{ "ticker": { "uuid": "fc214c99-a037-465b-a1f4-f42c7e9158fa", "symbol": "GRDX", "name": "GridAI Technologies Corp.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/fc214c99-a037-465b-a1f4-f42c7e9158fa/", "api_url": "https://sharemaestro.com/factors/api/tickers/fc214c99-a037-465b-a1f4-f42c7e9158fa/" }, "latest_snapshot": { "ticker": { "uuid": "fc214c99-a037-465b-a1f4-f42c7e9158fa", "symbol": "GRDX", "name": "GridAI Technologies Corp.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/fc214c99-a037-465b-a1f4-f42c7e9158fa/", "api_url": "https://sharemaestro.com/factors/api/tickers/fc214c99-a037-465b-a1f4-f42c7e9158fa/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.58, "value": 0.52, "quality": 0.51, "momentum": 0.53, "coverage": 0.788, "confidence": 0.755, "delta": 0 }, "headline_factors": { "price": 3.04, "market_cap": 21347405.92, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.1469, "roe": -0.3864, "piotroski_f_score": 4, "momentum_12_1": 2.0689, "volatility_252d": 1.6366 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.2055, "shareholder_yield": -0.1469 }, "quality": { "roe": -0.3864, "roic": -0.2879, "gross_margin": -16.548, "fcf_margin": -89.5921, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 1.1155, "momentum_12_1": 2.0689, "relative_strength": 0.8993 }, "scores": { "value_percentile": 0.52, "quality_percentile": 0.51, "momentum_percentile": 0.53, "growth_composite": 47, "yield_composite": 47, "overall_composite": 42, "os_score": 0.58, "factor_coverage": 0.788, "signal_confidence": 0.755 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.35, "os": 0.41, "value": 0.45, "quality": 0.43, "momentum": 0.44, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0742, "roe": -0.3864, "momentum_12_1": 1.1923 }, { "week_end_date": "2026-06-14", "price": 5.27, "os": 0.38, "value": 0.44, "quality": 0.42, "momentum": 0.43, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0893, "roe": -0.3864, "momentum_12_1": 1.631 }, { "week_end_date": "2026-06-21", "price": 5.4, "os": 0.43, "value": 0.46, "quality": 0.44, "momentum": 0.45, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0871, "roe": -0.3864, "momentum_12_1": 2.0383 }, { "week_end_date": "2026-06-28", "price": 4.41, "os": 0.26, "value": 0.39, "quality": 0.38, "momentum": 0.37, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1067, "roe": -0.3864, "momentum_12_1": 3.934 }, { "week_end_date": "2026-07-05", "price": 4.4, "os": 0.47, "value": 0.47, "quality": 0.46, "momentum": 0.47, "confidence": 0.781, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.107, "roe": -0.3864, "momentum_12_1": 4.2549 }, { "week_end_date": "2026-07-12", "price": 4.5, "os": 0.45, "value": 0.46, "quality": 0.45, "momentum": 0.47, "confidence": 0.772, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0992, "roe": -0.3864, "momentum_12_1": 2.585 }, { "week_end_date": "2026-07-19", "price": 3.82, "os": 0.58, "value": 0.53, "quality": 0.51, "momentum": 0.52, "confidence": 0.764, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1169, "roe": -0.3864, "momentum_12_1": 2.8071 }, { "week_end_date": "2026-07-26", "price": 3.04, "os": 0.58, "value": 0.52, "quality": 0.51, "momentum": 0.53, "confidence": 0.755, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1469, "roe": -0.3864, "momentum_12_1": 2.0689 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 36251, "cost_of_revenue": 1268396, "gross_profit": -1232145, "ebit": -7083438, "ebitda": -6508725, "pretax_income": -6640016, "tax_provision": -398736, "net_income": -6392654, "net_income_to_common": -6392654, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 899784, "total_current_assets": 2595879, "total_assets": 48551843, "short_term_debt": 2263695, "long_term_debt": 0, "total_debt": 2263695, "total_liabilities": 19718321, "total_equity": 23707493, "shares_outstanding": 1616705, "goodwill_and_intangibles": 45955963 }, "cash_flow": { "operating_cash_flow": -5702824, "capital_expenditure": 4, "free_cash_flow": -5702820, "dividends_paid": 337240, "share_repurchases": null, "shares_issued": 3472935, "net_debt_issued": 3000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 36251, "cost_of_revenue": 1268396, "gross_profit": -1232145, "ebit": -7083438, "ebitda": -6508725, "pretax_income": -6640016, "tax_provision": -398736, "net_income": -6392654, "net_income_to_common": -6392654, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 899784, "total_current_assets": 2595879, "total_assets": 48551843, "short_term_debt": 2263695, "long_term_debt": 0, "total_debt": 2263695, "total_liabilities": 19718321, "total_equity": 23707493, "shares_outstanding": 1616705, "goodwill_and_intangibles": 45955963 }, "cash_flow": { "operating_cash_flow": -5702824, "capital_expenditure": 4, "free_cash_flow": -5702820, "dividends_paid": 337240, "share_repurchases": null, "shares_issued": 3472935, "net_debt_issued": 3000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 36251, "cost_of_revenue": 1268396, "gross_profit": -1232145, "ebit": -7083438, "ebitda": -6508725, "pretax_income": -6640016, "tax_provision": -398736, "net_income": -6392654, "net_income_to_common": -6392654, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 899784, "total_current_assets": 2595879, "total_assets": 48551843, "short_term_debt": 2263695, "long_term_debt": 0, "total_debt": 2263695, "total_liabilities": 19718321, "total_equity": 23707493, "shares_outstanding": 1616705, "goodwill_and_intangibles": 45955963 }, "cash_flow": { "operating_cash_flow": -5702824, "capital_expenditure": 4, "free_cash_flow": -5702820, "dividends_paid": 337240, "share_repurchases": null, "shares_issued": 3472935, "net_debt_issued": 3000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 36251, "cost_of_revenue": 1268396, "gross_profit": -1232145, "ebit": -7083438, "ebitda": -6508725, "pretax_income": -6640016, "tax_provision": -398736, "net_income": -6392654, "net_income_to_common": -6392654, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 899784, "total_current_assets": 2595879, "total_assets": 48551843, "short_term_debt": 2263695, "long_term_debt": 0, "total_debt": 2263695, "total_liabilities": 19718321, "total_equity": 23707493, "shares_outstanding": 1616705, "goodwill_and_intangibles": 45955963 }, "cash_flow": { "operating_cash_flow": -5702824, "capital_expenditure": 4, "free_cash_flow": -5702820, "dividends_paid": 337240, "share_repurchases": null, "shares_issued": 3472935, "net_debt_issued": 3000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 36251, "cost_of_revenue": 1268396, "gross_profit": -1232145, "ebit": -7083438, "ebitda": -6508725, "pretax_income": -6640016, "tax_provision": -398736, "net_income": -6392654, "net_income_to_common": -6392654, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 899784, "total_current_assets": 2595879, "total_assets": 48551843, "short_term_debt": 2263695, "long_term_debt": 0, "total_debt": 2263695, "total_liabilities": 19718321, "total_equity": 23707493, "shares_outstanding": 1616705, "goodwill_and_intangibles": 45955963 }, "cash_flow": { "operating_cash_flow": -5702824, "capital_expenditure": 4, "free_cash_flow": -5702820, "dividends_paid": 337240, "share_repurchases": null, "shares_issued": 3472935, "net_debt_issued": 3000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 36251, "cost_of_revenue": 1268396, "gross_profit": -1232145, "ebit": -7083438, "ebitda": -6508725, "pretax_income": -6640016, "tax_provision": -398736, "net_income": -6392654, "net_income_to_common": -6392654, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 899784, "total_current_assets": 2595879, "total_assets": 49451843, "short_term_debt": 2263695, "long_term_debt": 0, "total_debt": 2263695, "total_liabilities": 19718321, "total_equity": 23707493, "shares_outstanding": 1616705, "goodwill_and_intangibles": 45955963 }, "cash_flow": { "operating_cash_flow": -5702824, "capital_expenditure": 4, "free_cash_flow": -5702820, "dividends_paid": 337240, "share_repurchases": null, "shares_issued": 3472935, "net_debt_issued": 3000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 36251, "cost_of_revenue": 1268396, "gross_profit": -1232145, "ebit": -7083438, "ebitda": -6508725, "pretax_income": -6640016, "tax_provision": -398736, "net_income": -6553578, "net_income_to_common": -6553578, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 899784, "total_current_assets": 2595879, "total_assets": 49451843, "short_term_debt": 2263695, "long_term_debt": 0, "total_debt": 2263695, "total_liabilities": 19718321, "total_equity": 23707493, "shares_outstanding": 1616705, "goodwill_and_intangibles": 45955963 }, "cash_flow": { "operating_cash_flow": -5702824, "capital_expenditure": 4, "free_cash_flow": -5702820, "dividends_paid": 337240, "share_repurchases": null, "shares_issued": 3472935, "net_debt_issued": 3000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 48946, "gross_profit": -48946, "ebit": -15621274, "ebitda": -15572328, "pretax_income": -15619021, "tax_provision": 0, "net_income": -18059336, "net_income_to_common": -18059336, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163476, "total_current_assets": 83478804, "total_assets": 85409506, "short_term_debt": 163020, "long_term_debt": 59024, "total_debt": 140534, "total_liabilities": 27605144, "total_equity": 57804362, "shares_outstanding": 3434934, "goodwill_and_intangibles": 1684182 }, "cash_flow": { "operating_cash_flow": -9217823, "capital_expenditure": 0, "free_cash_flow": -9217823, "dividends_paid": 240965, "share_repurchases": null, "shares_issued": 6225891, "net_debt_issued": -644582 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 38208, "cost_of_revenue": 651948, "gross_profit": -613740, "ebit": -3214231, "ebitda": -2639518, "pretax_income": -3736331, "tax_provision": -297629, "net_income": -3552448, "net_income_to_common": -3552448, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 385542, "total_current_assets": 2584427, "total_assets": 47965678, "short_term_debt": 2591927, "long_term_debt": null, "total_debt": 2591927, "total_liabilities": 20473029, "total_equity": 22480366, "shares_outstanding": 4451298, "goodwill_and_intangibles": 45381251 }, "cash_flow": { "operating_cash_flow": -1786751, "capital_expenditure": 0, "free_cash_flow": -1786751, "dividends_paid": 164330, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 999000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 38208, "cost_of_revenue": 651948, "gross_profit": -613740, "ebit": -3214231, "ebitda": -2639518, "pretax_income": -3736331, "tax_provision": -297629, "net_income": -3552448, "net_income_to_common": -3552448, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 385542, "total_current_assets": 2584427, "total_assets": 47965678, "short_term_debt": 2591927, "long_term_debt": null, "total_debt": 2591927, "total_liabilities": 20473029, "total_equity": 22480366, "shares_outstanding": 4451298, "goodwill_and_intangibles": 45381251 }, "cash_flow": { "operating_cash_flow": -1786751, "capital_expenditure": 0, "free_cash_flow": -1786751, "dividends_paid": 164330, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 999000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 38208, "cost_of_revenue": 651948, "gross_profit": -613740, "ebit": -3214231, "ebitda": -2639518, "pretax_income": -3736331, "tax_provision": -297629, "net_income": -3552448, "net_income_to_common": -3552448, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 385542, "total_current_assets": 2584427, "total_assets": 47965678, "short_term_debt": 2591927, "long_term_debt": null, "total_debt": 2591927, "total_liabilities": 20473029, "total_equity": 22480366, "shares_outstanding": 4451298, "goodwill_and_intangibles": 45381251 }, "cash_flow": { "operating_cash_flow": -1786751, "capital_expenditure": 0, "free_cash_flow": -1786751, "dividends_paid": 164330, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 999000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 38208, "cost_of_revenue": 651948, "gross_profit": -613740, "ebit": -3214231, "ebitda": -2639518, "pretax_income": -3736331, "tax_provision": -297629, "net_income": -3552448, "net_income_to_common": -3552448, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 385542, "total_current_assets": 2584427, "total_assets": 47965678, "short_term_debt": 2591927, "long_term_debt": null, "total_debt": 2591927, "total_liabilities": 20473029, "total_equity": 22480366, "shares_outstanding": 4451298, "goodwill_and_intangibles": 45381251 }, "cash_flow": { "operating_cash_flow": -1786751, "capital_expenditure": 0, "free_cash_flow": -1786751, "dividends_paid": 164330, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 999000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 38208, "cost_of_revenue": 651948, "gross_profit": -613740, "ebit": -3214231, "ebitda": -2639518, "pretax_income": -3736331, "tax_provision": -297629, "net_income": -3552448, "net_income_to_common": -3552448, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 385542, "total_current_assets": 2584427, "total_assets": 47965678, "short_term_debt": 2591927, "long_term_debt": null, "total_debt": 2591927, "total_liabilities": 20473029, "total_equity": 22480366, "shares_outstanding": 4451298, "goodwill_and_intangibles": 45381251 }, "cash_flow": { "operating_cash_flow": -1786751, "capital_expenditure": 0, "free_cash_flow": -1786751, "dividends_paid": 164330, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 999000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 38208, "cost_of_revenue": 651948, "gross_profit": -613740, "ebit": -3214231, "ebitda": -2639518, "pretax_income": -3736331, "tax_provision": -297629, "net_income": -3552448, "net_income_to_common": -3552448, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 385542, "total_current_assets": 2584427, "total_assets": 47965678, "short_term_debt": 2591927, "long_term_debt": null, "total_debt": 2591927, "total_liabilities": 20473029, "total_equity": 22480366, "shares_outstanding": 4451298, "goodwill_and_intangibles": 45381251 }, "cash_flow": { "operating_cash_flow": -1786751, "capital_expenditure": 0, "free_cash_flow": -1786751, "dividends_paid": 81262, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 999000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 38208, "cost_of_revenue": 651948, "gross_profit": -613740, "ebit": -3214231, "ebitda": -2639518, "pretax_income": -3736331, "tax_provision": -297629, "net_income": -3552448, "net_income_to_common": -3552448, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 385542, "total_current_assets": 2584427, "total_assets": 47965678, "short_term_debt": 2591927, "long_term_debt": null, "total_debt": 2591927, "total_liabilities": 20473029, "total_equity": 22480366, "shares_outstanding": 4451298, "goodwill_and_intangibles": 45381251 }, "cash_flow": { "operating_cash_flow": -1786751, "capital_expenditure": 0, "free_cash_flow": -1786751, "dividends_paid": 81262, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 999000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 36251, "cost_of_revenue": null, "gross_profit": null, "ebit": -4688401, "ebitda": -4113688, "pretax_income": -4046124, "tax_provision": null, "net_income": -2981954, "net_income_to_common": -2981954, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 899784, "total_current_assets": 2595879, "total_assets": 48551843, "short_term_debt": 2027184, "long_term_debt": 0, "total_debt": 2263695, "total_liabilities": 19718321, "total_equity": 23707493, "shares_outstanding": 4224145, "goodwill_and_intangibles": 45955963 }, "cash_flow": { "operating_cash_flow": -3973623, "capital_expenditure": 0, "free_cash_flow": -3973623, "dividends_paid": null, "share_repurchases": null, "shares_issued": 447935, "net_debt_issued": 2300000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 36251, "cost_of_revenue": null, "gross_profit": null, "ebit": -4688401, "ebitda": -4113688, "pretax_income": -4046124, "tax_provision": null, "net_income": -2981954, "net_income_to_common": -2981954, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 899784, "total_current_assets": 2595879, "total_assets": 48551843, "short_term_debt": 2027184, "long_term_debt": 0, "total_debt": 2263695, "total_liabilities": 19718321, "total_equity": 23707493, "shares_outstanding": 4224145, "goodwill_and_intangibles": 45955963 }, "cash_flow": { "operating_cash_flow": -3973623, "capital_expenditure": 0, "free_cash_flow": -3973623, "dividends_paid": null, "share_repurchases": null, "shares_issued": 447935, "net_debt_issued": 2300000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 36251, "cost_of_revenue": null, "gross_profit": null, "ebit": -4688401, "ebitda": -4113688, "pretax_income": -4046124, "tax_provision": null, "net_income": -2981954, "net_income_to_common": -2981954, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 899784, "total_current_assets": 2595879, "total_assets": 48551843, "short_term_debt": 2027184, "long_term_debt": 0, "total_debt": 2263695, "total_liabilities": 19718321, "total_equity": 23707493, "shares_outstanding": 4224145, "goodwill_and_intangibles": 45955963 }, "cash_flow": { "operating_cash_flow": -3973623, "capital_expenditure": 0, "free_cash_flow": -3973623, "dividends_paid": null, "share_repurchases": null, "shares_issued": 447935, "net_debt_issued": 2300000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 36251, "cost_of_revenue": null, "gross_profit": null, "ebit": -4688401, "ebitda": -4113688, "pretax_income": -4046124, "tax_provision": null, "net_income": -2981954, "net_income_to_common": -2981954, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 899784, "total_current_assets": 2595879, "total_assets": 48551843, "short_term_debt": 2027184, "long_term_debt": 0, "total_debt": 2263695, "total_liabilities": 19718321, "total_equity": 23707493, "shares_outstanding": 4224145, "goodwill_and_intangibles": 45955963 }, "cash_flow": { "operating_cash_flow": -3973623, "capital_expenditure": 0, "free_cash_flow": -3973623, "dividends_paid": null, "share_repurchases": null, "shares_issued": 447935, "net_debt_issued": 2300000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 36251, "cost_of_revenue": null, "gross_profit": null, "ebit": -4688401, "ebitda": -4113688, "pretax_income": -4046124, "tax_provision": null, "net_income": -2981954, "net_income_to_common": -2981954, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 899784, "total_current_assets": 2595879, "total_assets": 48551843, "short_term_debt": 2027184, "long_term_debt": 0, "total_debt": 2263695, "total_liabilities": 19718321, "total_equity": 23707493, "shares_outstanding": 4224145, "goodwill_and_intangibles": 45955963 }, "cash_flow": { "operating_cash_flow": -3973623, "capital_expenditure": 0, "free_cash_flow": -3973623, "dividends_paid": null, "share_repurchases": null, "shares_issued": 447935, "net_debt_issued": 2300000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }