{ "ticker": { "uuid": "fc364507-1b6f-4bac-a809-9d687669d899", "symbol": "KALA", "name": "Kala Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/fc364507-1b6f-4bac-a809-9d687669d899/", "api_url": "https://sharemaestro.com/factors/api/tickers/fc364507-1b6f-4bac-a809-9d687669d899/" }, "ticker_metadata": { "id": 6779, "uuid": "fc364507-1b6f-4bac-a809-9d687669d899", "symbol": "KALA", "name": "Kala Pharmaceuticals Inc", "asset_type": "equity", "market_cap": 42942500, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Kala Pharmaceuticals, Inc., a biopharmaceutical company, focuses on the discovery, development and commercialization of therapies using its proprietary nanoparticle-based mucus penetrating particle (MPP) technology for the treatment of eye diseases. The company is headquartered in Watertown, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "fc364507-1b6f-4bac-a809-9d687669d899", "symbol": "KALA", "name": "Kala Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/fc364507-1b6f-4bac-a809-9d687669d899/", "api_url": "https://sharemaestro.com/factors/api/tickers/fc364507-1b6f-4bac-a809-9d687669d899/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.5, "value": 0.48, "quality": 0.48, "momentum": 0.48, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 2.06, "market_cap": 16785446.5, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.8264, "piotroski_f_score": 1, "momentum_12_1": -0.9808, "volatility_252d": 1.5786 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:36.766277+00:00", "batch_id": "" }, "size": { "price_close": 2.06, "market_cap": 16785446.5, "market_cap_usd": 16785446.5, "enterprise_value": 43852446.5, "shares_outstanding": 8148275, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.5598, "ptbv_ratio": 1.5598, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.6449, "ev_ebitda": null, "ev_ebit": -1.1812, "ev_sales": null, "ev_fcf": -1.6847, "earnings_yield": null, "fcf_yield": -0.5936, "price_to_sales": null, "price_to_book": 1.5598, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.8264, "roa": -1.5956, "roic": -0.7361, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.3244, "accruals_ratio": 0.5202, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.6018, "revenue_stability_5y": 1.0886, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0257, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1447, "net_debt_to_ebitda": -1.1574, "debt_to_assets": 2.3406, "interest_coverage": -15.9609, "current_ratio": 7.9114, "quick_ratio": 7.9114, "net_debt": 27067000, "local_beta": 0.0056, "volatility_252d": 1.5786, "volatility_60d": 3.3258, "max_drawdown_12m": -0.9979, "risk_adjusted_momentum": -0.6214 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.6157, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.4805, "price_return_3m": -0.8519, "price_return_6m": -0.9542, "price_return_9m": -0.9972, "price_return_12m": -0.99, "price_return_12m_ex1m": -0.9808, "momentum_6m": -0.9542, "momentum_12m": -0.99, "momentum_12_1": -0.9808, "distance_from_52w_high": -0.9979, "distance_from_52w_low": 0, "relative_strength": -1.148 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -317000, "ebit_ttm": -37125000, "ebitda_ttm": -23387000, "net_income_ttm": -19654000, "eps_diluted_ttm": -2.412, "operating_cash_flow_ttm": -26062000, "capital_expenditure_ttm": 32000, "fcf_ttm": -26030000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2326000, "cash_and_equivalents": 1764000, "total_current_assets": 12318000, "total_current_liabilities": 1557000, "net_ppe": null, "total_assets": 12318000, "total_debt": 28831000, "total_equity": 10761000, "net_working_capital": 37828000, "book_value_per_share": 1.3206, "retained_earnings": -696521000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.3206 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 52, "quality_composite": 52, "momentum_composite": 52, "growth_composite": 52, "yield_composite": 52, "svqf_composite": 54, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 50, "quality_value_composite": 0.48, "os_score": 0.5, "value_percentile": 0.48, "quality_percentile": 0.48, "momentum_percentile": 0.48, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1660, "ticker_id": 6779, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:36.766277+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.06, "market_cap": 16785446.5, "market_cap_usd": 16785446.5, "enterprise_value": 43852446.5, "shares_outstanding": 8148275, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.55984077, "ptbv_ratio": 1.55984077, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.64485004, "ev_ebitda": null, "ev_ebit": -1.18121068, "ev_sales": null, "ev_fcf": -1.68468869, "earnings_yield": null, "fcf_yield": -0.59358148, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.82641018, "roa": -1.59555123, "roic": -0.73606191, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.32441233, "accruals_ratio": 0.52021432, "sbc_to_revenue": null, "debt_to_equity": 0.14468916, "net_debt_to_ebitda": -1.15735238, "debt_to_assets": 2.34055853, "interest_coverage": -15.96087704, "current_ratio": 7.91136802, "quick_ratio": 7.91136802, "net_debt": 27067000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.61566621, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.601794, "revenue_stability_5y": 1.088608, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.48045397, "price_return_3m": -0.85185185, "price_return_6m": -0.95422222, "price_return_9m": -0.99716838, "price_return_12m": -0.99004831, "price_return_12m_ex1m": -0.98084541, "distance_from_52w_high": -0.99790117, "distance_from_52w_low": 0, "relative_strength": -1.14798936, "local_beta": 0.0056, "volatility_252d": 1.578566, "volatility_60d": 3.325844, "max_drawdown_12m": -0.99790117, "revenue_ttm": 0, "gross_profit_ttm": -317000, "ebit_ttm": -37125000, "ebitda_ttm": -23387000, "net_income_ttm": -19654000, "eps_diluted_ttm": -2.41204427, "operating_cash_flow_ttm": -26062000, "capital_expenditure_ttm": 32000, "fcf_ttm": -26030000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2326000, "cash_and_equivalents": 1764000, "total_current_assets": 12318000, "total_current_liabilities": 1557000, "net_ppe": null, "total_assets": 12318000, "total_debt": 28831000, "total_equity": 10761000, "net_working_capital": 37828000, "book_value_per_share": 1.32064762, "retained_earnings": -696521000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.32064762, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 52, "quality_composite": 52, "momentum_composite": 52, "growth_composite": 52, "yield_composite": 52, "svqf_composite": 54, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.06, "os": 0.5, "value": 0.48, "quality": 0.48, "momentum": 0.48, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.8264, "momentum_12_1": -0.9808, "complete_fields": { "id": 1660, "ticker_id": 6779, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:36.766277+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.06, "market_cap": 16785446.5, "market_cap_usd": 16785446.5, "enterprise_value": 43852446.5, "shares_outstanding": 8148275, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.55984077, "ptbv_ratio": 1.55984077, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.64485004, "ev_ebitda": null, "ev_ebit": -1.18121068, "ev_sales": null, "ev_fcf": -1.68468869, "earnings_yield": null, "fcf_yield": -0.59358148, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.82641018, "roa": -1.59555123, "roic": -0.73606191, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.32441233, "accruals_ratio": 0.52021432, "sbc_to_revenue": null, "debt_to_equity": 0.14468916, "net_debt_to_ebitda": -1.15735238, "debt_to_assets": 2.34055853, "interest_coverage": -15.96087704, "current_ratio": 7.91136802, "quick_ratio": 7.91136802, "net_debt": 27067000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.61566621, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.601794, "revenue_stability_5y": 1.088608, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.48045397, "price_return_3m": -0.85185185, "price_return_6m": -0.95422222, "price_return_9m": -0.99716838, "price_return_12m": -0.99004831, "price_return_12m_ex1m": -0.98084541, "distance_from_52w_high": -0.99790117, "distance_from_52w_low": 0, "relative_strength": -1.14798936, "local_beta": 0.0056, "volatility_252d": 1.578566, "volatility_60d": 3.325844, "max_drawdown_12m": -0.99790117, "revenue_ttm": 0, "gross_profit_ttm": -317000, "ebit_ttm": -37125000, "ebitda_ttm": -23387000, "net_income_ttm": -19654000, "eps_diluted_ttm": -2.41204427, "operating_cash_flow_ttm": -26062000, "capital_expenditure_ttm": 32000, "fcf_ttm": -26030000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2326000, "cash_and_equivalents": 1764000, "total_current_assets": 12318000, "total_current_liabilities": 1557000, "net_ppe": null, "total_assets": 12318000, "total_debt": 28831000, "total_equity": 10761000, "net_working_capital": 37828000, "book_value_per_share": 1.32064762, "retained_earnings": -696521000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.32064762, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 52, "quality_composite": 52, "momentum_composite": 52, "growth_composite": 52, "yield_composite": 52, "svqf_composite": 54, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:48.496135+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 317000, "gross_profit": -317000, "ebit": -23704000, "ebitda": -23387000, "pretax_income": -26980000, "tax_provision": null, "net_income": -26980000, "net_income_to_common": -26980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7557000, "total_current_assets": 9490000, "total_assets": 9490000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2494000, "total_equity": 6996000, "shares_outstanding": 8148275, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31991000, "capital_expenditure": 15000, "free_cash_flow": -31976000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103965, "ticker_id": 6779, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:48.496135+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23704000", "ebitda": "-23387000", "netIncome": "-26980000", "grossProfit": "-317000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "317000", "interestIncome": "1140000", "incomeBeforeTax": "-26980000", "interestExpense": "3276000", "operatingIncome": "-39161000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2136000", "nonInterestIncome": "None", "operatingExpenses": "39161000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18780000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "317000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "317000", "sellingGeneralAndAdministrative": "23629000", "netIncomeFromContinuingOperations": "-26980000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "9490000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-694900000", "totalLiabilities": "2494000", "otherCurrentAssets": "1933000", "totalCurrentAssets": "9490000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "986000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6996000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1508000", "totalCurrentLiabilities": "2494000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7557000", "commonStockSharesOutstanding": "8148275", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7557000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26980000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31991000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11618000", "cashflowFromInvestment": "-15000", "stockBasedCompensation": "6995000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "317000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 317000, "gross_profit": -317000, "research_and_development": 18780000, "selling_general_admin": 23629000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23704000, "depreciation_amortisation": 317000, "ebitda": -23387000, "interest_expense": 3276000, "interest_income": null, "other_non_operating": null, "pretax_income": -26980000, "tax_provision": null, "effective_tax_rate": null, "net_income": -26980000, "net_income_continuing_ops": -26980000, "net_income_to_common": -26980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7557000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9490000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 9490000, "short_term_debt": null, "accounts_payable": 986000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2494000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2494000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -694900000, "total_equity": 6996000, "shares_outstanding": 8148275, "operating_cash_flow": -31991000, "stock_based_compensation": 6995000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11618000, "free_cash_flow": -31976000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23704000", "ebitda": "-23387000", "netIncome": "-26980000", "grossProfit": "-317000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "317000", "interestIncome": "1140000", "incomeBeforeTax": "-26980000", "interestExpense": "3276000", "operatingIncome": "-39161000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2136000", "nonInterestIncome": "None", "operatingExpenses": "39161000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18780000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "317000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "317000", "sellingGeneralAndAdministrative": "23629000", "netIncomeFromContinuingOperations": "-26980000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "9490000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-694900000", "totalLiabilities": "2494000", "otherCurrentAssets": "1933000", "totalCurrentAssets": "9490000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "986000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6996000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1508000", "totalCurrentLiabilities": "2494000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7557000", "commonStockSharesOutstanding": "8148275", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7557000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26980000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31991000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11618000", "cashflowFromInvestment": "-15000", "stockBasedCompensation": "6995000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "317000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:48.496135+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 259000, "gross_profit": -259000, "ebit": -40434000, "ebitda": -40175000, "pretax_income": -38511000, "tax_provision": null, "net_income": -38511000, "net_income_to_common": -38511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51181000, "total_current_assets": 52797000, "total_assets": 55483000, "short_term_debt": 10716000, "long_term_debt": 20102000, "total_debt": 30818000, "total_liabilities": 43151000, "total_equity": 12332000, "shares_outstanding": 5520240, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -29382000, "capital_expenditure": 208000, "free_cash_flow": -29174000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103970, "ticker_id": 6779, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:48.496135+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40434000", "ebitda": "-40175000", "netIncome": "-38511000", "grossProfit": "-259000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "259000", "interestIncome": "2056000", "incomeBeforeTax": "-38511000", "interestExpense": "5783000", "operatingIncome": "-40434000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3727000", "nonInterestIncome": "None", "operatingExpenses": "40175000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21835000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "259000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "259000", "sellingGeneralAndAdministrative": "18340000", "netIncomeFromContinuingOperations": "-38511000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "55483000", "longTermDebt": "20102000", "shortTermDebt": "10716000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-667920000", "totalLiabilities": "43151000", "otherCurrentAssets": "1616000", "totalCurrentAssets": "52797000", "currentLongTermDebt": "10336000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2686000", "currentAccountsPayable": "628000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32252000", "totalShareholderEquity": "12332000", "capitalLeaseObligations": "1814000", "otherCurrentLiabilities": "4975000", "totalCurrentLiabilities": "16956000", "otherNonCurrentLiabilities": "4659000", "totalNonCurrentLiabilities": "26195000", "cashAndShortTermInvestments": "51181000", "commonStockSharesOutstanding": "5520240", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51181000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38511000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-29382000", "capitalExpenditures": "208000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29876000", "cashflowFromInvestment": "-208000", "stockBasedCompensation": "8389000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "259000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 259000, "gross_profit": -259000, "research_and_development": 21835000, "selling_general_admin": 18340000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40434000, "depreciation_amortisation": 259000, "ebitda": -40175000, "interest_expense": 5783000, "interest_income": null, "other_non_operating": null, "pretax_income": -38511000, "tax_provision": null, "effective_tax_rate": null, "net_income": -38511000, "net_income_continuing_ops": -38511000, "net_income_to_common": -38511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51181000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 52797000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2686000, "total_assets": 55483000, "short_term_debt": 10716000, "accounts_payable": 628000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16956000, "long_term_debt": 20102000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26195000, "total_liabilities": 43151000, "total_debt": 30818000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -667920000, "total_equity": 12332000, "shares_outstanding": 5520240, "operating_cash_flow": -29382000, "stock_based_compensation": 8389000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 208000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -208000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29876000, "free_cash_flow": -29174000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-40434000", "ebitda": "-40175000", "netIncome": "-38511000", "grossProfit": "-259000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "259000", "interestIncome": "2056000", "incomeBeforeTax": "-38511000", "interestExpense": "5783000", "operatingIncome": "-40434000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3727000", "nonInterestIncome": "None", "operatingExpenses": "40175000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21835000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "259000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "259000", "sellingGeneralAndAdministrative": "18340000", "netIncomeFromContinuingOperations": "-38511000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "55483000", "longTermDebt": "20102000", "shortTermDebt": "10716000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-667920000", "totalLiabilities": "43151000", "otherCurrentAssets": "1616000", "totalCurrentAssets": "52797000", "currentLongTermDebt": "10336000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2686000", "currentAccountsPayable": "628000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32252000", "totalShareholderEquity": "12332000", "capitalLeaseObligations": "1814000", "otherCurrentLiabilities": "4975000", "totalCurrentLiabilities": "16956000", "otherNonCurrentLiabilities": "4659000", "totalNonCurrentLiabilities": "26195000", "cashAndShortTermInvestments": "51181000", "commonStockSharesOutstanding": "5520240", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51181000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38511000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-29382000", "capitalExpenditures": "208000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29876000", "cashflowFromInvestment": "-208000", "stockBasedCompensation": "8389000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "259000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:48.496135+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 303000, "gross_profit": -303000, "ebit": -39153000, "ebitda": -38850000, "pretax_income": -42199000, "tax_provision": null, "net_income": -42199000, "net_income_to_common": -42199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50895000, "total_current_assets": 52870000, "total_assets": 55949000, "short_term_debt": 334000, "long_term_debt": 34190000, "total_debt": 34524000, "total_liabilities": 48445000, "total_equity": 7504000, "shares_outstanding": 2432008, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27927000, "capital_expenditure": 610000, "free_cash_flow": -27317000, "dividends_paid": 365000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103975, "ticker_id": 6779, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:48.496135+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-39153000", "ebitda": "-38850000", "netIncome": "-42199000", "grossProfit": "-303000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "303000", "interestIncome": "2455000", "incomeBeforeTax": "-42199000", "interestExpense": "5814000", "operatingIncome": "-39153000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3468000", "nonInterestIncome": "None", "operatingExpenses": "38850000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18586000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "303000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "303000", "sellingGeneralAndAdministrative": "21775000", "netIncomeFromContinuingOperations": "-46415000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "55949000", "longTermDebt": "34190000", "shortTermDebt": "334000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-629409000", "totalLiabilities": "48445000", "otherCurrentAssets": "1739000", "totalCurrentAssets": "52870000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "236000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3079000", "currentAccountsPayable": "919000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36323000", "totalShareholderEquity": "7504000", "capitalLeaseObligations": "2133000", "otherCurrentLiabilities": "6018000", "totalCurrentLiabilities": "8346000", "otherNonCurrentLiabilities": "4110000", "totalNonCurrentLiabilities": "40099000", "cashAndShortTermInvestments": "50895000", "commonStockSharesOutstanding": "2432008", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50895000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42199000", "profitLoss": "None", "dividendPayout": "365000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "7544000", "operatingCashflow": "-27927000", "capitalExpenditures": "610000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8506000", "cashflowFromInvestment": "-429000", "stockBasedCompensation": "7463000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "365000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "365000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "303000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 303000, "gross_profit": -303000, "research_and_development": 18586000, "selling_general_admin": 21775000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39153000, "depreciation_amortisation": 303000, "ebitda": -38850000, "interest_expense": 5814000, "interest_income": null, "other_non_operating": null, "pretax_income": -42199000, "tax_provision": null, "effective_tax_rate": null, "net_income": -42199000, "net_income_continuing_ops": -46415000, "net_income_to_common": -42199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50895000, "short_term_investments": null, "net_receivables": 236000, "inventory": null, "other_current_assets": null, "total_current_assets": 52870000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3079000, "total_assets": 55949000, "short_term_debt": 334000, "accounts_payable": 919000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8346000, "long_term_debt": 34190000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40099000, "total_liabilities": 48445000, "total_debt": 34524000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -629409000, "total_equity": 7504000, "shares_outstanding": 2432008, "operating_cash_flow": -27927000, "stock_based_compensation": 7463000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 610000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -429000, "dividends_paid": 365000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8506000, "free_cash_flow": -27317000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-39153000", "ebitda": "-38850000", "netIncome": "-42199000", "grossProfit": "-303000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "303000", "interestIncome": "2455000", "incomeBeforeTax": "-42199000", "interestExpense": "5814000", "operatingIncome": "-39153000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3468000", "nonInterestIncome": "None", "operatingExpenses": "38850000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18586000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "303000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "303000", "sellingGeneralAndAdministrative": "21775000", "netIncomeFromContinuingOperations": "-46415000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "55949000", "longTermDebt": "34190000", "shortTermDebt": "334000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-629409000", "totalLiabilities": "48445000", "otherCurrentAssets": "1739000", "totalCurrentAssets": "52870000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "236000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3079000", "currentAccountsPayable": "919000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36323000", "totalShareholderEquity": "7504000", "capitalLeaseObligations": "2133000", "otherCurrentLiabilities": "6018000", "totalCurrentLiabilities": "8346000", "otherNonCurrentLiabilities": "4110000", "totalNonCurrentLiabilities": "40099000", "cashAndShortTermInvestments": "50895000", "commonStockSharesOutstanding": "2432008", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50895000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42199000", "profitLoss": "None", "dividendPayout": "365000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "7544000", "operatingCashflow": "-27927000", "capitalExpenditures": "610000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8506000", "cashflowFromInvestment": "-429000", "stockBasedCompensation": "7463000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "365000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "365000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "303000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:48.496135+00:00", "is_restated": false, "income_statement": { "revenue": 3892000, "cost_of_revenue": 2560000, "gross_profit": 1332000, "ebit": -81356000, "ebitda": -80496000, "pretax_income": -44822000, "tax_provision": -44599000, "net_income": -44822000, "net_income_to_common": -44822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70495000, "total_current_assets": 85942000, "total_assets": 86820000, "short_term_debt": 5013000, "long_term_debt": 37937000, "total_debt": 42950000, "total_liabilities": 67846000, "total_equity": 18974000, "shares_outstanding": 1520611, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -78908000, "capital_expenditure": 313000, "free_cash_flow": -78595000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103980, "ticker_id": 6779, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:48.496135+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-81356000", "ebitda": "-80496000", "netIncome": "-44822000", "grossProfit": "1332000", "depreciation": "None", "totalRevenue": "3892000", "costOfRevenue": "2560000", "interestIncome": "664000", "incomeBeforeTax": "-44822000", "interestExpense": "7266000", "operatingIncome": "-81356000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-44599000", "reportedCurrency": "USD", "netInterestIncome": "-6602000", "nonInterestIncome": "None", "operatingExpenses": "82688000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17653000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2560000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "860000", "sellingGeneralAndAdministrative": "65035000", "netIncomeFromContinuingOperations": "-44822000" }, "balance": { "goodwill": "None", "inventory": "7672000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "86820000", "longTermDebt": "37937000", "shortTermDebt": "5013000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-587210000", "totalLiabilities": "67846000", "otherCurrentAssets": "8950000", "totalCurrentAssets": "85942000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6497000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "878000", "currentAccountsPayable": "2349000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "416000", "shortLongTermDebtTotal": "42950000", "totalShareholderEquity": "18974000", "capitalLeaseObligations": "13000", "otherCurrentLiabilities": "14134000", "totalCurrentLiabilities": "25685000", "otherNonCurrentLiabilities": "4224000", "totalNonCurrentLiabilities": "42161000", "cashAndShortTermInvestments": "70495000", "commonStockSharesOutstanding": "1520611", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70495000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44822000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "1708000", "operatingCashflow": "-78908000", "capitalExpenditures": "313000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7942000", "cashflowFromInvestment": "62717000", "stockBasedCompensation": "7008000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "537000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3892000, "cost_of_revenue": 2560000, "gross_profit": 1332000, "research_and_development": 17653000, "selling_general_admin": 65035000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -81356000, "depreciation_amortisation": 860000, "ebitda": -80496000, "interest_expense": 7266000, "interest_income": null, "other_non_operating": null, "pretax_income": -44822000, "tax_provision": -44599000, "effective_tax_rate": null, "net_income": -44822000, "net_income_continuing_ops": -44822000, "net_income_to_common": -44822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70495000, "short_term_investments": null, "net_receivables": 6497000, "inventory": 7672000, "other_current_assets": null, "total_current_assets": 85942000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 878000, "total_assets": 86820000, "short_term_debt": 5013000, "accounts_payable": 2349000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25685000, "long_term_debt": 37937000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42161000, "total_liabilities": 67846000, "total_debt": 42950000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -587210000, "total_equity": 18974000, "shares_outstanding": 1520611, "operating_cash_flow": -78908000, "stock_based_compensation": 7008000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 313000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 62717000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7942000, "free_cash_flow": -78595000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-81356000", "ebitda": "-80496000", "netIncome": "-44822000", "grossProfit": "1332000", "depreciation": "None", "totalRevenue": "3892000", "costOfRevenue": "2560000", "interestIncome": "664000", "incomeBeforeTax": "-44822000", "interestExpense": "7266000", "operatingIncome": "-81356000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-44599000", "reportedCurrency": "USD", "netInterestIncome": "-6602000", "nonInterestIncome": "None", "operatingExpenses": "82688000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17653000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2560000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "860000", "sellingGeneralAndAdministrative": "65035000", "netIncomeFromContinuingOperations": "-44822000" }, "balance": { "goodwill": "None", "inventory": "7672000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "86820000", "longTermDebt": "37937000", "shortTermDebt": "5013000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-587210000", "totalLiabilities": "67846000", "otherCurrentAssets": "8950000", "totalCurrentAssets": "85942000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6497000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "878000", "currentAccountsPayable": "2349000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "416000", "shortLongTermDebtTotal": "42950000", "totalShareholderEquity": "18974000", "capitalLeaseObligations": "13000", "otherCurrentLiabilities": "14134000", "totalCurrentLiabilities": "25685000", "otherNonCurrentLiabilities": "4224000", "totalNonCurrentLiabilities": "42161000", "cashAndShortTermInvestments": "70495000", "commonStockSharesOutstanding": "1520611", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70495000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44822000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "1708000", "operatingCashflow": "-78908000", "capitalExpenditures": "313000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7942000", "cashflowFromInvestment": "62717000", "stockBasedCompensation": "7008000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "537000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:48.496135+00:00", "is_restated": false, "income_statement": { "revenue": 11240000, "cost_of_revenue": 4097000, "gross_profit": 7143000, "ebit": -109433000, "ebitda": -107165000, "pretax_income": -142605000, "tax_provision": 9691000, "net_income": -142605000, "net_income_to_common": -142605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92136000, "total_current_assets": 124366000, "total_assets": 139427000, "short_term_debt": 711000, "long_term_debt": 78929000, "total_debt": 79640000, "total_liabilities": 122623000, "total_equity": 16804000, "shares_outstanding": 1304056, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -108235000, "capital_expenditure": 886000, "free_cash_flow": -107349000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103985, "ticker_id": 6779, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:48.496135+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-109433000", "ebitda": "-107165000", "netIncome": "-142605000", "grossProfit": "7143000", "depreciation": "None", "totalRevenue": "11240000", "costOfRevenue": "4097000", "interestIncome": "104000", "incomeBeforeTax": "-142605000", "interestExpense": "8380000", "operatingIncome": "-109433000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "9691000", "reportedCurrency": "USD", "netInterestIncome": "-8276000", "nonInterestIncome": "None", "operatingExpenses": "116576000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11515000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4097000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2268000", "sellingGeneralAndAdministrative": "105061000", "netIncomeFromContinuingOperations": "-142605000" }, "balance": { "goodwill": "None", "inventory": "8639000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "139427000", "longTermDebt": "78929000", "shortTermDebt": "711000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-542388000", "totalLiabilities": "122623000", "otherCurrentAssets": "6136000", "totalCurrentAssets": "124366000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "17455000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15061000", "currentAccountsPayable": "4899000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4021000", "shortLongTermDebtTotal": "80188000", "totalShareholderEquity": "16804000", "capitalLeaseObligations": "1259000", "otherCurrentLiabilities": "31812000", "totalCurrentLiabilities": "37422000", "otherNonCurrentLiabilities": "4841000", "totalNonCurrentLiabilities": "85201000", "cashAndShortTermInvestments": "92136000", "commonStockSharesOutstanding": "1304056", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "92136000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-142605000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-6257000", "operatingCashflow": "-108235000", "capitalExpenditures": "886000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42554000", "cashflowFromInvestment": "70803000", "stockBasedCompensation": "16088000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1585000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "975000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11240000, "cost_of_revenue": 4097000, "gross_profit": 7143000, "research_and_development": 11515000, "selling_general_admin": 105061000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -109433000, "depreciation_amortisation": 2268000, "ebitda": -107165000, "interest_expense": 8380000, "interest_income": null, "other_non_operating": null, "pretax_income": -142605000, "tax_provision": 9691000, "effective_tax_rate": null, "net_income": -142605000, "net_income_continuing_ops": -142605000, "net_income_to_common": -142605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92136000, "short_term_investments": 0, "net_receivables": 17455000, "inventory": 8639000, "other_current_assets": null, "total_current_assets": 124366000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15061000, "total_assets": 139427000, "short_term_debt": 711000, "accounts_payable": 4899000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37422000, "long_term_debt": 78929000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85201000, "total_liabilities": 122623000, "total_debt": 79640000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -542388000, "total_equity": 16804000, "shares_outstanding": 1304056, "operating_cash_flow": -108235000, "stock_based_compensation": 16088000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 886000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 70803000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 42554000, "free_cash_flow": -107349000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-109433000", "ebitda": "-107165000", "netIncome": "-142605000", "grossProfit": "7143000", "depreciation": "None", "totalRevenue": "11240000", "costOfRevenue": "4097000", "interestIncome": "104000", "incomeBeforeTax": "-142605000", "interestExpense": "8380000", "operatingIncome": "-109433000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "9691000", "reportedCurrency": "USD", "netInterestIncome": "-8276000", "nonInterestIncome": "None", "operatingExpenses": "116576000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11515000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4097000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2268000", "sellingGeneralAndAdministrative": "105061000", "netIncomeFromContinuingOperations": "-142605000" }, "balance": { "goodwill": "None", "inventory": "8639000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "139427000", "longTermDebt": "78929000", "shortTermDebt": "711000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-542388000", "totalLiabilities": "122623000", "otherCurrentAssets": "6136000", "totalCurrentAssets": "124366000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "17455000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15061000", "currentAccountsPayable": "4899000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4021000", "shortLongTermDebtTotal": "80188000", "totalShareholderEquity": "16804000", "capitalLeaseObligations": "1259000", "otherCurrentLiabilities": "31812000", "totalCurrentLiabilities": "37422000", "otherNonCurrentLiabilities": "4841000", "totalNonCurrentLiabilities": "85201000", "cashAndShortTermInvestments": "92136000", "commonStockSharesOutstanding": "1304056", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "92136000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-142605000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-6257000", "operatingCashflow": "-108235000", "capitalExpenditures": "886000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42554000", "cashflowFromInvestment": "70803000", "stockBasedCompensation": "16088000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1585000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "975000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:48.496135+00:00", "is_restated": false, "income_statement": { "revenue": 6362000, "cost_of_revenue": 3173000, "gross_profit": 3189000, "ebit": -96231000, "ebitda": -93395000, "pretax_income": -104327000, "tax_provision": 7677000, "net_income": -104327000, "net_income_to_common": -104327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77264000, "total_current_assets": 171379000, "total_assets": 221606000, "short_term_debt": 1530000, "long_term_debt": 72243000, "total_debt": 73773000, "total_liabilities": 121611000, "total_equity": 99995000, "shares_outstanding": 1047550, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -90694000, "capital_expenditure": 1942000, "free_cash_flow": -88752000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103990, "ticker_id": 6779, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:48.496135+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-96231000", "ebitda": "-93395000", "netIncome": "-104327000", "grossProfit": "3189000", "depreciation": "None", "totalRevenue": "6362000", "costOfRevenue": "3173000", "interestIncome": "493000", "incomeBeforeTax": "-104327000", "interestExpense": "8589000", "operatingIncome": "-96231000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "7677000", "reportedCurrency": "USD", "netInterestIncome": "-8096000", "nonInterestIncome": "None", "operatingExpenses": "99420000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18352000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3173000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2836000", "sellingGeneralAndAdministrative": "81068000", "netIncomeFromContinuingOperations": "-96231000" }, "balance": { "goodwill": "None", "inventory": "5229000", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "221606000", "longTermDebt": "72243000", "shortTermDebt": "1530000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-399783000", "totalLiabilities": "121611000", "otherCurrentAssets": "2756000", "totalCurrentAssets": "171379000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "76276000", "currentNetReceivables": "9854000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50227000", "currentAccountsPayable": "1724000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9385000", "shortLongTermDebtTotal": "100916000", "totalShareholderEquity": "99995000", "capitalLeaseObligations": "28673000", "otherCurrentLiabilities": "18971000", "totalCurrentLiabilities": "22225000", "otherNonCurrentLiabilities": "27143000", "totalNonCurrentLiabilities": "99386000", "cashAndShortTermInvestments": "77264000", "commonStockSharesOutstanding": "1047550", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "77264000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-104327000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-2368000", "operatingCashflow": "-90694000", "capitalExpenditures": "1942000", "changeInReceivables": "1959000", "changeInExchangeRate": "None", "cashflowFromFinancing": "160628000", "cashflowFromInvestment": "-78209000", "stockBasedCompensation": "13312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8275000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "160660000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "912000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6362000, "cost_of_revenue": 3173000, "gross_profit": 3189000, "research_and_development": 18352000, "selling_general_admin": 81068000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -96231000, "depreciation_amortisation": 2836000, "ebitda": -93395000, "interest_expense": 8589000, "interest_income": null, "other_non_operating": null, "pretax_income": -104327000, "tax_provision": 7677000, "effective_tax_rate": null, "net_income": -104327000, "net_income_continuing_ops": -96231000, "net_income_to_common": -104327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77264000, "short_term_investments": 76276000, "net_receivables": 9854000, "inventory": 5229000, "other_current_assets": null, "total_current_assets": 171379000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50227000, "total_assets": 221606000, "short_term_debt": 1530000, "accounts_payable": 1724000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22225000, "long_term_debt": 72243000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 99386000, "total_liabilities": 121611000, "total_debt": 73773000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -399783000, "total_equity": 99995000, "shares_outstanding": 1047550, "operating_cash_flow": -90694000, "stock_based_compensation": 13312000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1942000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -78209000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 160628000, "free_cash_flow": -88752000, "net_change_in_cash": -8275000 }, "raw_data": { "income": { "ebit": "-96231000", "ebitda": "-93395000", "netIncome": "-104327000", "grossProfit": "3189000", "depreciation": "None", "totalRevenue": "6362000", "costOfRevenue": "3173000", "interestIncome": "493000", "incomeBeforeTax": "-104327000", "interestExpense": "8589000", "operatingIncome": "-96231000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "7677000", "reportedCurrency": "USD", "netInterestIncome": "-8096000", "nonInterestIncome": "None", "operatingExpenses": "99420000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18352000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3173000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2836000", "sellingGeneralAndAdministrative": "81068000", "netIncomeFromContinuingOperations": "-96231000" }, "balance": { "goodwill": "None", "inventory": "5229000", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "221606000", "longTermDebt": "72243000", "shortTermDebt": "1530000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-399783000", "totalLiabilities": "121611000", "otherCurrentAssets": "2756000", "totalCurrentAssets": "171379000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "76276000", "currentNetReceivables": "9854000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50227000", "currentAccountsPayable": "1724000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9385000", "shortLongTermDebtTotal": "100916000", "totalShareholderEquity": "99995000", "capitalLeaseObligations": "28673000", "otherCurrentLiabilities": "18971000", "totalCurrentLiabilities": "22225000", "otherNonCurrentLiabilities": "27143000", "totalNonCurrentLiabilities": "99386000", "cashAndShortTermInvestments": "77264000", "commonStockSharesOutstanding": "1047550", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "77264000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-104327000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-2368000", "operatingCashflow": "-90694000", "capitalExpenditures": "1942000", "changeInReceivables": "1959000", "changeInExchangeRate": "None", "cashflowFromFinancing": "160628000", "cashflowFromInvestment": "-78209000", "stockBasedCompensation": "13312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8275000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "160660000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "912000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:48.496135+00:00", "is_restated": false, "income_statement": { "revenue": 6074000, "cost_of_revenue": 2848000, "gross_profit": 3226000, "ebit": -88224000, "ebitda": -85608000, "pretax_income": -94347000, "tax_provision": 7637000, "net_income": -94347000, "net_income_to_common": -94347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85449000, "total_current_assets": 105484000, "total_assets": 154323000, "short_term_debt": 2654000, "long_term_debt": 71184000, "total_debt": 73838000, "total_liabilities": 124631000, "total_equity": 29692000, "shares_outstanding": 684195, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -92720000, "capital_expenditure": 1335000, "free_cash_flow": -91385000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103995, "ticker_id": 6779, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:48.496135+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-88224000", "ebitda": "-85608000", "netIncome": "-94347000", "grossProfit": "3226000", "depreciation": "None", "totalRevenue": "6074000", "costOfRevenue": "2848000", "interestIncome": "2357000", "incomeBeforeTax": "-94347000", "interestExpense": "8480000", "operatingIncome": "-88224000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "7637000", "reportedCurrency": "USD", "netInterestIncome": "-6123000", "nonInterestIncome": "None", "operatingExpenses": "91450000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26957000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2848000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2616000", "sellingGeneralAndAdministrative": "65015000", "netIncomeFromContinuingOperations": "-94347000" }, "balance": { "goodwill": "None", "inventory": "4648000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "154323000", "longTermDebt": "71184000", "shortTermDebt": "2654000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-295456000", "totalLiabilities": "124631000", "otherCurrentAssets": "2289000", "totalCurrentAssets": "105484000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "699000", "currentNetReceivables": "13098000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48839000", "currentAccountsPayable": "2518000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32479000", "shortLongTermDebtTotal": "101184000", "totalShareholderEquity": "29692000", "capitalLeaseObligations": "30000000", "otherCurrentLiabilities": "19602000", "totalCurrentLiabilities": "24774000", "otherNonCurrentLiabilities": "28673000", "totalNonCurrentLiabilities": "99857000", "cashAndShortTermInvestments": "85449000", "commonStockSharesOutstanding": "684195", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "85449000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-94347000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-4271000", "operatingCashflow": "-92720000", "capitalExpenditures": "1335000", "changeInReceivables": "-11563000", "changeInExchangeRate": "None", "cashflowFromFinancing": "8982000", "cashflowFromInvestment": "-1335000", "stockBasedCompensation": "9991000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-85073000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9012000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "843000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6074000, "cost_of_revenue": 2848000, "gross_profit": 3226000, "research_and_development": 26957000, "selling_general_admin": 65015000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -88224000, "depreciation_amortisation": 2616000, "ebitda": -85608000, "interest_expense": 8480000, "interest_income": null, "other_non_operating": null, "pretax_income": -94347000, "tax_provision": 7637000, "effective_tax_rate": null, "net_income": -94347000, "net_income_continuing_ops": -94347000, "net_income_to_common": -94347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85449000, "short_term_investments": 699000, "net_receivables": 13098000, "inventory": 4648000, "other_current_assets": null, "total_current_assets": 105484000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48839000, "total_assets": 154323000, "short_term_debt": 2654000, "accounts_payable": 2518000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24774000, "long_term_debt": 71184000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 99857000, "total_liabilities": 124631000, "total_debt": 73838000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -295456000, "total_equity": 29692000, "shares_outstanding": 684195, "operating_cash_flow": -92720000, "stock_based_compensation": 9991000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1335000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1335000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8982000, "free_cash_flow": -91385000, "net_change_in_cash": -85073000 }, "raw_data": { "income": { "ebit": "-88224000", "ebitda": "-85608000", "netIncome": "-94347000", "grossProfit": "3226000", "depreciation": "None", "totalRevenue": "6074000", "costOfRevenue": "2848000", "interestIncome": "2357000", "incomeBeforeTax": "-94347000", "interestExpense": "8480000", "operatingIncome": "-88224000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "7637000", "reportedCurrency": "USD", "netInterestIncome": "-6123000", "nonInterestIncome": "None", "operatingExpenses": "91450000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26957000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2848000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2616000", "sellingGeneralAndAdministrative": "65015000", "netIncomeFromContinuingOperations": "-94347000" }, "balance": { "goodwill": "None", "inventory": "4648000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "154323000", "longTermDebt": "71184000", "shortTermDebt": "2654000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-295456000", "totalLiabilities": "124631000", "otherCurrentAssets": "2289000", "totalCurrentAssets": "105484000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "699000", "currentNetReceivables": "13098000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48839000", "currentAccountsPayable": "2518000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32479000", "shortLongTermDebtTotal": "101184000", "totalShareholderEquity": "29692000", "capitalLeaseObligations": "30000000", "otherCurrentLiabilities": "19602000", "totalCurrentLiabilities": "24774000", "otherNonCurrentLiabilities": "28673000", "totalNonCurrentLiabilities": "99857000", "cashAndShortTermInvestments": "85449000", "commonStockSharesOutstanding": "684195", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "85449000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-94347000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-4271000", "operatingCashflow": "-92720000", "capitalExpenditures": "1335000", "changeInReceivables": "-11563000", "changeInExchangeRate": "None", "cashflowFromFinancing": "8982000", "cashflowFromInvestment": "-1335000", "stockBasedCompensation": "9991000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-85073000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9012000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "843000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:48.496135+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 955000, "gross_profit": -955000, "ebit": -64721000, "ebitda": -63766000, "pretax_income": -66738000, "tax_provision": 1297000, "net_income": -66738000, "net_income_to_common": -66738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170898000, "total_current_assets": 177028000, "total_assets": 220966000, "short_term_debt": 926000, "long_term_debt": 70226000, "total_debt": 71152000, "total_liabilities": 115979000, "total_equity": 104987000, "shares_outstanding": 535078, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -54121000, "capital_expenditure": 1578000, "free_cash_flow": -52543000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104000, "ticker_id": 6779, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:48.496135+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-64721000", "ebitda": "-63766000", "netIncome": "-66738000", "grossProfit": "-955000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "955000", "interestIncome": "1687000", "incomeBeforeTax": "-66738000", "interestExpense": "3314000", "operatingIncome": "-64721000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1297000", "reportedCurrency": "USD", "netInterestIncome": "-1627000", "nonInterestIncome": "None", "operatingExpenses": "63766000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29290000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "955000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "955000", "sellingGeneralAndAdministrative": "35431000", "netIncomeFromContinuingOperations": "-66738000" }, "balance": { "goodwill": "None", "inventory": "4095000", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "220966000", "longTermDebt": "70226000", "shortTermDebt": "926000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-201109000", "totalLiabilities": "115979000", "otherCurrentAssets": "1009000", "totalCurrentAssets": "177028000", "currentLongTermDebt": "463000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1026000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43938000", "currentAccountsPayable": "5446000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31732000", "shortLongTermDebtTotal": "99441000", "totalShareholderEquity": "104987000", "capitalLeaseObligations": "29215000", "otherCurrentLiabilities": "10638000", "totalCurrentLiabilities": "17010000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "98978000", "cashAndShortTermInvestments": "170898000", "commonStockSharesOutstanding": "535078", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "170898000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66738000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-3868000", "operatingCashflow": "-54121000", "capitalExpenditures": "1578000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "124104000", "cashflowFromInvestment": "-1578000", "stockBasedCompensation": "8615000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "68405000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "71296000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "955000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 955000, "gross_profit": -955000, "research_and_development": 29290000, "selling_general_admin": 35431000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -64721000, "depreciation_amortisation": 955000, "ebitda": -63766000, "interest_expense": 3314000, "interest_income": null, "other_non_operating": null, "pretax_income": -66738000, "tax_provision": 1297000, "effective_tax_rate": null, "net_income": -66738000, "net_income_continuing_ops": -66738000, "net_income_to_common": -66738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 170898000, "short_term_investments": null, "net_receivables": 1026000, "inventory": 4095000, "other_current_assets": null, "total_current_assets": 177028000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43938000, "total_assets": 220966000, "short_term_debt": 926000, "accounts_payable": 5446000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17010000, "long_term_debt": 70226000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 98978000, "total_liabilities": 115979000, "total_debt": 71152000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -201109000, "total_equity": 104987000, "shares_outstanding": 535078, "operating_cash_flow": -54121000, "stock_based_compensation": 8615000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1578000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1578000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 124104000, "free_cash_flow": -52543000, "net_change_in_cash": 68405000 }, "raw_data": { "income": { "ebit": "-64721000", "ebitda": "-63766000", "netIncome": "-66738000", "grossProfit": "-955000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "955000", "interestIncome": "1687000", "incomeBeforeTax": "-66738000", "interestExpense": "3314000", "operatingIncome": "-64721000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1297000", "reportedCurrency": "USD", "netInterestIncome": "-1627000", "nonInterestIncome": "None", "operatingExpenses": "63766000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29290000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "955000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "955000", "sellingGeneralAndAdministrative": "35431000", "netIncomeFromContinuingOperations": "-66738000" }, "balance": { "goodwill": "None", "inventory": "4095000", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "220966000", "longTermDebt": "70226000", "shortTermDebt": "926000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-201109000", "totalLiabilities": "115979000", "otherCurrentAssets": "1009000", "totalCurrentAssets": "177028000", "currentLongTermDebt": "463000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1026000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43938000", "currentAccountsPayable": "5446000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31732000", "shortLongTermDebtTotal": "99441000", "totalShareholderEquity": "104987000", "capitalLeaseObligations": "29215000", "otherCurrentLiabilities": "10638000", "totalCurrentLiabilities": "17010000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "98978000", "cashAndShortTermInvestments": "170898000", "commonStockSharesOutstanding": "535078", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "170898000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66738000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-3868000", "operatingCashflow": "-54121000", "capitalExpenditures": "1578000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "124104000", "cashflowFromInvestment": "-1578000", "stockBasedCompensation": "8615000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "68405000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "71296000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "955000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:48.496135+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 54000, "gross_profit": -54000, "ebit": -10225000, "ebitda": -1802000, "pretax_income": -1621000, "tax_provision": null, "net_income": -1621000, "net_income_to_common": -1621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1764000, "total_current_assets": 12318000, "total_assets": 12318000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1557000, "total_equity": 10761000, "shares_outstanding": 8148275, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2895000, "capital_expenditure": 16000, "free_cash_flow": -2879000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103963, "ticker_id": 6779, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:48.496135+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10225000", "ebitda": "-1802000", "netIncome": "-1621000", "grossProfit": "-54000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "54000", "interestIncome": "74000", "incomeBeforeTax": "-1621000", "interestExpense": "141000", "operatingIncome": "-1802000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "74000", "nonInterestIncome": "None", "operatingExpenses": "1802000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54000", "sellingGeneralAndAdministrative": "1741000", "netIncomeFromContinuingOperations": "-1621000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "12318000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-696521000", "totalLiabilities": "1557000", "otherCurrentAssets": "3480000", "totalCurrentAssets": "12318000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7000000", "currentNetReceivables": "74000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "1044000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10761000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "513000", "totalCurrentLiabilities": "1557000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1764000", "commonStockSharesOutstanding": "8148275", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1764000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1621000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2895000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4102000", "cashflowFromInvestment": "-7000000", "stockBasedCompensation": "-471000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 54000, "gross_profit": -54000, "research_and_development": 61000, "selling_general_admin": 1741000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10225000, "depreciation_amortisation": 54000, "ebitda": -1802000, "interest_expense": 141000, "interest_income": null, "other_non_operating": null, "pretax_income": -1621000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1621000, "net_income_continuing_ops": -1621000, "net_income_to_common": -1621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1764000, "short_term_investments": 7000000, "net_receivables": 74000, "inventory": null, "other_current_assets": null, "total_current_assets": 12318000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 12318000, "short_term_debt": null, "accounts_payable": 1044000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1557000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1557000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -696521000, "total_equity": 10761000, "shares_outstanding": 8148275, "operating_cash_flow": -2895000, "stock_based_compensation": -471000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4102000, "free_cash_flow": -2879000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10225000", "ebitda": "-1802000", "netIncome": "-1621000", "grossProfit": "-54000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "54000", "interestIncome": "74000", "incomeBeforeTax": "-1621000", "interestExpense": "141000", "operatingIncome": "-1802000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "74000", "nonInterestIncome": "None", "operatingExpenses": "1802000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54000", "sellingGeneralAndAdministrative": "1741000", "netIncomeFromContinuingOperations": "-1621000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "12318000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-696521000", "totalLiabilities": "1557000", "otherCurrentAssets": "3480000", "totalCurrentAssets": "12318000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7000000", "currentNetReceivables": "74000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "1044000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10761000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "513000", "totalCurrentLiabilities": "1557000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1764000", "commonStockSharesOutstanding": "8148275", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1764000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1621000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2895000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4102000", "cashflowFromInvestment": "-7000000", "stockBasedCompensation": "-471000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:48.496135+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -10225000, "ebitda": null, "pretax_income": 686000, "tax_provision": null, "net_income": 686000, "net_income_to_common": 686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7557000, "total_current_assets": 9490000, "total_assets": 9490000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2494000, "total_equity": 6996000, "shares_outstanding": 556994, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4556000, "capital_expenditure": 0, "free_cash_flow": -4556000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103964, "ticker_id": 6779, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:48.496135+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "686000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "686000", "interestExpense": "141000", "operatingIncome": "-10225000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-141000", "nonInterestIncome": "None", "operatingExpenses": "10225000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "366000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "9859000", "netIncomeFromContinuingOperations": "686000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9490000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-694900000", "totalLiabilities": "2494000", "otherCurrentAssets": "1933000", "totalCurrentAssets": "9490000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "986000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6996000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2494000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7557000", "commonStockSharesOutstanding": "556994", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7557000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "686000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4556000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8983000", "cashflowFromInvestment": "None", "stockBasedCompensation": "401000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 366000, "selling_general_admin": 9859000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10225000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 141000, "interest_income": null, "other_non_operating": null, "pretax_income": 686000, "tax_provision": null, "effective_tax_rate": null, "net_income": 686000, "net_income_continuing_ops": 686000, "net_income_to_common": 686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7557000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9490000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 9490000, "short_term_debt": null, "accounts_payable": 986000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2494000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2494000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -694900000, "total_equity": 6996000, "shares_outstanding": 556994, "operating_cash_flow": -4556000, "stock_based_compensation": 401000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8983000, "free_cash_flow": -4556000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "686000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "686000", "interestExpense": "141000", "operatingIncome": "-10225000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-141000", "nonInterestIncome": "None", "operatingExpenses": "10225000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "366000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "9859000", "netIncomeFromContinuingOperations": "686000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9490000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-694900000", "totalLiabilities": "2494000", "otherCurrentAssets": "1933000", "totalCurrentAssets": "9490000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "986000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6996000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2494000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7557000", "commonStockSharesOutstanding": "556994", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7557000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "686000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4556000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8983000", "cashflowFromInvestment": "None", "stockBasedCompensation": "401000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:48.496135+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 128000, "gross_profit": -128000, "ebit": -6601000, "ebitda": -6473000, "pretax_income": -7564000, "tax_provision": null, "net_income": -7564000, "net_income_to_common": -7564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21096000, "total_current_assets": 24274000, "total_assets": 25021000, "short_term_debt": 28831000, "long_term_debt": null, "total_debt": 28831000, "total_liabilities": 33686000, "total_equity": -8665000, "shares_outstanding": 7042457, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10877000, "capital_expenditure": 16000, "free_cash_flow": -10861000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103966, "ticker_id": 6779, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:48.496135+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6601000", "ebitda": "-6473000", "netIncome": "-7564000", "grossProfit": "-128000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "128000", "interestIncome": "270000", "incomeBeforeTax": "-7564000", "interestExpense": "963000", "operatingIncome": "-7239000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-693000", "nonInterestIncome": "None", "operatingExpenses": "7239000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6127000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "128000", "sellingGeneralAndAdministrative": "4534000", "netIncomeFromContinuingOperations": "-7564000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "25021000", "longTermDebt": "None", "shortTermDebt": "28831000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-695586000", "totalLiabilities": "33686000", "otherCurrentAssets": "3170000", "totalCurrentAssets": "24274000", "currentLongTermDebt": "28411000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "747000", "currentAccountsPayable": "917000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31055000", "totalShareholderEquity": "-8665000", "capitalLeaseObligations": "1532000", "otherCurrentLiabilities": "2826000", "totalCurrentLiabilities": "32574000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1112000", "cashAndShortTermInvestments": "21096000", "commonStockSharesOutstanding": "7042457", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21096000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7564000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10877000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30000", "cashflowFromInvestment": "1000", "stockBasedCompensation": "2044000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 128000, "gross_profit": -128000, "research_and_development": 6127000, "selling_general_admin": 4534000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6601000, "depreciation_amortisation": 128000, "ebitda": -6473000, "interest_expense": 963000, "interest_income": null, "other_non_operating": null, "pretax_income": -7564000, "tax_provision": null, "effective_tax_rate": null, "net_income": -7564000, "net_income_continuing_ops": -7564000, "net_income_to_common": -7564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21096000, "short_term_investments": null, "net_receivables": 8000, "inventory": null, "other_current_assets": null, "total_current_assets": 24274000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 747000, "total_assets": 25021000, "short_term_debt": 28831000, "accounts_payable": 917000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32574000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1112000, "total_liabilities": 33686000, "total_debt": 28831000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -695586000, "total_equity": -8665000, "shares_outstanding": 7042457, "operating_cash_flow": -10877000, "stock_based_compensation": 2044000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30000, "free_cash_flow": -10861000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6601000", "ebitda": "-6473000", "netIncome": "-7564000", "grossProfit": "-128000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "128000", "interestIncome": "270000", "incomeBeforeTax": "-7564000", "interestExpense": "963000", "operatingIncome": "-7239000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-693000", "nonInterestIncome": "None", "operatingExpenses": "7239000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6127000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "128000", "sellingGeneralAndAdministrative": "4534000", "netIncomeFromContinuingOperations": "-7564000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "25021000", "longTermDebt": "None", "shortTermDebt": "28831000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-695586000", "totalLiabilities": "33686000", "otherCurrentAssets": "3170000", "totalCurrentAssets": "24274000", "currentLongTermDebt": "28411000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "747000", "currentAccountsPayable": "917000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31055000", "totalShareholderEquity": "-8665000", "capitalLeaseObligations": "1532000", "otherCurrentLiabilities": "2826000", "totalCurrentLiabilities": "32574000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1112000", "cashAndShortTermInvestments": "21096000", "commonStockSharesOutstanding": "7042457", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21096000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7564000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10877000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30000", "cashflowFromInvestment": "1000", "stockBasedCompensation": "2044000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:48.496135+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 67000, "gross_profit": -67000, "ebit": -10074000, "ebitda": -10007000, "pretax_income": -11155000, "tax_provision": null, "net_income": -11155000, "net_income_to_common": -11155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31942000, "total_current_assets": 33663000, "total_assets": 36053000, "short_term_debt": 9917000, "long_term_debt": 18786000, "total_debt": 28703000, "total_liabilities": 39259000, "total_equity": -3206000, "shares_outstanding": 6513108, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7734000, "capital_expenditure": 0, "free_cash_flow": -7734000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103967, "ticker_id": 6779, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:48.496135+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10074000", "ebitda": "-10007000", "netIncome": "-11155000", "grossProfit": "-67000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "67000", "interestIncome": "407000", "incomeBeforeTax": "-11155000", "interestExpense": "1081000", "operatingIncome": "-11028000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-674000", "nonInterestIncome": "None", "operatingExpenses": "11028000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6232000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67000", "sellingGeneralAndAdministrative": "4643000", "netIncomeFromContinuingOperations": "-11155000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "36053000", "longTermDebt": "18786000", "shortTermDebt": "9917000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-688022000", "totalLiabilities": "39259000", "otherCurrentAssets": "1594000", "totalCurrentAssets": "33663000", "currentLongTermDebt": "9511000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "127000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2390000", "currentAccountsPayable": "658000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29930000", "totalShareholderEquity": "-3206000", "capitalLeaseObligations": "1633000", "otherCurrentLiabilities": "5441000", "totalCurrentLiabilities": "16016000", "otherNonCurrentLiabilities": "3230000", "totalNonCurrentLiabilities": "23243000", "cashAndShortTermInvestments": "31942000", "commonStockSharesOutstanding": "6513108", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31942000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11155000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7734000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2530000", "cashflowFromInvestment": "-16000", "stockBasedCompensation": "2240000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 67000, "gross_profit": -67000, "research_and_development": 6232000, "selling_general_admin": 4643000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10074000, "depreciation_amortisation": 67000, "ebitda": -10007000, "interest_expense": 1081000, "interest_income": null, "other_non_operating": null, "pretax_income": -11155000, "tax_provision": null, "effective_tax_rate": null, "net_income": -11155000, "net_income_continuing_ops": -11155000, "net_income_to_common": -11155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31942000, "short_term_investments": null, "net_receivables": 127000, "inventory": null, "other_current_assets": null, "total_current_assets": 33663000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2390000, "total_assets": 36053000, "short_term_debt": 9917000, "accounts_payable": 658000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16016000, "long_term_debt": 18786000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23243000, "total_liabilities": 39259000, "total_debt": 28703000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -688022000, "total_equity": -3206000, "shares_outstanding": 6513108, "operating_cash_flow": -7734000, "stock_based_compensation": 2240000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2530000, "free_cash_flow": -7734000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10074000", "ebitda": "-10007000", "netIncome": "-11155000", "grossProfit": "-67000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "67000", "interestIncome": "407000", "incomeBeforeTax": "-11155000", "interestExpense": "1081000", "operatingIncome": "-11028000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-674000", "nonInterestIncome": "None", "operatingExpenses": "11028000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6232000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67000", "sellingGeneralAndAdministrative": "4643000", "netIncomeFromContinuingOperations": "-11155000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "36053000", "longTermDebt": "18786000", "shortTermDebt": "9917000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-688022000", "totalLiabilities": "39259000", "otherCurrentAssets": "1594000", "totalCurrentAssets": "33663000", "currentLongTermDebt": "9511000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "127000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2390000", "currentAccountsPayable": "658000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29930000", "totalShareholderEquity": "-3206000", "capitalLeaseObligations": "1633000", "otherCurrentLiabilities": "5441000", "totalCurrentLiabilities": "16016000", "otherNonCurrentLiabilities": "3230000", "totalNonCurrentLiabilities": "23243000", "cashAndShortTermInvestments": "31942000", "commonStockSharesOutstanding": "6513108", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31942000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11155000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7734000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2530000", "cashflowFromInvestment": "-16000", "stockBasedCompensation": "2240000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:48.496135+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 68000, "gross_profit": -68000, "ebit": -7856000, "ebitda": -7788000, "pretax_income": -8947000, "tax_provision": null, "net_income": -8947000, "net_income_to_common": -8947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42222000, "total_current_assets": 45717000, "total_assets": 48252000, "short_term_debt": 15896000, "long_term_debt": 15121000, "total_debt": 31017000, "total_liabilities": 42544000, "total_equity": 5708000, "shares_outstanding": 6345869, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8824000, "capital_expenditure": 0, "free_cash_flow": -8824000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103968, "ticker_id": 6779, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:48.496135+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7856000", "ebitda": "-7788000", "netIncome": "-8947000", "grossProfit": "-68000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "68000", "interestIncome": "463000", "incomeBeforeTax": "-8947000", "interestExpense": "1091000", "operatingIncome": "-10669000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-628000", "nonInterestIncome": "None", "operatingExpenses": "10669000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6055000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68000", "sellingGeneralAndAdministrative": "4593000", "netIncomeFromContinuingOperations": "-8947000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "48252000", "longTermDebt": "15121000", "shortTermDebt": "15896000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-676867000", "totalLiabilities": "42544000", "otherCurrentAssets": "1024000", "totalCurrentAssets": "45717000", "currentLongTermDebt": "15503000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2471000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2535000", "currentAccountsPayable": "931000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32349000", "totalShareholderEquity": "5708000", "capitalLeaseObligations": "1725000", "otherCurrentLiabilities": "5602000", "totalCurrentLiabilities": "22975000", "otherNonCurrentLiabilities": "3116000", "totalNonCurrentLiabilities": "19569000", "cashAndShortTermInvestments": "42222000", "commonStockSharesOutstanding": "6345869", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42222000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8947000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8824000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-135000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2310000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 68000, "gross_profit": -68000, "research_and_development": 6055000, "selling_general_admin": 4593000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7856000, "depreciation_amortisation": 68000, "ebitda": -7788000, "interest_expense": 1091000, "interest_income": null, "other_non_operating": null, "pretax_income": -8947000, "tax_provision": null, "effective_tax_rate": null, "net_income": -8947000, "net_income_continuing_ops": -8947000, "net_income_to_common": -8947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42222000, "short_term_investments": null, "net_receivables": 2471000, "inventory": null, "other_current_assets": null, "total_current_assets": 45717000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2535000, "total_assets": 48252000, "short_term_debt": 15896000, "accounts_payable": 931000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22975000, "long_term_debt": 15121000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19569000, "total_liabilities": 42544000, "total_debt": 31017000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -676867000, "total_equity": 5708000, "shares_outstanding": 6345869, "operating_cash_flow": -8824000, "stock_based_compensation": 2310000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -135000, "free_cash_flow": -8824000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7856000", "ebitda": "-7788000", "netIncome": "-8947000", "grossProfit": "-68000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "68000", "interestIncome": "463000", "incomeBeforeTax": "-8947000", "interestExpense": "1091000", "operatingIncome": "-10669000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-628000", "nonInterestIncome": "None", "operatingExpenses": "10669000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6055000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68000", "sellingGeneralAndAdministrative": "4593000", "netIncomeFromContinuingOperations": "-8947000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "48252000", "longTermDebt": "15121000", "shortTermDebt": "15896000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-676867000", "totalLiabilities": "42544000", "otherCurrentAssets": "1024000", "totalCurrentAssets": "45717000", "currentLongTermDebt": "15503000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2471000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2535000", "currentAccountsPayable": "931000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32349000", "totalShareholderEquity": "5708000", "capitalLeaseObligations": "1725000", "otherCurrentLiabilities": "5602000", "totalCurrentLiabilities": "22975000", "otherNonCurrentLiabilities": "3116000", "totalNonCurrentLiabilities": "19569000", "cashAndShortTermInvestments": "42222000", "commonStockSharesOutstanding": "6345869", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42222000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8947000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8824000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-135000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2310000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:48.496135+00:00", "is_restated": false, "income_statement": { "revenue": 254000, "cost_of_revenue": 69000, "gross_profit": -69000, "ebit": -9459000, "ebitda": -9390000, "pretax_income": -8175000, "tax_provision": -22724, "net_income": -8175000, "net_income_to_common": -8175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51181000, "total_current_assets": 52797000, "total_assets": 55483000, "short_term_debt": 10716000, "long_term_debt": 20102000, "total_debt": 30818000, "total_liabilities": 43151000, "total_equity": 12332000, "shares_outstanding": 4694611, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4598000, "capital_expenditure": 69000, "free_cash_flow": -4529000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103969, "ticker_id": 6779, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:48.496135+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9459000", "ebitda": "-9390000", "netIncome": "-8175000", "grossProfit": "-69000", "depreciation": "None", "totalRevenue": "254000", "costOfRevenue": "69000", "interestIncome": "478000", "incomeBeforeTax": "-8175000", "interestExpense": "1392000", "operatingIncome": "-9459000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-22724", "reportedCurrency": "USD", "netInterestIncome": "-914000", "nonInterestIncome": "None", "operatingExpenses": "9390000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5189000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69000", "sellingGeneralAndAdministrative": "4201000", "netIncomeFromContinuingOperations": "-8175000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "55483000", "longTermDebt": "20102000", "shortTermDebt": "10716000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-667920000", "totalLiabilities": "43151000", "otherCurrentAssets": "1616000", "totalCurrentAssets": "52797000", "currentLongTermDebt": "10336000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2686000", "currentAccountsPayable": "628000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32252000", "totalShareholderEquity": "12332000", "capitalLeaseObligations": "1814000", "otherCurrentLiabilities": "4975000", "totalCurrentLiabilities": "16956000", "otherNonCurrentLiabilities": "4659000", "totalNonCurrentLiabilities": "26195000", "cashAndShortTermInvestments": "51181000", "commonStockSharesOutstanding": "4694611", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51181000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8175000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-4598000", "capitalExpenditures": "69000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6646000", "cashflowFromInvestment": "-69000", "stockBasedCompensation": "2094000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 254000, "cost_of_revenue": 69000, "gross_profit": -69000, "research_and_development": 5189000, "selling_general_admin": 4201000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9459000, "depreciation_amortisation": 69000, "ebitda": -9390000, "interest_expense": 1392000, "interest_income": null, "other_non_operating": null, "pretax_income": -8175000, "tax_provision": -22724, "effective_tax_rate": null, "net_income": -8175000, "net_income_continuing_ops": -8175000, "net_income_to_common": -8175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51181000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 52797000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2686000, "total_assets": 55483000, "short_term_debt": 10716000, "accounts_payable": 628000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16956000, "long_term_debt": 20102000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26195000, "total_liabilities": 43151000, "total_debt": 30818000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -667920000, "total_equity": 12332000, "shares_outstanding": 4694611, "operating_cash_flow": -4598000, "stock_based_compensation": 2094000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 69000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -69000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6646000, "free_cash_flow": -4529000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9459000", "ebitda": "-9390000", "netIncome": "-8175000", "grossProfit": "-69000", "depreciation": "None", "totalRevenue": "254000", "costOfRevenue": "69000", "interestIncome": "478000", "incomeBeforeTax": "-8175000", "interestExpense": "1392000", "operatingIncome": "-9459000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-22724", "reportedCurrency": "USD", "netInterestIncome": "-914000", "nonInterestIncome": "None", "operatingExpenses": "9390000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5189000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69000", "sellingGeneralAndAdministrative": "4201000", "netIncomeFromContinuingOperations": "-8175000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "55483000", "longTermDebt": "20102000", "shortTermDebt": "10716000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-667920000", "totalLiabilities": "43151000", "otherCurrentAssets": "1616000", "totalCurrentAssets": "52797000", "currentLongTermDebt": "10336000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2686000", "currentAccountsPayable": "628000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32252000", "totalShareholderEquity": "12332000", "capitalLeaseObligations": "1814000", "otherCurrentLiabilities": "4975000", "totalCurrentLiabilities": "16956000", "otherNonCurrentLiabilities": "4659000", "totalNonCurrentLiabilities": "26195000", "cashAndShortTermInvestments": "51181000", "commonStockSharesOutstanding": "4694611", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51181000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8175000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-4598000", "capitalExpenditures": "69000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6646000", "cashflowFromInvestment": "-69000", "stockBasedCompensation": "2094000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:48.496135+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 63000, "gross_profit": -63000, "ebit": -9568000, "ebitda": -9505000, "pretax_income": -8950000, "tax_provision": null, "net_income": -8950000, "net_income_to_common": -8950000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49202000, "total_current_assets": 51279000, "total_assets": 54079000, "short_term_debt": 18345000, "long_term_debt": 17162000, "total_debt": 35507000, "total_liabilities": 47220000, "total_equity": 6859000, "shares_outstanding": 4627578, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4725000, "capital_expenditure": 49000, "free_cash_flow": -4676000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103971, "ticker_id": 6779, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:48.496135+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9568000", "ebitda": "-9505000", "netIncome": "-8950000", "grossProfit": "-63000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "63000", "interestIncome": "570000", "incomeBeforeTax": "-8950000", "interestExpense": "1478000", "operatingIncome": "-9568000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-908000", "nonInterestIncome": "None", "operatingExpenses": "9505000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5105000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63000", "sellingGeneralAndAdministrative": "4400000", "netIncomeFromContinuingOperations": "-8950000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "54079000", "longTermDebt": "17162000", "shortTermDebt": "18345000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-659745000", "totalLiabilities": "47220000", "otherCurrentAssets": "2077000", "totalCurrentAssets": "51279000", "currentLongTermDebt": "17977000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2800000", "currentAccountsPayable": "711000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37039000", "totalShareholderEquity": "6859000", "capitalLeaseObligations": "1900000", "otherCurrentLiabilities": "4497000", "totalCurrentLiabilities": "23867000", "otherNonCurrentLiabilities": "4659000", "totalNonCurrentLiabilities": "23353000", "cashAndShortTermInvestments": "49202000", "commonStockSharesOutstanding": "4627578", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49202000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8950000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-4725000", "capitalExpenditures": "49000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-180000", "cashflowFromInvestment": "-90000", "stockBasedCompensation": "2036000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 63000, "gross_profit": -63000, "research_and_development": 5105000, "selling_general_admin": 4400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9568000, "depreciation_amortisation": 63000, "ebitda": -9505000, "interest_expense": 1478000, "interest_income": null, "other_non_operating": null, "pretax_income": -8950000, "tax_provision": null, "effective_tax_rate": null, "net_income": -8950000, "net_income_continuing_ops": -8950000, "net_income_to_common": -8950000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49202000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 51279000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2800000, "total_assets": 54079000, "short_term_debt": 18345000, "accounts_payable": 711000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23867000, "long_term_debt": 17162000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23353000, "total_liabilities": 47220000, "total_debt": 35507000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -659745000, "total_equity": 6859000, "shares_outstanding": 4627578, "operating_cash_flow": -4725000, "stock_based_compensation": 2036000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -90000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -180000, "free_cash_flow": -4676000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9568000", "ebitda": "-9505000", "netIncome": "-8950000", "grossProfit": "-63000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "63000", "interestIncome": "570000", "incomeBeforeTax": "-8950000", "interestExpense": "1478000", "operatingIncome": "-9568000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-908000", "nonInterestIncome": "None", "operatingExpenses": "9505000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5105000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63000", "sellingGeneralAndAdministrative": "4400000", "netIncomeFromContinuingOperations": "-8950000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "54079000", "longTermDebt": "17162000", "shortTermDebt": "18345000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-659745000", "totalLiabilities": "47220000", "otherCurrentAssets": "2077000", "totalCurrentAssets": "51279000", "currentLongTermDebt": "17977000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2800000", "currentAccountsPayable": "711000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37039000", "totalShareholderEquity": "6859000", "capitalLeaseObligations": "1900000", "otherCurrentLiabilities": "4497000", "totalCurrentLiabilities": "23867000", "otherNonCurrentLiabilities": "4659000", "totalNonCurrentLiabilities": "23353000", "cashAndShortTermInvestments": "49202000", "commonStockSharesOutstanding": "4627578", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49202000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8950000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-4725000", "capitalExpenditures": "49000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-180000", "cashflowFromInvestment": "-90000", "stockBasedCompensation": "2036000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:48.496135+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 61000, "gross_profit": -61000, "ebit": -9634000, "ebitda": -9573000, "pretax_income": -9579000, "tax_provision": null, "net_income": -9579000, "net_income_to_common": -9579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54197000, "total_current_assets": 58853000, "total_assets": 61606000, "short_term_debt": 12341000, "long_term_debt": 22832000, "total_debt": 35173000, "total_liabilities": 47889000, "total_equity": 13717000, "shares_outstanding": 3030213, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9215000, "capital_expenditure": 36000, "free_cash_flow": -9179000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103972, "ticker_id": 6779, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:48.496135+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9634000", "ebitda": "-9573000", "netIncome": "-9579000", "grossProfit": "-61000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "61000", "interestIncome": "504000", "incomeBeforeTax": "-9579000", "interestExpense": "1458000", "operatingIncome": "-9634000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-954000", "nonInterestIncome": "None", "operatingExpenses": "9573000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5256000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61000", "sellingGeneralAndAdministrative": "4317000", "netIncomeFromContinuingOperations": "-9579000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "61606000", "longTermDebt": "22832000", "shortTermDebt": "12341000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-650795000", "totalLiabilities": "47889000", "otherCurrentAssets": "1200000", "totalCurrentAssets": "58853000", "currentLongTermDebt": "11985000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3456000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2753000", "currentAccountsPayable": "665000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36801000", "totalShareholderEquity": "13717000", "capitalLeaseObligations": "1984000", "otherCurrentLiabilities": "3924000", "totalCurrentLiabilities": "19190000", "otherNonCurrentLiabilities": "4239000", "totalNonCurrentLiabilities": "28699000", "cashAndShortTermInvestments": "54197000", "commonStockSharesOutstanding": "3030213", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54197000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9579000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-9215000", "capitalExpenditures": "36000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14970000", "cashflowFromInvestment": "-36000", "stockBasedCompensation": "1883000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 61000, "gross_profit": -61000, "research_and_development": 5256000, "selling_general_admin": 4317000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9634000, "depreciation_amortisation": 61000, "ebitda": -9573000, "interest_expense": 1458000, "interest_income": null, "other_non_operating": null, "pretax_income": -9579000, "tax_provision": null, "effective_tax_rate": null, "net_income": -9579000, "net_income_continuing_ops": -9579000, "net_income_to_common": -9579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54197000, "short_term_investments": null, "net_receivables": 3456000, "inventory": null, "other_current_assets": null, "total_current_assets": 58853000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2753000, "total_assets": 61606000, "short_term_debt": 12341000, "accounts_payable": 665000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19190000, "long_term_debt": 22832000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28699000, "total_liabilities": 47889000, "total_debt": 35173000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -650795000, "total_equity": 13717000, "shares_outstanding": 3030213, "operating_cash_flow": -9215000, "stock_based_compensation": 1883000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14970000, "free_cash_flow": -9179000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9634000", "ebitda": "-9573000", "netIncome": "-9579000", "grossProfit": "-61000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "61000", "interestIncome": "504000", "incomeBeforeTax": "-9579000", "interestExpense": "1458000", "operatingIncome": "-9634000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-954000", "nonInterestIncome": "None", "operatingExpenses": "9573000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5256000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61000", "sellingGeneralAndAdministrative": "4317000", "netIncomeFromContinuingOperations": "-9579000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "61606000", "longTermDebt": "22832000", "shortTermDebt": "12341000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-650795000", "totalLiabilities": "47889000", "otherCurrentAssets": "1200000", "totalCurrentAssets": "58853000", "currentLongTermDebt": "11985000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3456000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2753000", "currentAccountsPayable": "665000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36801000", "totalShareholderEquity": "13717000", "capitalLeaseObligations": "1984000", "otherCurrentLiabilities": "3924000", "totalCurrentLiabilities": "19190000", "otherNonCurrentLiabilities": "4239000", "totalNonCurrentLiabilities": "28699000", "cashAndShortTermInvestments": "54197000", "commonStockSharesOutstanding": "3030213", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54197000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9579000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-9215000", "capitalExpenditures": "36000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14970000", "cashflowFromInvestment": "-36000", "stockBasedCompensation": "1883000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:48.496135+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 66000, "gross_profit": -66000, "ebit": -11773000, "ebitda": -11707000, "pretax_income": -11807000, "tax_provision": 22724, "net_income": -11807000, "net_income_to_common": -11807000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48478000, "total_current_assets": 50087000, "total_assets": 53033000, "short_term_debt": 6337000, "long_term_debt": 28510000, "total_debt": 34847000, "total_liabilities": 46372000, "total_equity": 6661000, "shares_outstanding": 2813210, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10844000, "capital_expenditure": 13000, "free_cash_flow": -10831000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103973, "ticker_id": 6779, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:48.496135+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11773000", "ebitda": "-11707000", "netIncome": "-11807000", "grossProfit": "-66000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "66000", "interestIncome": "504000", "incomeBeforeTax": "-11807000", "interestExpense": "1455000", "operatingIncome": "-11773000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "22724", "reportedCurrency": "USD", "netInterestIncome": "-951000", "nonInterestIncome": "None", "operatingExpenses": "11707000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6351000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66000", "sellingGeneralAndAdministrative": "5422000", "netIncomeFromContinuingOperations": "-11807000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "53033000", "longTermDebt": "28510000", "shortTermDebt": "6337000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-641216000", "totalLiabilities": "46372000", "otherCurrentAssets": "1609000", "totalCurrentAssets": "50087000", "currentLongTermDebt": "5992000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2946000", "currentAccountsPayable": "732000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36562000", "totalShareholderEquity": "6661000", "capitalLeaseObligations": "2060000", "otherCurrentLiabilities": "4810000", "totalCurrentLiabilities": "11879000", "otherNonCurrentLiabilities": "4268000", "totalNonCurrentLiabilities": "34493000", "cashAndShortTermInvestments": "48478000", "commonStockSharesOutstanding": "2813210", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48478000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11807000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-10844000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8440000", "cashflowFromInvestment": "-13000", "stockBasedCompensation": "2376000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 66000, "gross_profit": -66000, "research_and_development": 6351000, "selling_general_admin": 5422000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11773000, "depreciation_amortisation": 66000, "ebitda": -11707000, "interest_expense": 1455000, "interest_income": null, "other_non_operating": null, "pretax_income": -11807000, "tax_provision": 22724, "effective_tax_rate": null, "net_income": -11807000, "net_income_continuing_ops": -11807000, "net_income_to_common": -11807000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48478000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 50087000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2946000, "total_assets": 53033000, "short_term_debt": 6337000, "accounts_payable": 732000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11879000, "long_term_debt": 28510000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34493000, "total_liabilities": 46372000, "total_debt": 34847000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -641216000, "total_equity": 6661000, "shares_outstanding": 2813210, "operating_cash_flow": -10844000, "stock_based_compensation": 2376000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8440000, "free_cash_flow": -10831000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11773000", "ebitda": "-11707000", "netIncome": "-11807000", "grossProfit": "-66000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "66000", "interestIncome": "504000", "incomeBeforeTax": "-11807000", "interestExpense": "1455000", "operatingIncome": "-11773000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "22724", "reportedCurrency": "USD", "netInterestIncome": "-951000", "nonInterestIncome": "None", "operatingExpenses": "11707000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6351000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66000", "sellingGeneralAndAdministrative": "5422000", "netIncomeFromContinuingOperations": "-11807000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "53033000", "longTermDebt": "28510000", "shortTermDebt": "6337000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-641216000", "totalLiabilities": "46372000", "otherCurrentAssets": "1609000", "totalCurrentAssets": "50087000", "currentLongTermDebt": "5992000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2946000", "currentAccountsPayable": "732000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36562000", "totalShareholderEquity": "6661000", "capitalLeaseObligations": "2060000", "otherCurrentLiabilities": "4810000", "totalCurrentLiabilities": "11879000", "otherNonCurrentLiabilities": "4268000", "totalNonCurrentLiabilities": "34493000", "cashAndShortTermInvestments": "48478000", "commonStockSharesOutstanding": "2813210", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48478000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11807000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-10844000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8440000", "cashflowFromInvestment": "-13000", "stockBasedCompensation": "2376000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:48.496135+00:00", "is_restated": false, "income_statement": { "revenue": 70000, "cost_of_revenue": 70000, "gross_profit": -70000, "ebit": -9341000, "ebitda": -9271000, "pretax_income": -8627000, "tax_provision": -5461000, "net_income": -8627000, "net_income_to_common": -8627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50895000, "total_current_assets": 52870000, "total_assets": 55949000, "short_term_debt": 334000, "long_term_debt": 34190000, "total_debt": 34524000, "total_liabilities": 48445000, "total_equity": 7504000, "shares_outstanding": 2712475, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7696000, "capital_expenditure": 7000, "free_cash_flow": -7689000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103974, "ticker_id": 6779, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:48.496135+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9341000", "ebitda": "-9271000", "netIncome": "-8627000", "grossProfit": "-70000", "depreciation": "None", "totalRevenue": "70000", "costOfRevenue": "70000", "interestIncome": "610000", "incomeBeforeTax": "-8627000", "interestExpense": "1468000", "operatingIncome": "-9341000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-5461000", "reportedCurrency": "USD", "netInterestIncome": "-858000", "nonInterestIncome": "None", "operatingExpenses": "9271000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4718000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70000", "sellingGeneralAndAdministrative": "4623000", "netIncomeFromContinuingOperations": "-8627000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "55949000", "longTermDebt": "34190000", "shortTermDebt": "334000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-629409000", "totalLiabilities": "48445000", "otherCurrentAssets": "1739000", "totalCurrentAssets": "52870000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "99657000", "currentNetReceivables": "236000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3079000", "currentAccountsPayable": "919000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36323000", "totalShareholderEquity": "7504000", "capitalLeaseObligations": "2133000", "otherCurrentLiabilities": "6018000", "totalCurrentLiabilities": "8346000", "otherNonCurrentLiabilities": "4110000", "totalNonCurrentLiabilities": "40099000", "cashAndShortTermInvestments": "50895000", "commonStockSharesOutstanding": "2712475", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50895000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8627000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-7544000", "operatingCashflow": "-7696000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2535000", "cashflowFromInvestment": "-7000", "stockBasedCompensation": "2374000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70000, "cost_of_revenue": 70000, "gross_profit": -70000, "research_and_development": 4718000, "selling_general_admin": 4623000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9341000, "depreciation_amortisation": 70000, "ebitda": -9271000, "interest_expense": 1468000, "interest_income": null, "other_non_operating": null, "pretax_income": -8627000, "tax_provision": -5461000, "effective_tax_rate": null, "net_income": -8627000, "net_income_continuing_ops": -8627000, "net_income_to_common": -8627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50895000, "short_term_investments": 99657000, "net_receivables": 236000, "inventory": null, "other_current_assets": null, "total_current_assets": 52870000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3079000, "total_assets": 55949000, "short_term_debt": 334000, "accounts_payable": 919000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8346000, "long_term_debt": 34190000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40099000, "total_liabilities": 48445000, "total_debt": 34524000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -629409000, "total_equity": 7504000, "shares_outstanding": 2712475, "operating_cash_flow": -7696000, "stock_based_compensation": 2374000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2535000, "free_cash_flow": -7689000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9341000", "ebitda": "-9271000", "netIncome": "-8627000", "grossProfit": "-70000", "depreciation": "None", "totalRevenue": "70000", "costOfRevenue": "70000", "interestIncome": "610000", "incomeBeforeTax": "-8627000", "interestExpense": "1468000", "operatingIncome": "-9341000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-5461000", "reportedCurrency": "USD", "netInterestIncome": "-858000", "nonInterestIncome": "None", "operatingExpenses": "9271000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4718000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70000", "sellingGeneralAndAdministrative": "4623000", "netIncomeFromContinuingOperations": "-8627000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "55949000", "longTermDebt": "34190000", "shortTermDebt": "334000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-629409000", "totalLiabilities": "48445000", "otherCurrentAssets": "1739000", "totalCurrentAssets": "52870000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "99657000", "currentNetReceivables": "236000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3079000", "currentAccountsPayable": "919000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36323000", "totalShareholderEquity": "7504000", "capitalLeaseObligations": "2133000", "otherCurrentLiabilities": "6018000", "totalCurrentLiabilities": "8346000", "otherNonCurrentLiabilities": "4110000", "totalNonCurrentLiabilities": "40099000", "cashAndShortTermInvestments": "50895000", "commonStockSharesOutstanding": "2712475", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50895000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8627000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-7544000", "operatingCashflow": "-7696000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2535000", "cashflowFromInvestment": "-7000", "stockBasedCompensation": "2374000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:48.496135+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 157000, "gross_profit": -157000, "ebit": -10506000, "ebitda": -10349000, "pretax_income": -8704000, "tax_provision": -79000, "net_income": -8704000, "net_income_to_common": -8704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56063000, "total_current_assets": 57902000, "total_assets": 61120000, "short_term_debt": 648000, "long_term_debt": 33878000, "total_debt": 34526000, "total_liabilities": 49897000, "total_equity": 11223000, "shares_outstanding": 2550210, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2952000, "capital_expenditure": 281000, "free_cash_flow": -2671000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103976, "ticker_id": 6779, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:48.496135+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10506000", "ebitda": "-10349000", "netIncome": "-8704000", "grossProfit": "-157000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "157000", "interestIncome": "708000", "incomeBeforeTax": "-8704000", "interestExpense": "1459000", "operatingIncome": "-10506000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-79000", "reportedCurrency": "USD", "netInterestIncome": "-751000", "nonInterestIncome": "None", "operatingExpenses": "10349000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5554000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "157000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "157000", "sellingGeneralAndAdministrative": "4952000", "netIncomeFromContinuingOperations": "-8704000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "61120000", "longTermDebt": "33878000", "shortTermDebt": "648000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-620782000", "totalLiabilities": "49897000", "otherCurrentAssets": "1567000", "totalCurrentAssets": "57902000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "272000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3218000", "currentAccountsPayable": "787000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36082000", "totalShareholderEquity": "11223000", "capitalLeaseObligations": "2204000", "otherCurrentLiabilities": "5936000", "totalCurrentLiabilities": "10301000", "otherNonCurrentLiabilities": "3838000", "totalNonCurrentLiabilities": "39596000", "cashAndShortTermInvestments": "56063000", "commonStockSharesOutstanding": "2550210", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56063000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8704000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "5244000", "operatingCashflow": "-2952000", "capitalExpenditures": "281000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40000", "cashflowFromInvestment": "9719000", "stockBasedCompensation": "2403000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "40000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 157000, "gross_profit": -157000, "research_and_development": 5554000, "selling_general_admin": 4952000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10506000, "depreciation_amortisation": 157000, "ebitda": -10349000, "interest_expense": 1459000, "interest_income": null, "other_non_operating": null, "pretax_income": -8704000, "tax_provision": -79000, "effective_tax_rate": null, "net_income": -8704000, "net_income_continuing_ops": -8704000, "net_income_to_common": -8704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56063000, "short_term_investments": null, "net_receivables": 272000, "inventory": null, "other_current_assets": null, "total_current_assets": 57902000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3218000, "total_assets": 61120000, "short_term_debt": 648000, "accounts_payable": 787000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10301000, "long_term_debt": 33878000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39596000, "total_liabilities": 49897000, "total_debt": 34526000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -620782000, "total_equity": 11223000, "shares_outstanding": 2550210, "operating_cash_flow": -2952000, "stock_based_compensation": 2403000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 281000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9719000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40000, "free_cash_flow": -2671000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10506000", "ebitda": "-10349000", "netIncome": "-8704000", "grossProfit": "-157000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "157000", "interestIncome": "708000", "incomeBeforeTax": "-8704000", "interestExpense": "1459000", "operatingIncome": "-10506000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-79000", "reportedCurrency": "USD", "netInterestIncome": "-751000", "nonInterestIncome": "None", "operatingExpenses": "10349000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5554000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "157000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "157000", "sellingGeneralAndAdministrative": "4952000", "netIncomeFromContinuingOperations": "-8704000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "61120000", "longTermDebt": "33878000", "shortTermDebt": "648000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-620782000", "totalLiabilities": "49897000", "otherCurrentAssets": "1567000", "totalCurrentAssets": "57902000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "272000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3218000", "currentAccountsPayable": "787000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36082000", "totalShareholderEquity": "11223000", "capitalLeaseObligations": "2204000", "otherCurrentLiabilities": "5936000", "totalCurrentLiabilities": "10301000", "otherNonCurrentLiabilities": "3838000", "totalNonCurrentLiabilities": "39596000", "cashAndShortTermInvestments": "56063000", "commonStockSharesOutstanding": "2550210", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56063000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8704000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "5244000", "operatingCashflow": "-2952000", "capitalExpenditures": "281000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40000", "cashflowFromInvestment": "9719000", "stockBasedCompensation": "2403000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "40000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:48.496135+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 77000, "gross_profit": -77000, "ebit": -9240000, "ebitda": -9163000, "pretax_income": -10413000, "tax_provision": 1294000, "net_income": -10413000, "net_income_to_common": -10413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49256000, "total_current_assets": 65535000, "total_assets": 66500000, "short_term_debt": 4189000, "long_term_debt": 33569000, "total_debt": 37758000, "total_liabilities": 49008000, "total_equity": 17492000, "shares_outstanding": 2387793, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7595000, "capital_expenditure": 214000, "free_cash_flow": -7381000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103977, "ticker_id": 6779, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:48.496135+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9240000", "ebitda": "-9163000", "netIncome": "-10413000", "grossProfit": "-77000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "77000", "interestIncome": "718000", "incomeBeforeTax": "-10413000", "interestExpense": "1413000", "operatingIncome": "-9240000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1294000", "reportedCurrency": "USD", "netInterestIncome": "-695000", "nonInterestIncome": "None", "operatingExpenses": "9163000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4201000", "otherNonOperatingIncome": "599000", "costofGoodsAndServicesSold": "77000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77000", "sellingGeneralAndAdministrative": "4962000", "netIncomeFromContinuingOperations": "-10413000" }, "balance": { "goodwill": "None", "inventory": "5244000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "66500000", "longTermDebt": "33569000", "shortTermDebt": "4189000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-612078000", "totalLiabilities": "49008000", "otherCurrentAssets": "807000", "totalCurrentAssets": "65535000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9922000", "currentNetReceivables": "306000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "965000", "currentAccountsPayable": "760000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "637000", "shortLongTermDebtTotal": "37758000", "totalShareholderEquity": "17492000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "9091000", "totalCurrentLiabilities": "9851000", "otherNonCurrentLiabilities": "5588000", "totalNonCurrentLiabilities": "39157000", "cashAndShortTermInvestments": "49256000", "commonStockSharesOutstanding": "2387793", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49256000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10413000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "111000", "operatingCashflow": "-7595000", "capitalExpenditures": "214000", "changeInReceivables": "-2000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3073000", "cashflowFromInvestment": "-10033000", "stockBasedCompensation": "1362000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14555000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3073000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 77000, "gross_profit": -77000, "research_and_development": 4201000, "selling_general_admin": 4962000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9240000, "depreciation_amortisation": 77000, "ebitda": -9163000, "interest_expense": 1413000, "interest_income": null, "other_non_operating": null, "pretax_income": -10413000, "tax_provision": 1294000, "effective_tax_rate": null, "net_income": -10413000, "net_income_continuing_ops": -10413000, "net_income_to_common": -10413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49256000, "short_term_investments": 9922000, "net_receivables": 306000, "inventory": 5244000, "other_current_assets": null, "total_current_assets": 65535000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 965000, "total_assets": 66500000, "short_term_debt": 4189000, "accounts_payable": 760000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9851000, "long_term_debt": 33569000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39157000, "total_liabilities": 49008000, "total_debt": 37758000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -612078000, "total_equity": 17492000, "shares_outstanding": 2387793, "operating_cash_flow": -7595000, "stock_based_compensation": 1362000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 214000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10033000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3073000, "free_cash_flow": -7381000, "net_change_in_cash": -14555000 }, "raw_data": { "income": { "ebit": "-9240000", "ebitda": "-9163000", "netIncome": "-10413000", "grossProfit": "-77000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "77000", "interestIncome": "718000", "incomeBeforeTax": "-10413000", "interestExpense": "1413000", "operatingIncome": "-9240000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1294000", "reportedCurrency": "USD", "netInterestIncome": "-695000", "nonInterestIncome": "None", "operatingExpenses": "9163000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4201000", "otherNonOperatingIncome": "599000", "costofGoodsAndServicesSold": "77000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77000", "sellingGeneralAndAdministrative": "4962000", "netIncomeFromContinuingOperations": "-10413000" }, "balance": { "goodwill": "None", "inventory": "5244000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "66500000", "longTermDebt": "33569000", "shortTermDebt": "4189000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-612078000", "totalLiabilities": "49008000", "otherCurrentAssets": "807000", "totalCurrentAssets": "65535000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9922000", "currentNetReceivables": "306000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "965000", "currentAccountsPayable": "760000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "637000", "shortLongTermDebtTotal": "37758000", "totalShareholderEquity": "17492000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "9091000", "totalCurrentLiabilities": "9851000", "otherNonCurrentLiabilities": "5588000", "totalNonCurrentLiabilities": "39157000", "cashAndShortTermInvestments": "49256000", "commonStockSharesOutstanding": "2387793", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49256000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10413000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "111000", "operatingCashflow": "-7595000", "capitalExpenditures": "214000", "changeInReceivables": "-2000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3073000", "cashflowFromInvestment": "-10033000", "stockBasedCompensation": "1362000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14555000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3073000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }