{ "ticker": { "uuid": "fc1d1a6a-5eb0-44e8-ac92-e2cacfd7826a", "symbol": "AIP", "name": "Arteris Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/fc1d1a6a-5eb0-44e8-ac92-e2cacfd7826a/", "api_url": "https://sharemaestro.com/factors/api/tickers/fc1d1a6a-5eb0-44e8-ac92-e2cacfd7826a/" }, "ticker_metadata": { "id": 4687, "uuid": "fc1d1a6a-5eb0-44e8-ac92-e2cacfd7826a", "symbol": "AIP", "name": "Arteris Inc", "asset_type": "equity", "market_cap": 1704670000, "stock_exchange_id": 2, "industry": "Semiconductors", "sector": "Technology", "description": "Arteris Inc. (AIP) is a leading innovator in the semiconductor industry, specializing in interconnect IP solutions that optimize communication efficiency within system-on-chip (SoC) architectures. With a strong focus on addressing the increasing complexity and performance requirements of next-generation chip designs, the company offers a comprehensive product portfolio tailored for a diverse set of clients in the rapidly evolving electronics market. Arteris fosters strategic partnerships that not only enhance its competitive edge but also unlock new growth avenues in an increasingly dynamic and demanding semiconductor landscape.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "fc1d1a6a-5eb0-44e8-ac92-e2cacfd7826a", "symbol": "AIP", "name": "Arteris Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/fc1d1a6a-5eb0-44e8-ac92-e2cacfd7826a/", "api_url": "https://sharemaestro.com/factors/api/tickers/fc1d1a6a-5eb0-44e8-ac92-e2cacfd7826a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.57, "value": 0.21, "quality": 0.67, "momentum": 0.98, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 34.28, "market_cap": 1561271698.96, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -13.3477, "piotroski_f_score": 6, "momentum_12_1": 3.0177, "volatility_252d": 0.5962 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:10.562049+00:00", "batch_id": "" }, "size": { "price_close": 34.28, "market_cap": 1561271698.96, "market_cap_usd": 1561271698.96, "enterprise_value": 1551422698.96, "shares_outstanding": 45544682, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 602.575, "ptbv_ratio": null, "ps_ratio": 20.2807, "pcf_ratio": null, "pfcf_ratio": -924.3764, "ev_ebitda": null, "ev_ebit": -46.7197, "ev_sales": 20.1528, "ev_fcf": -918.5451, "earnings_yield": null, "fcf_yield": -0.0011, "price_to_sales": 20.2807, "price_to_book": 602.575, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0496 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8796, "operating_margin": -0.4314, "net_margin": -0.4492, "ebitda_margin": -0.381, "fcf_margin": -0.0219, "roe": -13.3477, "roa": -0.2472, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.5504, "cash_conversion": 0.0488, "accruals_ratio": -0.2244, "sbc_to_revenue": 0.2543, "piotroski_f_score": 6, "altman_z_score": 4.5957, "earnings_stability_5y": 0.059, "revenue_stability_5y": 0.3063, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4841, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 52.9853, "net_debt_to_ebitda": 0.3358, "debt_to_assets": 0.013, "interest_coverage": -181.459, "current_ratio": 0.7281, "quick_ratio": 0.7281, "net_debt": -9849000, "local_beta": -0.0005, "volatility_252d": 0.5962, "volatility_60d": 1.3634, "max_drawdown_12m": -0.1736, "risk_adjusted_momentum": 5.0615 }, "growth": { "revenue_growth_1y": 0.2557, "revenue_growth_3y_cagr": 0.119, "revenue_growth_5y_cagr": 0.1728, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.8556, "book_value_growth_1y": null, "revenue_growth": 0.2557, "earnings_growth": null }, "momentum": { "price_return_1m": 0.076, "price_return_3m": 1.3609, "price_return_6m": 0.9533, "price_return_9m": 2.8691, "price_return_12m": 3.3228, "price_return_12m_ex1m": 3.0177, "momentum_6m": 0.9533, "momentum_12m": 3.3228, "momentum_12_1": 3.0177, "distance_from_52w_high": -0.0551, "distance_from_52w_low": 3.3174, "relative_strength": 3.1649 }, "raw_ttm": { "revenue_ttm": 76983000, "gross_profit_ttm": 67718000, "ebit_ttm": -33207000, "ebitda_ttm": -29329000, "net_income_ttm": -34584000, "eps_diluted_ttm": -0.7593, "operating_cash_flow_ttm": -3189000, "capital_expenditure_ttm": 1500000, "fcf_ttm": -1689000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 183000, "cash_and_equivalents": 11674000, "total_current_assets": 61537000, "total_current_liabilities": 84522000, "net_ppe": null, "total_assets": 139876000, "total_debt": 1825000, "total_equity": 2591000, "net_working_capital": -33286000, "book_value_per_share": 0.0569, "retained_earnings": -179590000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -52152000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 100, "rank_ptbv": 50, "rank_ps": 95, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 6, "rank_earnings_yield": 50, "rank_fcf_yield": 87, "rank_dividend_yield": 92, "rank_shareholder_yield": 92, "rank_total_yield": 92, "rank_roe": 100, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 7, "rank_fcf_margin": 88, "rank_piotroski": 42, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 3, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 3 }, "composites": { "value_composite": 79, "quality_composite": 33, "momentum_composite": 2, "growth_composite": 19, "yield_composite": 95, "svqf_composite": 36, "vc1_composite": 87, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 43, "quality_value_composite": 0.3751, "os_score": 0.57, "value_percentile": 0.21, "quality_percentile": 0.67, "momentum_percentile": 0.98, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 290, "ticker_id": 4687, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:10.562049+00:00", "batch_id": "", "os_score_delta": null, "price_close": 34.28, "market_cap": 1561271698.96, "market_cap_usd": 1561271698.96, "enterprise_value": 1551422698.96, "shares_outstanding": 45544682, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 602.57495135, "ptbv_ratio": null, "ps_ratio": 20.2807334, "pcf_ratio": null, "pfcf_ratio": -924.37637594, "ev_ebitda": null, "ev_ebit": -46.71974882, "ev_sales": 20.15279606, "ev_fcf": -918.54511484, "earnings_yield": null, "fcf_yield": -0.00108868, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.87964875, "operating_margin": -0.43135497, "net_margin": -0.44924204, "ebitda_margin": -0.38098022, "fcf_margin": -0.02193991, "roe": -13.34774218, "roa": -0.24724756, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.55036604, "cash_conversion": 0.04883761, "accruals_ratio": -0.2244488, "sbc_to_revenue": 0.25426393, "debt_to_equity": 52.98533385, "net_debt_to_ebitda": 0.33581097, "debt_to_assets": 0.01304727, "interest_coverage": -181.45901639, "current_ratio": 0.72805897, "quick_ratio": 0.72805897, "net_debt": -9849000, "revenue_growth_1y": 0.25565578, "revenue_growth_3y_cagr": 0.11895218, "revenue_growth_5y_cagr": 0.17278096, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.8556231, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": 4.59574613, "earnings_stability_5y": 0.059013, "revenue_stability_5y": 0.30634, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07595731, "price_return_3m": 1.36088154, "price_return_6m": 0.95327635, "price_return_9m": 2.86907449, "price_return_12m": 3.32282472, "price_return_12m_ex1m": 3.01765448, "distance_from_52w_high": -0.05512679, "distance_from_52w_low": 3.31738035, "relative_strength": 3.16488367, "local_beta": -0.0005, "volatility_252d": 0.596201, "volatility_60d": 1.3634, "max_drawdown_12m": -0.17359135, "revenue_ttm": 76983000, "gross_profit_ttm": 67718000, "ebit_ttm": -33207000, "ebitda_ttm": -29329000, "net_income_ttm": -34584000, "eps_diluted_ttm": -0.75934222, "operating_cash_flow_ttm": -3189000, "capital_expenditure_ttm": 1500000, "fcf_ttm": -1689000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 183000, "cash_and_equivalents": 11674000, "total_current_assets": 61537000, "total_current_liabilities": 84522000, "net_ppe": null, "total_assets": 139876000, "total_debt": 1825000, "total_equity": 2591000, "net_working_capital": -33286000, "book_value_per_share": 0.05688919, "retained_earnings": -179590000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -52152000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 100, "rank_ptbv": 50, "rank_ps": 95, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 6, "rank_earnings_yield": 50, "rank_fcf_yield": 87, "rank_dividend_yield": 92, "rank_shareholder_yield": 92, "rank_total_yield": 92, "rank_roe": 100, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 7, "rank_fcf_margin": 88, "rank_piotroski": 42, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 3, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 3, "value_composite": 79, "quality_composite": 33, "momentum_composite": 2, "growth_composite": 19, "yield_composite": 95, "svqf_composite": 36, "vc1_composite": 87, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 43, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 34.28, "os": 0.57, "value": 0.21, "quality": 0.67, "momentum": 0.98, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -13.3477, "momentum_12_1": 3.0177, "complete_fields": { "id": 290, "ticker_id": 4687, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:10.562049+00:00", "batch_id": "", "os_score_delta": null, "price_close": 34.28, "market_cap": 1561271698.96, "market_cap_usd": 1561271698.96, "enterprise_value": 1551422698.96, "shares_outstanding": 45544682, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 602.57495135, "ptbv_ratio": null, "ps_ratio": 20.2807334, "pcf_ratio": null, "pfcf_ratio": -924.37637594, "ev_ebitda": null, "ev_ebit": -46.71974882, "ev_sales": 20.15279606, "ev_fcf": -918.54511484, "earnings_yield": null, "fcf_yield": -0.00108868, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.87964875, "operating_margin": -0.43135497, "net_margin": -0.44924204, "ebitda_margin": -0.38098022, "fcf_margin": -0.02193991, "roe": -13.34774218, "roa": -0.24724756, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.55036604, "cash_conversion": 0.04883761, "accruals_ratio": -0.2244488, "sbc_to_revenue": 0.25426393, "debt_to_equity": 52.98533385, "net_debt_to_ebitda": 0.33581097, "debt_to_assets": 0.01304727, "interest_coverage": -181.45901639, "current_ratio": 0.72805897, "quick_ratio": 0.72805897, "net_debt": -9849000, "revenue_growth_1y": 0.25565578, "revenue_growth_3y_cagr": 0.11895218, "revenue_growth_5y_cagr": 0.17278096, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.8556231, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": 4.59574613, "earnings_stability_5y": 0.059013, "revenue_stability_5y": 0.30634, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07595731, "price_return_3m": 1.36088154, "price_return_6m": 0.95327635, "price_return_9m": 2.86907449, "price_return_12m": 3.32282472, "price_return_12m_ex1m": 3.01765448, "distance_from_52w_high": -0.05512679, "distance_from_52w_low": 3.31738035, "relative_strength": 3.16488367, "local_beta": -0.0005, "volatility_252d": 0.596201, "volatility_60d": 1.3634, "max_drawdown_12m": -0.17359135, "revenue_ttm": 76983000, "gross_profit_ttm": 67718000, "ebit_ttm": -33207000, "ebitda_ttm": -29329000, "net_income_ttm": -34584000, "eps_diluted_ttm": -0.75934222, "operating_cash_flow_ttm": -3189000, "capital_expenditure_ttm": 1500000, "fcf_ttm": -1689000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 183000, "cash_and_equivalents": 11674000, "total_current_assets": 61537000, "total_current_liabilities": 84522000, "net_ppe": null, "total_assets": 139876000, "total_debt": 1825000, "total_equity": 2591000, "net_working_capital": -33286000, "book_value_per_share": 0.05688919, "retained_earnings": -179590000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -52152000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 100, "rank_ptbv": 50, "rank_ps": 95, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 6, "rank_earnings_yield": 50, "rank_fcf_yield": 87, "rank_dividend_yield": 92, "rank_shareholder_yield": 92, "rank_total_yield": 92, "rank_roe": 100, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 7, "rank_fcf_margin": 88, "rank_piotroski": 42, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 3, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 3, "value_composite": 79, "quality_composite": 33, "momentum_composite": 2, "growth_composite": 19, "yield_composite": 95, "svqf_composite": 36, "vc1_composite": 87, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 43, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:51.305388+00:00", "is_restated": false, "income_statement": { "revenue": 70579000, "cost_of_revenue": 6895000, "gross_profit": 63684000, "ebit": -33137000, "ebitda": -29761000, "pretax_income": -33271000, "tax_provision": 1475000, "net_income": -34746000, "net_income_to_common": -34746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33901000, "total_current_assets": 82390000, "total_assets": 115031000, "short_term_debt": 2399000, "long_term_debt": 452000, "total_debt": 2851000, "total_liabilities": 129663000, "total_equity": -14632000, "shares_outstanding": 42290619, "goodwill_and_intangibles": 6346000 }, "cash_flow": { "operating_cash_flow": 6733000, "capital_expenditure": 1388000, "free_cash_flow": 8121000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11326, "ticker_id": 4687, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:51.305388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33137000", "ebitda": "-29761000", "netIncome": "-34746000", "grossProfit": "63684000", "depreciation": "None", "totalRevenue": "70579000", "costOfRevenue": "6895000", "interestIncome": "None", "incomeBeforeTax": "-33271000", "interestExpense": "193000", "operatingIncome": "-33137000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1475000", "reportedCurrency": "USD", "netInterestIncome": "-193000", "nonInterestIncome": "None", "operatingExpenses": "96821000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49908000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6895000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3376000", "sellingGeneralAndAdministrative": "20131000", "netIncomeFromContinuingOperations": "-34746000" }, "balance": { "goodwill": "4178000", "inventory": "None", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "115031000", "longTermDebt": "452000", "shortTermDebt": "2399000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2168000", "reportedCurrency": "USD", "retainedEarnings": "-171631000", "totalLiabilities": "129663000", "otherCurrentAssets": "8608000", "totalCurrentAssets": "82390000", "currentLongTermDebt": "1166000", "longTermInvestments": "7935000", "shortTermInvestments": "20698000", "currentNetReceivables": "19183000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32641000", "currentAccountsPayable": "340000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9083000", "totalShareholderEquity": "-14632000", "capitalLeaseObligations": "4349000", "otherCurrentLiabilities": "19094000", "totalCurrentLiabilities": "73200000", "otherNonCurrentLiabilities": "375000", "totalNonCurrentLiabilities": "56463000", "cashAndShortTermInvestments": "33901000", "commonStockSharesOutstanding": "42290619", "intangibleAssetsExcludingGoodwill": "2168000", "cashAndCashEquivalentsAtCarryingValue": "33901000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8504000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6733000", "capitalExpenditures": "1388000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1417000", "cashflowFromInvestment": "12028000", "stockBasedCompensation": "18376000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3376000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70579000, "cost_of_revenue": 6895000, "gross_profit": 63684000, "research_and_development": 49908000, "selling_general_admin": 20131000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33137000, "depreciation_amortisation": 3376000, "ebitda": -29761000, "interest_expense": 193000, "interest_income": null, "other_non_operating": null, "pretax_income": -33271000, "tax_provision": 1475000, "effective_tax_rate": null, "net_income": -34746000, "net_income_continuing_ops": -34746000, "net_income_to_common": -34746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33901000, "short_term_investments": 20698000, "net_receivables": 19183000, "inventory": null, "other_current_assets": null, "total_current_assets": 82390000, "net_ppe": null, "goodwill": 4178000, "intangible_assets": 2168000, "goodwill_and_intangibles": 6346000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32641000, "total_assets": 115031000, "short_term_debt": 2399000, "accounts_payable": 340000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73200000, "long_term_debt": 452000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56463000, "total_liabilities": 129663000, "total_debt": 2851000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -171631000, "total_equity": -14632000, "shares_outstanding": 42290619, "operating_cash_flow": 6733000, "stock_based_compensation": 18376000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1388000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12028000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1417000, "free_cash_flow": 8121000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33137000", "ebitda": "-29761000", "netIncome": "-34746000", "grossProfit": "63684000", "depreciation": "None", "totalRevenue": "70579000", "costOfRevenue": "6895000", "interestIncome": "None", "incomeBeforeTax": "-33271000", "interestExpense": "193000", "operatingIncome": "-33137000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1475000", "reportedCurrency": "USD", "netInterestIncome": "-193000", "nonInterestIncome": "None", "operatingExpenses": "96821000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49908000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6895000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3376000", "sellingGeneralAndAdministrative": "20131000", "netIncomeFromContinuingOperations": "-34746000" }, "balance": { "goodwill": "4178000", "inventory": "None", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "115031000", "longTermDebt": "452000", "shortTermDebt": "2399000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2168000", "reportedCurrency": "USD", "retainedEarnings": "-171631000", "totalLiabilities": "129663000", "otherCurrentAssets": "8608000", "totalCurrentAssets": "82390000", "currentLongTermDebt": "1166000", "longTermInvestments": "7935000", "shortTermInvestments": "20698000", "currentNetReceivables": "19183000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32641000", "currentAccountsPayable": "340000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9083000", "totalShareholderEquity": "-14632000", "capitalLeaseObligations": "4349000", "otherCurrentLiabilities": "19094000", "totalCurrentLiabilities": "73200000", "otherNonCurrentLiabilities": "375000", "totalNonCurrentLiabilities": "56463000", "cashAndShortTermInvestments": "33901000", "commonStockSharesOutstanding": "42290619", "intangibleAssetsExcludingGoodwill": "2168000", "cashAndCashEquivalentsAtCarryingValue": "33901000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8504000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6733000", "capitalExpenditures": "1388000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1417000", "cashflowFromInvestment": "12028000", "stockBasedCompensation": "18376000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3376000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:51.305388+00:00", "is_restated": false, "income_statement": { "revenue": 57724000, "cost_of_revenue": 5962000, "gross_profit": 51762000, "ebit": -28196000, "ebitda": -24834000, "pretax_income": -31138000, "tax_provision": 2500000, "net_income": -33638000, "net_income_to_common": -33638000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13684000, "total_current_assets": 69083000, "total_assets": 106135000, "short_term_debt": 2399000, "long_term_debt": 594000, "total_debt": 2993000, "total_liabilities": 107323000, "total_equity": -1188000, "shares_outstanding": 38914000, "goodwill_and_intangibles": 7202000 }, "cash_flow": { "operating_cash_flow": -720000, "capital_expenditure": 324000, "free_cash_flow": -396000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11331, "ticker_id": 4687, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:51.305388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28196000", "ebitda": "-24834000", "netIncome": "-33638000", "grossProfit": "51762000", "depreciation": "None", "totalRevenue": "57724000", "costOfRevenue": "5962000", "interestIncome": "None", "incomeBeforeTax": "-31138000", "interestExpense": "244000", "operatingIncome": "-31596000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2500000", "reportedCurrency": "USD", "netInterestIncome": "-244000", "nonInterestIncome": "None", "operatingExpenses": "83358000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45007000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5962000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3362000", "sellingGeneralAndAdministrative": "17555000", "netIncomeFromContinuingOperations": "-33638000" }, "balance": { "goodwill": "4178000", "inventory": "None", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "106135000", "longTermDebt": "594000", "shortTermDebt": "2399000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3024000", "reportedCurrency": "USD", "retainedEarnings": "-136885000", "totalLiabilities": "107323000", "otherCurrentAssets": "4467000", "totalCurrentAssets": "69083000", "currentLongTermDebt": "1482000", "longTermInvestments": "14306000", "shortTermInvestments": "30157000", "currentNetReceivables": "20775000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37052000", "currentAccountsPayable": "539000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5991000", "totalShareholderEquity": "-1188000", "capitalLeaseObligations": "3915000", "otherCurrentLiabilities": "14720000", "totalCurrentLiabilities": "59282000", "otherNonCurrentLiabilities": "236000", "totalNonCurrentLiabilities": "48041000", "cashAndShortTermInvestments": "13684000", "commonStockSharesOutstanding": "38914000", "intangibleAssetsExcludingGoodwill": "3024000", "cashAndCashEquivalentsAtCarryingValue": "13684000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33638000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-720000", "capitalExpenditures": "324000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-262000", "cashflowFromInvestment": "970000", "stockBasedCompensation": "15938000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3362000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57724000, "cost_of_revenue": 5962000, "gross_profit": 51762000, "research_and_development": 45007000, "selling_general_admin": 17555000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28196000, "depreciation_amortisation": 3362000, "ebitda": -24834000, "interest_expense": 244000, "interest_income": null, "other_non_operating": null, "pretax_income": -31138000, "tax_provision": 2500000, "effective_tax_rate": null, "net_income": -33638000, "net_income_continuing_ops": -33638000, "net_income_to_common": -33638000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13684000, "short_term_investments": 30157000, "net_receivables": 20775000, "inventory": null, "other_current_assets": null, "total_current_assets": 69083000, "net_ppe": null, "goodwill": 4178000, "intangible_assets": 3024000, "goodwill_and_intangibles": 7202000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37052000, "total_assets": 106135000, "short_term_debt": 2399000, "accounts_payable": 539000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59282000, "long_term_debt": 594000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48041000, "total_liabilities": 107323000, "total_debt": 2993000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -136885000, "total_equity": -1188000, "shares_outstanding": 38914000, "operating_cash_flow": -720000, "stock_based_compensation": 15938000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 324000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 970000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -262000, "free_cash_flow": -396000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28196000", "ebitda": "-24834000", "netIncome": "-33638000", "grossProfit": "51762000", "depreciation": "None", "totalRevenue": "57724000", "costOfRevenue": "5962000", "interestIncome": "None", "incomeBeforeTax": "-31138000", "interestExpense": "244000", "operatingIncome": "-31596000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2500000", "reportedCurrency": "USD", "netInterestIncome": "-244000", "nonInterestIncome": "None", "operatingExpenses": "83358000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45007000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5962000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3362000", "sellingGeneralAndAdministrative": "17555000", "netIncomeFromContinuingOperations": "-33638000" }, "balance": { "goodwill": "4178000", "inventory": "None", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "106135000", "longTermDebt": "594000", "shortTermDebt": "2399000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3024000", "reportedCurrency": "USD", "retainedEarnings": "-136885000", "totalLiabilities": "107323000", "otherCurrentAssets": "4467000", "totalCurrentAssets": "69083000", "currentLongTermDebt": "1482000", "longTermInvestments": "14306000", "shortTermInvestments": "30157000", "currentNetReceivables": "20775000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37052000", "currentAccountsPayable": "539000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5991000", "totalShareholderEquity": "-1188000", "capitalLeaseObligations": "3915000", "otherCurrentLiabilities": "14720000", "totalCurrentLiabilities": "59282000", "otherNonCurrentLiabilities": "236000", "totalNonCurrentLiabilities": "48041000", "cashAndShortTermInvestments": "13684000", "commonStockSharesOutstanding": "38914000", "intangibleAssetsExcludingGoodwill": "3024000", "cashAndCashEquivalentsAtCarryingValue": "13684000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33638000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-720000", "capitalExpenditures": "324000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-262000", "cashflowFromInvestment": "970000", "stockBasedCompensation": "15938000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3362000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:51.305388+00:00", "is_restated": false, "income_statement": { "revenue": 53666000, "cost_of_revenue": 5077000, "gross_profit": 48589000, "ebit": -31584000, "ebitda": -28515000, "pretax_income": -35192000, "tax_provision": 1677000, "net_income": -36869000, "net_income_to_common": -36869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13696000, "total_current_assets": 58430000, "total_assets": 102801000, "short_term_debt": 2851000, "long_term_debt": 1292000, "total_debt": 4143000, "total_liabilities": 87698000, "total_equity": 15103000, "shares_outstanding": 35675689, "goodwill_and_intangibles": 8036000 }, "cash_flow": { "operating_cash_flow": -15729000, "capital_expenditure": 1503000, "free_cash_flow": -14226000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11336, "ticker_id": 4687, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:51.305388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31584000", "ebitda": "-28515000", "netIncome": "-36869000", "grossProfit": "48589000", "depreciation": "None", "totalRevenue": "53666000", "costOfRevenue": "5077000", "interestIncome": "None", "incomeBeforeTax": "-35192000", "interestExpense": "211000", "operatingIncome": "-35142000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1677000", "reportedCurrency": "USD", "netInterestIncome": "-211000", "nonInterestIncome": "None", "operatingExpenses": "83731000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45128000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5077000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3069000", "sellingGeneralAndAdministrative": "17944000", "netIncomeFromContinuingOperations": "-36869000" }, "balance": { "goodwill": "4178000", "inventory": "-4197000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "102801000", "longTermDebt": "1292000", "shortTermDebt": "2851000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3858000", "reportedCurrency": "USD", "retainedEarnings": "-103247000", "totalLiabilities": "87698000", "otherCurrentAssets": "4632000", "totalCurrentAssets": "58430000", "currentLongTermDebt": "2070000", "longTermInvestments": "20302000", "shortTermInvestments": "27477000", "currentNetReceivables": "12625000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44371000", "currentAccountsPayable": "183000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7753000", "totalShareholderEquity": "15103000", "capitalLeaseObligations": "4391000", "otherCurrentLiabilities": "10649000", "totalCurrentLiabilities": "46402000", "otherNonCurrentLiabilities": "533000", "totalNonCurrentLiabilities": "41296000", "cashAndShortTermInvestments": "13696000", "commonStockSharesOutstanding": "35675689", "intangibleAssetsExcludingGoodwill": "3858000", "cashAndCashEquivalentsAtCarryingValue": "13696000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36869000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15729000", "capitalExpenditures": "1503000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2919000", "cashflowFromInvestment": "-4691000", "stockBasedCompensation": "14535000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-607000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3069000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53666000, "cost_of_revenue": 5077000, "gross_profit": 48589000, "research_and_development": 45128000, "selling_general_admin": 17944000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31584000, "depreciation_amortisation": 3069000, "ebitda": -28515000, "interest_expense": 211000, "interest_income": null, "other_non_operating": null, "pretax_income": -35192000, "tax_provision": 1677000, "effective_tax_rate": null, "net_income": -36869000, "net_income_continuing_ops": -36869000, "net_income_to_common": -36869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13696000, "short_term_investments": 27477000, "net_receivables": 12625000, "inventory": -4197000, "other_current_assets": null, "total_current_assets": 58430000, "net_ppe": null, "goodwill": 4178000, "intangible_assets": 3858000, "goodwill_and_intangibles": 8036000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44371000, "total_assets": 102801000, "short_term_debt": 2851000, "accounts_payable": 183000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46402000, "long_term_debt": 1292000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41296000, "total_liabilities": 87698000, "total_debt": 4143000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -103247000, "total_equity": 15103000, "shares_outstanding": 35675689, "operating_cash_flow": -15729000, "stock_based_compensation": 14535000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1503000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4691000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2919000, "free_cash_flow": -14226000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31584000", "ebitda": "-28515000", "netIncome": "-36869000", "grossProfit": "48589000", "depreciation": "None", "totalRevenue": "53666000", "costOfRevenue": "5077000", "interestIncome": "None", "incomeBeforeTax": "-35192000", "interestExpense": "211000", "operatingIncome": "-35142000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1677000", "reportedCurrency": "USD", "netInterestIncome": "-211000", "nonInterestIncome": "None", "operatingExpenses": "83731000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45128000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5077000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3069000", "sellingGeneralAndAdministrative": "17944000", "netIncomeFromContinuingOperations": "-36869000" }, "balance": { "goodwill": "4178000", "inventory": "-4197000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "102801000", "longTermDebt": "1292000", "shortTermDebt": "2851000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3858000", "reportedCurrency": "USD", "retainedEarnings": "-103247000", "totalLiabilities": "87698000", "otherCurrentAssets": "4632000", "totalCurrentAssets": "58430000", "currentLongTermDebt": "2070000", "longTermInvestments": "20302000", "shortTermInvestments": "27477000", "currentNetReceivables": "12625000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44371000", "currentAccountsPayable": "183000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7753000", "totalShareholderEquity": "15103000", "capitalLeaseObligations": "4391000", "otherCurrentLiabilities": "10649000", "totalCurrentLiabilities": "46402000", "otherNonCurrentLiabilities": "533000", "totalNonCurrentLiabilities": "41296000", "cashAndShortTermInvestments": "13696000", "commonStockSharesOutstanding": "35675689", "intangibleAssetsExcludingGoodwill": "3858000", "cashAndCashEquivalentsAtCarryingValue": "13696000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36869000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15729000", "capitalExpenditures": "1503000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2919000", "cashflowFromInvestment": "-4691000", "stockBasedCompensation": "14535000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-607000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3069000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:51.305388+00:00", "is_restated": false, "income_statement": { "revenue": 50378000, "cost_of_revenue": 4281000, "gross_profit": 46097000, "ebit": -27431000, "ebitda": -25332000, "pretax_income": -27804000, "tax_provision": -417000, "net_income": -27387000, "net_income_to_common": -27387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37423000, "total_current_assets": 81112000, "total_assets": 115516000, "short_term_debt": 2163000, "long_term_debt": 448000, "total_debt": 2611000, "total_liabilities": 77981000, "total_equity": 37535000, "shares_outstanding": 32578776, "goodwill_and_intangibles": 8793000 }, "cash_flow": { "operating_cash_flow": -6767000, "capital_expenditure": 1051000, "free_cash_flow": -5716000, "dividends_paid": 2065000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11341, "ticker_id": 4687, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:51.305388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27431000", "ebitda": "-25332000", "netIncome": "-27387000", "grossProfit": "46097000", "depreciation": "None", "totalRevenue": "50378000", "costOfRevenue": "4281000", "interestIncome": "1425000", "incomeBeforeTax": "-27804000", "interestExpense": "89000", "operatingIncome": "-28856000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-417000", "reportedCurrency": "USD", "netInterestIncome": "1336000", "nonInterestIncome": "None", "operatingExpenses": "74953000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41167000", "otherNonOperatingIncome": "1141000", "costofGoodsAndServicesSold": "4281000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2099000", "sellingGeneralAndAdministrative": "16367000", "netIncomeFromContinuingOperations": "-27103000" }, "balance": { "goodwill": "4218000", "inventory": "1", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "115516000", "longTermDebt": "448000", "shortTermDebt": "2163000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4575000", "reportedCurrency": "USD", "retainedEarnings": "-66378000", "totalLiabilities": "77981000", "otherCurrentAssets": "5035000", "totalCurrentAssets": "81112000", "currentLongTermDebt": "1264000", "longTermInvestments": "16324000", "shortTermInvestments": "30728000", "currentNetReceivables": "7926000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34404000", "currentAccountsPayable": "572000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3617000", "shortLongTermDebtTotal": "3620000", "totalShareholderEquity": "37535000", "capitalLeaseObligations": "1908000", "otherCurrentLiabilities": "9220000", "totalCurrentLiabilities": "43669000", "otherNonCurrentLiabilities": "12472000", "totalNonCurrentLiabilities": "34312000", "cashAndShortTermInvestments": "37423000", "commonStockSharesOutstanding": "32578776", "intangibleAssetsExcludingGoodwill": "4575000", "cashAndCashEquivalentsAtCarryingValue": "37423000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27387000", "profitLoss": "None", "dividendPayout": "2065000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6767000", "capitalExpenditures": "1051000", "changeInReceivables": "7102000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4154000", "cashflowFromInvestment": "-37481000", "stockBasedCompensation": "11692000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2065000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-48402000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2065000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2099000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50378000, "cost_of_revenue": 4281000, "gross_profit": 46097000, "research_and_development": 41167000, "selling_general_admin": 16367000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27431000, "depreciation_amortisation": 2099000, "ebitda": -25332000, "interest_expense": 89000, "interest_income": null, "other_non_operating": null, "pretax_income": -27804000, "tax_provision": -417000, "effective_tax_rate": null, "net_income": -27387000, "net_income_continuing_ops": -27103000, "net_income_to_common": -27387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37423000, "short_term_investments": 30728000, "net_receivables": 7926000, "inventory": 1, "other_current_assets": null, "total_current_assets": 81112000, "net_ppe": null, "goodwill": 4218000, "intangible_assets": 4575000, "goodwill_and_intangibles": 8793000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34404000, "total_assets": 115516000, "short_term_debt": 2163000, "accounts_payable": 572000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43669000, "long_term_debt": 448000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34312000, "total_liabilities": 77981000, "total_debt": 2611000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -66378000, "total_equity": 37535000, "shares_outstanding": 32578776, "operating_cash_flow": -6767000, "stock_based_compensation": 11692000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1051000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37481000, "dividends_paid": 2065000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4154000, "free_cash_flow": -5716000, "net_change_in_cash": -48402000 }, "raw_data": { "income": { "ebit": "-27431000", "ebitda": "-25332000", "netIncome": "-27387000", "grossProfit": "46097000", "depreciation": "None", "totalRevenue": "50378000", "costOfRevenue": "4281000", "interestIncome": "1425000", "incomeBeforeTax": "-27804000", "interestExpense": "89000", "operatingIncome": "-28856000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-417000", "reportedCurrency": "USD", "netInterestIncome": "1336000", "nonInterestIncome": "None", "operatingExpenses": "74953000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41167000", "otherNonOperatingIncome": "1141000", "costofGoodsAndServicesSold": "4281000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2099000", "sellingGeneralAndAdministrative": "16367000", "netIncomeFromContinuingOperations": "-27103000" }, "balance": { "goodwill": "4218000", "inventory": "1", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "115516000", "longTermDebt": "448000", "shortTermDebt": "2163000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4575000", "reportedCurrency": "USD", "retainedEarnings": "-66378000", "totalLiabilities": "77981000", "otherCurrentAssets": "5035000", "totalCurrentAssets": "81112000", "currentLongTermDebt": "1264000", "longTermInvestments": "16324000", "shortTermInvestments": "30728000", "currentNetReceivables": "7926000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34404000", "currentAccountsPayable": "572000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3617000", "shortLongTermDebtTotal": "3620000", "totalShareholderEquity": "37535000", "capitalLeaseObligations": "1908000", "otherCurrentLiabilities": "9220000", "totalCurrentLiabilities": "43669000", "otherNonCurrentLiabilities": "12472000", "totalNonCurrentLiabilities": "34312000", "cashAndShortTermInvestments": "37423000", "commonStockSharesOutstanding": "32578776", "intangibleAssetsExcludingGoodwill": "4575000", "cashAndCashEquivalentsAtCarryingValue": "37423000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27387000", "profitLoss": "None", "dividendPayout": "2065000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6767000", "capitalExpenditures": "1051000", "changeInReceivables": "7102000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4154000", "cashflowFromInvestment": "-37481000", "stockBasedCompensation": "11692000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2065000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-48402000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2065000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2099000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:51.305388+00:00", "is_restated": false, "income_statement": { "revenue": 37864000, "cost_of_revenue": 3731000, "gross_profit": 34133000, "ebit": -21765000, "ebitda": -20273000, "pretax_income": -22344000, "tax_provision": 1040000, "net_income": -23384000, "net_income_to_common": -23384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85825000, "total_current_assets": 106647000, "total_assets": 120443000, "short_term_debt": 1794000, "long_term_debt": 266000, "total_debt": 2060000, "total_liabilities": 67539000, "total_equity": 52904000, "shares_outstanding": 21972101, "goodwill_and_intangibles": 5636000 }, "cash_flow": { "operating_cash_flow": -814000, "capital_expenditure": 808000, "free_cash_flow": -6000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11346, "ticker_id": 4687, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:51.305388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21765000", "ebitda": "-20273000", "netIncome": "-23384000", "grossProfit": "34133000", "depreciation": "None", "totalRevenue": "37864000", "costOfRevenue": "3731000", "interestIncome": "None", "incomeBeforeTax": "-22344000", "interestExpense": "579000", "operatingIncome": "-21765000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1040000", "reportedCurrency": "USD", "netInterestIncome": "-589000", "nonInterestIncome": "None", "operatingExpenses": "55898000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30812000", "otherNonOperatingIncome": "-579000", "costofGoodsAndServicesSold": "3731000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1492000", "sellingGeneralAndAdministrative": "13360000", "netIncomeFromContinuingOperations": "-23384000" }, "balance": { "goodwill": "2677000", "inventory": "6139000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "120443000", "longTermDebt": "266000", "shortTermDebt": "1794000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2959000", "reportedCurrency": "USD", "retainedEarnings": "-38991000", "totalLiabilities": "67539000", "otherCurrentAssets": "3487000", "totalCurrentAssets": "106647000", "currentLongTermDebt": "833000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "17335000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13796000", "currentAccountsPayable": "1722000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5203000", "shortLongTermDebtTotal": "3911000", "totalShareholderEquity": "52904000", "capitalLeaseObligations": "2812000", "otherCurrentLiabilities": "8905000", "totalCurrentLiabilities": "42492000", "otherNonCurrentLiabilities": "25047000", "totalNonCurrentLiabilities": "25047000", "cashAndShortTermInvestments": "85825000", "commonStockSharesOutstanding": "21972101", "intangibleAssetsExcludingGoodwill": "2959000", "cashAndCashEquivalentsAtCarryingValue": "85825000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23384000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1615000", "operatingCashflow": "-814000", "capitalExpenditures": "808000", "changeInReceivables": "477000", "changeInExchangeRate": "None", "cashflowFromFinancing": "76254000", "cashflowFromInvestment": "-1359000", "stockBasedCompensation": "5510000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "74081000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "77378000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1492000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37864000, "cost_of_revenue": 3731000, "gross_profit": 34133000, "research_and_development": 30812000, "selling_general_admin": 13360000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21765000, "depreciation_amortisation": 1492000, "ebitda": -20273000, "interest_expense": 579000, "interest_income": null, "other_non_operating": null, "pretax_income": -22344000, "tax_provision": 1040000, "effective_tax_rate": null, "net_income": -23384000, "net_income_continuing_ops": -23384000, "net_income_to_common": -23384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85825000, "short_term_investments": 0, "net_receivables": 17335000, "inventory": 6139000, "other_current_assets": null, "total_current_assets": 106647000, "net_ppe": null, "goodwill": 2677000, "intangible_assets": 2959000, "goodwill_and_intangibles": 5636000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13796000, "total_assets": 120443000, "short_term_debt": 1794000, "accounts_payable": 1722000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42492000, "long_term_debt": 266000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25047000, "total_liabilities": 67539000, "total_debt": 2060000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38991000, "total_equity": 52904000, "shares_outstanding": 21972101, "operating_cash_flow": -814000, "stock_based_compensation": 5510000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 808000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1359000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 76254000, "free_cash_flow": -6000, "net_change_in_cash": 74081000 }, "raw_data": { "income": { "ebit": "-21765000", "ebitda": "-20273000", "netIncome": "-23384000", "grossProfit": "34133000", "depreciation": "None", "totalRevenue": "37864000", "costOfRevenue": "3731000", "interestIncome": "None", "incomeBeforeTax": "-22344000", "interestExpense": "579000", "operatingIncome": "-21765000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1040000", "reportedCurrency": "USD", "netInterestIncome": "-589000", "nonInterestIncome": "None", "operatingExpenses": "55898000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30812000", "otherNonOperatingIncome": "-579000", "costofGoodsAndServicesSold": "3731000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1492000", "sellingGeneralAndAdministrative": "13360000", "netIncomeFromContinuingOperations": "-23384000" }, "balance": { "goodwill": "2677000", "inventory": "6139000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "120443000", "longTermDebt": "266000", "shortTermDebt": "1794000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2959000", "reportedCurrency": "USD", "retainedEarnings": "-38991000", "totalLiabilities": "67539000", "otherCurrentAssets": "3487000", "totalCurrentAssets": "106647000", "currentLongTermDebt": "833000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "17335000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13796000", "currentAccountsPayable": "1722000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5203000", "shortLongTermDebtTotal": "3911000", "totalShareholderEquity": "52904000", "capitalLeaseObligations": "2812000", "otherCurrentLiabilities": "8905000", "totalCurrentLiabilities": "42492000", "otherNonCurrentLiabilities": "25047000", "totalNonCurrentLiabilities": "25047000", "cashAndShortTermInvestments": "85825000", "commonStockSharesOutstanding": "21972101", "intangibleAssetsExcludingGoodwill": "2959000", "cashAndCashEquivalentsAtCarryingValue": "85825000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23384000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1615000", "operatingCashflow": "-814000", "capitalExpenditures": "808000", "changeInReceivables": "477000", "changeInExchangeRate": "None", "cashflowFromFinancing": "76254000", "cashflowFromInvestment": "-1359000", "stockBasedCompensation": "5510000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "74081000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "77378000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1492000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:51.305388+00:00", "is_restated": false, "income_statement": { "revenue": 31812000, "cost_of_revenue": 1491000, "gross_profit": 30321000, "ebit": -2184000, "ebitda": -1248000, "pretax_income": -2234000, "tax_provision": 1026000, "net_income": -3260000, "net_income_to_common": -3260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11744000, "total_current_assets": 28952000, "total_assets": 42736000, "short_term_debt": 1967000, "long_term_debt": 727000, "total_debt": 2694000, "total_liabilities": 49032000, "total_equity": -6296000, "shares_outstanding": 31530682, "goodwill_and_intangibles": 6086000 }, "cash_flow": { "operating_cash_flow": 2163000, "capital_expenditure": 654000, "free_cash_flow": 2817000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11351, "ticker_id": 4687, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:51.305388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2184000", "ebitda": "-1248000", "netIncome": "-3260000", "grossProfit": "30321000", "depreciation": "None", "totalRevenue": "31812000", "costOfRevenue": "1491000", "interestIncome": "None", "incomeBeforeTax": "-2234000", "interestExpense": "50000", "operatingIncome": "-3777000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1026000", "reportedCurrency": "USD", "netInterestIncome": "-50000", "nonInterestIncome": "None", "operatingExpenses": "34098000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17020000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1491000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "936000", "sellingGeneralAndAdministrative": "7329000", "netIncomeFromContinuingOperations": "-3260000" }, "balance": { "goodwill": "2677000", "inventory": "1237000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "42736000", "longTermDebt": "727000", "shortTermDebt": "1967000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3409000", "reportedCurrency": "USD", "retainedEarnings": "-15607000", "totalLiabilities": "49032000", "otherCurrentAssets": "2307000", "totalCurrentAssets": "28952000", "currentLongTermDebt": "1200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14901000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13784000", "currentAccountsPayable": "1116000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5118000", "shortLongTermDebtTotal": "4773000", "totalShareholderEquity": "-6296000", "capitalLeaseObligations": "2846000", "otherCurrentLiabilities": "25143000", "totalCurrentLiabilities": "28226000", "otherNonCurrentLiabilities": "2268000", "totalNonCurrentLiabilities": "20806000", "cashAndShortTermInvestments": "11744000", "commonStockSharesOutstanding": "31530682", "intangibleAssetsExcludingGoodwill": "3409000", "cashAndCashEquivalentsAtCarryingValue": "11744000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3260000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-119000", "operatingCashflow": "2163000", "capitalExpenditures": "654000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "790000", "cashflowFromInvestment": "-5147000", "stockBasedCompensation": "458000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "935000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31812000, "cost_of_revenue": 1491000, "gross_profit": 30321000, "research_and_development": 17020000, "selling_general_admin": 7329000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2184000, "depreciation_amortisation": 936000, "ebitda": -1248000, "interest_expense": 50000, "interest_income": null, "other_non_operating": null, "pretax_income": -2234000, "tax_provision": 1026000, "effective_tax_rate": null, "net_income": -3260000, "net_income_continuing_ops": -3260000, "net_income_to_common": -3260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11744000, "short_term_investments": null, "net_receivables": 14901000, "inventory": 1237000, "other_current_assets": null, "total_current_assets": 28952000, "net_ppe": null, "goodwill": 2677000, "intangible_assets": 3409000, "goodwill_and_intangibles": 6086000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13784000, "total_assets": 42736000, "short_term_debt": 1967000, "accounts_payable": 1116000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28226000, "long_term_debt": 727000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20806000, "total_liabilities": 49032000, "total_debt": 2694000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15607000, "total_equity": -6296000, "shares_outstanding": 31530682, "operating_cash_flow": 2163000, "stock_based_compensation": 458000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 654000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5147000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 790000, "free_cash_flow": 2817000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2184000", "ebitda": "-1248000", "netIncome": "-3260000", "grossProfit": "30321000", "depreciation": "None", "totalRevenue": "31812000", "costOfRevenue": "1491000", "interestIncome": "None", "incomeBeforeTax": "-2234000", "interestExpense": "50000", "operatingIncome": "-3777000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1026000", "reportedCurrency": "USD", "netInterestIncome": "-50000", "nonInterestIncome": "None", "operatingExpenses": "34098000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17020000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1491000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "936000", "sellingGeneralAndAdministrative": "7329000", "netIncomeFromContinuingOperations": "-3260000" }, "balance": { "goodwill": "2677000", "inventory": "1237000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "42736000", "longTermDebt": "727000", "shortTermDebt": "1967000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3409000", "reportedCurrency": "USD", "retainedEarnings": "-15607000", "totalLiabilities": "49032000", "otherCurrentAssets": "2307000", "totalCurrentAssets": "28952000", "currentLongTermDebt": "1200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14901000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13784000", "currentAccountsPayable": "1116000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5118000", "shortLongTermDebtTotal": "4773000", "totalShareholderEquity": "-6296000", "capitalLeaseObligations": "2846000", "otherCurrentLiabilities": "25143000", "totalCurrentLiabilities": "28226000", "otherNonCurrentLiabilities": "2268000", "totalNonCurrentLiabilities": "20806000", "cashAndShortTermInvestments": "11744000", "commonStockSharesOutstanding": "31530682", "intangibleAssetsExcludingGoodwill": "3409000", "cashAndCashEquivalentsAtCarryingValue": "11744000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3260000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-119000", "operatingCashflow": "2163000", "capitalExpenditures": "654000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "790000", "cashflowFromInvestment": "-5147000", "stockBasedCompensation": "458000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "935000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:51.305388+00:00", "is_restated": false, "income_statement": { "revenue": 31501000, "cost_of_revenue": 1862000, "gross_profit": 29639000, "ebit": 7273000, "ebitda": 8029000, "pretax_income": 6983000, "tax_provision": 1144000, "net_income": 5839000, "net_income_to_common": 5839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13938000, "total_current_assets": 22803000, "total_assets": 26823000, "short_term_debt": 1488999, "long_term_debt": 838000, "total_debt": 2326999, "total_liabilities": 30541000, "total_equity": -3718000, "shares_outstanding": 22049162, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 12199000, "capital_expenditure": 242000, "free_cash_flow": 12441000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11355, "ticker_id": 4687, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:51.305388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7273000", "ebitda": "8029000", "netIncome": "5839000", "grossProfit": "29639000", "depreciation": "None", "totalRevenue": "31501000", "costOfRevenue": "1862000", "interestIncome": "None", "incomeBeforeTax": "6983000", "interestExpense": "290000", "operatingIncome": "7273000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1144000", "reportedCurrency": "USD", "netInterestIncome": "-290000", "nonInterestIncome": "None", "operatingExpenses": "22366000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10051000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1862000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "756000", "sellingGeneralAndAdministrative": "2533000", "netIncomeFromContinuingOperations": "5839000" }, "balance": { "goodwill": "0", "inventory": "1149000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "26823000", "longTermDebt": "838000", "shortTermDebt": "1488999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12347000", "totalLiabilities": "30541000", "otherCurrentAssets": "1807000", "totalCurrentAssets": "22803000", "currentLongTermDebt": "1015000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7058000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4020000", "currentAccountsPayable": "702000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2924000", "shortLongTermDebtTotal": "3846999", "totalShareholderEquity": "-3718000", "capitalLeaseObligations": "1994000", "otherCurrentLiabilities": "17026001", "totalCurrentLiabilities": "19217000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11324000", "cashAndShortTermInvestments": "13938000", "commonStockSharesOutstanding": "22049162", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13938000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5839000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "404000", "operatingCashflow": "12199000", "capitalExpenditures": "242000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-914000", "cashflowFromInvestment": "-242000", "stockBasedCompensation": "277000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "756000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31501000, "cost_of_revenue": 1862000, "gross_profit": 29639000, "research_and_development": 10051000, "selling_general_admin": 2533000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7273000, "depreciation_amortisation": 756000, "ebitda": 8029000, "interest_expense": 290000, "interest_income": null, "other_non_operating": null, "pretax_income": 6983000, "tax_provision": 1144000, "effective_tax_rate": null, "net_income": 5839000, "net_income_continuing_ops": 5839000, "net_income_to_common": 5839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13938000, "short_term_investments": null, "net_receivables": 7058000, "inventory": 1149000, "other_current_assets": null, "total_current_assets": 22803000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4020000, "total_assets": 26823000, "short_term_debt": 1488999, "accounts_payable": 702000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19217000, "long_term_debt": 838000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11324000, "total_liabilities": 30541000, "total_debt": 2326999, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12347000, "total_equity": -3718000, "shares_outstanding": 22049162, "operating_cash_flow": 12199000, "stock_based_compensation": 277000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 242000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -242000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -914000, "free_cash_flow": 12441000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7273000", "ebitda": "8029000", "netIncome": "5839000", "grossProfit": "29639000", "depreciation": "None", "totalRevenue": "31501000", "costOfRevenue": "1862000", "interestIncome": "None", "incomeBeforeTax": "6983000", "interestExpense": "290000", "operatingIncome": "7273000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1144000", "reportedCurrency": "USD", "netInterestIncome": "-290000", "nonInterestIncome": "None", "operatingExpenses": "22366000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10051000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1862000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "756000", "sellingGeneralAndAdministrative": "2533000", "netIncomeFromContinuingOperations": "5839000" }, "balance": { "goodwill": "0", "inventory": "1149000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "26823000", "longTermDebt": "838000", "shortTermDebt": "1488999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12347000", "totalLiabilities": "30541000", "otherCurrentAssets": "1807000", "totalCurrentAssets": "22803000", "currentLongTermDebt": "1015000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7058000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4020000", "currentAccountsPayable": "702000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2924000", "shortLongTermDebtTotal": "3846999", "totalShareholderEquity": "-3718000", "capitalLeaseObligations": "1994000", "otherCurrentLiabilities": "17026001", "totalCurrentLiabilities": "19217000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11324000", "cashAndShortTermInvestments": "13938000", "commonStockSharesOutstanding": "22049162", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13938000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5839000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "404000", "operatingCashflow": "12199000", "capitalExpenditures": "242000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-914000", "cashflowFromInvestment": "-242000", "stockBasedCompensation": "277000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "756000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:51.305388+00:00", "is_restated": false, "income_statement": { "revenue": 22936000, "cost_of_revenue": 3896000, "gross_profit": 19040000, "ebit": -8716000, "ebitda": -7370000, "pretax_income": -11657000, "tax_provision": -3698000, "net_income": -7959000, "net_income_to_common": -7959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11674000, "total_current_assets": 61537000, "total_assets": 139876000, "short_term_debt": 1373000, "long_term_debt": 452000, "total_debt": 1825000, "total_liabilities": 137285000, "total_equity": 2591000, "shares_outstanding": 45544682, "goodwill_and_intangibles": 54743000 }, "cash_flow": { "operating_cash_flow": -7062000, "capital_expenditure": 295000, "free_cash_flow": -6767000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11324, "ticker_id": 4687, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:51.305388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8716000", "ebitda": "-7370000", "netIncome": "-7959000", "grossProfit": "19040000", "depreciation": "None", "totalRevenue": "22936000", "costOfRevenue": "3896000", "interestIncome": "None", "incomeBeforeTax": "-11657000", "interestExpense": "38000", "operatingIncome": "-8716000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-3698000", "reportedCurrency": "USD", "netInterestIncome": "-38000", "nonInterestIncome": "None", "operatingExpenses": "27756000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14457000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3896000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1346000", "sellingGeneralAndAdministrative": "5415000", "netIncomeFromContinuingOperations": "-7959000" }, "balance": { "goodwill": "35195000", "inventory": "None", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "139876000", "longTermDebt": "452000", "shortTermDebt": "1373000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "19548000", "reportedCurrency": "USD", "retainedEarnings": "-179590000", "totalLiabilities": "137285000", "otherCurrentAssets": "8740000", "totalCurrentAssets": "61537000", "currentLongTermDebt": "829000", "longTermInvestments": "3779000", "shortTermInvestments": "26429000", "currentNetReceivables": "14694000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78339000", "currentAccountsPayable": "563000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5459000", "totalShareholderEquity": "2591000", "capitalLeaseObligations": "5459000", "otherCurrentLiabilities": "27857000", "totalCurrentLiabilities": "84522000", "otherNonCurrentLiabilities": "2462000", "totalNonCurrentLiabilities": "52763000", "cashAndShortTermInvestments": "11674000", "commonStockSharesOutstanding": "45544682", "intangibleAssetsExcludingGoodwill": "19548000", "cashAndCashEquivalentsAtCarryingValue": "11674000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7959000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7062000", "capitalExpenditures": "295000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "882000", "cashflowFromInvestment": "-16048000", "stockBasedCompensation": "5511000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1346000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22936000, "cost_of_revenue": 3896000, "gross_profit": 19040000, "research_and_development": 14457000, "selling_general_admin": 5415000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8716000, "depreciation_amortisation": 1346000, "ebitda": -7370000, "interest_expense": 38000, "interest_income": null, "other_non_operating": null, "pretax_income": -11657000, "tax_provision": -3698000, "effective_tax_rate": null, "net_income": -7959000, "net_income_continuing_ops": -7959000, "net_income_to_common": -7959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11674000, "short_term_investments": 26429000, "net_receivables": 14694000, "inventory": null, "other_current_assets": null, "total_current_assets": 61537000, "net_ppe": null, "goodwill": 35195000, "intangible_assets": 19548000, "goodwill_and_intangibles": 54743000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78339000, "total_assets": 139876000, "short_term_debt": 1373000, "accounts_payable": 563000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 84522000, "long_term_debt": 452000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52763000, "total_liabilities": 137285000, "total_debt": 1825000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -179590000, "total_equity": 2591000, "shares_outstanding": 45544682, "operating_cash_flow": -7062000, "stock_based_compensation": 5511000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 295000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16048000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 882000, "free_cash_flow": -6767000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8716000", "ebitda": "-7370000", "netIncome": "-7959000", "grossProfit": "19040000", "depreciation": "None", "totalRevenue": "22936000", "costOfRevenue": "3896000", "interestIncome": "None", "incomeBeforeTax": "-11657000", "interestExpense": "38000", "operatingIncome": "-8716000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-3698000", "reportedCurrency": "USD", "netInterestIncome": "-38000", "nonInterestIncome": "None", "operatingExpenses": "27756000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14457000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3896000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1346000", "sellingGeneralAndAdministrative": "5415000", "netIncomeFromContinuingOperations": "-7959000" }, "balance": { "goodwill": "35195000", "inventory": "None", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "139876000", "longTermDebt": "452000", "shortTermDebt": "1373000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "19548000", "reportedCurrency": "USD", "retainedEarnings": "-179590000", "totalLiabilities": "137285000", "otherCurrentAssets": "8740000", "totalCurrentAssets": "61537000", "currentLongTermDebt": "829000", "longTermInvestments": "3779000", "shortTermInvestments": "26429000", "currentNetReceivables": "14694000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78339000", "currentAccountsPayable": "563000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5459000", "totalShareholderEquity": "2591000", "capitalLeaseObligations": "5459000", "otherCurrentLiabilities": "27857000", "totalCurrentLiabilities": "84522000", "otherNonCurrentLiabilities": "2462000", "totalNonCurrentLiabilities": "52763000", "cashAndShortTermInvestments": "11674000", "commonStockSharesOutstanding": "45544682", "intangibleAssetsExcludingGoodwill": "19548000", "cashAndCashEquivalentsAtCarryingValue": "11674000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7959000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7062000", "capitalExpenditures": "295000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "882000", "cashflowFromInvestment": "-16048000", "stockBasedCompensation": "5511000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1346000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:51.305388+00:00", "is_restated": false, "income_statement": { "revenue": 20137000, "cost_of_revenue": 1861000, "gross_profit": 18276000, "ebit": -8467000, "ebitda": -7623000, "pretax_income": -8523000, "tax_provision": -19000, "net_income": -8504000, "net_income_to_common": -8504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33901000, "total_current_assets": 82390000, "total_assets": 115031000, "short_term_debt": 2399000, "long_term_debt": 452000, "total_debt": 2851000, "total_liabilities": 129663000, "total_equity": -14632000, "shares_outstanding": 43710109, "goodwill_and_intangibles": 6346000 }, "cash_flow": { "operating_cash_flow": 3170000, "capital_expenditure": 134000, "free_cash_flow": 3304000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11325, "ticker_id": 4687, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:51.305388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8467000", "ebitda": "-7623000", "netIncome": "-8504000", "grossProfit": "18276000", "depreciation": "None", "totalRevenue": "20137000", "costOfRevenue": "1861000", "interestIncome": "None", "incomeBeforeTax": "-8523000", "interestExpense": "54000", "operatingIncome": "-8467000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-19000", "reportedCurrency": "USD", "netInterestIncome": "-54000", "nonInterestIncome": "None", "operatingExpenses": "26743000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13227000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1861000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "844000", "sellingGeneralAndAdministrative": "6448000", "netIncomeFromContinuingOperations": "-8504000" }, "balance": { "goodwill": "4178000", "inventory": "None", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "115031000", "longTermDebt": "452000", "shortTermDebt": "2399000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2168000", "reportedCurrency": "USD", "retainedEarnings": "-171631000", "totalLiabilities": "129663000", "otherCurrentAssets": "8608000", "totalCurrentAssets": "82390000", "currentLongTermDebt": "1166000", "longTermInvestments": "7935000", "shortTermInvestments": "20698000", "currentNetReceivables": "19183000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32641000", "currentAccountsPayable": "340000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9083000", "totalShareholderEquity": "-14632000", "capitalLeaseObligations": "4349000", "otherCurrentLiabilities": "19094000", "totalCurrentLiabilities": "73200000", "otherNonCurrentLiabilities": "375000", "totalNonCurrentLiabilities": "56463000", "cashAndShortTermInvestments": "33901000", "commonStockSharesOutstanding": "43710109", "intangibleAssetsExcludingGoodwill": "2168000", "cashAndCashEquivalentsAtCarryingValue": "33901000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8504000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3170000", "capitalExpenditures": "134000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "142000", "cashflowFromInvestment": "13075000", "stockBasedCompensation": "4611000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "844000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20137000, "cost_of_revenue": 1861000, "gross_profit": 18276000, "research_and_development": 13227000, "selling_general_admin": 6448000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8467000, "depreciation_amortisation": 844000, "ebitda": -7623000, "interest_expense": 54000, "interest_income": null, "other_non_operating": null, "pretax_income": -8523000, "tax_provision": -19000, "effective_tax_rate": null, "net_income": -8504000, "net_income_continuing_ops": -8504000, "net_income_to_common": -8504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33901000, "short_term_investments": 20698000, "net_receivables": 19183000, "inventory": null, "other_current_assets": null, "total_current_assets": 82390000, "net_ppe": null, "goodwill": 4178000, "intangible_assets": 2168000, "goodwill_and_intangibles": 6346000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32641000, "total_assets": 115031000, "short_term_debt": 2399000, "accounts_payable": 340000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73200000, "long_term_debt": 452000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56463000, "total_liabilities": 129663000, "total_debt": 2851000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -171631000, "total_equity": -14632000, "shares_outstanding": 43710109, "operating_cash_flow": 3170000, "stock_based_compensation": 4611000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 134000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13075000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 142000, "free_cash_flow": 3304000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8467000", "ebitda": "-7623000", "netIncome": "-8504000", "grossProfit": "18276000", "depreciation": "None", "totalRevenue": "20137000", "costOfRevenue": "1861000", "interestIncome": "None", "incomeBeforeTax": "-8523000", "interestExpense": "54000", "operatingIncome": "-8467000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-19000", "reportedCurrency": "USD", "netInterestIncome": "-54000", "nonInterestIncome": "None", "operatingExpenses": "26743000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13227000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1861000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "844000", "sellingGeneralAndAdministrative": "6448000", "netIncomeFromContinuingOperations": "-8504000" }, "balance": { "goodwill": "4178000", "inventory": "None", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "115031000", "longTermDebt": "452000", "shortTermDebt": "2399000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2168000", "reportedCurrency": "USD", "retainedEarnings": "-171631000", "totalLiabilities": "129663000", "otherCurrentAssets": "8608000", "totalCurrentAssets": "82390000", "currentLongTermDebt": "1166000", "longTermInvestments": "7935000", "shortTermInvestments": "20698000", "currentNetReceivables": "19183000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32641000", "currentAccountsPayable": "340000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9083000", "totalShareholderEquity": "-14632000", "capitalLeaseObligations": "4349000", "otherCurrentLiabilities": "19094000", "totalCurrentLiabilities": "73200000", "otherNonCurrentLiabilities": "375000", "totalNonCurrentLiabilities": "56463000", "cashAndShortTermInvestments": "33901000", "commonStockSharesOutstanding": "43710109", "intangibleAssetsExcludingGoodwill": "2168000", "cashAndCashEquivalentsAtCarryingValue": "33901000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8504000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3170000", "capitalExpenditures": "134000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "142000", "cashflowFromInvestment": "13075000", "stockBasedCompensation": "4611000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "844000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:51.305388+00:00", "is_restated": false, "income_statement": { "revenue": 17408000, "cost_of_revenue": 1766000, "gross_profit": 15642000, "ebit": -8562000, "ebitda": -7719000, "pretax_income": -8611000, "tax_provision": 380000, "net_income": -8991000, "net_income_to_common": -8991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17514000, "total_current_assets": 58541000, "total_assets": 107737000, "short_term_debt": 2800000, "long_term_debt": 624000, "total_debt": 3424000, "total_liabilities": 119186000, "total_equity": -11449000, "shares_outstanding": 42743518, "goodwill_and_intangibles": 6539000 }, "cash_flow": { "operating_cash_flow": 3188000, "capital_expenditure": 716000, "free_cash_flow": 3904000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11327, "ticker_id": 4687, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:51.305388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8562000", "ebitda": "-7719000", "netIncome": "-8991000", "grossProfit": "15642000", "depreciation": "None", "totalRevenue": "17408000", "costOfRevenue": "1766000", "interestIncome": "None", "incomeBeforeTax": "-8611000", "interestExpense": "49000", "operatingIncome": "-8714000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "380000", "reportedCurrency": "USD", "netInterestIncome": "-49000", "nonInterestIncome": "None", "operatingExpenses": "24356000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12648000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1766000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "843000", "sellingGeneralAndAdministrative": "4858000", "netIncomeFromContinuingOperations": "-8991000" }, "balance": { "goodwill": "4178000", "inventory": "None", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "107737000", "longTermDebt": "624000", "shortTermDebt": "2800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2361000", "reportedCurrency": "USD", "retainedEarnings": "-163127000", "totalLiabilities": "119186000", "otherCurrentAssets": "2980000", "totalCurrentAssets": "58541000", "currentLongTermDebt": "1614000", "longTermInvestments": "20960000", "shortTermInvestments": "21567000", "currentNetReceivables": "16480000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49196000", "currentAccountsPayable": "517000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6855000", "totalShareholderEquity": "-11449000", "capitalLeaseObligations": "4617000", "otherCurrentLiabilities": "17212000", "totalCurrentLiabilities": "66772000", "otherNonCurrentLiabilities": "1981000", "totalNonCurrentLiabilities": "52414000", "cashAndShortTermInvestments": "17514000", "commonStockSharesOutstanding": "42743518", "intangibleAssetsExcludingGoodwill": "2361000", "cashAndCashEquivalentsAtCarryingValue": "17514000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8991000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3188000", "capitalExpenditures": "716000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-181000", "cashflowFromInvestment": "-1631000", "stockBasedCompensation": "4956000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "843000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17408000, "cost_of_revenue": 1766000, "gross_profit": 15642000, "research_and_development": 12648000, "selling_general_admin": 4858000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8562000, "depreciation_amortisation": 843000, "ebitda": -7719000, "interest_expense": 49000, "interest_income": null, "other_non_operating": null, "pretax_income": -8611000, "tax_provision": 380000, "effective_tax_rate": null, "net_income": -8991000, "net_income_continuing_ops": -8991000, "net_income_to_common": -8991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17514000, "short_term_investments": 21567000, "net_receivables": 16480000, "inventory": null, "other_current_assets": null, "total_current_assets": 58541000, "net_ppe": null, "goodwill": 4178000, "intangible_assets": 2361000, "goodwill_and_intangibles": 6539000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49196000, "total_assets": 107737000, "short_term_debt": 2800000, "accounts_payable": 517000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66772000, "long_term_debt": 624000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52414000, "total_liabilities": 119186000, "total_debt": 3424000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -163127000, "total_equity": -11449000, "shares_outstanding": 42743518, "operating_cash_flow": 3188000, "stock_based_compensation": 4956000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 716000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1631000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -181000, "free_cash_flow": 3904000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8562000", "ebitda": "-7719000", "netIncome": "-8991000", "grossProfit": "15642000", "depreciation": "None", "totalRevenue": "17408000", "costOfRevenue": "1766000", "interestIncome": "None", "incomeBeforeTax": "-8611000", "interestExpense": "49000", "operatingIncome": "-8714000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "380000", "reportedCurrency": "USD", "netInterestIncome": "-49000", "nonInterestIncome": "None", "operatingExpenses": "24356000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12648000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1766000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "843000", "sellingGeneralAndAdministrative": "4858000", "netIncomeFromContinuingOperations": "-8991000" }, "balance": { "goodwill": "4178000", "inventory": "None", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "107737000", "longTermDebt": "624000", "shortTermDebt": "2800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2361000", "reportedCurrency": "USD", "retainedEarnings": "-163127000", "totalLiabilities": "119186000", "otherCurrentAssets": "2980000", "totalCurrentAssets": "58541000", "currentLongTermDebt": "1614000", "longTermInvestments": "20960000", "shortTermInvestments": "21567000", "currentNetReceivables": "16480000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49196000", "currentAccountsPayable": "517000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6855000", "totalShareholderEquity": "-11449000", "capitalLeaseObligations": "4617000", "otherCurrentLiabilities": "17212000", "totalCurrentLiabilities": "66772000", "otherNonCurrentLiabilities": "1981000", "totalNonCurrentLiabilities": "52414000", "cashAndShortTermInvestments": "17514000", "commonStockSharesOutstanding": "42743518", "intangibleAssetsExcludingGoodwill": "2361000", "cashAndCashEquivalentsAtCarryingValue": "17514000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8991000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3188000", "capitalExpenditures": "716000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-181000", "cashflowFromInvestment": "-1631000", "stockBasedCompensation": "4956000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "843000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:51.305388+00:00", "is_restated": false, "income_statement": { "revenue": 16502000, "cost_of_revenue": 1742000, "gross_profit": 14760000, "ebit": -7462000, "ebitda": -6617000, "pretax_income": -8284000, "tax_provision": 846000, "net_income": -9130000, "net_income_to_common": -9130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16100000, "total_current_assets": 61543000, "total_assets": 106880000, "short_term_debt": 3061000, "long_term_debt": 563000, "total_debt": 3624000, "total_liabilities": 114409000, "total_equity": -7529000, "shares_outstanding": 41819427, "goodwill_and_intangibles": 6760000 }, "cash_flow": { "operating_cash_flow": -2485000, "capital_expenditure": 355000, "free_cash_flow": -2130000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11328, "ticker_id": 4687, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:51.305388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7462000", "ebitda": "-6617000", "netIncome": "-9130000", "grossProfit": "14760000", "depreciation": "None", "totalRevenue": "16502000", "costOfRevenue": "1742000", "interestIncome": "None", "incomeBeforeTax": "-8284000", "interestExpense": "42000", "operatingIncome": "-8248000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "846000", "reportedCurrency": "USD", "netInterestIncome": "-42000", "nonInterestIncome": "None", "operatingExpenses": "23008000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12171000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1742000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "845000", "sellingGeneralAndAdministrative": "4502000", "netIncomeFromContinuingOperations": "-9130000" }, "balance": { "goodwill": "4178000", "inventory": "None", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "106880000", "longTermDebt": "563000", "shortTermDebt": "3061000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2582000", "reportedCurrency": "USD", "retainedEarnings": "-154136000", "totalLiabilities": "114409000", "otherCurrentAssets": "4833000", "totalCurrentAssets": "61543000", "currentLongTermDebt": "1955000", "longTermInvestments": "20112000", "shortTermInvestments": "21857000", "currentNetReceivables": "18753000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45337000", "currentAccountsPayable": "856000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7357000", "totalShareholderEquity": "-7529000", "capitalLeaseObligations": "4839000", "otherCurrentLiabilities": "15321000", "totalCurrentLiabilities": "62559000", "otherNonCurrentLiabilities": "1882000", "totalNonCurrentLiabilities": "51850000", "cashAndShortTermInvestments": "16100000", "commonStockSharesOutstanding": "41819427", "intangibleAssetsExcludingGoodwill": "2582000", "cashAndCashEquivalentsAtCarryingValue": "16100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9130000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2485000", "capitalExpenditures": "355000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1508000", "cashflowFromInvestment": "705000", "stockBasedCompensation": "4496000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "845000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16502000, "cost_of_revenue": 1742000, "gross_profit": 14760000, "research_and_development": 12171000, "selling_general_admin": 4502000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7462000, "depreciation_amortisation": 845000, "ebitda": -6617000, "interest_expense": 42000, "interest_income": null, "other_non_operating": null, "pretax_income": -8284000, "tax_provision": 846000, "effective_tax_rate": null, "net_income": -9130000, "net_income_continuing_ops": -9130000, "net_income_to_common": -9130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16100000, "short_term_investments": 21857000, "net_receivables": 18753000, "inventory": null, "other_current_assets": null, "total_current_assets": 61543000, "net_ppe": null, "goodwill": 4178000, "intangible_assets": 2582000, "goodwill_and_intangibles": 6760000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45337000, "total_assets": 106880000, "short_term_debt": 3061000, "accounts_payable": 856000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62559000, "long_term_debt": 563000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51850000, "total_liabilities": 114409000, "total_debt": 3624000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -154136000, "total_equity": -7529000, "shares_outstanding": 41819427, "operating_cash_flow": -2485000, "stock_based_compensation": 4496000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 355000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 705000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1508000, "free_cash_flow": -2130000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7462000", "ebitda": "-6617000", "netIncome": "-9130000", "grossProfit": "14760000", "depreciation": "None", "totalRevenue": "16502000", "costOfRevenue": "1742000", "interestIncome": "None", "incomeBeforeTax": "-8284000", "interestExpense": "42000", "operatingIncome": "-8248000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "846000", "reportedCurrency": "USD", "netInterestIncome": "-42000", "nonInterestIncome": "None", "operatingExpenses": "23008000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12171000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1742000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "845000", "sellingGeneralAndAdministrative": "4502000", "netIncomeFromContinuingOperations": "-9130000" }, "balance": { "goodwill": "4178000", "inventory": "None", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "106880000", "longTermDebt": "563000", "shortTermDebt": "3061000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2582000", "reportedCurrency": "USD", "retainedEarnings": "-154136000", "totalLiabilities": "114409000", "otherCurrentAssets": "4833000", "totalCurrentAssets": "61543000", "currentLongTermDebt": "1955000", "longTermInvestments": "20112000", "shortTermInvestments": "21857000", "currentNetReceivables": "18753000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45337000", "currentAccountsPayable": "856000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7357000", "totalShareholderEquity": "-7529000", "capitalLeaseObligations": "4839000", "otherCurrentLiabilities": "15321000", "totalCurrentLiabilities": "62559000", "otherNonCurrentLiabilities": "1882000", "totalNonCurrentLiabilities": "51850000", "cashAndShortTermInvestments": "16100000", "commonStockSharesOutstanding": "41819427", "intangibleAssetsExcludingGoodwill": "2582000", "cashAndCashEquivalentsAtCarryingValue": "16100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9130000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2485000", "capitalExpenditures": "355000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1508000", "cashflowFromInvestment": "705000", "stockBasedCompensation": "4496000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "845000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:51.305388+00:00", "is_restated": false, "income_statement": { "revenue": 16532000, "cost_of_revenue": 1526000, "gross_profit": 15006000, "ebit": -6990000, "ebitda": -6146000, "pretax_income": -7853000, "tax_provision": 268000, "net_income": -8121000, "net_income_to_common": -8121000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16371000, "total_current_assets": 57404000, "total_assets": 98319000, "short_term_debt": 2430000, "long_term_debt": 368000, "total_debt": 2798000, "total_liabilities": 103140000, "total_equity": -4821000, "shares_outstanding": 40853048, "goodwill_and_intangibles": 6981000 }, "cash_flow": { "operating_cash_flow": 2860000, "capital_expenditure": 183000, "free_cash_flow": 3043000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11329, "ticker_id": 4687, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:51.305388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6990000", "ebitda": "-6146000", "netIncome": "-8121000", "grossProfit": "15006000", "depreciation": "None", "totalRevenue": "16532000", "costOfRevenue": "1526000", "interestIncome": "None", "incomeBeforeTax": "-7853000", "interestExpense": "48000", "operatingIncome": "-7708000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "268000", "reportedCurrency": "USD", "netInterestIncome": "-48000", "nonInterestIncome": "None", "operatingExpenses": "22714000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11862000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1526000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "844000", "sellingGeneralAndAdministrative": "4323000", "netIncomeFromContinuingOperations": "-8121000" }, "balance": { "goodwill": "4178000", "inventory": "None", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "98319000", "longTermDebt": "368000", "shortTermDebt": "2430000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2803000", "reportedCurrency": "USD", "retainedEarnings": "-145006000", "totalLiabilities": "103140000", "otherCurrentAssets": "4823000", "totalCurrentAssets": "57404000", "currentLongTermDebt": "1383000", "longTermInvestments": "17766000", "shortTermInvestments": "25942000", "currentNetReceivables": "10268000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40915000", "currentAccountsPayable": "227000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6293000", "totalShareholderEquity": "-4821000", "capitalLeaseObligations": "4542000", "otherCurrentLiabilities": "13710000", "totalCurrentLiabilities": "56539000", "otherNonCurrentLiabilities": "1846000", "totalNonCurrentLiabilities": "46601000", "cashAndShortTermInvestments": "16371000", "commonStockSharesOutstanding": "40853048", "intangibleAssetsExcludingGoodwill": "2803000", "cashAndCashEquivalentsAtCarryingValue": "16371000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8121000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2860000", "capitalExpenditures": "183000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52000", "cashflowFromInvestment": "-121000", "stockBasedCompensation": "4313000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "844000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16532000, "cost_of_revenue": 1526000, "gross_profit": 15006000, "research_and_development": 11862000, "selling_general_admin": 4323000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6990000, "depreciation_amortisation": 844000, "ebitda": -6146000, "interest_expense": 48000, "interest_income": null, "other_non_operating": null, "pretax_income": -7853000, "tax_provision": 268000, "effective_tax_rate": null, "net_income": -8121000, "net_income_continuing_ops": -8121000, "net_income_to_common": -8121000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16371000, "short_term_investments": 25942000, "net_receivables": 10268000, "inventory": null, "other_current_assets": null, "total_current_assets": 57404000, "net_ppe": null, "goodwill": 4178000, "intangible_assets": 2803000, "goodwill_and_intangibles": 6981000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40915000, "total_assets": 98319000, "short_term_debt": 2430000, "accounts_payable": 227000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56539000, "long_term_debt": 368000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46601000, "total_liabilities": 103140000, "total_debt": 2798000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -145006000, "total_equity": -4821000, "shares_outstanding": 40853048, "operating_cash_flow": 2860000, "stock_based_compensation": 4313000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 183000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -121000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -52000, "free_cash_flow": 3043000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6990000", "ebitda": "-6146000", "netIncome": "-8121000", "grossProfit": "15006000", "depreciation": "None", "totalRevenue": "16532000", "costOfRevenue": "1526000", "interestIncome": "None", "incomeBeforeTax": "-7853000", "interestExpense": "48000", "operatingIncome": "-7708000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "268000", "reportedCurrency": "USD", "netInterestIncome": "-48000", "nonInterestIncome": "None", "operatingExpenses": "22714000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11862000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1526000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "844000", "sellingGeneralAndAdministrative": "4323000", "netIncomeFromContinuingOperations": "-8121000" }, "balance": { "goodwill": "4178000", "inventory": "None", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "98319000", "longTermDebt": "368000", "shortTermDebt": "2430000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2803000", "reportedCurrency": "USD", "retainedEarnings": "-145006000", "totalLiabilities": "103140000", "otherCurrentAssets": "4823000", "totalCurrentAssets": "57404000", "currentLongTermDebt": "1383000", "longTermInvestments": "17766000", "shortTermInvestments": "25942000", "currentNetReceivables": "10268000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40915000", "currentAccountsPayable": "227000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6293000", "totalShareholderEquity": "-4821000", "capitalLeaseObligations": "4542000", "otherCurrentLiabilities": "13710000", "totalCurrentLiabilities": "56539000", "otherNonCurrentLiabilities": "1846000", "totalNonCurrentLiabilities": "46601000", "cashAndShortTermInvestments": "16371000", "commonStockSharesOutstanding": "40853048", "intangibleAssetsExcludingGoodwill": "2803000", "cashAndCashEquivalentsAtCarryingValue": "16371000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8121000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2860000", "capitalExpenditures": "183000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52000", "cashflowFromInvestment": "-121000", "stockBasedCompensation": "4313000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "844000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:51.305388+00:00", "is_restated": false, "income_statement": { "revenue": 15489000, "cost_of_revenue": 1575000, "gross_profit": 13914000, "ebit": -6278000, "ebitda": -5390000, "pretax_income": -6323000, "tax_provision": 1247000, "net_income": -8204000, "net_income_to_common": -8204000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13684000, "total_current_assets": 69083000, "total_assets": 106135000, "short_term_debt": 2399000, "long_term_debt": 594000, "total_debt": 2993000, "total_liabilities": 107323000, "total_equity": -1188000, "shares_outstanding": 40157199, "goodwill_and_intangibles": 7202000 }, "cash_flow": { "operating_cash_flow": -2631000, "capital_expenditure": 50000, "free_cash_flow": -2581000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11330, "ticker_id": 4687, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:51.305388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6278000", "ebitda": "-5390000", "netIncome": "-8204000", "grossProfit": "13914000", "depreciation": "None", "totalRevenue": "15489000", "costOfRevenue": "1575000", "interestIncome": "None", "incomeBeforeTax": "-6323000", "interestExpense": "45000", "operatingIncome": "-7102000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1247000", "reportedCurrency": "USD", "netInterestIncome": "-45000", "nonInterestIncome": "None", "operatingExpenses": "21016000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11532000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1575000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "888000", "sellingGeneralAndAdministrative": "4119000", "netIncomeFromContinuingOperations": "-8204000" }, "balance": { "goodwill": "4178000", "inventory": "None", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "106135000", "longTermDebt": "594000", "shortTermDebt": "2399000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3024000", "reportedCurrency": "USD", "retainedEarnings": "-136885000", "totalLiabilities": "107323000", "otherCurrentAssets": "4467000", "totalCurrentAssets": "69083000", "currentLongTermDebt": "1482000", "longTermInvestments": "14306000", "shortTermInvestments": "30157000", "currentNetReceivables": "20775000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37052000", "currentAccountsPayable": "539000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5991000", "totalShareholderEquity": "-1188000", "capitalLeaseObligations": "3915000", "otherCurrentLiabilities": "14720000", "totalCurrentLiabilities": "59282000", "otherNonCurrentLiabilities": "236000", "totalNonCurrentLiabilities": "48041000", "cashAndShortTermInvestments": "13684000", "commonStockSharesOutstanding": "40157199", "intangibleAssetsExcludingGoodwill": "3024000", "cashAndCashEquivalentsAtCarryingValue": "13684000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8204000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2631000", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "414000", "cashflowFromInvestment": "-1928000", "stockBasedCompensation": "4131000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "888000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15489000, "cost_of_revenue": 1575000, "gross_profit": 13914000, "research_and_development": 11532000, "selling_general_admin": 4119000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6278000, "depreciation_amortisation": 888000, "ebitda": -5390000, "interest_expense": 45000, "interest_income": null, "other_non_operating": null, "pretax_income": -6323000, "tax_provision": 1247000, "effective_tax_rate": null, "net_income": -8204000, "net_income_continuing_ops": -8204000, "net_income_to_common": -8204000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13684000, "short_term_investments": 30157000, "net_receivables": 20775000, "inventory": null, "other_current_assets": null, "total_current_assets": 69083000, "net_ppe": null, "goodwill": 4178000, "intangible_assets": 3024000, "goodwill_and_intangibles": 7202000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37052000, "total_assets": 106135000, "short_term_debt": 2399000, "accounts_payable": 539000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59282000, "long_term_debt": 594000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48041000, "total_liabilities": 107323000, "total_debt": 2993000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -136885000, "total_equity": -1188000, "shares_outstanding": 40157199, "operating_cash_flow": -2631000, "stock_based_compensation": 4131000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1928000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 414000, "free_cash_flow": -2581000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6278000", "ebitda": "-5390000", "netIncome": "-8204000", "grossProfit": "13914000", "depreciation": "None", "totalRevenue": "15489000", "costOfRevenue": "1575000", "interestIncome": "None", "incomeBeforeTax": "-6323000", "interestExpense": "45000", "operatingIncome": "-7102000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1247000", "reportedCurrency": "USD", "netInterestIncome": "-45000", "nonInterestIncome": "None", "operatingExpenses": "21016000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11532000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1575000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "888000", "sellingGeneralAndAdministrative": "4119000", "netIncomeFromContinuingOperations": "-8204000" }, "balance": { "goodwill": "4178000", "inventory": "None", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "106135000", "longTermDebt": "594000", "shortTermDebt": "2399000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3024000", "reportedCurrency": "USD", "retainedEarnings": "-136885000", "totalLiabilities": "107323000", "otherCurrentAssets": "4467000", "totalCurrentAssets": "69083000", "currentLongTermDebt": "1482000", "longTermInvestments": "14306000", "shortTermInvestments": "30157000", "currentNetReceivables": "20775000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37052000", "currentAccountsPayable": "539000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5991000", "totalShareholderEquity": "-1188000", "capitalLeaseObligations": "3915000", "otherCurrentLiabilities": "14720000", "totalCurrentLiabilities": "59282000", "otherNonCurrentLiabilities": "236000", "totalNonCurrentLiabilities": "48041000", "cashAndShortTermInvestments": "13684000", "commonStockSharesOutstanding": "40157199", "intangibleAssetsExcludingGoodwill": "3024000", "cashAndCashEquivalentsAtCarryingValue": "13684000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8204000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2631000", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "414000", "cashflowFromInvestment": "-1928000", "stockBasedCompensation": "4131000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "888000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:51.305388+00:00", "is_restated": false, "income_statement": { "revenue": 14713000, "cost_of_revenue": 1461000, "gross_profit": 13252000, "ebit": -7144000, "ebitda": -6300000, "pretax_income": -7199000, "tax_provision": -92000, "net_income": -7687000, "net_income_to_common": -7687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17829000, "total_current_assets": 60097000, "total_assets": 97715000, "short_term_debt": 2120000, "long_term_debt": 669000, "total_debt": 2789000, "total_liabilities": 95506000, "total_equity": 2209000, "shares_outstanding": 39295743, "goodwill_and_intangibles": 7423000 }, "cash_flow": { "operating_cash_flow": 1123000, "capital_expenditure": 31000, "free_cash_flow": 1154000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11332, "ticker_id": 4687, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:51.305388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7144000", "ebitda": "-6300000", "netIncome": "-7687000", "grossProfit": "13252000", "depreciation": "None", "totalRevenue": "14713000", "costOfRevenue": "1461000", "interestIncome": "None", "incomeBeforeTax": "-7199000", "interestExpense": "55000", "operatingIncome": "-7919000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-92000", "reportedCurrency": "USD", "netInterestIncome": "-55000", "nonInterestIncome": "None", "operatingExpenses": "21171000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11923000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1461000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "844000", "sellingGeneralAndAdministrative": "4286000", "netIncomeFromContinuingOperations": "-7687000" }, "balance": { "goodwill": "4178000", "inventory": "None", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "97715000", "longTermDebt": "669000", "shortTermDebt": "2120000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3245000", "reportedCurrency": "USD", "retainedEarnings": "-128681000", "totalLiabilities": "95506000", "otherCurrentAssets": "2526000", "totalCurrentAssets": "60097000", "currentLongTermDebt": "1172000", "longTermInvestments": "12275000", "shortTermInvestments": "30840000", "currentNetReceivables": "8902000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37618000", "currentAccountsPayable": "141000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6121000", "totalShareholderEquity": "2209000", "capitalLeaseObligations": "4280000", "otherCurrentLiabilities": "12966000", "totalCurrentLiabilities": "54218000", "otherNonCurrentLiabilities": "2848000", "totalNonCurrentLiabilities": "41288000", "cashAndShortTermInvestments": "17829000", "commonStockSharesOutstanding": "39295743", "intangibleAssetsExcludingGoodwill": "3245000", "cashAndCashEquivalentsAtCarryingValue": "17829000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7687000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1123000", "capitalExpenditures": "31000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-775000", "cashflowFromInvestment": "-4647000", "stockBasedCompensation": "4390000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "844000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14713000, "cost_of_revenue": 1461000, "gross_profit": 13252000, "research_and_development": 11923000, "selling_general_admin": 4286000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7144000, "depreciation_amortisation": 844000, "ebitda": -6300000, "interest_expense": 55000, "interest_income": null, "other_non_operating": null, "pretax_income": -7199000, "tax_provision": -92000, "effective_tax_rate": null, "net_income": -7687000, "net_income_continuing_ops": -7687000, "net_income_to_common": -7687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17829000, "short_term_investments": 30840000, "net_receivables": 8902000, "inventory": null, "other_current_assets": null, "total_current_assets": 60097000, "net_ppe": null, "goodwill": 4178000, "intangible_assets": 3245000, "goodwill_and_intangibles": 7423000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37618000, "total_assets": 97715000, "short_term_debt": 2120000, "accounts_payable": 141000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54218000, "long_term_debt": 669000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41288000, "total_liabilities": 95506000, "total_debt": 2789000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -128681000, "total_equity": 2209000, "shares_outstanding": 39295743, "operating_cash_flow": 1123000, "stock_based_compensation": 4390000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4647000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -775000, "free_cash_flow": 1154000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7144000", "ebitda": "-6300000", "netIncome": "-7687000", "grossProfit": "13252000", "depreciation": "None", "totalRevenue": "14713000", "costOfRevenue": "1461000", "interestIncome": "None", "incomeBeforeTax": "-7199000", "interestExpense": "55000", "operatingIncome": "-7919000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-92000", "reportedCurrency": "USD", "netInterestIncome": "-55000", "nonInterestIncome": "None", "operatingExpenses": "21171000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11923000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1461000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "844000", "sellingGeneralAndAdministrative": "4286000", "netIncomeFromContinuingOperations": "-7687000" }, "balance": { "goodwill": "4178000", "inventory": "None", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "97715000", "longTermDebt": "669000", "shortTermDebt": "2120000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3245000", "reportedCurrency": "USD", "retainedEarnings": "-128681000", "totalLiabilities": "95506000", "otherCurrentAssets": "2526000", "totalCurrentAssets": "60097000", "currentLongTermDebt": "1172000", "longTermInvestments": "12275000", "shortTermInvestments": "30840000", "currentNetReceivables": "8902000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37618000", "currentAccountsPayable": "141000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6121000", "totalShareholderEquity": "2209000", "capitalLeaseObligations": "4280000", "otherCurrentLiabilities": "12966000", "totalCurrentLiabilities": "54218000", "otherNonCurrentLiabilities": "2848000", "totalNonCurrentLiabilities": "41288000", "cashAndShortTermInvestments": "17829000", "commonStockSharesOutstanding": "39295743", "intangibleAssetsExcludingGoodwill": "3245000", "cashAndCashEquivalentsAtCarryingValue": "17829000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7687000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1123000", "capitalExpenditures": "31000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-775000", "cashflowFromInvestment": "-4647000", "stockBasedCompensation": "4390000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "844000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:51.305388+00:00", "is_restated": false, "income_statement": { "revenue": 14575000, "cost_of_revenue": 1458000, "gross_profit": 13117000, "ebit": -6576000, "ebitda": -5779000, "pretax_income": -7369000, "tax_provision": 975000, "net_income": -8344000, "net_income_to_common": -8344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22128000, "total_current_assets": 58906000, "total_assets": 96371000, "short_term_debt": 2735000, "long_term_debt": 889000, "total_debt": 3624000, "total_liabilities": 91096000, "total_equity": 5275000, "shares_outstanding": 38476934, "goodwill_and_intangibles": 7644000 }, "cash_flow": { "operating_cash_flow": 311000, "capital_expenditure": 47000, "free_cash_flow": 358000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11333, "ticker_id": 4687, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:51.305388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6576000", "ebitda": "-5779000", "netIncome": "-8344000", "grossProfit": "13117000", "depreciation": "None", "totalRevenue": "14575000", "costOfRevenue": "1458000", "interestIncome": "None", "incomeBeforeTax": "-7369000", "interestExpense": "68000", "operatingIncome": "-7441000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "975000", "reportedCurrency": "USD", "netInterestIncome": "-68000", "nonInterestIncome": "None", "operatingExpenses": "20558000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10717000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1458000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "797000", "sellingGeneralAndAdministrative": "4828000", "netIncomeFromContinuingOperations": "-8344000" }, "balance": { "goodwill": "4178000", "inventory": "1", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "96371000", "longTermDebt": "889000", "shortTermDebt": "2735000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3466000", "reportedCurrency": "USD", "retainedEarnings": "-120994000", "totalLiabilities": "91096000", "otherCurrentAssets": "3970000", "totalCurrentAssets": "58906000", "currentLongTermDebt": "1905000", "longTermInvestments": "15140000", "shortTermInvestments": "23629000", "currentNetReceivables": "9179000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37465000", "currentAccountsPayable": "340000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6747000", "totalShareholderEquity": "5275000", "capitalLeaseObligations": "3953000", "otherCurrentLiabilities": "11713000", "totalCurrentLiabilities": "51727000", "otherNonCurrentLiabilities": "2628000", "totalNonCurrentLiabilities": "39369000", "cashAndShortTermInvestments": "22128000", "commonStockSharesOutstanding": "38476934", "intangibleAssetsExcludingGoodwill": "3466000", "cashAndCashEquivalentsAtCarryingValue": "22128000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8344000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "311000", "capitalExpenditures": "47000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55000", "cashflowFromInvestment": "-4357000", "stockBasedCompensation": "3760000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "797000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14575000, "cost_of_revenue": 1458000, "gross_profit": 13117000, "research_and_development": 10717000, "selling_general_admin": 4828000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6576000, "depreciation_amortisation": 797000, "ebitda": -5779000, "interest_expense": 68000, "interest_income": null, "other_non_operating": null, "pretax_income": -7369000, "tax_provision": 975000, "effective_tax_rate": null, "net_income": -8344000, "net_income_continuing_ops": -8344000, "net_income_to_common": -8344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22128000, "short_term_investments": 23629000, "net_receivables": 9179000, "inventory": 1, "other_current_assets": null, "total_current_assets": 58906000, "net_ppe": null, "goodwill": 4178000, "intangible_assets": 3466000, "goodwill_and_intangibles": 7644000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37465000, "total_assets": 96371000, "short_term_debt": 2735000, "accounts_payable": 340000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51727000, "long_term_debt": 889000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39369000, "total_liabilities": 91096000, "total_debt": 3624000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -120994000, "total_equity": 5275000, "shares_outstanding": 38476934, "operating_cash_flow": 311000, "stock_based_compensation": 3760000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4357000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 55000, "free_cash_flow": 358000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6576000", "ebitda": "-5779000", "netIncome": "-8344000", "grossProfit": "13117000", "depreciation": "None", "totalRevenue": "14575000", "costOfRevenue": "1458000", "interestIncome": "None", "incomeBeforeTax": "-7369000", "interestExpense": "68000", "operatingIncome": "-7441000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "975000", "reportedCurrency": "USD", "netInterestIncome": "-68000", "nonInterestIncome": "None", "operatingExpenses": "20558000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10717000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1458000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "797000", "sellingGeneralAndAdministrative": "4828000", "netIncomeFromContinuingOperations": "-8344000" }, "balance": { "goodwill": "4178000", "inventory": "1", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "96371000", "longTermDebt": "889000", "shortTermDebt": "2735000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3466000", "reportedCurrency": "USD", "retainedEarnings": "-120994000", "totalLiabilities": "91096000", "otherCurrentAssets": "3970000", "totalCurrentAssets": "58906000", "currentLongTermDebt": "1905000", "longTermInvestments": "15140000", "shortTermInvestments": "23629000", "currentNetReceivables": "9179000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37465000", "currentAccountsPayable": "340000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6747000", "totalShareholderEquity": "5275000", "capitalLeaseObligations": "3953000", "otherCurrentLiabilities": "11713000", "totalCurrentLiabilities": "51727000", "otherNonCurrentLiabilities": "2628000", "totalNonCurrentLiabilities": "39369000", "cashAndShortTermInvestments": "22128000", "commonStockSharesOutstanding": "38476934", "intangibleAssetsExcludingGoodwill": "3466000", "cashAndCashEquivalentsAtCarryingValue": "22128000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8344000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "311000", "capitalExpenditures": "47000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55000", "cashflowFromInvestment": "-4357000", "stockBasedCompensation": "3760000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "797000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:51.305388+00:00", "is_restated": false, "income_statement": { "revenue": 12947000, "cost_of_revenue": 1468000, "gross_profit": 11479000, "ebit": -8198000, "ebitda": -7365000, "pretax_income": -9033000, "tax_provision": 370000, "net_income": -9403000, "net_income_to_common": -9403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26119000, "total_current_assets": 61797000, "total_assets": 101354000, "short_term_debt": 2845000, "long_term_debt": 1094000, "total_debt": 3939000, "total_liabilities": 91808000, "total_equity": 9546000, "shares_outstanding": 37709058, "goodwill_and_intangibles": 7840000 }, "cash_flow": { "operating_cash_flow": 477000, "capital_expenditure": 196000, "free_cash_flow": 673000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11334, "ticker_id": 4687, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:51.305388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8198000", "ebitda": "-7365000", "netIncome": "-9403000", "grossProfit": "11479000", "depreciation": "None", "totalRevenue": "12947000", "costOfRevenue": "1468000", "interestIncome": "None", "incomeBeforeTax": "-9033000", "interestExpense": "76000", "operatingIncome": "-9134000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "370000", "reportedCurrency": "USD", "netInterestIncome": "-76000", "nonInterestIncome": "None", "operatingExpenses": "20613000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10835000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1468000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "833000", "sellingGeneralAndAdministrative": "4322000", "netIncomeFromContinuingOperations": "-9403000" }, "balance": { "goodwill": "4178000", "inventory": "1", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "101354000", "longTermDebt": "1094000", "shortTermDebt": "2845000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3662000", "reportedCurrency": "USD", "retainedEarnings": "-112650000", "totalLiabilities": "91808000", "otherCurrentAssets": "4475000", "totalCurrentAssets": "61797000", "currentLongTermDebt": "1987000", "longTermInvestments": "16343000", "shortTermInvestments": "18695000", "currentNetReceivables": "12508000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39557000", "currentAccountsPayable": "754000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7272000", "totalShareholderEquity": "9546000", "capitalLeaseObligations": "4191000", "otherCurrentLiabilities": "12659000", "totalCurrentLiabilities": "49816000", "otherNonCurrentLiabilities": "2486000", "totalNonCurrentLiabilities": "41992000", "cashAndShortTermInvestments": "26119000", "commonStockSharesOutstanding": "37709058", "intangibleAssetsExcludingGoodwill": "3662000", "cashAndCashEquivalentsAtCarryingValue": "26119000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9403000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "477000", "capitalExpenditures": "196000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44000", "cashflowFromInvestment": "11902000", "stockBasedCompensation": "3657000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "833000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12947000, "cost_of_revenue": 1468000, "gross_profit": 11479000, "research_and_development": 10835000, "selling_general_admin": 4322000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8198000, "depreciation_amortisation": 833000, "ebitda": -7365000, "interest_expense": 76000, "interest_income": null, "other_non_operating": null, "pretax_income": -9033000, "tax_provision": 370000, "effective_tax_rate": null, "net_income": -9403000, "net_income_continuing_ops": -9403000, "net_income_to_common": -9403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26119000, "short_term_investments": 18695000, "net_receivables": 12508000, "inventory": 1, "other_current_assets": null, "total_current_assets": 61797000, "net_ppe": null, "goodwill": 4178000, "intangible_assets": 3662000, "goodwill_and_intangibles": 7840000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39557000, "total_assets": 101354000, "short_term_debt": 2845000, "accounts_payable": 754000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49816000, "long_term_debt": 1094000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41992000, "total_liabilities": 91808000, "total_debt": 3939000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -112650000, "total_equity": 9546000, "shares_outstanding": 37709058, "operating_cash_flow": 477000, "stock_based_compensation": 3657000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 196000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11902000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 44000, "free_cash_flow": 673000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8198000", "ebitda": "-7365000", "netIncome": "-9403000", "grossProfit": "11479000", "depreciation": "None", "totalRevenue": "12947000", "costOfRevenue": "1468000", "interestIncome": "None", "incomeBeforeTax": "-9033000", "interestExpense": "76000", "operatingIncome": "-9134000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "370000", "reportedCurrency": "USD", "netInterestIncome": "-76000", "nonInterestIncome": "None", "operatingExpenses": "20613000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10835000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1468000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "833000", "sellingGeneralAndAdministrative": "4322000", "netIncomeFromContinuingOperations": "-9403000" }, "balance": { "goodwill": "4178000", "inventory": "1", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "101354000", "longTermDebt": "1094000", "shortTermDebt": "2845000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3662000", "reportedCurrency": "USD", "retainedEarnings": "-112650000", "totalLiabilities": "91808000", "otherCurrentAssets": "4475000", "totalCurrentAssets": "61797000", "currentLongTermDebt": "1987000", "longTermInvestments": "16343000", "shortTermInvestments": "18695000", "currentNetReceivables": "12508000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39557000", "currentAccountsPayable": "754000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7272000", "totalShareholderEquity": "9546000", "capitalLeaseObligations": "4191000", "otherCurrentLiabilities": "12659000", "totalCurrentLiabilities": "49816000", "otherNonCurrentLiabilities": "2486000", "totalNonCurrentLiabilities": "41992000", "cashAndShortTermInvestments": "26119000", "commonStockSharesOutstanding": "37709058", "intangibleAssetsExcludingGoodwill": "3662000", "cashAndCashEquivalentsAtCarryingValue": "26119000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9403000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "477000", "capitalExpenditures": "196000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44000", "cashflowFromInvestment": "11902000", "stockBasedCompensation": "3657000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "833000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:51.305388+00:00", "is_restated": false, "income_statement": { "revenue": 12504000, "cost_of_revenue": 1448000, "gross_profit": 11056000, "ebit": -8332000, "ebitda": -7503000, "pretax_income": -9317000, "tax_provision": 1224000, "net_income": -10541000, "net_income_to_common": -10541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13696000, "total_current_assets": 58430000, "total_assets": 102801000, "short_term_debt": 2851000, "long_term_debt": 1292000, "total_debt": 4143000, "total_liabilities": 87698000, "total_equity": 15103000, "shares_outstanding": 35842898, "goodwill_and_intangibles": 8036000 }, "cash_flow": { "operating_cash_flow": -2979000, "capital_expenditure": 428000, "free_cash_flow": -2551000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11335, "ticker_id": 4687, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:51.305388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8332000", "ebitda": "-7503000", "netIncome": "-10541000", "grossProfit": "11056000", "depreciation": "None", "totalRevenue": "12504000", "costOfRevenue": "1448000", "interestIncome": "None", "incomeBeforeTax": "-9317000", "interestExpense": "75000", "operatingIncome": "-9249000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1224000", "reportedCurrency": "USD", "netInterestIncome": "-75000", "nonInterestIncome": "None", "operatingExpenses": "20305000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10663000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1448000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "829000", "sellingGeneralAndAdministrative": "4613000", "netIncomeFromContinuingOperations": "-10541000" }, "balance": { "goodwill": "4178000", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "102801000", "longTermDebt": "1292000", "shortTermDebt": "2851000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3858000", "reportedCurrency": "USD", "retainedEarnings": "-103247000", "totalLiabilities": "87698000", "otherCurrentAssets": "4632000", "totalCurrentAssets": "58430000", "currentLongTermDebt": "2070000", "longTermInvestments": "20302000", "shortTermInvestments": "27477000", "currentNetReceivables": "12625000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44371000", "currentAccountsPayable": "183000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7753000", "totalShareholderEquity": "15103000", "capitalLeaseObligations": "4391000", "otherCurrentLiabilities": "10649000", "totalCurrentLiabilities": "46402000", "otherNonCurrentLiabilities": "533000", "totalNonCurrentLiabilities": "41296000", "cashAndShortTermInvestments": "13696000", "commonStockSharesOutstanding": "35842898", "intangibleAssetsExcludingGoodwill": "3858000", "cashAndCashEquivalentsAtCarryingValue": "13696000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10541000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1659000", "operatingCashflow": "-2979000", "capitalExpenditures": "428000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-584000", "cashflowFromInvestment": "-1368000", "stockBasedCompensation": "3554000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "829000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12504000, "cost_of_revenue": 1448000, "gross_profit": 11056000, "research_and_development": 10663000, "selling_general_admin": 4613000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8332000, "depreciation_amortisation": 829000, "ebitda": -7503000, "interest_expense": 75000, "interest_income": null, "other_non_operating": null, "pretax_income": -9317000, "tax_provision": 1224000, "effective_tax_rate": null, "net_income": -10541000, "net_income_continuing_ops": -10541000, "net_income_to_common": -10541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13696000, "short_term_investments": 27477000, "net_receivables": 12625000, "inventory": null, "other_current_assets": null, "total_current_assets": 58430000, "net_ppe": null, "goodwill": 4178000, "intangible_assets": 3858000, "goodwill_and_intangibles": 8036000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44371000, "total_assets": 102801000, "short_term_debt": 2851000, "accounts_payable": 183000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46402000, "long_term_debt": 1292000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41296000, "total_liabilities": 87698000, "total_debt": 4143000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -103247000, "total_equity": 15103000, "shares_outstanding": 35842898, "operating_cash_flow": -2979000, "stock_based_compensation": 3554000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 428000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1368000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -584000, "free_cash_flow": -2551000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8332000", "ebitda": "-7503000", "netIncome": "-10541000", "grossProfit": "11056000", "depreciation": "None", "totalRevenue": "12504000", "costOfRevenue": "1448000", "interestIncome": "None", "incomeBeforeTax": "-9317000", "interestExpense": "75000", "operatingIncome": "-9249000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1224000", "reportedCurrency": "USD", "netInterestIncome": "-75000", "nonInterestIncome": "None", "operatingExpenses": "20305000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10663000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1448000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "829000", "sellingGeneralAndAdministrative": "4613000", "netIncomeFromContinuingOperations": "-10541000" }, "balance": { "goodwill": "4178000", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "102801000", "longTermDebt": "1292000", "shortTermDebt": "2851000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3858000", "reportedCurrency": "USD", "retainedEarnings": "-103247000", "totalLiabilities": "87698000", "otherCurrentAssets": "4632000", "totalCurrentAssets": "58430000", "currentLongTermDebt": "2070000", "longTermInvestments": "20302000", "shortTermInvestments": "27477000", "currentNetReceivables": "12625000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44371000", "currentAccountsPayable": "183000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7753000", "totalShareholderEquity": "15103000", "capitalLeaseObligations": "4391000", "otherCurrentLiabilities": "10649000", "totalCurrentLiabilities": "46402000", "otherNonCurrentLiabilities": "533000", "totalNonCurrentLiabilities": "41296000", "cashAndShortTermInvestments": "13696000", "commonStockSharesOutstanding": "35842898", "intangibleAssetsExcludingGoodwill": "3858000", "cashAndCashEquivalentsAtCarryingValue": "13696000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10541000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1659000", "operatingCashflow": "-2979000", "capitalExpenditures": "428000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-584000", "cashflowFromInvestment": "-1368000", "stockBasedCompensation": "3554000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "829000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:51.305388+00:00", "is_restated": false, "income_statement": { "revenue": 13274000, "cost_of_revenue": 1280000, "gross_profit": 11994000, "ebit": -7555000, "ebitda": -6590000, "pretax_income": -7632000, "tax_provision": -398000, "net_income": -8153000, "net_income_to_common": -8153000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18627000, "total_current_assets": 61980000, "total_assets": 102171000, "short_term_debt": 2194000, "long_term_debt": 1378000, "total_debt": 3572000, "total_liabilities": 80142000, "total_equity": 22029000, "shares_outstanding": 36010106, "goodwill_and_intangibles": 8228000 }, "cash_flow": { "operating_cash_flow": -2806000, "capital_expenditure": 340000, "free_cash_flow": -2466000, "dividends_paid": 464000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11337, "ticker_id": 4687, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:51.305388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7555000", "ebitda": "-6590000", "netIncome": "-8153000", "grossProfit": "11994000", "depreciation": "None", "totalRevenue": "13274000", "costOfRevenue": "1280000", "interestIncome": "None", "incomeBeforeTax": "-7632000", "interestExpense": "77000", "operatingIncome": "-8453000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-398000", "reportedCurrency": "USD", "netInterestIncome": "-77000", "nonInterestIncome": "None", "operatingExpenses": "20447000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10997000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1280000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "965000", "sellingGeneralAndAdministrative": "4426000", "netIncomeFromContinuingOperations": "-8153000" }, "balance": { "goodwill": "4178000", "inventory": "1", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "102171000", "longTermDebt": "1378000", "shortTermDebt": "2194000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4050000", "reportedCurrency": "USD", "retainedEarnings": "-92706000", "totalLiabilities": "80142000", "otherCurrentAssets": "5249000", "totalCurrentAssets": "61980000", "currentLongTermDebt": "1623000", "longTermInvestments": "19697000", "shortTermInvestments": "27734000", "currentNetReceivables": "10370000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40191000", "currentAccountsPayable": "445000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4610000", "totalShareholderEquity": "22029000", "capitalLeaseObligations": "1609000", "otherCurrentLiabilities": "11983000", "totalCurrentLiabilities": "44520000", "otherNonCurrentLiabilities": "1451000", "totalNonCurrentLiabilities": "35622000", "cashAndShortTermInvestments": "18627000", "commonStockSharesOutstanding": "36010106", "intangibleAssetsExcludingGoodwill": "4050000", "cashAndCashEquivalentsAtCarryingValue": "18627000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8153000", "profitLoss": "None", "dividendPayout": "464000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1743000", "operatingCashflow": "-2806000", "capitalExpenditures": "340000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1207000", "cashflowFromInvestment": "-3694000", "stockBasedCompensation": "3714000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "464000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-507000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "965000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13274000, "cost_of_revenue": 1280000, "gross_profit": 11994000, "research_and_development": 10997000, "selling_general_admin": 4426000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7555000, "depreciation_amortisation": 965000, "ebitda": -6590000, "interest_expense": 77000, "interest_income": null, "other_non_operating": null, "pretax_income": -7632000, "tax_provision": -398000, "effective_tax_rate": null, "net_income": -8153000, "net_income_continuing_ops": -8153000, "net_income_to_common": -8153000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18627000, "short_term_investments": 27734000, "net_receivables": 10370000, "inventory": 1, "other_current_assets": null, "total_current_assets": 61980000, "net_ppe": null, "goodwill": 4178000, "intangible_assets": 4050000, "goodwill_and_intangibles": 8228000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40191000, "total_assets": 102171000, "short_term_debt": 2194000, "accounts_payable": 445000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44520000, "long_term_debt": 1378000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35622000, "total_liabilities": 80142000, "total_debt": 3572000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -92706000, "total_equity": 22029000, "shares_outstanding": 36010106, "operating_cash_flow": -2806000, "stock_based_compensation": 3714000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 340000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3694000, "dividends_paid": 464000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1207000, "free_cash_flow": -2466000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7555000", "ebitda": "-6590000", "netIncome": "-8153000", "grossProfit": "11994000", "depreciation": "None", "totalRevenue": "13274000", "costOfRevenue": "1280000", "interestIncome": "None", "incomeBeforeTax": "-7632000", "interestExpense": "77000", "operatingIncome": "-8453000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-398000", "reportedCurrency": "USD", "netInterestIncome": "-77000", "nonInterestIncome": "None", "operatingExpenses": "20447000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10997000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1280000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "965000", "sellingGeneralAndAdministrative": "4426000", "netIncomeFromContinuingOperations": "-8153000" }, "balance": { "goodwill": "4178000", "inventory": "1", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "102171000", "longTermDebt": "1378000", "shortTermDebt": "2194000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4050000", "reportedCurrency": "USD", "retainedEarnings": "-92706000", "totalLiabilities": "80142000", "otherCurrentAssets": "5249000", "totalCurrentAssets": "61980000", "currentLongTermDebt": "1623000", "longTermInvestments": "19697000", "shortTermInvestments": "27734000", "currentNetReceivables": "10370000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40191000", "currentAccountsPayable": "445000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4610000", "totalShareholderEquity": "22029000", "capitalLeaseObligations": "1609000", "otherCurrentLiabilities": "11983000", "totalCurrentLiabilities": "44520000", "otherNonCurrentLiabilities": "1451000", "totalNonCurrentLiabilities": "35622000", "cashAndShortTermInvestments": "18627000", "commonStockSharesOutstanding": "36010106", "intangibleAssetsExcludingGoodwill": "4050000", "cashAndCashEquivalentsAtCarryingValue": "18627000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8153000", "profitLoss": "None", "dividendPayout": "464000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1743000", "operatingCashflow": "-2806000", "capitalExpenditures": "340000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1207000", "cashflowFromInvestment": "-3694000", "stockBasedCompensation": "3714000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "464000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-507000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "965000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:51.305388+00:00", "is_restated": false, "income_statement": { "revenue": 14734000, "cost_of_revenue": 1225000, "gross_profit": 13509000, "ebit": -7848000, "ebitda": -7174000, "pretax_income": -8609000, "tax_provision": 556000, "net_income": -9165000, "net_income_to_common": -9165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26334000, "total_current_assets": 70412000, "total_assets": 106826000, "short_term_debt": 2290000, "long_term_debt": 1348000, "total_debt": 3638000, "total_liabilities": 79906000, "total_equity": 26920000, "shares_outstanding": 35250157, "goodwill_and_intangibles": 8370000 }, "cash_flow": { "operating_cash_flow": -1555000, "capital_expenditure": 615000, "free_cash_flow": -940000, "dividends_paid": 118000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11338, "ticker_id": 4687, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:20:51.305388+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7848000", "ebitda": "-7174000", "netIncome": "-9165000", "grossProfit": "13509000", "depreciation": "None", "totalRevenue": "14734000", "costOfRevenue": "1225000", "interestIncome": "None", "incomeBeforeTax": "-8609000", "interestExpense": "27000", "operatingIncome": "-8683000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "556000", "reportedCurrency": "USD", "netInterestIncome": "-27000", "nonInterestIncome": "None", "operatingExpenses": "22192000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12087000", "otherNonOperatingIncome": "101000", "costofGoodsAndServicesSold": "1225000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "674000", "sellingGeneralAndAdministrative": "4504000", "netIncomeFromContinuingOperations": "-8431000" }, "balance": { "goodwill": "4178000", "inventory": "None", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "106826000", "longTermDebt": "1348000", "shortTermDebt": "2290000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4192000", "reportedCurrency": "USD", "retainedEarnings": "-84553000", "totalLiabilities": "79906000", "otherCurrentAssets": "5856000", "totalCurrentAssets": "70412000", "currentLongTermDebt": "1581000", "longTermInvestments": "16167000", "shortTermInvestments": "28640000", "currentNetReceivables": "9582000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36414000", "currentAccountsPayable": "210000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5171000", "shortLongTermDebtTotal": "4819000", "totalShareholderEquity": "26920000", "capitalLeaseObligations": "1890000", "otherCurrentLiabilities": "10825000", "totalCurrentLiabilities": "43738000", "otherNonCurrentLiabilities": "33716000", "totalNonCurrentLiabilities": "36168000", "cashAndShortTermInvestments": "26334000", "commonStockSharesOutstanding": "35250157", "intangibleAssetsExcludingGoodwill": "4192000", "cashAndCashEquivalentsAtCarryingValue": "26334000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9165000", "profitLoss": "None", "dividendPayout": "118000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-84000", "operatingCashflow": "-1555000", "capitalExpenditures": "615000", "changeInReceivables": "169000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-178000", "cashflowFromInvestment": "-50000", "stockBasedCompensation": "4282000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "118000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1783000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "674000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14734000, "cost_of_revenue": 1225000, "gross_profit": 13509000, "research_and_development": 12087000, "selling_general_admin": 4504000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7848000, "depreciation_amortisation": 674000, "ebitda": -7174000, "interest_expense": 27000, "interest_income": null, "other_non_operating": null, "pretax_income": -8609000, "tax_provision": 556000, "effective_tax_rate": null, "net_income": -9165000, "net_income_continuing_ops": -8431000, "net_income_to_common": -9165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26334000, "short_term_investments": 28640000, "net_receivables": 9582000, "inventory": null, "other_current_assets": null, "total_current_assets": 70412000, "net_ppe": null, "goodwill": 4178000, "intangible_assets": 4192000, "goodwill_and_intangibles": 8370000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36414000, "total_assets": 106826000, "short_term_debt": 2290000, "accounts_payable": 210000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43738000, "long_term_debt": 1348000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36168000, "total_liabilities": 79906000, "total_debt": 3638000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -84553000, "total_equity": 26920000, "shares_outstanding": 35250157, "operating_cash_flow": -1555000, "stock_based_compensation": 4282000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 615000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50000, "dividends_paid": 118000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -178000, "free_cash_flow": -940000, "net_change_in_cash": -1783000 }, "raw_data": { "income": { "ebit": "-7848000", "ebitda": "-7174000", "netIncome": "-9165000", "grossProfit": "13509000", "depreciation": "None", "totalRevenue": "14734000", "costOfRevenue": "1225000", "interestIncome": "None", "incomeBeforeTax": "-8609000", "interestExpense": "27000", "operatingIncome": "-8683000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "556000", "reportedCurrency": "USD", "netInterestIncome": "-27000", "nonInterestIncome": "None", "operatingExpenses": "22192000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12087000", "otherNonOperatingIncome": "101000", "costofGoodsAndServicesSold": "1225000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "674000", "sellingGeneralAndAdministrative": "4504000", "netIncomeFromContinuingOperations": "-8431000" }, "balance": { "goodwill": "4178000", "inventory": "None", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "106826000", "longTermDebt": "1348000", "shortTermDebt": "2290000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4192000", "reportedCurrency": "USD", "retainedEarnings": "-84553000", "totalLiabilities": "79906000", "otherCurrentAssets": "5856000", "totalCurrentAssets": "70412000", "currentLongTermDebt": "1581000", "longTermInvestments": "16167000", "shortTermInvestments": "28640000", "currentNetReceivables": "9582000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36414000", "currentAccountsPayable": "210000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5171000", "shortLongTermDebtTotal": "4819000", "totalShareholderEquity": "26920000", "capitalLeaseObligations": "1890000", "otherCurrentLiabilities": "10825000", "totalCurrentLiabilities": "43738000", "otherNonCurrentLiabilities": "33716000", "totalNonCurrentLiabilities": "36168000", "cashAndShortTermInvestments": "26334000", "commonStockSharesOutstanding": "35250157", "intangibleAssetsExcludingGoodwill": "4192000", "cashAndCashEquivalentsAtCarryingValue": "26334000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9165000", "profitLoss": "None", "dividendPayout": "118000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-84000", "operatingCashflow": "-1555000", "capitalExpenditures": "615000", "changeInReceivables": "169000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-178000", "cashflowFromInvestment": "-50000", "stockBasedCompensation": "4282000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "118000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1783000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "674000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }