabilities": "236386000", "otherNonCurrentLiabilities": "70162000", "totalNonCurrentLiabilities": "505315000", "cashAndShortTermInvestments": "115601000", "commonStockSharesOutstanding": "58871000", "intangibleAssetsExcludingGoodwill": "52848000", "cashAndCashEquivalentsAtCarryingValue": "115601000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28324000", "profitLoss": "None", "dividendPayout": "582000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "3266000", "operatingCashflow": "76229000", "capitalExpenditures": "6501000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52585000", "cashflowFromInvestment": "-5127000", "stockBasedCompensation": "2629000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "582000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11213000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:11.301177+00:00", "is_restated": false, "income_statement": { "revenue": 346635000, "cost_of_revenue": 224022000, "gross_profit": 122613000, "ebit": 37319000, "ebitda": 48334000, "pretax_income": 31146000, "tax_provision": 8588000, "net_income": 22558000, "net_income_to_common": 22558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94187000, "total_current_assets": 591818000, "total_assets": 1216117000, "short_term_debt": 23774000, "long_term_debt": 379027000, "total_debt": 402801000, "total_liabilities": 764952000, "total_equity": 451165000, "shares_outstanding": 58692000, "goodwill_and_intangibles": 154605000 }, "cash_flow": { "operating_cash_flow": 21539000, "capital_expenditure": 9574000, "free_cash_flow": 31113000, "dividends_paid": 1167000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183570, "ticker_id": 8546, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:11.301177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37319000", "ebitda": "48334000", "netIncome": "22558000", "grossProfit": "122613000", "depreciation": "None", "totalRevenue": "346635000", "costOfRevenue": "224022000", "interestIncome": "None", "incomeBeforeTax": "31146000", "interestExpense": "6173000", "operatingIncome": "38151000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "8588000", "reportedCurrency": "USD", "netInterestIncome": "-6173000", "nonInterestIncome": "None", "operatingExpenses": "84462000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "224022000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11015000", "sellingGeneralAndAdministrative": "84462000", "netIncomeFromContinuingOperations": "22558000" }, "balance": { "goodwill": "102497000", "inventory": "281074000", "commonStock": "5830000", "currentDebt": "None", "investments": "None", "totalAssets": "1216117000", "longTermDebt": "379027000", "shortTermDebt": "23774000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "52108000", "reportedCurrency": "USD", "retainedEarnings": "356397000", "totalLiabilities": "764952000", "otherCurrentAssets": "36953000", "totalCurrentAssets": "591818000", "currentLongTermDebt": "8526000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "179604000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "624299000", "currentAccountsPayable": "78524000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "479413000", "totalShareholderEquity": "451165000", "capitalLeaseObligations": "84223000", "otherCurrentLiabilities": "112405000", "totalCurrentLiabilities": "214703000", "otherNonCurrentLiabilities": "68052000", "totalNonCurrentLiabilities": "550249000", "cashAndShortTermInvestments": "94187000", "commonStockSharesOutstanding": "58692000", "intangibleAssetsExcludingGoodwill": "52108000", "cashAndCashEquivalentsAtCarryingValue": "94187000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22558000", "profitLoss": "None", "dividendPayout": "1167000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "14816000", "operatingCashflow": "21539000", "capitalExpenditures": "9574000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7184000", "cashflowFromInvestment": "-9574000", "stockBasedCompensation": "2616000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1167000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-483000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11015000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 346635000, "cost_of_revenue": 224022000, "gross_profit": 122613000, "research_and_development": null, "selling_general_admin": 84462000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37319000, "depreciation_amortisation": 11015000, "ebitda": 48334000, "interest_expense": 6173000, "interest_income": null, "other_non_operating": null, "pretax_income": 31146000, "tax_provision": 8588000, "effective_tax_rate": null, "net_income": 22558000, "net_income_continuing_ops": 22558000, "net_income_to_common": 22558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94187000, "short_term_investments": null, "net_receivables": 179604000, "inventory": 281074000, "other_current_assets": null, "total_current_assets": 591818000, "net_ppe": null, "goodwill": 102497000, "intangible_assets": 52108000, "goodwill_and_intangibles": 154605000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 624299000, "total_assets": 1216117000, "short_term_debt": 23774000, "accounts_payable": 78524000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 214703000, "long_term_debt": 379027000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 550249000, "total_liabilities": 764952000, "total_debt": 402801000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 356397000, "total_equity": 451165000, "shares_outstanding": 58692000, "operating_cash_flow": 21539000, "stock_based_compensation": 2616000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9574000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9574000, "dividends_paid": 1167000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7184000, "free_cash_flow": 31113000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37319000", "ebitda": "48334000", "netIncome": "22558000", "grossProfit": "122613000", "depreciation": "None", "totalRevenue": "346635000", "costOfRevenue": "224022000", "interestIncome": "None", "incomeBeforeTax": "31146000", "interestExpense": "6173000", "operatingIncome": "38151000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "8588000", "reportedCurrency": "USD", "netInterestIncome": "-6173000", "nonInterestIncome": "None", "operatingExpenses": "84462000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "224022000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11015000", "sellingGeneralAndAdministrative": "84462000", "netIncomeFromContinuingOperations": "22558000" }, "balance": { "goodwill": "102497000", "inventory": "281074000", "commonStock": "5830000", "currentDebt": "None", "investments": "None", "totalAssets": "1216117000", "longTermDebt": "379027000", "shortTermDebt": "23774000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "52108000", "reportedCurrency": "USD", "retainedEarnings": "356397000", "totalLiabilities": "764952000", "otherCurrentAssets": "36953000", "totalCurrentAssets": "591818000", "currentLongTermDebt": "8526000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "179604000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "624299000", "currentAccountsPayable": "78524000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "479413000", "totalShareholderEquity": "451165000", "capitalLeaseObligations": "84223000", "otherCurrentLiabilities": "112405000", "totalCurrentLiabilities": "214703000", "otherNonCurrentLiabilities": "68052000", "totalNonCurrentLiabilities": "550249000", "cashAndShortTermInvestments": "94187000", "commonStockSharesOutstanding": "58692000", "intangibleAssetsExcludingGoodwill": "52108000", "cashAndCashEquivalentsAtCarryingValue": "94187000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22558000", "profitLoss": "None", "dividendPayout": "1167000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "14816000", "operatingCashflow": "21539000", "capitalExpenditures": "9574000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7184000", "cashflowFromInvestment": "-9574000", "stockBasedCompensation": "2616000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1167000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-483000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11015000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:11.301177+00:00", "is_restated": false, "income_statement": { "revenue": 289743000, "cost_of_revenue": 179338000, "gross_profit": 110405000, "ebit": 25422000, "ebitda": 36335000, "pretax_income": 18999000, "tax_provision": 4820000, "net_income": 14179000, "net_income_to_common": 14179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89774000, "total_current_assets": 566061000, "total_assets": 1193492000, "short_term_debt": 23579000, "long_term_debt": 383261000, "total_debt": 406840000, "total_liabilities": 764944000, "total_equity": 428548000, "shares_outstanding": 58714000, "goodwill_and_intangibles": 156951000 }, "cash_flow": { "operating_cash_flow": 12619000, "capital_expenditure": 4033000, "free_cash_flow": 16652000, "dividends_paid": 6000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183571, "ticker_id": 8546, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:11.301177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25422000", "ebitda": "36335000", "netIncome": "14179000", "grossProfit": "110405000", "depreciation": "None", "totalRevenue": "289743000", "costOfRevenue": "179338000", "interestIncome": "None", "incomeBeforeTax": "18999000", "interestExpense": "6423000", "operatingIncome": "24446000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4820000", "reportedCurrency": "USD", "netInterestIncome": "-6423000", "nonInterestIncome": "None", "operatingExpenses": "85959000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "179338000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10913000", "sellingGeneralAndAdministrative": "85959000", "netIncomeFromContinuingOperations": "14179000" }, "balance": { "goodwill": "103197000", "inventory": "296249000", "commonStock": "5827000", "currentDebt": "None", "investments": "None", "totalAssets": "1193492000", "longTermDebt": "383261000", "shortTermDebt": "23579000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "53754000", "reportedCurrency": "USD", "retainedEarnings": "334423000", "totalLiabilities": "764944000", "otherCurrentAssets": "32853000", "totalCurrentAssets": "566061000", "currentLongTermDebt": "8523000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "147185000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "627431000", "currentAccountsPayable": "74503000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "485827000", "totalShareholderEquity": "428548000", "capitalLeaseObligations": "86860000", "otherCurrentLiabilities": "109644000", "totalCurrentLiabilities": "207726000", "otherNonCurrentLiabilities": "67573000", "totalNonCurrentLiabilities": "557218000", "cashAndShortTermInvestments": "89774000", "commonStockSharesOutstanding": "58714000", "intangibleAssetsExcludingGoodwill": "53754000", "cashAndCashEquivalentsAtCarryingValue": "89774000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14179000", "profitLoss": "None", "dividendPayout": "6000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-20477000", "operatingCashflow": "12619000", "capitalExpenditures": "4033000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29776000", "cashflowFromInvestment": "-1993000", "stockBasedCompensation": "3915000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4271000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10913000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 289743000, "cost_of_revenue": 179338000, "gross_profit": 110405000, "research_and_development": null, "selling_general_admin": 85959000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25422000, "depreciation_amortisation": 10913000, "ebitda": 36335000, "interest_expense": 6423000, "interest_income": null, "other_non_operating": null, "pretax_income": 18999000, "tax_provision": 4820000, "effective_tax_rate": null, "net_income": 14179000, "net_income_continuing_ops": 14179000, "net_income_to_common": 14179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89774000, "short_term_investments": null, "net_receivables": 147185000, "inventory": 296249000, "other_current_assets": null, "total_current_assets": 566061000, "net_ppe": null, "goodwill": 103197000, "intangible_assets": 53754000, "goodwill_and_intangibles": 156951000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 627431000, "total_assets": 1193492000, "short_term_debt": 23579000, "accounts_payable": 74503000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 207726000, "long_term_debt": 383261000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 557218000, "total_liabilities": 764944000, "total_debt": 406840000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 334423000, "total_equity": 428548000, "shares_outstanding": 58714000, "operating_cash_flow": 12619000, "stock_based_compensation": 3915000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4033000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1993000, "dividends_paid": 6000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29776000, "free_cash_flow": 16652000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25422000", "ebitda": "36335000", "netIncome": "14179000", "grossProfit": "110405000", "depreciation": "None", "totalRevenue": "289743000", "costOfRevenue": "179338000", "interestIncome": "None", "incomeBeforeTax": "18999000", "interestExpense": "6423000", "operatingIncome": "24446000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4820000", "reportedCurrency": "USD", "netInterestIncome": "-6423000", "nonInterestIncome": "None", "operatingExpenses": "85959000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "179338000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10913000", "sellingGeneralAndAdministrative": "85959000", "netIncomeFromContinuingOperations": "14179000" }, "balance": { "goodwill": "103197000", "inventory": "296249000", "commonStock": "5827000", "currentDebt": "None", "investments": "None", "totalAssets": "1193492000", "longTermDebt": "383261000", "shortTermDebt": "23579000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "53754000", "reportedCurrency": "USD", "retainedEarnings": "334423000", "totalLiabilities": "764944000", "otherCurrentAssets": "32853000", "totalCurrentAssets": "566061000", "currentLongTermDebt": "8523000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "147185000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "627431000", "currentAccountsPayable": "74503000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "485827000", "totalShareholderEquity": "428548000", "capitalLeaseObligations": "86860000", "otherCurrentLiabilities": "109644000", "totalCurrentLiabilities": "207726000", "otherNonCurrentLiabilities": "67573000", "totalNonCurrentLiabilities": "557218000", "cashAndShortTermInvestments": "89774000", "commonStockSharesOutstanding": "58714000", "intangibleAssetsExcludingGoodwill": "53754000", "cashAndCashEquivalentsAtCarryingValue": "89774000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14179000", "profitLoss": "None", "dividendPayout": "6000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-20477000", "operatingCashflow": "12619000", "capitalExpenditures": "4033000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29776000", "cashflowFromInvestment": "-1993000", "stockBasedCompensation": "3915000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4271000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10913000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:11.301177+00:00", "is_restated": false, "income_statement": { "revenue": 325118000, "cost_of_revenue": 201966000, "gross_profit": 123152000, "ebit": 33745000, "ebitda": 45540000, "pretax_income": 26944000, "tax_provision": 7389000, "net_income": 19555000, "net_income_to_common": 19555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110498000, "total_current_assets": 583858000, "total_assets": 1230095000, "short_term_debt": 23506000, "long_term_debt": 408641000, "total_debt": 432147000, "total_liabilities": 804148000, "total_equity": 425947000, "shares_outstanding": 58636000, "goodwill_and_intangibles": 161703000 }, "cash_flow": { "operating_cash_flow": 27817000, "capital_expenditure": 8869000, "free_cash_flow": 36686000, "dividends_paid": 581000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183572, "ticker_id": 8546, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:11.301177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33745000", "ebitda": "45540000", "netIncome": "19555000", "grossProfit": "123152000", "depreciation": "None", "totalRevenue": "325118000", "costOfRevenue": "201966000", "interestIncome": "None", "incomeBeforeTax": "26944000", "interestExpense": "6801000", "operatingIncome": "35152000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7389000", "reportedCurrency": "USD", "netInterestIncome": "-6801000", "nonInterestIncome": "None", "operatingExpenses": "88000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "201966000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11795000", "sellingGeneralAndAdministrative": "53657000", "netIncomeFromContinuingOperations": "19555000" }, "balance": { "goodwill": "105448000", "inventory": "279079000", "commonStock": "5811000", "currentDebt": "None", "investments": "None", "totalAssets": "1230095000", "longTermDebt": "408641000", "shortTermDebt": "23506000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "56255000", "reportedCurrency": "USD", "retainedEarnings": "320833000", "totalLiabilities": "804148000", "otherCurrentAssets": "30895000", "totalCurrentAssets": "583858000", "currentLongTermDebt": "8572000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "163386000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "646237000", "currentAccountsPayable": "62912000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "515451000", "totalShareholderEquity": "425947000", "capitalLeaseObligations": "90616000", "otherCurrentLiabilities": "110003000", "totalCurrentLiabilities": "214721000", "otherNonCurrentLiabilities": "68685000", "totalNonCurrentLiabilities": "589427000", "cashAndShortTermInvestments": "110498000", "commonStockSharesOutstanding": "58636000", "intangibleAssetsExcludingGoodwill": "56255000", "cashAndCashEquivalentsAtCarryingValue": "110498000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19555000", "profitLoss": "None", "dividendPayout": "581000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "16905000", "operatingCashflow": "27817000", "capitalExpenditures": "8869000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30717000", "cashflowFromInvestment": "-8869000", "stockBasedCompensation": "2931000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "581000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11469000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 325118000, "cost_of_revenue": 201966000, "gross_profit": 123152000, "research_and_development": 17000000, "selling_general_admin": 53657000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33745000, "depreciation_amortisation": 11795000, "ebitda": 45540000, "interest_expense": 6801000, "interest_income": null, "other_non_operating": null, "pretax_income": 26944000, "tax_provision": 7389000, "effective_tax_rate": null, "net_income": 19555000, "net_income_continuing_ops": 19555000, "net_income_to_common": 19555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110498000, "short_term_investments": null, "net_receivables": 163386000, "inventory": 279079000, "other_current_assets": null, "total_current_assets": 583858000, "net_ppe": null, "goodwill": 105448000, "intangible_assets": 56255000, "goodwill_and_intangibles": 161703000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 646237000, "total_assets": 1230095000, "short_term_debt": 23506000, "accounts_payable": 62912000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 214721000, "long_term_debt": 408641000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 589427000, "total_liabilities": 804148000, "total_debt": 432147000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 320833000, "total_equity": 425947000, "shares_outstanding": 58636000, "operating_cash_flow": 27817000, "stock_based_compensation": 2931000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8869000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8869000, "dividends_paid": 581000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30717000, "free_cash_flow": 36686000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33745000", "ebitda": "45540000", "netIncome": "19555000", "grossProfit": "123152000", "depreciation": "None", "totalRevenue": "325118000", "costOfRevenue": "201966000", "interestIncome": "None", "incomeBeforeTax": "26944000", "interestExpense": "6801000", "operatingIncome": "35152000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7389000", "reportedCurrency": "USD", "netInterestIncome": "-6801000", "nonInterestIncome": "None", "operatingExpenses": "88000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "201966000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11795000", "sellingGeneralAndAdministrative": "53657000", "netIncomeFromContinuingOperations": "19555000" }, "balance": { "goodwill": "105448000", "inventory": "279079000", "commonStock": "5811000", "currentDebt": "None", "investments": "None", "totalAssets": "1230095000", "longTermDebt": "408641000", "shortTermDebt": "23506000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "56255000", "reportedCurrency": "USD", "retainedEarnings": "320833000", "totalLiabilities": "804148000", "otherCurrentAssets": "30895000", "totalCurrentAssets": "583858000", "currentLongTermDebt": "8572000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "163386000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "646237000", "currentAccountsPayable": "62912000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "515451000", "totalShareholderEquity": "425947000", "capitalLeaseObligations": "90616000", "otherCurrentLiabilities": "110003000", "totalCurrentLiabilities": "214721000", "otherNonCurrentLiabilities": "68685000", "totalNonCurrentLiabilities": "589427000", "cashAndShortTermInvestments": "110498000", "commonStockSharesOutstanding": "58636000", "intangibleAssetsExcludingGoodwill": "56255000", "cashAndCashEquivalentsAtCarryingValue": "110498000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19555000", "profitLoss": "None", "dividendPayout": "581000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "16905000", "operatingCashflow": "27817000", "capitalExpenditures": "8869000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30717000", "cashflowFromInvestment": "-8869000", "stockBasedCompensation": "2931000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "581000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11469000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:11.301177+00:00", "is_restated": false, "income_statement": { "revenue": 311006000, "cost_of_revenue": 200748000, "gross_profit": 110258000, "ebit": 24283000, "ebitda": 36030000, "pretax_income": 16120000, "tax_provision": 6241000, "net_income": 9879000, "net_income_to_common": 9879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119633000, "total_current_assets": 585840000, "total_assets": 1201641000, "short_term_debt": 19321000, "long_term_debt": 435899000, "total_debt": 455220000, "total_liabilities": 814077000, "total_equity": 387564000, "shares_outstanding": 58342000, "goodwill_and_intangibles": 156487000 }, "cash_flow": { "operating_cash_flow": 66293000, "capital_expenditure": 5907000, "free_cash_flow": 72200000, "dividends_paid": 581000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183574, "ticker_id": 8546, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:11.301177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24283000", "ebitda": "36030000", "netIncome": "9879000", "grossProfit": "110258000", "depreciation": "None", "totalRevenue": "311006000", "costOfRevenue": "200748000", "interestIncome": "None", "incomeBeforeTax": "16120000", "interestExpense": "8163000", "operatingIncome": "30985000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6241000", "reportedCurrency": "USD", "netInterestIncome": "-8163000", "nonInterestIncome": "None", "operatingExpenses": "79273000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "200748000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11747000", "sellingGeneralAndAdministrative": "79273000", "netIncomeFromContinuingOperations": "9879000" }, "balance": { "goodwill": "101224000", "inventory": "289320000", "commonStock": "5811000", "currentDebt": "None", "investments": "None", "totalAssets": "1201641000", "longTermDebt": "435899000", "shortTermDebt": "19321000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "55263000", "reportedCurrency": "USD", "retainedEarnings": "301859000", "totalLiabilities": "814077000", "otherCurrentAssets": "33003000", "totalCurrentAssets": "585840000", "currentLongTermDebt": "8492000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "143884000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "615801000", "currentAccountsPayable": "75602000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "529564000", "totalShareholderEquity": "387564000", "capitalLeaseObligations": "78383000", "otherCurrentLiabilities": "115266000", "totalCurrentLiabilities": "210189000", "otherNonCurrentLiabilities": "100435000", "totalNonCurrentLiabilities": "603888000", "cashAndShortTermInvestments": "119633000", "commonStockSharesOutstanding": "58342000", "intangibleAssetsExcludingGoodwill": "55263000", "cashAndCashEquivalentsAtCarryingValue": "119633000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9879000", "profitLoss": "None", "dividendPayout": "581000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-5808000", "operatingCashflow": "66293000", "capitalExpenditures": "5907000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31784000", "cashflowFromInvestment": "-5907000", "stockBasedCompensation": "2209000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "581000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11747000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 311006000, "cost_of_revenue": 200748000, "gross_profit": 110258000, "research_and_development": null, "selling_general_admin": 79273000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24283000, "depreciation_amortisation": 11747000, "ebitda": 36030000, "interest_expense": 8163000, "interest_income": null, "other_non_operating": null, "pretax_income": 16120000, "tax_provision": 6241000, "effective_tax_rate": null, "net_income": 9879000, "net_income_continuing_ops": 9879000, "net_income_to_common": 9879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119633000, "short_term_investments": null, "net_receivables": 143884000, "inventory": 289320000, "other_current_assets": null, "total_current_assets": 585840000, "net_ppe": null, "goodwill": 101224000, "intangible_assets": 55263000, "goodwill_and_intangibles": 156487000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 615801000, "total_assets": 1201641000, "short_term_debt": 19321000, "accounts_payable": 75602000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 210189000, "long_term_debt": 435899000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 603888000, "total_liabilities": 814077000, "total_debt": 455220000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 301859000, "total_equity": 387564000, "shares_outstanding": 58342000, "operating_cash_flow": 66293000, "stock_based_compensation": 2209000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5907000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5907000, "dividends_paid": 581000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31784000, "free_cash_flow": 72200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24283000", "ebitda": "36030000", "netIncome": "9879000", "grossProfit": "110258000", "depreciation": "None", "totalRevenue": "311006000", "costOfRevenue": "200748000", "interestIncome": "None", "incomeBeforeTax": "16120000", "interestExpense": "8163000", "operatingIncome": "30985000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6241000", "reportedCurrency": "USD", "netInterestIncome": "-8163000", "nonInterestIncome": "None", "operatingExpenses": "79273000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "200748000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11747000", "sellingGeneralAndAdministrative": "79273000", "netIncomeFromContinuingOperations": "9879000" }, "balance": { "goodwill": "101224000", "inventory": "289320000", "commonStock": "5811000", "currentDebt": "None", "investments": "None", "totalAssets": "1201641000", "longTermDebt": "435899000", "shortTermDebt": "19321000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "55263000", "reportedCurrency": "USD", "retainedEarnings": "301859000", "totalLiabilities": "814077000", "otherCurrentAssets": "33003000", "totalCurrentAssets": "585840000", "currentLongTermDebt": "8492000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "143884000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "615801000", "currentAccountsPayable": "75602000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "529564000", "totalShareholderEquity": "387564000", "capitalLeaseObligations": "78383000", "otherCurrentLiabilities": "115266000", "totalCurrentLiabilities": "210189000", "otherNonCurrentLiabilities": "100435000", "totalNonCurrentLiabilities": "603888000", "cashAndShortTermInvestments": "119633000", "commonStockSharesOutstanding": "58342000", "intangibleAssetsExcludingGoodwill": "55263000", "cashAndCashEquivalentsAtCarryingValue": "119633000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9879000", "profitLoss": "None", "dividendPayout": "581000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-5808000", "operatingCashflow": "66293000", "capitalExpenditures": "5907000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31784000", "cashflowFromInvestment": "-5907000", "stockBasedCompensation": "2209000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "581000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11747000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:11.301177+00:00", "is_restated": false, "income_statement": { "revenue": 329582000, "cost_of_revenue": 217796000, "gross_profit": 111786000, "ebit": 29436000, "ebitda": 40892000, "pretax_income": 21118000, "tax_provision": 5321000, "net_income": 15797000, "net_income_to_common": 15797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92935000, "total_current_assets": 581498000, "total_assets": 1219954000, "short_term_debt": 21893000, "long_term_debt": 465348000, "total_debt": 487241000, "total_liabilities": 835046000, "total_equity": 384908000, "shares_outstanding": 58170000, "goodwill_and_intangibles": 162560000 }, "cash_flow": { "operating_cash_flow": 18340000, "capital_expenditure": 5619000, "free_cash_flow": 23959000, "dividends_paid": 1161000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183575, "ticker_id": 8546, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:11.301177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29436000", "ebitda": "40892000", "netIncome": "15797000", "grossProfit": "111786000", "depreciation": "None", "totalRevenue": "329582000", "costOfRevenue": "217796000", "interestIncome": "None", "incomeBeforeTax": "21118000", "interestExpense": "8318000", "operatingIncome": "28908000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5321000", "reportedCurrency": "USD", "netInterestIncome": "-8318000", "nonInterestIncome": "None", "operatingExpenses": "82878000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "528000", "costofGoodsAndServicesSold": "217796000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11456000", "sellingGeneralAndAdministrative": "85522000", "netIncomeFromContinuingOperations": "15797000" }, "balance": { "goodwill": "104298000", "inventory": "288181000", "commonStock": "5811000", "currentDebt": "None", "investments": "None", "totalAssets": "1219954000", "longTermDebt": "465348000", "shortTermDebt": "21893000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "58262000", "reportedCurrency": "USD", "retainedEarnings": "292561000", "totalLiabilities": "835046000", "otherCurrentAssets": "34078000", "totalCurrentAssets": "581498000", "currentLongTermDebt": "10222000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "166304000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "638456000", "currentAccountsPayable": "69835000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "368656000", "shortLongTermDebtTotal": "564508000", "totalShareholderEquity": "384908000", "capitalLeaseObligations": "82826000", "otherCurrentLiabilities": "102589000", "totalCurrentLiabilities": "194317000", "otherNonCurrentLiabilities": "139179000", "totalNonCurrentLiabilities": "640729000", "cashAndShortTermInvestments": "92935000", "commonStockSharesOutstanding": "58170000", "intangibleAssetsExcludingGoodwill": "58262000", "cashAndCashEquivalentsAtCarryingValue": "92935000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15797000", "profitLoss": "None", "dividendPayout": "1161000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "25249000", "operatingCashflow": "18340000", "capitalExpenditures": "5619000", "changeInReceivables": "-18021000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28028000", "cashflowFromInvestment": "974000", "stockBasedCompensation": "2121000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1161000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8714000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-320000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11456000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 329582000, "cost_of_revenue": 217796000, "gross_profit": 111786000, "research_and_development": null, "selling_general_admin": 85522000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29436000, "depreciation_amortisation": 11456000, "ebitda": 40892000, "interest_expense": 8318000, "interest_income": null, "other_non_operating": null, "pretax_income": 21118000, "tax_provision": 5321000, "effective_tax_rate": null, "net_income": 15797000, "net_income_continuing_ops": 15797000, "net_income_to_common": 15797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92935000, "short_term_investments": null, "net_receivables": 166304000, "inventory": 288181000, "other_current_assets": null, "total_current_assets": 581498000, "net_ppe": null, "goodwill": 104298000, "intangible_assets": 58262000, "goodwill_and_intangibles": 162560000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 638456000, "total_assets": 1219954000, "short_term_debt": 21893000, "accounts_payable": 69835000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 194317000, "long_term_debt": 465348000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 640729000, "total_liabilities": 835046000, "total_debt": 487241000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 292561000, "total_equity": 384908000, "shares_outstanding": 58170000, "operating_cash_flow": 18340000, "stock_based_compensation": 2121000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5619000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 974000, "dividends_paid": 1161000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28028000, "free_cash_flow": 23959000, "net_change_in_cash": -8714000 }, "raw_data": { "income": { "ebit": "29436000", "ebitda": "40892000", "netIncome": "15797000", "grossProfit": "111786000", "depreciation": "None", "totalRevenue": "329582000", "costOfRevenue": "217796000", "interestIncome": "None", "incomeBeforeTax": "21118000", "interestExpense": "8318000", "operatingIncome": "28908000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5321000", "reportedCurrency": "USD", "netInterestIncome": "-8318000", "nonInterestIncome": "None", "operatingExpenses": "82878000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "528000", "costofGoodsAndServicesSold": "217796000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11456000", "sellingGeneralAndAdministrative": "85522000", "netIncomeFromContinuingOperations": "15797000" }, "balance": { "goodwill": "104298000", "inventory": "288181000", "commonStock": "5811000", "currentDebt": "None", "investments": "None", "totalAssets": "1219954000", "longTermDebt": "465348000", "shortTermDebt": "21893000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "58262000", "reportedCurrency": "USD", "retainedEarnings": "292561000", "totalLiabilities": "835046000", "otherCurrentAssets": "34078000", "totalCurrentAssets": "581498000", "currentLongTermDebt": "10222000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "166304000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "638456000", "currentAccountsPayable": "69835000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "368656000", "shortLongTermDebtTotal": "564508000", "totalShareholderEquity": "384908000", "capitalLeaseObligations": "82826000", "otherCurrentLiabilities": "102589000", "totalCurrentLiabilities": "194317000", "otherNonCurrentLiabilities": "139179000", "totalNonCurrentLiabilities": "640729000", "cashAndShortTermInvestments": "92935000", "commonStockSharesOutstanding": "58170000", "intangibleAssetsExcludingGoodwill": "58262000", "cashAndCashEquivalentsAtCarryingValue": "92935000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15797000", "profitLoss": "None", "dividendPayout": "1161000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "25249000", "operatingCashflow": "18340000", "capitalExpenditures": "5619000", "changeInReceivables": "-18021000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28028000", "cashflowFromInvestment": "974000", "stockBasedCompensation": "2121000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1161000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8714000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-320000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11456000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }