{ "ticker": { "uuid": "fc1b7599-d320-400f-8f3d-e9296a4c1bd8", "symbol": "EFSC", "name": "Enterprise Financial Services", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/fc1b7599-d320-400f-8f3d-e9296a4c1bd8/", "api_url": "https://sharemaestro.com/factors/api/tickers/fc1b7599-d320-400f-8f3d-e9296a4c1bd8/" }, "ticker_metadata": { "id": 5812, "uuid": "fc1b7599-d320-400f-8f3d-e9296a4c1bd8", "symbol": "EFSC", "name": "Enterprise Financial Services", "asset_type": "equity", "market_cap": 2217466000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Enterprise Financial Services Corp is the financial holding company of Enterprise Bank & Trust offering banking and wealth management services to individual and corporate clients. The company is headquartered in Clayton, Missouri.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "fc1b7599-d320-400f-8f3d-e9296a4c1bd8", "symbol": "EFSC", "name": "Enterprise Financial Services", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/fc1b7599-d320-400f-8f3d-e9296a4c1bd8/", "api_url": "https://sharemaestro.com/factors/api/tickers/fc1b7599-d320-400f-8f3d-e9296a4c1bd8/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.93, "value": 0.85, "quality": 0.81, "momentum": 0.67, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 61.34, "market_cap": 2279089440, "pe_ratio": 11.3515, "earnings_yield": 0.0881, "ebitda_to_ev": 0.1195, "shareholder_yield": 0.0221, "roe": 0.0993, "piotroski_f_score": 7, "momentum_12_1": 0.1575, "volatility_252d": 0.2111 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:27.893937+00:00", "batch_id": "" }, "size": { "price_close": 61.345, "market_cap": 2279089440, "market_cap_usd": 2279089440, "enterprise_value": 2433651441, "shares_outstanding": 37152000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.3515, "pb_ratio": 1.127, "ptbv_ratio": 1.4373, "ps_ratio": 2.3867, "pcf_ratio": 10.7506, "pfcf_ratio": 10.3311, "ev_ebitda": 8.3655, "ev_ebit": 8.523, "ev_sales": 2.5485, "ev_fcf": 11.0318, "earnings_yield": 0.0881, "fcf_yield": 0.0906, "price_to_sales": 2.3867, "price_to_book": 1.127, "price_to_cashflow": 10.7506, "ebitda_to_ev": 0.1195, "sales_yield": 0.3924 }, "yield": { "dividend_yield": 0.0221, "buyback_yield": 0, "shareholder_yield": 0.0221, "debt_paydown_yield": null, "total_yield": 0.0221 }, "quality": { "gross_margin": 0.7018, "operating_margin": 0.299, "net_margin": 0.2103, "ebitda_margin": 0.3046, "fcf_margin": 0.231, "roe": 0.0993, "roa": 0.0117, "roic": 0.0922, "roc_greenblatt": null, "asset_turnover": 0.0554, "cash_conversion": 1.0988, "accruals_ratio": -0.0007, "sbc_to_revenue": 0.0154, "piotroski_f_score": 7, "altman_z_score": 0.3021, "earnings_stability_5y": 0.063, "revenue_stability_5y": 0.5921, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0389, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 7.5193, "net_debt_to_ebitda": 0.5313, "debt_to_assets": 0.024, "interest_coverage": 1.1139, "current_ratio": 33.7963, "quick_ratio": 33.7963, "net_debt": 154562001, "local_beta": 0, "volatility_252d": 0.2111, "volatility_60d": 0.445, "max_drawdown_12m": -0.1404, "risk_adjusted_momentum": 0.7457 }, "growth": { "revenue_growth_1y": 0.1697, "revenue_growth_3y_cagr": 0.1957, "revenue_growth_5y_cagr": 0.2131, "eps_growth_1y": 0.0305, "eps_growth_3y_cagr": -0.0027, "eps_growth_5y_cagr": 0.2204, "fcf_growth_1y": -0.1721, "book_value_growth_1y": 0.1265, "revenue_growth": 0.1697, "earnings_growth": 0.0305 }, "momentum": { "price_return_1m": 0.0253, "price_return_3m": 0.1311, "price_return_6m": 0.1241, "price_return_9m": 0.0284, "price_return_12m": 0.1868, "price_return_12m_ex1m": 0.1575, "momentum_6m": 0.1241, "momentum_12m": 0.1868, "momentum_12_1": 0.1575, "distance_from_52w_high": 0, "distance_from_52w_low": 0.1999, "relative_strength": 0.0288 }, "raw_ttm": { "revenue_ttm": 954926000, "gross_profit_ttm": 670178000, "ebit_ttm": 285540000, "ebitda_ttm": 290914000, "net_income_ttm": 200775000, "eps_diluted_ttm": 5.4042, "operating_cash_flow_ttm": 211996000, "capital_expenditure_ttm": 8608000, "fcf_ttm": 220604000, "dividends_paid_ttm": 50296000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 256352000, "cash_and_equivalents": 258541999, "total_current_assets": 258541999, "total_current_liabilities": 7650000, "net_ppe": null, "total_assets": 17227828000, "total_debt": 413104000, "total_equity": 2022204000, "net_working_capital": 0, "book_value_per_share": 54.4306, "retained_earnings": 1041038000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1585711001, "tangible_book_per_share": 42.6817 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 26, "rank_pb": 26, "rank_ptbv": 30, "rank_ps": 54, "rank_pcf": 47, "rank_ev_ebitda": 28, "rank_ev_ebit": 36, "rank_earnings_yield": 25, "rank_fcf_yield": 44, "rank_dividend_yield": 33, "rank_shareholder_yield": 34, "rank_total_yield": 34, "rank_roe": 44, "rank_roc": 50, "rank_roic": 41, "rank_gross_margin": 21, "rank_fcf_margin": 41, "rank_piotroski": 11, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 61, "rank_eps_growth_5y": 25, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50 }, "composites": { "value_composite": 15, "quality_composite": 19, "momentum_composite": 33, "growth_composite": 17, "yield_composite": 23, "svqf_composite": 13, "vc1_composite": 18, "vc2_composite": 17, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 7, "quality_value_composite": 0.8298, "os_score": 0.93, "value_percentile": 0.85, "quality_percentile": 0.81, "momentum_percentile": 0.67, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1018, "ticker_id": 5812, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:27.893937+00:00", "batch_id": "", "os_score_delta": null, "price_close": 61.345, "market_cap": 2279089440, "market_cap_usd": 2279089440, "enterprise_value": 2433651441, "shares_outstanding": 37152000, "fx_rate_to_usd": null, "pe_ratio": 11.35146029, "pb_ratio": 1.12703241, "ptbv_ratio": 1.43726659, "ps_ratio": 2.38666602, "pcf_ratio": 10.75062473, "pfcf_ratio": 10.3311338, "ev_ebitda": 8.36553566, "ev_ebit": 8.52297906, "ev_sales": 2.54852359, "ev_fcf": 11.0317648, "earnings_yield": 0.08809439, "fcf_yield": 0.09064733, "dividend_yield": 0.02206846, "buyback_yield": 0, "shareholder_yield": 0.02206846, "debt_paydown_yield": null, "total_yield": 0.02206846, "gross_margin": 0.70181145, "operating_margin": 0.29901793, "net_margin": 0.21025189, "ebitda_margin": 0.3046456, "fcf_margin": 0.23101685, "roe": 0.09928524, "roa": 0.01165411, "roic": 0.09223545, "roc_greenblatt": null, "asset_turnover": 0.05542927, "cash_conversion": 1.0987623, "accruals_ratio": -0.00065133, "sbc_to_revenue": 0.01535931, "debt_to_equity": 7.51933237, "net_debt_to_ebitda": 0.53129791, "debt_to_assets": 0.02397888, "interest_coverage": 1.11385907, "current_ratio": 33.79633974, "quick_ratio": 33.79633974, "net_debt": 154562001, "revenue_growth_1y": 0.16973782, "revenue_growth_3y_cagr": 0.19574264, "revenue_growth_5y_cagr": 0.21312421, "eps_growth_1y": 0.03053494, "eps_growth_3y_cagr": -0.00274752, "eps_growth_5y_cagr": 0.22040723, "fcf_growth_1y": -0.17207784, "book_value_growth_1y": 0.12647925, "piotroski_f_score": 7, "altman_z_score": 0.30213, "earnings_stability_5y": 0.063044, "revenue_stability_5y": 0.592074, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02532174, "price_return_3m": 0.13110867, "price_return_6m": 0.12409891, "price_return_9m": 0.02843645, "price_return_12m": 0.18676136, "price_return_12m_ex1m": 0.15745264, "distance_from_52w_high": 0, "distance_from_52w_low": 0.19992098, "relative_strength": 0.02882031, "local_beta": 0, "volatility_252d": 0.211147, "volatility_60d": 0.44502, "max_drawdown_12m": -0.14039858, "revenue_ttm": 954926000, "gross_profit_ttm": 670178000, "ebit_ttm": 285540000, "ebitda_ttm": 290914000, "net_income_ttm": 200775000, "eps_diluted_ttm": 5.40415052, "operating_cash_flow_ttm": 211996000, "capital_expenditure_ttm": 8608000, "fcf_ttm": 220604000, "dividends_paid_ttm": 50296000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 256352000, "cash_and_equivalents": 258541999, "total_current_assets": 258541999, "total_current_liabilities": 7650000, "net_ppe": null, "total_assets": 17227828000, "total_debt": 413104000, "total_equity": 2022204000, "net_working_capital": 0, "book_value_per_share": 54.43055556, "retained_earnings": 1041038000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1585711001, "tangible_book_per_share": 42.68171299, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 26, "rank_pb": 26, "rank_ptbv": 30, "rank_ps": 54, "rank_pcf": 47, "rank_ev_ebitda": 28, "rank_ev_ebit": 36, "rank_earnings_yield": 25, "rank_fcf_yield": 44, "rank_dividend_yield": 33, "rank_shareholder_yield": 34, "rank_total_yield": 34, "rank_roe": 44, "rank_roc": 50, "rank_roic": 41, "rank_gross_margin": 21, "rank_fcf_margin": 41, "rank_piotroski": 11, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 61, "rank_eps_growth_5y": 25, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 15, "quality_composite": 19, "momentum_composite": 33, "growth_composite": 17, "yield_composite": 23, "svqf_composite": 13, "vc1_composite": 18, "vc2_composite": 17, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 7, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 61.34, "os": 0.93, "value": 0.85, "quality": 0.81, "momentum": 0.67, "confidence": 1, "coverage": 1, "pe_ratio": 11.3515, "earnings_yield": 0.0881, "shareholder_yield": 0.0221, "roe": 0.0993, "momentum_12_1": 0.1575, "complete_fields": { "id": 1018, "ticker_id": 5812, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:27.893937+00:00", "batch_id": "", "os_score_delta": null, "price_close": 61.345, "market_cap": 2279089440, "market_cap_usd": 2279089440, "enterprise_value": 2433651441, "shares_outstanding": 37152000, "fx_rate_to_usd": null, "pe_ratio": 11.35146029, "pb_ratio": 1.12703241, "ptbv_ratio": 1.43726659, "ps_ratio": 2.38666602, "pcf_ratio": 10.75062473, "pfcf_ratio": 10.3311338, "ev_ebitda": 8.36553566, "ev_ebit": 8.52297906, "ev_sales": 2.54852359, "ev_fcf": 11.0317648, "earnings_yield": 0.08809439, "fcf_yield": 0.09064733, "dividend_yield": 0.02206846, "buyback_yield": 0, "shareholder_yield": 0.02206846, "debt_paydown_yield": null, "total_yield": 0.02206846, "gross_margin": 0.70181145, "operating_margin": 0.29901793, "net_margin": 0.21025189, "ebitda_margin": 0.3046456, "fcf_margin": 0.23101685, "roe": 0.09928524, "roa": 0.01165411, "roic": 0.09223545, "roc_greenblatt": null, "asset_turnover": 0.05542927, "cash_conversion": 1.0987623, "accruals_ratio": -0.00065133, "sbc_to_revenue": 0.01535931, "debt_to_equity": 7.51933237, "net_debt_to_ebitda": 0.53129791, "debt_to_assets": 0.02397888, "interest_coverage": 1.11385907, "current_ratio": 33.79633974, "quick_ratio": 33.79633974, "net_debt": 154562001, "revenue_growth_1y": 0.16973782, "revenue_growth_3y_cagr": 0.19574264, "revenue_growth_5y_cagr": 0.21312421, "eps_growth_1y": 0.03053494, "eps_growth_3y_cagr": -0.00274752, "eps_growth_5y_cagr": 0.22040723, "fcf_growth_1y": -0.17207784, "book_value_growth_1y": 0.12647925, "piotroski_f_score": 7, "altman_z_score": 0.30213, "earnings_stability_5y": 0.063044, "revenue_stability_5y": 0.592074, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02532174, "price_return_3m": 0.13110867, "price_return_6m": 0.12409891, "price_return_9m": 0.02843645, "price_return_12m": 0.18676136, "price_return_12m_ex1m": 0.15745264, "distance_from_52w_high": 0, "distance_from_52w_low": 0.19992098, "relative_strength": 0.02882031, "local_beta": 0, "volatility_252d": 0.211147, "volatility_60d": 0.44502, "max_drawdown_12m": -0.14039858, "revenue_ttm": 954926000, "gross_profit_ttm": 670178000, "ebit_ttm": 285540000, "ebitda_ttm": 290914000, "net_income_ttm": 200775000, "eps_diluted_ttm": 5.40415052, "operating_cash_flow_ttm": 211996000, "capital_expenditure_ttm": 8608000, "fcf_ttm": 220604000, "dividends_paid_ttm": 50296000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 256352000, "cash_and_equivalents": 258541999, "total_current_assets": 258541999, "total_current_liabilities": 7650000, "net_ppe": null, "total_assets": 17227828000, "total_debt": 413104000, "total_equity": 2022204000, "net_working_capital": 0, "book_value_per_share": 54.43055556, "retained_earnings": 1041038000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1585711001, "tangible_book_per_share": 42.68171299, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 26, "rank_pb": 26, "rank_ptbv": 30, "rank_ps": 54, "rank_pcf": 47, "rank_ev_ebitda": 28, "rank_ev_ebit": 36, "rank_earnings_yield": 25, "rank_fcf_yield": 44, "rank_dividend_yield": 33, "rank_shareholder_yield": 34, "rank_total_yield": 34, "rank_roe": 44, "rank_roc": 50, "rank_roic": 41, "rank_gross_margin": 21, "rank_fcf_margin": 41, "rank_piotroski": 11, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 61, "rank_eps_growth_5y": 25, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 15, "quality_composite": 19, "momentum_composite": 33, "growth_composite": 17, "yield_composite": 23, "svqf_composite": 13, "vc1_composite": 18, "vc2_composite": 17, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 7, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:34.848994+00:00", "is_restated": false, "income_statement": { "revenue": 912386000, "cost_of_revenue": 288009000, "gross_profit": 624377000, "ebit": 283717000, "ebitda": 291479000, "pretax_income": 283717000, "tax_provision": 82343000, "net_income": 201374000, "net_income_to_common": 201374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 208080000, "total_current_assets": 208080000, "total_assets": 17300884000, "short_term_debt": 7650000, "long_term_debt": 188623000, "total_debt": 196273000, "total_liabilities": 15261498000, "total_equity": 2039386000, "shares_outstanding": 37287000, "goodwill_and_intangibles": 438143000 }, "cash_flow": { "operating_cash_flow": 193515000, "capital_expenditure": 11985000, "free_cash_flow": 205500000, "dividends_paid": 48843000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62061, "ticker_id": 5812, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:34.848994+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "283717000", "ebitda": "291479000", "netIncome": "201374000", "grossProfit": "624377000", "depreciation": "None", "totalRevenue": "912386000", "costOfRevenue": "288009000", "interestIncome": "886320000", "incomeBeforeTax": "283717000", "interestExpense": "261672000", "operatingIncome": "283717000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "82343000", "reportedCurrency": "USD", "netInterestIncome": "624648000", "nonInterestIncome": "None", "operatingExpenses": "340660000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "288009000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7762000", "sellingGeneralAndAdministrative": "156739000", "netIncomeFromContinuingOperations": "201374000" }, "balance": { "goodwill": "416968000", "inventory": "None", "commonStock": "370000", "currentDebt": "None", "investments": "None", "totalAssets": "17300884000", "longTermDebt": "188623000", "shortTermDebt": "7650000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "21175000", "reportedCurrency": "USD", "retainedEarnings": "1020840000", "totalLiabilities": "15261498000", "otherCurrentAssets": "-64093000", "totalCurrentAssets": "208080000", "currentLongTermDebt": "None", "longTermInvestments": "3801525000", "shortTermInvestments": "5793000", "currentNetReceivables": "58300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17092804000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "508545000", "totalShareholderEquity": "2039386000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14609342000", "totalCurrentLiabilities": "7650000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15293072000", "cashAndShortTermInvestments": "208080000", "commonStockSharesOutstanding": "37287000", "intangibleAssetsExcludingGoodwill": "21175000", "cashAndCashEquivalentsAtCarryingValue": "208080000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "201374000", "profitLoss": "None", "dividendPayout": "48843000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "193515000", "capitalExpenditures": "11985000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "803167000", "cashflowFromInvestment": "-1078950000", "stockBasedCompensation": "13491000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48843000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14145000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11433000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 912386000, "cost_of_revenue": 288009000, "gross_profit": 624377000, "research_and_development": null, "selling_general_admin": 156739000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 283717000, "depreciation_amortisation": 7762000, "ebitda": 291479000, "interest_expense": 261672000, "interest_income": null, "other_non_operating": null, "pretax_income": 283717000, "tax_provision": 82343000, "effective_tax_rate": null, "net_income": 201374000, "net_income_continuing_ops": 201374000, "net_income_to_common": 201374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 208080000, "short_term_investments": 5793000, "net_receivables": 58300000, "inventory": null, "other_current_assets": null, "total_current_assets": 208080000, "net_ppe": null, "goodwill": 416968000, "intangible_assets": 21175000, "goodwill_and_intangibles": 438143000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17092804000, "total_assets": 17300884000, "short_term_debt": 7650000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7650000, "long_term_debt": 188623000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15293072000, "total_liabilities": 15261498000, "total_debt": 196273000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1020840000, "total_equity": 2039386000, "shares_outstanding": 37287000, "operating_cash_flow": 193515000, "stock_based_compensation": 13491000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11985000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1078950000, "dividends_paid": 48843000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 803167000, "free_cash_flow": 205500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "283717000", "ebitda": "291479000", "netIncome": "201374000", "grossProfit": "624377000", "depreciation": "None", "totalRevenue": "912386000", "costOfRevenue": "288009000", "interestIncome": "886320000", "incomeBeforeTax": "283717000", "interestExpense": "261672000", "operatingIncome": "283717000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "82343000", "reportedCurrency": "USD", "netInterestIncome": "624648000", "nonInterestIncome": "None", "operatingExpenses": "340660000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "288009000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7762000", "sellingGeneralAndAdministrative": "156739000", "netIncomeFromContinuingOperations": "201374000" }, "balance": { "goodwill": "416968000", "inventory": "None", "commonStock": "370000", "currentDebt": "None", "investments": "None", "totalAssets": "17300884000", "longTermDebt": "188623000", "shortTermDebt": "7650000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "21175000", "reportedCurrency": "USD", "retainedEarnings": "1020840000", "totalLiabilities": "15261498000", "otherCurrentAssets": "-64093000", "totalCurrentAssets": "208080000", "currentLongTermDebt": "None", "longTermInvestments": "3801525000", "shortTermInvestments": "5793000", "currentNetReceivables": "58300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17092804000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "508545000", "totalShareholderEquity": "2039386000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14609342000", "totalCurrentLiabilities": "7650000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15293072000", "cashAndShortTermInvestments": "208080000", "commonStockSharesOutstanding": "37287000", "intangibleAssetsExcludingGoodwill": "21175000", "cashAndCashEquivalentsAtCarryingValue": "208080000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "201374000", "profitLoss": "None", "dividendPayout": "48843000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "193515000", "capitalExpenditures": "11985000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "803167000", "cashflowFromInvestment": "-1078950000", "stockBasedCompensation": "13491000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48843000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14145000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11433000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:34.848994+00:00", "is_restated": false, "income_statement": { "revenue": 814406000, "cost_of_revenue": 304463000, "gross_profit": 509943000, "ebit": 231244000, "ebitda": 241318000, "pretax_income": 231244000, "tax_provision": 45978000, "net_income": 185266000, "net_income_to_common": 185266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 760345000, "total_current_assets": 875367000, "total_assets": 15596431000, "short_term_debt": 244618000, "long_term_debt": 192754000, "total_debt": 437372000, "total_liabilities": 13772429000, "total_equity": 1824002000, "shares_outstanding": 37567000, "goodwill_and_intangibles": 373648000 }, "cash_flow": { "operating_cash_flow": 247400000, "capital_expenditure": 7475000, "free_cash_flow": 254875000, "dividends_paid": 43300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62066, "ticker_id": 5812, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:34.848994+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "231244000", "ebitda": "241318000", "netIncome": "185266000", "grossProfit": "509943000", "depreciation": "None", "totalRevenue": "814406000", "costOfRevenue": "304463000", "interestIncome": "849236000", "incomeBeforeTax": "231244000", "interestExpense": "282955000", "operatingIncome": "231244000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "45978000", "reportedCurrency": "USD", "netInterestIncome": "566281000", "nonInterestIncome": "None", "operatingExpenses": "278699000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "304463000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10074000", "sellingGeneralAndAdministrative": "195874000", "netIncomeFromContinuingOperations": "185266000" }, "balance": { "goodwill": "365164000", "inventory": "None", "commonStock": "370000", "currentDebt": "None", "investments": "None", "totalAssets": "15596431000", "longTermDebt": "192754000", "shortTermDebt": "244618000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8484000", "reportedCurrency": "USD", "retainedEarnings": "877629000", "totalLiabilities": "13772429000", "otherCurrentAssets": "None", "totalCurrentAssets": "875367000", "currentLongTermDebt": "None", "longTermInvestments": "2855285000", "shortTermInvestments": "115022000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14721064000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "437372000", "totalShareholderEquity": "1824002000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13146492000", "totalCurrentLiabilities": "13391110000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "381319000", "cashAndShortTermInvestments": "760345000", "commonStockSharesOutstanding": "37567000", "intangibleAssetsExcludingGoodwill": "8484000", "cashAndCashEquivalentsAtCarryingValue": "760345000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "185266000", "profitLoss": "None", "dividendPayout": "43300000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "247400000", "capitalExpenditures": "7475000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "880612000", "cashflowFromInvestment": "-796871000", "stockBasedCompensation": "10872000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29641000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10074000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 814406000, "cost_of_revenue": 304463000, "gross_profit": 509943000, "research_and_development": null, "selling_general_admin": 195874000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 231244000, "depreciation_amortisation": 10074000, "ebitda": 241318000, "interest_expense": 282955000, "interest_income": null, "other_non_operating": null, "pretax_income": 231244000, "tax_provision": 45978000, "effective_tax_rate": null, "net_income": 185266000, "net_income_continuing_ops": 185266000, "net_income_to_common": 185266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 760345000, "short_term_investments": 115022000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 875367000, "net_ppe": null, "goodwill": 365164000, "intangible_assets": 8484000, "goodwill_and_intangibles": 373648000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14721064000, "total_assets": 15596431000, "short_term_debt": 244618000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13391110000, "long_term_debt": 192754000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 381319000, "total_liabilities": 13772429000, "total_debt": 437372000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 877629000, "total_equity": 1824002000, "shares_outstanding": 37567000, "operating_cash_flow": 247400000, "stock_based_compensation": 10872000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7475000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -796871000, "dividends_paid": 43300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 880612000, "free_cash_flow": 254875000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "231244000", "ebitda": "241318000", "netIncome": "185266000", "grossProfit": "509943000", "depreciation": "None", "totalRevenue": "814406000", "costOfRevenue": "304463000", "interestIncome": "849236000", "incomeBeforeTax": "231244000", "interestExpense": "282955000", "operatingIncome": "231244000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "45978000", "reportedCurrency": "USD", "netInterestIncome": "566281000", "nonInterestIncome": "None", "operatingExpenses": "278699000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "304463000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10074000", "sellingGeneralAndAdministrative": "195874000", "netIncomeFromContinuingOperations": "185266000" }, "balance": { "goodwill": "365164000", "inventory": "None", "commonStock": "370000", "currentDebt": "None", "investments": "None", "totalAssets": "15596431000", "longTermDebt": "192754000", "shortTermDebt": "244618000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8484000", "reportedCurrency": "USD", "retainedEarnings": "877629000", "totalLiabilities": "13772429000", "otherCurrentAssets": "None", "totalCurrentAssets": "875367000", "currentLongTermDebt": "None", "longTermInvestments": "2855285000", "shortTermInvestments": "115022000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14721064000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "437372000", "totalShareholderEquity": "1824002000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13146492000", "totalCurrentLiabilities": "13391110000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "381319000", "cashAndShortTermInvestments": "760345000", "commonStockSharesOutstanding": "37567000", "intangibleAssetsExcludingGoodwill": "8484000", "cashAndCashEquivalentsAtCarryingValue": "760345000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "185266000", "profitLoss": "None", "dividendPayout": "43300000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "247400000", "capitalExpenditures": "7475000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "880612000", "cashflowFromInvestment": "-796871000", "stockBasedCompensation": "10872000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29641000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10074000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:34.848994+00:00", "is_restated": false, "income_statement": { "revenue": 68725000, "cost_of_revenue": 238932000, "gross_profit": 68725000, "ebit": 246526000, "ebitda": 246526000, "pretax_income": 246526000, "tax_provision": 52467000, "net_income": 194059000, "net_income_to_common": 194059000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 434005000, "total_current_assets": 2052278000, "total_assets": 14518590000, "short_term_debt": 250197000, "long_term_debt": 203616000, "total_debt": 453813000, "total_liabilities": 12802522000, "total_equity": 1716068000, "shares_outstanding": 37507000, "goodwill_and_intangibles": 377482000 }, "cash_flow": { "operating_cash_flow": 268238000, "capital_expenditure": 6556000, "free_cash_flow": 274794000, "dividends_paid": 41118000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62071, "ticker_id": 5812, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:34.848994+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "246526000", "ebitda": "246526000", "netIncome": "194059000", "grossProfit": "68725000", "depreciation": "None", "totalRevenue": "68725000", "costOfRevenue": "238932000", "interestIncome": "713161000", "incomeBeforeTax": "246526000", "interestExpense": "202327000", "operatingIncome": "246526000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "52467000", "reportedCurrency": "USD", "netInterestIncome": "559283000", "nonInterestIncome": "None", "operatingExpenses": "177801000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "238932000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9691000", "sellingGeneralAndAdministrative": "172748000", "netIncomeFromContinuingOperations": "209531000" }, "balance": { "goodwill": "365164000", "inventory": "None", "commonStock": "374000", "currentDebt": "None", "investments": "None", "totalAssets": "14518590000", "longTermDebt": "203616000", "shortTermDebt": "250197000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12318000", "reportedCurrency": "USD", "retainedEarnings": "749513000", "totalLiabilities": "12802522000", "otherCurrentAssets": "503585000", "totalCurrentAssets": "2052278000", "currentLongTermDebt": "None", "longTermInvestments": "2427078000", "shortTermInvestments": "1618273000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12466312000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "453813000", "totalShareholderEquity": "1716068000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12176371000", "totalCurrentLiabilities": "12426568000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "375954000", "cashAndShortTermInvestments": "434005000", "commonStockSharesOutstanding": "37507000", "intangibleAssetsExcludingGoodwill": "12318000", "cashAndCashEquivalentsAtCarryingValue": "434005000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "194059000", "profitLoss": "None", "dividendPayout": "41118000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "268238000", "capitalExpenditures": "6556000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1181214000", "cashflowFromInvestment": "-1307782000", "stockBasedCompensation": "10146000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41118000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11339000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68725000, "cost_of_revenue": 238932000, "gross_profit": 68725000, "research_and_development": null, "selling_general_admin": 172748000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 246526000, "depreciation_amortisation": 9691000, "ebitda": 246526000, "interest_expense": 202327000, "interest_income": null, "other_non_operating": null, "pretax_income": 246526000, "tax_provision": 52467000, "effective_tax_rate": null, "net_income": 194059000, "net_income_continuing_ops": 209531000, "net_income_to_common": 194059000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 434005000, "short_term_investments": 1618273000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2052278000, "net_ppe": null, "goodwill": 365164000, "intangible_assets": 12318000, "goodwill_and_intangibles": 377482000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12466312000, "total_assets": 14518590000, "short_term_debt": 250197000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12426568000, "long_term_debt": 203616000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 375954000, "total_liabilities": 12802522000, "total_debt": 453813000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 749513000, "total_equity": 1716068000, "shares_outstanding": 37507000, "operating_cash_flow": 268238000, "stock_based_compensation": 10146000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6556000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1307782000, "dividends_paid": 41118000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1181214000, "free_cash_flow": 274794000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "246526000", "ebitda": "246526000", "netIncome": "194059000", "grossProfit": "68725000", "depreciation": "None", "totalRevenue": "68725000", "costOfRevenue": "238932000", "interestIncome": "713161000", "incomeBeforeTax": "246526000", "interestExpense": "202327000", "operatingIncome": "246526000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "52467000", "reportedCurrency": "USD", "netInterestIncome": "559283000", "nonInterestIncome": "None", "operatingExpenses": "177801000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "238932000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9691000", "sellingGeneralAndAdministrative": "172748000", "netIncomeFromContinuingOperations": "209531000" }, "balance": { "goodwill": "365164000", "inventory": "None", "commonStock": "374000", "currentDebt": "None", "investments": "None", "totalAssets": "14518590000", "longTermDebt": "203616000", "shortTermDebt": "250197000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12318000", "reportedCurrency": "USD", "retainedEarnings": "749513000", "totalLiabilities": "12802522000", "otherCurrentAssets": "503585000", "totalCurrentAssets": "2052278000", "currentLongTermDebt": "None", "longTermInvestments": "2427078000", "shortTermInvestments": "1618273000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12466312000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "453813000", "totalShareholderEquity": "1716068000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12176371000", "totalCurrentLiabilities": "12426568000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "375954000", "cashAndShortTermInvestments": "434005000", "commonStockSharesOutstanding": "37507000", "intangibleAssetsExcludingGoodwill": "12318000", "cashAndCashEquivalentsAtCarryingValue": "434005000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "194059000", "profitLoss": "None", "dividendPayout": "41118000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "268238000", "capitalExpenditures": "6556000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1181214000", "cashflowFromInvestment": "-1307782000", "stockBasedCompensation": "10146000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41118000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11339000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:34.848994+00:00", "is_restated": false, "income_statement": { "revenue": 533661000, "cost_of_revenue": 40568000, "gross_profit": 493093000, "ebit": 259460000, "ebitda": 273466000, "pretax_income": 259460000, "tax_provision": 56417000, "net_income": 203043000, "net_income_to_common": 203043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 299388000, "total_current_assets": 1827166000, "total_assets": 13054172000, "short_term_debt": 429471000, "long_term_debt": 579552000, "total_debt": 1009023000, "total_liabilities": 11531909000, "total_equity": 1522263000, "shares_outstanding": 37500000, "goodwill_and_intangibles": 382083000 }, "cash_flow": { "operating_cash_flow": 216640000, "capital_expenditure": 1930000, "free_cash_flow": 218570000, "dividends_paid": 37643000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62076, "ticker_id": 5812, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:34.848994+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "259460000", "ebitda": "273466000", "netIncome": "203043000", "grossProfit": "493093000", "depreciation": "None", "totalRevenue": "533661000", "costOfRevenue": "40568000", "interestIncome": "515082000", "incomeBeforeTax": "259460000", "interestExpense": "41179000", "operatingIncome": "259460000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "56417000", "reportedCurrency": "USD", "netInterestIncome": "473903000", "nonInterestIncome": "None", "operatingExpenses": "233633000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40568000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14006000", "sellingGeneralAndAdministrative": "154127000", "netIncomeFromContinuingOperations": "203043000" }, "balance": { "goodwill": "365164000", "inventory": "269000", "commonStock": "373000", "currentDebt": "None", "investments": "None", "totalAssets": "13054172000", "longTermDebt": "579552000", "shortTermDebt": "429471000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "16919000", "reportedCurrency": "USD", "retainedEarnings": "597574000", "totalLiabilities": "11531909000", "otherCurrentAssets": "-8029000", "totalCurrentAssets": "1827166000", "currentLongTermDebt": "None", "longTermInvestments": "2309512000", "shortTermInvestments": "1535807000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "425068000", "currentAccountsPayable": "10829150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42985000", "shortLongTermDebtTotal": "909023000", "totalShareholderEquity": "1522263000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9554186000", "totalCurrentLiabilities": "9983657000", "otherNonCurrentLiabilities": "123207000", "totalNonCurrentLiabilities": "11531909000", "cashAndShortTermInvestments": "299388000", "commonStockSharesOutstanding": "37500000", "intangibleAssetsExcludingGoodwill": "16919000", "cashAndCashEquivalentsAtCarryingValue": "299388000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "203043000", "profitLoss": "None", "dividendPayout": "37643000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "216640000", "capitalExpenditures": "1930000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-563186000", "cashflowFromInvestment": "-1383784000", "stockBasedCompensation": "8006000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37643000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1730330000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32923000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14006000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 533661000, "cost_of_revenue": 40568000, "gross_profit": 493093000, "research_and_development": null, "selling_general_admin": 154127000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 259460000, "depreciation_amortisation": 14006000, "ebitda": 273466000, "interest_expense": 41179000, "interest_income": null, "other_non_operating": null, "pretax_income": 259460000, "tax_provision": 56417000, "effective_tax_rate": null, "net_income": 203043000, "net_income_continuing_ops": 203043000, "net_income_to_common": 203043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 299388000, "short_term_investments": 1535807000, "net_receivables": null, "inventory": 269000, "other_current_assets": null, "total_current_assets": 1827166000, "net_ppe": null, "goodwill": 365164000, "intangible_assets": 16919000, "goodwill_and_intangibles": 382083000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 425068000, "total_assets": 13054172000, "short_term_debt": 429471000, "accounts_payable": 10829150000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9983657000, "long_term_debt": 579552000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11531909000, "total_liabilities": 11531909000, "total_debt": 1009023000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 597574000, "total_equity": 1522263000, "shares_outstanding": 37500000, "operating_cash_flow": 216640000, "stock_based_compensation": 8006000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1930000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1383784000, "dividends_paid": 37643000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -563186000, "free_cash_flow": 218570000, "net_change_in_cash": -1730330000 }, "raw_data": { "income": { "ebit": "259460000", "ebitda": "273466000", "netIncome": "203043000", "grossProfit": "493093000", "depreciation": "None", "totalRevenue": "533661000", "costOfRevenue": "40568000", "interestIncome": "515082000", "incomeBeforeTax": "259460000", "interestExpense": "41179000", "operatingIncome": "259460000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "56417000", "reportedCurrency": "USD", "netInterestIncome": "473903000", "nonInterestIncome": "None", "operatingExpenses": "233633000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40568000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14006000", "sellingGeneralAndAdministrative": "154127000", "netIncomeFromContinuingOperations": "203043000" }, "balance": { "goodwill": "365164000", "inventory": "269000", "commonStock": "373000", "currentDebt": "None", "investments": "None", "totalAssets": "13054172000", "longTermDebt": "579552000", "shortTermDebt": "429471000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "16919000", "reportedCurrency": "USD", "retainedEarnings": "597574000", "totalLiabilities": "11531909000", "otherCurrentAssets": "-8029000", "totalCurrentAssets": "1827166000", "currentLongTermDebt": "None", "longTermInvestments": "2309512000", "shortTermInvestments": "1535807000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "425068000", "currentAccountsPayable": "10829150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42985000", "shortLongTermDebtTotal": "909023000", "totalShareholderEquity": "1522263000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9554186000", "totalCurrentLiabilities": "9983657000", "otherNonCurrentLiabilities": "123207000", "totalNonCurrentLiabilities": "11531909000", "cashAndShortTermInvestments": "299388000", "commonStockSharesOutstanding": "37500000", "intangibleAssetsExcludingGoodwill": "16919000", "cashAndCashEquivalentsAtCarryingValue": "299388000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "203043000", "profitLoss": "None", "dividendPayout": "37643000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "216640000", "capitalExpenditures": "1930000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-563186000", "cashflowFromInvestment": "-1383784000", "stockBasedCompensation": "8006000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37643000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1730330000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32923000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14006000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:34.848994+00:00", "is_restated": false, "income_statement": { "revenue": 421604000, "cost_of_revenue": 36421000, "gross_profit": 385183000, "ebit": 168633000, "ebitda": 182781000, "pretax_income": 168633000, "tax_provision": 35578000, "net_income": 133055000, "net_income_to_common": 133055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2028685000, "total_current_assets": 3394691000, "total_assets": 13537358000, "short_term_debt": 359054000, "long_term_debt": 558762000, "total_debt": 917816000, "total_liabilities": 558762000, "total_equity": 12978596000, "shares_outstanding": 34496000, "goodwill_and_intangibles": 387450000 }, "cash_flow": { "operating_cash_flow": 160575000, "capital_expenditure": 2500000, "free_cash_flow": 163075000, "dividends_paid": 26153000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62081, "ticker_id": 5812, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:34.848994+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "168633000", "ebitda": "182781000", "netIncome": "133055000", "grossProfit": "385183000", "depreciation": "None", "totalRevenue": "421604000", "costOfRevenue": "36421000", "interestIncome": "383230000", "incomeBeforeTax": "168633000", "interestExpense": "23036000", "operatingIncome": "168633000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "35578000", "reportedCurrency": "USD", "netInterestIncome": "360194000", "nonInterestIncome": "None", "operatingExpenses": "216550000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36421000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14148000", "sellingGeneralAndAdministrative": "130693000", "netIncomeFromContinuingOperations": "133055000" }, "balance": { "goodwill": "365164000", "inventory": "3493000", "commonStock": "398000", "currentDebt": "None", "investments": "None", "totalAssets": "13537358000", "longTermDebt": "558762000", "shortTermDebt": "359054000", "treasuryStock": "-73528000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "22286000", "reportedCurrency": "USD", "retainedEarnings": "492682000", "totalLiabilities": "558762000", "otherCurrentAssets": "2095810000", "totalCurrentAssets": "3394691000", "currentLongTermDebt": "None", "longTermInvestments": "1855583000", "shortTermInvestments": "1366006000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2290948000", "currentAccountsPayable": "11343799000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47915000", "shortLongTermDebtTotal": "867816000", "totalShareholderEquity": "12978596000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9935296000", "totalCurrentLiabilities": "10294350000", "otherNonCurrentLiabilities": "105681000", "totalNonCurrentLiabilities": "558762000", "cashAndShortTermInvestments": "2028685000", "commonStockSharesOutstanding": "34496000", "intangibleAssetsExcludingGoodwill": "22286000", "cashAndCashEquivalentsAtCarryingValue": "2028685000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133055000", "profitLoss": "None", "dividendPayout": "26153000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "160575000", "capitalExpenditures": "2500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1346525000", "cashflowFromInvestment": "-23114000", "stockBasedCompensation": "6017000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26153000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1483986000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60589000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14148000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 421604000, "cost_of_revenue": 36421000, "gross_profit": 385183000, "research_and_development": null, "selling_general_admin": 130693000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 168633000, "depreciation_amortisation": 14148000, "ebitda": 182781000, "interest_expense": 23036000, "interest_income": null, "other_non_operating": null, "pretax_income": 168633000, "tax_provision": 35578000, "effective_tax_rate": null, "net_income": 133055000, "net_income_continuing_ops": 133055000, "net_income_to_common": 133055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2028685000, "short_term_investments": 1366006000, "net_receivables": null, "inventory": 3493000, "other_current_assets": null, "total_current_assets": 3394691000, "net_ppe": null, "goodwill": 365164000, "intangible_assets": 22286000, "goodwill_and_intangibles": 387450000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2290948000, "total_assets": 13537358000, "short_term_debt": 359054000, "accounts_payable": 11343799000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10294350000, "long_term_debt": 558762000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 558762000, "total_liabilities": 558762000, "total_debt": 917816000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 492682000, "total_equity": 12978596000, "shares_outstanding": 34496000, "operating_cash_flow": 160575000, "stock_based_compensation": 6017000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23114000, "dividends_paid": 26153000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1346525000, "free_cash_flow": 163075000, "net_change_in_cash": 1483986000 }, "raw_data": { "income": { "ebit": "168633000", "ebitda": "182781000", "netIncome": "133055000", "grossProfit": "385183000", "depreciation": "None", "totalRevenue": "421604000", "costOfRevenue": "36421000", "interestIncome": "383230000", "incomeBeforeTax": "168633000", "interestExpense": "23036000", "operatingIncome": "168633000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "35578000", "reportedCurrency": "USD", "netInterestIncome": "360194000", "nonInterestIncome": "None", "operatingExpenses": "216550000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36421000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14148000", "sellingGeneralAndAdministrative": "130693000", "netIncomeFromContinuingOperations": "133055000" }, "balance": { "goodwill": "365164000", "inventory": "3493000", "commonStock": "398000", "currentDebt": "None", "investments": "None", "totalAssets": "13537358000", "longTermDebt": "558762000", "shortTermDebt": "359054000", "treasuryStock": "-73528000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "22286000", "reportedCurrency": "USD", "retainedEarnings": "492682000", "totalLiabilities": "558762000", "otherCurrentAssets": "2095810000", "totalCurrentAssets": "3394691000", "currentLongTermDebt": "None", "longTermInvestments": "1855583000", "shortTermInvestments": "1366006000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2290948000", "currentAccountsPayable": "11343799000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47915000", "shortLongTermDebtTotal": "867816000", "totalShareholderEquity": "12978596000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9935296000", "totalCurrentLiabilities": "10294350000", "otherNonCurrentLiabilities": "105681000", "totalNonCurrentLiabilities": "558762000", "cashAndShortTermInvestments": "2028685000", "commonStockSharesOutstanding": "34496000", "intangibleAssetsExcludingGoodwill": "22286000", "cashAndCashEquivalentsAtCarryingValue": "2028685000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133055000", "profitLoss": "None", "dividendPayout": "26153000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "160575000", "capitalExpenditures": "2500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1346525000", "cashflowFromInvestment": "-23114000", "stockBasedCompensation": "6017000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26153000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1483986000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60589000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14148000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:34.848994+00:00", "is_restated": false, "income_statement": { "revenue": 347258000, "cost_of_revenue": 100176000, "gross_profit": 247082000, "ebit": 91984000, "ebitda": 103809000, "pretax_income": 91947000, "tax_provision": 17563000, "net_income": 74384000, "net_income_to_common": 74384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 545329000, "total_current_assets": 1457758000, "total_assets": 9751571000, "short_term_debt": 282267000, "long_term_debt": 504718000, "total_debt": 786985000, "total_liabilities": 554718000, "total_equity": 9196853000, "shares_outstanding": 26989000, "goodwill_and_intangibles": 283651000 }, "cash_flow": { "operating_cash_flow": 135514000, "capital_expenditure": 2259000, "free_cash_flow": 137773000, "dividends_paid": 19795000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62086, "ticker_id": 5812, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:34.848994+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "91984000", "ebitda": "103809000", "netIncome": "74384000", "grossProfit": "247082000", "depreciation": "None", "totalRevenue": "347258000", "costOfRevenue": "100176000", "interestIncome": "304779000", "incomeBeforeTax": "91947000", "interestExpense": "34778000", "operatingIncome": "91947000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "17563000", "reportedCurrency": "USD", "netInterestIncome": "270001000", "nonInterestIncome": "None", "operatingExpenses": "155135000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100176000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11825000", "sellingGeneralAndAdministrative": "96185000", "netIncomeFromContinuingOperations": "74384000" }, "balance": { "goodwill": "260567000", "inventory": "5330000", "commonStock": "332000", "currentDebt": "None", "investments": "None", "totalAssets": "9751571000", "longTermDebt": "504718000", "shortTermDebt": "282267000", "treasuryStock": "-73528000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "23084000", "reportedCurrency": "USD", "retainedEarnings": "417212000", "totalLiabilities": "554718000", "otherCurrentAssets": "612954000", "totalCurrentAssets": "1457758000", "currentLongTermDebt": "None", "longTermInvestments": "8049457000", "shortTermInvestments": "912429000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1785623000", "currentAccountsPayable": "7985389000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53169000", "shortLongTermDebtTotal": "786985000", "totalShareholderEquity": "9196853000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6807391000", "totalCurrentLiabilities": "7089658000", "otherNonCurrentLiabilities": "132489000", "totalNonCurrentLiabilities": "554718000", "cashAndShortTermInvestments": "545329000", "commonStockSharesOutstanding": "26989000", "intangibleAssetsExcludingGoodwill": "23084000", "cashAndCashEquivalentsAtCarryingValue": "545329000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74384000", "profitLoss": "None", "dividendPayout": "19795000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "135514000", "capitalExpenditures": "2259000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "937762000", "cashflowFromInvestment": "-702829000", "stockBasedCompensation": "4178000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19795000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "370447000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15347000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11825000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 347258000, "cost_of_revenue": 100176000, "gross_profit": 247082000, "research_and_development": null, "selling_general_admin": 96185000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 91984000, "depreciation_amortisation": 11825000, "ebitda": 103809000, "interest_expense": 34778000, "interest_income": null, "other_non_operating": null, "pretax_income": 91947000, "tax_provision": 17563000, "effective_tax_rate": null, "net_income": 74384000, "net_income_continuing_ops": 74384000, "net_income_to_common": 74384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 545329000, "short_term_investments": 912429000, "net_receivables": null, "inventory": 5330000, "other_current_assets": null, "total_current_assets": 1457758000, "net_ppe": null, "goodwill": 260567000, "intangible_assets": 23084000, "goodwill_and_intangibles": 283651000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1785623000, "total_assets": 9751571000, "short_term_debt": 282267000, "accounts_payable": 7985389000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7089658000, "long_term_debt": 504718000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 554718000, "total_liabilities": 554718000, "total_debt": 786985000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 417212000, "total_equity": 9196853000, "shares_outstanding": 26989000, "operating_cash_flow": 135514000, "stock_based_compensation": 4178000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2259000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -702829000, "dividends_paid": 19795000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 937762000, "free_cash_flow": 137773000, "net_change_in_cash": 370447000 }, "raw_data": { "income": { "ebit": "91984000", "ebitda": "103809000", "netIncome": "74384000", "grossProfit": "247082000", "depreciation": "None", "totalRevenue": "347258000", "costOfRevenue": "100176000", "interestIncome": "304779000", "incomeBeforeTax": "91947000", "interestExpense": "34778000", "operatingIncome": "91947000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "17563000", "reportedCurrency": "USD", "netInterestIncome": "270001000", "nonInterestIncome": "None", "operatingExpenses": "155135000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100176000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11825000", "sellingGeneralAndAdministrative": "96185000", "netIncomeFromContinuingOperations": "74384000" }, "balance": { "goodwill": "260567000", "inventory": "5330000", "commonStock": "332000", "currentDebt": "None", "investments": "None", "totalAssets": "9751571000", "longTermDebt": "504718000", "shortTermDebt": "282267000", "treasuryStock": "-73528000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "23084000", "reportedCurrency": "USD", "retainedEarnings": "417212000", "totalLiabilities": "554718000", "otherCurrentAssets": "612954000", "totalCurrentAssets": "1457758000", "currentLongTermDebt": "None", "longTermInvestments": "8049457000", "shortTermInvestments": "912429000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1785623000", "currentAccountsPayable": "7985389000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53169000", "shortLongTermDebtTotal": "786985000", "totalShareholderEquity": "9196853000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6807391000", "totalCurrentLiabilities": "7089658000", "otherNonCurrentLiabilities": "132489000", "totalNonCurrentLiabilities": "554718000", "cashAndShortTermInvestments": "545329000", "commonStockSharesOutstanding": "26989000", "intangibleAssetsExcludingGoodwill": "23084000", "cashAndCashEquivalentsAtCarryingValue": "545329000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74384000", "profitLoss": "None", "dividendPayout": "19795000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "135514000", "capitalExpenditures": "2259000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "937762000", "cashflowFromInvestment": "-702829000", "stockBasedCompensation": "4178000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19795000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "370447000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15347000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11825000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:34.848994+00:00", "is_restated": false, "income_statement": { "revenue": 345391000, "cost_of_revenue": 72789000, "gross_profit": 272602000, "ebit": 116036000, "ebitda": 127298000, "pretax_income": 116036000, "tax_provision": 23297000, "net_income": 92739000, "net_income_to_common": 92739000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170986000, "total_current_assets": 1306303000, "total_assets": 7333791000, "short_term_debt": 409654000, "long_term_debt": 406430000, "total_debt": 816084000, "total_liabilities": 628836000, "total_equity": 6704955000, "shares_outstanding": 26159000, "goodwill_and_intangibles": 236420000 }, "cash_flow": { "operating_cash_flow": 92457000, "capital_expenditure": 6337000, "free_cash_flow": 98794000, "dividends_paid": 16568000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62091, "ticker_id": 5812, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:34.848994+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "116036000", "ebitda": "127298000", "netIncome": "92739000", "grossProfit": "272602000", "depreciation": "None", "totalRevenue": "345391000", "costOfRevenue": "72789000", "interestIncome": "304079000", "incomeBeforeTax": "116036000", "interestExpense": "66417000", "operatingIncome": "116036000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "23297000", "reportedCurrency": "USD", "netInterestIncome": "237662000", "nonInterestIncome": "None", "operatingExpenses": "156566000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72789000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11262000", "sellingGeneralAndAdministrative": "95587000", "netIncomeFromContinuingOperations": "92739000" }, "balance": { "goodwill": "210344000", "inventory": "6344000", "commonStock": "281000", "currentDebt": "None", "investments": "None", "totalAssets": "7333791000", "longTermDebt": "406430000", "shortTermDebt": "409654000", "treasuryStock": "-58181000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "26076000", "reportedCurrency": "USD", "retainedEarnings": "380737000", "totalLiabilities": "628836000", "otherCurrentAssets": "186271000", "totalCurrentAssets": "1306303000", "currentLongTermDebt": "175714000", "longTermInvestments": "6625576000", "shortTermInvestments": "1135317000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1650960000", "currentAccountsPayable": "5771023000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60013000", "shortLongTermDebtTotal": "816084000", "totalShareholderEquity": "6704955000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4408407000", "totalCurrentLiabilities": "4818061000", "otherNonCurrentLiabilities": "66747000", "totalNonCurrentLiabilities": "628836000", "cashAndShortTermInvestments": "170986000", "commonStockSharesOutstanding": "26159000", "intangibleAssetsExcludingGoodwill": "26076000", "cashAndCashEquivalentsAtCarryingValue": "170986000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92739000", "profitLoss": "None", "dividendPayout": "16568000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "92457000", "capitalExpenditures": "6337000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "256767000", "cashflowFromInvestment": "-378520000", "stockBasedCompensation": "4032000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16568000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-29296000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15526000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11262000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 345391000, "cost_of_revenue": 72789000, "gross_profit": 272602000, "research_and_development": null, "selling_general_admin": 95587000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 116036000, "depreciation_amortisation": 11262000, "ebitda": 127298000, "interest_expense": 66417000, "interest_income": null, "other_non_operating": null, "pretax_income": 116036000, "tax_provision": 23297000, "effective_tax_rate": null, "net_income": 92739000, "net_income_continuing_ops": 92739000, "net_income_to_common": 92739000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 170986000, "short_term_investments": 1135317000, "net_receivables": null, "inventory": 6344000, "other_current_assets": null, "total_current_assets": 1306303000, "net_ppe": null, "goodwill": 210344000, "intangible_assets": 26076000, "goodwill_and_intangibles": 236420000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1650960000, "total_assets": 7333791000, "short_term_debt": 409654000, "accounts_payable": 5771023000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4818061000, "long_term_debt": 406430000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 628836000, "total_liabilities": 628836000, "total_debt": 816084000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 380737000, "total_equity": 6704955000, "shares_outstanding": 26159000, "operating_cash_flow": 92457000, "stock_based_compensation": 4032000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6337000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -378520000, "dividends_paid": 16568000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 256767000, "free_cash_flow": 98794000, "net_change_in_cash": -29296000 }, "raw_data": { "income": { "ebit": "116036000", "ebitda": "127298000", "netIncome": "92739000", "grossProfit": "272602000", "depreciation": "None", "totalRevenue": "345391000", "costOfRevenue": "72789000", "interestIncome": "304079000", "incomeBeforeTax": "116036000", "interestExpense": "66417000", "operatingIncome": "116036000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "23297000", "reportedCurrency": "USD", "netInterestIncome": "237662000", "nonInterestIncome": "None", "operatingExpenses": "156566000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72789000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11262000", "sellingGeneralAndAdministrative": "95587000", "netIncomeFromContinuingOperations": "92739000" }, "balance": { "goodwill": "210344000", "inventory": "6344000", "commonStock": "281000", "currentDebt": "None", "investments": "None", "totalAssets": "7333791000", "longTermDebt": "406430000", "shortTermDebt": "409654000", "treasuryStock": "-58181000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "26076000", "reportedCurrency": "USD", "retainedEarnings": "380737000", "totalLiabilities": "628836000", "otherCurrentAssets": "186271000", "totalCurrentAssets": "1306303000", "currentLongTermDebt": "175714000", "longTermInvestments": "6625576000", "shortTermInvestments": "1135317000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1650960000", "currentAccountsPayable": "5771023000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60013000", "shortLongTermDebtTotal": "816084000", "totalShareholderEquity": "6704955000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4408407000", "totalCurrentLiabilities": "4818061000", "otherNonCurrentLiabilities": "66747000", "totalNonCurrentLiabilities": "628836000", "cashAndShortTermInvestments": "170986000", "commonStockSharesOutstanding": "26159000", "intangibleAssetsExcludingGoodwill": "26076000", "cashAndCashEquivalentsAtCarryingValue": "170986000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92739000", "profitLoss": "None", "dividendPayout": "16568000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "92457000", "capitalExpenditures": "6337000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "256767000", "cashflowFromInvestment": "-378520000", "stockBasedCompensation": "4032000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16568000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-29296000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15526000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11262000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:34.848994+00:00", "is_restated": false, "income_statement": { "revenue": 273329000, "cost_of_revenue": 52541000, "gross_profit": 220788000, "ebit": 104577000, "ebitda": 110612000, "pretax_income": 104577000, "tax_provision": 15360000, "net_income": 89217000, "net_income_to_common": 89217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 199737000, "total_current_assets": 4673953000, "total_assets": 5645662000, "short_term_debt": 294762000, "long_term_debt": 341606000, "total_debt": 636368000, "total_liabilities": 5041858000, "total_equity": 603804000, "shares_outstanding": 23294256, "goodwill_and_intangibles": 125898000 }, "cash_flow": { "operating_cash_flow": 108808000, "capital_expenditure": 3035000, "free_cash_flow": 111843000, "dividends_paid": 10845000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62096, "ticker_id": 5812, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:34.848994+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "104577000", "ebitda": "110612000", "netIncome": "89217000", "grossProfit": "220788000", "depreciation": "None", "totalRevenue": "273329000", "costOfRevenue": "52541000", "interestIncome": "236896000", "incomeBeforeTax": "104577000", "interestExpense": "45897000", "operatingIncome": "104577000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "15360000", "reportedCurrency": "USD", "netInterestIncome": "190999000", "nonInterestIncome": "None", "operatingExpenses": "116211000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52541000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6035000", "sellingGeneralAndAdministrative": "72360000", "netIncomeFromContinuingOperations": "89217000" }, "balance": { "goodwill": "117345000", "inventory": "469000", "commonStock": "239000", "currentDebt": "None", "investments": "None", "totalAssets": "5645662000", "longTermDebt": "341606000", "shortTermDebt": "294762000", "treasuryStock": "-42655000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "8553000", "reportedCurrency": "USD", "retainedEarnings": "304566000", "totalLiabilities": "5041858000", "otherCurrentAssets": "3738492000", "totalCurrentAssets": "4673953000", "currentLongTermDebt": "None", "longTermInvestments": "5120665000", "shortTermInvestments": "721369000", "currentNetReceivables": "16069000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "971709000", "currentAccountsPayable": "1977000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32109000", "shortLongTermDebtTotal": "636368000", "totalShareholderEquity": "603804000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1977000", "totalCurrentLiabilities": "1977000", "otherNonCurrentLiabilities": "40290000", "totalNonCurrentLiabilities": "190156000", "cashAndShortTermInvestments": "199737000", "commonStockSharesOutstanding": "23294256", "intangibleAssetsExcludingGoodwill": "8553000", "cashAndCashEquivalentsAtCarryingValue": "199737000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89217000", "profitLoss": "None", "dividendPayout": "10845000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-4672276000", "operatingCashflow": "108808000", "capitalExpenditures": "3035000", "changeInReceivables": "-2001000", "changeInExchangeRate": "None", "cashflowFromFinancing": "266039000", "cashflowFromInvestment": "-331618000", "stockBasedCompensation": "3452000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10845000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "43229000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19387000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6035000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 273329000, "cost_of_revenue": 52541000, "gross_profit": 220788000, "research_and_development": 0, "selling_general_admin": 72360000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 104577000, "depreciation_amortisation": 6035000, "ebitda": 110612000, "interest_expense": 45897000, "interest_income": null, "other_non_operating": null, "pretax_income": 104577000, "tax_provision": 15360000, "effective_tax_rate": null, "net_income": 89217000, "net_income_continuing_ops": 89217000, "net_income_to_common": 89217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 199737000, "short_term_investments": 721369000, "net_receivables": 16069000, "inventory": 469000, "other_current_assets": null, "total_current_assets": 4673953000, "net_ppe": null, "goodwill": 117345000, "intangible_assets": 8553000, "goodwill_and_intangibles": 125898000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 971709000, "total_assets": 5645662000, "short_term_debt": 294762000, "accounts_payable": 1977000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1977000, "long_term_debt": 341606000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 190156000, "total_liabilities": 5041858000, "total_debt": 636368000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 304566000, "total_equity": 603804000, "shares_outstanding": 23294256, "operating_cash_flow": 108808000, "stock_based_compensation": 3452000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3035000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -331618000, "dividends_paid": 10845000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 266039000, "free_cash_flow": 111843000, "net_change_in_cash": 43229000 }, "raw_data": { "income": { "ebit": "104577000", "ebitda": "110612000", "netIncome": "89217000", "grossProfit": "220788000", "depreciation": "None", "totalRevenue": "273329000", "costOfRevenue": "52541000", "interestIncome": "236896000", "incomeBeforeTax": "104577000", "interestExpense": "45897000", "operatingIncome": "104577000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "15360000", "reportedCurrency": "USD", "netInterestIncome": "190999000", "nonInterestIncome": "None", "operatingExpenses": "116211000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52541000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6035000", "sellingGeneralAndAdministrative": "72360000", "netIncomeFromContinuingOperations": "89217000" }, "balance": { "goodwill": "117345000", "inventory": "469000", "commonStock": "239000", "currentDebt": "None", "investments": "None", "totalAssets": "5645662000", "longTermDebt": "341606000", "shortTermDebt": "294762000", "treasuryStock": "-42655000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "8553000", "reportedCurrency": "USD", "retainedEarnings": "304566000", "totalLiabilities": "5041858000", "otherCurrentAssets": "3738492000", "totalCurrentAssets": "4673953000", "currentLongTermDebt": "None", "longTermInvestments": "5120665000", "shortTermInvestments": "721369000", "currentNetReceivables": "16069000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "971709000", "currentAccountsPayable": "1977000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32109000", "shortLongTermDebtTotal": "636368000", "totalShareholderEquity": "603804000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1977000", "totalCurrentLiabilities": "1977000", "otherNonCurrentLiabilities": "40290000", "totalNonCurrentLiabilities": "190156000", "cashAndShortTermInvestments": "199737000", "commonStockSharesOutstanding": "23294256", "intangibleAssetsExcludingGoodwill": "8553000", "cashAndCashEquivalentsAtCarryingValue": "199737000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89217000", "profitLoss": "None", "dividendPayout": "10845000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-4672276000", "operatingCashflow": "108808000", "capitalExpenditures": "3035000", "changeInReceivables": "-2001000", "changeInExchangeRate": "None", "cashflowFromFinancing": "266039000", "cashflowFromInvestment": "-331618000", "stockBasedCompensation": "3452000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10845000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "43229000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19387000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6035000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:34.848994+00:00", "is_restated": false, "income_statement": { "revenue": 244179000, "cost_of_revenue": 66187000, "gross_profit": 177992000, "ebit": 62855000, "ebitda": 62855000, "pretax_income": 62855000, "tax_provision": 13493000, "net_income": 49362000, "net_income_to_common": 49362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 258541999, "total_current_assets": 258541999, "total_assets": 17227828000, "short_term_debt": null, "long_term_debt": 413104000, "total_debt": 413104000, "total_liabilities": 15205624000, "total_equity": 2022204000, "shares_outstanding": 37152000, "goodwill_and_intangibles": 436492999 }, "cash_flow": { "operating_cash_flow": 58503000, "capital_expenditure": 1024000, "free_cash_flow": 59527000, "dividends_paid": 13108000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62059, "ticker_id": 5812, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:34.848994+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "62855000", "netIncome": "49362000", "grossProfit": "177992000", "depreciation": "None", "totalRevenue": "244179000", "costOfRevenue": "66187000", "interestIncome": "224650000", "incomeBeforeTax": "62855000", "interestExpense": "58944000", "operatingIncome": "62855000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "13493000", "reportedCurrency": "USD", "netInterestIncome": "165706000", "nonInterestIncome": "None", "operatingExpenses": "115137000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66187000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "61661000", "netIncomeFromContinuingOperations": "49362000" }, "balance": { "goodwill": "416968000", "inventory": "None", "commonStock": "366000", "currentDebt": "None", "investments": "None", "totalAssets": "17227828000", "longTermDebt": "413104000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "19524999", "reportedCurrency": "USD", "retainedEarnings": "1041038000", "totalLiabilities": "15205624000", "otherCurrentAssets": "None", "totalCurrentAssets": "258541999", "currentLongTermDebt": "None", "longTermInvestments": "3911106000", "shortTermInvestments": "2079072000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16969286000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "413104000", "totalShareholderEquity": "2022204000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15205624000", "cashAndShortTermInvestments": "258541999", "commonStockSharesOutstanding": "37152000", "intangibleAssetsExcludingGoodwill": "19524999", "cashAndCashEquivalentsAtCarryingValue": "258541999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49362000", "profitLoss": "None", "dividendPayout": "13108000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "58503000", "capitalExpenditures": "1024000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-197067000", "cashflowFromInvestment": "91131000", "stockBasedCompensation": "4304000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13108000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27240000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3741000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 244179000, "cost_of_revenue": 66187000, "gross_profit": 177992000, "research_and_development": null, "selling_general_admin": 61661000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62855000, "depreciation_amortisation": null, "ebitda": 62855000, "interest_expense": 58944000, "interest_income": null, "other_non_operating": null, "pretax_income": 62855000, "tax_provision": 13493000, "effective_tax_rate": null, "net_income": 49362000, "net_income_continuing_ops": 49362000, "net_income_to_common": 49362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 258541999, "short_term_investments": 2079072000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 258541999, "net_ppe": null, "goodwill": 416968000, "intangible_assets": 19524999, "goodwill_and_intangibles": 436492999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16969286000, "total_assets": 17227828000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 413104000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15205624000, "total_liabilities": 15205624000, "total_debt": 413104000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1041038000, "total_equity": 2022204000, "shares_outstanding": 37152000, "operating_cash_flow": 58503000, "stock_based_compensation": 4304000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1024000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 91131000, "dividends_paid": 13108000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -197067000, "free_cash_flow": 59527000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "62855000", "netIncome": "49362000", "grossProfit": "177992000", "depreciation": "None", "totalRevenue": "244179000", "costOfRevenue": "66187000", "interestIncome": "224650000", "incomeBeforeTax": "62855000", "interestExpense": "58944000", "operatingIncome": "62855000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "13493000", "reportedCurrency": "USD", "netInterestIncome": "165706000", "nonInterestIncome": "None", "operatingExpenses": "115137000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66187000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "61661000", "netIncomeFromContinuingOperations": "49362000" }, "balance": { "goodwill": "416968000", "inventory": "None", "commonStock": "366000", "currentDebt": "None", "investments": "None", "totalAssets": "17227828000", "longTermDebt": "413104000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "19524999", "reportedCurrency": "USD", "retainedEarnings": "1041038000", "totalLiabilities": "15205624000", "otherCurrentAssets": "None", "totalCurrentAssets": "258541999", "currentLongTermDebt": "None", "longTermInvestments": "3911106000", "shortTermInvestments": "2079072000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16969286000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "413104000", "totalShareholderEquity": "2022204000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15205624000", "cashAndShortTermInvestments": "258541999", "commonStockSharesOutstanding": "37152000", "intangibleAssetsExcludingGoodwill": "19524999", "cashAndCashEquivalentsAtCarryingValue": "258541999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49362000", "profitLoss": "None", "dividendPayout": "13108000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "58503000", "capitalExpenditures": "1024000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-197067000", "cashflowFromInvestment": "91131000", "stockBasedCompensation": "4304000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13108000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27240000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3741000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:34.848994+00:00", "is_restated": false, "income_statement": { "revenue": 257685000, "cost_of_revenue": 73335000, "gross_profit": 184350000, "ebit": 69818000, "ebitda": 69818000, "pretax_income": 69818000, "tax_provision": 15024000, "net_income": 54794000, "net_income_to_common": 54794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 208080000, "total_current_assets": 208080000, "total_assets": 17300884000, "short_term_debt": 7650000, "long_term_debt": 188623000, "total_debt": 196273000, "total_liabilities": 15261498000, "total_equity": 2039386000, "shares_outstanding": 37287000, "goodwill_and_intangibles": 438143000 }, "cash_flow": { "operating_cash_flow": 42842000, "capital_expenditure": 3021000, "free_cash_flow": 45863000, "dividends_paid": 12759000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62060, "ticker_id": 5812, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:34.848994+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "69818000", "netIncome": "54794000", "grossProfit": "184350000", "depreciation": "None", "totalRevenue": "257685000", "costOfRevenue": "73335000", "interestIncome": "231751000", "incomeBeforeTax": "69818000", "interestExpense": "64099000", "operatingIncome": "69818000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "15024000", "reportedCurrency": "USD", "netInterestIncome": "167652000", "nonInterestIncome": "None", "operatingExpenses": "114532000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73335000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "50149000", "netIncomeFromContinuingOperations": "54794000" }, "balance": { "goodwill": "416968000", "inventory": "None", "commonStock": "370000", "currentDebt": "None", "investments": "None", "totalAssets": "17300884000", "longTermDebt": "188623000", "shortTermDebt": "7650000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "21175000", "reportedCurrency": "USD", "retainedEarnings": "1020840000", "totalLiabilities": "15261498000", "otherCurrentAssets": "-64093000", "totalCurrentAssets": "208080000", "currentLongTermDebt": "None", "longTermInvestments": "3801525000", "shortTermInvestments": "5793000", "currentNetReceivables": "58300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17092804000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "508545000", "totalShareholderEquity": "2039386000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14609342000", "totalCurrentLiabilities": "7650000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15293072000", "cashAndShortTermInvestments": "208080000", "commonStockSharesOutstanding": "37287000", "intangibleAssetsExcludingGoodwill": "21175000", "cashAndCashEquivalentsAtCarryingValue": "208080000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54794000", "profitLoss": "None", "dividendPayout": "12759000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42842000", "capitalExpenditures": "3021000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "197973000", "cashflowFromInvestment": "-30868000", "stockBasedCompensation": "4277000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12759000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3515000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3671000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 257685000, "cost_of_revenue": 73335000, "gross_profit": 184350000, "research_and_development": null, "selling_general_admin": 50149000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 69818000, "depreciation_amortisation": null, "ebitda": 69818000, "interest_expense": 64099000, "interest_income": null, "other_non_operating": null, "pretax_income": 69818000, "tax_provision": 15024000, "effective_tax_rate": null, "net_income": 54794000, "net_income_continuing_ops": 54794000, "net_income_to_common": 54794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 208080000, "short_term_investments": 5793000, "net_receivables": 58300000, "inventory": null, "other_current_assets": null, "total_current_assets": 208080000, "net_ppe": null, "goodwill": 416968000, "intangible_assets": 21175000, "goodwill_and_intangibles": 438143000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17092804000, "total_assets": 17300884000, "short_term_debt": 7650000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7650000, "long_term_debt": 188623000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15293072000, "total_liabilities": 15261498000, "total_debt": 196273000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1020840000, "total_equity": 2039386000, "shares_outstanding": 37287000, "operating_cash_flow": 42842000, "stock_based_compensation": 4277000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3021000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30868000, "dividends_paid": 12759000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 197973000, "free_cash_flow": 45863000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "69818000", "netIncome": "54794000", "grossProfit": "184350000", "depreciation": "None", "totalRevenue": "257685000", "costOfRevenue": "73335000", "interestIncome": "231751000", "incomeBeforeTax": "69818000", "interestExpense": "64099000", "operatingIncome": "69818000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "15024000", "reportedCurrency": "USD", "netInterestIncome": "167652000", "nonInterestIncome": "None", "operatingExpenses": "114532000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73335000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "50149000", "netIncomeFromContinuingOperations": "54794000" }, "balance": { "goodwill": "416968000", "inventory": "None", "commonStock": "370000", "currentDebt": "None", "investments": "None", "totalAssets": "17300884000", "longTermDebt": "188623000", "shortTermDebt": "7650000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "21175000", "reportedCurrency": "USD", "retainedEarnings": "1020840000", "totalLiabilities": "15261498000", "otherCurrentAssets": "-64093000", "totalCurrentAssets": "208080000", "currentLongTermDebt": "None", "longTermInvestments": "3801525000", "shortTermInvestments": "5793000", "currentNetReceivables": "58300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17092804000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "508545000", "totalShareholderEquity": "2039386000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14609342000", "totalCurrentLiabilities": "7650000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15293072000", "cashAndShortTermInvestments": "208080000", "commonStockSharesOutstanding": "37287000", "intangibleAssetsExcludingGoodwill": "21175000", "cashAndCashEquivalentsAtCarryingValue": "208080000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54794000", "profitLoss": "None", "dividendPayout": "12759000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42842000", "capitalExpenditures": "3021000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "197973000", "cashflowFromInvestment": "-30868000", "stockBasedCompensation": "4277000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12759000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3515000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3671000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:34.848994+00:00", "is_restated": false, "income_statement": { "revenue": 243707000, "cost_of_revenue": 75551000, "gross_profit": 168156000, "ebit": 88673000, "ebitda": 91260000, "pretax_income": 88673000, "tax_provision": 43438000, "net_income": 45235000, "net_income_to_common": 45235000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 469894000, "total_current_assets": 2119932000, "total_assets": 16402405000, "short_term_debt": 327000000, "long_term_debt": 667623000, "total_debt": 994623000, "total_liabilities": 14420073000, "total_equity": 1982332000, "shares_outstanding": 37287000, "goodwill_and_intangibles": 371304000 }, "cash_flow": { "operating_cash_flow": 49364000, "capital_expenditure": 2243000, "free_cash_flow": 51607000, "dividends_paid": 12411000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62062, "ticker_id": 5812, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:34.848994+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "88673000", "ebitda": "91260000", "netIncome": "45235000", "grossProfit": "168156000", "depreciation": "None", "totalRevenue": "243707000", "costOfRevenue": "75551000", "interestIncome": "224860000", "incomeBeforeTax": "88673000", "interestExpense": "67104000", "operatingIncome": "88673000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "43438000", "reportedCurrency": "USD", "netInterestIncome": "157756000", "nonInterestIncome": "None", "operatingExpenses": "79483000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75551000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2587000", "sellingGeneralAndAdministrative": "53205000", "netIncomeFromContinuingOperations": "45235000" }, "balance": { "goodwill": "365164000", "inventory": "None", "commonStock": "370000", "currentDebt": "None", "investments": "None", "totalAssets": "16402405000", "longTermDebt": "667623000", "shortTermDebt": "327000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6140000", "reportedCurrency": "USD", "retainedEarnings": "980548000", "totalLiabilities": "14420073000", "otherCurrentAssets": "None", "totalCurrentAssets": "2119932000", "currentLongTermDebt": "None", "longTermInvestments": "3527467000", "shortTermInvestments": "1650038000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14282473000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "667623000", "totalShareholderEquity": "1982332000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13567912000", "totalCurrentLiabilities": "13567912000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "852161000", "cashAndShortTermInvestments": "469894000", "commonStockSharesOutstanding": "37287000", "intangibleAssetsExcludingGoodwill": "6140000", "cashAndCashEquivalentsAtCarryingValue": "469894000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45235000", "profitLoss": "None", "dividendPayout": "12411000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49364000", "capitalExpenditures": "2243000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "246880000", "cashflowFromInvestment": "-315809000", "stockBasedCompensation": "3022000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12411000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2587000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 243707000, "cost_of_revenue": 75551000, "gross_profit": 168156000, "research_and_development": null, "selling_general_admin": 53205000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 88673000, "depreciation_amortisation": 2587000, "ebitda": 91260000, "interest_expense": 67104000, "interest_income": null, "other_non_operating": null, "pretax_income": 88673000, "tax_provision": 43438000, "effective_tax_rate": null, "net_income": 45235000, "net_income_continuing_ops": 45235000, "net_income_to_common": 45235000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 469894000, "short_term_investments": 1650038000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2119932000, "net_ppe": null, "goodwill": 365164000, "intangible_assets": 6140000, "goodwill_and_intangibles": 371304000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14282473000, "total_assets": 16402405000, "short_term_debt": 327000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13567912000, "long_term_debt": 667623000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 852161000, "total_liabilities": 14420073000, "total_debt": 994623000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 980548000, "total_equity": 1982332000, "shares_outstanding": 37287000, "operating_cash_flow": 49364000, "stock_based_compensation": 3022000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2243000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -315809000, "dividends_paid": 12411000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 246880000, "free_cash_flow": 51607000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "88673000", "ebitda": "91260000", "netIncome": "45235000", "grossProfit": "168156000", "depreciation": "None", "totalRevenue": "243707000", "costOfRevenue": "75551000", "interestIncome": "224860000", "incomeBeforeTax": "88673000", "interestExpense": "67104000", "operatingIncome": "88673000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "43438000", "reportedCurrency": "USD", "netInterestIncome": "157756000", "nonInterestIncome": "None", "operatingExpenses": "79483000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75551000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2587000", "sellingGeneralAndAdministrative": "53205000", "netIncomeFromContinuingOperations": "45235000" }, "balance": { "goodwill": "365164000", "inventory": "None", "commonStock": "370000", "currentDebt": "None", "investments": "None", "totalAssets": "16402405000", "longTermDebt": "667623000", "shortTermDebt": "327000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6140000", "reportedCurrency": "USD", "retainedEarnings": "980548000", "totalLiabilities": "14420073000", "otherCurrentAssets": "None", "totalCurrentAssets": "2119932000", "currentLongTermDebt": "None", "longTermInvestments": "3527467000", "shortTermInvestments": "1650038000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14282473000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "667623000", "totalShareholderEquity": "1982332000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13567912000", "totalCurrentLiabilities": "13567912000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "852161000", "cashAndShortTermInvestments": "469894000", "commonStockSharesOutstanding": "37287000", "intangibleAssetsExcludingGoodwill": "6140000", "cashAndCashEquivalentsAtCarryingValue": "469894000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45235000", "profitLoss": "None", "dividendPayout": "12411000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49364000", "capitalExpenditures": "2243000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "246880000", "cashflowFromInvestment": "-315809000", "stockBasedCompensation": "3022000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12411000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2587000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:34.848994+00:00", "is_restated": false, "income_statement": { "revenue": 209355000, "cost_of_revenue": 69675000, "gross_profit": 139680000, "ebit": 64194000, "ebitda": 66981000, "pretax_income": 64194000, "tax_provision": 12810000, "net_income": 51384000, "net_income_to_common": 51384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 481349000, "total_current_assets": 2009887000, "total_assets": 16076299000, "short_term_debt": null, "long_term_debt": 661437000, "total_debt": 661437000, "total_liabilities": 14153400000, "total_equity": 1922899000, "shares_outstanding": 37287000, "goodwill_and_intangibles": 372040000 }, "cash_flow": { "operating_cash_flow": 61287000, "capital_expenditure": 2320000, "free_cash_flow": 63607000, "dividends_paid": 12018000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62063, "ticker_id": 5812, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:34.848994+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "64194000", "ebitda": "66981000", "netIncome": "51384000", "grossProfit": "139680000", "depreciation": "None", "totalRevenue": "209355000", "costOfRevenue": "69675000", "interestIncome": "218337000", "incomeBeforeTax": "64194000", "interestExpense": "66205000", "operatingIncome": "64194000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "12810000", "reportedCurrency": "USD", "netInterestIncome": "152132000", "nonInterestIncome": "None", "operatingExpenses": "75486000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69675000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2787000", "sellingGeneralAndAdministrative": "2029000", "netIncomeFromContinuingOperations": "51384000" }, "balance": { "goodwill": "365164000", "inventory": "None", "commonStock": "369000", "currentDebt": "None", "investments": "None", "totalAssets": "16076299000", "longTermDebt": "661437000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "6876000", "reportedCurrency": "USD", "retainedEarnings": "947864000", "totalLiabilities": "14153400000", "otherCurrentAssets": "None", "totalCurrentAssets": "2009887000", "currentLongTermDebt": "None", "longTermInvestments": "3384347000", "shortTermInvestments": "1528538000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14066412000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "661437000", "totalShareholderEquity": "1922899000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13317359000", "totalCurrentLiabilities": "13317359000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "836041000", "cashAndShortTermInvestments": "481349000", "commonStockSharesOutstanding": "37287000", "intangibleAssetsExcludingGoodwill": "6876000", "cashAndCashEquivalentsAtCarryingValue": "481349000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51384000", "profitLoss": "None", "dividendPayout": "12018000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61287000", "capitalExpenditures": "2320000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "315093000", "cashflowFromInvestment": "-366530000", "stockBasedCompensation": "3064000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12018000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2787000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 209355000, "cost_of_revenue": 69675000, "gross_profit": 139680000, "research_and_development": null, "selling_general_admin": 2029000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64194000, "depreciation_amortisation": 2787000, "ebitda": 66981000, "interest_expense": 66205000, "interest_income": null, "other_non_operating": null, "pretax_income": 64194000, "tax_provision": 12810000, "effective_tax_rate": null, "net_income": 51384000, "net_income_continuing_ops": 51384000, "net_income_to_common": 51384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 481349000, "short_term_investments": 1528538000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2009887000, "net_ppe": null, "goodwill": 365164000, "intangible_assets": 6876000, "goodwill_and_intangibles": 372040000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14066412000, "total_assets": 16076299000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13317359000, "long_term_debt": 661437000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 836041000, "total_liabilities": 14153400000, "total_debt": 661437000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 947864000, "total_equity": 1922899000, "shares_outstanding": 37287000, "operating_cash_flow": 61287000, "stock_based_compensation": 3064000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2320000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -366530000, "dividends_paid": 12018000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 315093000, "free_cash_flow": 63607000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "64194000", "ebitda": "66981000", "netIncome": "51384000", "grossProfit": "139680000", "depreciation": "None", "totalRevenue": "209355000", "costOfRevenue": "69675000", "interestIncome": "218337000", "incomeBeforeTax": "64194000", "interestExpense": "66205000", "operatingIncome": "64194000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "12810000", "reportedCurrency": "USD", "netInterestIncome": "152132000", "nonInterestIncome": "None", "operatingExpenses": "75486000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69675000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2787000", "sellingGeneralAndAdministrative": "2029000", "netIncomeFromContinuingOperations": "51384000" }, "balance": { "goodwill": "365164000", "inventory": "None", "commonStock": "369000", "currentDebt": "None", "investments": "None", "totalAssets": "16076299000", "longTermDebt": "661437000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "6876000", "reportedCurrency": "USD", "retainedEarnings": "947864000", "totalLiabilities": "14153400000", "otherCurrentAssets": "None", "totalCurrentAssets": "2009887000", "currentLongTermDebt": "None", "longTermInvestments": "3384347000", "shortTermInvestments": "1528538000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14066412000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "661437000", "totalShareholderEquity": "1922899000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13317359000", "totalCurrentLiabilities": "13317359000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "836041000", "cashAndShortTermInvestments": "481349000", "commonStockSharesOutstanding": "37287000", "intangibleAssetsExcludingGoodwill": "6876000", "cashAndCashEquivalentsAtCarryingValue": "481349000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51384000", "profitLoss": "None", "dividendPayout": "12018000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61287000", "capitalExpenditures": "2320000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "315093000", "cashflowFromInvestment": "-366530000", "stockBasedCompensation": "3064000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12018000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2787000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:34.848994+00:00", "is_restated": false, "income_statement": { "revenue": 201639000, "cost_of_revenue": 69448000, "gross_profit": 132191000, "ebit": 61032000, "ebitda": 63420000, "pretax_income": 61032000, "tax_provision": 11071000, "net_income": 49961000, "net_income_to_common": 49961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 474950000, "total_current_assets": 1811297000, "total_assets": 15676594000, "short_term_debt": null, "long_term_debt": 617330000, "total_debt": 617330000, "total_liabilities": 13808521000, "total_equity": 1868073000, "shares_outstanding": 37287000, "goodwill_and_intangibles": 372792000 }, "cash_flow": { "operating_cash_flow": 40022000, "capital_expenditure": 4401000, "free_cash_flow": 44423000, "dividends_paid": 11655000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62064, "ticker_id": 5812, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:34.848994+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "61032000", "ebitda": "63420000", "netIncome": "49961000", "grossProfit": "132191000", "depreciation": "None", "totalRevenue": "201639000", "costOfRevenue": "69448000", "interestIncome": "211372000", "incomeBeforeTax": "61032000", "interestExpense": "64264000", "operatingIncome": "61032000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "11071000", "reportedCurrency": "USD", "netInterestIncome": "147108000", "nonInterestIncome": "None", "operatingExpenses": "71159000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69448000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2388000", "sellingGeneralAndAdministrative": "51356000", "netIncomeFromContinuingOperations": "49961000" }, "balance": { "goodwill": "365164000", "inventory": "None", "commonStock": "369000", "currentDebt": "None", "investments": "None", "totalAssets": "15676594000", "longTermDebt": "617330000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "7628000", "reportedCurrency": "USD", "retainedEarnings": "908553000", "totalLiabilities": "13808521000", "otherCurrentAssets": "None", "totalCurrentAssets": "1811297000", "currentLongTermDebt": "None", "longTermInvestments": "3108763000", "shortTermInvestments": "1336347000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13865297000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "617330000", "totalShareholderEquity": "1868073000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13034230000", "totalCurrentLiabilities": "13034230000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "774291000", "cashAndShortTermInvestments": "474950000", "commonStockSharesOutstanding": "37287000", "intangibleAssetsExcludingGoodwill": "7628000", "cashAndCashEquivalentsAtCarryingValue": "474950000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49961000", "profitLoss": "None", "dividendPayout": "11655000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40022000", "capitalExpenditures": "4401000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43221000", "cashflowFromInvestment": "-365743000", "stockBasedCompensation": "3128000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11655000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10616000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2388000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 201639000, "cost_of_revenue": 69448000, "gross_profit": 132191000, "research_and_development": null, "selling_general_admin": 51356000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61032000, "depreciation_amortisation": 2388000, "ebitda": 63420000, "interest_expense": 64264000, "interest_income": null, "other_non_operating": null, "pretax_income": 61032000, "tax_provision": 11071000, "effective_tax_rate": null, "net_income": 49961000, "net_income_continuing_ops": 49961000, "net_income_to_common": 49961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 474950000, "short_term_investments": 1336347000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1811297000, "net_ppe": null, "goodwill": 365164000, "intangible_assets": 7628000, "goodwill_and_intangibles": 372792000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13865297000, "total_assets": 15676594000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13034230000, "long_term_debt": 617330000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 774291000, "total_liabilities": 13808521000, "total_debt": 617330000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 908553000, "total_equity": 1868073000, "shares_outstanding": 37287000, "operating_cash_flow": 40022000, "stock_based_compensation": 3128000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4401000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -365743000, "dividends_paid": 11655000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 43221000, "free_cash_flow": 44423000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "61032000", "ebitda": "63420000", "netIncome": "49961000", "grossProfit": "132191000", "depreciation": "None", "totalRevenue": "201639000", "costOfRevenue": "69448000", "interestIncome": "211372000", "incomeBeforeTax": "61032000", "interestExpense": "64264000", "operatingIncome": "61032000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "11071000", "reportedCurrency": "USD", "netInterestIncome": "147108000", "nonInterestIncome": "None", "operatingExpenses": "71159000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69448000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2388000", "sellingGeneralAndAdministrative": "51356000", "netIncomeFromContinuingOperations": "49961000" }, "balance": { "goodwill": "365164000", "inventory": "None", "commonStock": "369000", "currentDebt": "None", "investments": "None", "totalAssets": "15676594000", "longTermDebt": "617330000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "7628000", "reportedCurrency": "USD", "retainedEarnings": "908553000", "totalLiabilities": "13808521000", "otherCurrentAssets": "None", "totalCurrentAssets": "1811297000", "currentLongTermDebt": "None", "longTermInvestments": "3108763000", "shortTermInvestments": "1336347000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13865297000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "617330000", "totalShareholderEquity": "1868073000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13034230000", "totalCurrentLiabilities": "13034230000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "774291000", "cashAndShortTermInvestments": "474950000", "commonStockSharesOutstanding": "37287000", "intangibleAssetsExcludingGoodwill": "7628000", "cashAndCashEquivalentsAtCarryingValue": "474950000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49961000", "profitLoss": "None", "dividendPayout": "11655000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40022000", "capitalExpenditures": "4401000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43221000", "cashflowFromInvestment": "-365743000", "stockBasedCompensation": "3128000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11655000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10616000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2388000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:34.848994+00:00", "is_restated": false, "income_statement": { "revenue": 205002000, "cost_of_revenue": 75845000, "gross_profit": 129157000, "ebit": 60645000, "ebitda": 63014000, "pretax_income": 60645000, "tax_provision": 11811000, "net_income": 48834000, "net_income_to_common": 48834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 760345000, "total_current_assets": 875367000, "total_assets": 15596431000, "short_term_debt": 244618000, "long_term_debt": 192754000, "total_debt": 437372000, "total_liabilities": 13772429000, "total_equity": 1824002000, "shares_outstanding": 37447000, "goodwill_and_intangibles": 373648000 }, "cash_flow": { "operating_cash_flow": 51977000, "capital_expenditure": 1881000, "free_cash_flow": 53858000, "dividends_paid": 11316000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62065, "ticker_id": 5812, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:34.848994+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "60645000", "ebitda": "63014000", "netIncome": "48834000", "grossProfit": "129157000", "depreciation": "None", "totalRevenue": "205002000", "costOfRevenue": "75845000", "interestIncome": "214915000", "incomeBeforeTax": "60645000", "interestExpense": "69011000", "operatingIncome": "60645000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11811000", "reportedCurrency": "USD", "netInterestIncome": "145904000", "nonInterestIncome": "None", "operatingExpenses": "68512000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75845000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2369000", "sellingGeneralAndAdministrative": "50699000", "netIncomeFromContinuingOperations": "48834000" }, "balance": { "goodwill": "365164000", "inventory": "None", "commonStock": "370000", "currentDebt": "None", "investments": "None", "totalAssets": "15596431000", "longTermDebt": "192754000", "shortTermDebt": "244618000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8484000", "reportedCurrency": "USD", "retainedEarnings": "877629000", "totalLiabilities": "13772429000", "otherCurrentAssets": "None", "totalCurrentAssets": "875367000", "currentLongTermDebt": "None", "longTermInvestments": "2855285000", "shortTermInvestments": "115022000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14721064000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "437372000", "totalShareholderEquity": "1824002000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13146492000", "totalCurrentLiabilities": "13391110000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "381319000", "cashAndShortTermInvestments": "760345000", "commonStockSharesOutstanding": "37447000", "intangibleAssetsExcludingGoodwill": "8484000", "cashAndCashEquivalentsAtCarryingValue": "760345000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48834000", "profitLoss": "None", "dividendPayout": "11316000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51977000", "capitalExpenditures": "1881000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "618921000", "cashflowFromInvestment": "-333108000", "stockBasedCompensation": "3294000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11316000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11256000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2369000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 205002000, "cost_of_revenue": 75845000, "gross_profit": 129157000, "research_and_development": null, "selling_general_admin": 50699000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60645000, "depreciation_amortisation": 2369000, "ebitda": 63014000, "interest_expense": 69011000, "interest_income": null, "other_non_operating": null, "pretax_income": 60645000, "tax_provision": 11811000, "effective_tax_rate": null, "net_income": 48834000, "net_income_continuing_ops": 48834000, "net_income_to_common": 48834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 760345000, "short_term_investments": 115022000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 875367000, "net_ppe": null, "goodwill": 365164000, "intangible_assets": 8484000, "goodwill_and_intangibles": 373648000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14721064000, "total_assets": 15596431000, "short_term_debt": 244618000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13391110000, "long_term_debt": 192754000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 381319000, "total_liabilities": 13772429000, "total_debt": 437372000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 877629000, "total_equity": 1824002000, "shares_outstanding": 37447000, "operating_cash_flow": 51977000, "stock_based_compensation": 3294000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1881000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -333108000, "dividends_paid": 11316000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 618921000, "free_cash_flow": 53858000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "60645000", "ebitda": "63014000", "netIncome": "48834000", "grossProfit": "129157000", "depreciation": "None", "totalRevenue": "205002000", "costOfRevenue": "75845000", "interestIncome": "214915000", "incomeBeforeTax": "60645000", "interestExpense": "69011000", "operatingIncome": "60645000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11811000", "reportedCurrency": "USD", "netInterestIncome": "145904000", "nonInterestIncome": "None", "operatingExpenses": "68512000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75845000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2369000", "sellingGeneralAndAdministrative": "50699000", "netIncomeFromContinuingOperations": "48834000" }, "balance": { "goodwill": "365164000", "inventory": "None", "commonStock": "370000", "currentDebt": "None", "investments": "None", "totalAssets": "15596431000", "longTermDebt": "192754000", "shortTermDebt": "244618000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8484000", "reportedCurrency": "USD", "retainedEarnings": "877629000", "totalLiabilities": "13772429000", "otherCurrentAssets": "None", "totalCurrentAssets": "875367000", "currentLongTermDebt": "None", "longTermInvestments": "2855285000", "shortTermInvestments": "115022000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14721064000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "437372000", "totalShareholderEquity": "1824002000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13146492000", "totalCurrentLiabilities": "13391110000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "381319000", "cashAndShortTermInvestments": "760345000", "commonStockSharesOutstanding": "37447000", "intangibleAssetsExcludingGoodwill": "8484000", "cashAndCashEquivalentsAtCarryingValue": "760345000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48834000", "profitLoss": "None", "dividendPayout": "11316000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51977000", "capitalExpenditures": "1881000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "618921000", "cashflowFromInvestment": "-333108000", "stockBasedCompensation": "3294000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11316000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11256000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2369000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:34.848994+00:00", "is_restated": false, "income_statement": { "revenue": 208476000, "cost_of_revenue": 76934000, "gross_profit": 131542000, "ebit": 62783000, "ebitda": 65300000, "pretax_income": 62783000, "tax_provision": 12198000, "net_income": 50585000, "net_income_to_common": 50585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 427370000, "total_current_assets": 2214163000, "total_assets": 14954125000, "short_term_debt": null, "long_term_debt": 477222000, "total_debt": 477222000, "total_liabilities": 13122114000, "total_equity": 1832011000, "shares_outstanding": 37483000, "goodwill_and_intangibles": 374564000 }, "cash_flow": { "operating_cash_flow": 89026000, "capital_expenditure": 853000, "free_cash_flow": 89879000, "dividends_paid": 11003000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62067, "ticker_id": 5812, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:34.848994+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62783000", "ebitda": "65300000", "netIncome": "50585000", "grossProfit": "131542000", "depreciation": "None", "totalRevenue": "208476000", "costOfRevenue": "76934000", "interestIncome": "215841000", "incomeBeforeTax": "62783000", "interestExpense": "72835000", "operatingIncome": "62783000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "12198000", "reportedCurrency": "USD", "netInterestIncome": "143006000", "nonInterestIncome": "None", "operatingExpenses": "68759000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76934000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2517000", "sellingGeneralAndAdministrative": "48647000", "netIncomeFromContinuingOperations": "50585000" }, "balance": { "goodwill": "365164000", "inventory": "None", "commonStock": "372000", "currentDebt": "None", "investments": "None", "totalAssets": "14954125000", "longTermDebt": "477222000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "9400000", "reportedCurrency": "USD", "retainedEarnings": "845844000", "totalLiabilities": "13122114000", "otherCurrentAssets": "434419000", "totalCurrentAssets": "2214163000", "currentLongTermDebt": "None", "longTermInvestments": "2714194000", "shortTermInvestments": "1786793000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12739962000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "477222000", "totalShareholderEquity": "1832011000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12465322000", "totalCurrentLiabilities": "12465322000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "656792000", "cashAndShortTermInvestments": "427370000", "commonStockSharesOutstanding": "37483000", "intangibleAssetsExcludingGoodwill": "9400000", "cashAndCashEquivalentsAtCarryingValue": "427370000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50585000", "profitLoss": "None", "dividendPayout": "11003000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "89026000", "capitalExpenditures": "853000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "227771000", "cashflowFromInvestment": "-283192000", "stockBasedCompensation": "2564000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11003000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9789000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2517000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 208476000, "cost_of_revenue": 76934000, "gross_profit": 131542000, "research_and_development": null, "selling_general_admin": 48647000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62783000, "depreciation_amortisation": 2517000, "ebitda": 65300000, "interest_expense": 72835000, "interest_income": null, "other_non_operating": null, "pretax_income": 62783000, "tax_provision": 12198000, "effective_tax_rate": null, "net_income": 50585000, "net_income_continuing_ops": 50585000, "net_income_to_common": 50585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 427370000, "short_term_investments": 1786793000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2214163000, "net_ppe": null, "goodwill": 365164000, "intangible_assets": 9400000, "goodwill_and_intangibles": 374564000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12739962000, "total_assets": 14954125000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12465322000, "long_term_debt": 477222000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 656792000, "total_liabilities": 13122114000, "total_debt": 477222000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 845844000, "total_equity": 1832011000, "shares_outstanding": 37483000, "operating_cash_flow": 89026000, "stock_based_compensation": 2564000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 853000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -283192000, "dividends_paid": 11003000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 227771000, "free_cash_flow": 89879000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "62783000", "ebitda": "65300000", "netIncome": "50585000", "grossProfit": "131542000", "depreciation": "None", "totalRevenue": "208476000", "costOfRevenue": "76934000", "interestIncome": "215841000", "incomeBeforeTax": "62783000", "interestExpense": "72835000", "operatingIncome": "62783000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "12198000", "reportedCurrency": "USD", "netInterestIncome": "143006000", "nonInterestIncome": "None", "operatingExpenses": "68759000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76934000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2517000", "sellingGeneralAndAdministrative": "48647000", "netIncomeFromContinuingOperations": "50585000" }, "balance": { "goodwill": "365164000", "inventory": "None", "commonStock": "372000", "currentDebt": "None", "investments": "None", "totalAssets": "14954125000", "longTermDebt": "477222000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "9400000", "reportedCurrency": "USD", "retainedEarnings": "845844000", "totalLiabilities": "13122114000", "otherCurrentAssets": "434419000", "totalCurrentAssets": "2214163000", "currentLongTermDebt": "None", "longTermInvestments": "2714194000", "shortTermInvestments": "1786793000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12739962000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "477222000", "totalShareholderEquity": "1832011000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12465322000", "totalCurrentLiabilities": "12465322000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "656792000", "cashAndShortTermInvestments": "427370000", "commonStockSharesOutstanding": "37483000", "intangibleAssetsExcludingGoodwill": "9400000", "cashAndCashEquivalentsAtCarryingValue": "427370000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50585000", "profitLoss": "None", "dividendPayout": "11003000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "89026000", "capitalExpenditures": "853000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "227771000", "cashflowFromInvestment": "-283192000", "stockBasedCompensation": "2564000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11003000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9789000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2517000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:34.848994+00:00", "is_restated": false, "income_statement": { "revenue": 201242000, "cost_of_revenue": 75934000, "gross_profit": 125308000, "ebit": 57187000, "ebitda": 59759000, "pretax_income": 57187000, "tax_provision": 11741000, "net_income": 45446000, "net_income_to_common": 45446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 394330000, "total_current_assets": 2010260000, "total_assets": 14615666000, "short_term_debt": null, "long_term_debt": 412534000, "total_debt": 412534000, "total_liabilities": 12860393000, "total_equity": 1755273000, "shares_outstanding": 37540000, "goodwill_and_intangibles": 375491000 }, "cash_flow": { "operating_cash_flow": 76508000, "capital_expenditure": 1787000, "free_cash_flow": 78295000, "dividends_paid": 10665000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62068, "ticker_id": 5812, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:34.848994+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "57187000", "ebitda": "59759000", "netIncome": "45446000", "grossProfit": "125308000", "depreciation": "None", "totalRevenue": "201242000", "costOfRevenue": "75934000", "interestIncome": "211163000", "incomeBeforeTax": "57187000", "interestExpense": "71115000", "operatingIncome": "57187000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "11741000", "reportedCurrency": "USD", "netInterestIncome": "140048000", "nonInterestIncome": "None", "operatingExpenses": "68121000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75934000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2572000", "sellingGeneralAndAdministrative": "47659000", "netIncomeFromContinuingOperations": "45446000" }, "balance": { "goodwill": "365164000", "inventory": "None", "commonStock": "373000", "currentDebt": "None", "investments": "None", "totalAssets": "14615666000", "longTermDebt": "412534000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "10327000", "reportedCurrency": "USD", "retainedEarnings": "810935000", "totalLiabilities": "12860393000", "otherCurrentAssets": "474886000", "totalCurrentAssets": "2010260000", "currentLongTermDebt": "None", "longTermInvestments": "2460549000", "shortTermInvestments": "1615930000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12605406000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "412534000", "totalShareholderEquity": "1755273000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12282383000", "totalCurrentLiabilities": "12282383000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "578010000", "cashAndShortTermInvestments": "394330000", "commonStockSharesOutstanding": "37540000", "intangibleAssetsExcludingGoodwill": "10327000", "cashAndCashEquivalentsAtCarryingValue": "394330000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45446000", "profitLoss": "None", "dividendPayout": "10665000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "76508000", "capitalExpenditures": "1787000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53084000", "cashflowFromInvestment": "-69000", "stockBasedCompensation": "2639000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10665000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8596000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2572000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 201242000, "cost_of_revenue": 75934000, "gross_profit": 125308000, "research_and_development": null, "selling_general_admin": 47659000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57187000, "depreciation_amortisation": 2572000, "ebitda": 59759000, "interest_expense": 71115000, "interest_income": null, "other_non_operating": null, "pretax_income": 57187000, "tax_provision": 11741000, "effective_tax_rate": null, "net_income": 45446000, "net_income_continuing_ops": 45446000, "net_income_to_common": 45446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 394330000, "short_term_investments": 1615930000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2010260000, "net_ppe": null, "goodwill": 365164000, "intangible_assets": 10327000, "goodwill_and_intangibles": 375491000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12605406000, "total_assets": 14615666000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12282383000, "long_term_debt": 412534000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 578010000, "total_liabilities": 12860393000, "total_debt": 412534000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 810935000, "total_equity": 1755273000, "shares_outstanding": 37540000, "operating_cash_flow": 76508000, "stock_based_compensation": 2639000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1787000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -69000, "dividends_paid": 10665000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -53084000, "free_cash_flow": 78295000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "57187000", "ebitda": "59759000", "netIncome": "45446000", "grossProfit": "125308000", "depreciation": "None", "totalRevenue": "201242000", "costOfRevenue": "75934000", "interestIncome": "211163000", "incomeBeforeTax": "57187000", "interestExpense": "71115000", "operatingIncome": "57187000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "11741000", "reportedCurrency": "USD", "netInterestIncome": "140048000", "nonInterestIncome": "None", "operatingExpenses": "68121000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75934000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2572000", "sellingGeneralAndAdministrative": "47659000", "netIncomeFromContinuingOperations": "45446000" }, "balance": { "goodwill": "365164000", "inventory": "None", "commonStock": "373000", "currentDebt": "None", "investments": "None", "totalAssets": "14615666000", "longTermDebt": "412534000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "10327000", "reportedCurrency": "USD", "retainedEarnings": "810935000", "totalLiabilities": "12860393000", "otherCurrentAssets": "474886000", "totalCurrentAssets": "2010260000", "currentLongTermDebt": "None", "longTermInvestments": "2460549000", "shortTermInvestments": "1615930000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12605406000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "412534000", "totalShareholderEquity": "1755273000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12282383000", "totalCurrentLiabilities": "12282383000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "578010000", "cashAndShortTermInvestments": "394330000", "commonStockSharesOutstanding": "37540000", "intangibleAssetsExcludingGoodwill": "10327000", "cashAndCashEquivalentsAtCarryingValue": "394330000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45446000", "profitLoss": "None", "dividendPayout": "10665000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "76508000", "capitalExpenditures": "1787000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53084000", "cashflowFromInvestment": "-69000", "stockBasedCompensation": "2639000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10665000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8596000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2572000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:34.848994+00:00", "is_restated": false, "income_statement": { "revenue": 199686000, "cost_of_revenue": 75751000, "gross_profit": 123935000, "ebit": 50629000, "ebitda": 53245000, "pretax_income": 50629000, "tax_provision": 10228000, "net_income": 40401000, "net_income_to_common": 40401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 372603000, "total_current_assets": 1984486000, "total_assets": 14613338000, "short_term_debt": null, "long_term_debt": 476370000, "total_debt": 476370000, "total_liabilities": 12881613000, "total_equity": 1731725000, "shares_outstanding": 37597000, "goodwill_and_intangibles": 376435000 }, "cash_flow": { "operating_cash_flow": 29889000, "capital_expenditure": 2954000, "free_cash_flow": 32843000, "dividends_paid": 10316000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62069, "ticker_id": 5812, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:34.848994+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50629000", "ebitda": "53245000", "netIncome": "40401000", "grossProfit": "123935000", "depreciation": "None", "totalRevenue": "199686000", "costOfRevenue": "75751000", "interestIncome": "207317000", "incomeBeforeTax": "50629000", "interestExpense": "69995000", "operatingIncome": "50629000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "10228000", "reportedCurrency": "USD", "netInterestIncome": "137322000", "nonInterestIncome": "None", "operatingExpenses": "73306000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75751000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2616000", "sellingGeneralAndAdministrative": "48869000", "netIncomeFromContinuingOperations": "40401000" }, "balance": { "goodwill": "365164000", "inventory": "None", "commonStock": "375000", "currentDebt": "None", "investments": "None", "totalAssets": "14613338000", "longTermDebt": "476370000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "11271000", "reportedCurrency": "USD", "retainedEarnings": "778784000", "totalLiabilities": "12881613000", "otherCurrentAssets": "444848000", "totalCurrentAssets": "1984486000", "currentLongTermDebt": "None", "longTermInvestments": "2443977000", "shortTermInvestments": "1611883000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12628852000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "476370000", "totalShareholderEquity": "1731725000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12253701000", "totalCurrentLiabilities": "12253701000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "627912000", "cashAndShortTermInvestments": "372603000", "commonStockSharesOutstanding": "37597000", "intangibleAssetsExcludingGoodwill": "11271000", "cashAndCashEquivalentsAtCarryingValue": "372603000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40401000", "profitLoss": "None", "dividendPayout": "10316000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29889000", "capitalExpenditures": "2954000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "87004000", "cashflowFromInvestment": "-180502000", "stockBasedCompensation": "2375000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10316000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2616000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 199686000, "cost_of_revenue": 75751000, "gross_profit": 123935000, "research_and_development": null, "selling_general_admin": 48869000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50629000, "depreciation_amortisation": 2616000, "ebitda": 53245000, "interest_expense": 69995000, "interest_income": null, "other_non_operating": null, "pretax_income": 50629000, "tax_provision": 10228000, "effective_tax_rate": null, "net_income": 40401000, "net_income_continuing_ops": 40401000, "net_income_to_common": 40401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 372603000, "short_term_investments": 1611883000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1984486000, "net_ppe": null, "goodwill": 365164000, "intangible_assets": 11271000, "goodwill_and_intangibles": 376435000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12628852000, "total_assets": 14613338000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12253701000, "long_term_debt": 476370000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 627912000, "total_liabilities": 12881613000, "total_debt": 476370000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 778784000, "total_equity": 1731725000, "shares_outstanding": 37597000, "operating_cash_flow": 29889000, "stock_based_compensation": 2375000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2954000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -180502000, "dividends_paid": 10316000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 87004000, "free_cash_flow": 32843000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "50629000", "ebitda": "53245000", "netIncome": "40401000", "grossProfit": "123935000", "depreciation": "None", "totalRevenue": "199686000", "costOfRevenue": "75751000", "interestIncome": "207317000", "incomeBeforeTax": "50629000", "interestExpense": "69995000", "operatingIncome": "50629000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "10228000", "reportedCurrency": "USD", "netInterestIncome": "137322000", "nonInterestIncome": "None", "operatingExpenses": "73306000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75751000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2616000", "sellingGeneralAndAdministrative": "48869000", "netIncomeFromContinuingOperations": "40401000" }, "balance": { "goodwill": "365164000", "inventory": "None", "commonStock": "375000", "currentDebt": "None", "investments": "None", "totalAssets": "14613338000", "longTermDebt": "476370000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "11271000", "reportedCurrency": "USD", "retainedEarnings": "778784000", "totalLiabilities": "12881613000", "otherCurrentAssets": "444848000", "totalCurrentAssets": "1984486000", "currentLongTermDebt": "None", "longTermInvestments": "2443977000", "shortTermInvestments": "1611883000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12628852000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "476370000", "totalShareholderEquity": "1731725000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12253701000", "totalCurrentLiabilities": "12253701000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "627912000", "cashAndShortTermInvestments": "372603000", "commonStockSharesOutstanding": "37597000", "intangibleAssetsExcludingGoodwill": "11271000", "cashAndCashEquivalentsAtCarryingValue": "372603000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40401000", "profitLoss": "None", "dividendPayout": "10316000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29889000", "capitalExpenditures": "2954000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "87004000", "cashflowFromInvestment": "-180502000", "stockBasedCompensation": "2375000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10316000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2616000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:34.848994+00:00", "is_restated": false, "income_statement": { "revenue": 198524000, "cost_of_revenue": 84404000, "gross_profit": 114120000, "ebit": 55528000, "ebitda": 58249000, "pretax_income": 55528000, "tax_provision": 10999000, "net_income": 44529000, "net_income_to_common": 44529000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 434005000, "total_current_assets": 2052278000, "total_assets": 14518590000, "short_term_debt": 250197000, "long_term_debt": 203616000, "total_debt": 453813000, "total_liabilities": 12802522000, "total_equity": 1716068000, "shares_outstanding": 37554000, "goodwill_and_intangibles": 377482000 }, "cash_flow": { "operating_cash_flow": 78986000, "capital_expenditure": 4363000, "free_cash_flow": 83349000, "dividends_paid": 10291000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62070, "ticker_id": 5812, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:34.848994+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "55528000", "ebitda": "58249000", "netIncome": "44529000", "grossProfit": "114120000", "depreciation": "None", "totalRevenue": "198524000", "costOfRevenue": "84404000", "interestIncome": "206702000", "incomeBeforeTax": "55528000", "interestExpense": "66351000", "operatingIncome": "55528000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10999000", "reportedCurrency": "USD", "netInterestIncome": "140351000", "nonInterestIncome": "None", "operatingExpenses": "58592000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84404000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2721000", "sellingGeneralAndAdministrative": "44755000", "netIncomeFromContinuingOperations": "44529000" }, "balance": { "goodwill": "365164000", "inventory": "None", "commonStock": "374000", "currentDebt": "None", "investments": "None", "totalAssets": "14518590000", "longTermDebt": "203616000", "shortTermDebt": "250197000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12318000", "reportedCurrency": "USD", "retainedEarnings": "749513000", "totalLiabilities": "12802522000", "otherCurrentAssets": "503585000", "totalCurrentAssets": "2052278000", "currentLongTermDebt": "None", "longTermInvestments": "2427078000", "shortTermInvestments": "1618273000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12466312000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "453813000", "totalShareholderEquity": "1716068000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12176371000", "totalCurrentLiabilities": "12426568000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "375954000", "cashAndShortTermInvestments": "434005000", "commonStockSharesOutstanding": "37554000", "intangibleAssetsExcludingGoodwill": "12318000", "cashAndCashEquivalentsAtCarryingValue": "434005000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44529000", "profitLoss": "None", "dividendPayout": "10291000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "78986000", "capitalExpenditures": "4363000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "372429000", "cashflowFromInvestment": "-389084000", "stockBasedCompensation": "2337000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10291000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2721000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 198524000, "cost_of_revenue": 84404000, "gross_profit": 114120000, "research_and_development": null, "selling_general_admin": 44755000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55528000, "depreciation_amortisation": 2721000, "ebitda": 58249000, "interest_expense": 66351000, "interest_income": null, "other_non_operating": null, "pretax_income": 55528000, "tax_provision": 10999000, "effective_tax_rate": null, "net_income": 44529000, "net_income_continuing_ops": 44529000, "net_income_to_common": 44529000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 434005000, "short_term_investments": 1618273000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2052278000, "net_ppe": null, "goodwill": 365164000, "intangible_assets": 12318000, "goodwill_and_intangibles": 377482000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12466312000, "total_assets": 14518590000, "short_term_debt": 250197000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12426568000, "long_term_debt": 203616000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 375954000, "total_liabilities": 12802522000, "total_debt": 453813000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 749513000, "total_equity": 1716068000, "shares_outstanding": 37554000, "operating_cash_flow": 78986000, "stock_based_compensation": 2337000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4363000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -389084000, "dividends_paid": 10291000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 372429000, "free_cash_flow": 83349000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "55528000", "ebitda": "58249000", "netIncome": "44529000", "grossProfit": "114120000", "depreciation": "None", "totalRevenue": "198524000", "costOfRevenue": "84404000", "interestIncome": "206702000", "incomeBeforeTax": "55528000", "interestExpense": "66351000", "operatingIncome": "55528000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10999000", "reportedCurrency": "USD", "netInterestIncome": "140351000", "nonInterestIncome": "None", "operatingExpenses": "58592000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84404000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2721000", "sellingGeneralAndAdministrative": "44755000", "netIncomeFromContinuingOperations": "44529000" }, "balance": { "goodwill": "365164000", "inventory": "None", "commonStock": "374000", "currentDebt": "None", "investments": "None", "totalAssets": "14518590000", "longTermDebt": "203616000", "shortTermDebt": "250197000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12318000", "reportedCurrency": "USD", "retainedEarnings": "749513000", "totalLiabilities": "12802522000", "otherCurrentAssets": "503585000", "totalCurrentAssets": "2052278000", "currentLongTermDebt": "None", "longTermInvestments": "2427078000", "shortTermInvestments": "1618273000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12466312000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "453813000", "totalShareholderEquity": "1716068000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12176371000", "totalCurrentLiabilities": "12426568000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "375954000", "cashAndShortTermInvestments": "434005000", "commonStockSharesOutstanding": "37554000", "intangibleAssetsExcludingGoodwill": "12318000", "cashAndCashEquivalentsAtCarryingValue": "434005000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44529000", "profitLoss": "None", "dividendPayout": "10291000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "78986000", "capitalExpenditures": "4363000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "372429000", "cashflowFromInvestment": "-389084000", "stockBasedCompensation": "2337000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10291000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2721000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:34.848994+00:00", "is_restated": false, "income_statement": { "revenue": 192545000, "cost_of_revenue": 67297000, "gross_profit": 125248000, "ebit": 57050000, "ebitda": 59740000, "pretax_income": 57050000, "tax_provision": 12385000, "net_income": 44665000, "net_income_to_common": 44665000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 373352000, "total_current_assets": 1860456000, "total_assets": 14025042000, "short_term_debt": null, "long_term_debt": 338216000, "total_debt": 338216000, "total_liabilities": 12413162000, "total_equity": 1611880000, "shares_outstanding": 37520000, "goodwill_and_intangibles": 378589000 }, "cash_flow": { "operating_cash_flow": 49466000, "capital_expenditure": 590000, "free_cash_flow": 50056000, "dividends_paid": 10284000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62072, "ticker_id": 5812, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:34.848994+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "57050000", "ebitda": "59740000", "netIncome": "44665000", "grossProfit": "125248000", "depreciation": "None", "totalRevenue": "192545000", "costOfRevenue": "67297000", "interestIncome": "200906000", "incomeBeforeTax": "57050000", "interestExpense": "59267000", "operatingIncome": "57050000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "12385000", "reportedCurrency": "USD", "netInterestIncome": "141639000", "nonInterestIncome": "None", "operatingExpenses": "68198000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67297000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2690000", "sellingGeneralAndAdministrative": "43639000", "netIncomeFromContinuingOperations": "44665000" }, "balance": { "goodwill": "365164000", "inventory": "None", "commonStock": "374000", "currentDebt": "None", "investments": "None", "totalAssets": "14025042000", "longTermDebt": "338216000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "13425000", "reportedCurrency": "USD", "retainedEarnings": "715303000", "totalLiabilities": "12413162000", "otherCurrentAssets": "439551000", "totalCurrentAssets": "1860456000", "currentLongTermDebt": "None", "longTermInvestments": "2279578000", "shortTermInvestments": "1487104000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12164586000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "338216000", "totalShareholderEquity": "1611880000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11909907000", "totalCurrentLiabilities": "11909907000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "503255000", "cashAndShortTermInvestments": "373352000", "commonStockSharesOutstanding": "37520000", "intangibleAssetsExcludingGoodwill": "13425000", "cashAndCashEquivalentsAtCarryingValue": "373352000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44665000", "profitLoss": "None", "dividendPayout": "10284000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49466000", "capitalExpenditures": "590000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "113700000", "cashflowFromInvestment": "-114491000", "stockBasedCompensation": "2675000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10284000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2690000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 192545000, "cost_of_revenue": 67297000, "gross_profit": 125248000, "research_and_development": null, "selling_general_admin": 43639000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57050000, "depreciation_amortisation": 2690000, "ebitda": 59740000, "interest_expense": 59267000, "interest_income": null, "other_non_operating": null, "pretax_income": 57050000, "tax_provision": 12385000, "effective_tax_rate": null, "net_income": 44665000, "net_income_continuing_ops": 44665000, "net_income_to_common": 44665000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 373352000, "short_term_investments": 1487104000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1860456000, "net_ppe": null, "goodwill": 365164000, "intangible_assets": 13425000, "goodwill_and_intangibles": 378589000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12164586000, "total_assets": 14025042000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11909907000, "long_term_debt": 338216000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 503255000, "total_liabilities": 12413162000, "total_debt": 338216000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 715303000, "total_equity": 1611880000, "shares_outstanding": 37520000, "operating_cash_flow": 49466000, "stock_based_compensation": 2675000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 590000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -114491000, "dividends_paid": 10284000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 113700000, "free_cash_flow": 50056000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "57050000", "ebitda": "59740000", "netIncome": "44665000", "grossProfit": "125248000", "depreciation": "None", "totalRevenue": "192545000", "costOfRevenue": "67297000", "interestIncome": "200906000", "incomeBeforeTax": "57050000", "interestExpense": "59267000", "operatingIncome": "57050000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "12385000", "reportedCurrency": "USD", "netInterestIncome": "141639000", "nonInterestIncome": "None", "operatingExpenses": "68198000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67297000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2690000", "sellingGeneralAndAdministrative": "43639000", "netIncomeFromContinuingOperations": "44665000" }, "balance": { "goodwill": "365164000", "inventory": "None", "commonStock": "374000", "currentDebt": "None", "investments": "None", "totalAssets": "14025042000", "longTermDebt": "338216000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "13425000", "reportedCurrency": "USD", "retainedEarnings": "715303000", "totalLiabilities": "12413162000", "otherCurrentAssets": "439551000", "totalCurrentAssets": "1860456000", "currentLongTermDebt": "None", "longTermInvestments": "2279578000", "shortTermInvestments": "1487104000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12164586000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "338216000", "totalShareholderEquity": "1611880000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11909907000", "totalCurrentLiabilities": "11909907000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "503255000", "cashAndShortTermInvestments": "373352000", "commonStockSharesOutstanding": "37520000", "intangibleAssetsExcludingGoodwill": "13425000", "cashAndCashEquivalentsAtCarryingValue": "373352000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44665000", "profitLoss": "None", "dividendPayout": "10284000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49466000", "capitalExpenditures": "590000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "113700000", "cashflowFromInvestment": "-114491000", "stockBasedCompensation": "2675000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10284000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2690000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:34.848994+00:00", "is_restated": false, "income_statement": { "revenue": 182953000, "cost_of_revenue": 53544000, "gross_profit": 129409000, "ebit": 62687000, "ebitda": 65609000, "pretax_income": 62687000, "tax_provision": 13560000, "net_income": 49127000, "net_income_to_common": 49127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 327068000, "total_current_assets": 1877443000, "total_assets": 13871154000, "short_term_debt": 150000000, "long_term_debt": 505096000, "total_debt": 655096000, "total_liabilities": 12252921000, "total_equity": 1618233000, "shares_outstanding": 37495000, "goodwill_and_intangibles": 379708000 }, "cash_flow": { "operating_cash_flow": 70610000, "capital_expenditure": 922000, "free_cash_flow": 71532000, "dividends_paid": 10277000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62073, "ticker_id": 5812, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:36:34.848994+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62687000", "ebitda": "65609000", "netIncome": "49127000", "grossProfit": "129409000", "depreciation": "None", "totalRevenue": "182953000", "costOfRevenue": "53544000", "interestIncome": "187897000", "incomeBeforeTax": "62687000", "interestExpense": "47205000", "operatingIncome": "62687000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "13560000", "reportedCurrency": "USD", "netInterestIncome": "140692000", "nonInterestIncome": "None", "operatingExpenses": "66722000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53544000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2922000", "sellingGeneralAndAdministrative": "44261000", "netIncomeFromContinuingOperations": "49127000" }, "balance": { "goodwill": "365164000", "inventory": "None", "commonStock": "374000", "currentDebt": "None", "investments": "None", "totalAssets": "13871154000", "longTermDebt": "505096000", "shortTermDebt": "150000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "14544000", "reportedCurrency": "USD", "retainedEarnings": "680981000", "totalLiabilities": "12252921000", "otherCurrentAssets": "373930000", "totalCurrentAssets": "1877443000", "currentLongTermDebt": "None", "longTermInvestments": "2340821000", "shortTermInvestments": "1550375000", "currentNetReceivables": "10371304000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11993711000", "currentAccountsPayable": "11619860000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41988000", "shortLongTermDebtTotal": "505096000", "totalShareholderEquity": "1618233000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11619860000", "totalCurrentLiabilities": "11619860000", "otherNonCurrentLiabilities": "127965000", "totalNonCurrentLiabilities": "633061000", "cashAndShortTermInvestments": "327068000", "commonStockSharesOutstanding": "37495000", "intangibleAssetsExcludingGoodwill": "14544000", "cashAndCashEquivalentsAtCarryingValue": "327068000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49127000", "profitLoss": "None", "dividendPayout": "10277000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "70610000", "capitalExpenditures": "922000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "492236000", "cashflowFromInvestment": "-525906000", "stockBasedCompensation": "2665000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10277000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "36940000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2922000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 182953000, "cost_of_revenue": 53544000, "gross_profit": 129409000, "research_and_development": null, "selling_general_admin": 44261000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62687000, "depreciation_amortisation": 2922000, "ebitda": 65609000, "interest_expense": 47205000, "interest_income": null, "other_non_operating": null, "pretax_income": 62687000, "tax_provision": 13560000, "effective_tax_rate": null, "net_income": 49127000, "net_income_continuing_ops": 49127000, "net_income_to_common": 49127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 327068000, "short_term_investments": 1550375000, "net_receivables": 10371304000, "inventory": null, "other_current_assets": null, "total_current_assets": 1877443000, "net_ppe": null, "goodwill": 365164000, "intangible_assets": 14544000, "goodwill_and_intangibles": 379708000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11993711000, "total_assets": 13871154000, "short_term_debt": 150000000, "accounts_payable": 11619860000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11619860000, "long_term_debt": 505096000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 633061000, "total_liabilities": 12252921000, "total_debt": 655096000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 680981000, "total_equity": 1618233000, "shares_outstanding": 37495000, "operating_cash_flow": 70610000, "stock_based_compensation": 2665000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 922000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -525906000, "dividends_paid": 10277000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 492236000, "free_cash_flow": 71532000, "net_change_in_cash": 36940000 }, "raw_data": { "income": { "ebit": "62687000", "ebitda": "65609000", "netIncome": "49127000", "grossProfit": "129409000", "depreciation": "None", "totalRevenue": "182953000", "costOfRevenue": "53544000", "interestIncome": "187897000", "incomeBeforeTax": "62687000", "interestExpense": "47205000", "operatingIncome": "62687000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "13560000", "reportedCurrency": "USD", "netInterestIncome": "140692000", "nonInterestIncome": "None", "operatingExpenses": "66722000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53544000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2922000", "sellingGeneralAndAdministrative": "44261000", "netIncomeFromContinuingOperations": "49127000" }, "balance": { "goodwill": "365164000", "inventory": "None", "commonStock": "374000", "currentDebt": "None", "investments": "None", "totalAssets": "13871154000", "longTermDebt": "505096000", "shortTermDebt": "150000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "14544000", "reportedCurrency": "USD", "retainedEarnings": "680981000", "totalLiabilities": "12252921000", "otherCurrentAssets": "373930000", "totalCurrentAssets": "1877443000", "currentLongTermDebt": "None", "longTermInvestments": "2340821000", "shortTermInvestments": "1550375000", "currentNetReceivables": "10371304000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11993711000", "currentAccountsPayable": "11619860000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41988000", "shortLongTermDebtTotal": "505096000", "totalShareholderEquity": "1618233000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11619860000", "totalCurrentLiabilities": "11619860000", "otherNonCurrentLiabilities": "127965000", "totalNonCurrentLiabilities": "633061000", "cashAndShortTermInvestments": "327068000", "commonStockSharesOutstanding": "37495000", "intangibleAssetsExcludingGoodwill": "14544000", "cashAndCashEquivalentsAtCarryingValue": "327068000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49127000", "profitLoss": "None", "dividendPayout": "10277000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "70610000", "capitalExpenditures": "922000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "492236000", "cashflowFromInvestment": "-525906000", "stockBasedCompensation": "2665000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10277000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "36940000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2922000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }