{ "ticker": { "uuid": "fc1eb648-71e5-4c37-b845-affdb78b8e1d", "symbol": "ZFIN", "name": "Zurich Insurance Group AG N", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Financial Services", "industry": "Insurance - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/fc1eb648-71e5-4c37-b845-affdb78b8e1d/", "api_url": "https://sharemaestro.com/factors/api/tickers/fc1eb648-71e5-4c37-b845-affdb78b8e1d/" }, "ticker_metadata": { "id": 21821, "uuid": "fc1eb648-71e5-4c37-b845-affdb78b8e1d", "symbol": "ZFIN", "name": "Zurich Insurance Group AG N", "asset_type": "equity", "market_cap": 91503607808, "stock_exchange_id": 8, "industry": "Insurance - Diversified", "sector": "Financial Services", "description": "Zurich Insurance Group AG provides insurance products and related services in Europe, the Middle East, Africa, North America, Latin America, and the Asia Pacific. It operates through Property & Casualty Regions, Life Regions, and Farmers segments. The company offers car and motor, home, travel, general liability, life and critical illness, and other insurance products; and saving and investment, and pension and retirement planning products. It also provides property, casualty, energy and engineering lines, and marine; management liability, financial institutions, and professional indemnity; and cyber, accident and health, and credit lines and surety insurance products, as well as non-claims and ancillary services to the farmers exchanges. In addition, it offers employee benefit insurance products; and climate resilience, risk engineering, captive, cyber resilience, and reinsurance services. It serves individuals, small businesses, mid-sized and large companies, and multinational corporations. The company sells its products through agents, brokers, and bank distribution channels. Zurich Insurance Group AG was founded in 1872 and is based in Zurich, Switzerland.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "fc1eb648-71e5-4c37-b845-affdb78b8e1d", "symbol": "ZFIN", "name": "Zurich Insurance Group AG N", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Financial Services", "industry": "Insurance - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/fc1eb648-71e5-4c37-b845-affdb78b8e1d/", "api_url": "https://sharemaestro.com/factors/api/tickers/fc1eb648-71e5-4c37-b845-affdb78b8e1d/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.57, "value": 0.65, "quality": 0.41, "momentum": 0.35, "coverage": 0.818, "confidence": 0.731, "delta": null }, "headline_factors": { "price": 599.6, "market_cap": 85310101241.32, "pe_ratio": 12.5493, "earnings_yield": 0.0797, "ebitda_to_ev": 0.121, "shareholder_yield": 0.0596, "roe": 0.2384, "piotroski_f_score": 5, "momentum_12_1": -0.003, "volatility_252d": 0.172 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:52.093372+00:00", "batch_id": "" }, "size": { "price_close": 599.6, "market_cap": 85310101241.3194, "market_cap_usd": 85310101241.3194, "enterprise_value": 93905101241.3194, "shares_outstanding": 142278360, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.5493, "pb_ratio": 2.9918, "ptbv_ratio": 2.9918, "ps_ratio": 0.9621, "pcf_ratio": 14.452, "pfcf_ratio": 15.7312, "ev_ebitda": 8.2677, "ev_ebit": 8.9433, "ev_sales": 1.059, "ev_fcf": 17.3161, "earnings_yield": 0.0797, "fcf_yield": 0.0577, "price_to_sales": 0.9621, "price_to_book": 2.9918, "price_to_cashflow": 14.452, "ebitda_to_ev": 0.121, "sales_yield": 0.9443 }, "yield": { "dividend_yield": 0.0596, "buyback_yield": 0, "shareholder_yield": 0.0596, "debt_paydown_yield": 0, "total_yield": 0.0596 }, "quality": { "gross_margin": null, "operating_margin": 0.1184, "net_margin": 0.0767, "ebitda_margin": 0.1281, "fcf_margin": 0.0612, "roe": 0.2384, "roa": 0.0167, "roic": 0.2122, "roc_greenblatt": null, "asset_turnover": 0.2177, "cash_conversion": 0.7977, "accruals_ratio": 0.0022, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.2723, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.7567, "debt_to_assets": 0.0385, "interest_coverage": 22.8261, "current_ratio": null, "quick_ratio": null, "net_debt": 8595000000, "local_beta": 0.6176, "volatility_252d": 0.172, "volatility_60d": 0.4234, "max_drawdown_12m": -0.0905, "risk_adjusted_momentum": -0.0177 }, "growth": { "revenue_growth_1y": 0.0305, "revenue_growth_3y_cagr": 0.2559, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1693, "eps_growth_3y_cagr": 0.197, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.2502, "book_value_growth_1y": 0.1195, "revenue_growth": 0.0305, "earnings_growth": 0.1693 }, "momentum": { "price_return_1m": 0.0173, "price_return_3m": 0.07, "price_return_6m": 0.0254, "price_return_9m": 0.0248, "price_return_12m": 0.0142, "price_return_12m_ex1m": -0.003, "momentum_6m": 0.0254, "momentum_12m": 0.0142, "momentum_12_1": -0.003, "distance_from_52w_high": -0.0345, "distance_from_52w_low": 0.07, "relative_strength": -0.0045 }, "raw_ttm": { "revenue_ttm": 88670000000, "gross_profit_ttm": null, "ebit_ttm": 10500000000, "ebitda_ttm": 11358000000, "net_income_ttm": 6798000000, "eps_diluted_ttm": 47.7796, "operating_cash_flow_ttm": 5903000000, "capital_expenditure_ttm": -480000000, "fcf_ttm": 5423000000, "dividends_paid_ttm": -5082000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 460000000, "cash_and_equivalents": 7086000000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 407211000000, "total_debt": 15681000000, "total_equity": 28515000000, "net_working_capital": null, "book_value_per_share": 200.417, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 200.417 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 29, "rank_pb": 64, "rank_ptbv": 64, "rank_ps": 38, "rank_pcf": 64, "rank_ev_ebitda": 39, "rank_ev_ebit": 29, "rank_earnings_yield": 29, "rank_fcf_yield": 34, "rank_dividend_yield": 10, "rank_shareholder_yield": 20, "rank_total_yield": 31, "rank_roe": 19, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 50, "rank_fcf_margin": 55, "rank_piotroski": 78, "rank_accruals": 84, "rank_sue": 50, "rank_eps_growth_1y": 39, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 56, "rank_relative_strength": 54 }, "composites": { "value_composite": 35, "quality_composite": 59, "momentum_composite": 65, "growth_composite": 37, "yield_composite": 13, "svqf_composite": 22, "vc1_composite": 41, "vc2_composite": 34, "vc3_composite": 36, "trending_value_composite": null, "overall_composite": 43, "quality_value_composite": 0.5162, "os_score": 0.57, "value_percentile": 0.65, "quality_percentile": 0.41, "momentum_percentile": 0.35, "factor_coverage": 0.818, "signal_confidence": 0.731, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8265, "ticker_id": 21821, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:52.093372+00:00", "batch_id": "", "os_score_delta": null, "price_close": 599.6, "market_cap": 85310101241.3194, "market_cap_usd": 85310101241.3194, "enterprise_value": 93905101241.3194, "shares_outstanding": 142278360, "fx_rate_to_usd": null, "pe_ratio": 12.54929409, "pb_ratio": 2.99176227, "ptbv_ratio": 2.99176227, "ps_ratio": 0.96210783, "pcf_ratio": 14.45199072, "pfcf_ratio": 15.73116379, "ev_ebitda": 8.26774971, "ev_ebit": 8.94334298, "ev_sales": 1.05904028, "ev_fcf": 17.31607989, "earnings_yield": 0.07968576, "fcf_yield": 0.05774979, "dividend_yield": 0.05957091, "buyback_yield": 0, "shareholder_yield": 0.05957091, "debt_paydown_yield": 0, "total_yield": 0.05957091, "gross_margin": null, "operating_margin": 0.1184166, "net_margin": 0.07666629, "ebitda_margin": 0.12809293, "fcf_margin": 0.06115935, "roe": 0.23840084, "roa": 0.01669405, "roic": 0.21220695, "roc_greenblatt": null, "asset_turnover": 0.21774952, "cash_conversion": 0.79773463, "accruals_ratio": 0.00219788, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.75673534, "debt_to_assets": 0.03850829, "interest_coverage": 22.82608696, "current_ratio": null, "quick_ratio": null, "net_debt": 8595000000, "revenue_growth_1y": 0.03049532, "revenue_growth_3y_cagr": 0.25589262, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.16930443, "eps_growth_3y_cagr": 0.1969679, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.25024195, "book_value_growth_1y": 0.11951983, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.27232, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01730565, "price_return_3m": 0.07001742, "price_return_6m": 0.02543332, "price_return_9m": 0.02476616, "price_return_12m": 0.01420833, "price_return_12m_ex1m": -0.00304463, "distance_from_52w_high": -0.03446059, "distance_from_52w_low": 0.07001742, "relative_strength": -0.00449564, "local_beta": 0.6176, "volatility_252d": 0.172031, "volatility_60d": 0.423352, "max_drawdown_12m": -0.09051595, "revenue_ttm": 88670000000, "gross_profit_ttm": null, "ebit_ttm": 10500000000, "ebitda_ttm": 11358000000, "net_income_ttm": 6798000000, "eps_diluted_ttm": 47.779578, "operating_cash_flow_ttm": 5903000000, "capital_expenditure_ttm": -480000000, "fcf_ttm": 5423000000, "dividends_paid_ttm": -5082000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 460000000, "cash_and_equivalents": 7086000000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 407211000000, "total_debt": 15681000000, "total_equity": 28515000000, "net_working_capital": null, "book_value_per_share": 200.41698541, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 200.41698541, "universe_ticker_count": 632, "sector": "Financial Services", "rank_pe": 29, "rank_pb": 64, "rank_ptbv": 64, "rank_ps": 38, "rank_pcf": 64, "rank_ev_ebitda": 39, "rank_ev_ebit": 29, "rank_earnings_yield": 29, "rank_fcf_yield": 34, "rank_dividend_yield": 10, "rank_shareholder_yield": 20, "rank_total_yield": 31, "rank_roe": 19, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 50, "rank_fcf_margin": 55, "rank_piotroski": 78, "rank_accruals": 84, "rank_sue": 50, "rank_eps_growth_1y": 39, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 56, "rank_relative_strength": 54, "value_composite": 35, "quality_composite": 59, "momentum_composite": 65, "growth_composite": 37, "yield_composite": 13, "svqf_composite": 22, "vc1_composite": 41, "vc2_composite": 34, "vc3_composite": 36, "trending_value_composite": null, "overall_composite": 43, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 599.6, "os": 0.57, "value": 0.65, "quality": 0.41, "momentum": 0.35, "confidence": 0.731, "coverage": 0.818, "pe_ratio": 12.5493, "earnings_yield": 0.0797, "shareholder_yield": 0.0596, "roe": 0.2384, "momentum_12_1": -0.003, "complete_fields": { "id": 8265, "ticker_id": 21821, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:52.093372+00:00", "batch_id": "", "os_score_delta": null, "price_close": 599.6, "market_cap": 85310101241.3194, "market_cap_usd": 85310101241.3194, "enterprise_value": 93905101241.3194, "shares_outstanding": 142278360, "fx_rate_to_usd": null, "pe_ratio": 12.54929409, "pb_ratio": 2.99176227, "ptbv_ratio": 2.99176227, "ps_ratio": 0.96210783, "pcf_ratio": 14.45199072, "pfcf_ratio": 15.73116379, "ev_ebitda": 8.26774971, "ev_ebit": 8.94334298, "ev_sales": 1.05904028, "ev_fcf": 17.31607989, "earnings_yield": 0.07968576, "fcf_yield": 0.05774979, "dividend_yield": 0.05957091, "buyback_yield": 0, "shareholder_yield": 0.05957091, "debt_paydown_yield": 0, "total_yield": 0.05957091, "gross_margin": null, "operating_margin": 0.1184166, "net_margin": 0.07666629, "ebitda_margin": 0.12809293, "fcf_margin": 0.06115935, "roe": 0.23840084, "roa": 0.01669405, "roic": 0.21220695, "roc_greenblatt": null, "asset_turnover": 0.21774952, "cash_conversion": 0.79773463, "accruals_ratio": 0.00219788, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.75673534, "debt_to_assets": 0.03850829, "interest_coverage": 22.82608696, "current_ratio": null, "quick_ratio": null, "net_debt": 8595000000, "revenue_growth_1y": 0.03049532, "revenue_growth_3y_cagr": 0.25589262, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.16930443, "eps_growth_3y_cagr": 0.1969679, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.25024195, "book_value_growth_1y": 0.11951983, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.27232, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01730565, "price_return_3m": 0.07001742, "price_return_6m": 0.02543332, "price_return_9m": 0.02476616, "price_return_12m": 0.01420833, "price_return_12m_ex1m": -0.00304463, "distance_from_52w_high": -0.03446059, "distance_from_52w_low": 0.07001742, "relative_strength": -0.00449564, "local_beta": 0.6176, "volatility_252d": 0.172031, "volatility_60d": 0.423352, "max_drawdown_12m": -0.09051595, "revenue_ttm": 88670000000, "gross_profit_ttm": null, "ebit_ttm": 10500000000, "ebitda_ttm": 11358000000, "net_income_ttm": 6798000000, "eps_diluted_ttm": 47.779578, "operating_cash_flow_ttm": 5903000000, "capital_expenditure_ttm": -480000000, "fcf_ttm": 5423000000, "dividends_paid_ttm": -5082000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 460000000, "cash_and_equivalents": 7086000000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 407211000000, "total_debt": 15681000000, "total_equity": 28515000000, "net_working_capital": null, "book_value_per_share": 200.41698541, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 200.41698541, "universe_ticker_count": 632, "sector": "Financial Services", "rank_pe": 29, "rank_pb": 64, "rank_ptbv": 64, "rank_ps": 38, "rank_pcf": 64, "rank_ev_ebitda": 39, "rank_ev_ebit": 29, "rank_earnings_yield": 29, "rank_fcf_yield": 34, "rank_dividend_yield": 10, "rank_shareholder_yield": 20, "rank_total_yield": 31, "rank_roe": 19, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 50, "rank_fcf_margin": 55, "rank_piotroski": 78, "rank_accruals": 84, "rank_sue": 50, "rank_eps_growth_1y": 39, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 56, "rank_relative_strength": 54, "value_composite": 35, "quality_composite": 59, "momentum_composite": 65, "growth_composite": 37, "yield_composite": 13, "svqf_composite": 22, "vc1_composite": 41, "vc2_composite": 34, "vc3_composite": 36, "trending_value_composite": null, "overall_composite": 43, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:26:10.928184+00:00", "is_restated": false, "income_statement": { "revenue": 88670000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 10500000000, "ebitda": 11358000000, "pretax_income": null, "tax_provision": null, "net_income": 6798000000, "net_income_to_common": 6798000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7086000000, "total_current_assets": null, "total_assets": 407211000000, "short_term_debt": 0, "long_term_debt": 14021000000, "total_debt": 15681000000, "total_liabilities": null, "total_equity": 28515000000, "shares_outstanding": 142278360, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5903000000, "capital_expenditure": -480000000, "free_cash_flow": 5423000000, "dividends_paid": -5082000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 281000000 }, "complete_fields": { "id": 390865, "ticker_id": 21821, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:26:10.928184+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "6798000000", "grossProfit": null, "totalRevenue": "88670000000", "costOfRevenue": null, "interestExpense": "460000000", "operatingIncome": "10500000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "858000000" }, "balance": { "totalDebt": "15681000000", "totalAssets": "407211000000", "longTermDebt": "14021000000", "shortTermDebt": "0", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "142278360", "totalCurrentAssets": null, "totalShareholderEquity": "28515000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "7086000000" }, "cashflow": { "freeCashFlow": "5423000000", "dividendsPaid": "-5082000000", "issuanceOfDebt": "744000000", "issuanceOfStock": null, "repaymentOfDebt": "-463000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "5903000000", "repurchaseOfStock": null, "capitalExpenditures": "-480000000" } }, "revenue": 88670000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10500000000, "depreciation_amortisation": 858000000, "ebitda": 11358000000, "interest_expense": 460000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6798000000, "net_income_continuing_ops": null, "net_income_to_common": 6798000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7086000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 407211000000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 14021000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 15681000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 28515000000, "shares_outstanding": 142278360, "operating_cash_flow": 5903000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -480000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5082000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 281000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5423000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "6798000000", "grossProfit": null, "totalRevenue": "88670000000", "costOfRevenue": null, "interestExpense": "460000000", "operatingIncome": "10500000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "858000000" }, "balance": { "totalDebt": "15681000000", "totalAssets": "407211000000", "longTermDebt": "14021000000", "shortTermDebt": "0", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "142278360", "totalCurrentAssets": null, "totalShareholderEquity": "28515000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "7086000000" }, "cashflow": { "freeCashFlow": "5423000000", "dividendsPaid": "-5082000000", "issuanceOfDebt": "744000000", "issuanceOfStock": null, "repaymentOfDebt": "-463000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "5903000000", "repurchaseOfStock": null, "capitalExpenditures": "-480000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:26:10.928184+00:00", "is_restated": false, "income_statement": { "revenue": 86046000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 8905000000, "ebitda": 9816000000, "pretax_income": null, "tax_provision": null, "net_income": 5814000000, "net_income_to_common": 5814000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6768000000, "total_current_assets": null, "total_assets": 358005000000, "short_term_debt": 170000000, "long_term_debt": 12721000000, "total_debt": 14428000000, "total_liabilities": null, "total_equity": 25472000000, "shares_outstanding": 142285391, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7603000000, "capital_expenditure": -370000000, "free_cash_flow": 7233000000, "dividends_paid": -4467000000, "share_repurchases": -1309000000, "shares_issued": null, "net_debt_issued": -389000000 }, "complete_fields": { "id": 390868, "ticker_id": 21821, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:26:10.928184+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "5814000000", "grossProfit": null, "totalRevenue": "86046000000", "costOfRevenue": null, "interestExpense": "440000000", "operatingIncome": "8905000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "911000000" }, "balance": { "totalDebt": "14428000000", "totalAssets": "358005000000", "longTermDebt": "12721000000", "shortTermDebt": "170000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "142285391", "totalCurrentAssets": null, "totalShareholderEquity": "25472000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "6768000000" }, "cashflow": { "freeCashFlow": "7233000000", "dividendsPaid": "-4467000000", "issuanceOfDebt": "728000000", "issuanceOfStock": null, "repaymentOfDebt": "-1117000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "7603000000", "repurchaseOfStock": "-1309000000", "capitalExpenditures": "-370000000" } }, "revenue": 86046000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8905000000, "depreciation_amortisation": 911000000, "ebitda": 9816000000, "interest_expense": 440000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5814000000, "net_income_continuing_ops": null, "net_income_to_common": 5814000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6768000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 358005000000, "short_term_debt": 170000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 12721000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14428000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25472000000, "shares_outstanding": 142285391, "operating_cash_flow": 7603000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -370000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4467000000, "share_repurchases": -1309000000, "shares_issued": null, "net_debt_issued": -389000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7233000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "5814000000", "grossProfit": null, "totalRevenue": "86046000000", "costOfRevenue": null, "interestExpense": "440000000", "operatingIncome": "8905000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "911000000" }, "balance": { "totalDebt": "14428000000", "totalAssets": "358005000000", "longTermDebt": "12721000000", "shortTermDebt": "170000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "142285391", "totalCurrentAssets": null, "totalShareholderEquity": "25472000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "6768000000" }, "cashflow": { "freeCashFlow": "7233000000", "dividendsPaid": "-4467000000", "issuanceOfDebt": "728000000", "issuanceOfStock": null, "repaymentOfDebt": "-1117000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "7603000000", "repurchaseOfStock": "-1309000000", "capitalExpenditures": "-370000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:26:10.928184+00:00", "is_restated": false, "income_statement": { "revenue": 78098000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 6914000000, "ebitda": 7766000000, "pretax_income": null, "tax_provision": null, "net_income": 4351000000, "net_income_to_common": 4351000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7280000000, "total_current_assets": null, "total_assets": 361382000000, "short_term_debt": 1268000000, "long_term_debt": 12519000000, "total_debt": 15455000000, "total_liabilities": null, "total_equity": 24860000000, "shares_outstanding": 143990177, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7345000000, "capital_expenditure": -418000000, "free_cash_flow": 6927000000, "dividends_paid": -4116000000, "share_repurchases": -2023000000, "shares_issued": null, "net_debt_issued": -652000000 }, "complete_fields": { "id": 390869, "ticker_id": 21821, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:26:10.928184+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "4351000000", "grossProfit": null, "totalRevenue": "78098000000", "costOfRevenue": null, "interestExpense": "456000000", "operatingIncome": "6914000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "852000000" }, "balance": { "totalDebt": "15455000000", "totalAssets": "361382000000", "longTermDebt": "12519000000", "shortTermDebt": "1268000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "143990177", "totalCurrentAssets": null, "totalShareholderEquity": "24860000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "7280000000" }, "cashflow": { "freeCashFlow": "6927000000", "dividendsPaid": "-4116000000", "issuanceOfDebt": "544000000", "issuanceOfStock": null, "repaymentOfDebt": "-1196000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "7345000000", "repurchaseOfStock": "-2023000000", "capitalExpenditures": "-418000000" } }, "revenue": 78098000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6914000000, "depreciation_amortisation": 852000000, "ebitda": 7766000000, "interest_expense": 456000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4351000000, "net_income_continuing_ops": null, "net_income_to_common": 4351000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7280000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 361382000000, "short_term_debt": 1268000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 12519000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 15455000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24860000000, "shares_outstanding": 143990177, "operating_cash_flow": 7345000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -418000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4116000000, "share_repurchases": -2023000000, "shares_issued": null, "net_debt_issued": -652000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6927000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "4351000000", "grossProfit": null, "totalRevenue": "78098000000", "costOfRevenue": null, "interestExpense": "456000000", "operatingIncome": "6914000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "852000000" }, "balance": { "totalDebt": "15455000000", "totalAssets": "361382000000", "longTermDebt": "12519000000", "shortTermDebt": "1268000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "143990177", "totalCurrentAssets": null, "totalShareholderEquity": "24860000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "7280000000" }, "cashflow": { "freeCashFlow": "6927000000", "dividendsPaid": "-4116000000", "issuanceOfDebt": "544000000", "issuanceOfStock": null, "repaymentOfDebt": "-1196000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "7345000000", "repurchaseOfStock": "-2023000000", "capitalExpenditures": "-418000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:26:10.928184+00:00", "is_restated": false, "income_statement": { "revenue": 44763000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 5818000000, "ebitda": 6574000000, "pretax_income": null, "tax_provision": null, "net_income": 3964000000, "net_income_to_common": 3964000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7560000000, "total_current_assets": null, "total_assets": 335412000000, "short_term_debt": 423000000, "long_term_debt": 13591000000, "total_debt": 15715000000, "total_liabilities": null, "total_equity": 25683000000, "shares_outstanding": 147532504, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5042000000, "capital_expenditure": -535000000, "free_cash_flow": 4507000000, "dividends_paid": -3767000000, "share_repurchases": -770000000, "shares_issued": null, "net_debt_issued": -516000000 }, "complete_fields": { "id": 390870, "ticker_id": 21821, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:26:10.928184+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "3964000000", "grossProfit": null, "totalRevenue": "44763000000", "costOfRevenue": null, "interestExpense": "444000000", "operatingIncome": "5818000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "756000000" }, "balance": { "totalDebt": "15715000000", "totalAssets": "335412000000", "longTermDebt": "13591000000", "shortTermDebt": "423000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "147532504", "totalCurrentAssets": null, "totalShareholderEquity": "25683000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "7560000000" }, "cashflow": { "freeCashFlow": "4507000000", "dividendsPaid": "-3767000000", "issuanceOfDebt": "2551000000", "issuanceOfStock": null, "repaymentOfDebt": "-3067000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "5042000000", "repurchaseOfStock": "-770000000", "capitalExpenditures": "-535000000" } }, "revenue": 44763000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5818000000, "depreciation_amortisation": 756000000, "ebitda": 6574000000, "interest_expense": 444000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3964000000, "net_income_continuing_ops": null, "net_income_to_common": 3964000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7560000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 335412000000, "short_term_debt": 423000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 13591000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 15715000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25683000000, "shares_outstanding": 147532504, "operating_cash_flow": 5042000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -535000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3767000000, "share_repurchases": -770000000, "shares_issued": null, "net_debt_issued": -516000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4507000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "3964000000", "grossProfit": null, "totalRevenue": "44763000000", "costOfRevenue": null, "interestExpense": "444000000", "operatingIncome": "5818000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "756000000" }, "balance": { "totalDebt": "15715000000", "totalAssets": "335412000000", "longTermDebt": "13591000000", "shortTermDebt": "423000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "147532504", "totalCurrentAssets": null, "totalShareholderEquity": "25683000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "7560000000" }, "cashflow": { "freeCashFlow": "4507000000", "dividendsPaid": "-3767000000", "issuanceOfDebt": "2551000000", "issuanceOfStock": null, "repaymentOfDebt": "-3067000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "5042000000", "repurchaseOfStock": "-770000000", "capitalExpenditures": "-535000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:26:10.928184+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -455000000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390871, "ticker_id": 21821, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:26:10.928184+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "-455000000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -455000000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "-455000000", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:26:10.928184+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7086000000, "total_current_assets": null, "total_assets": 407211000000, "short_term_debt": 0, "long_term_debt": 14021000000, "total_debt": 15681000000, "total_liabilities": null, "total_equity": 28515000000, "shares_outstanding": 142278360, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390864, "ticker_id": 21821, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:26:10.928184+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "15681000000", "totalAssets": "407211000000", "longTermDebt": "14021000000", "shortTermDebt": "0", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "142278360", "totalCurrentAssets": null, "totalShareholderEquity": "28515000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "7086000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7086000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 407211000000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 14021000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 15681000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 28515000000, "shares_outstanding": 142278360, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "15681000000", "totalAssets": "407211000000", "longTermDebt": "14021000000", "shortTermDebt": "0", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "142278360", "totalCurrentAssets": null, "totalShareholderEquity": "28515000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "7086000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:26:10.928184+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6809000000, "total_current_assets": null, "total_assets": null, "short_term_debt": 177000000, "long_term_debt": 14327000000, "total_debt": 14504000000, "total_liabilities": null, "total_equity": 24725000000, "shares_outstanding": 142285391, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390866, "ticker_id": 21821, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:26:10.928184+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "14504000000", "totalAssets": null, "longTermDebt": "14327000000", "shortTermDebt": "177000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "142285391", "totalCurrentAssets": null, "totalShareholderEquity": "24725000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "6809000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6809000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 177000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 14327000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14504000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24725000000, "shares_outstanding": 142285391, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "14504000000", "totalAssets": null, "longTermDebt": "14327000000", "shortTermDebt": "177000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "142285391", "totalCurrentAssets": null, "totalShareholderEquity": "24725000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "6809000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:26:10.928184+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6768000000, "total_current_assets": null, "total_assets": 358005000000, "short_term_debt": 170000000, "long_term_debt": 12721000000, "total_debt": 14428000000, "total_liabilities": null, "total_equity": 25472000000, "shares_outstanding": 142285391, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390867, "ticker_id": 21821, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:26:10.928184+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "14428000000", "totalAssets": "358005000000", "longTermDebt": "12721000000", "shortTermDebt": "170000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "142285391", "totalCurrentAssets": null, "totalShareholderEquity": "25472000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "6768000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6768000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 358005000000, "short_term_debt": 170000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 12721000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14428000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25472000000, "shares_outstanding": 142285391, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "14428000000", "totalAssets": "358005000000", "longTermDebt": "12721000000", "shortTermDebt": "170000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "142285391", "totalCurrentAssets": null, "totalShareholderEquity": "25472000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "6768000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }