{ "ticker": { "uuid": "fc214c99-a037-465b-a1f4-f42c7e9158fa", "symbol": "GRDX", "name": "GridAI Technologies Corp.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/fc214c99-a037-465b-a1f4-f42c7e9158fa/", "api_url": "https://sharemaestro.com/factors/api/tickers/fc214c99-a037-465b-a1f4-f42c7e9158fa/" }, "ticker_metadata": { "id": 6332, "uuid": "fc214c99-a037-465b-a1f4-f42c7e9158fa", "symbol": "GRDX", "name": "GridAI Technologies Corp.", "asset_type": "equity", "market_cap": 37324100, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "GridAI Technologies Corp. The company is headquartered in Edinburgh, United Kingdom.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "fc214c99-a037-465b-a1f4-f42c7e9158fa", "symbol": "GRDX", "name": "GridAI Technologies Corp.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/fc214c99-a037-465b-a1f4-f42c7e9158fa/", "api_url": "https://sharemaestro.com/factors/api/tickers/fc214c99-a037-465b-a1f4-f42c7e9158fa/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.57, "value": 0.52, "quality": 0.51, "momentum": 0.51, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 6.35, "market_cap": 28265742.3, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0119, "roe": -0.3864, "piotroski_f_score": 3, "momentum_12_1": 1.1923, "volatility_252d": 1.6284 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:03.222485+00:00", "batch_id": "" }, "size": { "price_close": 6.35, "market_cap": 28265742.3, "market_cap_usd": 28265742.3, "enterprise_value": 30472127.3, "shares_outstanding": 4451298, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.2574, "ptbv_ratio": null, "ps_ratio": 379.6149, "pcf_ratio": null, "pfcf_ratio": -4.2371, "ev_ebitda": null, "ev_ebit": -3.2144, "ev_sales": 409.2471, "ev_fcf": -4.5679, "earnings_yield": null, "fcf_yield": -0.2189, "price_to_sales": 379.6149, "price_to_book": 1.2574, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0024 }, "yield": { "dividend_yield": 0.0119, "buyback_yield": 0, "shareholder_yield": 0.0119, "debt_paydown_yield": null, "total_yield": 0.0119 }, "quality": { "gross_margin": -16.548, "operating_margin": -127.3174, "net_margin": -116.6478, "ebitda_margin": -87.4135, "fcf_margin": -89.5921, "roe": -0.3864, "roa": -0.1811, "roic": -0.288, "roc_greenblatt": null, "asset_turnover": 0.0016, "cash_conversion": 0.7681, "accruals_ratio": -0.042, "sbc_to_revenue": 19.8262, "piotroski_f_score": 3, "altman_z_score": -6.3545, "earnings_stability_5y": 2.0343, "revenue_stability_5y": 2.2361, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0257, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.9107, "net_debt_to_ebitda": -0.339, "debt_to_assets": 0.054, "interest_coverage": -19.3139, "current_ratio": 0.1592, "quick_ratio": 0.1592, "net_debt": 2206385, "local_beta": 0.0027, "volatility_252d": 1.6284, "volatility_60d": 3.6024, "max_drawdown_12m": -0.6088, "risk_adjusted_momentum": 0.7322 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1286, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.8567, "price_return_3m": 1.8864, "price_return_6m": 1.6458, "price_return_9m": 1.3519, "price_return_12m": 3.0705, "price_return_12m_ex1m": 1.1923, "momentum_6m": 1.6458, "momentum_12m": 3.0705, "momentum_12_1": 1.1923, "distance_from_52w_high": 0, "distance_from_52w_low": 4.8007, "relative_strength": 2.9126 }, "raw_ttm": { "revenue_ttm": 74459, "gross_profit_ttm": -1232145, "ebit_ttm": -9479924, "ebitda_ttm": -6508725, "net_income_ttm": -8685482, "eps_diluted_ttm": -1.9512, "operating_cash_flow_ttm": -6670940, "capital_expenditure_ttm": 0, "fcf_ttm": -6670940, "dividends_paid_ttm": 337240, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 490835, "cash_and_equivalents": 385542, "total_current_assets": 2584427, "total_current_liabilities": 16231727, "net_ppe": null, "total_assets": 47965678, "total_debt": 2591927, "total_equity": 22480366, "net_working_capital": -11440915, "book_value_per_share": 5.0503, "retained_earnings": -212105618, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -22900885, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 48, "quality_composite": 49, "momentum_composite": 49, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 50, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 43, "quality_value_composite": 0.515, "os_score": 0.57, "value_percentile": 0.52, "quality_percentile": 0.51, "momentum_percentile": 0.51, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1354, "ticker_id": 6332, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:03.222485+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.35, "market_cap": 28265742.3, "market_cap_usd": 28265742.3, "enterprise_value": 30472127.3, "shares_outstanding": 4451298, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.25735241, "ptbv_ratio": null, "ps_ratio": 379.61485247, "pcf_ratio": null, "pfcf_ratio": -4.23714533, "ev_ebitda": null, "ev_ebit": -3.21438519, "ev_sales": 409.24706617, "ev_fcf": -4.56789108, "earnings_yield": null, "fcf_yield": -0.21891941, "dividend_yield": 0.01193105, "buyback_yield": 0, "shareholder_yield": 0.01193105, "debt_paydown_yield": null, "total_yield": 0.01193105, "gross_margin": -16.54796599, "operating_margin": -127.31736929, "net_margin": -116.64784647, "ebitda_margin": -87.41354302, "fcf_margin": -89.59212452, "roe": -0.38635857, "roa": -0.18107702, "roic": -0.28800643, "roc_greenblatt": null, "asset_turnover": 0.00155234, "cash_conversion": 0.7680564, "accruals_ratio": -0.04199966, "sbc_to_revenue": 19.82623994, "debt_to_equity": 0.9107071, "net_debt_to_ebitda": -0.33898882, "debt_to_assets": 0.05403712, "interest_coverage": -19.31387126, "current_ratio": 0.1592207, "quick_ratio": 0.1592207, "net_debt": 2206385, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.12860987, "piotroski_f_score": 3, "altman_z_score": -6.35454611, "earnings_stability_5y": 2.034251, "revenue_stability_5y": 2.236068, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.85672515, "price_return_3m": 1.88636364, "price_return_6m": 1.64583333, "price_return_9m": 1.35185185, "price_return_12m": 3.07051282, "price_return_12m_ex1m": 1.19230769, "distance_from_52w_high": 0, "distance_from_52w_low": 4.80067598, "relative_strength": 2.91257177, "local_beta": 0.0027, "volatility_252d": 1.628427, "volatility_60d": 3.60244, "max_drawdown_12m": -0.60877863, "revenue_ttm": 74459, "gross_profit_ttm": -1232145, "ebit_ttm": -9479924, "ebitda_ttm": -6508725, "net_income_ttm": -8685482, "eps_diluted_ttm": -1.95122456, "operating_cash_flow_ttm": -6670940, "capital_expenditure_ttm": 0, "fcf_ttm": -6670940, "dividends_paid_ttm": 337240, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 490835, "cash_and_equivalents": 385542, "total_current_assets": 2584427, "total_current_liabilities": 16231727, "net_ppe": null, "total_assets": 47965678, "total_debt": 2591927, "total_equity": 22480366, "net_working_capital": -11440915, "book_value_per_share": 5.05029454, "retained_earnings": -212105618, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -22900885, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 48, "quality_composite": 49, "momentum_composite": 49, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 50, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 43, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.35, "os": 0.57, "value": 0.52, "quality": 0.51, "momentum": 0.51, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0119, "roe": -0.3864, "momentum_12_1": 1.1923, "complete_fields": { "id": 1354, "ticker_id": 6332, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:03.222485+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.35, "market_cap": 28265742.3, "market_cap_usd": 28265742.3, "enterprise_value": 30472127.3, "shares_outstanding": 4451298, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.25735241, "ptbv_ratio": null, "ps_ratio": 379.61485247, "pcf_ratio": null, "pfcf_ratio": -4.23714533, "ev_ebitda": null, "ev_ebit": -3.21438519, "ev_sales": 409.24706617, "ev_fcf": -4.56789108, "earnings_yield": null, "fcf_yield": -0.21891941, "dividend_yield": 0.01193105, "buyback_yield": 0, "shareholder_yield": 0.01193105, "debt_paydown_yield": null, "total_yield": 0.01193105, "gross_margin": -16.54796599, "operating_margin": -127.31736929, "net_margin": -116.64784647, "ebitda_margin": -87.41354302, "fcf_margin": -89.59212452, "roe": -0.38635857, "roa": -0.18107702, "roic": -0.28800643, "roc_greenblatt": null, "asset_turnover": 0.00155234, "cash_conversion": 0.7680564, "accruals_ratio": -0.04199966, "sbc_to_revenue": 19.82623994, "debt_to_equity": 0.9107071, "net_debt_to_ebitda": -0.33898882, "debt_to_assets": 0.05403712, "interest_coverage": -19.31387126, "current_ratio": 0.1592207, "quick_ratio": 0.1592207, "net_debt": 2206385, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.12860987, "piotroski_f_score": 3, "altman_z_score": -6.35454611, "earnings_stability_5y": 2.034251, "revenue_stability_5y": 2.236068, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.85672515, "price_return_3m": 1.88636364, "price_return_6m": 1.64583333, "price_return_9m": 1.35185185, "price_return_12m": 3.07051282, "price_return_12m_ex1m": 1.19230769, "distance_from_52w_high": 0, "distance_from_52w_low": 4.80067598, "relative_strength": 2.91257177, "local_beta": 0.0027, "volatility_252d": 1.628427, "volatility_60d": 3.60244, "max_drawdown_12m": -0.60877863, "revenue_ttm": 74459, "gross_profit_ttm": -1232145, "ebit_ttm": -9479924, "ebitda_ttm": -6508725, "net_income_ttm": -8685482, "eps_diluted_ttm": -1.95122456, "operating_cash_flow_ttm": -6670940, "capital_expenditure_ttm": 0, "fcf_ttm": -6670940, "dividends_paid_ttm": 337240, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 490835, "cash_and_equivalents": 385542, "total_current_assets": 2584427, "total_current_liabilities": 16231727, "net_ppe": null, "total_assets": 47965678, "total_debt": 2591927, "total_equity": 22480366, "net_working_capital": -11440915, "book_value_per_share": 5.05029454, "retained_earnings": -212105618, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -22900885, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 48, "quality_composite": 49, "momentum_composite": 49, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 50, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 43, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:05.974275+00:00", "is_restated": false, "income_statement": { "revenue": 36251, "cost_of_revenue": 1268396, "gross_profit": -1232145, "ebit": -7083438, "ebitda": -6508725, "pretax_income": -6640016, "tax_provision": -398736, "net_income": -6553578, "net_income_to_common": -6553578, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 899784, "total_current_assets": 2595879, "total_assets": 49451843, "short_term_debt": 2263695, "long_term_debt": null, "total_debt": 2263695, "total_liabilities": 19718321, "total_equity": 23707493, "shares_outstanding": 1616705, "goodwill_and_intangibles": 45955963 }, "cash_flow": { "operating_cash_flow": -5702824, "capital_expenditure": 4, "free_cash_flow": -5702820, "dividends_paid": 337240, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83844, "ticker_id": 6332, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:05.974275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7083438", "ebitda": "-6508725", "netIncome": "-6553578", "grossProfit": "-1232145", "depreciation": "None", "totalRevenue": "36251", "costOfRevenue": "1268396", "interestIncome": "None", "incomeBeforeTax": "-6640016", "interestExpense": "490835", "operatingIncome": "-7083438", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-398736", "reportedCurrency": "USD", "netInterestIncome": "-490835", "nonInterestIncome": "None", "operatingExpenses": "5851293", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "925482", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1268396", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "574713", "sellingGeneralAndAdministrative": "5500524", "netIncomeFromContinuingOperations": "-6241280" }, "balance": { "goodwill": "24118676", "inventory": "None", "commonStock": "422", "currentDebt": "None", "investments": "None", "totalAssets": "49451843", "longTermDebt": "None", "shortTermDebt": "2263695", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "21837287", "reportedCurrency": "USD", "retainedEarnings": "-208780662", "totalLiabilities": "19718321", "otherCurrentAssets": "357068", "totalCurrentAssets": "2595879", "currentLongTermDebt": "2027184", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1339027", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46855964", "currentAccountsPayable": "3381500", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2263695", "totalShareholderEquity": "23707493", "capitalLeaseObligations": "236511", "otherCurrentLiabilities": "9514126", "totalCurrentLiabilities": "15159321", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4559000", "cashAndShortTermInvestments": "899784", "commonStockSharesOutstanding": "1616705", "intangibleAssetsExcludingGoodwill": "21837287", "cashAndCashEquivalentsAtCarryingValue": "899784", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6553578", "profitLoss": "None", "dividendPayout": "337240", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5702824", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5889383", "cashflowFromInvestment": "323482", "stockBasedCompensation": "733950", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "337240", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "574713", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36251, "cost_of_revenue": 1268396, "gross_profit": -1232145, "research_and_development": 925482, "selling_general_admin": 5500524, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7083438, "depreciation_amortisation": 574713, "ebitda": -6508725, "interest_expense": 490835, "interest_income": null, "other_non_operating": null, "pretax_income": -6640016, "tax_provision": -398736, "effective_tax_rate": null, "net_income": -6553578, "net_income_continuing_ops": -6241280, "net_income_to_common": -6553578, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 899784, "short_term_investments": null, "net_receivables": 1339027, "inventory": null, "other_current_assets": null, "total_current_assets": 2595879, "net_ppe": null, "goodwill": 24118676, "intangible_assets": 21837287, "goodwill_and_intangibles": 45955963, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46855964, "total_assets": 49451843, "short_term_debt": 2263695, "accounts_payable": 3381500, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15159321, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4559000, "total_liabilities": 19718321, "total_debt": 2263695, "preferred_stock": null, "minority_interest": null, "retained_earnings": -208780662, "total_equity": 23707493, "shares_outstanding": 1616705, "operating_cash_flow": -5702824, "stock_based_compensation": 733950, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": 323482, "dividends_paid": 337240, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5889383, "free_cash_flow": -5702820, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7083438", "ebitda": "-6508725", "netIncome": "-6553578", "grossProfit": "-1232145", "depreciation": "None", "totalRevenue": "36251", "costOfRevenue": "1268396", "interestIncome": "None", "incomeBeforeTax": "-6640016", "interestExpense": "490835", "operatingIncome": "-7083438", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-398736", "reportedCurrency": "USD", "netInterestIncome": "-490835", "nonInterestIncome": "None", "operatingExpenses": "5851293", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "925482", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1268396", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "574713", "sellingGeneralAndAdministrative": "5500524", "netIncomeFromContinuingOperations": "-6241280" }, "balance": { "goodwill": "24118676", "inventory": "None", "commonStock": "422", "currentDebt": "None", "investments": "None", "totalAssets": "49451843", "longTermDebt": "None", "shortTermDebt": "2263695", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "21837287", "reportedCurrency": "USD", "retainedEarnings": "-208780662", "totalLiabilities": "19718321", "otherCurrentAssets": "357068", "totalCurrentAssets": "2595879", "currentLongTermDebt": "2027184", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1339027", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46855964", "currentAccountsPayable": "3381500", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2263695", "totalShareholderEquity": "23707493", "capitalLeaseObligations": "236511", "otherCurrentLiabilities": "9514126", "totalCurrentLiabilities": "15159321", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4559000", "cashAndShortTermInvestments": "899784", "commonStockSharesOutstanding": "1616705", "intangibleAssetsExcludingGoodwill": "21837287", "cashAndCashEquivalentsAtCarryingValue": "899784", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6553578", "profitLoss": "None", "dividendPayout": "337240", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5702824", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5889383", "cashflowFromInvestment": "323482", "stockBasedCompensation": "733950", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "337240", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "574713", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:05.974275+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 48946, "gross_profit": -48946, "ebit": -15621274, "ebitda": -15572328, "pretax_income": -15619021, "tax_provision": 0, "net_income": -18059336, "net_income_to_common": -18059336, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163476, "total_current_assets": 83478804, "total_assets": 85409506, "short_term_debt": 163020, "long_term_debt": null, "total_debt": 163020, "total_liabilities": 27605144, "total_equity": 57804362, "shares_outstanding": 3434934, "goodwill_and_intangibles": 1684182 }, "cash_flow": { "operating_cash_flow": -9217823, "capital_expenditure": 0, "free_cash_flow": -9217823, "dividends_paid": 240965, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83849, "ticker_id": 6332, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:05.974275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15621274", "ebitda": "-15572328", "netIncome": "-18059336", "grossProfit": "-48946", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "48946", "interestIncome": "None", "incomeBeforeTax": "-15619021", "interestExpense": "None", "operatingIncome": "-15621274", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "0", "reportedCurrency": "USD", "netInterestIncome": "875", "nonInterestIncome": "None", "operatingExpenses": "15621274", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "903.94", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48946", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48946", "sellingGeneralAndAdministrative": "14717333", "netIncomeFromContinuingOperations": "-15619021" }, "balance": { "goodwill": "1684182", "inventory": "None", "commonStock": "475", "currentDebt": "None", "investments": "None", "totalAssets": "85409506", "longTermDebt": "None", "shortTermDebt": "163020", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-202388008", "totalLiabilities": "27605144", "otherCurrentAssets": "83315328", "totalCurrentAssets": "83478804", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1930702", "currentAccountsPayable": "2959248", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "140534", "totalShareholderEquity": "57804362", "capitalLeaseObligations": "140534", "otherCurrentLiabilities": "24423852", "totalCurrentLiabilities": "27546120", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59024", "cashAndShortTermInvestments": "163476", "commonStockSharesOutstanding": "3434934", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "163476", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18059336", "profitLoss": "None", "dividendPayout": "240965", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9217823", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5581354", "cashflowFromInvestment": "88169", "stockBasedCompensation": "631555", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "240965", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48946", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 48946, "gross_profit": -48946, "research_and_development": 903.94, "selling_general_admin": 14717333, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15621274, "depreciation_amortisation": 48946, "ebitda": -15572328, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -15619021, "tax_provision": 0, "effective_tax_rate": null, "net_income": -18059336, "net_income_continuing_ops": -15619021, "net_income_to_common": -18059336, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 163476, "short_term_investments": null, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 83478804, "net_ppe": null, "goodwill": 1684182, "intangible_assets": null, "goodwill_and_intangibles": 1684182, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1930702, "total_assets": 85409506, "short_term_debt": 163020, "accounts_payable": 2959248, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27546120, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59024, "total_liabilities": 27605144, "total_debt": 163020, "preferred_stock": null, "minority_interest": null, "retained_earnings": -202388008, "total_equity": 57804362, "shares_outstanding": 3434934, "operating_cash_flow": -9217823, "stock_based_compensation": 631555, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 88169, "dividends_paid": 240965, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5581354, "free_cash_flow": -9217823, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15621274", "ebitda": "-15572328", "netIncome": "-18059336", "grossProfit": "-48946", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "48946", "interestIncome": "None", "incomeBeforeTax": "-15619021", "interestExpense": "None", "operatingIncome": "-15621274", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "0", "reportedCurrency": "USD", "netInterestIncome": "875", "nonInterestIncome": "None", "operatingExpenses": "15621274", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "903.94", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48946", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48946", "sellingGeneralAndAdministrative": "14717333", "netIncomeFromContinuingOperations": "-15619021" }, "balance": { "goodwill": "1684182", "inventory": "None", "commonStock": "475", "currentDebt": "None", "investments": "None", "totalAssets": "85409506", "longTermDebt": "None", "shortTermDebt": "163020", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-202388008", "totalLiabilities": "27605144", "otherCurrentAssets": "83315328", "totalCurrentAssets": "83478804", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1930702", "currentAccountsPayable": "2959248", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "140534", "totalShareholderEquity": "57804362", "capitalLeaseObligations": "140534", "otherCurrentLiabilities": "24423852", "totalCurrentLiabilities": "27546120", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59024", "cashAndShortTermInvestments": "163476", "commonStockSharesOutstanding": "3434934", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "163476", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18059336", "profitLoss": "None", "dividendPayout": "240965", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9217823", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5581354", "cashflowFromInvestment": "88169", "stockBasedCompensation": "631555", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "240965", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48946", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:05.974275+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 29274, "gross_profit": -29274, "ebit": -15772516, "ebitda": -15743242, "pretax_income": -15794983, "tax_provision": null, "net_income": -15794983, "net_income_to_common": -15794983, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3711770, "total_current_assets": 4956236, "total_assets": 6883195, "short_term_debt": 679895, "long_term_debt": null, "total_debt": 679895, "total_liabilities": 3280266, "total_equity": 3602929, "shares_outstanding": 336342, "goodwill_and_intangibles": 1684182 }, "cash_flow": { "operating_cash_flow": -12377852, "capital_expenditure": 500000, "free_cash_flow": -11877852, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83853, "ticker_id": 6332, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:05.974275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15772516", "ebitda": "-15743242", "netIncome": "-15794983", "grossProfit": "-29274", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "29274", "interestIncome": "2531", "incomeBeforeTax": "-15794983", "interestExpense": "22463", "operatingIncome": "-15770827", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-19932", "nonInterestIncome": "None", "operatingExpenses": "15770827", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5033218", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29274", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29274", "sellingGeneralAndAdministrative": "10737609", "netIncomeFromContinuingOperations": "-15794983" }, "balance": { "goodwill": "1684182", "inventory": "None", "commonStock": "156", "currentDebt": "None", "investments": "None", "totalAssets": "6883195", "longTermDebt": "None", "shortTermDebt": "679895", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-184328672", "totalLiabilities": "3280266", "otherCurrentAssets": "1244466", "totalCurrentAssets": "4956236", "currentLongTermDebt": "612784", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1926959", "currentAccountsPayable": "554277", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "826844", "totalShareholderEquity": "3602929", "capitalLeaseObligations": "214060", "otherCurrentLiabilities": "1899145", "totalCurrentLiabilities": "3133317", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "146949", "cashAndShortTermInvestments": "3711770", "commonStockSharesOutstanding": "336342", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3711770", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15794983", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12377852", "capitalExpenditures": "500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15226721", "cashflowFromInvestment": "-500000", "stockBasedCompensation": "1040472", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29274", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 29274, "gross_profit": -29274, "research_and_development": 5033218, "selling_general_admin": 10737609, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15772516, "depreciation_amortisation": 29274, "ebitda": -15743242, "interest_expense": 22463, "interest_income": null, "other_non_operating": null, "pretax_income": -15794983, "tax_provision": null, "effective_tax_rate": null, "net_income": -15794983, "net_income_continuing_ops": -15794983, "net_income_to_common": -15794983, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3711770, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4956236, "net_ppe": null, "goodwill": 1684182, "intangible_assets": null, "goodwill_and_intangibles": 1684182, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1926959, "total_assets": 6883195, "short_term_debt": 679895, "accounts_payable": 554277, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3133317, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 146949, "total_liabilities": 3280266, "total_debt": 679895, "preferred_stock": null, "minority_interest": null, "retained_earnings": -184328672, "total_equity": 3602929, "shares_outstanding": 336342, "operating_cash_flow": -12377852, "stock_based_compensation": 1040472, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15226721, "free_cash_flow": -11877852, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15772516", "ebitda": "-15743242", "netIncome": "-15794983", "grossProfit": "-29274", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "29274", "interestIncome": "2531", "incomeBeforeTax": "-15794983", "interestExpense": "22463", "operatingIncome": "-15770827", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-19932", "nonInterestIncome": "None", "operatingExpenses": "15770827", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5033218", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29274", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29274", "sellingGeneralAndAdministrative": "10737609", "netIncomeFromContinuingOperations": "-15794983" }, "balance": { "goodwill": "1684182", "inventory": "None", "commonStock": "156", "currentDebt": "None", "investments": "None", "totalAssets": "6883195", "longTermDebt": "None", "shortTermDebt": "679895", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-184328672", "totalLiabilities": "3280266", "otherCurrentAssets": "1244466", "totalCurrentAssets": "4956236", "currentLongTermDebt": "612784", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1926959", "currentAccountsPayable": "554277", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "826844", "totalShareholderEquity": "3602929", "capitalLeaseObligations": "214060", "otherCurrentLiabilities": "1899145", "totalCurrentLiabilities": "3133317", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "146949", "cashAndShortTermInvestments": "3711770", "commonStockSharesOutstanding": "336342", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3711770", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15794983", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12377852", "capitalExpenditures": "500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15226721", "cashflowFromInvestment": "-500000", "stockBasedCompensation": "1040472", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29274", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:05.974275+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 106207, "gross_profit": -106207, "ebit": -14613761, "ebitda": -14584490, "pretax_income": -14629642, "tax_provision": null, "net_income": -14629642, "net_income_to_common": -14629642, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1362910, "total_current_assets": 3412755, "total_assets": 5439699, "short_term_debt": 669645, "long_term_debt": null, "total_debt": 669645, "total_liabilities": 2697547, "total_equity": 2742152, "shares_outstanding": 35912, "goodwill_and_intangibles": 1684182 }, "cash_flow": { "operating_cash_flow": -22344079, "capital_expenditure": 0, "free_cash_flow": -22344079, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83858, "ticker_id": 6332, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:05.974275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14613761", "ebitda": "-14584490", "netIncome": "-14629642", "grossProfit": "-106207", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "106207", "interestIncome": "8415", "incomeBeforeTax": "-14629642", "interestExpense": "15879", "operatingIncome": "-12678066", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-7464", "nonInterestIncome": "None", "operatingExpenses": "12678066", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "691257", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106207", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29271", "sellingGeneralAndAdministrative": "11986809", "netIncomeFromContinuingOperations": "-14629642" }, "balance": { "goodwill": "1684182", "inventory": "1954781", "commonStock": "5", "currentDebt": "None", "investments": "None", "totalAssets": "5439699", "longTermDebt": "None", "shortTermDebt": "669645", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-168533689", "totalLiabilities": "2697547", "otherCurrentAssets": "2050", "totalCurrentAssets": "3412755", "currentLongTermDebt": "603494", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "93014", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2026944", "currentAccountsPayable": "720040", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "883705", "totalShareholderEquity": "2742152", "capitalLeaseObligations": "280211", "otherCurrentLiabilities": "1093802", "totalCurrentLiabilities": "2483487", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "214060", "cashAndShortTermInvestments": "1362910", "commonStockSharesOutstanding": "35912", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1362910", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14629642", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22344079", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15739531", "cashflowFromInvestment": "None", "stockBasedCompensation": "769124", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29271", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 106207, "gross_profit": -106207, "research_and_development": 691257, "selling_general_admin": 11986809, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14613761, "depreciation_amortisation": 29271, "ebitda": -14584490, "interest_expense": 15879, "interest_income": null, "other_non_operating": null, "pretax_income": -14629642, "tax_provision": null, "effective_tax_rate": null, "net_income": -14629642, "net_income_continuing_ops": -14629642, "net_income_to_common": -14629642, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1362910, "short_term_investments": null, "net_receivables": 93014, "inventory": 1954781, "other_current_assets": null, "total_current_assets": 3412755, "net_ppe": null, "goodwill": 1684182, "intangible_assets": null, "goodwill_and_intangibles": 1684182, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2026944, "total_assets": 5439699, "short_term_debt": 669645, "accounts_payable": 720040, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2483487, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 214060, "total_liabilities": 2697547, "total_debt": 669645, "preferred_stock": null, "minority_interest": null, "retained_earnings": -168533689, "total_equity": 2742152, "shares_outstanding": 35912, "operating_cash_flow": -22344079, "stock_based_compensation": 769124, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15739531, "free_cash_flow": -22344079, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14613761", "ebitda": "-14584490", "netIncome": "-14629642", "grossProfit": "-106207", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "106207", "interestIncome": "8415", "incomeBeforeTax": "-14629642", "interestExpense": "15879", "operatingIncome": "-12678066", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-7464", "nonInterestIncome": "None", "operatingExpenses": "12678066", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "691257", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106207", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29271", "sellingGeneralAndAdministrative": "11986809", "netIncomeFromContinuingOperations": "-14629642" }, "balance": { "goodwill": "1684182", "inventory": "1954781", "commonStock": "5", "currentDebt": "None", "investments": "None", "totalAssets": "5439699", "longTermDebt": "None", "shortTermDebt": "669645", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-168533689", "totalLiabilities": "2697547", "otherCurrentAssets": "2050", "totalCurrentAssets": "3412755", "currentLongTermDebt": "603494", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "93014", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2026944", "currentAccountsPayable": "720040", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "883705", "totalShareholderEquity": "2742152", "capitalLeaseObligations": "280211", "otherCurrentLiabilities": "1093802", "totalCurrentLiabilities": "2483487", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "214060", "cashAndShortTermInvestments": "1362910", "commonStockSharesOutstanding": "35912", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1362910", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14629642", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22344079", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15739531", "cashflowFromInvestment": "None", "stockBasedCompensation": "769124", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29271", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:05.974275+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 537400, "gross_profit": -537400, "ebit": -58531467, "ebitda": -57989212, "pretax_income": -58537849, "tax_provision": null, "net_income": -58537849, "net_income_to_common": -58537849, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8248684, "total_current_assets": 9424952, "total_assets": 11789976, "short_term_debt": 719225, "long_term_debt": null, "total_debt": 719225, "total_liabilities": 19611526, "total_equity": -7821550, "shares_outstanding": 2125, "goodwill_and_intangibles": 1911705 }, "cash_flow": { "operating_cash_flow": -32288218, "capital_expenditure": 10319488, "free_cash_flow": -21968730, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83863, "ticker_id": 6332, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:05.974275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-58531467", "ebitda": "-57989212", "netIncome": "-58537849", "grossProfit": "-537400", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "537400", "interestIncome": "1173", "incomeBeforeTax": "-58537849", "interestExpense": "11235", "operatingIncome": "-59056888", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-10062", "nonInterestIncome": "None", "operatingExpenses": "59056888", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38320355", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "537400", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "542255", "sellingGeneralAndAdministrative": "18384545", "netIncomeFromContinuingOperations": "-58537849" }, "balance": { "goodwill": "1911705", "inventory": "None", "commonStock": "1485", "currentDebt": "None", "investments": "None", "totalAssets": "11789976", "longTermDebt": "None", "shortTermDebt": "719225", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-153904047", "totalLiabilities": "19611526", "otherCurrentAssets": "1176268", "totalCurrentAssets": "9424952", "currentLongTermDebt": "641236", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2365024", "currentAccountsPayable": "2707731", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1030363", "totalShareholderEquity": "-7821550", "capitalLeaseObligations": "389127", "otherCurrentLiabilities": "8873432", "totalCurrentLiabilities": "12300388", "otherNonCurrentLiabilities": "7000000", "totalNonCurrentLiabilities": "7311138", "cashAndShortTermInvestments": "8248684", "commonStockSharesOutstanding": "2125", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8248684", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58537849", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32288218", "capitalExpenditures": "10319488", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44763493", "cashflowFromInvestment": "-10319488", "stockBasedCompensation": "1371070", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "542255", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 537400, "gross_profit": -537400, "research_and_development": 38320355, "selling_general_admin": 18384545, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -58531467, "depreciation_amortisation": 542255, "ebitda": -57989212, "interest_expense": 11235, "interest_income": null, "other_non_operating": null, "pretax_income": -58537849, "tax_provision": null, "effective_tax_rate": null, "net_income": -58537849, "net_income_continuing_ops": -58537849, "net_income_to_common": -58537849, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8248684, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9424952, "net_ppe": null, "goodwill": 1911705, "intangible_assets": null, "goodwill_and_intangibles": 1911705, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2365024, "total_assets": 11789976, "short_term_debt": 719225, "accounts_payable": 2707731, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12300388, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7311138, "total_liabilities": 19611526, "total_debt": 719225, "preferred_stock": null, "minority_interest": null, "retained_earnings": -153904047, "total_equity": -7821550, "shares_outstanding": 2125, "operating_cash_flow": -32288218, "stock_based_compensation": 1371070, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10319488, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10319488, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 44763493, "free_cash_flow": -21968730, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-58531467", "ebitda": "-57989212", "netIncome": "-58537849", "grossProfit": "-537400", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "537400", "interestIncome": "1173", "incomeBeforeTax": "-58537849", "interestExpense": "11235", "operatingIncome": "-59056888", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-10062", "nonInterestIncome": "None", "operatingExpenses": "59056888", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38320355", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "537400", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "542255", "sellingGeneralAndAdministrative": "18384545", "netIncomeFromContinuingOperations": "-58537849" }, "balance": { "goodwill": "1911705", "inventory": "None", "commonStock": "1485", "currentDebt": "None", "investments": "None", "totalAssets": "11789976", "longTermDebt": "None", "shortTermDebt": "719225", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-153904047", "totalLiabilities": "19611526", "otherCurrentAssets": "1176268", "totalCurrentAssets": "9424952", "currentLongTermDebt": "641236", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2365024", "currentAccountsPayable": "2707731", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1030363", "totalShareholderEquity": "-7821550", "capitalLeaseObligations": "389127", "otherCurrentLiabilities": "8873432", "totalCurrentLiabilities": "12300388", "otherNonCurrentLiabilities": "7000000", "totalNonCurrentLiabilities": "7311138", "cashAndShortTermInvestments": "8248684", "commonStockSharesOutstanding": "2125", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8248684", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58537849", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32288218", "capitalExpenditures": "10319488", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44763493", "cashflowFromInvestment": "-10319488", "stockBasedCompensation": "1371070", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "542255", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:05.974275+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 571145, "gross_profit": -571145, "ebit": -26825052, "ebitda": -26259707, "pretax_income": -32671466, "tax_provision": null, "net_income": -32671466, "net_income_to_common": -32671466, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6062141, "total_current_assets": 7869784, "total_assets": 12923855, "short_term_debt": 609822, "long_term_debt": null, "total_debt": 609822, "total_liabilities": 15564548, "total_equity": -2640693, "shares_outstanding": 677, "goodwill_and_intangibles": 4933584 }, "cash_flow": { "operating_cash_flow": -11221538, "capital_expenditure": 4167, "free_cash_flow": -11217371, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83868, "ticker_id": 6332, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:05.974275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26825052", "ebitda": "-26259707", "netIncome": "-32671466", "grossProfit": "-571145", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "571145", "interestIncome": "None", "incomeBeforeTax": "-32671466", "interestExpense": "5840614", "operatingIncome": "-26432768", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "26432768", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19138004", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "571145", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "565345", "sellingGeneralAndAdministrative": "7294764", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2054048", "inventory": "1254346", "commonStock": "312", "currentDebt": "None", "investments": "None", "totalAssets": "12923855", "longTermDebt": "None", "shortTermDebt": "609822", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2879536", "reportedCurrency": "None", "retainedEarnings": "-95366198", "totalLiabilities": "15564548", "otherCurrentAssets": "1808", "totalCurrentAssets": "7869784", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "551489", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5054071", "currentAccountsPayable": "1558591", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "628945", "totalShareholderEquity": "-2640693", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13377012", "totalCurrentLiabilities": "15545425", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19123", "cashAndShortTermInvestments": "6062141", "commonStockSharesOutstanding": "677.05", "intangibleAssetsExcludingGoodwill": "2879536", "cashAndCashEquivalentsAtCarryingValue": "6062141", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32671466", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-11221538", "capitalExpenditures": "4167", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17046121", "cashflowFromInvestment": "87350", "stockBasedCompensation": "549425", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "565345", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 571145, "gross_profit": -571145, "research_and_development": 19138004, "selling_general_admin": 7294764, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26825052, "depreciation_amortisation": 565345, "ebitda": -26259707, "interest_expense": 5840614, "interest_income": null, "other_non_operating": null, "pretax_income": -32671466, "tax_provision": null, "effective_tax_rate": null, "net_income": -32671466, "net_income_continuing_ops": null, "net_income_to_common": -32671466, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6062141, "short_term_investments": null, "net_receivables": 551489, "inventory": 1254346, "other_current_assets": null, "total_current_assets": 7869784, "net_ppe": null, "goodwill": 2054048, "intangible_assets": 2879536, "goodwill_and_intangibles": 4933584, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5054071, "total_assets": 12923855, "short_term_debt": 609822, "accounts_payable": 1558591, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15545425, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19123, "total_liabilities": 15564548, "total_debt": 609822, "preferred_stock": null, "minority_interest": null, "retained_earnings": -95366198, "total_equity": -2640693, "shares_outstanding": 677, "operating_cash_flow": -11221538, "stock_based_compensation": 549425, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4167, "acquisitions": null, "other_investing": null, "investing_cash_flow": 87350, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17046121, "free_cash_flow": -11217371, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26825052", "ebitda": "-26259707", "netIncome": "-32671466", "grossProfit": "-571145", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "571145", "interestIncome": "None", "incomeBeforeTax": "-32671466", "interestExpense": "5840614", "operatingIncome": "-26432768", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "26432768", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19138004", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "571145", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "565345", "sellingGeneralAndAdministrative": "7294764", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2054048", "inventory": "1254346", "commonStock": "312", "currentDebt": "None", "investments": "None", "totalAssets": "12923855", "longTermDebt": "None", "shortTermDebt": "609822", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2879536", "reportedCurrency": "None", "retainedEarnings": "-95366198", "totalLiabilities": "15564548", "otherCurrentAssets": "1808", "totalCurrentAssets": "7869784", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "551489", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5054071", "currentAccountsPayable": "1558591", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "628945", "totalShareholderEquity": "-2640693", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13377012", "totalCurrentLiabilities": "15545425", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19123", "cashAndShortTermInvestments": "6062141", "commonStockSharesOutstanding": "677.05", "intangibleAssetsExcludingGoodwill": "2879536", "cashAndCashEquivalentsAtCarryingValue": "6062141", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32671466", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-11221538", "capitalExpenditures": "4167", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17046121", "cashflowFromInvestment": "87350", "stockBasedCompensation": "549425", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "565345", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:05.974275+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 976982, "gross_profit": -976982, "ebit": -14743751, "ebitda": -13766769, "pretax_income": -15177686, "tax_provision": null, "net_income": -15177686, "net_income_to_common": -15177686, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175796, "total_current_assets": 3408286, "total_assets": 8902880, "short_term_debt": 1604537, "long_term_debt": null, "total_debt": 1604537, "total_liabilities": 4285636, "total_equity": 4617244, "shares_outstanding": 533, "goodwill_and_intangibles": 5293 }, "cash_flow": { "operating_cash_flow": -14033502, "capital_expenditure": 24098, "free_cash_flow": -14009404, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83873, "ticker_id": 6332, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:05.974275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14743751", "ebitda": "-13766769", "netIncome": "-15177686", "grossProfit": "-976982", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "976982", "interestIncome": "None", "incomeBeforeTax": "-15177686", "interestExpense": "433939", "operatingIncome": "-14368543", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13391561", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8680", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "976982", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "976982", "sellingGeneralAndAdministrative": "6063", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1886", "inventory": "None", "commonStock": "2680", "currentDebt": "None", "investments": "None", "totalAssets": "8902880", "longTermDebt": "None", "shortTermDebt": "1604537", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3407", "reportedCurrency": "None", "retainedEarnings": "-62694732", "totalLiabilities": "4285636", "otherCurrentAssets": "595187", "totalCurrentAssets": "3408286", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2637303", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5494594", "currentAccountsPayable": "2216933", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1604537", "totalShareholderEquity": "4617244", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "464166", "totalCurrentLiabilities": "4285636", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "175796", "commonStockSharesOutstanding": "533.94", "intangibleAssetsExcludingGoodwill": "3407", "cashAndCashEquivalentsAtCarryingValue": "175796", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15177", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-14033502", "capitalExpenditures": "24098", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13144979", "cashflowFromInvestment": "-24098", "stockBasedCompensation": "1391", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "635.05", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 976982, "gross_profit": -976982, "research_and_development": 8680, "selling_general_admin": 6063, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14743751, "depreciation_amortisation": 976982, "ebitda": -13766769, "interest_expense": 433939, "interest_income": null, "other_non_operating": null, "pretax_income": -15177686, "tax_provision": null, "effective_tax_rate": null, "net_income": -15177686, "net_income_continuing_ops": null, "net_income_to_common": -15177686, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 175796, "short_term_investments": null, "net_receivables": 2637303, "inventory": null, "other_current_assets": null, "total_current_assets": 3408286, "net_ppe": null, "goodwill": 1886, "intangible_assets": 3407, "goodwill_and_intangibles": 5293, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5494594, "total_assets": 8902880, "short_term_debt": 1604537, "accounts_payable": 2216933, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4285636, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 4285636, "total_debt": 1604537, "preferred_stock": null, "minority_interest": null, "retained_earnings": -62694732, "total_equity": 4617244, "shares_outstanding": 533, "operating_cash_flow": -14033502, "stock_based_compensation": 1391, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24098, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24098, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13144979, "free_cash_flow": -14009404, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14743751", "ebitda": "-13766769", "netIncome": "-15177686", "grossProfit": "-976982", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "976982", "interestIncome": "None", "incomeBeforeTax": "-15177686", "interestExpense": "433939", "operatingIncome": "-14368543", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13391561", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8680", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "976982", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "976982", "sellingGeneralAndAdministrative": "6063", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1886", "inventory": "None", "commonStock": "2680", "currentDebt": "None", "investments": "None", "totalAssets": "8902880", "longTermDebt": "None", "shortTermDebt": "1604537", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3407", "reportedCurrency": "None", "retainedEarnings": "-62694732", "totalLiabilities": "4285636", "otherCurrentAssets": "595187", "totalCurrentAssets": "3408286", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2637303", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5494594", "currentAccountsPayable": "2216933", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1604537", "totalShareholderEquity": "4617244", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "464166", "totalCurrentLiabilities": "4285636", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "175796", "commonStockSharesOutstanding": "533.94", "intangibleAssetsExcludingGoodwill": "3407", "cashAndCashEquivalentsAtCarryingValue": "175796", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15177", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-14033502", "capitalExpenditures": "24098", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13144979", "cashflowFromInvestment": "-24098", "stockBasedCompensation": "1391", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "635.05", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:05.974275+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 798446, "gross_profit": -798446, "ebit": -13431771, "ebitda": -12633325, "pretax_income": -13533617, "tax_provision": null, "net_income": -13533617, "net_income_to_common": -13533617, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1114343, "total_current_assets": 4800000, "total_assets": 7469395, "short_term_debt": 255032, "long_term_debt": null, "total_debt": 255032, "total_liabilities": 2995523, "total_equity": 4473872, "shares_outstanding": 367, "goodwill_and_intangibles": 2494.48 }, "cash_flow": { "operating_cash_flow": -10869320, "capital_expenditure": 305473, "free_cash_flow": -10563847, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83877, "ticker_id": 6332, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:05.974275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13431771", "ebitda": "-12633325", "netIncome": "-13533617", "grossProfit": "-798446", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "798446", "interestIncome": "None", "incomeBeforeTax": "-13533617", "interestExpense": "101846", "operatingIncome": "-12793023", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11994577", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5771", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "798446", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "798446", "sellingGeneralAndAdministrative": "7450", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1924", "inventory": "None", "commonStock": "1771", "currentDebt": "None", "investments": "None", "totalAssets": "7469395", "longTermDebt": "None", "shortTermDebt": "255032", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "570.48", "reportedCurrency": "None", "retainedEarnings": "-47517046", "totalLiabilities": "2995523", "otherCurrentAssets": "512982", "totalCurrentAssets": "4800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3172676", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2669393", "currentAccountsPayable": "2202205", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "255031", "totalShareholderEquity": "4473872", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "538286", "totalCurrentLiabilities": "2995523", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1114343", "commonStockSharesOutstanding": "367.60", "intangibleAssetsExcludingGoodwill": "570.48", "cashAndCashEquivalentsAtCarryingValue": "1114343", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13533617", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-10869320", "capitalExpenditures": "305473", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11712128", "cashflowFromInvestment": "-305473", "stockBasedCompensation": "2480297", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "798446", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 798446, "gross_profit": -798446, "research_and_development": 5771, "selling_general_admin": 7450, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13431771, "depreciation_amortisation": 798446, "ebitda": -12633325, "interest_expense": 101846, "interest_income": null, "other_non_operating": null, "pretax_income": -13533617, "tax_provision": null, "effective_tax_rate": null, "net_income": -13533617, "net_income_continuing_ops": null, "net_income_to_common": -13533617, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1114343, "short_term_investments": null, "net_receivables": 3172676, "inventory": null, "other_current_assets": null, "total_current_assets": 4800000, "net_ppe": null, "goodwill": 1924, "intangible_assets": 570.48, "goodwill_and_intangibles": 2494.48, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2669393, "total_assets": 7469395, "short_term_debt": 255032, "accounts_payable": 2202205, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2995523, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 2995523, "total_debt": 255032, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47517046, "total_equity": 4473872, "shares_outstanding": 367, "operating_cash_flow": -10869320, "stock_based_compensation": 2480297, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 305473, "acquisitions": null, "other_investing": null, "investing_cash_flow": -305473, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11712128, "free_cash_flow": -10563847, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13431771", "ebitda": "-12633325", "netIncome": "-13533617", "grossProfit": "-798446", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "798446", "interestIncome": "None", "incomeBeforeTax": "-13533617", "interestExpense": "101846", "operatingIncome": "-12793023", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11994577", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5771", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "798446", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "798446", "sellingGeneralAndAdministrative": "7450", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1924", "inventory": "None", "commonStock": "1771", "currentDebt": "None", "investments": "None", "totalAssets": "7469395", "longTermDebt": "None", "shortTermDebt": "255032", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "570.48", "reportedCurrency": "None", "retainedEarnings": "-47517046", "totalLiabilities": "2995523", "otherCurrentAssets": "512982", "totalCurrentAssets": "4800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3172676", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2669393", "currentAccountsPayable": "2202205", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "255031", "totalShareholderEquity": "4473872", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "538286", "totalCurrentLiabilities": "2995523", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1114343", "commonStockSharesOutstanding": "367.60", "intangibleAssetsExcludingGoodwill": "570.48", "cashAndCashEquivalentsAtCarryingValue": "1114343", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13533617", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-10869320", "capitalExpenditures": "305473", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11712128", "cashflowFromInvestment": "-305473", "stockBasedCompensation": "2480297", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "798446", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:05.974275+00:00", "is_restated": false, "income_statement": { "revenue": 38208, "cost_of_revenue": 651948, "gross_profit": -613740, "ebit": -3214231, "ebitda": -2639518, "pretax_income": -3736331, "tax_provision": -297629, "net_income": -3552448, "net_income_to_common": -3552448, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 385542, "total_current_assets": 2584427, "total_assets": 47965678, "short_term_debt": 2591927, "long_term_debt": null, "total_debt": 2591927, "total_liabilities": 20473029, "total_equity": 22480366, "shares_outstanding": 4451298, "goodwill_and_intangibles": 45381251 }, "cash_flow": { "operating_cash_flow": -1786751, "capital_expenditure": 0, "free_cash_flow": -1786751, "dividends_paid": 81262, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83842, "ticker_id": 6332, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:05.974275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3214231", "ebitda": "-2639518", "netIncome": "-3552448", "grossProfit": "-613740", "depreciation": "None", "totalRevenue": "38208", "costOfRevenue": "651948", "interestIncome": "None", "incomeBeforeTax": "-3736331", "interestExpense": "522100", "operatingIncome": "-3614498", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-297629", "reportedCurrency": "USD", "netInterestIncome": "-522100", "nonInterestIncome": "None", "operatingExpenses": "3000758", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "631380", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "651948", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "574713", "sellingGeneralAndAdministrative": "2369378", "netIncomeFromContinuingOperations": "-3438702" }, "balance": { "goodwill": "24118676", "inventory": "None", "commonStock": "611", "currentDebt": "None", "investments": "None", "totalAssets": "47965678", "longTermDebt": "None", "shortTermDebt": "2591927", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "21262575", "reportedCurrency": "USD", "retainedEarnings": "-212105618", "totalLiabilities": "20473029", "otherCurrentAssets": "320163", "totalCurrentAssets": "2584427", "currentLongTermDebt": "2355416", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1878722", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45381251", "currentAccountsPayable": "4070656", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2591927", "totalShareholderEquity": "22480366", "capitalLeaseObligations": "236511", "otherCurrentLiabilities": "9569144", "totalCurrentLiabilities": "16231727", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4241302", "cashAndShortTermInvestments": "385542", "commonStockSharesOutstanding": "4451298", "intangibleAssetsExcludingGoodwill": "21262575", "cashAndCashEquivalentsAtCarryingValue": "385542", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3438702", "profitLoss": "None", "dividendPayout": "81262", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1786751", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1453628", "cashflowFromInvestment": "-12945", "stockBasedCompensation": "742292", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "81262", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "574713", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38208, "cost_of_revenue": 651948, "gross_profit": -613740, "research_and_development": 631380, "selling_general_admin": 2369378, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3214231, "depreciation_amortisation": 574713, "ebitda": -2639518, "interest_expense": 522100, "interest_income": null, "other_non_operating": null, "pretax_income": -3736331, "tax_provision": -297629, "effective_tax_rate": null, "net_income": -3552448, "net_income_continuing_ops": -3438702, "net_income_to_common": -3552448, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 385542, "short_term_investments": null, "net_receivables": 1878722, "inventory": null, "other_current_assets": null, "total_current_assets": 2584427, "net_ppe": null, "goodwill": 24118676, "intangible_assets": 21262575, "goodwill_and_intangibles": 45381251, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45381251, "total_assets": 47965678, "short_term_debt": 2591927, "accounts_payable": 4070656, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16231727, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4241302, "total_liabilities": 20473029, "total_debt": 2591927, "preferred_stock": null, "minority_interest": null, "retained_earnings": -212105618, "total_equity": 22480366, "shares_outstanding": 4451298, "operating_cash_flow": -1786751, "stock_based_compensation": 742292, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12945, "dividends_paid": 81262, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1453628, "free_cash_flow": -1786751, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3214231", "ebitda": "-2639518", "netIncome": "-3552448", "grossProfit": "-613740", "depreciation": "None", "totalRevenue": "38208", "costOfRevenue": "651948", "interestIncome": "None", "incomeBeforeTax": "-3736331", "interestExpense": "522100", "operatingIncome": "-3614498", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-297629", "reportedCurrency": "USD", "netInterestIncome": "-522100", "nonInterestIncome": "None", "operatingExpenses": "3000758", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "631380", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "651948", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "574713", "sellingGeneralAndAdministrative": "2369378", "netIncomeFromContinuingOperations": "-3438702" }, "balance": { "goodwill": "24118676", "inventory": "None", "commonStock": "611", "currentDebt": "None", "investments": "None", "totalAssets": "47965678", "longTermDebt": "None", "shortTermDebt": "2591927", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "21262575", "reportedCurrency": "USD", "retainedEarnings": "-212105618", "totalLiabilities": "20473029", "otherCurrentAssets": "320163", "totalCurrentAssets": "2584427", "currentLongTermDebt": "2355416", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1878722", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45381251", "currentAccountsPayable": "4070656", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2591927", "totalShareholderEquity": "22480366", "capitalLeaseObligations": "236511", "otherCurrentLiabilities": "9569144", "totalCurrentLiabilities": "16231727", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4241302", "cashAndShortTermInvestments": "385542", "commonStockSharesOutstanding": "4451298", "intangibleAssetsExcludingGoodwill": "21262575", "cashAndCashEquivalentsAtCarryingValue": "385542", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3438702", "profitLoss": "None", "dividendPayout": "81262", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1786751", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1453628", "cashflowFromInvestment": "-12945", "stockBasedCompensation": "742292", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "81262", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "574713", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:05.974275+00:00", "is_restated": false, "income_statement": { "revenue": 36251, "cost_of_revenue": null, "gross_profit": null, "ebit": -4688401, "ebitda": null, "pretax_income": -4046124, "tax_provision": null, "net_income": -2981954, "net_income_to_common": -2981954, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 899784, "total_current_assets": 2595879, "total_assets": 48551843, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 19718321, "total_equity": 23707493, "shares_outstanding": 4224145, "goodwill_and_intangibles": 45955963 }, "cash_flow": { "operating_cash_flow": -3973623, "capital_expenditure": 0, "free_cash_flow": -3973623, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83843, "ticker_id": 6332, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:05.974275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-2981954", "grossProfit": "None", "depreciation": "None", "totalRevenue": "36251", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-4046124", "interestExpense": "None", "operatingIncome": "-4688401", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-400798", "nonInterestIncome": "None", "operatingExpenses": "4724652", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "893402", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3137567", "netIncomeFromContinuingOperations": "-3647388" }, "balance": { "goodwill": "24118676", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "48551843", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "21837287", "reportedCurrency": "USD", "retainedEarnings": "-208780662", "totalLiabilities": "19718321", "otherCurrentAssets": "246134", "totalCurrentAssets": "2595879", "currentLongTermDebt": "2027184", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29974", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45955963", "currentAccountsPayable": "3381500", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "23707493", "capitalLeaseObligations": "236511", "otherCurrentLiabilities": "14870", "totalCurrentLiabilities": "15159321", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4559000", "cashAndShortTermInvestments": "899784", "commonStockSharesOutstanding": "4224145", "intangibleAssetsExcludingGoodwill": "21837287", "cashAndCashEquivalentsAtCarryingValue": "899784", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2981954", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3973623", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2164383", "cashflowFromInvestment": "None", "stockBasedCompensation": "733950", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "574713", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36251, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 893402, "selling_general_admin": 3137567, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4688401, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4046124, "tax_provision": null, "effective_tax_rate": null, "net_income": -2981954, "net_income_continuing_ops": -3647388, "net_income_to_common": -2981954, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 899784, "short_term_investments": null, "net_receivables": 29974, "inventory": null, "other_current_assets": null, "total_current_assets": 2595879, "net_ppe": null, "goodwill": 24118676, "intangible_assets": 21837287, "goodwill_and_intangibles": 45955963, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45955963, "total_assets": 48551843, "short_term_debt": null, "accounts_payable": 3381500, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15159321, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4559000, "total_liabilities": 19718321, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -208780662, "total_equity": 23707493, "shares_outstanding": 4224145, "operating_cash_flow": -3973623, "stock_based_compensation": 733950, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2164383, "free_cash_flow": -3973623, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-2981954", "grossProfit": "None", "depreciation": "None", "totalRevenue": "36251", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-4046124", "interestExpense": "None", "operatingIncome": "-4688401", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-400798", "nonInterestIncome": "None", "operatingExpenses": "4724652", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "893402", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3137567", "netIncomeFromContinuingOperations": "-3647388" }, "balance": { "goodwill": "24118676", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "48551843", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "21837287", "reportedCurrency": "USD", "retainedEarnings": "-208780662", "totalLiabilities": "19718321", "otherCurrentAssets": "246134", "totalCurrentAssets": "2595879", "currentLongTermDebt": "2027184", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29974", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45955963", "currentAccountsPayable": "3381500", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "23707493", "capitalLeaseObligations": "236511", "otherCurrentLiabilities": "14870", "totalCurrentLiabilities": "15159321", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4559000", "cashAndShortTermInvestments": "899784", "commonStockSharesOutstanding": "4224145", "intangibleAssetsExcludingGoodwill": "21837287", "cashAndCashEquivalentsAtCarryingValue": "899784", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2981954", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3973623", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2164383", "cashflowFromInvestment": "None", "stockBasedCompensation": "733950", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "574713", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:05.974275+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -934787, "ebitda": -934787, "pretax_income": -970856, "tax_provision": null, "net_income": -1152809, "net_income_to_common": -1152809, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2517218, "total_current_assets": 87698535, "total_assets": 135370340, "short_term_debt": 1072120, "long_term_debt": null, "total_debt": 1072120, "total_liabilities": 45808262, "total_equity": 84275078, "shares_outstanding": 1652679, "goodwill_and_intangibles": 47595163 }, "cash_flow": { "operating_cash_flow": -855688, "capital_expenditure": 0, "free_cash_flow": -855688, "dividends_paid": 90744, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83845, "ticker_id": 6332, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:05.974275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-934787", "netIncome": "-1152809", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-970856", "interestExpense": "36069", "operatingIncome": "-934787", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-36069", "nonInterestIncome": "None", "operatingExpenses": "934787", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6673", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "928114", "netIncomeFromContinuingOperations": "-970856" }, "balance": { "goodwill": "25796163", "inventory": "None", "commonStock": "255", "currentDebt": "None", "investments": "None", "totalAssets": "135370340", "longTermDebt": "None", "shortTermDebt": "1072120", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "21799000", "reportedCurrency": "USD", "retainedEarnings": "-205798707", "totalLiabilities": "45808262", "otherCurrentAssets": "85143827", "totalCurrentAssets": "87698535", "currentLongTermDebt": "700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37490", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47671805", "currentAccountsPayable": "4973285", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1072120", "totalShareholderEquity": "84275078", "capitalLeaseObligations": "372120", "otherCurrentLiabilities": "27470756", "totalCurrentLiabilities": "33516161", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12292101", "cashAndShortTermInvestments": "2517218", "commonStockSharesOutstanding": "1652679", "intangibleAssetsExcludingGoodwill": "21799000", "cashAndCashEquivalentsAtCarryingValue": "2517218", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1152810", "profitLoss": "None", "dividendPayout": "90744", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-855688", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3025000", "cashflowFromInvestment": "336427", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "90744", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 6673, "selling_general_admin": 928114, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -934787, "depreciation_amortisation": null, "ebitda": -934787, "interest_expense": 36069, "interest_income": null, "other_non_operating": null, "pretax_income": -970856, "tax_provision": null, "effective_tax_rate": null, "net_income": -1152809, "net_income_continuing_ops": -970856, "net_income_to_common": -1152809, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2517218, "short_term_investments": null, "net_receivables": 37490, "inventory": null, "other_current_assets": null, "total_current_assets": 87698535, "net_ppe": null, "goodwill": 25796163, "intangible_assets": 21799000, "goodwill_and_intangibles": 47595163, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47671805, "total_assets": 135370340, "short_term_debt": 1072120, "accounts_payable": 4973285, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33516161, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12292101, "total_liabilities": 45808262, "total_debt": 1072120, "preferred_stock": null, "minority_interest": null, "retained_earnings": -205798707, "total_equity": 84275078, "shares_outstanding": 1652679, "operating_cash_flow": -855688, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 336427, "dividends_paid": 90744, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3025000, "free_cash_flow": -855688, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-934787", "netIncome": "-1152809", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-970856", "interestExpense": "36069", "operatingIncome": "-934787", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-36069", "nonInterestIncome": "None", "operatingExpenses": "934787", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6673", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "928114", "netIncomeFromContinuingOperations": "-970856" }, "balance": { "goodwill": "25796163", "inventory": "None", "commonStock": "255", "currentDebt": "None", "investments": "None", "totalAssets": "135370340", "longTermDebt": "None", "shortTermDebt": "1072120", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "21799000", "reportedCurrency": "USD", "retainedEarnings": "-205798707", "totalLiabilities": "45808262", "otherCurrentAssets": "85143827", "totalCurrentAssets": "87698535", "currentLongTermDebt": "700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37490", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47671805", "currentAccountsPayable": "4973285", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1072120", "totalShareholderEquity": "84275078", "capitalLeaseObligations": "372120", "otherCurrentLiabilities": "27470756", "totalCurrentLiabilities": "33516161", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12292101", "cashAndShortTermInvestments": "2517218", "commonStockSharesOutstanding": "1652679", "intangibleAssetsExcludingGoodwill": "21799000", "cashAndCashEquivalentsAtCarryingValue": "2517218", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1152810", "profitLoss": "None", "dividendPayout": "90744", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-855688", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3025000", "cashflowFromInvestment": "336427", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "90744", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:05.974275+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -642505, "ebitda": -638864, "pretax_income": -674931, "tax_provision": null, "net_income": -998271, "net_income_to_common": -998271, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4474, "total_current_assets": 83318642, "total_assets": 85058951, "short_term_debt": 835609, "long_term_debt": null, "total_debt": 835609, "total_liabilities": 29675905, "total_equity": 55383046, "shares_outstanding": 4765000, "goodwill_and_intangibles": 1684182 }, "cash_flow": { "operating_cash_flow": -54878, "capital_expenditure": 0, "free_cash_flow": -54878, "dividends_paid": 163428, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83846, "ticker_id": 6332, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:05.974275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-642505", "ebitda": "-638864", "netIncome": "-998271", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-674931", "interestExpense": "36067", "operatingIncome": "-638864", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-36067", "nonInterestIncome": "None", "operatingExpenses": "638864", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10631", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3641", "sellingGeneralAndAdministrative": "628233", "netIncomeFromContinuingOperations": "-674931" }, "balance": { "goodwill": "1684182", "inventory": "None", "commonStock": "477", "currentDebt": "None", "investments": "None", "totalAssets": "85058951", "longTermDebt": "None", "shortTermDebt": "835609", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-204645898", "totalLiabilities": "29675905", "otherCurrentAssets": "83314168", "totalCurrentAssets": "83318642", "currentLongTermDebt": "700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1740309", "currentAccountsPayable": "3298447", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "835609", "totalShareholderEquity": "55383046", "capitalLeaseObligations": "135609", "otherCurrentLiabilities": "25541849", "totalCurrentLiabilities": "29675905", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4474", "commonStockSharesOutstanding": "4765000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4474", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-998270", "profitLoss": "None", "dividendPayout": "163428", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-54878", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "163428", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 10631, "selling_general_admin": 628233, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -642505, "depreciation_amortisation": 3641, "ebitda": -638864, "interest_expense": 36067, "interest_income": null, "other_non_operating": null, "pretax_income": -674931, "tax_provision": null, "effective_tax_rate": null, "net_income": -998271, "net_income_continuing_ops": -674931, "net_income_to_common": -998271, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4474, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 83318642, "net_ppe": null, "goodwill": 1684182, "intangible_assets": null, "goodwill_and_intangibles": 1684182, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1740309, "total_assets": 85058951, "short_term_debt": 835609, "accounts_payable": 3298447, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29675905, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 29675905, "total_debt": 835609, "preferred_stock": null, "minority_interest": null, "retained_earnings": -204645898, "total_equity": 55383046, "shares_outstanding": 4765000, "operating_cash_flow": -54878, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 163428, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -54878, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-642505", "ebitda": "-638864", "netIncome": "-998271", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-674931", "interestExpense": "36067", "operatingIncome": "-638864", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-36067", "nonInterestIncome": "None", "operatingExpenses": "638864", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10631", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3641", "sellingGeneralAndAdministrative": "628233", "netIncomeFromContinuingOperations": "-674931" }, "balance": { "goodwill": "1684182", "inventory": "None", "commonStock": "477", "currentDebt": "None", "investments": "None", "totalAssets": "85058951", "longTermDebt": "None", "shortTermDebt": "835609", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-204645898", "totalLiabilities": "29675905", "otherCurrentAssets": "83314168", "totalCurrentAssets": "83318642", "currentLongTermDebt": "700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1740309", "currentAccountsPayable": "3298447", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "835609", "totalShareholderEquity": "55383046", "capitalLeaseObligations": "135609", "otherCurrentLiabilities": "25541849", "totalCurrentLiabilities": "29675905", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4474", "commonStockSharesOutstanding": "4765000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4474", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-998270", "profitLoss": "None", "dividendPayout": "163428", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-54878", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "163428", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:05.974275+00:00", "is_restated": false, "income_statement": { "revenue": 95778, "cost_of_revenue": 47889, "gross_profit": 47889, "ebit": -933844, "ebitda": -930203, "pretax_income": -948105, "tax_provision": 10604640, "net_income": -1259620, "net_income_to_common": -1259620, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59352, "total_current_assets": 83463230, "total_assets": 85203539, "short_term_debt": 835609, "long_term_debt": null, "total_debt": 835609, "total_liabilities": 28740057, "total_equity": 56463482, "shares_outstanding": 4765004, "goodwill_and_intangibles": 1684182 }, "cash_flow": { "operating_cash_flow": -818635, "capital_expenditure": 0, "free_cash_flow": -818635, "dividends_paid": 81262, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83847, "ticker_id": 6332, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:05.974275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-933844", "ebitda": "-930203", "netIncome": "-1259620", "grossProfit": "47889", "depreciation": "None", "totalRevenue": "95778", "costOfRevenue": "47889", "interestIncome": "0", "incomeBeforeTax": "-948105", "interestExpense": "17902", "operatingIncome": "-821386", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "10604640", "reportedCurrency": "USD", "netInterestIncome": "-17902", "nonInterestIncome": "None", "operatingExpenses": "821386", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15827", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47889", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3641", "sellingGeneralAndAdministrative": "805559", "netIncomeFromContinuingOperations": "-948105" }, "balance": { "goodwill": "1684182", "inventory": "None", "commonStock": "477", "currentDebt": "None", "investments": "None", "totalAssets": "85203539", "longTermDebt": "None", "shortTermDebt": "835609", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-203647628", "totalLiabilities": "28740057", "otherCurrentAssets": "83403878", "totalCurrentAssets": "83463230", "currentLongTermDebt": "700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1740309", "currentAccountsPayable": "2849928", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "835609", "totalShareholderEquity": "56463482", "capitalLeaseObligations": "135609", "otherCurrentLiabilities": "25054520", "totalCurrentLiabilities": "28740057", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59024", "cashAndShortTermInvestments": "59352", "commonStockSharesOutstanding": "4765004", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59352", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1259620", "profitLoss": "None", "dividendPayout": "81262", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-818635", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "700000", "cashflowFromInvestment": "None", "stockBasedCompensation": "44659", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "81262", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 95778, "cost_of_revenue": 47889, "gross_profit": 47889, "research_and_development": 15827, "selling_general_admin": 805559, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -933844, "depreciation_amortisation": 3641, "ebitda": -930203, "interest_expense": 17902, "interest_income": null, "other_non_operating": null, "pretax_income": -948105, "tax_provision": 10604640, "effective_tax_rate": null, "net_income": -1259620, "net_income_continuing_ops": -948105, "net_income_to_common": -1259620, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59352, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 83463230, "net_ppe": null, "goodwill": 1684182, "intangible_assets": null, "goodwill_and_intangibles": 1684182, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1740309, "total_assets": 85203539, "short_term_debt": 835609, "accounts_payable": 2849928, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28740057, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59024, "total_liabilities": 28740057, "total_debt": 835609, "preferred_stock": null, "minority_interest": null, "retained_earnings": -203647628, "total_equity": 56463482, "shares_outstanding": 4765004, "operating_cash_flow": -818635, "stock_based_compensation": 44659, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 81262, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 700000, "free_cash_flow": -818635, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-933844", "ebitda": "-930203", "netIncome": "-1259620", "grossProfit": "47889", "depreciation": "None", "totalRevenue": "95778", "costOfRevenue": "47889", "interestIncome": "0", "incomeBeforeTax": "-948105", "interestExpense": "17902", "operatingIncome": "-821386", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "10604640", "reportedCurrency": "USD", "netInterestIncome": "-17902", "nonInterestIncome": "None", "operatingExpenses": "821386", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15827", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47889", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3641", "sellingGeneralAndAdministrative": "805559", "netIncomeFromContinuingOperations": "-948105" }, "balance": { "goodwill": "1684182", "inventory": "None", "commonStock": "477", "currentDebt": "None", "investments": "None", "totalAssets": "85203539", "longTermDebt": "None", "shortTermDebt": "835609", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-203647628", "totalLiabilities": "28740057", "otherCurrentAssets": "83403878", "totalCurrentAssets": "83463230", "currentLongTermDebt": "700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1740309", "currentAccountsPayable": "2849928", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "835609", "totalShareholderEquity": "56463482", "capitalLeaseObligations": "135609", "otherCurrentLiabilities": "25054520", "totalCurrentLiabilities": "28740057", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59024", "cashAndShortTermInvestments": "59352", "commonStockSharesOutstanding": "4765004", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59352", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1259620", "profitLoss": "None", "dividendPayout": "81262", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-818635", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "700000", "cashflowFromInvestment": "None", "stockBasedCompensation": "44659", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "81262", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:05.974275+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1203511, "ebitda": -1203511, "pretax_income": -1194074, "tax_provision": 10604640, "net_income": -12238269, "net_income_to_common": -12238269, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163476, "total_current_assets": 83478804, "total_assets": 85409506, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 27605144, "total_equity": 57804362, "shares_outstanding": 4754038, "goodwill_and_intangibles": 1684182 }, "cash_flow": { "operating_cash_flow": -171518, "capital_expenditure": 0, "free_cash_flow": -171518, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83848, "ticker_id": 6332, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:05.974275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1203511", "netIncome": "-12238269", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1194074", "interestExpense": "None", "operatingIncome": "-1203511", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10604640", "reportedCurrency": "USD", "netInterestIncome": "200", "nonInterestIncome": "None", "operatingExpenses": "1203511", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21419", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1182092", "netIncomeFromContinuingOperations": "-11798714" }, "balance": { "goodwill": "1684182", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "85409506", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-202388008", "totalLiabilities": "27605144", "otherCurrentAssets": "None", "totalCurrentAssets": "83478804", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1930702", "currentAccountsPayable": "2959248", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "57804362", "capitalLeaseObligations": "140534", "otherCurrentLiabilities": "22942733", "totalCurrentLiabilities": "27546120", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59024", "cashAndShortTermInvestments": "163476", "commonStockSharesOutstanding": "4754038", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "163476", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12238269", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-171518", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31798", "cashflowFromInvestment": "None", "stockBasedCompensation": "44659", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 21419, "selling_general_admin": 1182092, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1203511, "depreciation_amortisation": null, "ebitda": -1203511, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1194074, "tax_provision": 10604640, "effective_tax_rate": null, "net_income": -12238269, "net_income_continuing_ops": -11798714, "net_income_to_common": -12238269, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 163476, "short_term_investments": null, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 83478804, "net_ppe": null, "goodwill": 1684182, "intangible_assets": null, "goodwill_and_intangibles": 1684182, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1930702, "total_assets": 85409506, "short_term_debt": null, "accounts_payable": 2959248, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27546120, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59024, "total_liabilities": 27605144, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -202388008, "total_equity": 57804362, "shares_outstanding": 4754038, "operating_cash_flow": -171518, "stock_based_compensation": 44659, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31798, "free_cash_flow": -171518, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1203511", "netIncome": "-12238269", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1194074", "interestExpense": "None", "operatingIncome": "-1203511", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10604640", "reportedCurrency": "USD", "netInterestIncome": "200", "nonInterestIncome": "None", "operatingExpenses": "1203511", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21419", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1182092", "netIncomeFromContinuingOperations": "-11798714" }, "balance": { "goodwill": "1684182", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "85409506", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-202388008", "totalLiabilities": "27605144", "otherCurrentAssets": "None", "totalCurrentAssets": "83478804", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1930702", "currentAccountsPayable": "2959248", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "57804362", "capitalLeaseObligations": "140534", "otherCurrentLiabilities": "22942733", "totalCurrentLiabilities": "27546120", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59024", "cashAndShortTermInvestments": "163476", "commonStockSharesOutstanding": "4754038", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "163476", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12238269", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-171518", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31798", "cashflowFromInvestment": "None", "stockBasedCompensation": "44659", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:05.974275+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1336, "gross_profit": -1336, "ebit": -1892607, "ebitda": -1891271, "pretax_income": -1895252, "tax_provision": 4255247, "net_income": -2580971, "net_income_to_common": -2580971, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 366788, "total_current_assets": 83842258, "total_assets": 85820620, "short_term_debt": 79454, "long_term_debt": null, "total_debt": 79454, "total_liabilities": 15770517, "total_equity": 70050103, "shares_outstanding": 4552019, "goodwill_and_intangibles": 1684182 }, "cash_flow": { "operating_cash_flow": -1848489, "capital_expenditure": 0, "free_cash_flow": -1848489, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83850, "ticker_id": 6332, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:05.974275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1892607", "ebitda": "-1891271", "netIncome": "-2580971", "grossProfit": "-1336", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1336", "interestIncome": "None", "incomeBeforeTax": "-1895252", "interestExpense": "None", "operatingIncome": "-1892607", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4255247", "reportedCurrency": "USD", "netInterestIncome": "229", "nonInterestIncome": "None", "operatingExpenses": "1892607", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "207000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1336", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1336", "sellingGeneralAndAdministrative": "1685608", "netIncomeFromContinuingOperations": "-1895252" }, "balance": { "goodwill": "1684182", "inventory": "None", "commonStock": "474", "currentDebt": "None", "investments": "None", "totalAssets": "85820620", "longTermDebt": "None", "shortTermDebt": "79454", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-190149739", "totalLiabilities": "15770517", "otherCurrentAssets": "83475470", "totalCurrentAssets": "83842258", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1978362", "currentAccountsPayable": "2214946", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "159667", "totalShareholderEquity": "70050103", "capitalLeaseObligations": "159667", "otherCurrentLiabilities": "13395904", "totalCurrentLiabilities": "15690304", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80213", "cashAndShortTermInvestments": "366788", "commonStockSharesOutstanding": "4552019", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "366788", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2580971", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1848489", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1552802", "cashflowFromInvestment": "None", "stockBasedCompensation": "183646", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1336", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1336, "gross_profit": -1336, "research_and_development": 207000, "selling_general_admin": 1685608, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1892607, "depreciation_amortisation": 1336, "ebitda": -1891271, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1895252, "tax_provision": 4255247, "effective_tax_rate": null, "net_income": -2580971, "net_income_continuing_ops": -1895252, "net_income_to_common": -2580971, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 366788, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 83842258, "net_ppe": null, "goodwill": 1684182, "intangible_assets": null, "goodwill_and_intangibles": 1684182, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1978362, "total_assets": 85820620, "short_term_debt": 79454, "accounts_payable": 2214946, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15690304, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80213, "total_liabilities": 15770517, "total_debt": 79454, "preferred_stock": null, "minority_interest": null, "retained_earnings": -190149739, "total_equity": 70050103, "shares_outstanding": 4552019, "operating_cash_flow": -1848489, "stock_based_compensation": 183646, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1552802, "free_cash_flow": -1848489, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1892607", "ebitda": "-1891271", "netIncome": "-2580971", "grossProfit": "-1336", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1336", "interestIncome": "None", "incomeBeforeTax": "-1895252", "interestExpense": "None", "operatingIncome": "-1892607", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4255247", "reportedCurrency": "USD", "netInterestIncome": "229", "nonInterestIncome": "None", "operatingExpenses": "1892607", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "207000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1336", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1336", "sellingGeneralAndAdministrative": "1685608", "netIncomeFromContinuingOperations": "-1895252" }, "balance": { "goodwill": "1684182", "inventory": "None", "commonStock": "474", "currentDebt": "None", "investments": "None", "totalAssets": "85820620", "longTermDebt": "None", "shortTermDebt": "79454", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-190149739", "totalLiabilities": "15770517", "otherCurrentAssets": "83475470", "totalCurrentAssets": "83842258", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1978362", "currentAccountsPayable": "2214946", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "159667", "totalShareholderEquity": "70050103", "capitalLeaseObligations": "159667", "otherCurrentLiabilities": "13395904", "totalCurrentLiabilities": "15690304", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80213", "cashAndShortTermInvestments": "366788", "commonStockSharesOutstanding": "4552019", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "366788", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2580971", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1848489", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1552802", "cashflowFromInvestment": "None", "stockBasedCompensation": "183646", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1336", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:05.974275+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 12293, "gross_profit": -12293, "ebit": -9226076, "ebitda": -9213783, "pretax_income": -9099473, "tax_provision": -14859887, "net_income": 5567606, "net_income_to_common": 5567606, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3431913, "total_current_assets": 7489966, "total_assets": 91133902, "short_term_debt": 457985, "long_term_debt": null, "total_debt": 457985, "total_liabilities": 13269958, "total_equity": 77863944, "shares_outstanding": 1315275, "goodwill_and_intangibles": 83403994 }, "cash_flow": { "operating_cash_flow": -3746956, "capital_expenditure": 4, "free_cash_flow": -3746952, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83851, "ticker_id": 6332, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:05.974275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9226076", "ebitda": "-9213783", "netIncome": "5567606", "grossProfit": "-12293", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "12293", "interestIncome": "None", "incomeBeforeTax": "-9099473", "interestExpense": "66202", "operatingIncome": "-9099048", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-14859887", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9099048", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "565962", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12293", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12293", "sellingGeneralAndAdministrative": "8659692", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "20038508", "inventory": "None", "commonStock": "203", "currentDebt": "None", "investments": "None", "totalAssets": "91133902", "longTermDebt": "None", "shortTermDebt": "457985", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "63365486", "reportedCurrency": "None", "retainedEarnings": "-178761066", "totalLiabilities": "13269958", "otherCurrentAssets": "4058053", "totalCurrentAssets": "7489966", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83643936", "currentAccountsPayable": "1996519", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6983466", "totalShareholderEquity": "77863944", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28546", "totalCurrentLiabilities": "6173256", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7096702", "cashAndShortTermInvestments": "3431913", "commonStockSharesOutstanding": "1315275", "intangibleAssetsExcludingGoodwill": "63365486", "cashAndCashEquivalentsAtCarryingValue": "3431913", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5567606", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-3746956", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3378930", "cashflowFromInvestment": "88169", "stockBasedCompensation": "271360", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12293", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 12293, "gross_profit": -12293, "research_and_development": 565962, "selling_general_admin": 8659692, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9226076, "depreciation_amortisation": 12293, "ebitda": -9213783, "interest_expense": 66202, "interest_income": null, "other_non_operating": null, "pretax_income": -9099473, "tax_provision": -14859887, "effective_tax_rate": null, "net_income": 5567606, "net_income_continuing_ops": null, "net_income_to_common": 5567606, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3431913, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7489966, "net_ppe": null, "goodwill": 20038508, "intangible_assets": 63365486, "goodwill_and_intangibles": 83403994, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 83643936, "total_assets": 91133902, "short_term_debt": 457985, "accounts_payable": 1996519, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6173256, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7096702, "total_liabilities": 13269958, "total_debt": 457985, "preferred_stock": null, "minority_interest": null, "retained_earnings": -178761066, "total_equity": 77863944, "shares_outstanding": 1315275, "operating_cash_flow": -3746956, "stock_based_compensation": 271360, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": 88169, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3378930, "free_cash_flow": -3746952, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9226076", "ebitda": "-9213783", "netIncome": "5567606", "grossProfit": "-12293", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "12293", "interestIncome": "None", "incomeBeforeTax": "-9099473", "interestExpense": "66202", "operatingIncome": "-9099048", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-14859887", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9099048", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "565962", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12293", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12293", "sellingGeneralAndAdministrative": "8659692", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "20038508", "inventory": "None", "commonStock": "203", "currentDebt": "None", "investments": "None", "totalAssets": "91133902", "longTermDebt": "None", "shortTermDebt": "457985", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "63365486", "reportedCurrency": "None", "retainedEarnings": "-178761066", "totalLiabilities": "13269958", "otherCurrentAssets": "4058053", "totalCurrentAssets": "7489966", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83643936", "currentAccountsPayable": "1996519", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6983466", "totalShareholderEquity": "77863944", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28546", "totalCurrentLiabilities": "6173256", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7096702", "cashAndShortTermInvestments": "3431913", "commonStockSharesOutstanding": "1315275", "intangibleAssetsExcludingGoodwill": "63365486", "cashAndCashEquivalentsAtCarryingValue": "3431913", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5567606", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-3746956", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3378930", "cashflowFromInvestment": "88169", "stockBasedCompensation": "271360", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12293", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:05.974275+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 7319, "gross_profit": -7319, "ebit": -4093896, "ebitda": -4086577, "pretax_income": -4100940, "tax_provision": null, "net_income": -4100939, "net_income_to_common": -4100939, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3711770, "total_current_assets": 4956236, "total_assets": 6883195, "short_term_debt": 679895, "long_term_debt": null, "total_debt": 679895, "total_liabilities": 3280266, "total_equity": 3602929, "shares_outstanding": 357321, "goodwill_and_intangibles": 1684182 }, "cash_flow": { "operating_cash_flow": -3439378, "capital_expenditure": 500000, "free_cash_flow": -2939378, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83852, "ticker_id": 6332, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:05.974275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4093896", "ebitda": "-4086577", "netIncome": "-4100939", "grossProfit": "-7319", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "7319", "interestIncome": "None", "incomeBeforeTax": "-4100940", "interestExpense": "7048", "operatingIncome": "-4093621", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4093621", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1307385", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7319", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7319", "sellingGeneralAndAdministrative": "2786236", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1684182", "inventory": "None", "commonStock": "156", "currentDebt": "None", "investments": "None", "totalAssets": "6883195", "longTermDebt": "None", "shortTermDebt": "679895", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-184328672", "totalLiabilities": "3280266", "otherCurrentAssets": "1244466", "totalCurrentAssets": "4956236", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1926959", "currentAccountsPayable": "554277", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "826844", "totalShareholderEquity": "3602929", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1899145", "totalCurrentLiabilities": "3133317", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "146949", "cashAndShortTermInvestments": "3711770", "commonStockSharesOutstanding": "357321", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3711770", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4100940", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-3439378", "capitalExpenditures": "500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4358822", "cashflowFromInvestment": "-500000", "stockBasedCompensation": "126122", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7319", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 7319, "gross_profit": -7319, "research_and_development": 1307385, "selling_general_admin": 2786236, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4093896, "depreciation_amortisation": 7319, "ebitda": -4086577, "interest_expense": 7048, "interest_income": null, "other_non_operating": null, "pretax_income": -4100940, "tax_provision": null, "effective_tax_rate": null, "net_income": -4100939, "net_income_continuing_ops": null, "net_income_to_common": -4100939, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3711770, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4956236, "net_ppe": null, "goodwill": 1684182, "intangible_assets": null, "goodwill_and_intangibles": 1684182, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1926959, "total_assets": 6883195, "short_term_debt": 679895, "accounts_payable": 554277, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3133317, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 146949, "total_liabilities": 3280266, "total_debt": 679895, "preferred_stock": null, "minority_interest": null, "retained_earnings": -184328672, "total_equity": 3602929, "shares_outstanding": 357321, "operating_cash_flow": -3439378, "stock_based_compensation": 126122, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4358822, "free_cash_flow": -2939378, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4093896", "ebitda": "-4086577", "netIncome": "-4100939", "grossProfit": "-7319", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "7319", "interestIncome": "None", "incomeBeforeTax": "-4100940", "interestExpense": "7048", "operatingIncome": "-4093621", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4093621", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1307385", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7319", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7319", "sellingGeneralAndAdministrative": "2786236", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1684182", "inventory": "None", "commonStock": "156", "currentDebt": "None", "investments": "None", "totalAssets": "6883195", "longTermDebt": "None", "shortTermDebt": "679895", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-184328672", "totalLiabilities": "3280266", "otherCurrentAssets": "1244466", "totalCurrentAssets": "4956236", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1926959", "currentAccountsPayable": "554277", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "826844", "totalShareholderEquity": "3602929", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1899145", "totalCurrentLiabilities": "3133317", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "146949", "cashAndShortTermInvestments": "3711770", "commonStockSharesOutstanding": "357321", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3711770", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4100940", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-3439378", "capitalExpenditures": "500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4358822", "cashflowFromInvestment": "-500000", "stockBasedCompensation": "126122", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7319", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:05.974275+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 23413, "gross_profit": -23413, "ebit": -3432908, "ebitda": -3425590, "pretax_income": -3434158, "tax_provision": null, "net_income": -3434158, "net_income_to_common": -3434158, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3292327, "total_current_assets": 3976600, "total_assets": 5927269, "short_term_debt": 65322, "long_term_debt": null, "total_debt": 65322, "total_liabilities": 2648464, "total_equity": 3278805, "shares_outstanding": 378300, "goodwill_and_intangibles": 1684182 }, "cash_flow": { "operating_cash_flow": -3331212, "capital_expenditure": 0, "free_cash_flow": -3331212, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83854, "ticker_id": 6332, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:05.974275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3432908", "ebitda": "-3425590", "netIncome": "-3434158", "grossProfit": "-23413", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "23413", "interestIncome": "None", "incomeBeforeTax": "-3434158", "interestExpense": "1250", "operatingIncome": "-3433137", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3433137", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1011055", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23413", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7318", "sellingGeneralAndAdministrative": "2422082", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1684182", "inventory": "None", "commonStock": "1346", "currentDebt": "None", "investments": "None", "totalAssets": "5927269", "longTermDebt": "None", "shortTermDebt": "65322", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-180227732", "totalLiabilities": "2648464", "otherCurrentAssets": "684273", "totalCurrentAssets": "3976600", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1950669", "currentAccountsPayable": "579291", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "231292", "totalShareholderEquity": "3278805", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10806", "totalCurrentLiabilities": "2482494", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "165970", "cashAndShortTermInvestments": "3292327", "commonStockSharesOutstanding": "378300", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3292327", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3434158", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-3331212", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5387487", "cashflowFromInvestment": "None", "stockBasedCompensation": "263330", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7318", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 23413, "gross_profit": -23413, "research_and_development": 1011055, "selling_general_admin": 2422082, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3432908, "depreciation_amortisation": 7318, "ebitda": -3425590, "interest_expense": 1250, "interest_income": null, "other_non_operating": null, "pretax_income": -3434158, "tax_provision": null, "effective_tax_rate": null, "net_income": -3434158, "net_income_continuing_ops": null, "net_income_to_common": -3434158, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3292327, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3976600, "net_ppe": null, "goodwill": 1684182, "intangible_assets": null, "goodwill_and_intangibles": 1684182, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1950669, "total_assets": 5927269, "short_term_debt": 65322, "accounts_payable": 579291, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2482494, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 165970, "total_liabilities": 2648464, "total_debt": 65322, "preferred_stock": null, "minority_interest": null, "retained_earnings": -180227732, "total_equity": 3278805, "shares_outstanding": 378300, "operating_cash_flow": -3331212, "stock_based_compensation": 263330, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5387487, "free_cash_flow": -3331212, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3432908", "ebitda": "-3425590", "netIncome": "-3434158", "grossProfit": "-23413", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "23413", "interestIncome": "None", "incomeBeforeTax": "-3434158", "interestExpense": "1250", "operatingIncome": "-3433137", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3433137", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1011055", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23413", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7318", "sellingGeneralAndAdministrative": "2422082", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1684182", "inventory": "None", "commonStock": "1346", "currentDebt": "None", "investments": "None", "totalAssets": "5927269", "longTermDebt": "None", "shortTermDebt": "65322", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-180227732", "totalLiabilities": "2648464", "otherCurrentAssets": "684273", "totalCurrentAssets": "3976600", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1950669", "currentAccountsPayable": "579291", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "231292", "totalShareholderEquity": "3278805", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10806", "totalCurrentLiabilities": "2482494", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "165970", "cashAndShortTermInvestments": "3292327", "commonStockSharesOutstanding": "378300", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3292327", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3434158", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-3331212", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5387487", "cashflowFromInvestment": "None", "stockBasedCompensation": "263330", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7318", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:05.974275+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 23125, "gross_profit": -23125, "ebit": -4181644, "ebitda": -4174325, "pretax_income": -4189232, "tax_provision": null, "net_income": -4189231, "net_income_to_common": -4189231, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1236054, "total_current_assets": 2353791, "total_assets": 4327871, "short_term_debt": 217042, "long_term_debt": null, "total_debt": 217042, "total_liabilities": 3445911, "total_equity": 881960, "shares_outstanding": 113546, "goodwill_and_intangibles": 1684182 }, "cash_flow": { "operating_cash_flow": -2761684, "capital_expenditure": 0, "free_cash_flow": -2761684, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83855, "ticker_id": 6332, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:05.974275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4181644", "ebitda": "-4174325", "netIncome": "-4189231", "grossProfit": "-23125", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "23125", "interestIncome": "None", "incomeBeforeTax": "-4189232", "interestExpense": "5178", "operatingIncome": "-4181644", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4181644", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1353095", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23125", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7319", "sellingGeneralAndAdministrative": "2828549", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1684182", "inventory": "None", "commonStock": "421", "currentDebt": "None", "investments": "None", "totalAssets": "4327871", "longTermDebt": "None", "shortTermDebt": "217042", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-176793574", "totalLiabilities": "3445911", "otherCurrentAssets": "1117737", "totalCurrentAssets": "2353791", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1974080", "currentAccountsPayable": "1591195", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "401704", "totalShareholderEquity": "881960", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1453012", "totalCurrentLiabilities": "3261249", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "184662", "cashAndShortTermInvestments": "1236054", "commonStockSharesOutstanding": "113546", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1236054", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4189232", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2761684", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1933304", "cashflowFromInvestment": "None", "stockBasedCompensation": "292704", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7319", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 23125, "gross_profit": -23125, "research_and_development": 1353095, "selling_general_admin": 2828549, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4181644, "depreciation_amortisation": 7319, "ebitda": -4174325, "interest_expense": 5178, "interest_income": null, "other_non_operating": null, "pretax_income": -4189232, "tax_provision": null, "effective_tax_rate": null, "net_income": -4189231, "net_income_continuing_ops": null, "net_income_to_common": -4189231, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1236054, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2353791, "net_ppe": null, "goodwill": 1684182, "intangible_assets": null, "goodwill_and_intangibles": 1684182, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1974080, "total_assets": 4327871, "short_term_debt": 217042, "accounts_payable": 1591195, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3261249, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 184662, "total_liabilities": 3445911, "total_debt": 217042, "preferred_stock": null, "minority_interest": null, "retained_earnings": -176793574, "total_equity": 881960, "shares_outstanding": 113546, "operating_cash_flow": -2761684, "stock_based_compensation": 292704, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1933304, "free_cash_flow": -2761684, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4181644", "ebitda": "-4174325", "netIncome": "-4189231", "grossProfit": "-23125", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "23125", "interestIncome": "None", "incomeBeforeTax": "-4189232", "interestExpense": "5178", "operatingIncome": "-4181644", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4181644", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1353095", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23125", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7319", "sellingGeneralAndAdministrative": "2828549", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1684182", "inventory": "None", "commonStock": "421", "currentDebt": "None", "investments": "None", "totalAssets": "4327871", "longTermDebt": "None", "shortTermDebt": "217042", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-176793574", "totalLiabilities": "3445911", "otherCurrentAssets": "1117737", "totalCurrentAssets": "2353791", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1974080", "currentAccountsPayable": "1591195", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "401704", "totalShareholderEquity": "881960", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1453012", "totalCurrentLiabilities": "3261249", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "184662", "cashAndShortTermInvestments": "1236054", "commonStockSharesOutstanding": "113546", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1236054", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4189232", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2761684", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1933304", "cashflowFromInvestment": "None", "stockBasedCompensation": "292704", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7319", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:05.974275+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 22846, "gross_profit": -22846, "ebit": -4062425, "ebitda": -4055107, "pretax_income": -4070653, "tax_provision": null, "net_income": -4070653, "net_income_to_common": -4070653, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2064435, "total_current_assets": 3529873, "total_assets": 5533976, "short_term_debt": 448326, "long_term_debt": null, "total_debt": 448326, "total_liabilities": 2821380, "total_equity": 2712596, "shares_outstanding": 114033, "goodwill_and_intangibles": 1684182 }, "cash_flow": { "operating_cash_flow": -2845578, "capital_expenditure": 0, "free_cash_flow": -2845578, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83856, "ticker_id": 6332, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:05.974275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4062425", "ebitda": "-4055107", "netIncome": "-4070653", "grossProfit": "-22846", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "22846", "interestIncome": "None", "incomeBeforeTax": "-4070653", "interestExpense": "8987", "operatingIncome": "-4062425", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4062425", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1361683", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22846", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7318", "sellingGeneralAndAdministrative": "2700742", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1684182", "inventory": "1443972", "commonStock": "155", "currentDebt": "None", "investments": "None", "totalAssets": "5533976", "longTermDebt": "None", "shortTermDebt": "448326", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-172604342", "totalLiabilities": "2821380", "otherCurrentAssets": "1466", "totalCurrentAssets": "3529873", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2004103", "currentAccountsPayable": "469760", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "644850", "totalShareholderEquity": "2712596", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1706770", "totalCurrentLiabilities": "2624856", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "196524", "cashAndShortTermInvestments": "2064435", "commonStockSharesOutstanding": "114033", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2064435", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4070653", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2845578", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3547108", "cashflowFromInvestment": "None", "stockBasedCompensation": "358316", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7318", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 22846, "gross_profit": -22846, "research_and_development": 1361683, "selling_general_admin": 2700742, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4062425, "depreciation_amortisation": 7318, "ebitda": -4055107, "interest_expense": 8987, "interest_income": null, "other_non_operating": null, "pretax_income": -4070653, "tax_provision": null, "effective_tax_rate": null, "net_income": -4070653, "net_income_continuing_ops": null, "net_income_to_common": -4070653, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2064435, "short_term_investments": null, "net_receivables": 20000, "inventory": 1443972, "other_current_assets": null, "total_current_assets": 3529873, "net_ppe": null, "goodwill": 1684182, "intangible_assets": null, "goodwill_and_intangibles": 1684182, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2004103, "total_assets": 5533976, "short_term_debt": 448326, "accounts_payable": 469760, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2624856, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 196524, "total_liabilities": 2821380, "total_debt": 448326, "preferred_stock": null, "minority_interest": null, "retained_earnings": -172604342, "total_equity": 2712596, "shares_outstanding": 114033, "operating_cash_flow": -2845578, "stock_based_compensation": 358316, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3547108, "free_cash_flow": -2845578, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4062425", "ebitda": "-4055107", "netIncome": "-4070653", "grossProfit": "-22846", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "22846", "interestIncome": "None", "incomeBeforeTax": "-4070653", "interestExpense": "8987", "operatingIncome": "-4062425", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4062425", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1361683", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22846", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7318", "sellingGeneralAndAdministrative": "2700742", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1684182", "inventory": "1443972", "commonStock": "155", "currentDebt": "None", "investments": "None", "totalAssets": "5533976", "longTermDebt": "None", "shortTermDebt": "448326", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-172604342", "totalLiabilities": "2821380", "otherCurrentAssets": "1466", "totalCurrentAssets": "3529873", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2004103", "currentAccountsPayable": "469760", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "644850", "totalShareholderEquity": "2712596", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1706770", "totalCurrentLiabilities": "2624856", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "196524", "cashAndShortTermInvestments": "2064435", "commonStockSharesOutstanding": "114033", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2064435", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4070653", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2845578", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3547108", "cashflowFromInvestment": "None", "stockBasedCompensation": "358316", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7318", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }