{ "ticker": { "uuid": "fc2816e8-a88e-4e86-8f56-2c6539138e00", "symbol": "DNTH", "name": "Dianthus Therapeutics Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/fc2816e8-a88e-4e86-8f56-2c6539138e00/", "api_url": "https://sharemaestro.com/factors/api/tickers/fc2816e8-a88e-4e86-8f56-2c6539138e00/" }, "latest_snapshot": { "ticker": { "uuid": "fc2816e8-a88e-4e86-8f56-2c6539138e00", "symbol": "DNTH", "name": "Dianthus Therapeutics Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/fc2816e8-a88e-4e86-8f56-2c6539138e00/", "api_url": "https://sharemaestro.com/factors/api/tickers/fc2816e8-a88e-4e86-8f56-2c6539138e00/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.18, "value": 0.17, "quality": 0.05, "momentum": 0.98, "coverage": 0.818, "confidence": 0.784, "delta": 0 }, "headline_factors": { "price": 103.87, "market_cap": 5678181621.71, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.1776, "roe": -0.0094, "piotroski_f_score": 2, "momentum_12_1": 3.4349, "volatility_252d": 0.6636 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.0258, "shareholder_yield": -0.1776 }, "quality": { "roe": -0.0094, "roic": -0.0148, "gross_margin": 0.9431, "fcf_margin": -97.3705, "piotroski_f_score": 2 }, "growth": { "revenue_growth_1y": -0.7952, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 3.8312, "momentum_12_1": 3.4349, "relative_strength": 3.6149 }, "scores": { "value_percentile": 0.17, "quality_percentile": 0.05, "momentum_percentile": 0.98, "growth_composite": 90, "yield_composite": 96, "overall_composite": 82, "os_score": 0.18, "factor_coverage": 0.818, "signal_confidence": 0.784 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 80.51, "os": 0.2, "value": 0.19, "quality": 0.06, "momentum": 0.98, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2292, "roe": -0.0094, "momentum_12_1": 3.6 }, { "week_end_date": "2026-06-14", "price": 82.07, "os": 0.21, "value": 0.19, "quality": 0.06, "momentum": 0.98, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2248, "roe": -0.0094, "momentum_12_1": 3.7056 }, { "week_end_date": "2026-06-21", "price": 82.49, "os": 0.2, "value": 0.19, "quality": 0.06, "momentum": 0.98, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2237, "roe": -0.0094, "momentum_12_1": 4.1308 }, { "week_end_date": "2026-06-28", "price": 95.35, "os": 0.18, "value": 0.18, "quality": 0.06, "momentum": 0.92, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1935, "roe": -0.0094, "momentum_12_1": 4.2757 }, { "week_end_date": "2026-07-05", "price": 94.34, "os": 0.2, "value": 0.18, "quality": 0.06, "momentum": 0.98, "confidence": 0.811, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1956, "roe": -0.0094, "momentum_12_1": 3.2711 }, { "week_end_date": "2026-07-12", "price": 97.6, "os": 0.2, "value": 0.18, "quality": 0.06, "momentum": 0.98, "confidence": 0.802, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.189, "roe": -0.0094, "momentum_12_1": 3.0912 }, { "week_end_date": "2026-07-19", "price": 105.6, "os": 0.18, "value": 0.17, "quality": 0.05, "momentum": 0.98, "confidence": 0.793, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1747, "roe": -0.0094, "momentum_12_1": 3.0436 }, { "week_end_date": "2026-07-26", "price": 103.87, "os": 0.18, "value": 0.17, "quality": 0.05, "momentum": 0.98, "confidence": 0.784, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1776, "roe": -0.0094, "momentum_12_1": 3.4349 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2036000, "cost_of_revenue": null, "gross_profit": 2036000, "ebit": -162337000, "ebitda": -161909000, "pretax_income": -162337000, "tax_provision": null, "net_income": -162337000, "net_income_to_common": -162337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51087000, "total_current_assets": 409438000, "total_assets": 530922000, "short_term_debt": 367000, "long_term_debt": 1019000, "total_debt": 1386000, "total_liabilities": 37521000, "total_equity": 493401000, "shares_outstanding": 37794088, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -129060000, "capital_expenditure": 213000, "free_cash_flow": -128847000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 272268000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2036000, "cost_of_revenue": null, "gross_profit": 2036000, "ebit": -162337000, "ebitda": -161909000, "pretax_income": -162337000, "tax_provision": null, "net_income": -162337000, "net_income_to_common": -162337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51087000, "total_current_assets": 409438000, "total_assets": 530922000, "short_term_debt": 367000, "long_term_debt": 1019000, "total_debt": 1386000, "total_liabilities": 37521000, "total_equity": 493401000, "shares_outstanding": 37794088, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -129060000, "capital_expenditure": 213000, "free_cash_flow": -128847000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 272268000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2036000, "cost_of_revenue": null, "gross_profit": 2036000, "ebit": -162337000, "ebitda": -161909000, "pretax_income": -162337000, "tax_provision": null, "net_income": -162337000, "net_income_to_common": -162337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51087000, "total_current_assets": 409438000, "total_assets": 530922000, "short_term_debt": 367000, "long_term_debt": 1019000, "total_debt": 1386000, "total_liabilities": 37521000, "total_equity": 493401000, "shares_outstanding": 37794088, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -129060000, "capital_expenditure": 213000, "free_cash_flow": -128847000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 272268000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2036000, "cost_of_revenue": null, "gross_profit": 2036000, "ebit": -162337000, "ebitda": -161909000, "pretax_income": -162337000, "tax_provision": null, "net_income": -162337000, "net_income_to_common": -162337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51087000, "total_current_assets": 409438000, "total_assets": 530922000, "short_term_debt": 367000, "long_term_debt": 1019000, "total_debt": 1386000, "total_liabilities": 37521000, "total_equity": 493401000, "shares_outstanding": 37794088, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -129060000, "capital_expenditure": 213000, "free_cash_flow": -128847000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 272268000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2036000, "cost_of_revenue": null, "gross_profit": 2036000, "ebit": -162337000, "ebitda": -161909000, "pretax_income": -162337000, "tax_provision": null, "net_income": -162337000, "net_income_to_common": -162337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51087000, "total_current_assets": 409438000, "total_assets": 530922000, "short_term_debt": 367000, "long_term_debt": 1019000, "total_debt": 1386000, "total_liabilities": 37521000, "total_equity": 493401000, "shares_outstanding": 37794088, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -129060000, "capital_expenditure": 213000, "free_cash_flow": -128847000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 272268000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2036000, "cost_of_revenue": null, "gross_profit": 2036000, "ebit": -162337000, "ebitda": -161909000, "pretax_income": -162337000, "tax_provision": null, "net_income": -162337000, "net_income_to_common": -162337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51087000, "total_current_assets": 409438000, "total_assets": 530922000, "short_term_debt": 367000, "long_term_debt": 1019000, "total_debt": 1386000, "total_liabilities": 37521000, "total_equity": 493401000, "shares_outstanding": 37794088, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -129060000, "capital_expenditure": 213000, "free_cash_flow": -128847000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 272268000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2036000, "cost_of_revenue": null, "gross_profit": 2036000, "ebit": -177933000, "ebitda": -177933000, "pretax_income": -162337000, "tax_provision": null, "net_income": -162337000, "net_income_to_common": -162337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51087000, "total_current_assets": 409438000, "total_assets": 530922000, "short_term_debt": 367000, "long_term_debt": 1019000, "total_debt": 1386000, "total_liabilities": 37521000, "total_equity": 493401000, "shares_outstanding": 37794088, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -129060000, "capital_expenditure": 213000, "free_cash_flow": -128847000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 272268000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6235000, "cost_of_revenue": 412000, "gross_profit": 6235000, "ebit": -84969000, "ebitda": -84557000, "pretax_income": -84969000, "tax_provision": null, "net_income": -84969000, "net_income_to_common": -84969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22792000, "total_current_assets": 280904000, "total_assets": 374008000, "short_term_debt": 320000, "long_term_debt": 1171000, "total_debt": 1491000, "total_liabilities": 21531000, "total_equity": 352477000, "shares_outstanding": 33314000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -78180000, "capital_expenditure": 105000, "free_cash_flow": -78075000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 269198000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 463000, "cost_of_revenue": 76000, "gross_profit": 387000, "ebit": -40834000, "ebitda": -40758000, "pretax_income": -40834000, "tax_provision": null, "net_income": -40834000, "net_income_to_common": -40834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 627667000, "total_current_assets": 1119911000, "total_assets": 1246884000, "short_term_debt": 399000, "long_term_debt": 965000, "total_debt": 1364000, "total_liabilities": 45570000, "total_equity": 1201314000, "shares_outstanding": 48032742, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28856000, "capital_expenditure": 10000, "free_cash_flow": -28846000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 736355000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 463000, "cost_of_revenue": 76000, "gross_profit": 387000, "ebit": -40834000, "ebitda": -40758000, "pretax_income": -40834000, "tax_provision": null, "net_income": -40834000, "net_income_to_common": -40834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 627667000, "total_current_assets": 1119911000, "total_assets": 1246884000, "short_term_debt": 399000, "long_term_debt": 965000, "total_debt": 1364000, "total_liabilities": 45570000, "total_equity": 1201314000, "shares_outstanding": 48032742, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28856000, "capital_expenditure": 10000, "free_cash_flow": -28846000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 736355000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 463000, "cost_of_revenue": 76000, "gross_profit": 387000, "ebit": -40834000, "ebitda": -40758000, "pretax_income": -40834000, "tax_provision": null, "net_income": -40834000, "net_income_to_common": -40834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 627667000, "total_current_assets": 1119911000, "total_assets": 1246884000, "short_term_debt": 399000, "long_term_debt": 965000, "total_debt": 1364000, "total_liabilities": 45570000, "total_equity": 1201314000, "shares_outstanding": 48032742, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28856000, "capital_expenditure": 10000, "free_cash_flow": -28846000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 736355000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 463000, "cost_of_revenue": 76000, "gross_profit": 387000, "ebit": -40834000, "ebitda": -40758000, "pretax_income": -40834000, "tax_provision": null, "net_income": -40834000, "net_income_to_common": -40834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 627667000, "total_current_assets": 1119911000, "total_assets": 1246884000, "short_term_debt": 399000, "long_term_debt": 965000, "total_debt": 1364000, "total_liabilities": 45570000, "total_equity": 1201314000, "shares_outstanding": 48032742, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28856000, "capital_expenditure": 10000, "free_cash_flow": -28846000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 736355000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 463000, "cost_of_revenue": 76000, "gross_profit": 387000, "ebit": -40834000, "ebitda": -40758000, "pretax_income": -40834000, "tax_provision": null, "net_income": -40834000, "net_income_to_common": -40834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 627667000, "total_current_assets": 1119911000, "total_assets": 1246884000, "short_term_debt": 399000, "long_term_debt": 965000, "total_debt": 1364000, "total_liabilities": 45570000, "total_equity": 1201314000, "shares_outstanding": 48032742, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28856000, "capital_expenditure": 10000, "free_cash_flow": -28846000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 736355000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 463000, "cost_of_revenue": 76000, "gross_profit": 387000, "ebit": -40834000, "ebitda": -40758000, "pretax_income": -40834000, "tax_provision": null, "net_income": -40834000, "net_income_to_common": -40834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 627667000, "total_current_assets": 1119911000, "total_assets": 1246884000, "short_term_debt": 399000, "long_term_debt": 965000, "total_debt": 1364000, "total_liabilities": 45570000, "total_equity": 1201314000, "shares_outstanding": 48032742, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28856000, "capital_expenditure": 10000, "free_cash_flow": -28846000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 736355000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 463000, "cost_of_revenue": 76000, "gross_profit": 387000, "ebit": -46609000, "ebitda": -46533000, "pretax_income": -40834000, "tax_provision": null, "net_income": -40834000, "net_income_to_common": -40834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 627667000, "total_current_assets": 1119911000, "total_assets": 1246884000, "short_term_debt": 399000, "long_term_debt": 965000, "total_debt": 1364000, "total_liabilities": 45570000, "total_equity": 1201314000, "shares_outstanding": 48032742, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28856000, "capital_expenditure": 10000, "free_cash_flow": -28846000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 736355000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 284000, "cost_of_revenue": null, "gross_profit": 284000, "ebit": 97905000, "ebitda": 98164000, "pretax_income": 97905000, "tax_provision": null, "net_income": 97905000, "net_income_to_common": 97905000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51087000, "total_current_assets": 409438000, "total_assets": 530922000, "short_term_debt": 367000, "long_term_debt": 1019000, "total_debt": 1386000, "total_liabilities": 37521000, "total_equity": 493401000, "shares_outstanding": 37794088, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -46983000, "capital_expenditure": 138000, "free_cash_flow": -46845000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 284000, "cost_of_revenue": null, "gross_profit": 284000, "ebit": 97905000, "ebitda": 98164000, "pretax_income": 97905000, "tax_provision": null, "net_income": 97905000, "net_income_to_common": 97905000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51087000, "total_current_assets": 409438000, "total_assets": 530922000, "short_term_debt": 367000, "long_term_debt": 1019000, "total_debt": 1386000, "total_liabilities": 37521000, "total_equity": 493401000, "shares_outstanding": 37794088, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -46983000, "capital_expenditure": 138000, "free_cash_flow": -46845000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 284000, "cost_of_revenue": null, "gross_profit": 284000, "ebit": 97905000, "ebitda": 98164000, "pretax_income": 97905000, "tax_provision": null, "net_income": 97905000, "net_income_to_common": 97905000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51087000, "total_current_assets": 409438000, "total_assets": 530922000, "short_term_debt": 367000, "long_term_debt": 1019000, "total_debt": 1386000, "total_liabilities": 37521000, "total_equity": 493401000, "shares_outstanding": 37794088, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -46983000, "capital_expenditure": 138000, "free_cash_flow": -46845000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 284000, "cost_of_revenue": null, "gross_profit": 284000, "ebit": 97905000, "ebitda": 98164000, "pretax_income": 97905000, "tax_provision": null, "net_income": 97905000, "net_income_to_common": 97905000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51087000, "total_current_assets": 409438000, "total_assets": 530922000, "short_term_debt": 367000, "long_term_debt": 1019000, "total_debt": 1386000, "total_liabilities": 37521000, "total_equity": 493401000, "shares_outstanding": 37794088, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -46983000, "capital_expenditure": 138000, "free_cash_flow": -46845000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 284000, "cost_of_revenue": null, "gross_profit": 284000, "ebit": 97905000, "ebitda": 98164000, "pretax_income": 97905000, "tax_provision": null, "net_income": 97905000, "net_income_to_common": 97905000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51087000, "total_current_assets": 409438000, "total_assets": 530922000, "short_term_debt": 367000, "long_term_debt": 1019000, "total_debt": 1386000, "total_liabilities": 37521000, "total_equity": 493401000, "shares_outstanding": 37794088, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -46983000, "capital_expenditure": 138000, "free_cash_flow": -46845000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }